{ "ticker": { "uuid": "ab2b5b50-abc1-4c97-9ff1-2302bd102151", "symbol": "SLQT", "name": "Selectquote Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/ab2b5b50-abc1-4c97-9ff1-2302bd102151/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab2b5b50-abc1-4c97-9ff1-2302bd102151/" }, "ticker_metadata": { "id": 3646, "uuid": "ab2b5b50-abc1-4c97-9ff1-2302bd102151", "symbol": "SLQT", "name": "Selectquote Inc", "asset_type": "equity", "market_cap": 176348000, "stock_exchange_id": 3, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Founded in 1985, SelectQuote (NYSE: SLQT) offers solutions that help consumers protect their most valuable assets - their families, health, and property.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab2b5b50-abc1-4c97-9ff1-2302bd102151", "symbol": "SLQT", "name": "Selectquote Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/ab2b5b50-abc1-4c97-9ff1-2302bd102151/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab2b5b50-abc1-4c97-9ff1-2302bd102151/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.96, "quality": 0.18, "momentum": 0.02, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 163369427.2, "pe_ratio": 1.7777, "earnings_yield": 0.5625, "ebitda_to_ev": 0.2833, "shareholder_yield": 0, "roe": 0.1385, "piotroski_f_score": 4, "momentum_12_1": -0.4909, "volatility_252d": 0.8341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.496029+00:00", "batch_id": "" }, "size": { "price_close": 0.8792, "market_cap": 163369427.2, "market_cap_usd": 163369427.2, "enterprise_value": 508606427.2, "shares_outstanding": 185816000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.7777, "pb_ratio": 0.2462, "ptbv_ratio": 0.2652, "ps_ratio": 0.0995, "pcf_ratio": null, "pfcf_ratio": -61.2789, "ev_ebitda": 3.5297, "ev_ebit": 4.0298, "ev_sales": 0.3098, "ev_fcf": -190.7751, "earnings_yield": 0.5625, "fcf_yield": -0.0052, "price_to_sales": 0.0995, "price_to_book": 0.2462, "price_to_cashflow": null, "ebitda_to_ev": 0.2833, "sales_yield": 3.2283 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5931, "operating_margin": 0.0769, "net_margin": 0.056, "ebitda_margin": 0.0878, "fcf_margin": -0.0016, "roe": 0.1385, "roa": 0.0689, "roic": 0.1164, "roc_greenblatt": null, "asset_turnover": 1.2302, "cash_conversion": -0.029, "accruals_ratio": 0.0763, "sbc_to_revenue": 0.0099, "piotroski_f_score": 4, "altman_z_score": 1.6605, "earnings_stability_5y": 3.5823, "revenue_stability_5y": 0.4572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7296, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0116, "net_debt_to_ebitda": 2.3959, "debt_to_assets": 0.285, "interest_coverage": 2.729, "current_ratio": 1.5891, "quick_ratio": 1.5891, "net_debt": 345237000, "local_beta": 0.0004, "volatility_252d": 0.8341, "volatility_60d": 1.7174, "max_drawdown_12m": -0.7793, "risk_adjusted_momentum": -0.5886 }, "growth": { "revenue_growth_1y": 0.1029, "revenue_growth_3y_cagr": 0.2595, "revenue_growth_5y_cagr": 0.2359, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0975, "fcf_growth_1y": -1.0522, "book_value_growth_1y": 0.6831, "revenue_growth": 0.1029, "earnings_growth": null }, "momentum": { "price_return_1m": -0.215, "price_return_3m": 0.1643, "price_return_6m": -0.3675, "price_return_9m": -0.5753, "price_return_12m": -0.6004, "price_return_12m_ex1m": -0.4909, "momentum_6m": -0.3675, "momentum_12m": -0.6004, "momentum_12_1": -0.4909, "distance_from_52w_high": -0.6732, "distance_from_52w_low": 0.4809, "relative_strength": -0.7003 }, "raw_ttm": { "revenue_ttm": 1641948000, "gross_profit_ttm": 973801000, "ebit_ttm": 126212000, "ebitda_ttm": 144095000, "net_income_ttm": 91899000, "eps_diluted_ttm": 0.4946, "operating_cash_flow_ttm": -9936000, "capital_expenditure_ttm": 7270000, "fcf_ttm": -2666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46248000, "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_current_liabilities": 231100000, "net_ppe": null, "total_assets": 1334710000, "total_debt": 380448000, "total_equity": 663491000, "net_working_capital": 128049000, "book_value_per_share": 3.5707, "retained_earnings": -143158000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 615980000, "tangible_book_per_share": 3.315 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 3, "rank_fcf_yield": 88, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 30, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 34, "rank_fcf_margin": 87, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97 }, "composites": { "value_composite": 4, "quality_composite": 82, "momentum_composite": 98, "growth_composite": 79, "yield_composite": 98, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 94, "overall_composite": 40, "quality_value_composite": 0.4157, "os_score": 0.6, "value_percentile": 0.96, "quality_percentile": 0.18, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 31, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 94, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4917, "ticker_id": 3646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.496029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8792, "market_cap": 163369427.2, "market_cap_usd": 163369427.2, "enterprise_value": 508606427.2, "shares_outstanding": 185816000, "fx_rate_to_usd": null, "pe_ratio": 1.77770626, "pb_ratio": 0.24622704, "ptbv_ratio": 0.26521872, "ps_ratio": 0.09949732, "pcf_ratio": null, "pfcf_ratio": -61.27885491, "ev_ebitda": 3.52966048, "ev_ebit": 4.02977868, "ev_sales": 0.30975794, "ev_fcf": -190.77510398, "earnings_yield": 0.56252263, "fcf_yield": -0.00524177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59307664, "operating_margin": 0.07686723, "net_margin": 0.05596949, "ebitda_margin": 0.08775856, "fcf_margin": -0.00162368, "roe": 0.13850828, "roa": 0.06885316, "roic": 0.11638998, "roc_greenblatt": null, "asset_turnover": 1.23019083, "cash_conversion": -0.02901011, "accruals_ratio": 0.07629747, "sbc_to_revenue": 0.00994672, "debt_to_equity": 1.01164748, "net_debt_to_ebitda": 2.39589854, "debt_to_assets": 0.28504169, "interest_coverage": 2.72902612, "current_ratio": 1.58908698, "quick_ratio": 1.58908698, "net_debt": 345237000, "revenue_growth_1y": 0.10294008, "revenue_growth_3y_cagr": 0.25950976, "revenue_growth_5y_cagr": 0.23594201, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09753796, "fcf_growth_1y": -1.05215588, "book_value_growth_1y": 0.68306341, "piotroski_f_score": 4, "altman_z_score": 1.66051558, "earnings_stability_5y": 3.58225, "revenue_stability_5y": 0.457235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.215, "price_return_3m": 0.16434909, "price_return_6m": -0.36748201, "price_return_9m": -0.5752657, "price_return_12m": -0.60036364, "price_return_12m_ex1m": -0.49090909, "distance_from_52w_high": -0.67315985, "distance_from_52w_low": 0.4808826, "relative_strength": -0.70032722, "local_beta": 0.0004, "volatility_252d": 0.834077, "volatility_60d": 1.717361, "max_drawdown_12m": -0.77929368, "revenue_ttm": 1641948000, "gross_profit_ttm": 973801000, "ebit_ttm": 126212000, "ebitda_ttm": 144095000, "net_income_ttm": 91899000, "eps_diluted_ttm": 0.4945699, "operating_cash_flow_ttm": -9936000, "capital_expenditure_ttm": 7270000, "fcf_ttm": -2666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46248000, "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_current_liabilities": 231100000, "net_ppe": null, "total_assets": 1334710000, "total_debt": 380448000, "total_equity": 663491000, "net_working_capital": 128049000, "book_value_per_share": 3.57068821, "retained_earnings": -143158000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 615980000, "tangible_book_per_share": 3.31499978, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 3, "rank_fcf_yield": 88, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 30, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 34, "rank_fcf_margin": 87, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 4, "quality_composite": 82, "momentum_composite": 98, "growth_composite": 79, "yield_composite": 98, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 94, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 31, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.6, "value": 0.96, "quality": 0.18, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.7777, "earnings_yield": 0.5625, "shareholder_yield": 0, "roe": 0.1385, "momentum_12_1": -0.4909, "complete_fields": { "id": 4917, "ticker_id": 3646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.496029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8792, "market_cap": 163369427.2, "market_cap_usd": 163369427.2, "enterprise_value": 508606427.2, "shares_outstanding": 185816000, "fx_rate_to_usd": null, "pe_ratio": 1.77770626, "pb_ratio": 0.24622704, "ptbv_ratio": 0.26521872, "ps_ratio": 0.09949732, "pcf_ratio": null, "pfcf_ratio": -61.27885491, "ev_ebitda": 3.52966048, "ev_ebit": 4.02977868, "ev_sales": 0.30975794, "ev_fcf": -190.77510398, "earnings_yield": 0.56252263, "fcf_yield": -0.00524177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59307664, "operating_margin": 0.07686723, "net_margin": 0.05596949, "ebitda_margin": 0.08775856, "fcf_margin": -0.00162368, "roe": 0.13850828, "roa": 0.06885316, "roic": 0.11638998, "roc_greenblatt": null, "asset_turnover": 1.23019083, "cash_conversion": -0.02901011, "accruals_ratio": 0.07629747, "sbc_to_revenue": 0.00994672, "debt_to_equity": 1.01164748, "net_debt_to_ebitda": 2.39589854, "debt_to_assets": 0.28504169, "interest_coverage": 2.72902612, "current_ratio": 1.58908698, "quick_ratio": 1.58908698, "net_debt": 345237000, "revenue_growth_1y": 0.10294008, "revenue_growth_3y_cagr": 0.25950976, "revenue_growth_5y_cagr": 0.23594201, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09753796, "fcf_growth_1y": -1.05215588, "book_value_growth_1y": 0.68306341, "piotroski_f_score": 4, "altman_z_score": 1.66051558, "earnings_stability_5y": 3.58225, "revenue_stability_5y": 0.457235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.215, "price_return_3m": 0.16434909, "price_return_6m": -0.36748201, "price_return_9m": -0.5752657, "price_return_12m": -0.60036364, "price_return_12m_ex1m": -0.49090909, "distance_from_52w_high": -0.67315985, "distance_from_52w_low": 0.4808826, "relative_strength": -0.70032722, "local_beta": 0.0004, "volatility_252d": 0.834077, "volatility_60d": 1.717361, "max_drawdown_12m": -0.77929368, "revenue_ttm": 1641948000, "gross_profit_ttm": 973801000, "ebit_ttm": 126212000, "ebitda_ttm": 144095000, "net_income_ttm": 91899000, "eps_diluted_ttm": 0.4945699, "operating_cash_flow_ttm": -9936000, "capital_expenditure_ttm": 7270000, "fcf_ttm": -2666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46248000, "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_current_liabilities": 231100000, "net_ppe": null, "total_assets": 1334710000, "total_debt": 380448000, "total_equity": 663491000, "net_working_capital": 128049000, "book_value_per_share": 3.57068821, "retained_earnings": -143158000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 615980000, "tangible_book_per_share": 3.31499978, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 3, "rank_fcf_yield": 88, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 30, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 34, "rank_fcf_margin": 87, "rank_piotroski": 84, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 4, "quality_composite": 82, "momentum_composite": 98, "growth_composite": 79, "yield_composite": 98, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 94, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 31, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "ebit": 127896000, "ebitda": 148356000, "pretax_income": 48511000, "tax_provision": 931000, "net_income": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 389932000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 181895000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -11666000, "capital_expenditure": 2191000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330445, "ticker_id": 3646, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127896000", "ebitda": "148356000", "netIncome": "47580000", "grossProfit": "591127000", "depreciation": "None", "totalRevenue": "1526594000", "costOfRevenue": "935467000", "interestIncome": "None", "incomeBeforeTax": "48511000", "interestExpense": "79385000", "operatingIncome": "68499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "-79385000", "nonInterestIncome": "None", "operatingExpenses": "522628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20460000", "sellingGeneralAndAdministrative": "483947000", "netIncomeFromContinuingOperations": "47580000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1728000", "currentDebt": "None", "investments": "None", "totalAssets": "1249356000", "longTermDebt": "316589000", "shortTermDebt": "73343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17033000", "reportedCurrency": "USD", "retainedEarnings": "-222189000", "totalLiabilities": "673838000", "otherCurrentAssets": "25177000", "totalCurrentAssets": "341042000", "currentLongTermDebt": "68523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908314000", "currentAccountsPayable": "59205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415914000", "totalShareholderEquity": "575518000", "capitalLeaseObligations": "30802000", "otherCurrentLiabilities": "79664000", "totalCurrentLiabilities": "212910000", "otherNonCurrentLiabilities": "80485000", "totalNonCurrentLiabilities": "460928000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "181895000", "intangibleAssetsExcludingGoodwill": "17033000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11666000", "capitalExpenditures": "2191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17356000", "cashflowFromInvestment": "-11314000", "stockBasedCompensation": "18357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526594000, "cost_of_revenue": 935467000, "gross_profit": 591127000, "research_and_development": 38681000, "selling_general_admin": 483947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127896000, "depreciation_amortisation": 20460000, "ebitda": 148356000, "interest_expense": 79385000, "interest_income": null, "other_non_operating": null, "pretax_income": 48511000, "tax_provision": 931000, "effective_tax_rate": null, "net_income": 47580000, "net_income_continuing_ops": 47580000, "net_income_to_common": 47580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32400000, "short_term_investments": null, "net_receivables": 283465000, "inventory": null, "other_current_assets": null, "total_current_assets": 341042000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 17033000, "goodwill_and_intangibles": 46471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908314000, "total_assets": 1249356000, "short_term_debt": 73343000, "accounts_payable": 59205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212910000, "long_term_debt": 316589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460928000, "total_liabilities": 673838000, "total_debt": 389932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222189000, "total_equity": 575518000, "shares_outstanding": 181895000, "operating_cash_flow": -11666000, "stock_based_compensation": 18357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17356000, "free_cash_flow": -9475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127896000", "ebitda": "148356000", "netIncome": "47580000", "grossProfit": "591127000", "depreciation": "None", "totalRevenue": "1526594000", "costOfRevenue": "935467000", "interestIncome": "None", "incomeBeforeTax": "48511000", "interestExpense": "79385000", "operatingIncome": "68499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "-79385000", "nonInterestIncome": "None", "operatingExpenses": "522628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20460000", "sellingGeneralAndAdministrative": "483947000", "netIncomeFromContinuingOperations": "47580000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1728000", "currentDebt": "None", "investments": "None", "totalAssets": "1249356000", "longTermDebt": "316589000", "shortTermDebt": "73343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17033000", "reportedCurrency": "USD", "retainedEarnings": "-222189000", "totalLiabilities": "673838000", "otherCurrentAssets": "25177000", "totalCurrentAssets": "341042000", "currentLongTermDebt": "68523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908314000", "currentAccountsPayable": "59205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415914000", "totalShareholderEquity": "575518000", "capitalLeaseObligations": "30802000", "otherCurrentLiabilities": "79664000", "totalCurrentLiabilities": "212910000", "otherNonCurrentLiabilities": "80485000", "totalNonCurrentLiabilities": "460928000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "181895000", "intangibleAssetsExcludingGoodwill": "17033000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11666000", "capitalExpenditures": "2191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17356000", "cashflowFromInvestment": "-11314000", "stockBasedCompensation": "18357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 1321776000, "cost_of_revenue": 723802000, "gross_profit": 597974000, "ebit": 64485000, "ebitda": 89483000, "pretax_income": -29066000, "tax_provision": 5059000, "net_income": -34125000, "net_income_to_common": -34125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42690000, "total_current_assets": 332923000, "total_assets": 1193908000, "short_term_debt": 50693000, "long_term_debt": 637480000, "total_debt": 688173000, "total_liabilities": 877107000, "total_equity": 316801000, "shares_outstanding": 168519000, "goodwill_and_intangibles": 53610000 }, "cash_flow": { "operating_cash_flow": 15236000, "capital_expenditure": 11666000, "free_cash_flow": 26902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330450, "ticker_id": 3646, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64485000", "ebitda": "89483000", "netIncome": "-34125000", "grossProfit": "597974000", "depreciation": "None", "totalRevenue": "1321776000", "costOfRevenue": "723802000", "interestIncome": "None", "incomeBeforeTax": "-29066000", "interestExpense": "93551000", "operatingIncome": "64550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5059000", "reportedCurrency": "USD", "netInterestIncome": "-93551000", "nonInterestIncome": "None", "operatingExpenses": "533424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24998000", "sellingGeneralAndAdministrative": "141042000", "netIncomeFromContinuingOperations": "-34125000" }, "balance": { "goodwill": "29438000", "inventory": "8758000", "commonStock": "1694000", "currentDebt": "None", "investments": "None", "totalAssets": "1193908000", "longTermDebt": "637480000", "shortTermDebt": "50693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24172000", "reportedCurrency": "USD", "retainedEarnings": "-269769000", "totalLiabilities": "877107000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "332923000", "currentLongTermDebt": "45854000", "longTermInvestments": "None", "shortTermInvestments": "5027000", "currentNetReceivables": "270893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860985000", "currentAccountsPayable": "36587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713924000", "totalShareholderEquity": "316801000", "capitalLeaseObligations": "30590000", "otherCurrentLiabilities": "74588000", "totalCurrentLiabilities": "174587000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "702520000", "cashAndShortTermInvestments": "42690000", "commonStockSharesOutstanding": "168519000", "intangibleAssetsExcludingGoodwill": "24172000", "cashAndCashEquivalentsAtCarryingValue": "42690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15236000", "capitalExpenditures": "11666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40856000", "cashflowFromInvestment": "-14846000", "stockBasedCompensation": "13816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1321776000, "cost_of_revenue": 723802000, "gross_profit": 597974000, "research_and_development": 33524000, "selling_general_admin": 141042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64485000, "depreciation_amortisation": 24998000, "ebitda": 89483000, "interest_expense": 93551000, "interest_income": null, "other_non_operating": null, "pretax_income": -29066000, "tax_provision": 5059000, "effective_tax_rate": null, "net_income": -34125000, "net_income_continuing_ops": -34125000, "net_income_to_common": -34125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42690000, "short_term_investments": 5027000, "net_receivables": 270893000, "inventory": 8758000, "other_current_assets": null, "total_current_assets": 332923000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 24172000, "goodwill_and_intangibles": 53610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860985000, "total_assets": 1193908000, "short_term_debt": 50693000, "accounts_payable": 36587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174587000, "long_term_debt": 637480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702520000, "total_liabilities": 877107000, "total_debt": 688173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269769000, "total_equity": 316801000, "shares_outstanding": 168519000, "operating_cash_flow": 15236000, "stock_based_compensation": 13816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40856000, "free_cash_flow": 26902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64485000", "ebitda": "89483000", "netIncome": "-34125000", "grossProfit": "597974000", "depreciation": "None", "totalRevenue": "1321776000", "costOfRevenue": "723802000", "interestIncome": "None", "incomeBeforeTax": "-29066000", "interestExpense": "93551000", "operatingIncome": "64550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5059000", "reportedCurrency": "USD", "netInterestIncome": "-93551000", "nonInterestIncome": "None", "operatingExpenses": "533424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24998000", "sellingGeneralAndAdministrative": "141042000", "netIncomeFromContinuingOperations": "-34125000" }, "balance": { "goodwill": "29438000", "inventory": "8758000", "commonStock": "1694000", "currentDebt": "None", "investments": "None", "totalAssets": "1193908000", "longTermDebt": "637480000", "shortTermDebt": "50693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24172000", "reportedCurrency": "USD", "retainedEarnings": "-269769000", "totalLiabilities": "877107000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "332923000", "currentLongTermDebt": "45854000", "longTermInvestments": "None", "shortTermInvestments": "5027000", "currentNetReceivables": "270893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860985000", "currentAccountsPayable": "36587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713924000", "totalShareholderEquity": "316801000", "capitalLeaseObligations": "30590000", "otherCurrentLiabilities": "74588000", "totalCurrentLiabilities": "174587000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "702520000", "cashAndShortTermInvestments": "42690000", "commonStockSharesOutstanding": "168519000", "intangibleAssetsExcludingGoodwill": "24172000", "cashAndCashEquivalentsAtCarryingValue": "42690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15236000", "capitalExpenditures": "11666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40856000", "cashflowFromInvestment": "-14846000", "stockBasedCompensation": "13816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 1002848000, "cost_of_revenue": 527487000, "gross_profit": 475361000, "ebit": 11462000, "ebitda": 39343000, "pretax_income": -69144000, "tax_provision": -10600000, "net_income": -58544000, "net_income_to_common": -58544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83156000, "total_current_assets": 363224000, "total_assets": 1219251000, "short_term_debt": 39185000, "long_term_debt": 664625000, "total_debt": 703810000, "total_liabilities": 872281000, "total_equity": 346970000, "shares_outstanding": 166140000, "goodwill_and_intangibles": 54076000 }, "cash_flow": { "operating_cash_flow": -19377000, "capital_expenditure": 9125000, "free_cash_flow": -10252000, "dividends_paid": 1147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330455, "ticker_id": 3646, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11462000", "ebitda": "39343000", "netIncome": "-58544000", "grossProfit": "475361000", "depreciation": "None", "totalRevenue": "1002848000", "costOfRevenue": "527487000", "interestIncome": "None", "incomeBeforeTax": "-69144000", "interestExpense": "80606000", "operatingIncome": "11583000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10600000", "reportedCurrency": "USD", "netInterestIncome": "-80606000", "nonInterestIncome": "None", "operatingExpenses": "463778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27881000", "sellingGeneralAndAdministrative": "136518000", "netIncomeFromContinuingOperations": "-58544000" }, "balance": { "goodwill": "29136000", "inventory": "5567000", "commonStock": "1669000", "currentDebt": "None", "investments": "None", "totalAssets": "1219251000", "longTermDebt": "664625000", "shortTermDebt": "39185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24940000", "reportedCurrency": "USD", "retainedEarnings": "-235644000", "totalLiabilities": "872281000", "otherCurrentAssets": "7057000", "totalCurrentAssets": "363224000", "currentLongTermDebt": "33883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856027000", "currentAccountsPayable": "27577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51015000", "shortLongTermDebtTotal": "731800000", "totalShareholderEquity": "346970000", "capitalLeaseObligations": "33067000", "otherCurrentLiabilities": "67662000", "totalCurrentLiabilities": "137257000", "otherNonCurrentLiabilities": "2926000", "totalNonCurrentLiabilities": "735024000", "cashAndShortTermInvestments": "83156000", "commonStockSharesOutstanding": "166140000", "intangibleAssetsExcludingGoodwill": "24940000", "cashAndCashEquivalentsAtCarryingValue": "83156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58544000", "profitLoss": "None", "dividendPayout": "1147000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19377000", "capitalExpenditures": "9125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29339000", "cashflowFromInvestment": "-9125000", "stockBasedCompensation": "11310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1002848000, "cost_of_revenue": 527487000, "gross_profit": 475361000, "research_and_development": 26015000, "selling_general_admin": 136518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11462000, "depreciation_amortisation": 27881000, "ebitda": 39343000, "interest_expense": 80606000, "interest_income": null, "other_non_operating": null, "pretax_income": -69144000, "tax_provision": -10600000, "effective_tax_rate": null, "net_income": -58544000, "net_income_continuing_ops": -58544000, "net_income_to_common": -58544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83156000, "short_term_investments": null, "net_receivables": 267444000, "inventory": 5567000, "other_current_assets": null, "total_current_assets": 363224000, "net_ppe": null, "goodwill": 29136000, "intangible_assets": 24940000, "goodwill_and_intangibles": 54076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856027000, "total_assets": 1219251000, "short_term_debt": 39185000, "accounts_payable": 27577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137257000, "long_term_debt": 664625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735024000, "total_liabilities": 872281000, "total_debt": 703810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235644000, "total_equity": 346970000, "shares_outstanding": 166140000, "operating_cash_flow": -19377000, "stock_based_compensation": 11310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9125000, "dividends_paid": 1147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29339000, "free_cash_flow": -10252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11462000", "ebitda": "39343000", "netIncome": "-58544000", "grossProfit": "475361000", "depreciation": "None", "totalRevenue": "1002848000", "costOfRevenue": "527487000", "interestIncome": "None", "incomeBeforeTax": "-69144000", "interestExpense": "80606000", "operatingIncome": "11583000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10600000", "reportedCurrency": "USD", "netInterestIncome": "-80606000", "nonInterestIncome": "None", "operatingExpenses": "463778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27881000", "sellingGeneralAndAdministrative": "136518000", "netIncomeFromContinuingOperations": "-58544000" }, "balance": { "goodwill": "29136000", "inventory": "5567000", "commonStock": "1669000", "currentDebt": "None", "investments": "None", "totalAssets": "1219251000", "longTermDebt": "664625000", "shortTermDebt": "39185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24940000", "reportedCurrency": "USD", "retainedEarnings": "-235644000", "totalLiabilities": "872281000", "otherCurrentAssets": "7057000", "totalCurrentAssets": "363224000", "currentLongTermDebt": "33883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856027000", "currentAccountsPayable": "27577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51015000", "shortLongTermDebtTotal": "731800000", "totalShareholderEquity": "346970000", "capitalLeaseObligations": "33067000", "otherCurrentLiabilities": "67662000", "totalCurrentLiabilities": "137257000", "otherNonCurrentLiabilities": "2926000", "totalNonCurrentLiabilities": "735024000", "cashAndShortTermInvestments": "83156000", "commonStockSharesOutstanding": "166140000", "intangibleAssetsExcludingGoodwill": "24940000", "cashAndCashEquivalentsAtCarryingValue": "83156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58544000", "profitLoss": "None", "dividendPayout": "1147000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19377000", "capitalExpenditures": "9125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29339000", "cashflowFromInvestment": "-9125000", "stockBasedCompensation": "11310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 764045000, "cost_of_revenue": 455700000, "gross_profit": 308345000, "ebit": -346211000, "ebitda": -321487000, "pretax_income": -389806000, "tax_provision": -92302000, "net_income": -297504000, "net_income_to_common": -297504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140997000, "total_current_assets": 402773000, "total_assets": 1290052000, "short_term_debt": 12566000, "long_term_debt": 698423000, "total_debt": 710989000, "total_liabilities": 898947000, "total_equity": 391105000, "shares_outstanding": 164042000, "goodwill_and_intangibles": 76692000 }, "cash_flow": { "operating_cash_flow": -338314000, "capital_expenditure": 34649000, "free_cash_flow": -303665000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330460, "ticker_id": 3646, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-346211000", "ebitda": "-321487000", "netIncome": "-297504000", "grossProfit": "308345000", "depreciation": "None", "totalRevenue": "764045000", "costOfRevenue": "455700000", "interestIncome": "None", "incomeBeforeTax": "-389806000", "interestExpense": "43595000", "operatingIncome": "-346009000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-92302000", "reportedCurrency": "USD", "netInterestIncome": "-43595000", "nonInterestIncome": "None", "operatingExpenses": "654354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24729000", "otherNonOperatingIncome": "-202000", "costofGoodsAndServicesSold": "455700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24724000", "sellingGeneralAndAdministrative": "100945000", "netIncomeFromContinuingOperations": "-297504000" }, "balance": { "goodwill": "29136000", "inventory": "5754000", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "1290052000", "longTermDebt": "698423000", "shortTermDebt": "12566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "47556000", "reportedCurrency": "USD", "retainedEarnings": "-177100000", "totalLiabilities": "898947000", "otherCurrentAssets": "7943000", "totalCurrentAssets": "402773000", "currentLongTermDebt": "7169000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887279000", "currentAccountsPayable": "24766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69820000", "shortLongTermDebtTotal": "745064000", "totalShareholderEquity": "391105000", "capitalLeaseObligations": "39472000", "otherCurrentLiabilities": "68152000", "totalCurrentLiabilities": "113513000", "otherNonCurrentLiabilities": "33946000", "totalNonCurrentLiabilities": "785434000", "cashAndShortTermInvestments": "140997000", "commonStockSharesOutstanding": "164042000", "intangibleAssetsExcludingGoodwill": "47556000", "cashAndCashEquivalentsAtCarryingValue": "140997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297504000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-338314000", "capitalExpenditures": "34649000", "changeInReceivables": "-18478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "235433000", "cashflowFromInvestment": "-42576000", "stockBasedCompensation": "7052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764045000, "cost_of_revenue": 455700000, "gross_profit": 308345000, "research_and_development": 24729000, "selling_general_admin": 100945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -346211000, "depreciation_amortisation": 24724000, "ebitda": -321487000, "interest_expense": 43595000, "interest_income": null, "other_non_operating": null, "pretax_income": -389806000, "tax_provision": -92302000, "effective_tax_rate": null, "net_income": -297504000, "net_income_continuing_ops": -297504000, "net_income_to_common": -297504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140997000, "short_term_investments": null, "net_receivables": 248079000, "inventory": 5754000, "other_current_assets": null, "total_current_assets": 402773000, "net_ppe": null, "goodwill": 29136000, "intangible_assets": 47556000, "goodwill_and_intangibles": 76692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887279000, "total_assets": 1290052000, "short_term_debt": 12566000, "accounts_payable": 24766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113513000, "long_term_debt": 698423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 785434000, "total_liabilities": 898947000, "total_debt": 710989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177100000, "total_equity": 391105000, "shares_outstanding": 164042000, "operating_cash_flow": -338314000, "stock_based_compensation": 7052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42576000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235433000, "free_cash_flow": -303665000, "net_change_in_cash": -145457000 }, "raw_data": { "income": { "ebit": "-346211000", "ebitda": "-321487000", "netIncome": "-297504000", "grossProfit": "308345000", "depreciation": "None", "totalRevenue": "764045000", "costOfRevenue": "455700000", "interestIncome": "None", "incomeBeforeTax": "-389806000", "interestExpense": "43595000", "operatingIncome": "-346009000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-92302000", "reportedCurrency": "USD", "netInterestIncome": "-43595000", "nonInterestIncome": "None", "operatingExpenses": "654354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24729000", "otherNonOperatingIncome": "-202000", "costofGoodsAndServicesSold": "455700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24724000", "sellingGeneralAndAdministrative": "100945000", "netIncomeFromContinuingOperations": "-297504000" }, "balance": { "goodwill": "29136000", "inventory": "5754000", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "1290052000", "longTermDebt": "698423000", "shortTermDebt": "12566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "47556000", "reportedCurrency": "USD", "retainedEarnings": "-177100000", "totalLiabilities": "898947000", "otherCurrentAssets": "7943000", "totalCurrentAssets": "402773000", "currentLongTermDebt": "7169000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887279000", "currentAccountsPayable": "24766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69820000", "shortLongTermDebtTotal": "745064000", "totalShareholderEquity": "391105000", "capitalLeaseObligations": "39472000", "otherCurrentLiabilities": "68152000", "totalCurrentLiabilities": "113513000", "otherNonCurrentLiabilities": "33946000", "totalNonCurrentLiabilities": "785434000", "cashAndShortTermInvestments": "140997000", "commonStockSharesOutstanding": "164042000", "intangibleAssetsExcludingGoodwill": "47556000", "cashAndCashEquivalentsAtCarryingValue": "140997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297504000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-338314000", "capitalExpenditures": "34649000", "changeInReceivables": "-18478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "235433000", "cashflowFromInvestment": "-42576000", "stockBasedCompensation": "7052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 929981000, "cost_of_revenue": 270715000, "gross_profit": 659266000, "ebit": 187335000, "ebitda": 203477000, "pretax_income": 158015000, "tax_provision": 33156000, "net_income": 124859000, "net_income_to_common": 124859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286454000, "total_current_assets": 483424000, "total_assets": 1423861000, "short_term_debt": 7837000, "long_term_debt": 459043000, "total_debt": 466880000, "total_liabilities": 756822000, "total_equity": 667039000, "shares_outstanding": 165544000, "goodwill_and_intangibles": 121300000 }, "cash_flow": { "operating_cash_flow": -115442000, "capital_expenditure": 22988000, "free_cash_flow": -92454000, "dividends_paid": 14157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330465, "ticker_id": 3646, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187335000", "ebitda": "203477000", "netIncome": "124859000", "grossProfit": "659266000", "depreciation": "None", "totalRevenue": "929981000", "costOfRevenue": "270715000", "interestIncome": "None", "incomeBeforeTax": "158015000", "interestExpense": "29320000", "operatingIncome": "192238000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "33156000", "reportedCurrency": "USD", "netInterestIncome": "-29320000", "nonInterestIncome": "None", "operatingExpenses": "467028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18623000", "otherNonOperatingIncome": "-4903000", "costofGoodsAndServicesSold": "270715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16142000", "sellingGeneralAndAdministrative": "63114000", "netIncomeFromContinuingOperations": "131046000" }, "balance": { "goodwill": "68019000", "inventory": "176000", "commonStock": "1635000", "currentDebt": "None", "investments": "None", "totalAssets": "1423861000", "longTermDebt": "459043000", "shortTermDebt": "7837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "53281000", "reportedCurrency": "USD", "retainedEarnings": "120404000", "totalLiabilities": "756822000", "otherCurrentAssets": "2327000", "totalCurrentAssets": "483424000", "currentLongTermDebt": "2360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940437000", "currentAccountsPayable": "34079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60924000", "shortLongTermDebtTotal": "505299000", "totalShareholderEquity": "667039000", "capitalLeaseObligations": "43896000", "otherCurrentLiabilities": "61821000", "totalCurrentLiabilities": "108817000", "otherNonCurrentLiabilities": "7384000", "totalNonCurrentLiabilities": "648005000", "cashAndShortTermInvestments": "286454000", "commonStockSharesOutstanding": "165544000", "intangibleAssetsExcludingGoodwill": "53281000", "cashAndCashEquivalentsAtCarryingValue": "286454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124859000", "profitLoss": "None", "dividendPayout": "14157000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-19728000", "operatingCashflow": "-115442000", "capitalExpenditures": "22988000", "changeInReceivables": "-360763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97042000", "cashflowFromInvestment": "-64016000", "stockBasedCompensation": "5165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929981000, "cost_of_revenue": 270715000, "gross_profit": 659266000, "research_and_development": 18623000, "selling_general_admin": 63114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187335000, "depreciation_amortisation": 16142000, "ebitda": 203477000, "interest_expense": 29320000, "interest_income": null, "other_non_operating": null, "pretax_income": 158015000, "tax_provision": 33156000, "effective_tax_rate": null, "net_income": 124859000, "net_income_continuing_ops": 131046000, "net_income_to_common": 124859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286454000, "short_term_investments": null, "net_receivables": 194467000, "inventory": 176000, "other_current_assets": null, "total_current_assets": 483424000, "net_ppe": null, "goodwill": 68019000, "intangible_assets": 53281000, "goodwill_and_intangibles": 121300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 940437000, "total_assets": 1423861000, "short_term_debt": 7837000, "accounts_payable": 34079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108817000, "long_term_debt": 459043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648005000, "total_liabilities": 756822000, "total_debt": 466880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120404000, "total_equity": 667039000, "shares_outstanding": 165544000, "operating_cash_flow": -115442000, "stock_based_compensation": 5165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64016000, "dividends_paid": 14157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97042000, "free_cash_flow": -92454000, "net_change_in_cash": -82416000 }, "raw_data": { "income": { "ebit": "187335000", "ebitda": "203477000", "netIncome": "124859000", "grossProfit": "659266000", "depreciation": "None", "totalRevenue": "929981000", "costOfRevenue": "270715000", "interestIncome": "None", "incomeBeforeTax": "158015000", "interestExpense": "29320000", "operatingIncome": "192238000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "33156000", "reportedCurrency": "USD", "netInterestIncome": "-29320000", "nonInterestIncome": "None", "operatingExpenses": "467028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18623000", "otherNonOperatingIncome": "-4903000", "costofGoodsAndServicesSold": "270715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16142000", "sellingGeneralAndAdministrative": "63114000", "netIncomeFromContinuingOperations": "131046000" }, "balance": { "goodwill": "68019000", "inventory": "176000", "commonStock": "1635000", "currentDebt": "None", "investments": "None", "totalAssets": "1423861000", "longTermDebt": "459043000", "shortTermDebt": "7837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "53281000", "reportedCurrency": "USD", "retainedEarnings": "120404000", "totalLiabilities": "756822000", "otherCurrentAssets": "2327000", "totalCurrentAssets": "483424000", "currentLongTermDebt": "2360000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940437000", "currentAccountsPayable": "34079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60924000", "shortLongTermDebtTotal": "505299000", "totalShareholderEquity": "667039000", "capitalLeaseObligations": "43896000", "otherCurrentLiabilities": "61821000", "totalCurrentLiabilities": "108817000", "otherNonCurrentLiabilities": "7384000", "totalNonCurrentLiabilities": "648005000", "cashAndShortTermInvestments": "286454000", "commonStockSharesOutstanding": "165544000", "intangibleAssetsExcludingGoodwill": "53281000", "cashAndCashEquivalentsAtCarryingValue": "286454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124859000", "profitLoss": "None", "dividendPayout": "14157000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-19728000", "operatingCashflow": "-115442000", "capitalExpenditures": "22988000", "changeInReceivables": "-360763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97042000", "cashflowFromInvestment": "-64016000", "stockBasedCompensation": "5165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 529338000, "cost_of_revenue": 167399000, "gross_profit": 361939000, "ebit": 128581000, "ebitda": 136574000, "pretax_income": 103986000, "tax_provision": 24502000, "net_income": 79484000, "net_income_to_common": 79484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368870000, "total_current_assets": 513833999, "total_assets": 1128044000, "short_term_debt": 49000, "long_term_debt": 311814000, "total_debt": 311863000, "total_liabilities": 582355000, "total_equity": 545689000, "shares_outstanding": 162190730, "goodwill_and_intangibles": 74649000 }, "cash_flow": { "operating_cash_flow": -61776000, "capital_expenditure": 15552000, "free_cash_flow": -46224000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330470, "ticker_id": 3646, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128581000", "ebitda": "136574000", "netIncome": "79484000", "grossProfit": "361939000", "depreciation": "None", "totalRevenue": "529338000", "costOfRevenue": "167399000", "interestIncome": "None", "incomeBeforeTax": "103986000", "interestExpense": "24595000", "operatingIncome": "130152000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "24502000", "reportedCurrency": "USD", "netInterestIncome": "-25761000", "nonInterestIncome": "None", "operatingExpenses": "231787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7993000", "sellingGeneralAndAdministrative": "35283000", "netIncomeFromContinuingOperations": "81147000" }, "balance": { "goodwill": "46577000", "inventory": "47805000", "commonStock": "1622000", "currentDebt": "None", "investments": "None", "totalAssets": "1128044000", "longTermDebt": "311814000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "28072000", "reportedCurrency": "USD", "retainedEarnings": "-2792000", "totalLiabilities": "582355000", "otherCurrentAssets": "8084999", "totalCurrentAssets": "513833999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614210000", "currentAccountsPayable": "22891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22150000", "shortLongTermDebtTotal": "311922000", "totalShareholderEquity": "545689000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "71133000", "totalCurrentLiabilities": "95811000", "otherNonCurrentLiabilities": "14635000", "totalNonCurrentLiabilities": "486544000", "cashAndShortTermInvestments": "368870000", "commonStockSharesOutstanding": "162190730", "intangibleAssetsExcludingGoodwill": "28072000", "cashAndCashEquivalentsAtCarryingValue": "368870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81147000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-15672000", "operatingCashflow": "-61776000", "capitalExpenditures": "15552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481446000", "cashflowFromInvestment": "-51370000", "stockBasedCompensation": "9498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "661570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529338000, "cost_of_revenue": 167399000, "gross_profit": 361939000, "research_and_development": 12347000, "selling_general_admin": 35283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128581000, "depreciation_amortisation": 7993000, "ebitda": 136574000, "interest_expense": 24595000, "interest_income": null, "other_non_operating": null, "pretax_income": 103986000, "tax_provision": 24502000, "effective_tax_rate": null, "net_income": 79484000, "net_income_continuing_ops": 81147000, "net_income_to_common": 79484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368870000, "short_term_investments": null, "net_receivables": 136879000, "inventory": 47805000, "other_current_assets": null, "total_current_assets": 513833999, "net_ppe": null, "goodwill": 46577000, "intangible_assets": 28072000, "goodwill_and_intangibles": 74649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614210000, "total_assets": 1128044000, "short_term_debt": 49000, "accounts_payable": 22891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95811000, "long_term_debt": 311814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486544000, "total_liabilities": 582355000, "total_debt": 311863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2792000, "total_equity": 545689000, "shares_outstanding": 162190730, "operating_cash_flow": -61776000, "stock_based_compensation": 9498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51370000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 481446000, "free_cash_flow": -46224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128581000", "ebitda": "136574000", "netIncome": "79484000", "grossProfit": "361939000", "depreciation": "None", "totalRevenue": "529338000", "costOfRevenue": "167399000", "interestIncome": "None", "incomeBeforeTax": "103986000", "interestExpense": "24595000", "operatingIncome": "130152000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "24502000", "reportedCurrency": "USD", "netInterestIncome": "-25761000", "nonInterestIncome": "None", "operatingExpenses": "231787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7993000", "sellingGeneralAndAdministrative": "35283000", "netIncomeFromContinuingOperations": "81147000" }, "balance": { "goodwill": "46577000", "inventory": "47805000", "commonStock": "1622000", "currentDebt": "None", "investments": "None", "totalAssets": "1128044000", "longTermDebt": "311814000", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "28072000", "reportedCurrency": "USD", "retainedEarnings": "-2792000", "totalLiabilities": "582355000", "otherCurrentAssets": "8084999", "totalCurrentAssets": "513833999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614210000", "currentAccountsPayable": "22891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22150000", "shortLongTermDebtTotal": "311922000", "totalShareholderEquity": "545689000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "71133000", "totalCurrentLiabilities": "95811000", "otherNonCurrentLiabilities": "14635000", "totalNonCurrentLiabilities": "486544000", "cashAndShortTermInvestments": "368870000", "commonStockSharesOutstanding": "162190730", "intangibleAssetsExcludingGoodwill": "28072000", "cashAndCashEquivalentsAtCarryingValue": "368870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81147000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-15672000", "operatingCashflow": "-61776000", "capitalExpenditures": "15552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481446000", "cashflowFromInvestment": "-51370000", "stockBasedCompensation": "9498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "661570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 337469000, "cost_of_revenue": 104421000, "gross_profit": 233048000, "ebit": 96273000, "ebitda": 100975000, "pretax_income": 94613000, "tax_provision": 22034000, "net_income": 72579000, "net_income_to_common": 72579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570000, "total_current_assets": 102957000, "total_assets": 406940000, "short_term_debt": 3953000, "long_term_debt": 21647000, "total_debt": 25600000, "total_liabilities": 143688000, "total_equity": 263252000, "shares_outstanding": 162190730, "goodwill_and_intangibles": 10259000 }, "cash_flow": { "operating_cash_flow": 113000, "capital_expenditure": 8636000, "free_cash_flow": 8749000, "dividends_paid": 1958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330475, "ticker_id": 3646, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96273000", "ebitda": "100975000", "netIncome": "72579000", "grossProfit": "233048000", "depreciation": "None", "totalRevenue": "337469000", "costOfRevenue": "104421000", "interestIncome": "1660000", "incomeBeforeTax": "94613000", "interestExpense": "1660000", "operatingIncome": "96288000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "22034000", "reportedCurrency": "USD", "netInterestIncome": "-1660000", "nonInterestIncome": "None", "operatingExpenses": "136760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4702000", "sellingGeneralAndAdministrative": "18169000", "netIncomeFromContinuingOperations": "72579000" }, "balance": { "goodwill": "5364000", "inventory": "None", "commonStock": "1153000", "currentDebt": "None", "investments": "None", "totalAssets": "406940000", "longTermDebt": "21647000", "shortTermDebt": "3953000", "treasuryStock": "-77275000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "4895000", "reportedCurrency": "USD", "retainedEarnings": "200446000", "totalLiabilities": "143688000", "otherCurrentAssets": "6450000", "totalCurrentAssets": "102957000", "currentLongTermDebt": "3920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303983000", "currentAccountsPayable": "7634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13759000", "shortLongTermDebtTotal": "25679000", "totalShareholderEquity": "263252000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "19610000", "totalCurrentLiabilities": "33222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110466000", "cashAndShortTermInvestments": "570000", "commonStockSharesOutstanding": "162190730", "intangibleAssetsExcludingGoodwill": "4895000", "cashAndCashEquivalentsAtCarryingValue": "570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72579000", "profitLoss": "None", "dividendPayout": "1958000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "113000", "capitalExpenditures": "8636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8135000", "cashflowFromInvestment": "-8636000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337469000, "cost_of_revenue": 104421000, "gross_profit": 233048000, "research_and_development": 8326000, "selling_general_admin": 18169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96273000, "depreciation_amortisation": 4702000, "ebitda": 100975000, "interest_expense": 1660000, "interest_income": null, "other_non_operating": null, "pretax_income": 94613000, "tax_provision": 22034000, "effective_tax_rate": null, "net_income": 72579000, "net_income_continuing_ops": 72579000, "net_income_to_common": 72579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570000, "short_term_investments": null, "net_receivables": 95937000, "inventory": null, "other_current_assets": null, "total_current_assets": 102957000, "net_ppe": null, "goodwill": 5364000, "intangible_assets": 4895000, "goodwill_and_intangibles": 10259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303983000, "total_assets": 406940000, "short_term_debt": 3953000, "accounts_payable": 7634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33222000, "long_term_debt": 21647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110466000, "total_liabilities": 143688000, "total_debt": 25600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200446000, "total_equity": 263252000, "shares_outstanding": 162190730, "operating_cash_flow": 113000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8636000, "dividends_paid": 1958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8135000, "free_cash_flow": 8749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96273000", "ebitda": "100975000", "netIncome": "72579000", "grossProfit": "233048000", "depreciation": "None", "totalRevenue": "337469000", "costOfRevenue": "104421000", "interestIncome": "1660000", "incomeBeforeTax": "94613000", "interestExpense": "1660000", "operatingIncome": "96288000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "22034000", "reportedCurrency": "USD", "netInterestIncome": "-1660000", "nonInterestIncome": "None", "operatingExpenses": "136760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4702000", "sellingGeneralAndAdministrative": "18169000", "netIncomeFromContinuingOperations": "72579000" }, "balance": { "goodwill": "5364000", "inventory": "None", "commonStock": "1153000", "currentDebt": "None", "investments": "None", "totalAssets": "406940000", "longTermDebt": "21647000", "shortTermDebt": "3953000", "treasuryStock": "-77275000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "4895000", "reportedCurrency": "USD", "retainedEarnings": "200446000", "totalLiabilities": "143688000", "otherCurrentAssets": "6450000", "totalCurrentAssets": "102957000", "currentLongTermDebt": "3920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303983000", "currentAccountsPayable": "7634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13759000", "shortLongTermDebtTotal": "25679000", "totalShareholderEquity": "263252000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "19610000", "totalCurrentLiabilities": "33222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110466000", "cashAndShortTermInvestments": "570000", "commonStockSharesOutstanding": "162190730", "intangibleAssetsExcludingGoodwill": "4895000", "cashAndCashEquivalentsAtCarryingValue": "570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72579000", "profitLoss": "None", "dividendPayout": "1958000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "113000", "capitalExpenditures": "8636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8135000", "cashflowFromInvestment": "-8636000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 233688000, "cost_of_revenue": 83340000, "gross_profit": 150348000, "ebit": 42447000, "ebitda": 45915000, "pretax_income": 41518000, "tax_provision": 6619000, "net_income": 34899000, "net_income_to_common": 34899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958000, "total_current_assets": 83567000, "total_assets": 297557000, "short_term_debt": 33000, "long_term_debt": 19752000, "total_debt": 19785000, "total_liabilities": 109631000, "total_equity": 187926000, "shares_outstanding": 138206000, "goodwill_and_intangibles": 6293000 }, "cash_flow": { "operating_cash_flow": -4846000, "capital_expenditure": 6020000, "free_cash_flow": 1174000, "dividends_paid": 1882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330479, "ticker_id": 3646, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42447000", "ebitda": "45915000", "netIncome": "34899000", "grossProfit": "150348000", "depreciation": "None", "totalRevenue": "233688000", "costOfRevenue": "83340000", "interestIncome": "929000", "incomeBeforeTax": "41518000", "interestExpense": "929000", "operatingIncome": "43156000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "6619000", "reportedCurrency": "USD", "netInterestIncome": "-929000", "nonInterestIncome": "None", "operatingExpenses": "107192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3468000", "sellingGeneralAndAdministrative": "15157000", "netIncomeFromContinuingOperations": "34899000" }, "balance": { "goodwill": "5364000", "inventory": "1", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "297557000", "longTermDebt": "19752000", "shortTermDebt": "33000", "treasuryStock": "-77241000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "129472000", "totalLiabilities": "109631000", "otherCurrentAssets": "3593000", "totalCurrentAssets": "83567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213990000", "currentAccountsPayable": "-33000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11082000", "shortLongTermDebtTotal": "19829000", "totalShareholderEquity": "187926000", "capitalLeaseObligations": "77000", "otherCurrentLiabilities": "20981000", "totalCurrentLiabilities": "24283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85348000", "cashAndShortTermInvestments": "958000", "commonStockSharesOutstanding": "138206000", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34899000", "profitLoss": "None", "dividendPayout": "1882000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4846000", "capitalExpenditures": "6020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11482000", "cashflowFromInvestment": "-6020000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233688000, "cost_of_revenue": 83340000, "gross_profit": 150348000, "research_and_development": 9913000, "selling_general_admin": 15157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42447000, "depreciation_amortisation": 3468000, "ebitda": 45915000, "interest_expense": 929000, "interest_income": null, "other_non_operating": null, "pretax_income": 41518000, "tax_provision": 6619000, "effective_tax_rate": null, "net_income": 34899000, "net_income_continuing_ops": 34899000, "net_income_to_common": 34899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958000, "short_term_investments": null, "net_receivables": 79016000, "inventory": 1, "other_current_assets": null, "total_current_assets": 83567000, "net_ppe": null, "goodwill": 5364000, "intangible_assets": 929000, "goodwill_and_intangibles": 6293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213990000, "total_assets": 297557000, "short_term_debt": 33000, "accounts_payable": -33000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24283000, "long_term_debt": 19752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85348000, "total_liabilities": 109631000, "total_debt": 19785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129472000, "total_equity": 187926000, "shares_outstanding": 138206000, "operating_cash_flow": -4846000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6020000, "dividends_paid": 1882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11482000, "free_cash_flow": 1174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42447000", "ebitda": "45915000", "netIncome": "34899000", "grossProfit": "150348000", "depreciation": "None", "totalRevenue": "233688000", "costOfRevenue": "83340000", "interestIncome": "929000", "incomeBeforeTax": "41518000", "interestExpense": "929000", "operatingIncome": "43156000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "6619000", "reportedCurrency": "USD", "netInterestIncome": "-929000", "nonInterestIncome": "None", "operatingExpenses": "107192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3468000", "sellingGeneralAndAdministrative": "15157000", "netIncomeFromContinuingOperations": "34899000" }, "balance": { "goodwill": "5364000", "inventory": "1", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "297557000", "longTermDebt": "19752000", "shortTermDebt": "33000", "treasuryStock": "-77241000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "129472000", "totalLiabilities": "109631000", "otherCurrentAssets": "3593000", "totalCurrentAssets": "83567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213990000", "currentAccountsPayable": "-33000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11082000", "shortLongTermDebtTotal": "19829000", "totalShareholderEquity": "187926000", "capitalLeaseObligations": "77000", "otherCurrentLiabilities": "20981000", "totalCurrentLiabilities": "24283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85348000", "cashAndShortTermInvestments": "958000", "commonStockSharesOutstanding": "138206000", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34899000", "profitLoss": "None", "dividendPayout": "1882000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4846000", "capitalExpenditures": "6020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11482000", "cashflowFromInvestment": "-6020000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "ebit": 36561000, "ebitda": 40946000, "pretax_income": 44124000, "tax_provision": 3927000, "net_income": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35211000, "total_current_assets": 367238000, "total_assets": 1334710000, "short_term_debt": 27122000, "long_term_debt": 353326000, "total_debt": 380448000, "total_liabilities": 671219000, "total_equity": 663491000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 47511000 }, "cash_flow": { "operating_cash_flow": 49117000, "capital_expenditure": 947000, "free_cash_flow": 50064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330441, "ticker_id": 3646, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36561000", "ebitda": "40946000", "netIncome": "40197000", "grossProfit": "176076000", "depreciation": "None", "totalRevenue": "430933000", "costOfRevenue": "254857000", "interestIncome": "None", "incomeBeforeTax": "44124000", "interestExpense": "10602000", "operatingIncome": "36561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3927000", "reportedCurrency": "USD", "netInterestIncome": "-10602000", "nonInterestIncome": "None", "operatingExpenses": "139515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "71638000", "netIncomeFromContinuingOperations": "40197000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1763000", "currentDebt": "None", "investments": "None", "totalAssets": "1334710000", "longTermDebt": "353326000", "shortTermDebt": "27122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18073000", "reportedCurrency": "USD", "retainedEarnings": "-143158000", "totalLiabilities": "671219000", "otherCurrentAssets": "20900000", "totalCurrentAssets": "367238000", "currentLongTermDebt": "22457000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967472000", "currentAccountsPayable": "103205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403126000", "totalShareholderEquity": "663491000", "capitalLeaseObligations": "27343000", "otherCurrentLiabilities": "100773000", "totalCurrentLiabilities": "231100000", "otherNonCurrentLiabilities": "18904000", "totalNonCurrentLiabilities": "440119000", "cashAndShortTermInvestments": "35211000", "commonStockSharesOutstanding": "185816000", "intangibleAssetsExcludingGoodwill": "18073000", "cashAndCashEquivalentsAtCarryingValue": "35211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49117000", "capitalExpenditures": "947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32247000", "cashflowFromInvestment": "-3952000", "stockBasedCompensation": "3678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430933000, "cost_of_revenue": 254857000, "gross_profit": 176076000, "research_and_development": 9777000, "selling_general_admin": 71638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36561000, "depreciation_amortisation": 4385000, "ebitda": 40946000, "interest_expense": 10602000, "interest_income": null, "other_non_operating": null, "pretax_income": 44124000, "tax_provision": 3927000, "effective_tax_rate": null, "net_income": 40197000, "net_income_continuing_ops": 40197000, "net_income_to_common": 40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35211000, "short_term_investments": null, "net_receivables": 311127000, "inventory": null, "other_current_assets": null, "total_current_assets": 367238000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 18073000, "goodwill_and_intangibles": 47511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967472000, "total_assets": 1334710000, "short_term_debt": 27122000, "accounts_payable": 103205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231100000, "long_term_debt": 353326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440119000, "total_liabilities": 671219000, "total_debt": 380448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143158000, "total_equity": 663491000, "shares_outstanding": 185816000, "operating_cash_flow": 49117000, "stock_based_compensation": 3678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32247000, "free_cash_flow": 50064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36561000", "ebitda": "40946000", "netIncome": "40197000", "grossProfit": "176076000", "depreciation": "None", "totalRevenue": "430933000", "costOfRevenue": "254857000", "interestIncome": "None", "incomeBeforeTax": "44124000", "interestExpense": "10602000", "operatingIncome": "36561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3927000", "reportedCurrency": "USD", "netInterestIncome": "-10602000", "nonInterestIncome": "None", "operatingExpenses": "139515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "71638000", "netIncomeFromContinuingOperations": "40197000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1763000", "currentDebt": "None", "investments": "None", "totalAssets": "1334710000", "longTermDebt": "353326000", "shortTermDebt": "27122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18073000", "reportedCurrency": "USD", "retainedEarnings": "-143158000", "totalLiabilities": "671219000", "otherCurrentAssets": "20900000", "totalCurrentAssets": "367238000", "currentLongTermDebt": "22457000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967472000", "currentAccountsPayable": "103205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403126000", "totalShareholderEquity": "663491000", "capitalLeaseObligations": "27343000", "otherCurrentLiabilities": "100773000", "totalCurrentLiabilities": "231100000", "otherNonCurrentLiabilities": "18904000", "totalNonCurrentLiabilities": "440119000", "cashAndShortTermInvestments": "35211000", "commonStockSharesOutstanding": "185816000", "intangibleAssetsExcludingGoodwill": "18073000", "cashAndCashEquivalentsAtCarryingValue": "35211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49117000", "capitalExpenditures": "947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32247000", "cashflowFromInvestment": "-3952000", "stockBasedCompensation": "3678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 537102000, "cost_of_revenue": -89745000, "gross_profit": 626847000, "ebit": 93906000, "ebitda": 98228000, "pretax_income": 82956000, "tax_provision": 13663000, "net_income": 69293000, "net_income_to_common": 69293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22201000, "total_current_assets": 424815000, "total_assets": 1352259000, "short_term_debt": 24991000, "long_term_debt": 385692000, "total_debt": 410683000, "total_liabilities": 732616000, "total_equity": 619643000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 30842000 }, "cash_flow": { "operating_cash_flow": 52000, "capital_expenditure": 1838000, "free_cash_flow": 1890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330442, "ticker_id": 3646, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93906000", "ebitda": "98228000", "netIncome": "69293000", "grossProfit": "626847000", "depreciation": "None", "totalRevenue": "537102000", "costOfRevenue": "-89745000", "interestIncome": "None", "incomeBeforeTax": "82956000", "interestExpense": "11613000", "operatingIncome": "75311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13663000", "reportedCurrency": "USD", "netInterestIncome": "-11613000", "nonInterestIncome": "None", "operatingExpenses": "551536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-89745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000", "sellingGeneralAndAdministrative": "35819000", "netIncomeFromContinuingOperations": "69293000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1763000", "currentDebt": "None", "investments": "None", "totalAssets": "1352259000", "longTermDebt": "385692000", "shortTermDebt": "24991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1404000", "reportedCurrency": "USD", "retainedEarnings": "-183355000", "totalLiabilities": "732616000", "otherCurrentAssets": "21928000", "totalCurrentAssets": "424815000", "currentLongTermDebt": "20104000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927444000", "currentAccountsPayable": "80433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457833000", "totalShareholderEquity": "619643000", "capitalLeaseObligations": "28462000", "otherCurrentLiabilities": "129352000", "totalCurrentLiabilities": "234776000", "otherNonCurrentLiabilities": "46482000", "totalNonCurrentLiabilities": "497840000", "cashAndShortTermInvestments": "22201000", "commonStockSharesOutstanding": "185816000", "intangibleAssetsExcludingGoodwill": "1404000", "cashAndCashEquivalentsAtCarryingValue": "22201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11234000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "3475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537102000, "cost_of_revenue": -89745000, "gross_profit": 626847000, "research_and_development": 9595000, "selling_general_admin": 35819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93906000, "depreciation_amortisation": 4322000, "ebitda": 98228000, "interest_expense": 11613000, "interest_income": null, "other_non_operating": null, "pretax_income": 82956000, "tax_provision": 13663000, "effective_tax_rate": null, "net_income": 69293000, "net_income_continuing_ops": 69293000, "net_income_to_common": 69293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22201000, "short_term_investments": null, "net_receivables": 380686000, "inventory": null, "other_current_assets": null, "total_current_assets": 424815000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 1404000, "goodwill_and_intangibles": 30842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927444000, "total_assets": 1352259000, "short_term_debt": 24991000, "accounts_payable": 80433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234776000, "long_term_debt": 385692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497840000, "total_liabilities": 732616000, "total_debt": 410683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183355000, "total_equity": 619643000, "shares_outstanding": 185816000, "operating_cash_flow": 52000, "stock_based_compensation": 3475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11234000, "free_cash_flow": 1890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93906000", "ebitda": "98228000", "netIncome": "69293000", "grossProfit": "626847000", "depreciation": "None", "totalRevenue": "537102000", "costOfRevenue": "-89745000", "interestIncome": "None", "incomeBeforeTax": "82956000", "interestExpense": "11613000", "operatingIncome": "75311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13663000", "reportedCurrency": "USD", "netInterestIncome": "-11613000", "nonInterestIncome": "None", "operatingExpenses": "551536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-89745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000", "sellingGeneralAndAdministrative": "35819000", "netIncomeFromContinuingOperations": "69293000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1763000", "currentDebt": "None", "investments": "None", "totalAssets": "1352259000", "longTermDebt": "385692000", "shortTermDebt": "24991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1404000", "reportedCurrency": "USD", "retainedEarnings": "-183355000", "totalLiabilities": "732616000", "otherCurrentAssets": "21928000", "totalCurrentAssets": "424815000", "currentLongTermDebt": "20104000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927444000", "currentAccountsPayable": "80433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457833000", "totalShareholderEquity": "619643000", "capitalLeaseObligations": "28462000", "otherCurrentLiabilities": "129352000", "totalCurrentLiabilities": "234776000", "otherNonCurrentLiabilities": "46482000", "totalNonCurrentLiabilities": "497840000", "cashAndShortTermInvestments": "22201000", "commonStockSharesOutstanding": "185816000", "intangibleAssetsExcludingGoodwill": "1404000", "cashAndCashEquivalentsAtCarryingValue": "22201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11234000", "cashflowFromInvestment": "-3647000", "stockBasedCompensation": "3475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 328811000, "cost_of_revenue": 261880000, "gross_profit": 66931000, "ebit": -25855000, "ebitda": -21555000, "pretax_income": -37663000, "tax_provision": -7204000, "net_income": -30459000, "net_income_to_common": -30459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10745000, "total_current_assets": 331963000, "total_assets": 1206976000, "short_term_debt": 73223000, "long_term_debt": 324812000, "total_debt": 398035000, "total_liabilities": 660050000, "total_equity": 546926000, "shares_outstanding": 185816000, "goodwill_and_intangibles": 46909000 }, "cash_flow": { "operating_cash_flow": -21623000, "capital_expenditure": 3984000, "free_cash_flow": -17639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330443, "ticker_id": 3646, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25855000", "ebitda": "-21555000", "netIncome": "-30459000", "grossProfit": "66931000", "depreciation": "None", "totalRevenue": "328811000", "costOfRevenue": "261880000", "interestIncome": "None", "incomeBeforeTax": "-37663000", "interestExpense": "11808000", "operatingIncome": "-40746000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7204000", "reportedCurrency": "USD", "netInterestIncome": "-11808000", "nonInterestIncome": "None", "operatingExpenses": "107677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "35819000", "netIncomeFromContinuingOperations": "-30459000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1759000", "currentDebt": "None", "investments": "None", "totalAssets": "1206976000", "longTermDebt": "324812000", "shortTermDebt": "73223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17471000", "reportedCurrency": "USD", "retainedEarnings": "-252648000", "totalLiabilities": "660050000", "otherCurrentAssets": "23338000", "totalCurrentAssets": "331963000", "currentLongTermDebt": "68337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875013000", "currentAccountsPayable": "34567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422847000", "totalShareholderEquity": "546926000", "capitalLeaseObligations": "29698000", "otherCurrentLiabilities": "105969000", "totalCurrentLiabilities": "215730000", "otherNonCurrentLiabilities": "65993000", "totalNonCurrentLiabilities": "444320000", "cashAndShortTermInvestments": "10745000", "commonStockSharesOutstanding": "185816000", "intangibleAssetsExcludingGoodwill": "17471000", "cashAndCashEquivalentsAtCarryingValue": "10745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21623000", "capitalExpenditures": "3984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4240000", "cashflowFromInvestment": "-3984000", "stockBasedCompensation": "4327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328811000, "cost_of_revenue": 261880000, "gross_profit": 66931000, "research_and_development": 9911000, "selling_general_admin": 35819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25855000, "depreciation_amortisation": 4300000, "ebitda": -21555000, "interest_expense": 11808000, "interest_income": null, "other_non_operating": null, "pretax_income": -37663000, "tax_provision": -7204000, "effective_tax_rate": null, "net_income": -30459000, "net_income_continuing_ops": -30459000, "net_income_to_common": -30459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10745000, "short_term_investments": null, "net_receivables": 297880000, "inventory": null, "other_current_assets": null, "total_current_assets": 331963000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 17471000, "goodwill_and_intangibles": 46909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875013000, "total_assets": 1206976000, "short_term_debt": 73223000, "accounts_payable": 34567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215730000, "long_term_debt": 324812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444320000, "total_liabilities": 660050000, "total_debt": 398035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252648000, "total_equity": 546926000, "shares_outstanding": 185816000, "operating_cash_flow": -21623000, "stock_based_compensation": 4327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4240000, "free_cash_flow": -17639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25855000", "ebitda": "-21555000", "netIncome": "-30459000", "grossProfit": "66931000", "depreciation": "None", "totalRevenue": "328811000", "costOfRevenue": "261880000", "interestIncome": "None", "incomeBeforeTax": "-37663000", "interestExpense": "11808000", "operatingIncome": "-40746000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7204000", "reportedCurrency": "USD", "netInterestIncome": "-11808000", "nonInterestIncome": "None", "operatingExpenses": "107677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "35819000", "netIncomeFromContinuingOperations": "-30459000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1759000", "currentDebt": "None", "investments": "None", "totalAssets": "1206976000", "longTermDebt": "324812000", "shortTermDebt": "73223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17471000", "reportedCurrency": "USD", "retainedEarnings": "-252648000", "totalLiabilities": "660050000", "otherCurrentAssets": "23338000", "totalCurrentAssets": "331963000", "currentLongTermDebt": "68337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875013000", "currentAccountsPayable": "34567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422847000", "totalShareholderEquity": "546926000", "capitalLeaseObligations": "29698000", "otherCurrentLiabilities": "105969000", "totalCurrentLiabilities": "215730000", "otherNonCurrentLiabilities": "65993000", "totalNonCurrentLiabilities": "444320000", "cashAndShortTermInvestments": "10745000", "commonStockSharesOutstanding": "185816000", "intangibleAssetsExcludingGoodwill": "17471000", "cashAndCashEquivalentsAtCarryingValue": "10745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21623000", "capitalExpenditures": "3984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4240000", "cashflowFromInvestment": "-3984000", "stockBasedCompensation": "4327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 345102000, "cost_of_revenue": 241155000, "gross_profit": 103947000, "ebit": 21600000, "ebitda": 26476000, "pretax_income": 9375000, "tax_provision": -3493000, "net_income": 12868000, "net_income_to_common": 12868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32400000, "total_current_assets": 341042000, "total_assets": 1249356000, "short_term_debt": 73343000, "long_term_debt": 316589000, "total_debt": 389932000, "total_liabilities": 673838000, "total_equity": 575518000, "shares_outstanding": 184201000, "goodwill_and_intangibles": 46471000 }, "cash_flow": { "operating_cash_flow": -37482000, "capital_expenditure": 501000, "free_cash_flow": -36981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330444, "ticker_id": 3646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21600000", "ebitda": "26476000", "netIncome": "12868000", "grossProfit": "103947000", "depreciation": "None", "totalRevenue": "345102000", "costOfRevenue": "241155000", "interestIncome": "None", "incomeBeforeTax": "9375000", "interestExpense": "12225000", "operatingIncome": "-12523000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3493000", "reportedCurrency": "USD", "netInterestIncome": "-12225000", "nonInterestIncome": "None", "operatingExpenses": "116470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4876000", "sellingGeneralAndAdministrative": "122850000", "netIncomeFromContinuingOperations": "12868000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1728000", "currentDebt": "None", "investments": "None", "totalAssets": "1249356000", "longTermDebt": "316589000", "shortTermDebt": "73343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17033000", "reportedCurrency": "USD", "retainedEarnings": "-222189000", "totalLiabilities": "673838000", "otherCurrentAssets": "25177000", "totalCurrentAssets": "341042000", "currentLongTermDebt": "68523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908314000", "currentAccountsPayable": "59205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415914000", "totalShareholderEquity": "575518000", "capitalLeaseObligations": "30802000", "otherCurrentLiabilities": "79664000", "totalCurrentLiabilities": "212910000", "otherNonCurrentLiabilities": "80485000", "totalNonCurrentLiabilities": "460928000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "184201000", "intangibleAssetsExcludingGoodwill": "17033000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37482000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8563000", "cashflowFromInvestment": "-3111000", "stockBasedCompensation": "4852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345102000, "cost_of_revenue": 241155000, "gross_profit": 103947000, "research_and_development": 41591000, "selling_general_admin": 122850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21600000, "depreciation_amortisation": 4876000, "ebitda": 26476000, "interest_expense": 12225000, "interest_income": null, "other_non_operating": null, "pretax_income": 9375000, "tax_provision": -3493000, "effective_tax_rate": null, "net_income": 12868000, "net_income_continuing_ops": 12868000, "net_income_to_common": 12868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32400000, "short_term_investments": null, "net_receivables": 283465000, "inventory": null, "other_current_assets": null, "total_current_assets": 341042000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 17033000, "goodwill_and_intangibles": 46471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908314000, "total_assets": 1249356000, "short_term_debt": 73343000, "accounts_payable": 59205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212910000, "long_term_debt": 316589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460928000, "total_liabilities": 673838000, "total_debt": 389932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222189000, "total_equity": 575518000, "shares_outstanding": 184201000, "operating_cash_flow": -37482000, "stock_based_compensation": 4852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8563000, "free_cash_flow": -36981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21600000", "ebitda": "26476000", "netIncome": "12868000", "grossProfit": "103947000", "depreciation": "None", "totalRevenue": "345102000", "costOfRevenue": "241155000", "interestIncome": "None", "incomeBeforeTax": "9375000", "interestExpense": "12225000", "operatingIncome": "-12523000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3493000", "reportedCurrency": "USD", "netInterestIncome": "-12225000", "nonInterestIncome": "None", "operatingExpenses": "116470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4876000", "sellingGeneralAndAdministrative": "122850000", "netIncomeFromContinuingOperations": "12868000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1728000", "currentDebt": "None", "investments": "None", "totalAssets": "1249356000", "longTermDebt": "316589000", "shortTermDebt": "73343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17033000", "reportedCurrency": "USD", "retainedEarnings": "-222189000", "totalLiabilities": "673838000", "otherCurrentAssets": "25177000", "totalCurrentAssets": "341042000", "currentLongTermDebt": "68523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908314000", "currentAccountsPayable": "59205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415914000", "totalShareholderEquity": "575518000", "capitalLeaseObligations": "30802000", "otherCurrentLiabilities": "79664000", "totalCurrentLiabilities": "212910000", "otherNonCurrentLiabilities": "80485000", "totalNonCurrentLiabilities": "460928000", "cashAndShortTermInvestments": "32400000", "commonStockSharesOutstanding": "184201000", "intangibleAssetsExcludingGoodwill": "17033000", "cashAndCashEquivalentsAtCarryingValue": "32400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37482000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8563000", "cashflowFromInvestment": "-3111000", "stockBasedCompensation": "4852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 408160000, "cost_of_revenue": 241716000, "gross_profit": 166444000, "ebit": 55008000, "ebitda": 59933000, "pretax_income": 34601000, "tax_provision": 8579000, "net_income": 26022000, "net_income_to_common": 26022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80106000, "total_current_assets": 360216000, "total_assets": 1295833000, "short_term_debt": 33838000, "long_term_debt": 362493000, "total_debt": 396331000, "total_liabilities": 738008000, "total_equity": 557825000, "shares_outstanding": 170431000, "goodwill_and_intangibles": 50961000 }, "cash_flow": { "operating_cash_flow": 71120000, "capital_expenditure": 949000, "free_cash_flow": 72069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330446, "ticker_id": 3646, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55008000", "ebitda": "59933000", "netIncome": "26022000", "grossProfit": "166444000", "depreciation": "None", "totalRevenue": "408160000", "costOfRevenue": "241716000", "interestIncome": "None", "incomeBeforeTax": "34601000", "interestExpense": "20407000", "operatingIncome": "22059000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8579000", "reportedCurrency": "USD", "netInterestIncome": "-20407000", "nonInterestIncome": "None", "operatingExpenses": "144385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4925000", "sellingGeneralAndAdministrative": "41685000", "netIncomeFromContinuingOperations": "26022000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1727000", "currentDebt": "None", "investments": "None", "totalAssets": "1295833000", "longTermDebt": "362493000", "shortTermDebt": "33838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21523000", "reportedCurrency": "USD", "retainedEarnings": "-235057000", "totalLiabilities": "738008000", "otherCurrentAssets": "19905000", "totalCurrentAssets": "360216000", "currentLongTermDebt": "28991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935617000", "currentAccountsPayable": "77713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422514000", "totalShareholderEquity": "557825000", "capitalLeaseObligations": "31030000", "otherCurrentLiabilities": "81207000", "totalCurrentLiabilities": "193703000", "otherNonCurrentLiabilities": "115649000", "totalNonCurrentLiabilities": "544305000", "cashAndShortTermInvestments": "80106000", "commonStockSharesOutstanding": "170431000", "intangibleAssetsExcludingGoodwill": "21523000", "cashAndCashEquivalentsAtCarryingValue": "80106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71120000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4826000", "cashflowFromInvestment": "-3357000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408160000, "cost_of_revenue": 241716000, "gross_profit": 166444000, "research_and_development": 9967000, "selling_general_admin": 41685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55008000, "depreciation_amortisation": 4925000, "ebitda": 59933000, "interest_expense": 20407000, "interest_income": null, "other_non_operating": null, "pretax_income": 34601000, "tax_provision": 8579000, "effective_tax_rate": null, "net_income": 26022000, "net_income_continuing_ops": 26022000, "net_income_to_common": 26022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80106000, "short_term_investments": null, "net_receivables": 260205000, "inventory": null, "other_current_assets": null, "total_current_assets": 360216000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 21523000, "goodwill_and_intangibles": 50961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935617000, "total_assets": 1295833000, "short_term_debt": 33838000, "accounts_payable": 77713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193703000, "long_term_debt": 362493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544305000, "total_liabilities": 738008000, "total_debt": 396331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235057000, "total_equity": 557825000, "shares_outstanding": 170431000, "operating_cash_flow": 71120000, "stock_based_compensation": 4960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4826000, "free_cash_flow": 72069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55008000", "ebitda": "59933000", "netIncome": "26022000", "grossProfit": "166444000", "depreciation": "None", "totalRevenue": "408160000", "costOfRevenue": "241716000", "interestIncome": "None", "incomeBeforeTax": "34601000", "interestExpense": "20407000", "operatingIncome": "22059000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8579000", "reportedCurrency": "USD", "netInterestIncome": "-20407000", "nonInterestIncome": "None", "operatingExpenses": "144385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4925000", "sellingGeneralAndAdministrative": "41685000", "netIncomeFromContinuingOperations": "26022000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1727000", "currentDebt": "None", "investments": "None", "totalAssets": "1295833000", "longTermDebt": "362493000", "shortTermDebt": "33838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21523000", "reportedCurrency": "USD", "retainedEarnings": "-235057000", "totalLiabilities": "738008000", "otherCurrentAssets": "19905000", "totalCurrentAssets": "360216000", "currentLongTermDebt": "28991000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935617000", "currentAccountsPayable": "77713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422514000", "totalShareholderEquity": "557825000", "capitalLeaseObligations": "31030000", "otherCurrentLiabilities": "81207000", "totalCurrentLiabilities": "193703000", "otherNonCurrentLiabilities": "115649000", "totalNonCurrentLiabilities": "544305000", "cashAndShortTermInvestments": "80106000", "commonStockSharesOutstanding": "170431000", "intangibleAssetsExcludingGoodwill": "21523000", "cashAndCashEquivalentsAtCarryingValue": "80106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71120000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4826000", "cashflowFromInvestment": "-3357000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 481069000, "cost_of_revenue": 257339000, "gross_profit": 223730000, "ebit": 63277000, "ebitda": 68337000, "pretax_income": 39556000, "tax_provision": -13680000, "net_income": 53236000, "net_income_to_common": 53236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12104000, "total_current_assets": 372372000, "total_assets": 1279167000, "short_term_debt": 32558000, "long_term_debt": 684284000, "total_debt": 716842000, "total_liabilities": 953165000, "total_equity": 326002000, "shares_outstanding": 170431000, "goodwill_and_intangibles": 51695000 }, "cash_flow": { "operating_cash_flow": -28694000, "capital_expenditure": 2272000, "free_cash_flow": -26422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330447, "ticker_id": 3646, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63277000", "ebitda": "68337000", "netIncome": "53236000", "grossProfit": "223730000", "depreciation": "None", "totalRevenue": "481069000", "costOfRevenue": "257339000", "interestIncome": "None", "incomeBeforeTax": "39556000", "interestExpense": "23721000", "operatingIncome": "70940000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13680000", "reportedCurrency": "USD", "netInterestIncome": "-23721000", "nonInterestIncome": "None", "operatingExpenses": "152790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5060000", "sellingGeneralAndAdministrative": "45021000", "netIncomeFromContinuingOperations": "53236000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1721000", "currentDebt": "None", "investments": "None", "totalAssets": "1279167000", "longTermDebt": "684284000", "shortTermDebt": "32558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22257000", "reportedCurrency": "USD", "retainedEarnings": "-261079000", "totalLiabilities": "953165000", "otherCurrentAssets": "19686000", "totalCurrentAssets": "372372000", "currentLongTermDebt": "27577000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906795000", "currentAccountsPayable": "87165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740381000", "totalShareholderEquity": "326002000", "capitalLeaseObligations": "28520000", "otherCurrentLiabilities": "73723000", "totalCurrentLiabilities": "194400000", "otherNonCurrentLiabilities": "19074000", "totalNonCurrentLiabilities": "758765000", "cashAndShortTermInvestments": "12104000", "commonStockSharesOutstanding": "170431000", "intangibleAssetsExcludingGoodwill": "22257000", "cashAndCashEquivalentsAtCarryingValue": "12104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28694000", "capitalExpenditures": "2272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34155000", "cashflowFromInvestment": "-2272000", "stockBasedCompensation": "4699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481069000, "cost_of_revenue": 257339000, "gross_profit": 223730000, "research_and_development": 10044000, "selling_general_admin": 45021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63277000, "depreciation_amortisation": 5060000, "ebitda": 68337000, "interest_expense": 23721000, "interest_income": null, "other_non_operating": null, "pretax_income": 39556000, "tax_provision": -13680000, "effective_tax_rate": null, "net_income": 53236000, "net_income_continuing_ops": 53236000, "net_income_to_common": 53236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12104000, "short_term_investments": null, "net_receivables": 340582000, "inventory": null, "other_current_assets": null, "total_current_assets": 372372000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 22257000, "goodwill_and_intangibles": 51695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 906795000, "total_assets": 1279167000, "short_term_debt": 32558000, "accounts_payable": 87165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194400000, "long_term_debt": 684284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758765000, "total_liabilities": 953165000, "total_debt": 716842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261079000, "total_equity": 326002000, "shares_outstanding": 170431000, "operating_cash_flow": -28694000, "stock_based_compensation": 4699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34155000, "free_cash_flow": -26422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63277000", "ebitda": "68337000", "netIncome": "53236000", "grossProfit": "223730000", "depreciation": "None", "totalRevenue": "481069000", "costOfRevenue": "257339000", "interestIncome": "None", "incomeBeforeTax": "39556000", "interestExpense": "23721000", "operatingIncome": "70940000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13680000", "reportedCurrency": "USD", "netInterestIncome": "-23721000", "nonInterestIncome": "None", "operatingExpenses": "152790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5060000", "sellingGeneralAndAdministrative": "45021000", "netIncomeFromContinuingOperations": "53236000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1721000", "currentDebt": "None", "investments": "None", "totalAssets": "1279167000", "longTermDebt": "684284000", "shortTermDebt": "32558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22257000", "reportedCurrency": "USD", "retainedEarnings": "-261079000", "totalLiabilities": "953165000", "otherCurrentAssets": "19686000", "totalCurrentAssets": "372372000", "currentLongTermDebt": "27577000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906795000", "currentAccountsPayable": "87165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740381000", "totalShareholderEquity": "326002000", "capitalLeaseObligations": "28520000", "otherCurrentLiabilities": "73723000", "totalCurrentLiabilities": "194400000", "otherNonCurrentLiabilities": "19074000", "totalNonCurrentLiabilities": "758765000", "cashAndShortTermInvestments": "12104000", "commonStockSharesOutstanding": "170431000", "intangibleAssetsExcludingGoodwill": "22257000", "cashAndCashEquivalentsAtCarryingValue": "12104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28694000", "capitalExpenditures": "2272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34155000", "cashflowFromInvestment": "-2272000", "stockBasedCompensation": "4699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 292263000, "cost_of_revenue": 195257000, "gross_profit": 97006000, "ebit": -11989000, "ebitda": -6390000, "pretax_income": -35020000, "tax_provision": 9526000, "net_income": -44546000, "net_income_to_common": -44546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10444000, "total_current_assets": 306882000, "total_assets": 1146871000, "short_term_debt": 48054000, "long_term_debt": 637155000, "total_debt": 685209000, "total_liabilities": 877432000, "total_equity": 269439000, "shares_outstanding": 170431000, "goodwill_and_intangibles": 38600000 }, "cash_flow": { "operating_cash_flow": -16610000, "capital_expenditure": 2574000, "free_cash_flow": -14036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330448, "ticker_id": 3646, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11989000", "ebitda": "-6390000", "netIncome": "-44546000", "grossProfit": "97006000", "depreciation": "None", "totalRevenue": "292263000", "costOfRevenue": "195257000", "interestIncome": "None", "incomeBeforeTax": "-35020000", "interestExpense": "23031000", "operatingIncome": "-11977000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9526000", "reportedCurrency": "USD", "netInterestIncome": "-23031000", "nonInterestIncome": "None", "operatingExpenses": "108983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5599000", "sellingGeneralAndAdministrative": "36145000", "netIncomeFromContinuingOperations": "-44546000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1715000", "currentDebt": "None", "investments": "None", "totalAssets": "1146871000", "longTermDebt": "637155000", "shortTermDebt": "48054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9162000", "reportedCurrency": "USD", "retainedEarnings": "-314315000", "totalLiabilities": "877432000", "otherCurrentAssets": "20144000", "totalCurrentAssets": "306882000", "currentLongTermDebt": "43290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839989000", "currentAccountsPayable": "51108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709769000", "totalShareholderEquity": "269439000", "capitalLeaseObligations": "29324000", "otherCurrentLiabilities": "64631000", "totalCurrentLiabilities": "166745000", "otherNonCurrentLiabilities": "2954000", "totalNonCurrentLiabilities": "710687000", "cashAndShortTermInvestments": "10444000", "commonStockSharesOutstanding": "170431000", "intangibleAssetsExcludingGoodwill": "9162000", "cashAndCashEquivalentsAtCarryingValue": "10444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16610000", "capitalExpenditures": "2574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13062000", "cashflowFromInvestment": "-2574000", "stockBasedCompensation": "3846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292263000, "cost_of_revenue": 195257000, "gross_profit": 97006000, "research_and_development": 9074000, "selling_general_admin": 36145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11989000, "depreciation_amortisation": 5599000, "ebitda": -6390000, "interest_expense": 23031000, "interest_income": null, "other_non_operating": null, "pretax_income": -35020000, "tax_provision": 9526000, "effective_tax_rate": null, "net_income": -44546000, "net_income_continuing_ops": -44546000, "net_income_to_common": -44546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10444000, "short_term_investments": null, "net_receivables": 276294000, "inventory": null, "other_current_assets": null, "total_current_assets": 306882000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 9162000, "goodwill_and_intangibles": 38600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839989000, "total_assets": 1146871000, "short_term_debt": 48054000, "accounts_payable": 51108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166745000, "long_term_debt": 637155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710687000, "total_liabilities": 877432000, "total_debt": 685209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314315000, "total_equity": 269439000, "shares_outstanding": 170431000, "operating_cash_flow": -16610000, "stock_based_compensation": 3846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13062000, "free_cash_flow": -14036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11989000", "ebitda": "-6390000", "netIncome": "-44546000", "grossProfit": "97006000", "depreciation": "None", "totalRevenue": "292263000", "costOfRevenue": "195257000", "interestIncome": "None", "incomeBeforeTax": "-35020000", "interestExpense": "23031000", "operatingIncome": "-11977000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9526000", "reportedCurrency": "USD", "netInterestIncome": "-23031000", "nonInterestIncome": "None", "operatingExpenses": "108983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5599000", "sellingGeneralAndAdministrative": "36145000", "netIncomeFromContinuingOperations": "-44546000" }, "balance": { "goodwill": "29438000", "inventory": "None", "commonStock": "1715000", "currentDebt": "None", "investments": "None", "totalAssets": "1146871000", "longTermDebt": "637155000", "shortTermDebt": "48054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9162000", "reportedCurrency": "USD", "retainedEarnings": "-314315000", "totalLiabilities": "877432000", "otherCurrentAssets": "20144000", "totalCurrentAssets": "306882000", "currentLongTermDebt": "43290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839989000", "currentAccountsPayable": "51108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709769000", "totalShareholderEquity": "269439000", "capitalLeaseObligations": "29324000", "otherCurrentLiabilities": "64631000", "totalCurrentLiabilities": "166745000", "otherNonCurrentLiabilities": "2954000", "totalNonCurrentLiabilities": "710687000", "cashAndShortTermInvestments": "10444000", "commonStockSharesOutstanding": "170431000", "intangibleAssetsExcludingGoodwill": "9162000", "cashAndCashEquivalentsAtCarryingValue": "10444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16610000", "capitalExpenditures": "2574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13062000", "cashflowFromInvestment": "-2574000", "stockBasedCompensation": "3846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 307209000, "cost_of_revenue": 185192000, "gross_profit": 122017000, "ebit": -1405000, "ebitda": 5002000, "pretax_income": -24815000, "tax_provision": 6202000, "net_income": -31017000, "net_income_to_common": -31017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42690000, "total_current_assets": 332923000, "total_assets": 1193908000, "short_term_debt": 50693000, "long_term_debt": 637480000, "total_debt": 688173000, "total_liabilities": 877107000, "total_equity": 316801000, "shares_outstanding": 168519000, "goodwill_and_intangibles": 53610000 }, "cash_flow": { "operating_cash_flow": 19237000, "capital_expenditure": 268000, "free_cash_flow": 19505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330449, "ticker_id": 3646, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1405000", "ebitda": "5002000", "netIncome": "-31017000", "grossProfit": "122017000", "depreciation": "None", "totalRevenue": "307209000", "costOfRevenue": "185192000", "interestIncome": "None", "incomeBeforeTax": "-24815000", "interestExpense": "23410000", "operatingIncome": "-1391000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6202000", "reportedCurrency": "USD", "netInterestIncome": "-23410000", "nonInterestIncome": "None", "operatingExpenses": "123408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6407000", "sellingGeneralAndAdministrative": "43993000", "netIncomeFromContinuingOperations": "-31017000" }, "balance": { "goodwill": "29438000", "inventory": "8758000", "commonStock": "1694000", "currentDebt": "None", "investments": "None", "totalAssets": "1193908000", "longTermDebt": "637480000", "shortTermDebt": "50693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24172000", "reportedCurrency": "USD", "retainedEarnings": "-269769000", "totalLiabilities": "877107000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "332923000", "currentLongTermDebt": "45854000", "longTermInvestments": "None", "shortTermInvestments": "5027000", "currentNetReceivables": "270893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860985000", "currentAccountsPayable": "36587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713924000", "totalShareholderEquity": "316801000", "capitalLeaseObligations": "30590000", "otherCurrentLiabilities": "74588000", "totalCurrentLiabilities": "174587000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "702520000", "cashAndShortTermInvestments": "42690000", "commonStockSharesOutstanding": "168519000", "intangibleAssetsExcludingGoodwill": "24172000", "cashAndCashEquivalentsAtCarryingValue": "42690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "23949000", "operatingCashflow": "19237000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8435000", "cashflowFromInvestment": "-5920000", "stockBasedCompensation": "3304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307209000, "cost_of_revenue": 185192000, "gross_profit": 122017000, "research_and_development": 9233000, "selling_general_admin": 43993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1405000, "depreciation_amortisation": 6407000, "ebitda": 5002000, "interest_expense": 23410000, "interest_income": null, "other_non_operating": null, "pretax_income": -24815000, "tax_provision": 6202000, "effective_tax_rate": null, "net_income": -31017000, "net_income_continuing_ops": -31017000, "net_income_to_common": -31017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42690000, "short_term_investments": 5027000, "net_receivables": 270893000, "inventory": 8758000, "other_current_assets": null, "total_current_assets": 332923000, "net_ppe": null, "goodwill": 29438000, "intangible_assets": 24172000, "goodwill_and_intangibles": 53610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860985000, "total_assets": 1193908000, "short_term_debt": 50693000, "accounts_payable": 36587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174587000, "long_term_debt": 637480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702520000, "total_liabilities": 877107000, "total_debt": 688173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269769000, "total_equity": 316801000, "shares_outstanding": 168519000, "operating_cash_flow": 19237000, "stock_based_compensation": 3304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8435000, "free_cash_flow": 19505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1405000", "ebitda": "5002000", "netIncome": "-31017000", "grossProfit": "122017000", "depreciation": "None", "totalRevenue": "307209000", "costOfRevenue": "185192000", "interestIncome": "None", "incomeBeforeTax": "-24815000", "interestExpense": "23410000", "operatingIncome": "-1391000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6202000", "reportedCurrency": "USD", "netInterestIncome": "-23410000", "nonInterestIncome": "None", "operatingExpenses": "123408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6407000", "sellingGeneralAndAdministrative": "43993000", "netIncomeFromContinuingOperations": "-31017000" }, "balance": { "goodwill": "29438000", "inventory": "8758000", "commonStock": "1694000", "currentDebt": "None", "investments": "None", "totalAssets": "1193908000", "longTermDebt": "637480000", "shortTermDebt": "50693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24172000", "reportedCurrency": "USD", "retainedEarnings": "-269769000", "totalLiabilities": "877107000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "332923000", "currentLongTermDebt": "45854000", "longTermInvestments": "None", "shortTermInvestments": "5027000", "currentNetReceivables": "270893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860985000", "currentAccountsPayable": "36587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713924000", "totalShareholderEquity": "316801000", "capitalLeaseObligations": "30590000", "otherCurrentLiabilities": "74588000", "totalCurrentLiabilities": "174587000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "702520000", "cashAndShortTermInvestments": "42690000", "commonStockSharesOutstanding": "168519000", "intangibleAssetsExcludingGoodwill": "24172000", "cashAndCashEquivalentsAtCarryingValue": "42690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "23949000", "operatingCashflow": "19237000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8435000", "cashflowFromInvestment": "-5920000", "stockBasedCompensation": "3304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 376400000, "cost_of_revenue": 190487000, "gross_profit": 185913000, "ebit": 33050000, "ebitda": 39754000, "pretax_income": 8720000, "tax_provision": 169000, "net_income": 8551000, "net_income_to_common": 8551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37808000, "total_current_assets": 384171000, "total_assets": 1245139000, "short_term_debt": 42380000, "long_term_debt": 648331000, "total_debt": 690711000, "total_liabilities": 898334000, "total_equity": 346805000, "shares_outstanding": 170956000, "goodwill_and_intangibles": 51014000 }, "cash_flow": { "operating_cash_flow": 43707000, "capital_expenditure": 1052000, "free_cash_flow": 44759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330451, "ticker_id": 3646, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33050000", "ebitda": "39754000", "netIncome": "8551000", "grossProfit": "185913000", "depreciation": "None", "totalRevenue": "376400000", "costOfRevenue": "190487000", "interestIncome": "None", "incomeBeforeTax": "8720000", "interestExpense": "24330000", "operatingIncome": "33062000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-24330000", "nonInterestIncome": "None", "operatingExpenses": "152851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6704000", "sellingGeneralAndAdministrative": "34971000", "netIncomeFromContinuingOperations": "8551000" }, "balance": { "goodwill": "29136000", "inventory": "-8300000", "commonStock": "1692000", "currentDebt": "None", "investments": "None", "totalAssets": "1245139000", "longTermDebt": "648331000", "shortTermDebt": "42380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21878000", "reportedCurrency": "USD", "retainedEarnings": "-238752000", "totalLiabilities": "898334000", "otherCurrentAssets": "32415000", "totalCurrentAssets": "384171000", "currentLongTermDebt": "37717000", "longTermInvestments": "None", "shortTermInvestments": "8300000", "currentNetReceivables": "322248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860968000", "currentAccountsPayable": "61168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713037000", "totalShareholderEquity": "346805000", "capitalLeaseObligations": "26989000", "otherCurrentLiabilities": "82768000", "totalCurrentLiabilities": "189971000", "otherNonCurrentLiabilities": "2649000", "totalNonCurrentLiabilities": "708363000", "cashAndShortTermInvestments": "37808000", "commonStockSharesOutstanding": "170956000", "intangibleAssetsExcludingGoodwill": "21878000", "cashAndCashEquivalentsAtCarryingValue": "37808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43707000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13514000", "cashflowFromInvestment": "-3234000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376400000, "cost_of_revenue": 190487000, "gross_profit": 185913000, "research_and_development": 8604000, "selling_general_admin": 34971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33050000, "depreciation_amortisation": 6704000, "ebitda": 39754000, "interest_expense": 24330000, "interest_income": null, "other_non_operating": null, "pretax_income": 8720000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": 8551000, "net_income_continuing_ops": 8551000, "net_income_to_common": 8551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37808000, "short_term_investments": 8300000, "net_receivables": 322248000, "inventory": -8300000, "other_current_assets": null, "total_current_assets": 384171000, "net_ppe": null, "goodwill": 29136000, "intangible_assets": 21878000, "goodwill_and_intangibles": 51014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860968000, "total_assets": 1245139000, "short_term_debt": 42380000, "accounts_payable": 61168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189971000, "long_term_debt": 648331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708363000, "total_liabilities": 898334000, "total_debt": 690711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238752000, "total_equity": 346805000, "shares_outstanding": 170956000, "operating_cash_flow": 43707000, "stock_based_compensation": 3515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13514000, "free_cash_flow": 44759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33050000", "ebitda": "39754000", "netIncome": "8551000", "grossProfit": "185913000", "depreciation": "None", "totalRevenue": "376400000", "costOfRevenue": "190487000", "interestIncome": "None", "incomeBeforeTax": "8720000", "interestExpense": "24330000", "operatingIncome": "33062000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-24330000", "nonInterestIncome": "None", "operatingExpenses": "152851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6704000", "sellingGeneralAndAdministrative": "34971000", "netIncomeFromContinuingOperations": "8551000" }, "balance": { "goodwill": "29136000", "inventory": "-8300000", "commonStock": "1692000", "currentDebt": "None", "investments": "None", "totalAssets": "1245139000", "longTermDebt": "648331000", "shortTermDebt": "42380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21878000", "reportedCurrency": "USD", "retainedEarnings": "-238752000", "totalLiabilities": "898334000", "otherCurrentAssets": "32415000", "totalCurrentAssets": "384171000", "currentLongTermDebt": "37717000", "longTermInvestments": "None", "shortTermInvestments": "8300000", "currentNetReceivables": "322248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860968000", "currentAccountsPayable": "61168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713037000", "totalShareholderEquity": "346805000", "capitalLeaseObligations": "26989000", "otherCurrentLiabilities": "82768000", "totalCurrentLiabilities": "189971000", "otherNonCurrentLiabilities": "2649000", "totalNonCurrentLiabilities": "708363000", "cashAndShortTermInvestments": "37808000", "commonStockSharesOutstanding": "170956000", "intangibleAssetsExcludingGoodwill": "21878000", "cashAndCashEquivalentsAtCarryingValue": "37808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43707000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13514000", "cashflowFromInvestment": "-3234000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 405438000, "cost_of_revenue": 191604000, "gross_profit": 213834000, "ebit": 55294000, "ebitda": 61192000, "pretax_income": 30879000, "tax_provision": 11487000, "net_income": 19392000, "net_income_to_common": 19392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10849000, "total_current_assets": 387818000, "total_assets": 1235919000, "short_term_debt": 47899000, "long_term_debt": 650772000, "total_debt": 698671000, "total_liabilities": 899402000, "total_equity": 336517000, "shares_outstanding": 169737000, "goodwill_and_intangibles": 52248000 }, "cash_flow": { "operating_cash_flow": -25568000, "capital_expenditure": 3547000, "free_cash_flow": -22021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330452, "ticker_id": 3646, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55294000", "ebitda": "61192000", "netIncome": "19392000", "grossProfit": "213834000", "depreciation": "None", "totalRevenue": "405438000", "costOfRevenue": "191604000", "interestIncome": "None", "incomeBeforeTax": "30879000", "interestExpense": "24415000", "operatingIncome": "55294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11487000", "reportedCurrency": "USD", "netInterestIncome": "-24415000", "nonInterestIncome": "None", "operatingExpenses": "158540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5898000", "sellingGeneralAndAdministrative": "33412000", "netIncomeFromContinuingOperations": "19392000" }, "balance": { "goodwill": "29136000", "inventory": "-10700000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "1235919000", "longTermDebt": "650772000", "shortTermDebt": "47899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23112000", "reportedCurrency": "USD", "retainedEarnings": "-247303000", "totalLiabilities": "899402000", "otherCurrentAssets": "27100000", "totalCurrentAssets": "387818000", "currentLongTermDebt": "42766000", "longTermInvestments": "None", "shortTermInvestments": "36668000", "currentNetReceivables": "349869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848101000", "currentAccountsPayable": "57392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723916000", "totalShareholderEquity": "336517000", "capitalLeaseObligations": "30378000", "otherCurrentLiabilities": "69589000", "totalCurrentLiabilities": "183972000", "otherNonCurrentLiabilities": "2745000", "totalNonCurrentLiabilities": "715430000", "cashAndShortTermInvestments": "10849000", "commonStockSharesOutstanding": "169737000", "intangibleAssetsExcludingGoodwill": "23112000", "cashAndCashEquivalentsAtCarryingValue": "10849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23949000", "operatingCashflow": "-25568000", "capitalExpenditures": "3547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8522000", "cashflowFromInvestment": "-3547000", "stockBasedCompensation": "3822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405438000, "cost_of_revenue": 191604000, "gross_profit": 213834000, "research_and_development": 8050000, "selling_general_admin": 33412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55294000, "depreciation_amortisation": 5898000, "ebitda": 61192000, "interest_expense": 24415000, "interest_income": null, "other_non_operating": null, "pretax_income": 30879000, "tax_provision": 11487000, "effective_tax_rate": null, "net_income": 19392000, "net_income_continuing_ops": 19392000, "net_income_to_common": 19392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10849000, "short_term_investments": 36668000, "net_receivables": 349869000, "inventory": -10700000, "other_current_assets": null, "total_current_assets": 387818000, "net_ppe": null, "goodwill": 29136000, "intangible_assets": 23112000, "goodwill_and_intangibles": 52248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848101000, "total_assets": 1235919000, "short_term_debt": 47899000, "accounts_payable": 57392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183972000, "long_term_debt": 650772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715430000, "total_liabilities": 899402000, "total_debt": 698671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247303000, "total_equity": 336517000, "shares_outstanding": 169737000, "operating_cash_flow": -25568000, "stock_based_compensation": 3822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8522000, "free_cash_flow": -22021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55294000", "ebitda": "61192000", "netIncome": "19392000", "grossProfit": "213834000", "depreciation": "None", "totalRevenue": "405438000", "costOfRevenue": "191604000", "interestIncome": "None", "incomeBeforeTax": "30879000", "interestExpense": "24415000", "operatingIncome": "55294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11487000", "reportedCurrency": "USD", "netInterestIncome": "-24415000", "nonInterestIncome": "None", "operatingExpenses": "158540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5898000", "sellingGeneralAndAdministrative": "33412000", "netIncomeFromContinuingOperations": "19392000" }, "balance": { "goodwill": "29136000", "inventory": "-10700000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "1235919000", "longTermDebt": "650772000", "shortTermDebt": "47899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23112000", "reportedCurrency": "USD", "retainedEarnings": "-247303000", "totalLiabilities": "899402000", "otherCurrentAssets": "27100000", "totalCurrentAssets": "387818000", "currentLongTermDebt": "42766000", "longTermInvestments": "None", "shortTermInvestments": "36668000", "currentNetReceivables": "349869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848101000", "currentAccountsPayable": "57392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723916000", "totalShareholderEquity": "336517000", "capitalLeaseObligations": "30378000", "otherCurrentLiabilities": "69589000", "totalCurrentLiabilities": "183972000", "otherNonCurrentLiabilities": "2745000", "totalNonCurrentLiabilities": "715430000", "cashAndShortTermInvestments": "10849000", "commonStockSharesOutstanding": "169737000", "intangibleAssetsExcludingGoodwill": "23112000", "cashAndCashEquivalentsAtCarryingValue": "10849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23949000", "operatingCashflow": "-25568000", "capitalExpenditures": "3547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8522000", "cashflowFromInvestment": "-3547000", "stockBasedCompensation": "3822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 232730000, "cost_of_revenue": 156519000, "gross_profit": 76211000, "ebit": -22453000, "ebitda": -16464000, "pretax_income": -43850000, "tax_provision": -12799000, "net_income": -31051000, "net_income_to_common": -31051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48486000, "total_current_assets": 341089000, "total_assets": 1170144000, "short_term_debt": 38863000, "long_term_debt": 661185000, "total_debt": 700048000, "total_liabilities": 853406000, "total_equity": 316738000, "shares_outstanding": 167453000, "goodwill_and_intangibles": 53255000 }, "cash_flow": { "operating_cash_flow": -23671000, "capital_expenditure": 2398000, "free_cash_flow": -21273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330453, "ticker_id": 3646, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22453000", "ebitda": "-16464000", "netIncome": "-31051000", "grossProfit": "76211000", "depreciation": "None", "totalRevenue": "232730000", "costOfRevenue": "156519000", "interestIncome": "None", "incomeBeforeTax": "-43850000", "interestExpense": "21397000", "operatingIncome": "-22415000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-12799000", "reportedCurrency": "USD", "netInterestIncome": "-21397000", "nonInterestIncome": "None", "operatingExpenses": "98626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989000", "sellingGeneralAndAdministrative": "28666000", "netIncomeFromContinuingOperations": "-31051000" }, "balance": { "goodwill": "29136000", "inventory": "1", "commonStock": "1677000", "currentDebt": "None", "investments": "None", "totalAssets": "1170144000", "longTermDebt": "661185000", "shortTermDebt": "38863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24119000", "reportedCurrency": "USD", "retainedEarnings": "-266695000", "totalLiabilities": "853406000", "otherCurrentAssets": "16361000", "totalCurrentAssets": "341089000", "currentLongTermDebt": "33883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829055000", "currentAccountsPayable": "31964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47619000", "shortLongTermDebtTotal": "726638000", "totalShareholderEquity": "316738000", "capitalLeaseObligations": "31570000", "otherCurrentLiabilities": "60162000", "totalCurrentLiabilities": "136746000", "otherNonCurrentLiabilities": "2844000", "totalNonCurrentLiabilities": "716660000", "cashAndShortTermInvestments": "48486000", "commonStockSharesOutstanding": "167453000", "intangibleAssetsExcludingGoodwill": "24119000", "cashAndCashEquivalentsAtCarryingValue": "48486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23671000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8854000", "cashflowFromInvestment": "-2145000", "stockBasedCompensation": "3175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232730000, "cost_of_revenue": 156519000, "gross_profit": 76211000, "research_and_development": 7637000, "selling_general_admin": 28666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22453000, "depreciation_amortisation": 5989000, "ebitda": -16464000, "interest_expense": 21397000, "interest_income": null, "other_non_operating": null, "pretax_income": -43850000, "tax_provision": -12799000, "effective_tax_rate": null, "net_income": -31051000, "net_income_continuing_ops": -31051000, "net_income_to_common": -31051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48486000, "short_term_investments": null, "net_receivables": 276242000, "inventory": 1, "other_current_assets": null, "total_current_assets": 341089000, "net_ppe": null, "goodwill": 29136000, "intangible_assets": 24119000, "goodwill_and_intangibles": 53255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829055000, "total_assets": 1170144000, "short_term_debt": 38863000, "accounts_payable": 31964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136746000, "long_term_debt": 661185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716660000, "total_liabilities": 853406000, "total_debt": 700048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266695000, "total_equity": 316738000, "shares_outstanding": 167453000, "operating_cash_flow": -23671000, "stock_based_compensation": 3175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8854000, "free_cash_flow": -21273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22453000", "ebitda": "-16464000", "netIncome": "-31051000", "grossProfit": "76211000", "depreciation": "None", "totalRevenue": "232730000", "costOfRevenue": "156519000", "interestIncome": "None", "incomeBeforeTax": "-43850000", "interestExpense": "21397000", "operatingIncome": "-22415000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-12799000", "reportedCurrency": "USD", "netInterestIncome": "-21397000", "nonInterestIncome": "None", "operatingExpenses": "98626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989000", "sellingGeneralAndAdministrative": "28666000", "netIncomeFromContinuingOperations": "-31051000" }, "balance": { "goodwill": "29136000", "inventory": "1", "commonStock": "1677000", "currentDebt": "None", "investments": "None", "totalAssets": "1170144000", "longTermDebt": "661185000", "shortTermDebt": "38863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24119000", "reportedCurrency": "USD", "retainedEarnings": "-266695000", "totalLiabilities": "853406000", "otherCurrentAssets": "16361000", "totalCurrentAssets": "341089000", "currentLongTermDebt": "33883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829055000", "currentAccountsPayable": "31964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47619000", "shortLongTermDebtTotal": "726638000", "totalShareholderEquity": "316738000", "capitalLeaseObligations": "31570000", "otherCurrentLiabilities": "60162000", "totalCurrentLiabilities": "136746000", "otherNonCurrentLiabilities": "2844000", "totalNonCurrentLiabilities": "716660000", "cashAndShortTermInvestments": "48486000", "commonStockSharesOutstanding": "167453000", "intangibleAssetsExcludingGoodwill": "24119000", "cashAndCashEquivalentsAtCarryingValue": "48486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23671000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8854000", "cashflowFromInvestment": "-2145000", "stockBasedCompensation": "3175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "income_statement": { "revenue": 221778000, "cost_of_revenue": 136907000, "gross_profit": 84871000, "ebit": -35664000, "ebitda": -28870000, "pretax_income": -57385000, "tax_provision": -9547000, "net_income": -47838000, "net_income_to_common": -47838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83156000, "total_current_assets": 363224000, "total_assets": 1219251000, "short_term_debt": 39185000, "long_term_debt": 664625000, "total_debt": 703810000, "total_liabilities": 872281000, "total_equity": 346970000, "shares_outstanding": 166709000, "goodwill_and_intangibles": 54076000 }, "cash_flow": { "operating_cash_flow": -6542000, "capital_expenditure": 2265000, "free_cash_flow": -4277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330454, "ticker_id": 3646, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:41.487658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35664000", "ebitda": "-28870000", "netIncome": "-47838000", "grossProfit": "84871000", "depreciation": "None", "totalRevenue": "221778000", "costOfRevenue": "136907000", "interestIncome": "None", "incomeBeforeTax": "-57385000", "interestExpense": "21721000", "operatingIncome": "-35661000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9547000", "reportedCurrency": "USD", "netInterestIncome": "-21721000", "nonInterestIncome": "None", "operatingExpenses": "120532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6794000", "sellingGeneralAndAdministrative": "49856000", "netIncomeFromContinuingOperations": "-47838000" }, "balance": { "goodwill": "29136000", "inventory": "5567000", "commonStock": "1669000", "currentDebt": "None", "investments": "None", "totalAssets": "1219251000", "longTermDebt": "664625000", "shortTermDebt": "39185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24940000", "reportedCurrency": "USD", "retainedEarnings": "-235644000", "totalLiabilities": "872281000", "otherCurrentAssets": "7057000", "totalCurrentAssets": "363224000", "currentLongTermDebt": "33883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856027000", "currentAccountsPayable": "27577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51015000", "shortLongTermDebtTotal": "731800000", "totalShareholderEquity": "346970000", "capitalLeaseObligations": "33067000", "otherCurrentLiabilities": "67662000", "totalCurrentLiabilities": "137257000", "otherNonCurrentLiabilities": "2926000", "totalNonCurrentLiabilities": "735024000", "cashAndShortTermInvestments": "83156000", "commonStockSharesOutstanding": "166709000", "intangibleAssetsExcludingGoodwill": "24940000", "cashAndCashEquivalentsAtCarryingValue": "83156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6847000", "operatingCashflow": "-6542000", "capitalExpenditures": "2265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "-2265000", "stockBasedCompensation": "2785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221778000, "cost_of_revenue": 136907000, "gross_profit": 84871000, "research_and_development": 7155000, "selling_general_admin": 49856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35664000, "depreciation_amortisation": 6794000, "ebitda": -28870000, "interest_expense": 21721000, "interest_income": null, "other_non_operating": null, "pretax_income": -57385000, "tax_provision": -9547000, "effective_tax_rate": null, "net_income": -47838000, "net_income_continuing_ops": -47838000, "net_income_to_common": -47838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83156000, "short_term_investments": null, "net_receivables": 267444000, "inventory": 5567000, "other_current_assets": null, "total_current_assets": 363224000, "net_ppe": null, "goodwill": 29136000, "intangible_assets": 24940000, "goodwill_and_intangibles": 54076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 856027000, "total_assets": 1219251000, "short_term_debt": 39185000, "accounts_payable": 27577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137257000, "long_term_debt": 664625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735024000, "total_liabilities": 872281000, "total_debt": 703810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235644000, "total_equity": 346970000, "shares_outstanding": 166709000, "operating_cash_flow": -6542000, "stock_based_compensation": 2785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000, "free_cash_flow": -4277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35664000", "ebitda": "-28870000", "netIncome": "-47838000", "grossProfit": "84871000", "depreciation": "None", "totalRevenue": "221778000", "costOfRevenue": "136907000", "interestIncome": "None", "incomeBeforeTax": "-57385000", "interestExpense": "21721000", "operatingIncome": "-35661000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9547000", "reportedCurrency": "USD", "netInterestIncome": "-21721000", "nonInterestIncome": "None", "operatingExpenses": "120532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6794000", "sellingGeneralAndAdministrative": "49856000", "netIncomeFromContinuingOperations": "-47838000" }, "balance": { "goodwill": "29136000", "inventory": "5567000", "commonStock": "1669000", "currentDebt": "None", "investments": "None", "totalAssets": "1219251000", "longTermDebt": "664625000", "shortTermDebt": "39185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24940000", "reportedCurrency": "USD", "retainedEarnings": "-235644000", "totalLiabilities": "872281000", "otherCurrentAssets": "7057000", "totalCurrentAssets": "363224000", "currentLongTermDebt": "33883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "856027000", "currentAccountsPayable": "27577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51015000", "shortLongTermDebtTotal": "731800000", "totalShareholderEquity": "346970000", "capitalLeaseObligations": "33067000", "otherCurrentLiabilities": "67662000", "totalCurrentLiabilities": "137257000", "otherNonCurrentLiabilities": "2926000", "totalNonCurrentLiabilities": "735024000", "cashAndShortTermInvestments": "83156000", "commonStockSharesOutstanding": "166709000", "intangibleAssetsExcludingGoodwill": "24940000", "cashAndCashEquivalentsAtCarryingValue": "83156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6847000", "operatingCashflow": "-6542000", "capitalExpenditures": "2265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "-2265000", "stockBasedCompensation": "2785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }