{ "ticker": { "uuid": "ab4705fb-8bef-492f-84da-6037edd5c497", "symbol": "REKR", "name": "Rekor Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ab4705fb-8bef-492f-84da-6037edd5c497/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab4705fb-8bef-492f-84da-6037edd5c497/" }, "ticker_metadata": { "id": 7986, "uuid": "ab4705fb-8bef-492f-84da-6037edd5c497", "symbol": "REKR", "name": "Rekor Systems Inc", "asset_type": "equity", "market_cap": 114972000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Rekor Systems, Inc. provides artificial intelligence-based vehicle identification and management systems in the United States, Canada, and internationally. The company is headquartered in Columbia, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab4705fb-8bef-492f-84da-6037edd5c497", "symbol": "REKR", "name": "Rekor Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ab4705fb-8bef-492f-84da-6037edd5c497/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab4705fb-8bef-492f-84da-6037edd5c497/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.3, "quality": 0.13, "momentum": 0.04, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.75, "market_cap": 102309217.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8688, "piotroski_f_score": 5, "momentum_12_1": -0.383, "volatility_252d": 1.0447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.562777+00:00", "batch_id": "" }, "size": { "price_close": 0.7487, "market_cap": 102309217.8563, "market_cap_usd": 102309217.8563, "enterprise_value": 106535217.8563, "shares_outstanding": 136649149, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9682, "ptbv_ratio": null, "ps_ratio": 2.0662, "pcf_ratio": null, "pfcf_ratio": -7.5993, "ev_ebitda": null, "ev_ebit": -3.8476, "ev_sales": 2.1516, "ev_fcf": -7.9132, "earnings_yield": null, "fcf_yield": -0.1264, "price_to_sales": 2.0662, "price_to_book": 2.9682, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4648 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5363, "operating_margin": -0.5592, "net_margin": -0.6048, "ebitda_margin": -0.4347, "fcf_margin": -0.2719, "roe": -0.8688, "roa": -0.3815, "roic": -0.5367, "roc_greenblatt": null, "asset_turnover": 0.6308, "cash_conversion": 0.4496, "accruals_ratio": -0.1772, "sbc_to_revenue": 0.0497, "piotroski_f_score": 5, "altman_z_score": -4.5627, "earnings_stability_5y": 0.4499, "revenue_stability_5y": 0.7143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2775, "net_debt_to_ebitda": -0.1963, "debt_to_assets": 0.2143, "interest_coverage": -12.6261, "current_ratio": 0.8735, "quick_ratio": 0.7737, "net_debt": 4226000, "local_beta": 0.0033, "volatility_252d": 1.0447, "volatility_60d": 2.5946, "max_drawdown_12m": -0.766, "risk_adjusted_momentum": -0.3667 }, "growth": { "revenue_growth_1y": 0.0895, "revenue_growth_3y_cagr": 0.3448, "revenue_growth_5y_cagr": 0.3931, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0901, "revenue_growth": 0.0895, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1424, "price_return_3m": -0.1546, "price_return_6m": -0.6039, "price_return_9m": -0.3131, "price_return_12m": -0.4709, "price_return_12m_ex1m": -0.383, "momentum_6m": -0.6039, "momentum_12m": -0.4709, "momentum_12_1": -0.383, "distance_from_52w_high": -0.766, "distance_from_52w_low": 0, "relative_strength": -0.6288 }, "raw_ttm": { "revenue_ttm": 49515000, "gross_profit_ttm": 26556000, "ebit_ttm": -27689000, "ebitda_ttm": -21526000, "net_income_ttm": -29947000, "eps_diluted_ttm": -0.2192, "operating_cash_flow_ttm": -16038000, "capital_expenditure_ttm": 2575000, "fcf_ttm": -13463000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2193000, "cash_and_equivalents": 12599000, "total_current_assets": 25729000, "total_current_liabilities": 29456000, "net_ppe": null, "total_assets": 78501000, "total_debt": 16825000, "total_equity": 34468000, "net_working_capital": 410000, "book_value_per_share": 0.2522, "retained_earnings": -300914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2795000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 95, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 41, "rank_fcf_margin": 92, "rank_piotroski": 54, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95 }, "composites": { "value_composite": 70, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 31, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 69, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1975, "os_score": 0.04, "value_percentile": 0.3, "quality_percentile": 0.13, "momentum_percentile": 0.04, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2544, "ticker_id": 7986, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.562777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7487, "market_cap": 102309217.8563, "market_cap_usd": 102309217.8563, "enterprise_value": 106535217.8563, "shares_outstanding": 136649149, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.96823772, "ptbv_ratio": null, "ps_ratio": 2.06622676, "pcf_ratio": null, "pfcf_ratio": -7.59928826, "ev_ebitda": null, "ev_ebit": -3.84756466, "ev_sales": 2.15157463, "ev_fcf": -7.91318561, "earnings_yield": null, "fcf_yield": -0.12637136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53632233, "operating_margin": -0.55920428, "net_margin": -0.60480662, "ebitda_margin": -0.43473695, "fcf_margin": -0.2718974, "roe": -0.86883486, "roa": -0.38148559, "roic": -0.53669174, "roc_greenblatt": null, "asset_turnover": 0.6307563, "cash_conversion": 0.44956089, "accruals_ratio": -0.17718246, "sbc_to_revenue": 0.04968191, "debt_to_equity": 1.27750377, "net_debt_to_ebitda": -0.19632073, "debt_to_assets": 0.21432848, "interest_coverage": -12.62608299, "current_ratio": 0.8734723, "quick_ratio": 0.77369636, "net_debt": 4226000, "revenue_growth_1y": 0.08948689, "revenue_growth_3y_cagr": 0.34483235, "revenue_growth_5y_cagr": 0.39309516, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09007017, "piotroski_f_score": 5, "altman_z_score": -4.56266818, "earnings_stability_5y": 0.449879, "revenue_stability_5y": 0.714313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14238259, "price_return_3m": -0.15458446, "price_return_6m": -0.60386243, "price_return_9m": -0.31311927, "price_return_12m": -0.47088339, "price_return_12m_ex1m": -0.38303887, "distance_from_52w_high": -0.76603125, "distance_from_52w_low": 0, "relative_strength": -0.62882444, "local_beta": 0.0033, "volatility_252d": 1.04466, "volatility_60d": 2.594629, "max_drawdown_12m": -0.76603125, "revenue_ttm": 49515000, "gross_profit_ttm": 26556000, "ebit_ttm": -27689000, "ebitda_ttm": -21526000, "net_income_ttm": -29947000, "eps_diluted_ttm": -0.21915248, "operating_cash_flow_ttm": -16038000, "capital_expenditure_ttm": 2575000, "fcf_ttm": -13463000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2193000, "cash_and_equivalents": 12599000, "total_current_assets": 25729000, "total_current_liabilities": 29456000, "net_ppe": null, "total_assets": 78501000, "total_debt": 16825000, "total_equity": 34468000, "net_working_capital": 410000, "book_value_per_share": 0.25223721, "retained_earnings": -300914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2795000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 95, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 41, "rank_fcf_margin": 92, "rank_piotroski": 54, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 70, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 31, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 69, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.75, "os": 0.04, "value": 0.3, "quality": 0.13, "momentum": 0.04, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8688, "momentum_12_1": -0.383, "complete_fields": { "id": 2544, "ticker_id": 7986, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.562777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7487, "market_cap": 102309217.8563, "market_cap_usd": 102309217.8563, "enterprise_value": 106535217.8563, "shares_outstanding": 136649149, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.96823772, "ptbv_ratio": null, "ps_ratio": 2.06622676, "pcf_ratio": null, "pfcf_ratio": -7.59928826, "ev_ebitda": null, "ev_ebit": -3.84756466, "ev_sales": 2.15157463, "ev_fcf": -7.91318561, "earnings_yield": null, "fcf_yield": -0.12637136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53632233, "operating_margin": -0.55920428, "net_margin": -0.60480662, "ebitda_margin": -0.43473695, "fcf_margin": -0.2718974, "roe": -0.86883486, "roa": -0.38148559, "roic": -0.53669174, "roc_greenblatt": null, "asset_turnover": 0.6307563, "cash_conversion": 0.44956089, "accruals_ratio": -0.17718246, "sbc_to_revenue": 0.04968191, "debt_to_equity": 1.27750377, "net_debt_to_ebitda": -0.19632073, "debt_to_assets": 0.21432848, "interest_coverage": -12.62608299, "current_ratio": 0.8734723, "quick_ratio": 0.77369636, "net_debt": 4226000, "revenue_growth_1y": 0.08948689, "revenue_growth_3y_cagr": 0.34483235, "revenue_growth_5y_cagr": 0.39309516, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09007017, "piotroski_f_score": 5, "altman_z_score": -4.56266818, "earnings_stability_5y": 0.449879, "revenue_stability_5y": 0.714313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14238259, "price_return_3m": -0.15458446, "price_return_6m": -0.60386243, "price_return_9m": -0.31311927, "price_return_12m": -0.47088339, "price_return_12m_ex1m": -0.38303887, "distance_from_52w_high": -0.76603125, "distance_from_52w_low": 0, "relative_strength": -0.62882444, "local_beta": 0.0033, "volatility_252d": 1.04466, "volatility_60d": 2.594629, "max_drawdown_12m": -0.76603125, "revenue_ttm": 49515000, "gross_profit_ttm": 26556000, "ebit_ttm": -27689000, "ebitda_ttm": -21526000, "net_income_ttm": -29947000, "eps_diluted_ttm": -0.21915248, "operating_cash_flow_ttm": -16038000, "capital_expenditure_ttm": 2575000, "fcf_ttm": -13463000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2193000, "cash_and_equivalents": 12599000, "total_current_assets": 25729000, "total_current_liabilities": 29456000, "net_ppe": null, "total_assets": 78501000, "total_debt": 16825000, "total_equity": 34468000, "net_working_capital": 410000, "book_value_per_share": 0.25223721, "retained_earnings": -300914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2795000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 95, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 41, "rank_fcf_margin": 92, "rank_piotroski": 54, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 70, "quality_composite": 87, "momentum_composite": 96, "growth_composite": 31, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 69, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 48450000, "cost_of_revenue": 21379000, "gross_profit": 27071000, "ebit": -29199000, "ebitda": -22941000, "pretax_income": -31418000, "tax_provision": 42000, "net_income": -31460000, "net_income_to_common": -31460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16566000, "total_current_assets": 30728000, "total_assets": 85387000, "short_term_debt": 18393000, "long_term_debt": 112000, "total_debt": 18505000, "total_liabilities": 42517000, "total_equity": 42870000, "shares_outstanding": 119667774, "goodwill_and_intangibles": 37563000 }, "cash_flow": { "operating_cash_flow": -20372000, "capital_expenditure": 2531000, "free_cash_flow": -17841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158202, "ticker_id": 7986, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29199000", "ebitda": "-22941000", "netIncome": "-31460000", "grossProfit": "27071000", "depreciation": "None", "totalRevenue": "48450000", "costOfRevenue": "21379000", "interestIncome": "120000", "incomeBeforeTax": "-31418000", "interestExpense": "2219000", "operatingIncome": "-25132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-2297000", "nonInterestIncome": "None", "operatingExpenses": "52203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000", "sellingGeneralAndAdministrative": "25177000", "netIncomeFromContinuingOperations": "-31460000" }, "balance": { "goodwill": "24313000", "inventory": "3072000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "85387000", "longTermDebt": "112000", "shortTermDebt": "18393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13250000", "reportedCurrency": "USD", "retainedEarnings": "-291553000", "totalLiabilities": "42517000", "otherCurrentAssets": "2122000", "totalCurrentAssets": "30728000", "currentLongTermDebt": "14886000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54659000", "currentAccountsPayable": "4362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29740000", "totalShareholderEquity": "42870000", "capitalLeaseObligations": "14742000", "otherCurrentLiabilities": "1729000", "totalCurrentLiabilities": "29088000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "13429000", "cashAndShortTermInvestments": "16566000", "commonStockSharesOutstanding": "119667774", "intangibleAssetsExcludingGoodwill": "13250000", "cashAndCashEquivalentsAtCarryingValue": "16566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1255000", "operatingCashflow": "-20372000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34078000", "cashflowFromInvestment": "-2172000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48450000, "cost_of_revenue": 21379000, "gross_profit": 27071000, "research_and_development": 14596000, "selling_general_admin": 25177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29199000, "depreciation_amortisation": 6258000, "ebitda": -22941000, "interest_expense": 2219000, "interest_income": null, "other_non_operating": null, "pretax_income": -31418000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -31460000, "net_income_continuing_ops": -31460000, "net_income_to_common": -31460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16566000, "short_term_investments": null, "net_receivables": 8968000, "inventory": 3072000, "other_current_assets": null, "total_current_assets": 30728000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 13250000, "goodwill_and_intangibles": 37563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54659000, "total_assets": 85387000, "short_term_debt": 18393000, "accounts_payable": 4362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29088000, "long_term_debt": 112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13429000, "total_liabilities": 42517000, "total_debt": 18505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291553000, "total_equity": 42870000, "shares_outstanding": 119667774, "operating_cash_flow": -20372000, "stock_based_compensation": 2908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34078000, "free_cash_flow": -17841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29199000", "ebitda": "-22941000", "netIncome": "-31460000", "grossProfit": "27071000", "depreciation": "None", "totalRevenue": "48450000", "costOfRevenue": "21379000", "interestIncome": "120000", "incomeBeforeTax": "-31418000", "interestExpense": "2219000", "operatingIncome": "-25132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-2297000", "nonInterestIncome": "None", "operatingExpenses": "52203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258000", "sellingGeneralAndAdministrative": "25177000", "netIncomeFromContinuingOperations": "-31460000" }, "balance": { "goodwill": "24313000", "inventory": "3072000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "85387000", "longTermDebt": "112000", "shortTermDebt": "18393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13250000", "reportedCurrency": "USD", "retainedEarnings": "-291553000", "totalLiabilities": "42517000", "otherCurrentAssets": "2122000", "totalCurrentAssets": "30728000", "currentLongTermDebt": "14886000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54659000", "currentAccountsPayable": "4362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29740000", "totalShareholderEquity": "42870000", "capitalLeaseObligations": "14742000", "otherCurrentLiabilities": "1729000", "totalCurrentLiabilities": "29088000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "13429000", "cashAndShortTermInvestments": "16566000", "commonStockSharesOutstanding": "119667774", "intangibleAssetsExcludingGoodwill": "13250000", "cashAndCashEquivalentsAtCarryingValue": "16566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1255000", "operatingCashflow": "-20372000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34078000", "cashflowFromInvestment": "-2172000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 46028000, "cost_of_revenue": 23344000, "gross_profit": 22684000, "ebit": -58896000, "ebitda": -49403000, "pretax_income": -61365000, "tax_provision": 45000, "net_income": -61410000, "net_income_to_common": -61410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5013000, "total_current_assets": 19930000, "total_assets": 82475000, "short_term_debt": 4289000, "long_term_debt": 14799000, "total_debt": 19088000, "total_liabilities": 48334000, "total_equity": 34141000, "shares_outstanding": 86717724, "goodwill_and_intangibles": 38763000 }, "cash_flow": { "operating_cash_flow": -32469000, "capital_expenditure": 1682000, "free_cash_flow": -30787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158207, "ticker_id": 7986, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58896000", "ebitda": "-49403000", "netIncome": "-61410000", "grossProfit": "22684000", "depreciation": "None", "totalRevenue": "46028000", "costOfRevenue": "23344000", "interestIncome": "365000", "incomeBeforeTax": "-61365000", "interestExpense": "3010000", "operatingIncome": "-54323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-2645000", "nonInterestIncome": "None", "operatingExpenses": "77007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9493000", "sellingGeneralAndAdministrative": "30676000", "netIncomeFromContinuingOperations": "-61410000" }, "balance": { "goodwill": "24313000", "inventory": "4297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82475000", "longTermDebt": "14799000", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14450000", "reportedCurrency": "USD", "retainedEarnings": "-260093000", "totalLiabilities": "48334000", "otherCurrentAssets": "3048000", "totalCurrentAssets": "19930000", "currentLongTermDebt": "1079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65505000", "currentAccountsPayable": "4330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32436000", "totalShareholderEquity": "34141000", "capitalLeaseObligations": "16558000", "otherCurrentLiabilities": "6165000", "totalCurrentLiabilities": "18223000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30111000", "cashAndShortTermInvestments": "5013000", "commonStockSharesOutstanding": "86717724", "intangibleAssetsExcludingGoodwill": "14450000", "cashAndCashEquivalentsAtCarryingValue": "5013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1159000", "operatingCashflow": "-32469000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31455000", "cashflowFromInvestment": "-9370000", "stockBasedCompensation": "4829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46028000, "cost_of_revenue": 23344000, "gross_profit": 22684000, "research_and_development": 18766000, "selling_general_admin": 30676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58896000, "depreciation_amortisation": 9493000, "ebitda": -49403000, "interest_expense": 3010000, "interest_income": null, "other_non_operating": null, "pretax_income": -61365000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -61410000, "net_income_continuing_ops": -61410000, "net_income_to_common": -61410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5013000, "short_term_investments": null, "net_receivables": 7572000, "inventory": 4297000, "other_current_assets": null, "total_current_assets": 19930000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 14450000, "goodwill_and_intangibles": 38763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65505000, "total_assets": 82475000, "short_term_debt": 4289000, "accounts_payable": 4330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18223000, "long_term_debt": 14799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30111000, "total_liabilities": 48334000, "total_debt": 19088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260093000, "total_equity": 34141000, "shares_outstanding": 86717724, "operating_cash_flow": -32469000, "stock_based_compensation": 4829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31455000, "free_cash_flow": -30787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58896000", "ebitda": "-49403000", "netIncome": "-61410000", "grossProfit": "22684000", "depreciation": "None", "totalRevenue": "46028000", "costOfRevenue": "23344000", "interestIncome": "365000", "incomeBeforeTax": "-61365000", "interestExpense": "3010000", "operatingIncome": "-54323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-2645000", "nonInterestIncome": "None", "operatingExpenses": "77007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9493000", "sellingGeneralAndAdministrative": "30676000", "netIncomeFromContinuingOperations": "-61410000" }, "balance": { "goodwill": "24313000", "inventory": "4297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82475000", "longTermDebt": "14799000", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14450000", "reportedCurrency": "USD", "retainedEarnings": "-260093000", "totalLiabilities": "48334000", "otherCurrentAssets": "3048000", "totalCurrentAssets": "19930000", "currentLongTermDebt": "1079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65505000", "currentAccountsPayable": "4330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32436000", "totalShareholderEquity": "34141000", "capitalLeaseObligations": "16558000", "otherCurrentLiabilities": "6165000", "totalCurrentLiabilities": "18223000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30111000", "cashAndShortTermInvestments": "5013000", "commonStockSharesOutstanding": "86717724", "intangibleAssetsExcludingGoodwill": "14450000", "cashAndCashEquivalentsAtCarryingValue": "5013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1159000", "operatingCashflow": "-32469000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31455000", "cashflowFromInvestment": "-9370000", "stockBasedCompensation": "4829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 34933000, "cost_of_revenue": 16499000, "gross_profit": 18434000, "ebit": -44005000, "ebitda": -36111000, "pretax_income": -45653000, "tax_provision": 32000, "net_income": -45685000, "net_income_to_common": -45685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15385000, "total_current_assets": 25336000, "total_assets": 92151000, "short_term_debt": 2883000, "long_term_debt": 24942000, "total_debt": 27825000, "total_liabilities": 58781000, "total_equity": 33370000, "shares_outstanding": 63168299, "goodwill_and_intangibles": 37832000 }, "cash_flow": { "operating_cash_flow": -32627000, "capital_expenditure": 1388000, "free_cash_flow": -31239000, "dividends_paid": 32240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158212, "ticker_id": 7986, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44005000", "ebitda": "-36111000", "netIncome": "-45685000", "grossProfit": "18434000", "depreciation": "None", "totalRevenue": "34933000", "costOfRevenue": "16499000", "interestIncome": "43000", "incomeBeforeTax": "-45653000", "interestExpense": "3639000", "operatingIncome": "-42116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-2551000", "nonInterestIncome": "None", "operatingExpenses": "60550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7894000", "sellingGeneralAndAdministrative": "27038000", "netIncomeFromContinuingOperations": "-41624000" }, "balance": { "goodwill": "20593000", "inventory": "3058000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "24942000", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17239000", "reportedCurrency": "USD", "retainedEarnings": "-198683000", "totalLiabilities": "58781000", "otherCurrentAssets": "1270000", "totalCurrentAssets": "25336000", "currentLongTermDebt": "1075000", "longTermInvestments": "0", "shortTermInvestments": "328000", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66815000", "currentAccountsPayable": "5139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42327000", "totalShareholderEquity": "33370000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "5610000", "totalCurrentLiabilities": "17236000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "41545000", "cashAndShortTermInvestments": "15385000", "commonStockSharesOutstanding": "63168299", "intangibleAssetsExcludingGoodwill": "17239000", "cashAndCashEquivalentsAtCarryingValue": "15385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45685000", "profitLoss": "None", "dividendPayout": "32240000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-687000", "operatingCashflow": "-32627000", "capitalExpenditures": "1388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45602000", "cashflowFromInvestment": "270000", "stockBasedCompensation": "4352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34933000, "cost_of_revenue": 16499000, "gross_profit": 18434000, "research_and_development": 18271000, "selling_general_admin": 27038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44005000, "depreciation_amortisation": 7894000, "ebitda": -36111000, "interest_expense": 3639000, "interest_income": null, "other_non_operating": null, "pretax_income": -45653000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -45685000, "net_income_continuing_ops": -41624000, "net_income_to_common": -45685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15385000, "short_term_investments": 328000, "net_receivables": 5295000, "inventory": 3058000, "other_current_assets": null, "total_current_assets": 25336000, "net_ppe": null, "goodwill": 20593000, "intangible_assets": 17239000, "goodwill_and_intangibles": 37832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66815000, "total_assets": 92151000, "short_term_debt": 2883000, "accounts_payable": 5139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17236000, "long_term_debt": 24942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41545000, "total_liabilities": 58781000, "total_debt": 27825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198683000, "total_equity": 33370000, "shares_outstanding": 63168299, "operating_cash_flow": -32627000, "stock_based_compensation": 4352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 270000, "dividends_paid": 32240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45602000, "free_cash_flow": -31239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44005000", "ebitda": "-36111000", "netIncome": "-45685000", "grossProfit": "18434000", "depreciation": "None", "totalRevenue": "34933000", "costOfRevenue": "16499000", "interestIncome": "43000", "incomeBeforeTax": "-45653000", "interestExpense": "3639000", "operatingIncome": "-42116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-2551000", "nonInterestIncome": "None", "operatingExpenses": "60550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7894000", "sellingGeneralAndAdministrative": "27038000", "netIncomeFromContinuingOperations": "-41624000" }, "balance": { "goodwill": "20593000", "inventory": "3058000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "24942000", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17239000", "reportedCurrency": "USD", "retainedEarnings": "-198683000", "totalLiabilities": "58781000", "otherCurrentAssets": "1270000", "totalCurrentAssets": "25336000", "currentLongTermDebt": "1075000", "longTermInvestments": "0", "shortTermInvestments": "328000", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66815000", "currentAccountsPayable": "5139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42327000", "totalShareholderEquity": "33370000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "5610000", "totalCurrentLiabilities": "17236000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "41545000", "cashAndShortTermInvestments": "15385000", "commonStockSharesOutstanding": "63168299", "intangibleAssetsExcludingGoodwill": "17239000", "cashAndCashEquivalentsAtCarryingValue": "15385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45685000", "profitLoss": "None", "dividendPayout": "32240000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-687000", "operatingCashflow": "-32627000", "capitalExpenditures": "1388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45602000", "cashflowFromInvestment": "270000", "stockBasedCompensation": "4352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 19920000, "cost_of_revenue": 10890000, "gross_profit": 9030000, "ebit": -84371000, "ebitda": -77949000, "pretax_income": -84441000, "tax_provision": -987000, "net_income": -83115000, "net_income_to_common": -83115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1924000, "total_current_assets": 9275000, "total_assets": 83840000, "short_term_debt": 3175000, "long_term_debt": 2349000, "total_debt": 5524000, "total_liabilities": 34503000, "total_equity": 49337000, "shares_outstanding": 49807475, "goodwill_and_intangibles": 41892000 }, "cash_flow": { "operating_cash_flow": -39612000, "capital_expenditure": 4171000, "free_cash_flow": -35441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158217, "ticker_id": 7986, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84371000", "ebitda": "-77949000", "netIncome": "-83115000", "grossProfit": "9030000", "depreciation": "None", "totalRevenue": "19920000", "costOfRevenue": "10890000", "interestIncome": "51000", "incomeBeforeTax": "-84441000", "interestExpense": "72000", "operatingIncome": "-85784000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-987000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "94814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6422000", "sellingGeneralAndAdministrative": "26612000", "netIncomeFromContinuingOperations": "-83454000" }, "balance": { "goodwill": "20593000", "inventory": "1986000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "83840000", "longTermDebt": "2349000", "shortTermDebt": "3175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21299000", "reportedCurrency": "USD", "retainedEarnings": "-152998000", "totalLiabilities": "34503000", "otherCurrentAssets": "1787000", "totalCurrentAssets": "9275000", "currentLongTermDebt": "2106000", "longTermInvestments": "2005000", "shortTermInvestments": "None", "currentNetReceivables": "3578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74565000", "currentAccountsPayable": "5963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26395000", "shortLongTermDebtTotal": "19761000", "totalShareholderEquity": "49337000", "capitalLeaseObligations": "15306000", "otherCurrentLiabilities": "3262000", "totalCurrentLiabilities": "15444000", "otherNonCurrentLiabilities": "1416000", "totalNonCurrentLiabilities": "19059000", "cashAndShortTermInvestments": "1924000", "commonStockSharesOutstanding": "49807475", "intangibleAssetsExcludingGoodwill": "21299000", "cashAndCashEquivalentsAtCarryingValue": "1924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "209000", "operatingCashflow": "-39612000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23868000", "cashflowFromInvestment": "-8389000", "stockBasedCompensation": "6616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19920000, "cost_of_revenue": 10890000, "gross_profit": 9030000, "research_and_development": 18616000, "selling_general_admin": 26612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84371000, "depreciation_amortisation": 6422000, "ebitda": -77949000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -84441000, "tax_provision": -987000, "effective_tax_rate": null, "net_income": -83115000, "net_income_continuing_ops": -83454000, "net_income_to_common": -83115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1924000, "short_term_investments": null, "net_receivables": 3578000, "inventory": 1986000, "other_current_assets": null, "total_current_assets": 9275000, "net_ppe": null, "goodwill": 20593000, "intangible_assets": 21299000, "goodwill_and_intangibles": 41892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74565000, "total_assets": 83840000, "short_term_debt": 3175000, "accounts_payable": 5963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15444000, "long_term_debt": 2349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19059000, "total_liabilities": 34503000, "total_debt": 5524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152998000, "total_equity": 49337000, "shares_outstanding": 49807475, "operating_cash_flow": -39612000, "stock_based_compensation": 6616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23868000, "free_cash_flow": -35441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84371000", "ebitda": "-77949000", "netIncome": "-83115000", "grossProfit": "9030000", "depreciation": "None", "totalRevenue": "19920000", "costOfRevenue": "10890000", "interestIncome": "51000", "incomeBeforeTax": "-84441000", "interestExpense": "72000", "operatingIncome": "-85784000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-987000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "94814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6422000", "sellingGeneralAndAdministrative": "26612000", "netIncomeFromContinuingOperations": "-83454000" }, "balance": { "goodwill": "20593000", "inventory": "1986000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "83840000", "longTermDebt": "2349000", "shortTermDebt": "3175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21299000", "reportedCurrency": "USD", "retainedEarnings": "-152998000", "totalLiabilities": "34503000", "otherCurrentAssets": "1787000", "totalCurrentAssets": "9275000", "currentLongTermDebt": "2106000", "longTermInvestments": "2005000", "shortTermInvestments": "None", "currentNetReceivables": "3578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74565000", "currentAccountsPayable": "5963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26395000", "shortLongTermDebtTotal": "19761000", "totalShareholderEquity": "49337000", "capitalLeaseObligations": "15306000", "otherCurrentLiabilities": "3262000", "totalCurrentLiabilities": "15444000", "otherNonCurrentLiabilities": "1416000", "totalNonCurrentLiabilities": "19059000", "cashAndShortTermInvestments": "1924000", "commonStockSharesOutstanding": "49807475", "intangibleAssetsExcludingGoodwill": "21299000", "cashAndCashEquivalentsAtCarryingValue": "1924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "209000", "operatingCashflow": "-39612000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23868000", "cashflowFromInvestment": "-8389000", "stockBasedCompensation": "6616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 11575000, "cost_of_revenue": 4549000, "gross_profit": 7026000, "ebit": -30996000, "ebitda": -27618000, "pretax_income": -31215000, "tax_provision": -3819000, "net_income": -26782000, "net_income_to_common": -26782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25796000, "total_current_assets": 30682000, "total_assets": 125879000, "short_term_debt": 1478000, "long_term_debt": 37000, "total_debt": 1515000, "total_liabilities": 24792000, "total_equity": 101087000, "shares_outstanding": 41164564, "goodwill_and_intangibles": 74857000 }, "cash_flow": { "operating_cash_flow": -18033000, "capital_expenditure": 6272000, "free_cash_flow": -11761000, "dividends_paid": 874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158222, "ticker_id": 7986, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30996000", "ebitda": "-27618000", "netIncome": "-26782000", "grossProfit": "7026000", "depreciation": "None", "totalRevenue": "11575000", "costOfRevenue": "4549000", "interestIncome": "62000", "incomeBeforeTax": "-31215000", "interestExpense": "89000", "operatingIncome": "-31834000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3819000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "38860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "23006000", "netIncomeFromContinuingOperations": "-26777000" }, "balance": { "goodwill": "53451000", "inventory": "1194000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "125879000", "longTermDebt": "37000", "shortTermDebt": "1478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21406000", "reportedCurrency": "USD", "retainedEarnings": "-69883000", "totalLiabilities": "24792000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "30682000", "currentLongTermDebt": "1035000", "longTermInvestments": "1250000", "shortTermInvestments": "None", "currentNetReceivables": "1173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95197000", "currentAccountsPayable": "7087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16092000", "shortLongTermDebtTotal": "11542000", "totalShareholderEquity": "101087000", "capitalLeaseObligations": "10290000", "otherCurrentLiabilities": "2819000", "totalCurrentLiabilities": "13821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10971000", "cashAndShortTermInvestments": "25796000", "commonStockSharesOutstanding": "41164564", "intangibleAssetsExcludingGoodwill": "21406000", "cashAndCashEquivalentsAtCarryingValue": "25796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26777000", "profitLoss": "None", "dividendPayout": "874000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "-18033000", "capitalExpenditures": "6272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70992000", "cashflowFromInvestment": "-47367000", "stockBasedCompensation": "3909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11575000, "cost_of_revenue": 4549000, "gross_profit": 7026000, "research_and_development": 8292000, "selling_general_admin": 23006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30996000, "depreciation_amortisation": 3378000, "ebitda": -27618000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -31215000, "tax_provision": -3819000, "effective_tax_rate": null, "net_income": -26782000, "net_income_continuing_ops": -26777000, "net_income_to_common": -26782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25796000, "short_term_investments": null, "net_receivables": 1173000, "inventory": 1194000, "other_current_assets": null, "total_current_assets": 30682000, "net_ppe": null, "goodwill": 53451000, "intangible_assets": 21406000, "goodwill_and_intangibles": 74857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95197000, "total_assets": 125879000, "short_term_debt": 1478000, "accounts_payable": 7087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13821000, "long_term_debt": 37000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10971000, "total_liabilities": 24792000, "total_debt": 1515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69883000, "total_equity": 101087000, "shares_outstanding": 41164564, "operating_cash_flow": -18033000, "stock_based_compensation": 3909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47367000, "dividends_paid": 874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70992000, "free_cash_flow": -11761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30996000", "ebitda": "-27618000", "netIncome": "-26782000", "grossProfit": "7026000", "depreciation": "None", "totalRevenue": "11575000", "costOfRevenue": "4549000", "interestIncome": "62000", "incomeBeforeTax": "-31215000", "interestExpense": "89000", "operatingIncome": "-31834000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3819000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "38860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "23006000", "netIncomeFromContinuingOperations": "-26777000" }, "balance": { "goodwill": "53451000", "inventory": "1194000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "125879000", "longTermDebt": "37000", "shortTermDebt": "1478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21406000", "reportedCurrency": "USD", "retainedEarnings": "-69883000", "totalLiabilities": "24792000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "30682000", "currentLongTermDebt": "1035000", "longTermInvestments": "1250000", "shortTermInvestments": "None", "currentNetReceivables": "1173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95197000", "currentAccountsPayable": "7087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16092000", "shortLongTermDebtTotal": "11542000", "totalShareholderEquity": "101087000", "capitalLeaseObligations": "10290000", "otherCurrentLiabilities": "2819000", "totalCurrentLiabilities": "13821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10971000", "cashAndShortTermInvestments": "25796000", "commonStockSharesOutstanding": "41164564", "intangibleAssetsExcludingGoodwill": "21406000", "cashAndCashEquivalentsAtCarryingValue": "25796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26777000", "profitLoss": "None", "dividendPayout": "874000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "-18033000", "capitalExpenditures": "6272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70992000", "cashflowFromInvestment": "-47367000", "stockBasedCompensation": "3909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 9234000, "cost_of_revenue": 3518000, "gross_profit": 5716000, "ebit": -12093000, "ebitda": -10132000, "pretax_income": -13939000, "tax_provision": 23000, "net_income": -14182000, "net_income_to_common": -14182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20595000, "total_current_assets": 24120000, "total_assets": 40402000, "short_term_debt": 770000, "long_term_debt": 1449000, "total_debt": 2219000, "total_liabilities": 8542000, "total_equity": 31860000, "shares_outstanding": 24192680, "goodwill_and_intangibles": 13374000 }, "cash_flow": { "operating_cash_flow": -15063000, "capital_expenditure": 1037000, "free_cash_flow": -14026000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158227, "ticker_id": 7986, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12093000", "ebitda": "-10132000", "netIncome": "-14182000", "grossProfit": "5716000", "depreciation": "None", "totalRevenue": "9234000", "costOfRevenue": "3518000", "interestIncome": "None", "incomeBeforeTax": "-13939000", "interestExpense": "2503000", "operatingIncome": "-11848000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-2503000", "nonInterestIncome": "None", "operatingExpenses": "17564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3185000", "otherNonOperatingIncome": "-2091000", "costofGoodsAndServicesSold": "3518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "10278000", "netIncomeFromContinuingOperations": "-13962000" }, "balance": { "goodwill": "6336000", "inventory": "1264000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "40402000", "longTermDebt": "1449000", "shortTermDebt": "770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7038000", "reportedCurrency": "USD", "retainedEarnings": "-43050000", "totalLiabilities": "8542000", "otherCurrentAssets": "883000", "totalCurrentAssets": "24120000", "currentLongTermDebt": "517000", "longTermInvestments": "1435000", "shortTermInvestments": "75000", "currentNetReceivables": "1378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16282000", "currentAccountsPayable": "1360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047000", "shortLongTermDebtTotal": "2407000", "totalShareholderEquity": "31860000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "2662000", "totalCurrentLiabilities": "5918000", "otherNonCurrentLiabilities": "1151000", "totalNonCurrentLiabilities": "2624000", "cashAndShortTermInvestments": "20595000", "commonStockSharesOutstanding": "24192680", "intangibleAssetsExcludingGoodwill": "7038000", "cashAndCashEquivalentsAtCarryingValue": "20595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13962000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-962000", "operatingCashflow": "-15063000", "capitalExpenditures": "1037000", "changeInReceivables": "-298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29618000", "cashflowFromInvestment": "4588000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19143000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9234000, "cost_of_revenue": 3518000, "gross_profit": 5716000, "research_and_development": 3185000, "selling_general_admin": 10278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12093000, "depreciation_amortisation": 1961000, "ebitda": -10132000, "interest_expense": 2503000, "interest_income": null, "other_non_operating": null, "pretax_income": -13939000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -14182000, "net_income_continuing_ops": -13962000, "net_income_to_common": -14182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20595000, "short_term_investments": 75000, "net_receivables": 1378000, "inventory": 1264000, "other_current_assets": null, "total_current_assets": 24120000, "net_ppe": null, "goodwill": 6336000, "intangible_assets": 7038000, "goodwill_and_intangibles": 13374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16282000, "total_assets": 40402000, "short_term_debt": 770000, "accounts_payable": 1360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5918000, "long_term_debt": 1449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2624000, "total_liabilities": 8542000, "total_debt": 2219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43050000, "total_equity": 31860000, "shares_outstanding": 24192680, "operating_cash_flow": -15063000, "stock_based_compensation": 796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4588000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29618000, "free_cash_flow": -14026000, "net_change_in_cash": 19143000 }, "raw_data": { "income": { "ebit": "-12093000", "ebitda": "-10132000", "netIncome": "-14182000", "grossProfit": "5716000", "depreciation": "None", "totalRevenue": "9234000", "costOfRevenue": "3518000", "interestIncome": "None", "incomeBeforeTax": "-13939000", "interestExpense": "2503000", "operatingIncome": "-11848000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-2503000", "nonInterestIncome": "None", "operatingExpenses": "17564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3185000", "otherNonOperatingIncome": "-2091000", "costofGoodsAndServicesSold": "3518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "10278000", "netIncomeFromContinuingOperations": "-13962000" }, "balance": { "goodwill": "6336000", "inventory": "1264000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "40402000", "longTermDebt": "1449000", "shortTermDebt": "770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7038000", "reportedCurrency": "USD", "retainedEarnings": "-43050000", "totalLiabilities": "8542000", "otherCurrentAssets": "883000", "totalCurrentAssets": "24120000", "currentLongTermDebt": "517000", "longTermInvestments": "1435000", "shortTermInvestments": "75000", "currentNetReceivables": "1378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16282000", "currentAccountsPayable": "1360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047000", "shortLongTermDebtTotal": "2407000", "totalShareholderEquity": "31860000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "2662000", "totalCurrentLiabilities": "5918000", "otherNonCurrentLiabilities": "1151000", "totalNonCurrentLiabilities": "2624000", "cashAndShortTermInvestments": "20595000", "commonStockSharesOutstanding": "24192680", "intangibleAssetsExcludingGoodwill": "7038000", "cashAndCashEquivalentsAtCarryingValue": "20595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13962000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-962000", "operatingCashflow": "-15063000", "capitalExpenditures": "1037000", "changeInReceivables": "-298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29618000", "cashflowFromInvestment": "4588000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19143000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 5469000, "cost_of_revenue": 1652000, "gross_profit": 3817000, "ebit": -9550000, "ebitda": -8173000, "pretax_income": -12358000, "tax_provision": 47000, "net_income": -15884000, "net_income_to_common": -15884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180000, "total_current_assets": 10230000, "total_assets": 28992000, "short_term_debt": 2344000, "long_term_debt": 20409000, "total_debt": 22753000, "total_liabilities": 32223000, "total_equity": -3231000, "shares_outstanding": 20033023, "goodwill_and_intangibles": 14580000 }, "cash_flow": { "operating_cash_flow": -21332000, "capital_expenditure": 806000, "free_cash_flow": -20526000, "dividends_paid": 108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158232, "ticker_id": 7986, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9550000", "ebitda": "-8173000", "netIncome": "-15884000", "grossProfit": "3817000", "depreciation": "None", "totalRevenue": "5469000", "costOfRevenue": "1652000", "interestIncome": "4098000", "incomeBeforeTax": "-12358000", "interestExpense": "3909000", "operatingIncome": "-7534000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-4098000", "nonInterestIncome": "None", "operatingExpenses": "11351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "8276000", "netIncomeFromContinuingOperations": "-14412000" }, "balance": { "goodwill": "6336000", "inventory": "302000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28992000", "longTermDebt": "20409000", "shortTermDebt": "2344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8244000", "reportedCurrency": "USD", "retainedEarnings": "-28408000", "totalLiabilities": "32223000", "otherCurrentAssets": "7972000", "totalCurrentAssets": "10230000", "currentLongTermDebt": "1894000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18762000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725000", "shortLongTermDebtTotal": "22914000", "totalShareholderEquity": "-3231000", "capitalLeaseObligations": "969000", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "10332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21891000", "cashAndShortTermInvestments": "1180000", "commonStockSharesOutstanding": "20033023", "intangibleAssetsExcludingGoodwill": "8244000", "cashAndCashEquivalentsAtCarryingValue": "1180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14412000", "profitLoss": "None", "dividendPayout": "108000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "-21332000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20993000", "cashflowFromInvestment": "-563000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5469000, "cost_of_revenue": 1652000, "gross_profit": 3817000, "research_and_development": 1429000, "selling_general_admin": 8276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9550000, "depreciation_amortisation": 1377000, "ebitda": -8173000, "interest_expense": 3909000, "interest_income": null, "other_non_operating": null, "pretax_income": -12358000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -15884000, "net_income_continuing_ops": -14412000, "net_income_to_common": -15884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180000, "short_term_investments": null, "net_receivables": 776000, "inventory": 302000, "other_current_assets": null, "total_current_assets": 10230000, "net_ppe": null, "goodwill": 6336000, "intangible_assets": 8244000, "goodwill_and_intangibles": 14580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18762000, "total_assets": 28992000, "short_term_debt": 2344000, "accounts_payable": 3678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10332000, "long_term_debt": 20409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21891000, "total_liabilities": 32223000, "total_debt": 22753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28408000, "total_equity": -3231000, "shares_outstanding": 20033023, "operating_cash_flow": -21332000, "stock_based_compensation": 446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563000, "dividends_paid": 108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20993000, "free_cash_flow": -20526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9550000", "ebitda": "-8173000", "netIncome": "-15884000", "grossProfit": "3817000", "depreciation": "None", "totalRevenue": "5469000", "costOfRevenue": "1652000", "interestIncome": "4098000", "incomeBeforeTax": "-12358000", "interestExpense": "3909000", "operatingIncome": "-7534000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-4098000", "nonInterestIncome": "None", "operatingExpenses": "11351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "8276000", "netIncomeFromContinuingOperations": "-14412000" }, "balance": { "goodwill": "6336000", "inventory": "302000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28992000", "longTermDebt": "20409000", "shortTermDebt": "2344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8244000", "reportedCurrency": "USD", "retainedEarnings": "-28408000", "totalLiabilities": "32223000", "otherCurrentAssets": "7972000", "totalCurrentAssets": "10230000", "currentLongTermDebt": "1894000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18762000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725000", "shortLongTermDebtTotal": "22914000", "totalShareholderEquity": "-3231000", "capitalLeaseObligations": "969000", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "10332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21891000", "cashAndShortTermInvestments": "1180000", "commonStockSharesOutstanding": "20033023", "intangibleAssetsExcludingGoodwill": "8244000", "cashAndCashEquivalentsAtCarryingValue": "1180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14412000", "profitLoss": "None", "dividendPayout": "108000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "-21332000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20993000", "cashflowFromInvestment": "-563000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 48562441, "cost_of_revenue": 34765781, "gross_profit": 13796660, "ebit": -5188000, "ebitda": -4141000, "pretax_income": -5674249, "tax_provision": 29250, "net_income": -5703499, "net_income_to_common": -5703499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767183, "total_current_assets": 8530364, "total_assets": 18055249, "short_term_debt": 3035000, "long_term_debt": 964733, "total_debt": 3999733, "total_liabilities": 9547443, "total_equity": 8507806, "shares_outstanding": 15409014, "goodwill_and_intangibles": 7927119 }, "cash_flow": { "operating_cash_flow": -2052844, "capital_expenditure": 1079854, "free_cash_flow": -972990, "dividends_paid": 344724, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158237, "ticker_id": 7986, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5188000", "ebitda": "-4141000", "netIncome": "-5703499", "grossProfit": "13796660", "depreciation": "None", "totalRevenue": "48562441", "costOfRevenue": "34765781", "interestIncome": "609460", "incomeBeforeTax": "-5674249", "interestExpense": "492000", "operatingIncome": "-5036620", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29250", "reportedCurrency": "USD", "netInterestIncome": "-609461", "nonInterestIncome": "None", "operatingExpenses": "18833280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34765781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047000", "sellingGeneralAndAdministrative": "13310000", "netIncomeFromContinuingOperations": "-5703499" }, "balance": { "goodwill": "3092616", "inventory": "72702", "commonStock": "1877", "currentDebt": "None", "investments": "None", "totalAssets": "18055249", "longTermDebt": "964733", "shortTermDebt": "3035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4834503", "reportedCurrency": "USD", "retainedEarnings": "-12063791", "totalLiabilities": "9547443", "otherCurrentAssets": "3412000", "totalCurrentAssets": "8530364", "currentLongTermDebt": "4130423", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9524885", "currentAccountsPayable": "1593726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462000", "shortLongTermDebtTotal": "5095156", "totalShareholderEquity": "8507806", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3945274", "totalCurrentLiabilities": "8574235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973208", "cashAndShortTermInvestments": "2767183", "commonStockSharesOutstanding": "15409014", "intangibleAssetsExcludingGoodwill": "4834503", "cashAndCashEquivalentsAtCarryingValue": "2767183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5703499", "profitLoss": "None", "dividendPayout": "344724", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "83014", "operatingCashflow": "-2052844", "capitalExpenditures": "1079854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467669", "cashflowFromInvestment": "395146", "stockBasedCompensation": "464509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344724", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43279412", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48562441, "cost_of_revenue": 34765781, "gross_profit": 13796660, "research_and_development": 131000, "selling_general_admin": 13310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5188000, "depreciation_amortisation": 1047000, "ebitda": -4141000, "interest_expense": 492000, "interest_income": null, "other_non_operating": null, "pretax_income": -5674249, "tax_provision": 29250, "effective_tax_rate": null, "net_income": -5703499, "net_income_continuing_ops": -5703499, "net_income_to_common": -5703499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767183, "short_term_investments": null, "net_receivables": 2976000, "inventory": 72702, "other_current_assets": null, "total_current_assets": 8530364, "net_ppe": null, "goodwill": 3092616, "intangible_assets": 4834503, "goodwill_and_intangibles": 7927119, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9524885, "total_assets": 18055249, "short_term_debt": 3035000, "accounts_payable": 1593726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8574235, "long_term_debt": 964733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973208, "total_liabilities": 9547443, "total_debt": 3999733, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12063791, "total_equity": 8507806, "shares_outstanding": 15409014, "operating_cash_flow": -2052844, "stock_based_compensation": 464509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079854, "acquisitions": null, "other_investing": null, "investing_cash_flow": 395146, "dividends_paid": 344724, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2467669, "free_cash_flow": -972990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5188000", "ebitda": "-4141000", "netIncome": "-5703499", "grossProfit": "13796660", "depreciation": "None", "totalRevenue": "48562441", "costOfRevenue": "34765781", "interestIncome": "609460", "incomeBeforeTax": "-5674249", "interestExpense": "492000", "operatingIncome": "-5036620", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29250", "reportedCurrency": "USD", "netInterestIncome": "-609461", "nonInterestIncome": "None", "operatingExpenses": "18833280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34765781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047000", "sellingGeneralAndAdministrative": "13310000", "netIncomeFromContinuingOperations": "-5703499" }, "balance": { "goodwill": "3092616", "inventory": "72702", "commonStock": "1877", "currentDebt": "None", "investments": "None", "totalAssets": "18055249", "longTermDebt": "964733", "shortTermDebt": "3035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4834503", "reportedCurrency": "USD", "retainedEarnings": "-12063791", "totalLiabilities": "9547443", "otherCurrentAssets": "3412000", "totalCurrentAssets": "8530364", "currentLongTermDebt": "4130423", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9524885", "currentAccountsPayable": "1593726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462000", "shortLongTermDebtTotal": "5095156", "totalShareholderEquity": "8507806", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3945274", "totalCurrentLiabilities": "8574235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973208", "cashAndShortTermInvestments": "2767183", "commonStockSharesOutstanding": "15409014", "intangibleAssetsExcludingGoodwill": "4834503", "cashAndCashEquivalentsAtCarryingValue": "2767183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5703499", "profitLoss": "None", "dividendPayout": "344724", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "83014", "operatingCashflow": "-2052844", "capitalExpenditures": "1079854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2467669", "cashflowFromInvestment": "395146", "stockBasedCompensation": "464509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344724", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43279412", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 10263000, "cost_of_revenue": 6340000, "gross_profit": 3923000, "ebit": -8817000, "ebitda": -7356000, "pretax_income": -9361000, "tax_provision": null, "net_income": -9361000, "net_income_to_common": -9361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12599000, "total_current_assets": 25729000, "total_assets": 78501000, "short_term_debt": 16736000, "long_term_debt": 89000, "total_debt": 16825000, "total_liabilities": 44033000, "total_equity": 34468000, "shares_outstanding": 136649149, "goodwill_and_intangibles": 37263000 }, "cash_flow": { "operating_cash_flow": -3745000, "capital_expenditure": 393000, "free_cash_flow": -3352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158200, "ticker_id": 7986, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8817000", "ebitda": "-7356000", "netIncome": "-9361000", "grossProfit": "3923000", "depreciation": "None", "totalRevenue": "10263000", "costOfRevenue": "6340000", "interestIncome": "95000", "incomeBeforeTax": "-9361000", "interestExpense": "588000", "operatingIncome": "-8817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-493000", "nonInterestIncome": "None", "operatingExpenses": "12740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "8339000", "netIncomeFromContinuingOperations": "-9361000" }, "balance": { "goodwill": "24313000", "inventory": "2939000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "78501000", "longTermDebt": "89000", "shortTermDebt": "16736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12950000", "reportedCurrency": "USD", "retainedEarnings": "-300914000", "totalLiabilities": "44033000", "otherCurrentAssets": "2431000", "totalCurrentAssets": "25729000", "currentLongTermDebt": "14931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52772000", "currentAccountsPayable": "5869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29420000", "totalShareholderEquity": "34468000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "2351000", "totalCurrentLiabilities": "29456000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "14577000", "cashAndShortTermInvestments": "12599000", "commonStockSharesOutstanding": "136649149", "intangibleAssetsExcludingGoodwill": "12950000", "cashAndCashEquivalentsAtCarryingValue": "12599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-3745000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10263000, "cost_of_revenue": 6340000, "gross_profit": 3923000, "research_and_development": 3486000, "selling_general_admin": 8339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8817000, "depreciation_amortisation": 1461000, "ebitda": -7356000, "interest_expense": 588000, "interest_income": null, "other_non_operating": null, "pretax_income": -9361000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9361000, "net_income_continuing_ops": -9361000, "net_income_to_common": -9361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12599000, "short_term_investments": null, "net_receivables": 7760000, "inventory": 2939000, "other_current_assets": null, "total_current_assets": 25729000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 12950000, "goodwill_and_intangibles": 37263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52772000, "total_assets": 78501000, "short_term_debt": 16736000, "accounts_payable": 5869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29456000, "long_term_debt": 89000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14577000, "total_liabilities": 44033000, "total_debt": 16825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300914000, "total_equity": 34468000, "shares_outstanding": 136649149, "operating_cash_flow": -3745000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241000, "free_cash_flow": -3352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8817000", "ebitda": "-7356000", "netIncome": "-9361000", "grossProfit": "3923000", "depreciation": "None", "totalRevenue": "10263000", "costOfRevenue": "6340000", "interestIncome": "95000", "incomeBeforeTax": "-9361000", "interestExpense": "588000", "operatingIncome": "-8817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-493000", "nonInterestIncome": "None", "operatingExpenses": "12740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "8339000", "netIncomeFromContinuingOperations": "-9361000" }, "balance": { "goodwill": "24313000", "inventory": "2939000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "78501000", "longTermDebt": "89000", "shortTermDebt": "16736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12950000", "reportedCurrency": "USD", "retainedEarnings": "-300914000", "totalLiabilities": "44033000", "otherCurrentAssets": "2431000", "totalCurrentAssets": "25729000", "currentLongTermDebt": "14931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52772000", "currentAccountsPayable": "5869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29420000", "totalShareholderEquity": "34468000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "2351000", "totalCurrentLiabilities": "29456000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "14577000", "cashAndShortTermInvestments": "12599000", "commonStockSharesOutstanding": "136649149", "intangibleAssetsExcludingGoodwill": "12950000", "cashAndCashEquivalentsAtCarryingValue": "12599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-3745000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 12699000, "cost_of_revenue": 5179000, "gross_profit": 7520000, "ebit": -7194000, "ebitda": -5598000, "pretax_income": -7737000, "tax_provision": 42000, "net_income": -7779000, "net_income_to_common": -7779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16566000, "total_current_assets": 30728000, "total_assets": 85387000, "short_term_debt": 18393000, "long_term_debt": 112000, "total_debt": 18505000, "total_liabilities": 42517000, "total_equity": 42870000, "shares_outstanding": 119667774, "goodwill_and_intangibles": 37563000 }, "cash_flow": { "operating_cash_flow": 210000, "capital_expenditure": 464000, "free_cash_flow": 674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158201, "ticker_id": 7986, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7194000", "ebitda": "-5598000", "netIncome": "-7779000", "grossProfit": "7520000", "depreciation": "None", "totalRevenue": "12699000", "costOfRevenue": "5179000", "interestIncome": "40000", "incomeBeforeTax": "-7737000", "interestExpense": "445000", "operatingIncome": "-3290000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "10810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "-7779000" }, "balance": { "goodwill": "24313000", "inventory": "3072000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "85387000", "longTermDebt": "112000", "shortTermDebt": "18393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13250000", "reportedCurrency": "USD", "retainedEarnings": "-291553000", "totalLiabilities": "42517000", "otherCurrentAssets": "2122000", "totalCurrentAssets": "30728000", "currentLongTermDebt": "14886000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54659000", "currentAccountsPayable": "4362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29740000", "totalShareholderEquity": "42870000", "capitalLeaseObligations": "14742000", "otherCurrentLiabilities": "1729000", "totalCurrentLiabilities": "29088000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "13429000", "cashAndShortTermInvestments": "16566000", "commonStockSharesOutstanding": "119667774", "intangibleAssetsExcludingGoodwill": "13250000", "cashAndCashEquivalentsAtCarryingValue": "16566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "802000", "operatingCashflow": "210000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13433000", "cashflowFromInvestment": "-191000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12699000, "cost_of_revenue": 5179000, "gross_profit": 7520000, "research_and_development": 3307000, "selling_general_admin": 4658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7194000, "depreciation_amortisation": 1596000, "ebitda": -5598000, "interest_expense": 445000, "interest_income": null, "other_non_operating": null, "pretax_income": -7737000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -7779000, "net_income_continuing_ops": -7779000, "net_income_to_common": -7779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16566000, "short_term_investments": null, "net_receivables": 8968000, "inventory": 3072000, "other_current_assets": null, "total_current_assets": 30728000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 13250000, "goodwill_and_intangibles": 37563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54659000, "total_assets": 85387000, "short_term_debt": 18393000, "accounts_payable": 4362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29088000, "long_term_debt": 112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13429000, "total_liabilities": 42517000, "total_debt": 18505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291553000, "total_equity": 42870000, "shares_outstanding": 119667774, "operating_cash_flow": 210000, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13433000, "free_cash_flow": 674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7194000", "ebitda": "-5598000", "netIncome": "-7779000", "grossProfit": "7520000", "depreciation": "None", "totalRevenue": "12699000", "costOfRevenue": "5179000", "interestIncome": "40000", "incomeBeforeTax": "-7737000", "interestExpense": "445000", "operatingIncome": "-3290000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "10810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "-7779000" }, "balance": { "goodwill": "24313000", "inventory": "3072000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "85387000", "longTermDebt": "112000", "shortTermDebt": "18393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13250000", "reportedCurrency": "USD", "retainedEarnings": "-291553000", "totalLiabilities": "42517000", "otherCurrentAssets": "2122000", "totalCurrentAssets": "30728000", "currentLongTermDebt": "14886000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54659000", "currentAccountsPayable": "4362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29740000", "totalShareholderEquity": "42870000", "capitalLeaseObligations": "14742000", "otherCurrentLiabilities": "1729000", "totalCurrentLiabilities": "29088000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "13429000", "cashAndShortTermInvestments": "16566000", "commonStockSharesOutstanding": "119667774", "intangibleAssetsExcludingGoodwill": "13250000", "cashAndCashEquivalentsAtCarryingValue": "16566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "802000", "operatingCashflow": "210000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13433000", "cashflowFromInvestment": "-191000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 14194000, "cost_of_revenue": 5195000, "gross_profit": 8999000, "ebit": -3581000, "ebitda": -2036000, "pretax_income": -4149000, "tax_provision": null, "net_income": -4149000, "net_income_to_common": -4149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3158000, "total_current_assets": 22461000, "total_assets": 80979000, "short_term_debt": 3083000, "long_term_debt": 14886000, "total_debt": 17969000, "total_liabilities": 44495000, "total_equity": 36484000, "shares_outstanding": 125639665, "goodwill_and_intangibles": 37863000 }, "cash_flow": { "operating_cash_flow": -4848000, "capital_expenditure": 1417000, "free_cash_flow": -3431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158203, "ticker_id": 7986, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3581000", "ebitda": "-2036000", "netIncome": "-4149000", "grossProfit": "8999000", "depreciation": "None", "totalRevenue": "14194000", "costOfRevenue": "5195000", "interestIncome": "31000", "incomeBeforeTax": "-4149000", "interestExpense": "599000", "operatingIncome": "-3970000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-568000", "nonInterestIncome": "None", "operatingExpenses": "12969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "6299000", "netIncomeFromContinuingOperations": "-4149000" }, "balance": { "goodwill": "24313000", "inventory": "3885000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "80979000", "longTermDebt": "14886000", "shortTermDebt": "3083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13550000", "reportedCurrency": "USD", "retainedEarnings": "-283774000", "totalLiabilities": "44495000", "otherCurrentAssets": "2843000", "totalCurrentAssets": "22461000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58518000", "currentAccountsPayable": "3763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29910000", "totalShareholderEquity": "36484000", "capitalLeaseObligations": "14942000", "otherCurrentLiabilities": "4563000", "totalCurrentLiabilities": "15502000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "28993000", "cashAndShortTermInvestments": "3158000", "commonStockSharesOutstanding": "125639665", "intangibleAssetsExcludingGoodwill": "13550000", "cashAndCashEquivalentsAtCarryingValue": "3158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "-4848000", "capitalExpenditures": "1417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440000", "cashflowFromInvestment": "-1351000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14194000, "cost_of_revenue": 5195000, "gross_profit": 8999000, "research_and_development": 3660000, "selling_general_admin": 6299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3581000, "depreciation_amortisation": 1545000, "ebitda": -2036000, "interest_expense": 599000, "interest_income": null, "other_non_operating": null, "pretax_income": -4149000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4149000, "net_income_continuing_ops": -4149000, "net_income_to_common": -4149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3158000, "short_term_investments": null, "net_receivables": 12575000, "inventory": 3885000, "other_current_assets": null, "total_current_assets": 22461000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 13550000, "goodwill_and_intangibles": 37863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58518000, "total_assets": 80979000, "short_term_debt": 3083000, "accounts_payable": 3763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15502000, "long_term_debt": 14886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28993000, "total_liabilities": 44495000, "total_debt": 17969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283774000, "total_equity": 36484000, "shares_outstanding": 125639665, "operating_cash_flow": -4848000, "stock_based_compensation": 577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4440000, "free_cash_flow": -3431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3581000", "ebitda": "-2036000", "netIncome": "-4149000", "grossProfit": "8999000", "depreciation": "None", "totalRevenue": "14194000", "costOfRevenue": "5195000", "interestIncome": "31000", "incomeBeforeTax": "-4149000", "interestExpense": "599000", "operatingIncome": "-3970000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-568000", "nonInterestIncome": "None", "operatingExpenses": "12969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "6299000", "netIncomeFromContinuingOperations": "-4149000" }, "balance": { "goodwill": "24313000", "inventory": "3885000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "80979000", "longTermDebt": "14886000", "shortTermDebt": "3083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13550000", "reportedCurrency": "USD", "retainedEarnings": "-283774000", "totalLiabilities": "44495000", "otherCurrentAssets": "2843000", "totalCurrentAssets": "22461000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58518000", "currentAccountsPayable": "3763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29910000", "totalShareholderEquity": "36484000", "capitalLeaseObligations": "14942000", "otherCurrentLiabilities": "4563000", "totalCurrentLiabilities": "15502000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "28993000", "cashAndShortTermInvestments": "3158000", "commonStockSharesOutstanding": "125639665", "intangibleAssetsExcludingGoodwill": "13550000", "cashAndCashEquivalentsAtCarryingValue": "3158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "-4848000", "capitalExpenditures": "1417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440000", "cashflowFromInvestment": "-1351000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 12359000, "cost_of_revenue": 6245000, "gross_profit": 6114000, "ebit": -8097000, "ebitda": -6536000, "pretax_income": -8658000, "tax_provision": null, "net_income": -8658000, "net_income_to_common": -8658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4830000, "total_current_assets": 21380000, "total_assets": 80072000, "short_term_debt": 2505000, "long_term_debt": 14858000, "total_debt": 17363000, "total_liabilities": 44673000, "total_equity": 35399000, "shares_outstanding": 117435953, "goodwill_and_intangibles": 38163000 }, "cash_flow": { "operating_cash_flow": -7655000, "capital_expenditure": 301000, "free_cash_flow": -7354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158204, "ticker_id": 7986, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8097000", "ebitda": "-6536000", "netIncome": "-8658000", "grossProfit": "6114000", "depreciation": "None", "totalRevenue": "12359000", "costOfRevenue": "6245000", "interestIncome": "25000", "incomeBeforeTax": "-8658000", "interestExpense": "561000", "operatingIncome": "-7735000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "13849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "6936000", "netIncomeFromContinuingOperations": "-8658000" }, "balance": { "goodwill": "24313000", "inventory": "4580000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "80072000", "longTermDebt": "14858000", "shortTermDebt": "2505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13850000", "reportedCurrency": "USD", "retainedEarnings": "-279625000", "totalLiabilities": "44673000", "otherCurrentAssets": "3682000", "totalCurrentAssets": "21380000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58692000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29939000", "totalShareholderEquity": "35399000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "4874000", "totalCurrentLiabilities": "15221000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "29452000", "cashAndShortTermInvestments": "4830000", "commonStockSharesOutstanding": "117435953", "intangibleAssetsExcludingGoodwill": "13850000", "cashAndCashEquivalentsAtCarryingValue": "4830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-7655000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8809000", "cashflowFromInvestment": "-293000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12359000, "cost_of_revenue": 6245000, "gross_profit": 6114000, "research_and_development": 3652000, "selling_general_admin": 6936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8097000, "depreciation_amortisation": 1561000, "ebitda": -6536000, "interest_expense": 561000, "interest_income": null, "other_non_operating": null, "pretax_income": -8658000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8658000, "net_income_continuing_ops": -8658000, "net_income_to_common": -8658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4830000, "short_term_investments": null, "net_receivables": 8288000, "inventory": 4580000, "other_current_assets": null, "total_current_assets": 21380000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 13850000, "goodwill_and_intangibles": 38163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58692000, "total_assets": 80072000, "short_term_debt": 2505000, "accounts_payable": 4090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15221000, "long_term_debt": 14858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29452000, "total_liabilities": 44673000, "total_debt": 17363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279625000, "total_equity": 35399000, "shares_outstanding": 117435953, "operating_cash_flow": -7655000, "stock_based_compensation": 723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8809000, "free_cash_flow": -7354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8097000", "ebitda": "-6536000", "netIncome": "-8658000", "grossProfit": "6114000", "depreciation": "None", "totalRevenue": "12359000", "costOfRevenue": "6245000", "interestIncome": "25000", "incomeBeforeTax": "-8658000", "interestExpense": "561000", "operatingIncome": "-7735000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "13849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "6936000", "netIncomeFromContinuingOperations": "-8658000" }, "balance": { "goodwill": "24313000", "inventory": "4580000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "80072000", "longTermDebt": "14858000", "shortTermDebt": "2505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13850000", "reportedCurrency": "USD", "retainedEarnings": "-279625000", "totalLiabilities": "44673000", "otherCurrentAssets": "3682000", "totalCurrentAssets": "21380000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58692000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29939000", "totalShareholderEquity": "35399000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "4874000", "totalCurrentLiabilities": "15221000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "29452000", "cashAndShortTermInvestments": "4830000", "commonStockSharesOutstanding": "117435953", "intangibleAssetsExcludingGoodwill": "13850000", "cashAndCashEquivalentsAtCarryingValue": "4830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-7655000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8809000", "cashflowFromInvestment": "-293000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 9198000, "cost_of_revenue": 4761000, "gross_profit": 4437000, "ebit": -10309000, "ebitda": -8753000, "pretax_income": -10874000, "tax_provision": null, "net_income": -10874000, "net_income_to_common": -10874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3851000, "total_current_assets": 19953000, "total_assets": 79802000, "short_term_debt": 2861000, "long_term_debt": 14828000, "total_debt": 17689000, "total_liabilities": 46443000, "total_equity": 33359000, "shares_outstanding": 106815912, "goodwill_and_intangibles": 38463000 }, "cash_flow": { "operating_cash_flow": -8079000, "capital_expenditure": 349000, "free_cash_flow": -7730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158205, "ticker_id": 7986, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10309000", "ebitda": "-8753000", "netIncome": "-10874000", "grossProfit": "4437000", "depreciation": "None", "totalRevenue": "9198000", "costOfRevenue": "4761000", "interestIncome": "24000", "incomeBeforeTax": "-10874000", "interestExpense": "614000", "operatingIncome": "-10139000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "14576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "7286000", "netIncomeFromContinuingOperations": "-10874000" }, "balance": { "goodwill": "24313000", "inventory": "4196000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "79802000", "longTermDebt": "14828000", "shortTermDebt": "2861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14150000", "reportedCurrency": "USD", "retainedEarnings": "-270967000", "totalLiabilities": "46443000", "otherCurrentAssets": "3984000", "totalCurrentAssets": "19953000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59849000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30551000", "totalShareholderEquity": "33359000", "capitalLeaseObligations": "14643000", "otherCurrentLiabilities": "4900000", "totalCurrentLiabilities": "16880000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "29563000", "cashAndShortTermInvestments": "3851000", "commonStockSharesOutstanding": "106815912", "intangibleAssetsExcludingGoodwill": "14150000", "cashAndCashEquivalentsAtCarryingValue": "3851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-98000", "operatingCashflow": "-8079000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7396000", "cashflowFromInvestment": "-337000", "stockBasedCompensation": "1370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9198000, "cost_of_revenue": 4761000, "gross_profit": 4437000, "research_and_development": 3977000, "selling_general_admin": 7286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10309000, "depreciation_amortisation": 1556000, "ebitda": -8753000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": -10874000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10874000, "net_income_continuing_ops": -10874000, "net_income_to_common": -10874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3851000, "short_term_investments": null, "net_receivables": 7922000, "inventory": 4196000, "other_current_assets": null, "total_current_assets": 19953000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 14150000, "goodwill_and_intangibles": 38463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59849000, "total_assets": 79802000, "short_term_debt": 2861000, "accounts_payable": 4545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16880000, "long_term_debt": 14828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29563000, "total_liabilities": 46443000, "total_debt": 17689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270967000, "total_equity": 33359000, "shares_outstanding": 106815912, "operating_cash_flow": -8079000, "stock_based_compensation": 1370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7396000, "free_cash_flow": -7730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10309000", "ebitda": "-8753000", "netIncome": "-10874000", "grossProfit": "4437000", "depreciation": "None", "totalRevenue": "9198000", "costOfRevenue": "4761000", "interestIncome": "24000", "incomeBeforeTax": "-10874000", "interestExpense": "614000", "operatingIncome": "-10139000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "14576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "7286000", "netIncomeFromContinuingOperations": "-10874000" }, "balance": { "goodwill": "24313000", "inventory": "4196000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "79802000", "longTermDebt": "14828000", "shortTermDebt": "2861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14150000", "reportedCurrency": "USD", "retainedEarnings": "-270967000", "totalLiabilities": "46443000", "otherCurrentAssets": "3984000", "totalCurrentAssets": "19953000", "currentLongTermDebt": "1080000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59849000", "currentAccountsPayable": "4545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30551000", "totalShareholderEquity": "33359000", "capitalLeaseObligations": "14643000", "otherCurrentLiabilities": "4900000", "totalCurrentLiabilities": "16880000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "29563000", "cashAndShortTermInvestments": "3851000", "commonStockSharesOutstanding": "106815912", "intangibleAssetsExcludingGoodwill": "14150000", "cashAndCashEquivalentsAtCarryingValue": "3851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-98000", "operatingCashflow": "-8079000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7396000", "cashflowFromInvestment": "-337000", "stockBasedCompensation": "1370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 13277000, "cost_of_revenue": 6380000, "gross_profit": 6897000, "ebit": -19935000, "ebitda": -17517000, "pretax_income": -20310000, "tax_provision": 45000, "net_income": -20355000, "net_income_to_common": -20355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5013000, "total_current_assets": 19930000, "total_assets": 82475000, "short_term_debt": 4289000, "long_term_debt": 14799000, "total_debt": 19088000, "total_liabilities": 48334000, "total_equity": 34141000, "shares_outstanding": 91808265, "goodwill_and_intangibles": 38763000 }, "cash_flow": { "operating_cash_flow": -4917000, "capital_expenditure": 820000, "free_cash_flow": -4097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158206, "ticker_id": 7986, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19935000", "ebitda": "-17517000", "netIncome": "-20355000", "grossProfit": "6897000", "depreciation": "None", "totalRevenue": "13277000", "costOfRevenue": "6380000", "interestIncome": "None", "incomeBeforeTax": "-20310000", "interestExpense": "603000", "operatingIncome": "-18478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-551000", "nonInterestIncome": "None", "operatingExpenses": "25375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2418000", "sellingGeneralAndAdministrative": "7007000", "netIncomeFromContinuingOperations": "-20355000" }, "balance": { "goodwill": "24313000", "inventory": "4297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82475000", "longTermDebt": "14799000", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14450000", "reportedCurrency": "USD", "retainedEarnings": "-260093000", "totalLiabilities": "48334000", "otherCurrentAssets": "3048000", "totalCurrentAssets": "19930000", "currentLongTermDebt": "1079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65505000", "currentAccountsPayable": "4330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32436000", "totalShareholderEquity": "34141000", "capitalLeaseObligations": "16558000", "otherCurrentLiabilities": "6165000", "totalCurrentLiabilities": "18223000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30111000", "cashAndShortTermInvestments": "5013000", "commonStockSharesOutstanding": "91808265", "intangibleAssetsExcludingGoodwill": "14450000", "cashAndCashEquivalentsAtCarryingValue": "5013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1467000", "operatingCashflow": "-4917000", "capitalExpenditures": "820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "-809000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13277000, "cost_of_revenue": 6380000, "gross_profit": 6897000, "research_and_development": 4034000, "selling_general_admin": 7007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19935000, "depreciation_amortisation": 2418000, "ebitda": -17517000, "interest_expense": 603000, "interest_income": null, "other_non_operating": null, "pretax_income": -20310000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -20355000, "net_income_continuing_ops": -20355000, "net_income_to_common": -20355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5013000, "short_term_investments": null, "net_receivables": 7572000, "inventory": 4297000, "other_current_assets": null, "total_current_assets": 19930000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 14450000, "goodwill_and_intangibles": 38763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65505000, "total_assets": 82475000, "short_term_debt": 4289000, "accounts_payable": 4330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18223000, "long_term_debt": 14799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30111000, "total_liabilities": 48334000, "total_debt": 19088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260093000, "total_equity": 34141000, "shares_outstanding": 91808265, "operating_cash_flow": -4917000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88000, "free_cash_flow": -4097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19935000", "ebitda": "-17517000", "netIncome": "-20355000", "grossProfit": "6897000", "depreciation": "None", "totalRevenue": "13277000", "costOfRevenue": "6380000", "interestIncome": "None", "incomeBeforeTax": "-20310000", "interestExpense": "603000", "operatingIncome": "-18478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-551000", "nonInterestIncome": "None", "operatingExpenses": "25375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2418000", "sellingGeneralAndAdministrative": "7007000", "netIncomeFromContinuingOperations": "-20355000" }, "balance": { "goodwill": "24313000", "inventory": "4297000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82475000", "longTermDebt": "14799000", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14450000", "reportedCurrency": "USD", "retainedEarnings": "-260093000", "totalLiabilities": "48334000", "otherCurrentAssets": "3048000", "totalCurrentAssets": "19930000", "currentLongTermDebt": "1079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65505000", "currentAccountsPayable": "4330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32436000", "totalShareholderEquity": "34141000", "capitalLeaseObligations": "16558000", "otherCurrentLiabilities": "6165000", "totalCurrentLiabilities": "18223000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30111000", "cashAndShortTermInvestments": "5013000", "commonStockSharesOutstanding": "91808265", "intangibleAssetsExcludingGoodwill": "14450000", "cashAndCashEquivalentsAtCarryingValue": "5013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1467000", "operatingCashflow": "-4917000", "capitalExpenditures": "820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "-809000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 10546000, "cost_of_revenue": 5903000, "gross_profit": 4643000, "ebit": -12150000, "ebitda": -9751000, "pretax_income": -12646000, "tax_provision": null, "net_income": -12646000, "net_income_to_common": -12646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10602000, "total_current_assets": 23217000, "total_assets": 101195000, "short_term_debt": 3847000, "long_term_debt": 14770000, "total_debt": 18617000, "total_liabilities": 60861000, "total_equity": 40334000, "shares_outstanding": 89285197, "goodwill_and_intangibles": 50143000 }, "cash_flow": { "operating_cash_flow": -9626000, "capital_expenditure": 350000, "free_cash_flow": -9276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158208, "ticker_id": 7986, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12150000", "ebitda": "-9751000", "netIncome": "-12646000", "grossProfit": "4643000", "depreciation": "None", "totalRevenue": "10546000", "costOfRevenue": "5903000", "interestIncome": "None", "incomeBeforeTax": "-12646000", "interestExpense": "496000", "operatingIncome": "-12854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-496000", "nonInterestIncome": "None", "operatingExpenses": "17497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "8637000", "netIncomeFromContinuingOperations": "-12646000" }, "balance": { "goodwill": "24313000", "inventory": "3944000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "101195000", "longTermDebt": "14770000", "shortTermDebt": "3847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25830000", "reportedCurrency": "USD", "retainedEarnings": "-239738000", "totalLiabilities": "60861000", "otherCurrentAssets": "1603000", "totalCurrentAssets": "23217000", "currentLongTermDebt": "1078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77978000", "currentAccountsPayable": "5773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32254000", "totalShareholderEquity": "40334000", "capitalLeaseObligations": "16406000", "otherCurrentLiabilities": "20986000", "totalCurrentLiabilities": "30606000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30255000", "cashAndShortTermInvestments": "10602000", "commonStockSharesOutstanding": "89285197", "intangibleAssetsExcludingGoodwill": "25830000", "cashAndCashEquivalentsAtCarryingValue": "10602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-610000", "operatingCashflow": "-9626000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16030000", "cashflowFromInvestment": "1146000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10546000, "cost_of_revenue": 5903000, "gross_profit": 4643000, "research_and_development": 4740000, "selling_general_admin": 8637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12150000, "depreciation_amortisation": 2399000, "ebitda": -9751000, "interest_expense": 496000, "interest_income": null, "other_non_operating": null, "pretax_income": -12646000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12646000, "net_income_continuing_ops": -12646000, "net_income_to_common": -12646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10602000, "short_term_investments": null, "net_receivables": 7068000, "inventory": 3944000, "other_current_assets": null, "total_current_assets": 23217000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 25830000, "goodwill_and_intangibles": 50143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77978000, "total_assets": 101195000, "short_term_debt": 3847000, "accounts_payable": 5773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30606000, "long_term_debt": 14770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30255000, "total_liabilities": 60861000, "total_debt": 18617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239738000, "total_equity": 40334000, "shares_outstanding": 89285197, "operating_cash_flow": -9626000, "stock_based_compensation": 1148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16030000, "free_cash_flow": -9276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12150000", "ebitda": "-9751000", "netIncome": "-12646000", "grossProfit": "4643000", "depreciation": "None", "totalRevenue": "10546000", "costOfRevenue": "5903000", "interestIncome": "None", "incomeBeforeTax": "-12646000", "interestExpense": "496000", "operatingIncome": "-12854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-496000", "nonInterestIncome": "None", "operatingExpenses": "17497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "8637000", "netIncomeFromContinuingOperations": "-12646000" }, "balance": { "goodwill": "24313000", "inventory": "3944000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "101195000", "longTermDebt": "14770000", "shortTermDebt": "3847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25830000", "reportedCurrency": "USD", "retainedEarnings": "-239738000", "totalLiabilities": "60861000", "otherCurrentAssets": "1603000", "totalCurrentAssets": "23217000", "currentLongTermDebt": "1078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77978000", "currentAccountsPayable": "5773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32254000", "totalShareholderEquity": "40334000", "capitalLeaseObligations": "16406000", "otherCurrentLiabilities": "20986000", "totalCurrentLiabilities": "30606000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30255000", "cashAndShortTermInvestments": "10602000", "commonStockSharesOutstanding": "89285197", "intangibleAssetsExcludingGoodwill": "25830000", "cashAndCashEquivalentsAtCarryingValue": "10602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-610000", "operatingCashflow": "-9626000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16030000", "cashflowFromInvestment": "1146000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 12427000, "cost_of_revenue": 5776000, "gross_profit": 6651000, "ebit": -9251000, "ebitda": -6907000, "pretax_income": -9795000, "tax_provision": null, "net_income": -9795000, "net_income_to_common": -9795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3089000, "total_current_assets": 17781000, "total_assets": 97878000, "short_term_debt": 4538000, "long_term_debt": 14676000, "total_debt": 19214000, "total_liabilities": 51722000, "total_equity": 46156000, "shares_outstanding": 84932611, "goodwill_and_intangibles": 51309000 }, "cash_flow": { "operating_cash_flow": -10040000, "capital_expenditure": 351000, "free_cash_flow": -9689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158209, "ticker_id": 7986, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9251000", "ebitda": "-6907000", "netIncome": "-9795000", "grossProfit": "6651000", "depreciation": "None", "totalRevenue": "12427000", "costOfRevenue": "5776000", "interestIncome": "71000", "incomeBeforeTax": "-9795000", "interestExpense": "544000", "operatingIncome": "-10075000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "16726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2344000", "sellingGeneralAndAdministrative": "7370000", "netIncomeFromContinuingOperations": "-9795000" }, "balance": { "goodwill": "24313000", "inventory": "3627000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "97878000", "longTermDebt": "14676000", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26996000", "reportedCurrency": "USD", "retainedEarnings": "-227092000", "totalLiabilities": "51722000", "otherCurrentAssets": "1710000", "totalCurrentAssets": "17781000", "currentLongTermDebt": "2077000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80097000", "currentAccountsPayable": "6272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33127000", "totalShareholderEquity": "46156000", "capitalLeaseObligations": "16374000", "otherCurrentLiabilities": "6729000", "totalCurrentLiabilities": "21156000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30566000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "84932611", "intangibleAssetsExcludingGoodwill": "26996000", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "729000", "operatingCashflow": "-10040000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1767000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12427000, "cost_of_revenue": 5776000, "gross_profit": 6651000, "research_and_development": 4991000, "selling_general_admin": 7370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9251000, "depreciation_amortisation": 2344000, "ebitda": -6907000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": -9795000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9795000, "net_income_continuing_ops": -9795000, "net_income_to_common": -9795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3089000, "short_term_investments": null, "net_receivables": 9355000, "inventory": 3627000, "other_current_assets": null, "total_current_assets": 17781000, "net_ppe": null, "goodwill": 24313000, "intangible_assets": 26996000, "goodwill_and_intangibles": 51309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80097000, "total_assets": 97878000, "short_term_debt": 4538000, "accounts_payable": 6272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21156000, "long_term_debt": 14676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30566000, "total_liabilities": 51722000, "total_debt": 19214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227092000, "total_equity": 46156000, "shares_outstanding": 84932611, "operating_cash_flow": -10040000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1767000, "free_cash_flow": -9689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9251000", "ebitda": "-6907000", "netIncome": "-9795000", "grossProfit": "6651000", "depreciation": "None", "totalRevenue": "12427000", "costOfRevenue": "5776000", "interestIncome": "71000", "incomeBeforeTax": "-9795000", "interestExpense": "544000", "operatingIncome": "-10075000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "16726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2344000", "sellingGeneralAndAdministrative": "7370000", "netIncomeFromContinuingOperations": "-9795000" }, "balance": { "goodwill": "24313000", "inventory": "3627000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "97878000", "longTermDebt": "14676000", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26996000", "reportedCurrency": "USD", "retainedEarnings": "-227092000", "totalLiabilities": "51722000", "otherCurrentAssets": "1710000", "totalCurrentAssets": "17781000", "currentLongTermDebt": "2077000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80097000", "currentAccountsPayable": "6272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33127000", "totalShareholderEquity": "46156000", "capitalLeaseObligations": "16374000", "otherCurrentLiabilities": "6729000", "totalCurrentLiabilities": "21156000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "30566000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "84932611", "intangibleAssetsExcludingGoodwill": "26996000", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "729000", "operatingCashflow": "-10040000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1767000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 9778000, "cost_of_revenue": 5285000, "gross_profit": 4493000, "ebit": -17560000, "ebitda": -15228000, "pretax_income": -18614000, "tax_provision": 2288724, "net_income": -18614000, "net_income_to_common": -18614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12267000, "total_current_assets": 25563000, "total_assets": 107150000, "short_term_debt": 3022000, "long_term_debt": 15639000, "total_debt": 18661000, "total_liabilities": 52191000, "total_equity": 54959000, "shares_outstanding": 79558346, "goodwill_and_intangibles": 52328000 }, "cash_flow": { "operating_cash_flow": -7886000, "capital_expenditure": 161000, "free_cash_flow": -7725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158210, "ticker_id": 7986, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17560000", "ebitda": "-15228000", "netIncome": "-18614000", "grossProfit": "4493000", "depreciation": "None", "totalRevenue": "9778000", "costOfRevenue": "5285000", "interestIncome": "139000", "incomeBeforeTax": "-18614000", "interestExpense": "1054000", "operatingIncome": "-12916000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2288724", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "17409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2332000", "sellingGeneralAndAdministrative": "7662000", "netIncomeFromContinuingOperations": "-18614000" }, "balance": { "goodwill": "24161000", "inventory": "3754000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "107150000", "longTermDebt": "15639000", "shortTermDebt": "3022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28167000", "reportedCurrency": "USD", "retainedEarnings": "-217297000", "totalLiabilities": "52191000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "25563000", "currentLongTermDebt": "1076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81587000", "currentAccountsPayable": "6905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32825000", "totalShareholderEquity": "54959000", "capitalLeaseObligations": "16110000", "otherCurrentLiabilities": "5760000", "totalCurrentLiabilities": "20322000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "31869000", "cashAndShortTermInvestments": "12267000", "commonStockSharesOutstanding": "79558346", "intangibleAssetsExcludingGoodwill": "28167000", "cashAndCashEquivalentsAtCarryingValue": "12267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "-7886000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13570000", "cashflowFromInvestment": "-9130000", "stockBasedCompensation": "1167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9778000, "cost_of_revenue": 5285000, "gross_profit": 4493000, "research_and_development": 5001000, "selling_general_admin": 7662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17560000, "depreciation_amortisation": 2332000, "ebitda": -15228000, "interest_expense": 1054000, "interest_income": null, "other_non_operating": null, "pretax_income": -18614000, "tax_provision": 2288724, "effective_tax_rate": null, "net_income": -18614000, "net_income_continuing_ops": -18614000, "net_income_to_common": -18614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12267000, "short_term_investments": null, "net_receivables": 7910000, "inventory": 3754000, "other_current_assets": null, "total_current_assets": 25563000, "net_ppe": null, "goodwill": 24161000, "intangible_assets": 28167000, "goodwill_and_intangibles": 52328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81587000, "total_assets": 107150000, "short_term_debt": 3022000, "accounts_payable": 6905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20322000, "long_term_debt": 15639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31869000, "total_liabilities": 52191000, "total_debt": 18661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217297000, "total_equity": 54959000, "shares_outstanding": 79558346, "operating_cash_flow": -7886000, "stock_based_compensation": 1167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13570000, "free_cash_flow": -7725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17560000", "ebitda": "-15228000", "netIncome": "-18614000", "grossProfit": "4493000", "depreciation": "None", "totalRevenue": "9778000", "costOfRevenue": "5285000", "interestIncome": "139000", "incomeBeforeTax": "-18614000", "interestExpense": "1054000", "operatingIncome": "-12916000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2288724", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "17409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2332000", "sellingGeneralAndAdministrative": "7662000", "netIncomeFromContinuingOperations": "-18614000" }, "balance": { "goodwill": "24161000", "inventory": "3754000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "107150000", "longTermDebt": "15639000", "shortTermDebt": "3022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28167000", "reportedCurrency": "USD", "retainedEarnings": "-217297000", "totalLiabilities": "52191000", "otherCurrentAssets": "1632000", "totalCurrentAssets": "25563000", "currentLongTermDebt": "1076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81587000", "currentAccountsPayable": "6905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32825000", "totalShareholderEquity": "54959000", "capitalLeaseObligations": "16110000", "otherCurrentLiabilities": "5760000", "totalCurrentLiabilities": "20322000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "31869000", "cashAndShortTermInvestments": "12267000", "commonStockSharesOutstanding": "79558346", "intangibleAssetsExcludingGoodwill": "28167000", "cashAndCashEquivalentsAtCarryingValue": "12267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "-7886000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13570000", "cashflowFromInvestment": "-9130000", "stockBasedCompensation": "1167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 11066000, "cost_of_revenue": 5180000, "gross_profit": 5886000, "ebit": -12219000, "ebitda": -10250000, "pretax_income": -11292000, "tax_provision": 32000, "net_income": -11324000, "net_income_to_common": -11324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15713000, "total_current_assets": 25336000, "total_assets": 92151000, "short_term_debt": 2883000, "long_term_debt": 24942000, "total_debt": 27825000, "total_liabilities": 58781000, "total_equity": 33370000, "shares_outstanding": 69176826, "goodwill_and_intangibles": 37832000 }, "cash_flow": { "operating_cash_flow": -5512000, "capital_expenditure": 444000, "free_cash_flow": -5068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158211, "ticker_id": 7986, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12219000", "ebitda": "-10250000", "netIncome": "-11324000", "grossProfit": "5886000", "depreciation": "None", "totalRevenue": "11066000", "costOfRevenue": "5180000", "interestIncome": "None", "incomeBeforeTax": "-11292000", "interestExpense": "1020000", "operatingIncome": "-9346000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-1020000", "nonInterestIncome": "None", "operatingExpenses": "15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000", "sellingGeneralAndAdministrative": "7097000", "netIncomeFromContinuingOperations": "-11324000" }, "balance": { "goodwill": "20593000", "inventory": "3058000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "24942000", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17239000", "reportedCurrency": "USD", "retainedEarnings": "-198683000", "totalLiabilities": "58781000", "otherCurrentAssets": "1270000", "totalCurrentAssets": "25336000", "currentLongTermDebt": "1075000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66815000", "currentAccountsPayable": "5139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42327000", "totalShareholderEquity": "33370000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "5610000", "totalCurrentLiabilities": "17236000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "41545000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "69176826", "intangibleAssetsExcludingGoodwill": "17239000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "-5512000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14242000", "cashflowFromInvestment": "-376000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11066000, "cost_of_revenue": 5180000, "gross_profit": 5886000, "research_and_development": 4260000, "selling_general_admin": 7097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12219000, "depreciation_amortisation": 1969000, "ebitda": -10250000, "interest_expense": 1020000, "interest_income": null, "other_non_operating": null, "pretax_income": -11292000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -11324000, "net_income_continuing_ops": -11324000, "net_income_to_common": -11324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15713000, "short_term_investments": null, "net_receivables": 5295000, "inventory": 3058000, "other_current_assets": null, "total_current_assets": 25336000, "net_ppe": null, "goodwill": 20593000, "intangible_assets": 17239000, "goodwill_and_intangibles": 37832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66815000, "total_assets": 92151000, "short_term_debt": 2883000, "accounts_payable": 5139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17236000, "long_term_debt": 24942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41545000, "total_liabilities": 58781000, "total_debt": 27825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198683000, "total_equity": 33370000, "shares_outstanding": 69176826, "operating_cash_flow": -5512000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14242000, "free_cash_flow": -5068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12219000", "ebitda": "-10250000", "netIncome": "-11324000", "grossProfit": "5886000", "depreciation": "None", "totalRevenue": "11066000", "costOfRevenue": "5180000", "interestIncome": "None", "incomeBeforeTax": "-11292000", "interestExpense": "1020000", "operatingIncome": "-9346000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-1020000", "nonInterestIncome": "None", "operatingExpenses": "15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000", "sellingGeneralAndAdministrative": "7097000", "netIncomeFromContinuingOperations": "-11324000" }, "balance": { "goodwill": "20593000", "inventory": "3058000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "92151000", "longTermDebt": "24942000", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17239000", "reportedCurrency": "USD", "retainedEarnings": "-198683000", "totalLiabilities": "58781000", "otherCurrentAssets": "1270000", "totalCurrentAssets": "25336000", "currentLongTermDebt": "1075000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66815000", "currentAccountsPayable": "5139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42327000", "totalShareholderEquity": "33370000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "5610000", "totalCurrentLiabilities": "17236000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "41545000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "69176826", "intangibleAssetsExcludingGoodwill": "17239000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "604000", "operatingCashflow": "-5512000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14242000", "cashflowFromInvestment": "-376000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 9119000, "cost_of_revenue": 4320000, "gross_profit": 4799000, "ebit": -9660000, "ebitda": -7697000, "pretax_income": -10566000, "tax_provision": 2002586, "net_income": -10566000, "net_income_to_common": -10566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7034000, "total_current_assets": 19856000, "total_assets": 88159000, "short_term_debt": 2728000, "long_term_debt": 10115000, "total_debt": 12843000, "total_liabilities": 44580000, "total_equity": 43579000, "shares_outstanding": 66671622, "goodwill_and_intangibles": 38801000 }, "cash_flow": { "operating_cash_flow": -7466000, "capital_expenditure": 454000, "free_cash_flow": -7012000, "dividends_paid": 11156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158213, "ticker_id": 7986, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9660000", "ebitda": "-7697000", "netIncome": "-10566000", "grossProfit": "4799000", "depreciation": "None", "totalRevenue": "9119000", "costOfRevenue": "4320000", "interestIncome": "None", "incomeBeforeTax": "-10566000", "interestExpense": "906000", "operatingIncome": "-9803000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2002586", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1963000", "sellingGeneralAndAdministrative": "6871000", "netIncomeFromContinuingOperations": "-10566000" }, "balance": { "goodwill": "20593000", "inventory": "3459000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "88159000", "longTermDebt": "10115000", "shortTermDebt": "2728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18208000", "reportedCurrency": "USD", "retainedEarnings": "-187359000", "totalLiabilities": "44580000", "otherCurrentAssets": "1999000", "totalCurrentAssets": "19856000", "currentLongTermDebt": "1083000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68303000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27320000", "totalShareholderEquity": "43579000", "capitalLeaseObligations": "16122000", "otherCurrentLiabilities": "3427000", "totalCurrentLiabilities": "16277000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "28303000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "66671622", "intangibleAssetsExcludingGoodwill": "18208000", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10566000", "profitLoss": "None", "dividendPayout": "11156000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "-7466000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10919000", "cashflowFromInvestment": "1122000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9119000, "cost_of_revenue": 4320000, "gross_profit": 4799000, "research_and_development": 4270000, "selling_general_admin": 6871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9660000, "depreciation_amortisation": 1963000, "ebitda": -7697000, "interest_expense": 906000, "interest_income": null, "other_non_operating": null, "pretax_income": -10566000, "tax_provision": 2002586, "effective_tax_rate": null, "net_income": -10566000, "net_income_continuing_ops": -10566000, "net_income_to_common": -10566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7034000, "short_term_investments": null, "net_receivables": 7364000, "inventory": 3459000, "other_current_assets": null, "total_current_assets": 19856000, "net_ppe": null, "goodwill": 20593000, "intangible_assets": 18208000, "goodwill_and_intangibles": 38801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68303000, "total_assets": 88159000, "short_term_debt": 2728000, "accounts_payable": 5619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16277000, "long_term_debt": 10115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28303000, "total_liabilities": 44580000, "total_debt": 12843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187359000, "total_equity": 43579000, "shares_outstanding": 66671622, "operating_cash_flow": -7466000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1122000, "dividends_paid": 11156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10919000, "free_cash_flow": -7012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9660000", "ebitda": "-7697000", "netIncome": "-10566000", "grossProfit": "4799000", "depreciation": "None", "totalRevenue": "9119000", "costOfRevenue": "4320000", "interestIncome": "None", "incomeBeforeTax": "-10566000", "interestExpense": "906000", "operatingIncome": "-9803000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2002586", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1963000", "sellingGeneralAndAdministrative": "6871000", "netIncomeFromContinuingOperations": "-10566000" }, "balance": { "goodwill": "20593000", "inventory": "3459000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "88159000", "longTermDebt": "10115000", "shortTermDebt": "2728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18208000", "reportedCurrency": "USD", "retainedEarnings": "-187359000", "totalLiabilities": "44580000", "otherCurrentAssets": "1999000", "totalCurrentAssets": "19856000", "currentLongTermDebt": "1083000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68303000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27320000", "totalShareholderEquity": "43579000", "capitalLeaseObligations": "16122000", "otherCurrentLiabilities": "3427000", "totalCurrentLiabilities": "16277000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "28303000", "cashAndShortTermInvestments": "7034000", "commonStockSharesOutstanding": "66671622", "intangibleAssetsExcludingGoodwill": "18208000", "cashAndCashEquivalentsAtCarryingValue": "7034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10566000", "profitLoss": "None", "dividendPayout": "11156000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "-7466000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10919000", "cashflowFromInvestment": "1122000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "income_statement": { "revenue": 8563000, "cost_of_revenue": 4131000, "gross_profit": 4432000, "ebit": -10280000, "ebitda": -8281000, "pretax_income": -11113000, "tax_provision": 1140000, "net_income": -11113000, "net_income_to_common": -11113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2438000, "total_current_assets": 12899000, "total_assets": 83914000, "short_term_debt": 3791000, "long_term_debt": 9618000, "total_debt": 13409000, "total_liabilities": 41989000, "total_equity": 41925000, "shares_outstanding": 61816279, "goodwill_and_intangibles": 39819000 }, "cash_flow": { "operating_cash_flow": -10289000, "capital_expenditure": 238000, "free_cash_flow": -10051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158214, "ticker_id": 7986, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:18.897651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10280000", "ebitda": "-8281000", "netIncome": "-11113000", "grossProfit": "4432000", "depreciation": "None", "totalRevenue": "8563000", "costOfRevenue": "4131000", "interestIncome": "None", "incomeBeforeTax": "-11113000", "interestExpense": "908000", "operatingIncome": "-10280000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "-908000", "nonInterestIncome": "None", "operatingExpenses": "14712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4783000", "otherNonOperatingIncome": "75000", "costofGoodsAndServicesSold": "4131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "5873000", "netIncomeFromContinuingOperations": "-11113000" }, "balance": { "goodwill": "20593000", "inventory": "2676000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "83914000", "longTermDebt": "9618000", "shortTermDebt": "3791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19226000", "reportedCurrency": "USD", "retainedEarnings": "-176793000", "totalLiabilities": "41989000", "otherCurrentAssets": "1742000", "totalCurrentAssets": "12899000", "currentLongTermDebt": "1091000", "longTermInvestments": "652000", "shortTermInvestments": "None", "currentNetReceivables": "6043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71015000", "currentAccountsPayable": "5447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14971000", "shortLongTermDebtTotal": "27569000", "totalShareholderEquity": "41925000", "capitalLeaseObligations": "15510000", "otherCurrentLiabilities": "1704000", "totalCurrentLiabilities": "14591000", "otherNonCurrentLiabilities": "17728000", "totalNonCurrentLiabilities": "27398000", "cashAndShortTermInvestments": "2438000", "commonStockSharesOutstanding": "61816279", "intangibleAssetsExcludingGoodwill": "19226000", "cashAndCashEquivalentsAtCarryingValue": "2438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-336000", "operatingCashflow": "-10289000", "capitalExpenditures": "238000", "changeInReceivables": "-1430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "252000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8563000, "cost_of_revenue": 4131000, "gross_profit": 4432000, "research_and_development": 4783000, "selling_general_admin": 5873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10280000, "depreciation_amortisation": 1999000, "ebitda": -8281000, "interest_expense": 908000, "interest_income": null, "other_non_operating": null, "pretax_income": -11113000, "tax_provision": 1140000, "effective_tax_rate": null, "net_income": -11113000, "net_income_continuing_ops": -11113000, "net_income_to_common": -11113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2438000, "short_term_investments": null, "net_receivables": 6043000, "inventory": 2676000, "other_current_assets": null, "total_current_assets": 12899000, "net_ppe": null, "goodwill": 20593000, "intangible_assets": 19226000, "goodwill_and_intangibles": 39819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71015000, "total_assets": 83914000, "short_term_debt": 3791000, "accounts_payable": 5447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14591000, "long_term_debt": 9618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27398000, "total_liabilities": 41989000, "total_debt": 13409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176793000, "total_equity": 41925000, "shares_outstanding": 61816279, "operating_cash_flow": -10289000, "stock_based_compensation": 1044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202000, "free_cash_flow": -10051000, "net_change_in_cash": -10239000 }, "raw_data": { "income": { "ebit": "-10280000", "ebitda": "-8281000", "netIncome": "-11113000", "grossProfit": "4432000", "depreciation": "None", "totalRevenue": "8563000", "costOfRevenue": "4131000", "interestIncome": "None", "incomeBeforeTax": "-11113000", "interestExpense": "908000", "operatingIncome": "-10280000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1140000", "reportedCurrency": "USD", "netInterestIncome": "-908000", "nonInterestIncome": "None", "operatingExpenses": "14712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4783000", "otherNonOperatingIncome": "75000", "costofGoodsAndServicesSold": "4131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "5873000", "netIncomeFromContinuingOperations": "-11113000" }, "balance": { "goodwill": "20593000", "inventory": "2676000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "83914000", "longTermDebt": "9618000", "shortTermDebt": "3791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19226000", "reportedCurrency": "USD", "retainedEarnings": "-176793000", "totalLiabilities": "41989000", "otherCurrentAssets": "1742000", "totalCurrentAssets": "12899000", "currentLongTermDebt": "1091000", "longTermInvestments": "652000", "shortTermInvestments": "None", "currentNetReceivables": "6043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71015000", "currentAccountsPayable": "5447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14971000", "shortLongTermDebtTotal": "27569000", "totalShareholderEquity": "41925000", "capitalLeaseObligations": "15510000", "otherCurrentLiabilities": "1704000", "totalCurrentLiabilities": "14591000", "otherNonCurrentLiabilities": "17728000", "totalNonCurrentLiabilities": "27398000", "cashAndShortTermInvestments": "2438000", "commonStockSharesOutstanding": "61816279", "intangibleAssetsExcludingGoodwill": "19226000", "cashAndCashEquivalentsAtCarryingValue": "2438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-336000", "operatingCashflow": "-10289000", "capitalExpenditures": "238000", "changeInReceivables": "-1430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "252000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }