{ "ticker": { "uuid": "ab35d149-d4fc-4479-9a5d-b7121fea44c3", "symbol": "RCKY", "name": "Rocky Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/ab35d149-d4fc-4479-9a5d-b7121fea44c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab35d149-d4fc-4479-9a5d-b7121fea44c3/" }, "ticker_metadata": { "id": 7955, "uuid": "ab35d149-d4fc-4479-9a5d-b7121fea44c3", "symbol": "RCKY", "name": "Rocky Brands Inc", "asset_type": "equity", "market_cap": 291549000, "stock_exchange_id": 2, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Rocky Brands, Inc. designs, manufactures and markets footwear and apparel under the Rocky, Georgia Boot, Durango, Lehigh and Michelin brands licensed in the United States, Canada and internationally. The company is headquartered in Nelsonville, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab35d149-d4fc-4479-9a5d-b7121fea44c3", "symbol": "RCKY", "name": "Rocky Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/ab35d149-d4fc-4479-9a5d-b7121fea44c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab35d149-d4fc-4479-9a5d-b7121fea44c3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.76, "quality": 0.25, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.45, "market_cap": 285219200, "pe_ratio": 15.3401, "earnings_yield": 0.0652, "ebitda_to_ev": 0.1215, "shareholder_yield": 0.0163, "roe": 0.0736, "piotroski_f_score": 7, "momentum_12_1": 0.6201, "volatility_252d": 0.5157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.347938+00:00", "batch_id": "" }, "size": { "price_close": 37.45, "market_cap": 285219200, "market_cap_usd": 285219200, "enterprise_value": 405704200, "shares_outstanding": 7616000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.3401, "pb_ratio": 1.1294, "ptbv_ratio": 2.7863, "ps_ratio": 0.5794, "pcf_ratio": 16.8221, "pfcf_ratio": 11.898, "ev_ebitda": 8.2283, "ev_ebit": 9.6959, "ev_sales": 0.8241, "ev_fcf": 16.9241, "earnings_yield": 0.0652, "fcf_yield": 0.0591, "price_to_sales": 0.5794, "price_to_book": 1.1294, "price_to_cashflow": 16.8221, "ebitda_to_ev": 0.1215, "sales_yield": 1.2135 }, "yield": { "dividend_yield": 0.0163, "buyback_yield": 0, "shareholder_yield": 0.0163, "debt_paydown_yield": null, "total_yield": 0.0163 }, "quality": { "gross_margin": 0.3976, "operating_margin": 0.085, "net_margin": 0.0378, "ebitda_margin": 0.1002, "fcf_margin": 0.0487, "roe": 0.0736, "roa": 0.039, "roic": 0.093, "roc_greenblatt": null, "asset_turnover": 1.0317, "cash_conversion": 1.2893, "accruals_ratio": 0.0034, "sbc_to_revenue": 0.0034, "piotroski_f_score": 7, "altman_z_score": 3.0391, "earnings_stability_5y": 0.6924, "revenue_stability_5y": 0.2849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8895, "net_debt_to_ebitda": 2.4436, "debt_to_assets": 0.256, "interest_coverage": 2.1581, "current_ratio": 2.9019, "quick_ratio": 1.0239, "net_debt": 120485000, "local_beta": 0.0007, "volatility_252d": 0.5157, "volatility_60d": 1.2486, "max_drawdown_12m": -0.2547, "risk_adjusted_momentum": 1.2024 }, "growth": { "revenue_growth_1y": 0.0821, "revenue_growth_3y_cagr": -0.0783, "revenue_growth_5y_cagr": 0.1169, "eps_growth_1y": 0.3495, "eps_growth_3y_cagr": 0.0286, "eps_growth_5y_cagr": 0.0122, "fcf_growth_1y": -0.4248, "book_value_growth_1y": 0.0783, "revenue_growth": 0.0821, "earnings_growth": 0.3495 }, "momentum": { "price_return_1m": 0.0062, "price_return_3m": -0.1444, "price_return_6m": 0.2905, "price_return_9m": 0.2971, "price_return_12m": 0.6302, "price_return_12m_ex1m": 0.6201, "momentum_6m": 0.2905, "momentum_12m": 0.6302, "momentum_12_1": 0.6201, "distance_from_52w_high": -0.1686, "distance_from_52w_low": 0.8157, "relative_strength": 0.4722 }, "raw_ttm": { "revenue_ttm": 492305000, "gross_profit_ttm": 195717000, "ebit_ttm": 41843000, "ebitda_ttm": 49306000, "net_income_ttm": 18593000, "eps_diluted_ttm": 2.4413, "operating_cash_flow_ttm": 16955000, "capital_expenditure_ttm": 7017000, "fcf_ttm": 23972000, "dividends_paid_ttm": 4647000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19388999, "cash_and_equivalents": 1667000, "total_current_assets": 266760000, "total_current_liabilities": 91927000, "net_ppe": null, "total_assets": 477192000, "total_debt": 122152000, "total_equity": 252544000, "net_working_capital": 181527000, "book_value_per_share": 33.1597, "retained_earnings": 176088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102364000, "tangible_book_per_share": 13.4407 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 26, "rank_ptbv": 53, "rank_ps": 16, "rank_pcf": 70, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 62, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 53, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 57, "rank_fcf_margin": 80, "rank_piotroski": 14, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 20 }, "composites": { "value_composite": 24, "quality_composite": 75, "momentum_composite": 13, "growth_composite": 60, "yield_composite": 27, "svqf_composite": 21, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.4359, "os_score": 0.83, "value_percentile": 0.76, "quality_percentile": 0.25, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 13, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2597, "ticker_id": 7955, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.347938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.45, "market_cap": 285219200, "market_cap_usd": 285219200, "enterprise_value": 405704200, "shares_outstanding": 7616000, "fx_rate_to_usd": null, "pe_ratio": 15.34013876, "pb_ratio": 1.12938419, "ptbv_ratio": 2.78632332, "ps_ratio": 0.57935467, "pcf_ratio": 16.82212917, "pfcf_ratio": 11.89801435, "ev_ebitda": 8.2282927, "ev_ebit": 9.69586789, "ev_sales": 0.82409116, "ev_fcf": 16.92408643, "earnings_yield": 0.06518846, "fcf_yield": 0.05908738, "dividend_yield": 0.01629273, "buyback_yield": 0, "shareholder_yield": 0.01629273, "debt_paydown_yield": null, "total_yield": 0.01629273, "gross_margin": 0.39755233, "operating_margin": 0.08499406, "net_margin": 0.03776724, "ebitda_margin": 0.10015336, "fcf_margin": 0.04869339, "roe": 0.07362281, "roa": 0.03896335, "roic": 0.09297404, "roc_greenblatt": null, "asset_turnover": 1.03167069, "cash_conversion": 1.28930243, "accruals_ratio": 0.00343258, "sbc_to_revenue": 0.00342877, "debt_to_equity": 0.88954004, "net_debt_to_ebitda": 2.44361741, "debt_to_assets": 0.25598082, "interest_coverage": 2.15807943, "current_ratio": 2.90186779, "quick_ratio": 1.02387764, "net_debt": 120485000, "revenue_growth_1y": 0.08213409, "revenue_growth_3y_cagr": -0.07826729, "revenue_growth_5y_cagr": 0.11689485, "eps_growth_1y": 0.34947017, "eps_growth_3y_cagr": 0.02863703, "eps_growth_5y_cagr": 0.01219646, "fcf_growth_1y": -0.42480084, "book_value_growth_1y": 0.07833001, "piotroski_f_score": 7, "altman_z_score": 3.03907704, "earnings_stability_5y": 0.692356, "revenue_stability_5y": 0.284865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00621462, "price_return_3m": -0.14439114, "price_return_6m": 0.29045819, "price_return_9m": 0.29711345, "price_return_12m": 0.63018874, "price_return_12m_ex1m": 0.62012032, "distance_from_52w_high": -0.16862578, "distance_from_52w_low": 0.81573997, "relative_strength": 0.47224769, "local_beta": 0.0007, "volatility_252d": 0.51573, "volatility_60d": 1.248643, "max_drawdown_12m": -0.25466025, "revenue_ttm": 492305000, "gross_profit_ttm": 195717000, "ebit_ttm": 41843000, "ebitda_ttm": 49306000, "net_income_ttm": 18593000, "eps_diluted_ttm": 2.44130777, "operating_cash_flow_ttm": 16955000, "capital_expenditure_ttm": 7017000, "fcf_ttm": 23972000, "dividends_paid_ttm": 4647000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19388999, "cash_and_equivalents": 1667000, "total_current_assets": 266760000, "total_current_liabilities": 91927000, "net_ppe": null, "total_assets": 477192000, "total_debt": 122152000, "total_equity": 252544000, "net_working_capital": 181527000, "book_value_per_share": 33.15966387, "retained_earnings": 176088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102364000, "tangible_book_per_share": 13.44065126, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 41, "rank_pb": 26, "rank_ptbv": 53, "rank_ps": 16, "rank_pcf": 70, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 62, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 53, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 57, "rank_fcf_margin": 80, "rank_piotroski": 14, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 20, "value_composite": 24, "quality_composite": 75, "momentum_composite": 13, "growth_composite": 60, "yield_composite": 27, "svqf_composite": 21, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 13, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.45, "os": 0.83, "value": 0.76, "quality": 0.25, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 15.3401, "earnings_yield": 0.0652, "shareholder_yield": 0.0163, "roe": 0.0736, "momentum_12_1": 0.6201, "complete_fields": { "id": 2597, "ticker_id": 7955, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.347938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.45, "market_cap": 285219200, "market_cap_usd": 285219200, "enterprise_value": 405704200, "shares_outstanding": 7616000, "fx_rate_to_usd": null, "pe_ratio": 15.34013876, "pb_ratio": 1.12938419, "ptbv_ratio": 2.78632332, "ps_ratio": 0.57935467, "pcf_ratio": 16.82212917, "pfcf_ratio": 11.89801435, "ev_ebitda": 8.2282927, "ev_ebit": 9.69586789, "ev_sales": 0.82409116, "ev_fcf": 16.92408643, "earnings_yield": 0.06518846, "fcf_yield": 0.05908738, "dividend_yield": 0.01629273, "buyback_yield": 0, "shareholder_yield": 0.01629273, "debt_paydown_yield": null, "total_yield": 0.01629273, "gross_margin": 0.39755233, "operating_margin": 0.08499406, "net_margin": 0.03776724, "ebitda_margin": 0.10015336, "fcf_margin": 0.04869339, "roe": 0.07362281, "roa": 0.03896335, "roic": 0.09297404, "roc_greenblatt": null, "asset_turnover": 1.03167069, "cash_conversion": 1.28930243, "accruals_ratio": 0.00343258, "sbc_to_revenue": 0.00342877, "debt_to_equity": 0.88954004, "net_debt_to_ebitda": 2.44361741, "debt_to_assets": 0.25598082, "interest_coverage": 2.15807943, "current_ratio": 2.90186779, "quick_ratio": 1.02387764, "net_debt": 120485000, "revenue_growth_1y": 0.08213409, "revenue_growth_3y_cagr": -0.07826729, "revenue_growth_5y_cagr": 0.11689485, "eps_growth_1y": 0.34947017, "eps_growth_3y_cagr": 0.02863703, "eps_growth_5y_cagr": 0.01219646, "fcf_growth_1y": -0.42480084, "book_value_growth_1y": 0.07833001, "piotroski_f_score": 7, "altman_z_score": 3.03907704, "earnings_stability_5y": 0.692356, "revenue_stability_5y": 0.284865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00621462, "price_return_3m": -0.14439114, "price_return_6m": 0.29045819, "price_return_9m": 0.29711345, "price_return_12m": 0.63018874, "price_return_12m_ex1m": 0.62012032, "distance_from_52w_high": -0.16862578, "distance_from_52w_low": 0.81573997, "relative_strength": 0.47224769, "local_beta": 0.0007, "volatility_252d": 0.51573, "volatility_60d": 1.248643, "max_drawdown_12m": -0.25466025, "revenue_ttm": 492305000, "gross_profit_ttm": 195717000, "ebit_ttm": 41843000, "ebitda_ttm": 49306000, "net_income_ttm": 18593000, "eps_diluted_ttm": 2.44130777, "operating_cash_flow_ttm": 16955000, "capital_expenditure_ttm": 7017000, "fcf_ttm": 23972000, "dividends_paid_ttm": 4647000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19388999, "cash_and_equivalents": 1667000, "total_current_assets": 266760000, "total_current_liabilities": 91927000, "net_ppe": null, "total_assets": 477192000, "total_debt": 122152000, "total_equity": 252544000, "net_working_capital": 181527000, "book_value_per_share": 33.15966387, "retained_earnings": 176088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102364000, "tangible_book_per_share": 13.44065126, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 41, "rank_pb": 26, "rank_ptbv": 53, "rank_ps": 16, "rank_pcf": 70, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 62, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 53, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 57, "rank_fcf_margin": 80, "rank_piotroski": 14, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 20, "value_composite": 24, "quality_composite": 75, "momentum_composite": 13, "growth_composite": 60, "yield_composite": 27, "svqf_composite": 21, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 13, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 481976000, "cost_of_revenue": 284686000, "gross_profit": 197290000, "ebit": 37187000, "ebitda": 47032000, "pretax_income": 27180000, "tax_provision": 4906000, "net_income": 22274000, "net_income_to_common": 22274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2902000, "total_current_assets": 270716000, "total_assets": 477488000, "short_term_debt": 8361000, "long_term_debt": 114281000, "total_debt": 122642000, "total_liabilities": 225400000, "total_equity": 252088000, "shares_outstanding": 7530000, "goodwill_and_intangibles": 150877000 }, "cash_flow": { "operating_cash_flow": 16299000, "capital_expenditure": 6576000, "free_cash_flow": 22875000, "dividends_paid": 4634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156464, "ticker_id": 7955, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37187000", "ebitda": "47032000", "netIncome": "22274000", "grossProfit": "197290000", "depreciation": "None", "totalRevenue": "481976000", "costOfRevenue": "284686000", "interestIncome": "None", "incomeBeforeTax": "27180000", "interestExpense": "10007000", "operatingIncome": "37187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4906000", "reportedCurrency": "USD", "netInterestIncome": "-10007000", "nonInterestIncome": "None", "operatingExpenses": "160103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22274000" }, "balance": { "goodwill": "47844000", "inventory": "181134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477488000", "longTermDebt": "114281000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "103033000", "reportedCurrency": "USD", "retainedEarnings": "175998000", "totalLiabilities": "225400000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "270716000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206772000", "currentAccountsPayable": "52958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124369000", "totalShareholderEquity": "252088000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "34813000", "totalCurrentLiabilities": "96132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129268000", "cashAndShortTermInvestments": "2902000", "commonStockSharesOutstanding": "7530000", "intangibleAssetsExcludingGoodwill": "103033000", "cashAndCashEquivalentsAtCarryingValue": "2902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22274000", "profitLoss": "None", "dividendPayout": "4634000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14433000", "operatingCashflow": "16299000", "capitalExpenditures": "6576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10912000", "cashflowFromInvestment": "-6204000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481976000, "cost_of_revenue": 284686000, "gross_profit": 197290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37187000, "depreciation_amortisation": 9845000, "ebitda": 47032000, "interest_expense": 10007000, "interest_income": null, "other_non_operating": null, "pretax_income": 27180000, "tax_provision": 4906000, "effective_tax_rate": null, "net_income": 22274000, "net_income_continuing_ops": 22274000, "net_income_to_common": 22274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2902000, "short_term_investments": null, "net_receivables": 82007000, "inventory": 181134000, "other_current_assets": null, "total_current_assets": 270716000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 103033000, "goodwill_and_intangibles": 150877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206772000, "total_assets": 477488000, "short_term_debt": 8361000, "accounts_payable": 52958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96132000, "long_term_debt": 114281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129268000, "total_liabilities": 225400000, "total_debt": 122642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175998000, "total_equity": 252088000, "shares_outstanding": 7530000, "operating_cash_flow": 16299000, "stock_based_compensation": 1617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6204000, "dividends_paid": 4634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10912000, "free_cash_flow": 22875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37187000", "ebitda": "47032000", "netIncome": "22274000", "grossProfit": "197290000", "depreciation": "None", "totalRevenue": "481976000", "costOfRevenue": "284686000", "interestIncome": "None", "incomeBeforeTax": "27180000", "interestExpense": "10007000", "operatingIncome": "37187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4906000", "reportedCurrency": "USD", "netInterestIncome": "-10007000", "nonInterestIncome": "None", "operatingExpenses": "160103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "22274000" }, "balance": { "goodwill": "47844000", "inventory": "181134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477488000", "longTermDebt": "114281000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "103033000", "reportedCurrency": "USD", "retainedEarnings": "175998000", "totalLiabilities": "225400000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "270716000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206772000", "currentAccountsPayable": "52958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124369000", "totalShareholderEquity": "252088000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "34813000", "totalCurrentLiabilities": "96132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129268000", "cashAndShortTermInvestments": "2902000", "commonStockSharesOutstanding": "7530000", "intangibleAssetsExcludingGoodwill": "103033000", "cashAndCashEquivalentsAtCarryingValue": "2902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22274000", "profitLoss": "None", "dividendPayout": "4634000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14433000", "operatingCashflow": "16299000", "capitalExpenditures": "6576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10912000", "cashflowFromInvestment": "-6204000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 453772000, "cost_of_revenue": 274762000, "gross_profit": 179010000, "ebit": 31066000, "ebitda": 41317000, "pretax_income": 14058000, "tax_provision": 2671000, "net_income": 11387000, "net_income_to_common": 11387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3719000, "total_current_assets": 246439000, "total_assets": 457300000, "short_term_debt": 11133000, "long_term_debt": 120376000, "total_debt": 131509000, "total_liabilities": 225076000, "total_equity": 232224000, "shares_outstanding": 7480000, "goodwill_and_intangibles": 153667000 }, "cash_flow": { "operating_cash_flow": 52764000, "capital_expenditure": 4663000, "free_cash_flow": 57427000, "dividends_paid": 4611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156469, "ticker_id": 7955, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31066000", "ebitda": "41317000", "netIncome": "11387000", "grossProfit": "179010000", "depreciation": "None", "totalRevenue": "453772000", "costOfRevenue": "274762000", "interestIncome": "None", "incomeBeforeTax": "14058000", "interestExpense": "17008000", "operatingIncome": "31066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2671000", "reportedCurrency": "USD", "netInterestIncome": "-17008000", "nonInterestIncome": "None", "operatingExpenses": "147944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10251000", "sellingGeneralAndAdministrative": "109354000", "netIncomeFromContinuingOperations": "11387000" }, "balance": { "goodwill": "47844000", "inventory": "166701000", "commonStock": "73866000", "currentDebt": "None", "investments": "None", "totalAssets": "457300000", "longTermDebt": "120376000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "105823000", "reportedCurrency": "USD", "retainedEarnings": "158358000", "totalLiabilities": "225076000", "otherCurrentAssets": "3008000", "totalCurrentAssets": "246439000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210861000", "currentAccountsPayable": "58069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135046000", "totalShareholderEquity": "232224000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "19678000", "totalCurrentLiabilities": "90407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134669000", "cashAndShortTermInvestments": "3719000", "commonStockSharesOutstanding": "7480000", "intangibleAssetsExcludingGoodwill": "105823000", "cashAndCashEquivalentsAtCarryingValue": "3719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11387000", "profitLoss": "None", "dividendPayout": "4611000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "52764000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50552000", "cashflowFromInvestment": "-2963000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453772000, "cost_of_revenue": 274762000, "gross_profit": 179010000, "research_and_development": null, "selling_general_admin": 109354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31066000, "depreciation_amortisation": 10251000, "ebitda": 41317000, "interest_expense": 17008000, "interest_income": null, "other_non_operating": null, "pretax_income": 14058000, "tax_provision": 2671000, "effective_tax_rate": null, "net_income": 11387000, "net_income_continuing_ops": 11387000, "net_income_to_common": 11387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3719000, "short_term_investments": null, "net_receivables": 73011000, "inventory": 166701000, "other_current_assets": null, "total_current_assets": 246439000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 105823000, "goodwill_and_intangibles": 153667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210861000, "total_assets": 457300000, "short_term_debt": 11133000, "accounts_payable": 58069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90407000, "long_term_debt": 120376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134669000, "total_liabilities": 225076000, "total_debt": 131509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158358000, "total_equity": 232224000, "shares_outstanding": 7480000, "operating_cash_flow": 52764000, "stock_based_compensation": 1294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2963000, "dividends_paid": 4611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50552000, "free_cash_flow": 57427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31066000", "ebitda": "41317000", "netIncome": "11387000", "grossProfit": "179010000", "depreciation": "None", "totalRevenue": "453772000", "costOfRevenue": "274762000", "interestIncome": "None", "incomeBeforeTax": "14058000", "interestExpense": "17008000", "operatingIncome": "31066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2671000", "reportedCurrency": "USD", "netInterestIncome": "-17008000", "nonInterestIncome": "None", "operatingExpenses": "147944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10251000", "sellingGeneralAndAdministrative": "109354000", "netIncomeFromContinuingOperations": "11387000" }, "balance": { "goodwill": "47844000", "inventory": "166701000", "commonStock": "73866000", "currentDebt": "None", "investments": "None", "totalAssets": "457300000", "longTermDebt": "120376000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "105823000", "reportedCurrency": "USD", "retainedEarnings": "158358000", "totalLiabilities": "225076000", "otherCurrentAssets": "3008000", "totalCurrentAssets": "246439000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210861000", "currentAccountsPayable": "58069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135046000", "totalShareholderEquity": "232224000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "19678000", "totalCurrentLiabilities": "90407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134669000", "cashAndShortTermInvestments": "3719000", "commonStockSharesOutstanding": "7480000", "intangibleAssetsExcludingGoodwill": "105823000", "cashAndCashEquivalentsAtCarryingValue": "3719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11387000", "profitLoss": "None", "dividendPayout": "4611000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "52764000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50552000", "cashflowFromInvestment": "-2963000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 461833000, "cost_of_revenue": 283235000, "gross_profit": 178598000, "ebit": 35372000, "ebitda": 46311000, "pretax_income": 14154000, "tax_provision": 3728000, "net_income": 10426000, "net_income_to_common": 10426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4470000, "total_current_assets": 258173000, "total_assets": 479385000, "short_term_debt": 5278000, "long_term_debt": 170480000, "total_debt": 175758000, "total_liabilities": 255830000, "total_equity": 223555000, "shares_outstanding": 7381000, "goodwill_and_intangibles": 160462000 }, "cash_flow": { "operating_cash_flow": 73576000, "capital_expenditure": 3918000, "free_cash_flow": 77494000, "dividends_paid": 4565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156474, "ticker_id": 7955, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35372000", "ebitda": "46311000", "netIncome": "10426000", "grossProfit": "178598000", "depreciation": "None", "totalRevenue": "461833000", "costOfRevenue": "283235000", "interestIncome": "None", "incomeBeforeTax": "14154000", "interestExpense": "21218000", "operatingIncome": "35372000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3728000", "reportedCurrency": "USD", "netInterestIncome": "-21802000", "nonInterestIncome": "None", "operatingExpenses": "143226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10939000", "sellingGeneralAndAdministrative": "110677000", "netIncomeFromContinuingOperations": "10228000" }, "balance": { "goodwill": "47844000", "inventory": "169201000", "commonStock": "71973000", "currentDebt": "None", "investments": "None", "totalAssets": "479385000", "longTermDebt": "170480000", "shortTermDebt": "5278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112618000", "reportedCurrency": "USD", "retainedEarnings": "151582000", "totalLiabilities": "255830000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "258173000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221212000", "currentAccountsPayable": "49840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181270000", "totalShareholderEquity": "223555000", "capitalLeaseObligations": "5461000", "otherCurrentLiabilities": "14559000", "totalCurrentLiabilities": "71529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184301000", "cashAndShortTermInvestments": "4470000", "commonStockSharesOutstanding": "7381000", "intangibleAssetsExcludingGoodwill": "112618000", "cashAndCashEquivalentsAtCarryingValue": "4470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10426000", "profitLoss": "None", "dividendPayout": "4565000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60034000", "operatingCashflow": "73576000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88207000", "cashflowFromInvestment": "13382000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 461833000, "cost_of_revenue": 283235000, "gross_profit": 178598000, "research_and_development": null, "selling_general_admin": 110677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35372000, "depreciation_amortisation": 10939000, "ebitda": 46311000, "interest_expense": 21218000, "interest_income": null, "other_non_operating": null, "pretax_income": 14154000, "tax_provision": 3728000, "effective_tax_rate": null, "net_income": 10426000, "net_income_continuing_ops": 10228000, "net_income_to_common": 10426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4470000, "short_term_investments": null, "net_receivables": 81141000, "inventory": 169201000, "other_current_assets": null, "total_current_assets": 258173000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 112618000, "goodwill_and_intangibles": 160462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221212000, "total_assets": 479385000, "short_term_debt": 5278000, "accounts_payable": 49840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71529000, "long_term_debt": 170480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184301000, "total_liabilities": 255830000, "total_debt": 175758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151582000, "total_equity": 223555000, "shares_outstanding": 7381000, "operating_cash_flow": 73576000, "stock_based_compensation": 1244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13382000, "dividends_paid": 4565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88207000, "free_cash_flow": 77494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35372000", "ebitda": "46311000", "netIncome": "10426000", "grossProfit": "178598000", "depreciation": "None", "totalRevenue": "461833000", "costOfRevenue": "283235000", "interestIncome": "None", "incomeBeforeTax": "14154000", "interestExpense": "21218000", "operatingIncome": "35372000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3728000", "reportedCurrency": "USD", "netInterestIncome": "-21802000", "nonInterestIncome": "None", "operatingExpenses": "143226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10939000", "sellingGeneralAndAdministrative": "110677000", "netIncomeFromContinuingOperations": "10228000" }, "balance": { "goodwill": "47844000", "inventory": "169201000", "commonStock": "71973000", "currentDebt": "None", "investments": "None", "totalAssets": "479385000", "longTermDebt": "170480000", "shortTermDebt": "5278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112618000", "reportedCurrency": "USD", "retainedEarnings": "151582000", "totalLiabilities": "255830000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "258173000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221212000", "currentAccountsPayable": "49840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181270000", "totalShareholderEquity": "223555000", "capitalLeaseObligations": "5461000", "otherCurrentLiabilities": "14559000", "totalCurrentLiabilities": "71529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184301000", "cashAndShortTermInvestments": "4470000", "commonStockSharesOutstanding": "7381000", "intangibleAssetsExcludingGoodwill": "112618000", "cashAndCashEquivalentsAtCarryingValue": "4470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10426000", "profitLoss": "None", "dividendPayout": "4565000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60034000", "operatingCashflow": "73576000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88207000", "cashflowFromInvestment": "13382000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 615475000, "cost_of_revenue": 390256000, "gross_profit": 225219000, "ebit": 44038000, "ebitda": 56358000, "pretax_income": 25768000, "tax_provision": 5303000, "net_income": 20465000, "net_income_to_common": 20465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5719000, "total_current_assets": 341047000, "total_assets": 592761000, "short_term_debt": 6321000, "long_term_debt": 253646000, "total_debt": 259967000, "total_liabilities": 377288000, "total_equity": 215473000, "shares_outstanding": 7369000, "goodwill_and_intangibles": 172028000 }, "cash_flow": { "operating_cash_flow": 19123000, "capital_expenditure": 6702000, "free_cash_flow": 25825000, "dividends_paid": 4538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156479, "ticker_id": 7955, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44038000", "ebitda": "56358000", "netIncome": "20465000", "grossProfit": "225219000", "depreciation": "None", "totalRevenue": "615475000", "costOfRevenue": "390256000", "interestIncome": "None", "incomeBeforeTax": "25768000", "interestExpense": "18270000", "operatingIncome": "44038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5303000", "reportedCurrency": "USD", "netInterestIncome": "-18270000", "nonInterestIncome": "None", "operatingExpenses": "181181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18270000", "costofGoodsAndServicesSold": "390256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12320000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20465000" }, "balance": { "goodwill": "50246000", "inventory": "235400000", "commonStock": "69752000", "currentDebt": "None", "investments": "None", "totalAssets": "592761000", "longTermDebt": "253646000", "shortTermDebt": "6321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "121782000", "reportedCurrency": "USD", "retainedEarnings": "145721000", "totalLiabilities": "377288000", "otherCurrentAssets": "4067000", "totalCurrentAssets": "341047000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251713999", "currentAccountsPayable": "69686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57359000", "shortLongTermDebtTotal": "268183000", "totalShareholderEquity": "215473000", "capitalLeaseObligations": "8216000", "otherCurrentLiabilities": "19115000", "totalCurrentLiabilities": "96294000", "otherNonCurrentLiabilities": "8971000", "totalNonCurrentLiabilities": "280994000", "cashAndShortTermInvestments": "5719000", "commonStockSharesOutstanding": "7369000", "intangibleAssetsExcludingGoodwill": "121782000", "cashAndCashEquivalentsAtCarryingValue": "5719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20465000", "profitLoss": "None", "dividendPayout": "4538000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4986000", "operatingCashflow": "19123000", "capitalExpenditures": "6702000", "changeInReceivables": "28222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18079000", "cashflowFromInvestment": "-1234000", "stockBasedCompensation": "1230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615475000, "cost_of_revenue": 390256000, "gross_profit": 225219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44038000, "depreciation_amortisation": 12320000, "ebitda": 56358000, "interest_expense": 18270000, "interest_income": null, "other_non_operating": null, "pretax_income": 25768000, "tax_provision": 5303000, "effective_tax_rate": null, "net_income": 20465000, "net_income_continuing_ops": 20465000, "net_income_to_common": 20465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5719000, "short_term_investments": null, "net_receivables": 95861000, "inventory": 235400000, "other_current_assets": null, "total_current_assets": 341047000, "net_ppe": null, "goodwill": 50246000, "intangible_assets": 121782000, "goodwill_and_intangibles": 172028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251713999, "total_assets": 592761000, "short_term_debt": 6321000, "accounts_payable": 69686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96294000, "long_term_debt": 253646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280994000, "total_liabilities": 377288000, "total_debt": 259967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145721000, "total_equity": 215473000, "shares_outstanding": 7369000, "operating_cash_flow": 19123000, "stock_based_compensation": 1230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1234000, "dividends_paid": 4538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18079000, "free_cash_flow": 25825000, "net_change_in_cash": -190000 }, "raw_data": { "income": { "ebit": "44038000", "ebitda": "56358000", "netIncome": "20465000", "grossProfit": "225219000", "depreciation": "None", "totalRevenue": "615475000", "costOfRevenue": "390256000", "interestIncome": "None", "incomeBeforeTax": "25768000", "interestExpense": "18270000", "operatingIncome": "44038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5303000", "reportedCurrency": "USD", "netInterestIncome": "-18270000", "nonInterestIncome": "None", "operatingExpenses": "181181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-18270000", "costofGoodsAndServicesSold": "390256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12320000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20465000" }, "balance": { "goodwill": "50246000", "inventory": "235400000", "commonStock": "69752000", "currentDebt": "None", "investments": "None", "totalAssets": "592761000", "longTermDebt": "253646000", "shortTermDebt": "6321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "121782000", "reportedCurrency": "USD", "retainedEarnings": "145721000", "totalLiabilities": "377288000", "otherCurrentAssets": "4067000", "totalCurrentAssets": "341047000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251713999", "currentAccountsPayable": "69686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57359000", "shortLongTermDebtTotal": "268183000", "totalShareholderEquity": "215473000", "capitalLeaseObligations": "8216000", "otherCurrentLiabilities": "19115000", "totalCurrentLiabilities": "96294000", "otherNonCurrentLiabilities": "8971000", "totalNonCurrentLiabilities": "280994000", "cashAndShortTermInvestments": "5719000", "commonStockSharesOutstanding": "7369000", "intangibleAssetsExcludingGoodwill": "121782000", "cashAndCashEquivalentsAtCarryingValue": "5719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20465000", "profitLoss": "None", "dividendPayout": "4538000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4986000", "operatingCashflow": "19123000", "capitalExpenditures": "6702000", "changeInReceivables": "28222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18079000", "cashflowFromInvestment": "-1234000", "stockBasedCompensation": "1230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 514227000, "cost_of_revenue": 319691000, "gross_profit": 194536000, "ebit": 35972000, "ebitda": 47286000, "pretax_income": 25369000, "tax_provision": 4810000, "net_income": 20559000, "net_income_to_common": 20559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5909000, "total_current_assets": 375285000, "total_assets": 624575000, "short_term_debt": 3250000, "long_term_debt": 266794000, "total_debt": 270044000, "total_liabilities": 426720000, "total_equity": 197855000, "shares_outstanding": 7409000, "goodwill_and_intangibles": 176956000 }, "cash_flow": { "operating_cash_flow": -54875000, "capital_expenditure": 21055000, "free_cash_flow": -33820000, "dividends_paid": 4299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156484, "ticker_id": 7955, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35972000", "ebitda": "47286000", "netIncome": "20559000", "grossProfit": "194536000", "depreciation": "None", "totalRevenue": "514227000", "costOfRevenue": "319691000", "interestIncome": "None", "incomeBeforeTax": "25369000", "interestExpense": "10603000", "operatingIncome": "35972000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4810000", "reportedCurrency": "USD", "netInterestIncome": "-10603000", "nonInterestIncome": "None", "operatingExpenses": "158564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10603000", "costofGoodsAndServicesSold": "319691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11314000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20559000" }, "balance": { "goodwill": "50641000", "inventory": "232464000", "commonStock": "68061000", "currentDebt": "None", "investments": "None", "totalAssets": "624575000", "longTermDebt": "266794000", "shortTermDebt": "3250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "126315000", "reportedCurrency": "USD", "retainedEarnings": "129794000", "totalLiabilities": "426720000", "otherCurrentAssets": "4507000", "totalCurrentAssets": "375285000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249290000", "currentAccountsPayable": "114632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71417000", "shortLongTermDebtTotal": "278853000", "totalShareholderEquity": "197855000", "capitalLeaseObligations": "8809000", "otherCurrentLiabilities": "20343000", "totalCurrentLiabilities": "140136000", "otherNonCurrentLiabilities": "8978000", "totalNonCurrentLiabilities": "286584000", "cashAndShortTermInvestments": "5909000", "commonStockSharesOutstanding": "7409000", "intangibleAssetsExcludingGoodwill": "126315000", "cashAndCashEquivalentsAtCarryingValue": "5909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20559000", "profitLoss": "None", "dividendPayout": "4299000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-114226000", "operatingCashflow": "-54875000", "capitalExpenditures": "21055000", "changeInReceivables": "-41943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "265894000", "cashflowFromInvestment": "-233463000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514227000, "cost_of_revenue": 319691000, "gross_profit": 194536000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35972000, "depreciation_amortisation": 11314000, "ebitda": 47286000, "interest_expense": 10603000, "interest_income": null, "other_non_operating": null, "pretax_income": 25369000, "tax_provision": 4810000, "effective_tax_rate": null, "net_income": 20559000, "net_income_continuing_ops": 20559000, "net_income_to_common": 20559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5909000, "short_term_investments": null, "net_receivables": 132405000, "inventory": 232464000, "other_current_assets": null, "total_current_assets": 375285000, "net_ppe": null, "goodwill": 50641000, "intangible_assets": 126315000, "goodwill_and_intangibles": 176956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249290000, "total_assets": 624575000, "short_term_debt": 3250000, "accounts_payable": 114632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140136000, "long_term_debt": 266794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286584000, "total_liabilities": 426720000, "total_debt": 270044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129794000, "total_equity": 197855000, "shares_outstanding": 7409000, "operating_cash_flow": -54875000, "stock_based_compensation": 1265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233463000, "dividends_paid": 4299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265894000, "free_cash_flow": -33820000, "net_change_in_cash": -22444000 }, "raw_data": { "income": { "ebit": "35972000", "ebitda": "47286000", "netIncome": "20559000", "grossProfit": "194536000", "depreciation": "None", "totalRevenue": "514227000", "costOfRevenue": "319691000", "interestIncome": "None", "incomeBeforeTax": "25369000", "interestExpense": "10603000", "operatingIncome": "35972000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4810000", "reportedCurrency": "USD", "netInterestIncome": "-10603000", "nonInterestIncome": "None", "operatingExpenses": "158564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10603000", "costofGoodsAndServicesSold": "319691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11314000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20559000" }, "balance": { "goodwill": "50641000", "inventory": "232464000", "commonStock": "68061000", "currentDebt": "None", "investments": "None", "totalAssets": "624575000", "longTermDebt": "266794000", "shortTermDebt": "3250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "126315000", "reportedCurrency": "USD", "retainedEarnings": "129794000", "totalLiabilities": "426720000", "otherCurrentAssets": "4507000", "totalCurrentAssets": "375285000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249290000", "currentAccountsPayable": "114632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71417000", "shortLongTermDebtTotal": "278853000", "totalShareholderEquity": "197855000", "capitalLeaseObligations": "8809000", "otherCurrentLiabilities": "20343000", "totalCurrentLiabilities": "140136000", "otherNonCurrentLiabilities": "8978000", "totalNonCurrentLiabilities": "286584000", "cashAndShortTermInvestments": "5909000", "commonStockSharesOutstanding": "7409000", "intangibleAssetsExcludingGoodwill": "126315000", "cashAndCashEquivalentsAtCarryingValue": "5909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20559000", "profitLoss": "None", "dividendPayout": "4299000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-114226000", "operatingCashflow": "-54875000", "capitalExpenditures": "21055000", "changeInReceivables": "-41943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "265894000", "cashflowFromInvestment": "-233463000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 277309000, "cost_of_revenue": 172574000, "gross_profit": 104735000, "ebit": 27170000, "ebitda": 32410000, "pretax_income": 26965000, "tax_provision": 6001000, "net_income": 20964000, "net_income_to_common": 20964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28353000, "total_current_assets": 163186000, "total_assets": 230376000, "short_term_debt": 629000, "long_term_debt": null, "total_debt": 629000, "total_liabilities": 50871000, "total_equity": 179505000, "shares_outstanding": 7337000, "goodwill_and_intangibles": 30209000 }, "cash_flow": { "operating_cash_flow": 31441000, "capital_expenditure": 11716000, "free_cash_flow": 43157000, "dividends_paid": 4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156489, "ticker_id": 7955, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27170000", "ebitda": "32410000", "netIncome": "20964000", "grossProfit": "104735000", "depreciation": "None", "totalRevenue": "277309000", "costOfRevenue": "172574000", "interestIncome": "None", "incomeBeforeTax": "26965000", "interestExpense": "5035000", "operatingIncome": "27170000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6001000", "reportedCurrency": "USD", "netInterestIncome": "-205000", "nonInterestIncome": "None", "operatingExpenses": "77565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-205000", "costofGoodsAndServicesSold": "172574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5240000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20964000" }, "balance": { "goodwill": "0", "inventory": "77576000", "commonStock": "65971000", "currentDebt": "None", "investments": "None", "totalAssets": "230376000", "longTermDebt": "None", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30209000", "reportedCurrency": "USD", "retainedEarnings": "113534000", "totalLiabilities": "50871000", "otherCurrentAssets": "3713000", "totalCurrentAssets": "163186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67190000", "currentAccountsPayable": "20090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35322000", "shortLongTermDebtTotal": "1573000", "totalShareholderEquity": "179505000", "capitalLeaseObligations": "944000", "otherCurrentLiabilities": "12663001", "totalCurrentLiabilities": "39983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10888000", "cashAndShortTermInvestments": "28353000", "commonStockSharesOutstanding": "7337000", "intangibleAssetsExcludingGoodwill": "30209000", "cashAndCashEquivalentsAtCarryingValue": "28353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20964000", "profitLoss": "None", "dividendPayout": "4093000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-845000", "operatingCashflow": "31441000", "capitalExpenditures": "11716000", "changeInReceivables": "-2697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6895000", "cashflowFromInvestment": "-11711000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277309000, "cost_of_revenue": 172574000, "gross_profit": 104735000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27170000, "depreciation_amortisation": 5240000, "ebitda": 32410000, "interest_expense": 5035000, "interest_income": null, "other_non_operating": null, "pretax_income": 26965000, "tax_provision": 6001000, "effective_tax_rate": null, "net_income": 20964000, "net_income_continuing_ops": 20964000, "net_income_to_common": 20964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28353000, "short_term_investments": null, "net_receivables": 53544000, "inventory": 77576000, "other_current_assets": null, "total_current_assets": 163186000, "net_ppe": null, "goodwill": 0, "intangible_assets": 30209000, "goodwill_and_intangibles": 30209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67190000, "total_assets": 230376000, "short_term_debt": 629000, "accounts_payable": 20090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10888000, "total_liabilities": 50871000, "total_debt": 629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113534000, "total_equity": 179505000, "shares_outstanding": 7337000, "operating_cash_flow": 31441000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11711000, "dividends_paid": 4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6895000, "free_cash_flow": 43157000, "net_change_in_cash": 12835000 }, "raw_data": { "income": { "ebit": "27170000", "ebitda": "32410000", "netIncome": "20964000", "grossProfit": "104735000", "depreciation": "None", "totalRevenue": "277309000", "costOfRevenue": "172574000", "interestIncome": "None", "incomeBeforeTax": "26965000", "interestExpense": "5035000", "operatingIncome": "27170000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6001000", "reportedCurrency": "USD", "netInterestIncome": "-205000", "nonInterestIncome": "None", "operatingExpenses": "77565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-205000", "costofGoodsAndServicesSold": "172574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5240000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20964000" }, "balance": { "goodwill": "0", "inventory": "77576000", "commonStock": "65971000", "currentDebt": "None", "investments": "None", "totalAssets": "230376000", "longTermDebt": "None", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30209000", "reportedCurrency": "USD", "retainedEarnings": "113534000", "totalLiabilities": "50871000", "otherCurrentAssets": "3713000", "totalCurrentAssets": "163186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67190000", "currentAccountsPayable": "20090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35322000", "shortLongTermDebtTotal": "1573000", "totalShareholderEquity": "179505000", "capitalLeaseObligations": "944000", "otherCurrentLiabilities": "12663001", "totalCurrentLiabilities": "39983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10888000", "cashAndShortTermInvestments": "28353000", "commonStockSharesOutstanding": "7337000", "intangibleAssetsExcludingGoodwill": "30209000", "cashAndCashEquivalentsAtCarryingValue": "28353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20964000", "profitLoss": "None", "dividendPayout": "4093000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-845000", "operatingCashflow": "31441000", "capitalExpenditures": "11716000", "changeInReceivables": "-2697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6895000", "cashflowFromInvestment": "-11711000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 270408000, "cost_of_revenue": 173304000, "gross_profit": 97104000, "ebit": 21504000, "ebitda": 26541000, "pretax_income": 22231000, "tax_provision": 4769000, "net_income": 17462000, "net_income_to_common": 17462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15518000, "total_current_assets": 146126000, "total_assets": 205826000, "short_term_debt": 586000, "long_term_debt": null, "total_debt": 586000, "total_liabilities": 41170000, "total_equity": 164656000, "shares_outstanding": 7439000, "goodwill_and_intangibles": 30240000 }, "cash_flow": { "operating_cash_flow": 18088000, "capital_expenditure": 7719000, "free_cash_flow": 25807000, "dividends_paid": 3987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156494, "ticker_id": 7955, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21504000", "ebitda": "26541000", "netIncome": "17462000", "grossProfit": "97104000", "depreciation": "None", "totalRevenue": "270408000", "costOfRevenue": "173304000", "interestIncome": "None", "incomeBeforeTax": "22231000", "interestExpense": "5183000", "operatingIncome": "22085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4769000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "146000", "costofGoodsAndServicesSold": "173304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5037000", "sellingGeneralAndAdministrative": "64959000", "netIncomeFromContinuingOperations": "17462000" }, "balance": { "goodwill": "None", "inventory": "76731000", "commonStock": "67993000", "currentDebt": "None", "investments": "None", "totalAssets": "205826000", "longTermDebt": "None", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30240000", "reportedCurrency": "USD", "retainedEarnings": "96663000", "totalLiabilities": "41170000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "146126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59700000", "currentAccountsPayable": "15776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27423000", "shortLongTermDebtTotal": "1744000", "totalShareholderEquity": "164656000", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "9459000", "totalCurrentLiabilities": "31534000", "otherNonCurrentLiabilities": "1528000", "totalNonCurrentLiabilities": "9636000", "cashAndShortTermInvestments": "15518000", "commonStockSharesOutstanding": "7439000", "intangibleAssetsExcludingGoodwill": "30240000", "cashAndCashEquivalentsAtCarryingValue": "15518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17462000", "profitLoss": "None", "dividendPayout": "3987000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3909000", "operatingCashflow": "18088000", "capitalExpenditures": "7719000", "changeInReceivables": "-4547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5043000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270408000, "cost_of_revenue": 173304000, "gross_profit": 97104000, "research_and_development": null, "selling_general_admin": 64959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21504000, "depreciation_amortisation": 5037000, "ebitda": 26541000, "interest_expense": 5183000, "interest_income": null, "other_non_operating": null, "pretax_income": 22231000, "tax_provision": 4769000, "effective_tax_rate": null, "net_income": 17462000, "net_income_continuing_ops": 17462000, "net_income_to_common": 17462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15518000, "short_term_investments": null, "net_receivables": 50847000, "inventory": 76731000, "other_current_assets": null, "total_current_assets": 146126000, "net_ppe": null, "goodwill": null, "intangible_assets": 30240000, "goodwill_and_intangibles": 30240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59700000, "total_assets": 205826000, "short_term_debt": 586000, "accounts_payable": 15776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9636000, "total_liabilities": 41170000, "total_debt": 586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96663000, "total_equity": 164656000, "shares_outstanding": 7439000, "operating_cash_flow": 18088000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": 3987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5043000, "free_cash_flow": 25807000, "net_change_in_cash": 5345000 }, "raw_data": { "income": { "ebit": "21504000", "ebitda": "26541000", "netIncome": "17462000", "grossProfit": "97104000", "depreciation": "None", "totalRevenue": "270408000", "costOfRevenue": "173304000", "interestIncome": "None", "incomeBeforeTax": "22231000", "interestExpense": "5183000", "operatingIncome": "22085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4769000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "146000", "costofGoodsAndServicesSold": "173304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5037000", "sellingGeneralAndAdministrative": "64959000", "netIncomeFromContinuingOperations": "17462000" }, "balance": { "goodwill": "None", "inventory": "76731000", "commonStock": "67993000", "currentDebt": "None", "investments": "None", "totalAssets": "205826000", "longTermDebt": "None", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30240000", "reportedCurrency": "USD", "retainedEarnings": "96663000", "totalLiabilities": "41170000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "146126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59700000", "currentAccountsPayable": "15776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27423000", "shortLongTermDebtTotal": "1744000", "totalShareholderEquity": "164656000", "capitalLeaseObligations": "1744000", "otherCurrentLiabilities": "9459000", "totalCurrentLiabilities": "31534000", "otherNonCurrentLiabilities": "1528000", "totalNonCurrentLiabilities": "9636000", "cashAndShortTermInvestments": "15518000", "commonStockSharesOutstanding": "7439000", "intangibleAssetsExcludingGoodwill": "30240000", "cashAndCashEquivalentsAtCarryingValue": "15518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17462000", "profitLoss": "None", "dividendPayout": "3987000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3909000", "operatingCashflow": "18088000", "capitalExpenditures": "7719000", "changeInReceivables": "-4547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5043000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 252694000, "cost_of_revenue": 165665000, "gross_profit": 87029000, "ebit": 18061000, "ebitda": 23436000, "pretax_income": 17899000, "tax_provision": 3346000, "net_income": 14553000, "net_income_to_common": 14553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10173000, "total_current_assets": 131185000, "total_assets": 184663000, "short_term_debt": 7457000, "long_term_debt": null, "total_debt": 7457000, "total_liabilities": 33088000, "total_equity": 151575000, "shares_outstanding": 7462000, "goodwill_and_intangibles": 30273000 }, "cash_flow": { "operating_cash_flow": 17570000, "capital_expenditure": 4238000, "free_cash_flow": 21808000, "dividends_paid": 3484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156499, "ticker_id": 7955, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18061000", "ebitda": "23436000", "netIncome": "14553000", "grossProfit": "87029000", "depreciation": "None", "totalRevenue": "252694000", "costOfRevenue": "165665000", "interestIncome": "None", "incomeBeforeTax": "17899000", "interestExpense": "162000", "operatingIncome": "18061000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3346000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5375000", "sellingGeneralAndAdministrative": "68968000", "netIncomeFromContinuingOperations": "14553000" }, "balance": { "goodwill": "None", "inventory": "72822000", "commonStock": "68387000", "currentDebt": "None", "investments": "None", "totalAssets": "184663000", "longTermDebt": "None", "shortTermDebt": "7457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "30273000", "reportedCurrency": "USD", "retainedEarnings": "83188000", "totalLiabilities": "33088000", "otherCurrentAssets": "1890000", "totalCurrentAssets": "131185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53478000", "currentAccountsPayable": "13543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23057000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8317000", "totalCurrentLiabilities": "25018000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "8070000", "cashAndShortTermInvestments": "10173000", "commonStockSharesOutstanding": "7462000", "intangibleAssetsExcludingGoodwill": "30273000", "cashAndCashEquivalentsAtCarryingValue": "10173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14553000", "profitLoss": "None", "dividendPayout": "3484000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7199000", "operatingCashflow": "17570000", "capitalExpenditures": "4238000", "changeInReceivables": "2165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6858000", "cashflowFromInvestment": "-4219000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252694000, "cost_of_revenue": 165665000, "gross_profit": 87029000, "research_and_development": 0, "selling_general_admin": 68968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18061000, "depreciation_amortisation": 5375000, "ebitda": 23436000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": 17899000, "tax_provision": 3346000, "effective_tax_rate": null, "net_income": 14553000, "net_income_continuing_ops": 14553000, "net_income_to_common": 14553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10173000, "short_term_investments": null, "net_receivables": 46300000, "inventory": 72822000, "other_current_assets": null, "total_current_assets": 131185000, "net_ppe": null, "goodwill": null, "intangible_assets": 30273000, "goodwill_and_intangibles": 30273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53478000, "total_assets": 184663000, "short_term_debt": 7457000, "accounts_payable": 13543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8070000, "total_liabilities": 33088000, "total_debt": 7457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83188000, "total_equity": 151575000, "shares_outstanding": 7462000, "operating_cash_flow": 17570000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4219000, "dividends_paid": 3484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6858000, "free_cash_flow": 21808000, "net_change_in_cash": 6492000 }, "raw_data": { "income": { "ebit": "18061000", "ebitda": "23436000", "netIncome": "14553000", "grossProfit": "87029000", "depreciation": "None", "totalRevenue": "252694000", "costOfRevenue": "165665000", "interestIncome": "None", "incomeBeforeTax": "17899000", "interestExpense": "162000", "operatingIncome": "18061000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3346000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5375000", "sellingGeneralAndAdministrative": "68968000", "netIncomeFromContinuingOperations": "14553000" }, "balance": { "goodwill": "None", "inventory": "72822000", "commonStock": "68387000", "currentDebt": "None", "investments": "None", "totalAssets": "184663000", "longTermDebt": "None", "shortTermDebt": "7457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "30273000", "reportedCurrency": "USD", "retainedEarnings": "83188000", "totalLiabilities": "33088000", "otherCurrentAssets": "1890000", "totalCurrentAssets": "131185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53478000", "currentAccountsPayable": "13543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23057000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8317000", "totalCurrentLiabilities": "25018000", "otherNonCurrentLiabilities": "290000", "totalNonCurrentLiabilities": "8070000", "cashAndShortTermInvestments": "10173000", "commonStockSharesOutstanding": "7462000", "intangibleAssetsExcludingGoodwill": "30273000", "cashAndCashEquivalentsAtCarryingValue": "10173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14553000", "profitLoss": "None", "dividendPayout": "3484000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7199000", "operatingCashflow": "17570000", "capitalExpenditures": "4238000", "changeInReceivables": "2165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6858000", "cashflowFromInvestment": "-4219000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 124401000, "cost_of_revenue": 78967000, "gross_profit": 45434000, "ebit": 3635000, "ebitda": 3635000, "pretax_income": 1601000, "tax_provision": 342000, "net_income": 1259000, "net_income_to_common": 1259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1667000, "total_current_assets": 266760000, "total_assets": 477192000, "short_term_debt": 8361000, "long_term_debt": 113791000, "total_debt": 122152000, "total_liabilities": 224648000, "total_equity": 252544000, "shares_outstanding": 7616000, "goodwill_and_intangibles": 150180000 }, "cash_flow": { "operating_cash_flow": 1886000, "capital_expenditure": 1142000, "free_cash_flow": 3028000, "dividends_paid": 1169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156462, "ticker_id": 7955, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3635000", "netIncome": "1259000", "grossProfit": "45434000", "depreciation": "None", "totalRevenue": "124401000", "costOfRevenue": "78967000", "interestIncome": "None", "incomeBeforeTax": "1601000", "interestExpense": "2033999", "operatingIncome": "3635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "-2034000", "nonInterestIncome": "None", "operatingExpenses": "41799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1259000" }, "balance": { "goodwill": "47844000", "inventory": "172638000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477192000", "longTermDebt": "113791000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102336000", "reportedCurrency": "USD", "retainedEarnings": "176088000", "totalLiabilities": "224648000", "otherCurrentAssets": "7549000", "totalCurrentAssets": "266760000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210432000", "currentAccountsPayable": "60730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122152000", "totalShareholderEquity": "252544000", "capitalLeaseObligations": "8322000", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "91927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132721000", "cashAndShortTermInvestments": "1667000", "commonStockSharesOutstanding": "7616000", "intangibleAssetsExcludingGoodwill": "102336000", "cashAndCashEquivalentsAtCarryingValue": "1667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259000", "profitLoss": "None", "dividendPayout": "1169000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3531000", "operatingCashflow": "1886000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1979000", "cashflowFromInvestment": "-1142000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124401000, "cost_of_revenue": 78967000, "gross_profit": 45434000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3635000, "depreciation_amortisation": null, "ebitda": 3635000, "interest_expense": 2033999, "interest_income": null, "other_non_operating": null, "pretax_income": 1601000, "tax_provision": 342000, "effective_tax_rate": null, "net_income": 1259000, "net_income_continuing_ops": 1259000, "net_income_to_common": 1259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1667000, "short_term_investments": null, "net_receivables": 84906000, "inventory": 172638000, "other_current_assets": null, "total_current_assets": 266760000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 102336000, "goodwill_and_intangibles": 150180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210432000, "total_assets": 477192000, "short_term_debt": 8361000, "accounts_payable": 60730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91927000, "long_term_debt": 113791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132721000, "total_liabilities": 224648000, "total_debt": 122152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176088000, "total_equity": 252544000, "shares_outstanding": 7616000, "operating_cash_flow": 1886000, "stock_based_compensation": 457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1142000, "dividends_paid": 1169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1979000, "free_cash_flow": 3028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3635000", "netIncome": "1259000", "grossProfit": "45434000", "depreciation": "None", "totalRevenue": "124401000", "costOfRevenue": "78967000", "interestIncome": "None", "incomeBeforeTax": "1601000", "interestExpense": "2033999", "operatingIncome": "3635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "-2034000", "nonInterestIncome": "None", "operatingExpenses": "41799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1259000" }, "balance": { "goodwill": "47844000", "inventory": "172638000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477192000", "longTermDebt": "113791000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102336000", "reportedCurrency": "USD", "retainedEarnings": "176088000", "totalLiabilities": "224648000", "otherCurrentAssets": "7549000", "totalCurrentAssets": "266760000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210432000", "currentAccountsPayable": "60730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122152000", "totalShareholderEquity": "252544000", "capitalLeaseObligations": "8322000", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "91927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132721000", "cashAndShortTermInvestments": "1667000", "commonStockSharesOutstanding": "7616000", "intangibleAssetsExcludingGoodwill": "102336000", "cashAndCashEquivalentsAtCarryingValue": "1667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259000", "profitLoss": "None", "dividendPayout": "1169000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3531000", "operatingCashflow": "1886000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1979000", "cashflowFromInvestment": "-1142000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 139717000, "cost_of_revenue": 81991000, "gross_profit": 57726000, "ebit": 9590000, "ebitda": 12106000, "pretax_income": 6951000, "tax_provision": 438000, "net_income": 6513000, "net_income_to_common": 6513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2902000, "total_current_assets": 270716000, "total_assets": 477488000, "short_term_debt": 8361000, "long_term_debt": 114281000, "total_debt": 122642000, "total_liabilities": 225400000, "total_equity": 252088000, "shares_outstanding": 7582000, "goodwill_and_intangibles": 150877000 }, "cash_flow": { "operating_cash_flow": 17585000, "capital_expenditure": 867000, "free_cash_flow": 18452000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156463, "ticker_id": 7955, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9590000", "ebitda": "12106000", "netIncome": "6513000", "grossProfit": "57726000", "depreciation": "None", "totalRevenue": "139717000", "costOfRevenue": "81991000", "interestIncome": "None", "incomeBeforeTax": "6951000", "interestExpense": "2640000", "operatingIncome": "9591000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "48135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6512000" }, "balance": { "goodwill": "47844000", "inventory": "181134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477488000", "longTermDebt": "114281000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "103033000", "reportedCurrency": "USD", "retainedEarnings": "175998000", "totalLiabilities": "225400000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "270716000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206772000", "currentAccountsPayable": "52958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124369000", "totalShareholderEquity": "252088000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "34813000", "totalCurrentLiabilities": "96132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129268000", "cashAndShortTermInvestments": "2902000", "commonStockSharesOutstanding": "7582000", "intangibleAssetsExcludingGoodwill": "103033000", "cashAndCashEquivalentsAtCarryingValue": "2902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6512000", "profitLoss": "None", "dividendPayout": "1163000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12479000", "operatingCashflow": "17585000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17507000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139717000, "cost_of_revenue": 81991000, "gross_profit": 57726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9590000, "depreciation_amortisation": 2516000, "ebitda": 12106000, "interest_expense": 2640000, "interest_income": null, "other_non_operating": null, "pretax_income": 6951000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": 6513000, "net_income_continuing_ops": 6512000, "net_income_to_common": 6513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2902000, "short_term_investments": null, "net_receivables": 82007000, "inventory": 181134000, "other_current_assets": null, "total_current_assets": 270716000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 103033000, "goodwill_and_intangibles": 150877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206772000, "total_assets": 477488000, "short_term_debt": 8361000, "accounts_payable": 52958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96132000, "long_term_debt": 114281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129268000, "total_liabilities": 225400000, "total_debt": 122642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175998000, "total_equity": 252088000, "shares_outstanding": 7582000, "operating_cash_flow": 17585000, "stock_based_compensation": 413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17507000, "free_cash_flow": 18452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9590000", "ebitda": "12106000", "netIncome": "6513000", "grossProfit": "57726000", "depreciation": "None", "totalRevenue": "139717000", "costOfRevenue": "81991000", "interestIncome": "None", "incomeBeforeTax": "6951000", "interestExpense": "2640000", "operatingIncome": "9591000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "48135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6512000" }, "balance": { "goodwill": "47844000", "inventory": "181134000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "477488000", "longTermDebt": "114281000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "103033000", "reportedCurrency": "USD", "retainedEarnings": "175998000", "totalLiabilities": "225400000", "otherCurrentAssets": "4673000", "totalCurrentAssets": "270716000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206772000", "currentAccountsPayable": "52958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124369000", "totalShareholderEquity": "252088000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "34813000", "totalCurrentLiabilities": "96132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129268000", "cashAndShortTermInvestments": "2902000", "commonStockSharesOutstanding": "7582000", "intangibleAssetsExcludingGoodwill": "103033000", "cashAndCashEquivalentsAtCarryingValue": "2902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6512000", "profitLoss": "None", "dividendPayout": "1163000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12479000", "operatingCashflow": "17585000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17507000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 122540000, "cost_of_revenue": 73264000, "gross_profit": 49276000, "ebit": 21462000, "ebitda": 23966000, "pretax_income": 9243000, "tax_provision": 2030000, "net_income": 7213000, "net_income_to_common": 7213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3319000, "total_current_assets": 285250000, "total_assets": 494014000, "short_term_debt": 8361000, "long_term_debt": 130684000, "total_debt": 139045000, "total_liabilities": 247917000, "total_equity": 246097000, "shares_outstanding": 7511000, "goodwill_and_intangibles": 151574000 }, "cash_flow": { "operating_cash_flow": -3328000, "capital_expenditure": 1837000, "free_cash_flow": -1491000, "dividends_paid": 1159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156465, "ticker_id": 7955, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21462000", "ebitda": "23966000", "netIncome": "7213000", "grossProfit": "49276000", "depreciation": "None", "totalRevenue": "122540000", "costOfRevenue": "73264000", "interestIncome": "None", "incomeBeforeTax": "9243000", "interestExpense": "12219000", "operatingIncome": "11735000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "-2493000", "nonInterestIncome": "None", "operatingExpenses": "37541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7212000" }, "balance": { "goodwill": "47844000", "inventory": "193613000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "494014000", "longTermDebt": "130684000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103730000", "reportedCurrency": "USD", "retainedEarnings": "170648000", "totalLiabilities": "247917000", "otherCurrentAssets": "5658000", "totalCurrentAssets": "285250000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208764000", "currentAccountsPayable": "63323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141228000", "totalShareholderEquity": "246097000", "capitalLeaseObligations": "2183000", "otherCurrentLiabilities": "32471000", "totalCurrentLiabilities": "104155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143762000", "cashAndShortTermInvestments": "3319000", "commonStockSharesOutstanding": "7511000", "intangibleAssetsExcludingGoodwill": "103730000", "cashAndCashEquivalentsAtCarryingValue": "3319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7212000", "profitLoss": "None", "dividendPayout": "1159000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6778000", "operatingCashflow": "-3328000", "capitalExpenditures": "1837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5705000", "cashflowFromInvestment": "-1837000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122540000, "cost_of_revenue": 73264000, "gross_profit": 49276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21462000, "depreciation_amortisation": 2504000, "ebitda": 23966000, "interest_expense": 12219000, "interest_income": null, "other_non_operating": null, "pretax_income": 9243000, "tax_provision": 2030000, "effective_tax_rate": null, "net_income": 7213000, "net_income_continuing_ops": 7212000, "net_income_to_common": 7213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3319000, "short_term_investments": null, "net_receivables": 82660000, "inventory": 193613000, "other_current_assets": null, "total_current_assets": 285250000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 103730000, "goodwill_and_intangibles": 151574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208764000, "total_assets": 494014000, "short_term_debt": 8361000, "accounts_payable": 63323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104155000, "long_term_debt": 130684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143762000, "total_liabilities": 247917000, "total_debt": 139045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170648000, "total_equity": 246097000, "shares_outstanding": 7511000, "operating_cash_flow": -3328000, "stock_based_compensation": 418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1837000, "dividends_paid": 1159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5705000, "free_cash_flow": -1491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21462000", "ebitda": "23966000", "netIncome": "7213000", "grossProfit": "49276000", "depreciation": "None", "totalRevenue": "122540000", "costOfRevenue": "73264000", "interestIncome": "None", "incomeBeforeTax": "9243000", "interestExpense": "12219000", "operatingIncome": "11735000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "-2493000", "nonInterestIncome": "None", "operatingExpenses": "37541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7212000" }, "balance": { "goodwill": "47844000", "inventory": "193613000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "494014000", "longTermDebt": "130684000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "103730000", "reportedCurrency": "USD", "retainedEarnings": "170648000", "totalLiabilities": "247917000", "otherCurrentAssets": "5658000", "totalCurrentAssets": "285250000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208764000", "currentAccountsPayable": "63323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141228000", "totalShareholderEquity": "246097000", "capitalLeaseObligations": "2183000", "otherCurrentLiabilities": "32471000", "totalCurrentLiabilities": "104155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143762000", "cashAndShortTermInvestments": "3319000", "commonStockSharesOutstanding": "7511000", "intangibleAssetsExcludingGoodwill": "103730000", "cashAndCashEquivalentsAtCarryingValue": "3319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7212000", "profitLoss": "None", "dividendPayout": "1159000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6778000", "operatingCashflow": "-3328000", "capitalExpenditures": "1837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5705000", "cashflowFromInvestment": "-1837000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 105647000, "cost_of_revenue": 62366000, "gross_profit": 43281000, "ebit": 7156000, "ebitda": 9599000, "pretax_income": 4637000, "tax_provision": 1028999, "net_income": 3608000, "net_income_to_common": 3608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2779000, "total_current_assets": 261469000, "total_assets": 471020000, "short_term_debt": 8361000, "long_term_debt": 124167000, "total_debt": 132528000, "total_liabilities": 231955000, "total_equity": 239065000, "shares_outstanding": 7493000, "goodwill_and_intangibles": 152272000 }, "cash_flow": { "operating_cash_flow": 812000, "capital_expenditure": 3171000, "free_cash_flow": 3983000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156466, "ticker_id": 7955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7156000", "ebitda": "9599000", "netIncome": "3608000", "grossProfit": "43281000", "depreciation": "None", "totalRevenue": "105647000", "costOfRevenue": "62366000", "interestIncome": "None", "incomeBeforeTax": "4637000", "interestExpense": "2496000", "operatingIncome": "7156000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "-2519000", "nonInterestIncome": "None", "operatingExpenses": "36125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3608000" }, "balance": { "goodwill": "47844000", "inventory": "186836000", "commonStock": "74470000", "currentDebt": "None", "investments": "None", "totalAssets": "471020000", "longTermDebt": "124167000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "104428000", "reportedCurrency": "USD", "retainedEarnings": "164595000", "totalLiabilities": "231955000", "otherCurrentAssets": "5345000", "totalCurrentAssets": "261469000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209551000", "currentAccountsPayable": "61483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134684000", "totalShareholderEquity": "239065000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "24931000", "totalCurrentLiabilities": "94775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137180000", "cashAndShortTermInvestments": "2779000", "commonStockSharesOutstanding": "7493000", "intangibleAssetsExcludingGoodwill": "104428000", "cashAndCashEquivalentsAtCarryingValue": "2779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11328000", "operatingCashflow": "812000", "capitalExpenditures": "3171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2581000", "cashflowFromInvestment": "-3171000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105647000, "cost_of_revenue": 62366000, "gross_profit": 43281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7156000, "depreciation_amortisation": 2443000, "ebitda": 9599000, "interest_expense": 2496000, "interest_income": null, "other_non_operating": null, "pretax_income": 4637000, "tax_provision": 1028999, "effective_tax_rate": null, "net_income": 3608000, "net_income_continuing_ops": 3608000, "net_income_to_common": 3608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2779000, "short_term_investments": null, "net_receivables": 66509000, "inventory": 186836000, "other_current_assets": null, "total_current_assets": 261469000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 104428000, "goodwill_and_intangibles": 152272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209551000, "total_assets": 471020000, "short_term_debt": 8361000, "accounts_payable": 61483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94775000, "long_term_debt": 124167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137180000, "total_liabilities": 231955000, "total_debt": 132528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164595000, "total_equity": 239065000, "shares_outstanding": 7493000, "operating_cash_flow": 812000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3171000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2581000, "free_cash_flow": 3983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7156000", "ebitda": "9599000", "netIncome": "3608000", "grossProfit": "43281000", "depreciation": "None", "totalRevenue": "105647000", "costOfRevenue": "62366000", "interestIncome": "None", "incomeBeforeTax": "4637000", "interestExpense": "2496000", "operatingIncome": "7156000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "-2519000", "nonInterestIncome": "None", "operatingExpenses": "36125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3608000" }, "balance": { "goodwill": "47844000", "inventory": "186836000", "commonStock": "74470000", "currentDebt": "None", "investments": "None", "totalAssets": "471020000", "longTermDebt": "124167000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "104428000", "reportedCurrency": "USD", "retainedEarnings": "164595000", "totalLiabilities": "231955000", "otherCurrentAssets": "5345000", "totalCurrentAssets": "261469000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209551000", "currentAccountsPayable": "61483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134684000", "totalShareholderEquity": "239065000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "24931000", "totalCurrentLiabilities": "94775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137180000", "cashAndShortTermInvestments": "2779000", "commonStockSharesOutstanding": "7493000", "intangibleAssetsExcludingGoodwill": "104428000", "cashAndCashEquivalentsAtCarryingValue": "2779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11328000", "operatingCashflow": "812000", "capitalExpenditures": "3171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2581000", "cashflowFromInvestment": "-3171000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 114073000, "cost_of_revenue": 67065000, "gross_profit": 47008000, "ebit": 8706000, "ebitda": 11088000, "pretax_income": 6350000, "tax_provision": 1409000, "net_income": 4941000, "net_income_to_common": 4941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2557000, "total_current_assets": 258681000, "total_assets": 468223000, "short_term_debt": 11169000, "long_term_debt": 120255000, "total_debt": 131424000, "total_liabilities": 232010000, "total_equity": 236213000, "shares_outstanding": 7493000, "goodwill_and_intangibles": 152970000 }, "cash_flow": { "operating_cash_flow": 1230000, "capital_expenditure": 701000, "free_cash_flow": 1931000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156467, "ticker_id": 7955, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8706000", "ebitda": "11088000", "netIncome": "4941000", "grossProfit": "47008000", "depreciation": "None", "totalRevenue": "114073000", "costOfRevenue": "67065000", "interestIncome": "None", "incomeBeforeTax": "6350000", "interestExpense": "2356000", "operatingIncome": "8706000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "-2356000", "nonInterestIncome": "None", "operatingExpenses": "38302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4941000" }, "balance": { "goodwill": "47844000", "inventory": "175508000", "commonStock": "74070000", "currentDebt": "None", "investments": "None", "totalAssets": "468223000", "longTermDebt": "120255000", "shortTermDebt": "11169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "105126000", "reportedCurrency": "USD", "retainedEarnings": "162143000", "totalLiabilities": "232010000", "otherCurrentAssets": "5899000", "totalCurrentAssets": "258681000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209542000", "currentAccountsPayable": "64560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134281000", "totalShareholderEquity": "236213000", "capitalLeaseObligations": "5665000", "otherCurrentLiabilities": "22356000", "totalCurrentLiabilities": "98085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133925000", "cashAndShortTermInvestments": "2557000", "commonStockSharesOutstanding": "7493000", "intangibleAssetsExcludingGoodwill": "105126000", "cashAndCashEquivalentsAtCarryingValue": "2557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4941000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8806000", "operatingCashflow": "1230000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "-701000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114073000, "cost_of_revenue": 67065000, "gross_profit": 47008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8706000, "depreciation_amortisation": 2382000, "ebitda": 11088000, "interest_expense": 2356000, "interest_income": null, "other_non_operating": null, "pretax_income": 6350000, "tax_provision": 1409000, "effective_tax_rate": null, "net_income": 4941000, "net_income_continuing_ops": 4941000, "net_income_to_common": 4941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2557000, "short_term_investments": null, "net_receivables": 74717000, "inventory": 175508000, "other_current_assets": null, "total_current_assets": 258681000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 105126000, "goodwill_and_intangibles": 152970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209542000, "total_assets": 468223000, "short_term_debt": 11169000, "accounts_payable": 64560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98085000, "long_term_debt": 120255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133925000, "total_liabilities": 232010000, "total_debt": 131424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162143000, "total_equity": 236213000, "shares_outstanding": 7493000, "operating_cash_flow": 1230000, "stock_based_compensation": 386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -701000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1691000, "free_cash_flow": 1931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8706000", "ebitda": "11088000", "netIncome": "4941000", "grossProfit": "47008000", "depreciation": "None", "totalRevenue": "114073000", "costOfRevenue": "67065000", "interestIncome": "None", "incomeBeforeTax": "6350000", "interestExpense": "2356000", "operatingIncome": "8706000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "-2356000", "nonInterestIncome": "None", "operatingExpenses": "38302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4941000" }, "balance": { "goodwill": "47844000", "inventory": "175508000", "commonStock": "74070000", "currentDebt": "None", "investments": "None", "totalAssets": "468223000", "longTermDebt": "120255000", "shortTermDebt": "11169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "105126000", "reportedCurrency": "USD", "retainedEarnings": "162143000", "totalLiabilities": "232010000", "otherCurrentAssets": "5899000", "totalCurrentAssets": "258681000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209542000", "currentAccountsPayable": "64560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134281000", "totalShareholderEquity": "236213000", "capitalLeaseObligations": "5665000", "otherCurrentLiabilities": "22356000", "totalCurrentLiabilities": "98085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133925000", "cashAndShortTermInvestments": "2557000", "commonStockSharesOutstanding": "7493000", "intangibleAssetsExcludingGoodwill": "105126000", "cashAndCashEquivalentsAtCarryingValue": "2557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4941000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8806000", "operatingCashflow": "1230000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "-701000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 128054000, "cost_of_revenue": 74876000, "gross_profit": 53178000, "ebit": 12505000, "ebitda": 14951000, "pretax_income": 5461000, "tax_provision": 660000, "net_income": 4801000, "net_income_to_common": 4801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3719000, "total_current_assets": 246439000, "total_assets": 457300000, "short_term_debt": 11133000, "long_term_debt": 120376000, "total_debt": 131509000, "total_liabilities": 225076000, "total_equity": 232224000, "shares_outstanding": 7489000, "goodwill_and_intangibles": 153667000 }, "cash_flow": { "operating_cash_flow": 24392000, "capital_expenditure": 1493000, "free_cash_flow": 25885000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156468, "ticker_id": 7955, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12505000", "ebitda": "14951000", "netIncome": "4801000", "grossProfit": "53178000", "depreciation": "None", "totalRevenue": "128054000", "costOfRevenue": "74876000", "interestIncome": "None", "incomeBeforeTax": "5461000", "interestExpense": "3044000", "operatingIncome": "8505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "660000", "reportedCurrency": "USD", "netInterestIncome": "-3044000", "nonInterestIncome": "None", "operatingExpenses": "44673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2446000", "sellingGeneralAndAdministrative": "109354000", "netIncomeFromContinuingOperations": "4801000" }, "balance": { "goodwill": "47844000", "inventory": "166701000", "commonStock": "73866000", "currentDebt": "None", "investments": "None", "totalAssets": "457300000", "longTermDebt": "120376000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "105823000", "reportedCurrency": "USD", "retainedEarnings": "158358000", "totalLiabilities": "225076000", "otherCurrentAssets": "3008000", "totalCurrentAssets": "246439000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210861000", "currentAccountsPayable": "58069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135046000", "totalShareholderEquity": "232224000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "19678000", "totalCurrentLiabilities": "90407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134669000", "cashAndShortTermInvestments": "3719000", "commonStockSharesOutstanding": "7489000", "intangibleAssetsExcludingGoodwill": "105823000", "cashAndCashEquivalentsAtCarryingValue": "3719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4801000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5146000", "operatingCashflow": "24392000", "capitalExpenditures": "1493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22885000", "cashflowFromInvestment": "-1493000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128054000, "cost_of_revenue": 74876000, "gross_profit": 53178000, "research_and_development": null, "selling_general_admin": 109354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12505000, "depreciation_amortisation": 2446000, "ebitda": 14951000, "interest_expense": 3044000, "interest_income": null, "other_non_operating": null, "pretax_income": 5461000, "tax_provision": 660000, "effective_tax_rate": null, "net_income": 4801000, "net_income_continuing_ops": 4801000, "net_income_to_common": 4801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3719000, "short_term_investments": null, "net_receivables": 73011000, "inventory": 166701000, "other_current_assets": null, "total_current_assets": 246439000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 105823000, "goodwill_and_intangibles": 153667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210861000, "total_assets": 457300000, "short_term_debt": 11133000, "accounts_payable": 58069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90407000, "long_term_debt": 120376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134669000, "total_liabilities": 225076000, "total_debt": 131509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158358000, "total_equity": 232224000, "shares_outstanding": 7489000, "operating_cash_flow": 24392000, "stock_based_compensation": 329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1493000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22885000, "free_cash_flow": 25885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12505000", "ebitda": "14951000", "netIncome": "4801000", "grossProfit": "53178000", "depreciation": "None", "totalRevenue": "128054000", "costOfRevenue": "74876000", "interestIncome": "None", "incomeBeforeTax": "5461000", "interestExpense": "3044000", "operatingIncome": "8505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "660000", "reportedCurrency": "USD", "netInterestIncome": "-3044000", "nonInterestIncome": "None", "operatingExpenses": "44673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2446000", "sellingGeneralAndAdministrative": "109354000", "netIncomeFromContinuingOperations": "4801000" }, "balance": { "goodwill": "47844000", "inventory": "166701000", "commonStock": "73866000", "currentDebt": "None", "investments": "None", "totalAssets": "457300000", "longTermDebt": "120376000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "105823000", "reportedCurrency": "USD", "retainedEarnings": "158358000", "totalLiabilities": "225076000", "otherCurrentAssets": "3008000", "totalCurrentAssets": "246439000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210861000", "currentAccountsPayable": "58069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135046000", "totalShareholderEquity": "232224000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "19678000", "totalCurrentLiabilities": "90407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134669000", "cashAndShortTermInvestments": "3719000", "commonStockSharesOutstanding": "7489000", "intangibleAssetsExcludingGoodwill": "105823000", "cashAndCashEquivalentsAtCarryingValue": "3719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4801000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5146000", "operatingCashflow": "24392000", "capitalExpenditures": "1493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22885000", "cashflowFromInvestment": "-1493000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 114554000, "cost_of_revenue": 70908000, "gross_profit": 43646000, "ebit": 10071000, "ebitda": 12746000, "pretax_income": 6891000, "tax_provision": 1612000, "net_income": 5279000, "net_income_to_common": 5279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3705000, "total_current_assets": 258064000, "total_assets": 475017000, "short_term_debt": 11126000, "long_term_debt": 141929000, "total_debt": 153055000, "total_liabilities": 246767000, "total_equity": 228250000, "shares_outstanding": 7503000, "goodwill_and_intangibles": 158365000 }, "cash_flow": { "operating_cash_flow": 4497000, "capital_expenditure": 1040000, "free_cash_flow": 5537000, "dividends_paid": 1155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156470, "ticker_id": 7955, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10071000", "ebitda": "12746000", "netIncome": "5279000", "grossProfit": "43646000", "depreciation": "None", "totalRevenue": "114554000", "costOfRevenue": "70908000", "interestIncome": "None", "incomeBeforeTax": "6891000", "interestExpense": "3180000", "operatingIncome": "10071000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1612000", "reportedCurrency": "USD", "netInterestIncome": "-3180000", "nonInterestIncome": "None", "operatingExpenses": "33575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2675000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5279000" }, "balance": { "goodwill": "47844000", "inventory": "171847000", "commonStock": "73537000", "currentDebt": "None", "investments": "None", "totalAssets": "475017000", "longTermDebt": "141929000", "shortTermDebt": "11126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110521000", "reportedCurrency": "USD", "retainedEarnings": "154713000", "totalLiabilities": "246767000", "otherCurrentAssets": "5205000", "totalCurrentAssets": "258064000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216953000", "currentAccountsPayable": "63148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157287000", "totalShareholderEquity": "228250000", "capitalLeaseObligations": "6997000", "otherCurrentLiabilities": "17133000", "totalCurrentLiabilities": "92354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154413000", "cashAndShortTermInvestments": "3705000", "commonStockSharesOutstanding": "7503000", "intangibleAssetsExcludingGoodwill": "110521000", "cashAndCashEquivalentsAtCarryingValue": "3705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5278000", "profitLoss": "None", "dividendPayout": "1155000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3126000", "operatingCashflow": "4497000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3859000", "cashflowFromInvestment": "-1040000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114554000, "cost_of_revenue": 70908000, "gross_profit": 43646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10071000, "depreciation_amortisation": 2675000, "ebitda": 12746000, "interest_expense": 3180000, "interest_income": null, "other_non_operating": null, "pretax_income": 6891000, "tax_provision": 1612000, "effective_tax_rate": null, "net_income": 5279000, "net_income_continuing_ops": 5279000, "net_income_to_common": 5279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3705000, "short_term_investments": null, "net_receivables": 77307000, "inventory": 171847000, "other_current_assets": null, "total_current_assets": 258064000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 110521000, "goodwill_and_intangibles": 158365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216953000, "total_assets": 475017000, "short_term_debt": 11126000, "accounts_payable": 63148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92354000, "long_term_debt": 141929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154413000, "total_liabilities": 246767000, "total_debt": 153055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154713000, "total_equity": 228250000, "shares_outstanding": 7503000, "operating_cash_flow": 4497000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040000, "dividends_paid": 1155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3859000, "free_cash_flow": 5537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10071000", "ebitda": "12746000", "netIncome": "5279000", "grossProfit": "43646000", "depreciation": "None", "totalRevenue": "114554000", "costOfRevenue": "70908000", "interestIncome": "None", "incomeBeforeTax": "6891000", "interestExpense": "3180000", "operatingIncome": "10071000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1612000", "reportedCurrency": "USD", "netInterestIncome": "-3180000", "nonInterestIncome": "None", "operatingExpenses": "33575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2675000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5279000" }, "balance": { "goodwill": "47844000", "inventory": "171847000", "commonStock": "73537000", "currentDebt": "None", "investments": "None", "totalAssets": "475017000", "longTermDebt": "141929000", "shortTermDebt": "11126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "110521000", "reportedCurrency": "USD", "retainedEarnings": "154713000", "totalLiabilities": "246767000", "otherCurrentAssets": "5205000", "totalCurrentAssets": "258064000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216953000", "currentAccountsPayable": "63148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157287000", "totalShareholderEquity": "228250000", "capitalLeaseObligations": "6997000", "otherCurrentLiabilities": "17133000", "totalCurrentLiabilities": "92354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154413000", "cashAndShortTermInvestments": "3705000", "commonStockSharesOutstanding": "7503000", "intangibleAssetsExcludingGoodwill": "110521000", "cashAndCashEquivalentsAtCarryingValue": "3705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5278000", "profitLoss": "None", "dividendPayout": "1155000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3126000", "operatingCashflow": "4497000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3859000", "cashflowFromInvestment": "-1040000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 98258000, "cost_of_revenue": 60220000, "gross_profit": 38038000, "ebit": 4508000, "ebitda": 7132000, "pretax_income": -1623000, "tax_provision": -380000, "net_income": -1243000, "net_income_to_common": -1243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4107000, "total_current_assets": 249159000, "total_assets": 467874000, "short_term_debt": 8361000, "long_term_debt": 144073000, "total_debt": 152434000, "total_liabilities": 244062000, "total_equity": 223812000, "shares_outstanding": 7429000, "goodwill_and_intangibles": 159064000 }, "cash_flow": { "operating_cash_flow": 6473000, "capital_expenditure": 1850000, "free_cash_flow": 8323000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156471, "ticker_id": 7955, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4508000", "ebitda": "7132000", "netIncome": "-1243000", "grossProfit": "38038000", "depreciation": "None", "totalRevenue": "98258000", "costOfRevenue": "60220000", "interestIncome": "None", "incomeBeforeTax": "-1623000", "interestExpense": "6131000", "operatingIncome": "4508000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-6131000", "nonInterestIncome": "None", "operatingExpenses": "33530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1243000" }, "balance": { "goodwill": "47844000", "inventory": "174973000", "commonStock": "73223000", "currentDebt": "None", "investments": "None", "totalAssets": "467874000", "longTermDebt": "144073000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111220000", "reportedCurrency": "USD", "retainedEarnings": "150589000", "totalLiabilities": "244062000", "otherCurrentAssets": "5659000", "totalCurrentAssets": "249159000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218715000", "currentAccountsPayable": "57824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157348000", "totalShareholderEquity": "223812000", "capitalLeaseObligations": "4914000", "otherCurrentLiabilities": "20300000", "totalCurrentLiabilities": "86848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157214000", "cashAndShortTermInvestments": "4107000", "commonStockSharesOutstanding": "7429000", "intangibleAssetsExcludingGoodwill": "111220000", "cashAndCashEquivalentsAtCarryingValue": "4107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9844000", "operatingCashflow": "6473000", "capitalExpenditures": "1850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5267000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98258000, "cost_of_revenue": 60220000, "gross_profit": 38038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4508000, "depreciation_amortisation": 2624000, "ebitda": 7132000, "interest_expense": 6131000, "interest_income": null, "other_non_operating": null, "pretax_income": -1623000, "tax_provision": -380000, "effective_tax_rate": null, "net_income": -1243000, "net_income_continuing_ops": -1243000, "net_income_to_common": -1243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4107000, "short_term_investments": null, "net_receivables": 64420000, "inventory": 174973000, "other_current_assets": null, "total_current_assets": 249159000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 111220000, "goodwill_and_intangibles": 159064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218715000, "total_assets": 467874000, "short_term_debt": 8361000, "accounts_payable": 57824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86848000, "long_term_debt": 144073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157214000, "total_liabilities": 244062000, "total_debt": 152434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150589000, "total_equity": 223812000, "shares_outstanding": 7429000, "operating_cash_flow": 6473000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5267000, "free_cash_flow": 8323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4508000", "ebitda": "7132000", "netIncome": "-1243000", "grossProfit": "38038000", "depreciation": "None", "totalRevenue": "98258000", "costOfRevenue": "60220000", "interestIncome": "None", "incomeBeforeTax": "-1623000", "interestExpense": "6131000", "operatingIncome": "4508000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-380000", "reportedCurrency": "USD", "netInterestIncome": "-6131000", "nonInterestIncome": "None", "operatingExpenses": "33530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1243000" }, "balance": { "goodwill": "47844000", "inventory": "174973000", "commonStock": "73223000", "currentDebt": "None", "investments": "None", "totalAssets": "467874000", "longTermDebt": "144073000", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111220000", "reportedCurrency": "USD", "retainedEarnings": "150589000", "totalLiabilities": "244062000", "otherCurrentAssets": "5659000", "totalCurrentAssets": "249159000", "currentLongTermDebt": "8361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218715000", "currentAccountsPayable": "57824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157348000", "totalShareholderEquity": "223812000", "capitalLeaseObligations": "4914000", "otherCurrentLiabilities": "20300000", "totalCurrentLiabilities": "86848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157214000", "cashAndShortTermInvestments": "4107000", "commonStockSharesOutstanding": "7429000", "intangibleAssetsExcludingGoodwill": "111220000", "cashAndCashEquivalentsAtCarryingValue": "4107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1243000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9844000", "operatingCashflow": "6473000", "capitalExpenditures": "1850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5267000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 112906000, "cost_of_revenue": 68757000, "gross_profit": 44149000, "ebit": 7983000, "ebitda": 10489000, "pretax_income": 3329000, "tax_provision": 779000, "net_income": 2550000, "net_income_to_common": 2550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3059000, "total_current_assets": 247338000, "total_assets": 466527000, "short_term_debt": 2650000, "long_term_debt": 153302000, "total_debt": 155952000, "total_liabilities": 241232000, "total_equity": 225295000, "shares_outstanding": 7450000, "goodwill_and_intangibles": 159763000 }, "cash_flow": { "operating_cash_flow": 17402000, "capital_expenditure": 280000, "free_cash_flow": 17682000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156472, "ticker_id": 7955, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7983000", "ebitda": "10489000", "netIncome": "2550000", "grossProfit": "44149000", "depreciation": "None", "totalRevenue": "112906000", "costOfRevenue": "68757000", "interestIncome": "None", "incomeBeforeTax": "3329000", "interestExpense": "4654000", "operatingIncome": "7983000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "779000", "reportedCurrency": "USD", "netInterestIncome": "-4654000", "nonInterestIncome": "None", "operatingExpenses": "36166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2506000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2550000" }, "balance": { "goodwill": "47844000", "inventory": "165129000", "commonStock": "72312000", "currentDebt": "None", "investments": "None", "totalAssets": "466527000", "longTermDebt": "153302000", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "111919000", "reportedCurrency": "USD", "retainedEarnings": "152983000", "totalLiabilities": "241232000", "otherCurrentAssets": "6037000", "totalCurrentAssets": "247338000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219189000", "currentAccountsPayable": "53479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160753000", "totalShareholderEquity": "225295000", "capitalLeaseObligations": "4801000", "otherCurrentLiabilities": "18096000", "totalCurrentLiabilities": "74748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166484000", "cashAndShortTermInvestments": "3059000", "commonStockSharesOutstanding": "7450000", "intangibleAssetsExcludingGoodwill": "111919000", "cashAndCashEquivalentsAtCarryingValue": "3059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4072000", "operatingCashflow": "17402000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18541000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112906000, "cost_of_revenue": 68757000, "gross_profit": 44149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7983000, "depreciation_amortisation": 2506000, "ebitda": 10489000, "interest_expense": 4654000, "interest_income": null, "other_non_operating": null, "pretax_income": 3329000, "tax_provision": 779000, "effective_tax_rate": null, "net_income": 2550000, "net_income_continuing_ops": 2550000, "net_income_to_common": 2550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3059000, "short_term_investments": null, "net_receivables": 73113000, "inventory": 165129000, "other_current_assets": null, "total_current_assets": 247338000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 111919000, "goodwill_and_intangibles": 159763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219189000, "total_assets": 466527000, "short_term_debt": 2650000, "accounts_payable": 53479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74748000, "long_term_debt": 153302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166484000, "total_liabilities": 241232000, "total_debt": 155952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152983000, "total_equity": 225295000, "shares_outstanding": 7450000, "operating_cash_flow": 17402000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18541000, "free_cash_flow": 17682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7983000", "ebitda": "10489000", "netIncome": "2550000", "grossProfit": "44149000", "depreciation": "None", "totalRevenue": "112906000", "costOfRevenue": "68757000", "interestIncome": "None", "incomeBeforeTax": "3329000", "interestExpense": "4654000", "operatingIncome": "7983000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "779000", "reportedCurrency": "USD", "netInterestIncome": "-4654000", "nonInterestIncome": "None", "operatingExpenses": "36166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2506000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2550000" }, "balance": { "goodwill": "47844000", "inventory": "165129000", "commonStock": "72312000", "currentDebt": "None", "investments": "None", "totalAssets": "466527000", "longTermDebt": "153302000", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "111919000", "reportedCurrency": "USD", "retainedEarnings": "152983000", "totalLiabilities": "241232000", "otherCurrentAssets": "6037000", "totalCurrentAssets": "247338000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219189000", "currentAccountsPayable": "53479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160753000", "totalShareholderEquity": "225295000", "capitalLeaseObligations": "4801000", "otherCurrentLiabilities": "18096000", "totalCurrentLiabilities": "74748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166484000", "cashAndShortTermInvestments": "3059000", "commonStockSharesOutstanding": "7450000", "intangibleAssetsExcludingGoodwill": "111919000", "cashAndCashEquivalentsAtCarryingValue": "3059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4072000", "operatingCashflow": "17402000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18541000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 125952000, "cost_of_revenue": 75223000, "gross_profit": 50729000, "ebit": 14736000, "ebitda": 17424000, "pretax_income": 9461000, "tax_provision": 2748000, "net_income": 6713000, "net_income_to_common": 6713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4470000, "total_current_assets": 258173000, "total_assets": 479385000, "short_term_debt": 5329000, "long_term_debt": 170480000, "total_debt": 175809000, "total_liabilities": 255830000, "total_equity": 223555000, "shares_outstanding": 7405000, "goodwill_and_intangibles": 160462000 }, "cash_flow": { "operating_cash_flow": 42443000, "capital_expenditure": 987000, "free_cash_flow": 43430000, "dividends_paid": 1143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156473, "ticker_id": 7955, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14736000", "ebitda": "17424000", "netIncome": "6713000", "grossProfit": "50729000", "depreciation": "None", "totalRevenue": "125952000", "costOfRevenue": "75223000", "interestIncome": "None", "incomeBeforeTax": "9461000", "interestExpense": "5275000", "operatingIncome": "14736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2748000", "reportedCurrency": "USD", "netInterestIncome": "-5275000", "nonInterestIncome": "None", "operatingExpenses": "35993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "110677000", "netIncomeFromContinuingOperations": "6713000" }, "balance": { "goodwill": "47844000", "inventory": "169201000", "commonStock": "71973000", "currentDebt": "None", "investments": "None", "totalAssets": "479385000", "longTermDebt": "170480000", "shortTermDebt": "5329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112618000", "reportedCurrency": "USD", "retainedEarnings": "151582000", "totalLiabilities": "255830000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "258173000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221212000", "currentAccountsPayable": "49840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181219000", "totalShareholderEquity": "223555000", "capitalLeaseObligations": "5461000", "otherCurrentLiabilities": "14508000", "totalCurrentLiabilities": "71529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184301000", "cashAndShortTermInvestments": "4470000", "commonStockSharesOutstanding": "7405000", "intangibleAssetsExcludingGoodwill": "112618000", "cashAndCashEquivalentsAtCarryingValue": "4470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6713000", "profitLoss": "None", "dividendPayout": "1143000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25532000", "operatingCashflow": "42443000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41226000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125952000, "cost_of_revenue": 75223000, "gross_profit": 50729000, "research_and_development": null, "selling_general_admin": 110677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14736000, "depreciation_amortisation": 2688000, "ebitda": 17424000, "interest_expense": 5275000, "interest_income": null, "other_non_operating": null, "pretax_income": 9461000, "tax_provision": 2748000, "effective_tax_rate": null, "net_income": 6713000, "net_income_continuing_ops": 6713000, "net_income_to_common": 6713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4470000, "short_term_investments": null, "net_receivables": 81141000, "inventory": 169201000, "other_current_assets": null, "total_current_assets": 258173000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 112618000, "goodwill_and_intangibles": 160462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221212000, "total_assets": 479385000, "short_term_debt": 5329000, "accounts_payable": 49840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71529000, "long_term_debt": 170480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184301000, "total_liabilities": 255830000, "total_debt": 175809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151582000, "total_equity": 223555000, "shares_outstanding": 7405000, "operating_cash_flow": 42443000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987000, "dividends_paid": 1143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41226000, "free_cash_flow": 43430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14736000", "ebitda": "17424000", "netIncome": "6713000", "grossProfit": "50729000", "depreciation": "None", "totalRevenue": "125952000", "costOfRevenue": "75223000", "interestIncome": "None", "incomeBeforeTax": "9461000", "interestExpense": "5275000", "operatingIncome": "14736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2748000", "reportedCurrency": "USD", "netInterestIncome": "-5275000", "nonInterestIncome": "None", "operatingExpenses": "35993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "110677000", "netIncomeFromContinuingOperations": "6713000" }, "balance": { "goodwill": "47844000", "inventory": "169201000", "commonStock": "71973000", "currentDebt": "None", "investments": "None", "totalAssets": "479385000", "longTermDebt": "170480000", "shortTermDebt": "5329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112618000", "reportedCurrency": "USD", "retainedEarnings": "151582000", "totalLiabilities": "255830000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "258173000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221212000", "currentAccountsPayable": "49840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181219000", "totalShareholderEquity": "223555000", "capitalLeaseObligations": "5461000", "otherCurrentLiabilities": "14508000", "totalCurrentLiabilities": "71529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184301000", "cashAndShortTermInvestments": "4470000", "commonStockSharesOutstanding": "7405000", "intangibleAssetsExcludingGoodwill": "112618000", "cashAndCashEquivalentsAtCarryingValue": "4470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6713000", "profitLoss": "None", "dividendPayout": "1143000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25532000", "operatingCashflow": "42443000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41226000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 125614000, "cost_of_revenue": 79076000, "gross_profit": 46538000, "ebit": 14279000, "ebitda": 17003000, "pretax_income": 8630000, "tax_provision": 1803000, "net_income": 6827000, "net_income_to_common": 6827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4240000, "total_current_assets": 309445000, "total_assets": 532731000, "short_term_debt": 2704000, "long_term_debt": 211190000, "total_debt": 213894000, "total_liabilities": 315961000, "total_equity": 216770000, "shares_outstanding": 7375000, "goodwill_and_intangibles": 161165000 }, "cash_flow": { "operating_cash_flow": 11477000, "capital_expenditure": 1193000, "free_cash_flow": 12670000, "dividends_paid": 1142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156475, "ticker_id": 7955, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14279000", "ebitda": "17003000", "netIncome": "6827000", "grossProfit": "46538000", "depreciation": "None", "totalRevenue": "125614000", "costOfRevenue": "79076000", "interestIncome": "None", "incomeBeforeTax": "8630000", "interestExpense": "5649000", "operatingIncome": "14279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1803000", "reportedCurrency": "USD", "netInterestIncome": "-5649000", "nonInterestIncome": "None", "operatingExpenses": "32259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2724000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6827000" }, "balance": { "goodwill": "47844000", "inventory": "194734000", "commonStock": "70757000", "currentDebt": "None", "investments": "None", "totalAssets": "532731000", "longTermDebt": "211190000", "shortTermDebt": "2704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "113321000", "reportedCurrency": "USD", "retainedEarnings": "146013000", "totalLiabilities": "315961000", "otherCurrentAssets": "4985000", "totalCurrentAssets": "309445000", "currentLongTermDebt": "2704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223286000", "currentAccountsPayable": "62733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219609000", "totalShareholderEquity": "216770000", "capitalLeaseObligations": "5715000", "otherCurrentLiabilities": "20443000", "totalCurrentLiabilities": "89702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226259000", "cashAndShortTermInvestments": "4240000", "commonStockSharesOutstanding": "7375000", "intangibleAssetsExcludingGoodwill": "113321000", "cashAndCashEquivalentsAtCarryingValue": "4240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6827000", "profitLoss": "None", "dividendPayout": "1142000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23594000", "operatingCashflow": "11477000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9126000", "cashflowFromInvestment": "-1193000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125614000, "cost_of_revenue": 79076000, "gross_profit": 46538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14279000, "depreciation_amortisation": 2724000, "ebitda": 17003000, "interest_expense": 5649000, "interest_income": null, "other_non_operating": null, "pretax_income": 8630000, "tax_provision": 1803000, "effective_tax_rate": null, "net_income": 6827000, "net_income_continuing_ops": 6827000, "net_income_to_common": 6827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4240000, "short_term_investments": null, "net_receivables": 105486000, "inventory": 194734000, "other_current_assets": null, "total_current_assets": 309445000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 113321000, "goodwill_and_intangibles": 161165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223286000, "total_assets": 532731000, "short_term_debt": 2704000, "accounts_payable": 62733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89702000, "long_term_debt": 211190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226259000, "total_liabilities": 315961000, "total_debt": 213894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146013000, "total_equity": 216770000, "shares_outstanding": 7375000, "operating_cash_flow": 11477000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1193000, "dividends_paid": 1142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9126000, "free_cash_flow": 12670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14279000", "ebitda": "17003000", "netIncome": "6827000", "grossProfit": "46538000", "depreciation": "None", "totalRevenue": "125614000", "costOfRevenue": "79076000", "interestIncome": "None", "incomeBeforeTax": "8630000", "interestExpense": "5649000", "operatingIncome": "14279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1803000", "reportedCurrency": "USD", "netInterestIncome": "-5649000", "nonInterestIncome": "None", "operatingExpenses": "32259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2724000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6827000" }, "balance": { "goodwill": "47844000", "inventory": "194734000", "commonStock": "70757000", "currentDebt": "None", "investments": "None", "totalAssets": "532731000", "longTermDebt": "211190000", "shortTermDebt": "2704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "113321000", "reportedCurrency": "USD", "retainedEarnings": "146013000", "totalLiabilities": "315961000", "otherCurrentAssets": "4985000", "totalCurrentAssets": "309445000", "currentLongTermDebt": "2704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223286000", "currentAccountsPayable": "62733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219609000", "totalShareholderEquity": "216770000", "capitalLeaseObligations": "5715000", "otherCurrentLiabilities": "20443000", "totalCurrentLiabilities": "89702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226259000", "cashAndShortTermInvestments": "4240000", "commonStockSharesOutstanding": "7375000", "intangibleAssetsExcludingGoodwill": "113321000", "cashAndCashEquivalentsAtCarryingValue": "4240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6827000", "profitLoss": "None", "dividendPayout": "1142000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23594000", "operatingCashflow": "11477000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9126000", "cashflowFromInvestment": "-1193000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "income_statement": { "revenue": 99822000, "cost_of_revenue": 62250000, "gross_profit": 37572000, "ebit": 2203000, "ebitda": 4917000, "pretax_income": -3428000, "tax_provision": -713000, "net_income": -2715000, "net_income_to_common": -2715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3082000, "total_current_assets": 308206000, "total_assets": 534512000, "short_term_debt": 4625000, "long_term_debt": 217114000, "total_debt": 221739000, "total_liabilities": 323784000, "total_equity": 210728000, "shares_outstanding": 7354000, "goodwill_and_intangibles": 161863000 }, "cash_flow": { "operating_cash_flow": -1148000, "capital_expenditure": 1307000, "free_cash_flow": 159000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156476, "ticker_id": 7955, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:35.217226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2203000", "ebitda": "4917000", "netIncome": "-2715000", "grossProfit": "37572000", "depreciation": "None", "totalRevenue": "99822000", "costOfRevenue": "62250000", "interestIncome": "None", "incomeBeforeTax": "-3428000", "interestExpense": "5630000", "operatingIncome": "2202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-713000", "reportedCurrency": "USD", "netInterestIncome": "-5630000", "nonInterestIncome": "None", "operatingExpenses": "35370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5630000", "costofGoodsAndServicesSold": "62250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2715000" }, "balance": { "goodwill": "47844000", "inventory": "218327000", "commonStock": "70400000", "currentDebt": "None", "investments": "None", "totalAssets": "534512000", "longTermDebt": "217114000", "shortTermDebt": "4625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "114019000", "reportedCurrency": "USD", "retainedEarnings": "140328000", "totalLiabilities": "323784000", "otherCurrentAssets": "5522000", "totalCurrentAssets": "308206000", "currentLongTermDebt": "4625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226306000", "currentAccountsPayable": "61225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54032000", "shortLongTermDebtTotal": "228543000", "totalShareholderEquity": "210728000", "capitalLeaseObligations": "6804000", "otherCurrentLiabilities": "20604000", "totalCurrentLiabilities": "90366000", "otherNonCurrentLiabilities": "8298000", "totalNonCurrentLiabilities": "233418000", "cashAndShortTermInvestments": "3082000", "commonStockSharesOutstanding": "7354000", "intangibleAssetsExcludingGoodwill": "114019000", "cashAndCashEquivalentsAtCarryingValue": "3082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2716000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5797000", "operatingCashflow": "-1148000", "capitalExpenditures": "1307000", "changeInReceivables": "587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "591000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99822000, "cost_of_revenue": 62250000, "gross_profit": 37572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2203000, "depreciation_amortisation": 2714000, "ebitda": 4917000, "interest_expense": 5630000, "interest_income": null, "other_non_operating": null, "pretax_income": -3428000, "tax_provision": -713000, "effective_tax_rate": null, "net_income": -2715000, "net_income_continuing_ops": -2715000, "net_income_to_common": -2715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3082000, "short_term_investments": null, "net_receivables": 81275000, "inventory": 218327000, "other_current_assets": null, "total_current_assets": 308206000, "net_ppe": null, "goodwill": 47844000, "intangible_assets": 114019000, "goodwill_and_intangibles": 161863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226306000, "total_assets": 534512000, "short_term_debt": 4625000, "accounts_payable": 61225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90366000, "long_term_debt": 217114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233418000, "total_liabilities": 323784000, "total_debt": 221739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140328000, "total_equity": 210728000, "shares_outstanding": 7354000, "operating_cash_flow": -1148000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1307000, "dividends_paid": 1139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591000, "free_cash_flow": 159000, "net_change_in_cash": -1864000 }, "raw_data": { "income": { "ebit": "2203000", "ebitda": "4917000", "netIncome": "-2715000", "grossProfit": "37572000", "depreciation": "None", "totalRevenue": "99822000", "costOfRevenue": "62250000", "interestIncome": "None", "incomeBeforeTax": "-3428000", "interestExpense": "5630000", "operatingIncome": "2202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-713000", "reportedCurrency": "USD", "netInterestIncome": "-5630000", "nonInterestIncome": "None", "operatingExpenses": "35370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5630000", "costofGoodsAndServicesSold": "62250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2714000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2715000" }, "balance": { "goodwill": "47844000", "inventory": "218327000", "commonStock": "70400000", "currentDebt": "None", "investments": "None", "totalAssets": "534512000", "longTermDebt": "217114000", "shortTermDebt": "4625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "114019000", "reportedCurrency": "USD", "retainedEarnings": "140328000", "totalLiabilities": "323784000", "otherCurrentAssets": "5522000", "totalCurrentAssets": "308206000", "currentLongTermDebt": "4625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226306000", "currentAccountsPayable": "61225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54032000", "shortLongTermDebtTotal": "228543000", "totalShareholderEquity": "210728000", "capitalLeaseObligations": "6804000", "otherCurrentLiabilities": "20604000", "totalCurrentLiabilities": "90366000", "otherNonCurrentLiabilities": "8298000", "totalNonCurrentLiabilities": "233418000", "cashAndShortTermInvestments": "3082000", "commonStockSharesOutstanding": "7354000", "intangibleAssetsExcludingGoodwill": "114019000", "cashAndCashEquivalentsAtCarryingValue": "3082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2716000", "profitLoss": "None", "dividendPayout": "1139000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5797000", "operatingCashflow": "-1148000", "capitalExpenditures": "1307000", "changeInReceivables": "587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "591000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }