{ "ticker": { "uuid": "ab2db357-f7dc-4e67-82ed-e30e78d324da", "symbol": "AWK", "name": "American Water Works", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/ab2db357-f7dc-4e67-82ed-e30e78d324da/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab2db357-f7dc-4e67-82ed-e30e78d324da/" }, "latest_snapshot": { "ticker": { "uuid": "ab2db357-f7dc-4e67-82ed-e30e78d324da", "symbol": "AWK", "name": "American Water Works", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/ab2db357-f7dc-4e67-82ed-e30e78d324da/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab2db357-f7dc-4e67-82ed-e30e78d324da/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.26, "value": 0.28, "quality": 0.73, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": 0.06 }, "headline_factors": { "price": 135.31, "market_cap": 26890019501.59, "pe_ratio": 23.8387, "earnings_yield": 0.0452, "ebitda_to_ev": 0.067, "shareholder_yield": 0.025, "roe": 0.0967, "piotroski_f_score": 6, "momentum_12_1": -0.0775, "volatility_252d": 0.2094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.8387, "ev_ebitda": 14.9198, "earnings_yield": 0.0452, "fcf_yield": 0.1333, "shareholder_yield": 0.025 }, "quality": { "roe": 0.0967, "roic": 0.055, "gross_margin": 0.472, "fcf_margin": 1.0783, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0692, "eps_growth_1y": 0.0416, "fcf_growth_1y": 0.166 }, "momentum": { "price_return_12m": -0.0449, "momentum_12_1": -0.0775, "relative_strength": 0.8893 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.73, "momentum_percentile": 0.24, "growth_composite": 73, "yield_composite": 34, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124.47, "os": 0.24, "value": 0.29, "quality": 0.7, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 22.0568, "earnings_yield": 0.0473, "shareholder_yield": 0.0271, "roe": 0.0998, "momentum_12_1": -0.0903 }, { "week_end_date": "2026-06-14", "price": 126.31, "os": 0.27, "value": 0.29, "quality": 0.71, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 22.3828, "earnings_yield": 0.0469, "shareholder_yield": 0.0268, "roe": 0.0998, "momentum_12_1": -0.0984 }, { "week_end_date": "2026-06-21", "price": 125.07, "os": 0.25, "value": 0.29, "quality": 0.72, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 22.1631, "earnings_yield": 0.0472, "shareholder_yield": 0.027, "roe": 0.0998, "momentum_12_1": -0.0906 }, { "week_end_date": "2026-06-28", "price": 132.68, "os": 0.27, "value": 0.29, "quality": 0.69, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 23.5116, "earnings_yield": 0.0455, "shareholder_yield": 0.0255, "roe": 0.0998, "momentum_12_1": -0.083 }, { "week_end_date": "2026-07-05", "price": 136.86, "os": 0.22, "value": 0.28, "quality": 0.67, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 24.2524, "earnings_yield": 0.0446, "shareholder_yield": 0.0247, "roe": 0.0998, "momentum_12_1": -0.0881 }, { "week_end_date": "2026-07-12", "price": 130.69, "os": 0.2, "value": 0.29, "quality": 0.69, "momentum": 0.14, "confidence": 0.98, "coverage": 1, "pe_ratio": 23.159, "earnings_yield": 0.0459, "shareholder_yield": 0.0259, "roe": 0.0998, "momentum_12_1": -0.0892 }, { "week_end_date": "2026-07-19", "price": 135.11, "os": 0.23, "value": 0.27, "quality": 0.71, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.9422, "earnings_yield": 0.045, "shareholder_yield": 0.025, "roe": 0.0998, "momentum_12_1": -0.1021 }, { "week_end_date": "2026-07-26", "price": 134.66, "os": 0.24, "value": 0.27, "quality": 0.71, "momentum": 0.25, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.8625, "earnings_yield": 0.0451, "shareholder_yield": 0.0251, "roe": 0.0998, "momentum_12_1": -0.0299 }, { "week_end_date": "2026-08-02", "price": 134.17, "os": 0.2, "value": 0.29, "quality": 0.73, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 23.6378, "earnings_yield": 0.0454, "shareholder_yield": 0.0252, "roe": 0.0967, "momentum_12_1": -0.0364 }, { "week_end_date": "2026-08-09", "price": 135.31, "os": 0.26, "value": 0.28, "quality": 0.73, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 23.8387, "earnings_yield": 0.0452, "shareholder_yield": 0.025, "roe": 0.0967, "momentum_12_1": -0.0775 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5140000000, "cost_of_revenue": 2913000000, "gross_profit": 2227000000, "ebit": 2037000000, "ebitda": 2931000000, "pretax_income": 1422000000, "tax_provision": 311000000, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 2059000000, "capital_expenditure": 3126000000, "free_cash_flow": 5185000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1117000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 332000000, "gross_profit": 1023000000, "ebit": 572000000, "ebitda": 812000000, "pretax_income": 405000000, "tax_provision": 90000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000000, "total_current_assets": 1709000000, "total_assets": 36453000000, "short_term_debt": 1945000000, "long_term_debt": 14043000000, "total_debt": 16061000000, "total_liabilities": 24788000000, "total_equity": 11665000000, "shares_outstanding": 196000000, "goodwill_and_intangibles": 1282000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 860000000, "free_cash_flow": 1462000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 228000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1355000000, "cost_of_revenue": 332000000, "gross_profit": 1023000000, "ebit": 572000000, "ebitda": 812000000, "pretax_income": 405000000, "tax_provision": 90000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000000, "total_current_assets": 1709000000, "total_assets": 36453000000, "short_term_debt": 1945000000, "long_term_debt": 14043000000, "total_debt": 16061000000, "total_liabilities": 24788000000, "total_equity": 11665000000, "shares_outstanding": 196000000, "goodwill_and_intangibles": 1282000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 860000000, "free_cash_flow": 1462000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 228000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 422000000, "ebitda": 659000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207000000, "cost_of_revenue": 493000000, "gross_profit": 714000000, "ebit": 391000000, "ebitda": 628000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 1524000000, "total_assets": 35264000000, "short_term_debt": 2860000000, "long_term_debt": 12766000000, "total_debt": 15698000000, "total_liabilities": 24227000000, "total_equity": 11037000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 659000000, "free_cash_flow": 964000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1271000000, "cost_of_revenue": 1442000000, "gross_profit": -171000000, "ebit": 286000000, "ebitda": 517000000, "pretax_income": 282000000, "tax_provision": 44000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2191000000, "total_assets": 36525000000, "short_term_debt": 3067000000, "long_term_debt": 12780000000, "total_debt": 15918000000, "total_liabilities": 25688000000, "total_equity": 10837000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 663000000, "capital_expenditure": 1048000000, "free_cash_flow": 1711000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }