{ "ticker": { "uuid": "ab2b5b50-abc1-4c97-9ff1-2302bd102151", "symbol": "SLQT", "name": "Selectquote Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/ab2b5b50-abc1-4c97-9ff1-2302bd102151/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab2b5b50-abc1-4c97-9ff1-2302bd102151/" }, "latest_snapshot": { "ticker": { "uuid": "ab2b5b50-abc1-4c97-9ff1-2302bd102151", "symbol": "SLQT", "name": "Selectquote Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/ab2b5b50-abc1-4c97-9ff1-2302bd102151/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab2b5b50-abc1-4c97-9ff1-2302bd102151/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.95, "quality": 0.27, "momentum": 0.02, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 0.65, "market_cap": 113744314.23, "pe_ratio": 1.2377, "earnings_yield": 0.166, "ebitda_to_ev": 0.1895, "shareholder_yield": null, "roe": 0.1385, "piotroski_f_score": 4, "momentum_12_1": -0.5881, "volatility_252d": 0.8475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.2377, "ev_ebitda": 5.2772, "earnings_yield": 0.166, "fcf_yield": -0.0035, "shareholder_yield": null }, "quality": { "roe": 0.1385, "roic": 0.1138, "gross_margin": 0.5931, "fcf_margin": -0.0016, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1029, "eps_growth_1y": null, "fcf_growth_1y": -1.0522 }, "momentum": { "price_return_12m": -0.6775, "momentum_12_1": -0.5881, "relative_strength": -0.8458 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.27, "momentum_percentile": 0.02, "growth_composite": 78, "yield_composite": 64, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.65, "value": 0.95, "quality": 0.3, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.6871, "earnings_yield": 0.1574, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.4909 }, { "week_end_date": "2026-06-14", "price": 0.88, "os": 0.67, "value": 0.95, "quality": 0.31, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.691, "earnings_yield": 0.1574, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.463 }, { "week_end_date": "2026-06-21", "price": 0.99, "os": 0.64, "value": 0.95, "quality": 0.29, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.8967, "earnings_yield": 0.1537, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.5495 }, { "week_end_date": "2026-06-28", "price": 0.82, "os": 0.68, "value": 0.95, "quality": 0.31, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.5806, "earnings_yield": 0.1594, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.5652 }, { "week_end_date": "2026-07-05", "price": 0.79, "os": 0.64, "value": 0.95, "quality": 0.3, "momentum": 0.01, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 1.5171, "earnings_yield": 0.1606, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.6367 }, { "week_end_date": "2026-07-12", "price": 0.77, "os": 0.64, "value": 0.95, "quality": 0.32, "momentum": 0, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 1.477, "earnings_yield": 0.1613, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.6282 }, { "week_end_date": "2026-07-19", "price": 0.72, "os": 0.63, "value": 0.95, "quality": 0.27, "momentum": 0.02, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 1.3776, "earnings_yield": 0.1632, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.536 }, { "week_end_date": "2026-07-26", "price": 0.65, "os": 0.63, "value": 0.95, "quality": 0.27, "momentum": 0.02, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 1.2377, "earnings_yield": 0.166, "shareholder_yield": null, "roe": 0.1385, "momentum_12_1": -0.5881 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 415914000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337855000, "net_debt_issued": -306010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 415914000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337855000, "net_debt_issued": -306010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 415914000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337855000, "net_debt_issued": -306010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 415914000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337855000, "net_debt_issued": -306010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 415914000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337855000, "net_debt_issued": -306010000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 415914000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 415914000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337855000, "net_debt_issued": -306010000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1321776000, "cost_of_revenue": 723802000, "gross_profit": 597974000, "ebit": 64485000, "ebitda": 89483000, "pretax_income": -29066000, "tax_provision": 5059000, "net_income": -34125000, "net_income_to_common": -34125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42690000, "total_current_assets": 332923000, "total_assets": 1193908000, "short_term_debt": 50693000, "long_term_debt": 637480000, "total_debt": 713924000, "total_liabilities": 877107000, "total_equity": 316801000, "shares_outstanding": 168519000, "goodwill_and_intangibles": 53610000 }, "cash_flow": { "operating_cash_flow": 15236000, "capital_expenditure": 11666000, "free_cash_flow": 26902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -39032000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 403126000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32219000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 403126000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32219000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 403126000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32219000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 403126000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32219000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 403126000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32219000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 403126000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 403126000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32219000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 537102000, "cost_of_revenue": -89745000, "gross_profit": 626847000, "ebit": 93906000, "ebitda": 98228000, "pretax_income": 82956000, "tax_provision": 13663000, "net_income": 69293000, "net_income_to_common": 69293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22201000, "total_current_assets": 424815000, "total_assets": 1352259000, "short_term_debt": 24991000, "long_term_debt": 385692000, "total_debt": 457833000, "total_liabilities": 732616000, "total_equity": 619643000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 30842000 }, "cash_flow": { "operating_cash_flow": 52000, "capital_expenditure": 1838000, "free_cash_flow": 1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 537102000, "cost_of_revenue": -89745000, "gross_profit": 626847000, "ebit": 93906000, "ebitda": 98228000, "pretax_income": 82956000, "tax_provision": 13663000, "net_income": 69293000, "net_income_to_common": 69293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22201000, "total_current_assets": 424815000, "total_assets": 1352259000, "short_term_debt": 24991000, "long_term_debt": 385692000, "total_debt": 457833000, "total_liabilities": 732616000, "total_equity": 619643000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 30842000 }, "cash_flow": { "operating_cash_flow": 52000, "capital_expenditure": 1838000, "free_cash_flow": 1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 537102000, "cost_of_revenue": -89745000, "gross_profit": 626847000, "ebit": 93906000, "ebitda": 98228000, "pretax_income": 82956000, "tax_provision": 13663000, "net_income": 69293000, "net_income_to_common": 69293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22201000, "total_current_assets": 424815000, "total_assets": 1352259000, "short_term_debt": 24991000, "long_term_debt": 385692000, "total_debt": 457833000, "total_liabilities": 732616000, "total_equity": 619643000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 30842000 }, "cash_flow": { "operating_cash_flow": 52000, "capital_expenditure": 1838000, "free_cash_flow": 1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 537102000, "cost_of_revenue": -89745000, "gross_profit": 626847000, "ebit": 93906000, "ebitda": 98228000, "pretax_income": 82956000, "tax_provision": 13663000, "net_income": 69293000, "net_income_to_common": 69293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22201000, "total_current_assets": 424815000, "total_assets": 1352259000, "short_term_debt": 24991000, "long_term_debt": 385692000, "total_debt": 457833000, "total_liabilities": 732616000, "total_equity": 619643000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 30842000 }, "cash_flow": { "operating_cash_flow": 52000, "capital_expenditure": 1838000, "free_cash_flow": 1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11285000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 537102000, "cost_of_revenue": -89745000, "gross_profit": 626847000, "ebit": 93906000, "ebitda": 98228000, "pretax_income": 82956000, "tax_provision": 13663000, "net_income": 69293000, "net_income_to_common": 69293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22201000, "total_current_assets": 424815000, "total_assets": 1352259000, "short_term_debt": 24991000, "long_term_debt": 385692000, "total_debt": 457833000, "total_liabilities": 732616000, "total_equity": 619643000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 30842000 }, "cash_flow": { "operating_cash_flow": 52000, "capital_expenditure": 1838000, "free_cash_flow": 1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11285000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }