{ "ticker": { "uuid": "ab4d2116-00bb-4de1-8729-0ed017475363", "symbol": "ABM", "name": "ABM Industries Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ab4d2116-00bb-4de1-8729-0ed017475363/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab4d2116-00bb-4de1-8729-0ed017475363/" }, "ticker_metadata": { "id": 61, "uuid": "ab4d2116-00bb-4de1-8729-0ed017475363", "symbol": "ABM", "name": "ABM Industries Incorporated", "asset_type": "equity", "market_cap": 2342483000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "ABM Industries Incorporated provides integrated facility solutions in the United States and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab4d2116-00bb-4de1-8729-0ed017475363", "symbol": "ABM", "name": "ABM Industries Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ab4d2116-00bb-4de1-8729-0ed017475363/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab4d2116-00bb-4de1-8729-0ed017475363/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.9, "quality": 0.28, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 42.54, "market_cap": 2514114000, "pe_ratio": 15.8619, "earnings_yield": 0.063, "ebitda_to_ev": 0.16, "shareholder_yield": 0.0266, "roe": 0.0907, "piotroski_f_score": 6, "momentum_12_1": -0.1155, "volatility_252d": 0.2781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.477990+00:00", "batch_id": "" }, "size": { "price_close": 42.54, "market_cap": 2514114000, "market_cap_usd": 2514114000, "enterprise_value": 2489314000, "shares_outstanding": 59100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.8619, "pb_ratio": 1.438, "ptbv_ratio": null, "ps_ratio": 0.2777, "pcf_ratio": 5.7597, "pfcf_ratio": 4.6644, "ev_ebitda": 6.2483, "ev_ebit": 7.7888, "ev_sales": 0.275, "ev_fcf": 4.6184, "earnings_yield": 0.063, "fcf_yield": 0.2165, "price_to_sales": 0.2777, "price_to_book": 1.438, "price_to_cashflow": 5.7597, "ebitda_to_ev": 0.16, "sales_yield": 3.6367 }, "yield": { "dividend_yield": 0.0266, "buyback_yield": 0, "shareholder_yield": 0.0266, "debt_paydown_yield": null, "total_yield": 0.0266 }, "quality": { "gross_margin": 0.1153, "operating_margin": 0.0353, "net_margin": 0.0175, "ebitda_margin": 0.044, "fcf_margin": 0.0595, "roe": 0.0907, "roa": 0.0281, "roic": 0.1357, "roc_greenblatt": null, "asset_turnover": 1.6031, "cash_conversion": 3.4006, "accruals_ratio": -0.0492, "sbc_to_revenue": -0.0001, "piotroski_f_score": 6, "altman_z_score": 2.664, "earnings_stability_5y": 0.7121, "revenue_stability_5y": 0.1519, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1848, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2299, "net_debt_to_ebitda": -0.0622, "debt_to_assets": 0.0124, "interest_coverage": 3.1426, "current_ratio": 1.4616, "quick_ratio": 1.4601, "net_debt": -24800000, "local_beta": 0.001, "volatility_252d": 0.2781, "volatility_60d": 0.6271, "max_drawdown_12m": -0.2378, "risk_adjusted_momentum": -0.4152 }, "growth": { "revenue_growth_1y": 0.0653, "revenue_growth_3y_cagr": 0.0386, "revenue_growth_5y_cagr": 0.0787, "eps_growth_1y": 1.0114, "eps_growth_3y_cagr": -0.11, "eps_growth_5y_cagr": 2.8187, "fcf_growth_1y": 4.39, "book_value_growth_1y": 0.0165, "revenue_growth": 0.0653, "earnings_growth": 1.0114 }, "momentum": { "price_return_1m": 0.0582, "price_return_3m": -0.0224, "price_return_6m": -0.0334, "price_return_9m": -0.101, "price_return_12m": -0.064, "price_return_12m_ex1m": -0.1155, "momentum_6m": -0.0334, "momentum_12m": -0.064, "momentum_12_1": -0.1155, "distance_from_52w_high": -0.1263, "distance_from_52w_low": 0.1463, "relative_strength": -0.164 }, "raw_ttm": { "revenue_ttm": 9052800000, "gross_profit_ttm": 1043600000, "ebit_ttm": 319600000, "ebitda_ttm": 398400000, "net_income_ttm": 158500000, "eps_diluted_ttm": 2.6819, "operating_cash_flow_ttm": 436499999, "capital_expenditure_ttm": 102500000, "fcf_ttm": 538999999, "dividends_paid_ttm": 66900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101700000, "cash_and_equivalents": 94900000, "total_current_assets": 2034000000, "total_current_liabilities": 1391600000, "net_ppe": null, "total_assets": 5647000000, "total_debt": 70100000, "total_equity": 1748400000, "net_working_capital": 617600000, "book_value_per_share": 29.5838, "retained_earnings": 1414400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1340000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 21, "rank_ev_ebitda": 17, "rank_ev_ebit": 34, "rank_earnings_yield": 42, "rank_fcf_yield": 14, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 48, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 91, "rank_fcf_margin": 78, "rank_piotroski": 28, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 68 }, "composites": { "value_composite": 10, "quality_composite": 72, "momentum_composite": 81, "growth_composite": 3, "yield_composite": 20, "svqf_composite": 21, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 56, "overall_composite": 34, "quality_value_composite": 0.502, "os_score": 0.66, "value_percentile": 0.9, "quality_percentile": 0.28, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 76, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 56, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3399, "ticker_id": 61, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.477990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.54, "market_cap": 2514114000, "market_cap_usd": 2514114000, "enterprise_value": 2489314000, "shares_outstanding": 59100000, "fx_rate_to_usd": null, "pe_ratio": 15.86191798, "pb_ratio": 1.43795127, "ptbv_ratio": null, "ps_ratio": 0.27771673, "pcf_ratio": 5.75971135, "pfcf_ratio": 4.66440446, "ev_ebitda": 6.24827811, "ev_ebit": 7.7888423, "ev_sales": 0.27497724, "ev_fcf": 4.61839333, "earnings_yield": 0.06304408, "fcf_yield": 0.21652552, "dividend_yield": 0.02660977, "buyback_yield": 0, "shareholder_yield": 0.02660977, "debt_paydown_yield": null, "total_yield": 0.02660977, "gross_margin": 0.11527925, "operating_margin": 0.03530399, "net_margin": 0.0175084, "ebitda_margin": 0.04400848, "fcf_margin": 0.05953959, "roe": 0.09065431, "roa": 0.028068, "roic": 0.13566492, "roc_greenblatt": null, "asset_turnover": 1.6031167, "cash_conversion": 3.40063091, "accruals_ratio": -0.04922968, "sbc_to_revenue": -7.732e-05, "debt_to_equity": 2.22986731, "net_debt_to_ebitda": -0.062249, "debt_to_assets": 0.01241367, "interest_coverage": 3.1425762, "current_ratio": 1.4616269, "quick_ratio": 1.46011785, "net_debt": -24800000, "revenue_growth_1y": 0.06526088, "revenue_growth_3y_cagr": 0.03859811, "revenue_growth_5y_cagr": 0.07872401, "eps_growth_1y": 1.01142132, "eps_growth_3y_cagr": -0.1100454, "eps_growth_5y_cagr": 2.81866188, "fcf_growth_1y": 4.38999999, "book_value_growth_1y": 0.01651735, "piotroski_f_score": 6, "altman_z_score": 2.66396904, "earnings_stability_5y": 0.712103, "revenue_stability_5y": 0.151924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05820896, "price_return_3m": -0.02238585, "price_return_6m": -0.03335757, "price_return_9m": -0.10096497, "price_return_12m": -0.06399345, "price_return_12m_ex1m": -0.11548041, "distance_from_52w_high": -0.1263111, "distance_from_52w_low": 0.14625997, "relative_strength": -0.16395703, "local_beta": 0.001, "volatility_252d": 0.278115, "volatility_60d": 0.627128, "max_drawdown_12m": -0.23779167, "revenue_ttm": 9052800000, "gross_profit_ttm": 1043600000, "ebit_ttm": 319600000, "ebitda_ttm": 398400000, "net_income_ttm": 158500000, "eps_diluted_ttm": 2.68189509, "operating_cash_flow_ttm": 436499999, "capital_expenditure_ttm": 102500000, "fcf_ttm": 538999999, "dividends_paid_ttm": 66900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101700000, "cash_and_equivalents": 94900000, "total_current_assets": 2034000000, "total_current_liabilities": 1391600000, "net_ppe": null, "total_assets": 5647000000, "total_debt": 70100000, "total_equity": 1748400000, "net_working_capital": 617600000, "book_value_per_share": 29.58375635, "retained_earnings": 1414400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1340000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 43, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 21, "rank_ev_ebitda": 17, "rank_ev_ebit": 34, "rank_earnings_yield": 42, "rank_fcf_yield": 14, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 48, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 91, "rank_fcf_margin": 78, "rank_piotroski": 28, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 68, "value_composite": 10, "quality_composite": 72, "momentum_composite": 81, "growth_composite": 3, "yield_composite": 20, "svqf_composite": 21, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 56, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 76, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.54, "os": 0.66, "value": 0.9, "quality": 0.28, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.8619, "earnings_yield": 0.063, "shareholder_yield": 0.0266, "roe": 0.0907, "momentum_12_1": -0.1155, "complete_fields": { "id": 3399, "ticker_id": 61, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.477990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.54, "market_cap": 2514114000, "market_cap_usd": 2514114000, "enterprise_value": 2489314000, "shares_outstanding": 59100000, "fx_rate_to_usd": null, "pe_ratio": 15.86191798, "pb_ratio": 1.43795127, "ptbv_ratio": null, "ps_ratio": 0.27771673, "pcf_ratio": 5.75971135, "pfcf_ratio": 4.66440446, "ev_ebitda": 6.24827811, "ev_ebit": 7.7888423, "ev_sales": 0.27497724, "ev_fcf": 4.61839333, "earnings_yield": 0.06304408, "fcf_yield": 0.21652552, "dividend_yield": 0.02660977, "buyback_yield": 0, "shareholder_yield": 0.02660977, "debt_paydown_yield": null, "total_yield": 0.02660977, "gross_margin": 0.11527925, "operating_margin": 0.03530399, "net_margin": 0.0175084, "ebitda_margin": 0.04400848, "fcf_margin": 0.05953959, "roe": 0.09065431, "roa": 0.028068, "roic": 0.13566492, "roc_greenblatt": null, "asset_turnover": 1.6031167, "cash_conversion": 3.40063091, "accruals_ratio": -0.04922968, "sbc_to_revenue": -7.732e-05, "debt_to_equity": 2.22986731, "net_debt_to_ebitda": -0.062249, "debt_to_assets": 0.01241367, "interest_coverage": 3.1425762, "current_ratio": 1.4616269, "quick_ratio": 1.46011785, "net_debt": -24800000, "revenue_growth_1y": 0.06526088, "revenue_growth_3y_cagr": 0.03859811, "revenue_growth_5y_cagr": 0.07872401, "eps_growth_1y": 1.01142132, "eps_growth_3y_cagr": -0.1100454, "eps_growth_5y_cagr": 2.81866188, "fcf_growth_1y": 4.38999999, "book_value_growth_1y": 0.01651735, "piotroski_f_score": 6, "altman_z_score": 2.66396904, "earnings_stability_5y": 0.712103, "revenue_stability_5y": 0.151924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05820896, "price_return_3m": -0.02238585, "price_return_6m": -0.03335757, "price_return_9m": -0.10096497, "price_return_12m": -0.06399345, "price_return_12m_ex1m": -0.11548041, "distance_from_52w_high": -0.1263111, "distance_from_52w_low": 0.14625997, "relative_strength": -0.16395703, "local_beta": 0.001, "volatility_252d": 0.278115, "volatility_60d": 0.627128, "max_drawdown_12m": -0.23779167, "revenue_ttm": 9052800000, "gross_profit_ttm": 1043600000, "ebit_ttm": 319600000, "ebitda_ttm": 398400000, "net_income_ttm": 158500000, "eps_diluted_ttm": 2.68189509, "operating_cash_flow_ttm": 436499999, "capital_expenditure_ttm": 102500000, "fcf_ttm": 538999999, "dividends_paid_ttm": 66900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101700000, "cash_and_equivalents": 94900000, "total_current_assets": 2034000000, "total_current_liabilities": 1391600000, "net_ppe": null, "total_assets": 5647000000, "total_debt": 70100000, "total_equity": 1748400000, "net_working_capital": 617600000, "book_value_per_share": 29.58375635, "retained_earnings": 1414400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1340000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 43, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 21, "rank_ev_ebitda": 17, "rank_ev_ebit": 34, "rank_earnings_yield": 42, "rank_fcf_yield": 14, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 48, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 91, "rank_fcf_margin": 78, "rank_piotroski": 28, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 68, "value_composite": 10, "quality_composite": 72, "momentum_composite": 81, "growth_composite": 3, "yield_composite": 20, "svqf_composite": 21, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 56, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 76, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 8745900000, "cost_of_revenue": 7723300000, "gross_profit": 1022600000, "ebit": 316400000, "ebitda": 422000000, "pretax_income": 219900000, "tax_provision": 57600000, "net_income": 162400000, "net_income_to_common": 162400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104100000, "total_current_assets": 1938700000, "total_assets": 5460600000, "short_term_debt": 57600000, "long_term_debt": 1537100000, "total_debt": 1594700000, "total_liabilities": 3675000000, "total_equity": 1785600000, "shares_outstanding": 62700000, "goodwill_and_intangibles": 2834300000 }, "cash_flow": { "operating_cash_flow": 234400000, "capital_expenditure": 79300000, "free_cash_flow": 313700000, "dividends_paid": 65599999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208781, "ticker_id": 61, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316400000", "ebitda": "422000000", "netIncome": "162400000", "grossProfit": "1022600000", "depreciation": "None", "totalRevenue": "8745900000", "costOfRevenue": "7723300000", "interestIncome": "91800000", "incomeBeforeTax": "219900000", "interestExpense": "96400000", "operatingIncome": "325200000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "57600000", "reportedCurrency": "USD", "netInterestIncome": "-96400000", "nonInterestIncome": "None", "operatingExpenses": "697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7723300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105600000", "sellingGeneralAndAdministrative": "697400000", "netIncomeFromContinuingOperations": "162400000" }, "balance": { "goodwill": "2591100000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5460600000", "longTermDebt": "1537100000", "shortTermDebt": "57600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "243200000", "reportedCurrency": "USD", "retainedEarnings": "1368100000", "totalLiabilities": "3675000000", "otherCurrentAssets": "169800000", "totalCurrentAssets": "1938700000", "currentLongTermDebt": "29400000", "longTermInvestments": "48600000", "shortTermInvestments": "None", "currentNetReceivables": "1664800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3521900000", "currentAccountsPayable": "401200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "1693400000", "totalShareholderEquity": "1785600000", "capitalLeaseObligations": "111900000", "otherCurrentLiabilities": "724100000", "totalCurrentLiabilities": "1305700000", "otherNonCurrentLiabilities": "513600000", "totalNonCurrentLiabilities": "2369300000", "cashAndShortTermInvestments": "104100000", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "243200000", "cashAndCashEquivalentsAtCarryingValue": "104100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162400000", "profitLoss": "None", "dividendPayout": "65599999", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234400000", "capitalExpenditures": "79300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80200000", "cashflowFromInvestment": "-115600000", "stockBasedCompensation": "-7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65599999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8745900000, "cost_of_revenue": 7723300000, "gross_profit": 1022600000, "research_and_development": null, "selling_general_admin": 697400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316400000, "depreciation_amortisation": 105600000, "ebitda": 422000000, "interest_expense": 96400000, "interest_income": null, "other_non_operating": null, "pretax_income": 219900000, "tax_provision": 57600000, "effective_tax_rate": null, "net_income": 162400000, "net_income_continuing_ops": 162400000, "net_income_to_common": 162400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104100000, "short_term_investments": null, "net_receivables": 1664800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1938700000, "net_ppe": null, "goodwill": 2591100000, "intangible_assets": 243200000, "goodwill_and_intangibles": 2834300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3521900000, "total_assets": 5460600000, "short_term_debt": 57600000, "accounts_payable": 401200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1305700000, "long_term_debt": 1537100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2369300000, "total_liabilities": 3675000000, "total_debt": 1594700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1368100000, "total_equity": 1785600000, "shares_outstanding": 62700000, "operating_cash_flow": 234400000, "stock_based_compensation": -7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115600000, "dividends_paid": 65599999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80200000, "free_cash_flow": 313700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316400000", "ebitda": "422000000", "netIncome": "162400000", "grossProfit": "1022600000", "depreciation": "None", "totalRevenue": "8745900000", "costOfRevenue": "7723300000", "interestIncome": "91800000", "incomeBeforeTax": "219900000", "interestExpense": "96400000", "operatingIncome": "325200000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "57600000", "reportedCurrency": "USD", "netInterestIncome": "-96400000", "nonInterestIncome": "None", "operatingExpenses": "697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7723300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105600000", "sellingGeneralAndAdministrative": "697400000", "netIncomeFromContinuingOperations": "162400000" }, "balance": { "goodwill": "2591100000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5460600000", "longTermDebt": "1537100000", "shortTermDebt": "57600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "243200000", "reportedCurrency": "USD", "retainedEarnings": "1368100000", "totalLiabilities": "3675000000", "otherCurrentAssets": "169800000", "totalCurrentAssets": "1938700000", "currentLongTermDebt": "29400000", "longTermInvestments": "48600000", "shortTermInvestments": "None", "currentNetReceivables": "1664800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3521900000", "currentAccountsPayable": "401200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "1693400000", "totalShareholderEquity": "1785600000", "capitalLeaseObligations": "111900000", "otherCurrentLiabilities": "724100000", "totalCurrentLiabilities": "1305700000", "otherNonCurrentLiabilities": "513600000", "totalNonCurrentLiabilities": "2369300000", "cashAndShortTermInvestments": "104100000", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "243200000", "cashAndCashEquivalentsAtCarryingValue": "104100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162400000", "profitLoss": "None", "dividendPayout": "65599999", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234400000", "capitalExpenditures": "79300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80200000", "cashflowFromInvestment": "-115600000", "stockBasedCompensation": "-7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65599999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 8359400000, "cost_of_revenue": 7244300000, "gross_profit": 1115100000, "ebit": 307800000, "ebitda": 414400000, "pretax_income": 133600000, "tax_provision": 52200000, "net_income": 81400000, "net_income_to_common": 81400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64600000, "total_current_assets": 1788700000, "total_assets": 5097200000, "short_term_debt": 58200000, "long_term_debt": 1302200000, "total_debt": 1360400000, "total_liabilities": 3315400000, "total_equity": 1781800000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 2858300000 }, "cash_flow": { "operating_cash_flow": 226700000, "capital_expenditure": 59400000, "free_cash_flow": 286100000, "dividends_paid": 56500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208786, "ticker_id": 61, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307800000", "ebitda": "414400000", "netIncome": "81400000", "grossProfit": "1115100000", "depreciation": "None", "totalRevenue": "8359400000", "costOfRevenue": "7244300000", "interestIncome": "78500000", "incomeBeforeTax": "133600000", "interestExpense": "85000000", "operatingIncome": "212000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "52200000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "903100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7244300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106600000", "sellingGeneralAndAdministrative": "765300000", "netIncomeFromContinuingOperations": "81400000" }, "balance": { "goodwill": "2575900000", "inventory": "-100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5097200000", "longTermDebt": "1302200000", "shortTermDebt": "58200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "282400000", "reportedCurrency": "USD", "retainedEarnings": "1272900000", "totalLiabilities": "3315400000", "otherCurrentAssets": "177900000", "totalCurrentAssets": "1788700000", "currentLongTermDebt": "31600000", "longTermInvestments": "30800000", "shortTermInvestments": "0", "currentNetReceivables": "1546200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "324300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251900000", "shortLongTermDebtTotal": "1452400000", "totalShareholderEquity": "1781800000", "capitalLeaseObligations": "118600000", "otherCurrentLiabilities": "841200000", "totalCurrentLiabilities": "1348400000", "otherNonCurrentLiabilities": "508800000", "totalNonCurrentLiabilities": "1967000000", "cashAndShortTermInvestments": "64600000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "282400000", "cashAndCashEquivalentsAtCarryingValue": "64600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81400000", "profitLoss": "None", "dividendPayout": "56500000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226700000", "capitalExpenditures": "59400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61500000", "cashflowFromInvestment": "-171900000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8359400000, "cost_of_revenue": 7244300000, "gross_profit": 1115100000, "research_and_development": null, "selling_general_admin": 765300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307800000, "depreciation_amortisation": 106600000, "ebitda": 414400000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 133600000, "tax_provision": 52200000, "effective_tax_rate": null, "net_income": 81400000, "net_income_continuing_ops": 81400000, "net_income_to_common": 81400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64600000, "short_term_investments": 0, "net_receivables": 1546200000, "inventory": -100000, "other_current_assets": null, "total_current_assets": 1788700000, "net_ppe": null, "goodwill": 2575900000, "intangible_assets": 282400000, "goodwill_and_intangibles": 2858300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3308500000, "total_assets": 5097200000, "short_term_debt": 58200000, "accounts_payable": 324300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348400000, "long_term_debt": 1302200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967000000, "total_liabilities": 3315400000, "total_debt": 1360400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272900000, "total_equity": 1781800000, "shares_outstanding": 63600000, "operating_cash_flow": 226700000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171900000, "dividends_paid": 56500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61500000, "free_cash_flow": 286100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "307800000", "ebitda": "414400000", "netIncome": "81400000", "grossProfit": "1115100000", "depreciation": "None", "totalRevenue": "8359400000", "costOfRevenue": "7244300000", "interestIncome": "78500000", "incomeBeforeTax": "133600000", "interestExpense": "85000000", "operatingIncome": "212000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "52200000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "903100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7244300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106600000", "sellingGeneralAndAdministrative": "765300000", "netIncomeFromContinuingOperations": "81400000" }, "balance": { "goodwill": "2575900000", "inventory": "-100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5097200000", "longTermDebt": "1302200000", "shortTermDebt": "58200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "282400000", "reportedCurrency": "USD", "retainedEarnings": "1272900000", "totalLiabilities": "3315400000", "otherCurrentAssets": "177900000", "totalCurrentAssets": "1788700000", "currentLongTermDebt": "31600000", "longTermInvestments": "30800000", "shortTermInvestments": "0", "currentNetReceivables": "1546200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "324300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251900000", "shortLongTermDebtTotal": "1452400000", "totalShareholderEquity": "1781800000", "capitalLeaseObligations": "118600000", "otherCurrentLiabilities": "841200000", "totalCurrentLiabilities": "1348400000", "otherNonCurrentLiabilities": "508800000", "totalNonCurrentLiabilities": "1967000000", "cashAndShortTermInvestments": "64600000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "282400000", "cashAndCashEquivalentsAtCarryingValue": "64600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81400000", "profitLoss": "None", "dividendPayout": "56500000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226700000", "capitalExpenditures": "59400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61500000", "cashflowFromInvestment": "-171900000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 8096400000, "cost_of_revenue": 7114100000, "gross_profit": 982300000, "ebit": 413400000, "ebitda": 534100000, "pretax_income": 331100000, "tax_provision": 79700000, "net_income": 251300000, "net_income_to_common": 251300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69500000, "total_current_assets": 1710700000, "total_assets": 4933700000, "short_term_debt": 64000000, "long_term_debt": 1279800000, "total_debt": 1343800000, "total_liabilities": 3133800000, "total_equity": 1799900000, "shares_outstanding": 66300000, "goodwill_and_intangibles": 2794200000 }, "cash_flow": { "operating_cash_flow": 243300000, "capital_expenditure": 52600000, "free_cash_flow": 295900000, "dividends_paid": 57500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208791, "ticker_id": 61, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413400000", "ebitda": "534100000", "netIncome": "251300000", "grossProfit": "982300000", "depreciation": "None", "totalRevenue": "8096400000", "costOfRevenue": "7114100000", "interestIncome": "78400000", "incomeBeforeTax": "331100000", "interestExpense": "82300000", "operatingIncome": "409500000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "79700000", "reportedCurrency": "USD", "netInterestIncome": "-82300000", "nonInterestIncome": "None", "operatingExpenses": "7686900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120700000", "sellingGeneralAndAdministrative": "572800000", "netIncomeFromContinuingOperations": "251300000" }, "balance": { "goodwill": "2491300000", "inventory": "78500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "1279800000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "302900000", "reportedCurrency": "USD", "retainedEarnings": "1249600000", "totalLiabilities": "3133800000", "otherCurrentAssets": "137000000", "totalCurrentAssets": "1710700000", "currentLongTermDebt": "31500000", "longTermInvestments": "28800000", "shortTermInvestments": "None", "currentNetReceivables": "1504200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222900000", "currentAccountsPayable": "299100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244900000", "shortLongTermDebtTotal": "1442600000", "totalShareholderEquity": "1799900000", "capitalLeaseObligations": "131300000", "otherCurrentLiabilities": "687900000", "totalCurrentLiabilities": "1217900000", "otherNonCurrentLiabilities": "61100000", "totalNonCurrentLiabilities": "1915900000", "cashAndShortTermInvestments": "69500000", "commonStockSharesOutstanding": "66300000", "intangibleAssetsExcludingGoodwill": "302900000", "cashAndCashEquivalentsAtCarryingValue": "69500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251300000", "profitLoss": "None", "dividendPayout": "57500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "41400000", "operatingCashflow": "243300000", "capitalExpenditures": "52600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186300000", "cashflowFromInvestment": "-62100000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8096400000, "cost_of_revenue": 7114100000, "gross_profit": 982300000, "research_and_development": null, "selling_general_admin": 572800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413400000, "depreciation_amortisation": 120700000, "ebitda": 534100000, "interest_expense": 82300000, "interest_income": null, "other_non_operating": null, "pretax_income": 331100000, "tax_provision": 79700000, "effective_tax_rate": null, "net_income": 251300000, "net_income_continuing_ops": 251300000, "net_income_to_common": 251300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69500000, "short_term_investments": null, "net_receivables": 1504200000, "inventory": 78500000, "other_current_assets": null, "total_current_assets": 1710700000, "net_ppe": null, "goodwill": 2491300000, "intangible_assets": 302900000, "goodwill_and_intangibles": 2794200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3222900000, "total_assets": 4933700000, "short_term_debt": 64000000, "accounts_payable": 299100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1217900000, "long_term_debt": 1279800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915900000, "total_liabilities": 3133800000, "total_debt": 1343800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1249600000, "total_equity": 1799900000, "shares_outstanding": 66300000, "operating_cash_flow": 243300000, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62100000, "dividends_paid": 57500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186300000, "free_cash_flow": 295900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413400000", "ebitda": "534100000", "netIncome": "251300000", "grossProfit": "982300000", "depreciation": "None", "totalRevenue": "8096400000", "costOfRevenue": "7114100000", "interestIncome": "78400000", "incomeBeforeTax": "331100000", "interestExpense": "82300000", "operatingIncome": "409500000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "79700000", "reportedCurrency": "USD", "netInterestIncome": "-82300000", "nonInterestIncome": "None", "operatingExpenses": "7686900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7114100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120700000", "sellingGeneralAndAdministrative": "572800000", "netIncomeFromContinuingOperations": "251300000" }, "balance": { "goodwill": "2491300000", "inventory": "78500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "1279800000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "302900000", "reportedCurrency": "USD", "retainedEarnings": "1249600000", "totalLiabilities": "3133800000", "otherCurrentAssets": "137000000", "totalCurrentAssets": "1710700000", "currentLongTermDebt": "31500000", "longTermInvestments": "28800000", "shortTermInvestments": "None", "currentNetReceivables": "1504200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222900000", "currentAccountsPayable": "299100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244900000", "shortLongTermDebtTotal": "1442600000", "totalShareholderEquity": "1799900000", "capitalLeaseObligations": "131300000", "otherCurrentLiabilities": "687900000", "totalCurrentLiabilities": "1217900000", "otherNonCurrentLiabilities": "61100000", "totalNonCurrentLiabilities": "1915900000", "cashAndShortTermInvestments": "69500000", "commonStockSharesOutstanding": "66300000", "intangibleAssetsExcludingGoodwill": "302900000", "cashAndCashEquivalentsAtCarryingValue": "69500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251300000", "profitLoss": "None", "dividendPayout": "57500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "41400000", "operatingCashflow": "243300000", "capitalExpenditures": "52600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186300000", "cashflowFromInvestment": "-62100000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 7806600000, "cost_of_revenue": 6757500000, "gross_profit": 1049100000, "ebit": 348800000, "ebitda": 423200000, "pretax_income": 310000000, "tax_provision": 79600000, "net_income": 230400000, "net_income_to_common": 230400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 1561200000, "total_assets": 4868900000, "short_term_debt": 211800000, "long_term_debt": 1086300000, "total_debt": 1298100000, "total_liabilities": 3151700000, "total_equity": 1717200000, "shares_outstanding": 67500000, "goodwill_and_intangibles": 2864000000 }, "cash_flow": { "operating_cash_flow": 20400000, "capital_expenditure": 50800000, "free_cash_flow": 71200000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208796, "ticker_id": 61, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348800000", "ebitda": "423200000", "netIncome": "230400000", "grossProfit": "1049100000", "depreciation": "None", "totalRevenue": "7806600000", "costOfRevenue": "6757500000", "interestIncome": "38700000", "incomeBeforeTax": "310000000", "interestExpense": "41100000", "operatingIncome": "348800000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "79600000", "reportedCurrency": "USD", "netInterestIncome": "-41100000", "nonInterestIncome": "None", "operatingExpenses": "7457900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "6757500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74400000", "sellingGeneralAndAdministrative": "628300000", "netIncomeFromContinuingOperations": "230400000" }, "balance": { "goodwill": "2485600000", "inventory": "82100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "4868900000", "longTermDebt": "1086300000", "shortTermDebt": "211800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "378400000", "reportedCurrency": "USD", "retainedEarnings": "1057200000", "totalLiabilities": "3151700000", "otherCurrentAssets": "133700000", "totalCurrentAssets": "1561200000", "currentLongTermDebt": "181500000", "longTermInvestments": "14500000", "shortTermInvestments": "14500000", "currentNetReceivables": "1354500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3307600000", "currentAccountsPayable": "315500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240600000", "shortLongTermDebtTotal": "1402700000", "totalShareholderEquity": "1717200000", "capitalLeaseObligations": "134800000", "otherCurrentLiabilities": "648300000", "totalCurrentLiabilities": "1353200000", "otherNonCurrentLiabilities": "126100000", "totalNonCurrentLiabilities": "1798500000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "67500000", "intangibleAssetsExcludingGoodwill": "378400000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230400000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20400000", "capitalExpenditures": "50800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235500000", "cashflowFromInvestment": "-241500000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7806600000, "cost_of_revenue": 6757500000, "gross_profit": 1049100000, "research_and_development": null, "selling_general_admin": 628300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348800000, "depreciation_amortisation": 74400000, "ebitda": 423200000, "interest_expense": 41100000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 79600000, "effective_tax_rate": null, "net_income": 230400000, "net_income_continuing_ops": 230400000, "net_income_to_common": 230400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000000, "short_term_investments": 14500000, "net_receivables": 1354500000, "inventory": 82100000, "other_current_assets": null, "total_current_assets": 1561200000, "net_ppe": null, "goodwill": 2485600000, "intangible_assets": 378400000, "goodwill_and_intangibles": 2864000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3307600000, "total_assets": 4868900000, "short_term_debt": 211800000, "accounts_payable": 315500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353200000, "long_term_debt": 1086300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1798500000, "total_liabilities": 3151700000, "total_debt": 1298100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057200000, "total_equity": 1717200000, "shares_outstanding": 67500000, "operating_cash_flow": 20400000, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241500000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235500000, "free_cash_flow": 71200000, "net_change_in_cash": 14400000 }, "raw_data": { "income": { "ebit": "348800000", "ebitda": "423200000", "netIncome": "230400000", "grossProfit": "1049100000", "depreciation": "None", "totalRevenue": "7806600000", "costOfRevenue": "6757500000", "interestIncome": "38700000", "incomeBeforeTax": "310000000", "interestExpense": "41100000", "operatingIncome": "348800000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "79600000", "reportedCurrency": "USD", "netInterestIncome": "-41100000", "nonInterestIncome": "None", "operatingExpenses": "7457900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "6757500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74400000", "sellingGeneralAndAdministrative": "628300000", "netIncomeFromContinuingOperations": "230400000" }, "balance": { "goodwill": "2485600000", "inventory": "82100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "4868900000", "longTermDebt": "1086300000", "shortTermDebt": "211800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "378400000", "reportedCurrency": "USD", "retainedEarnings": "1057200000", "totalLiabilities": "3151700000", "otherCurrentAssets": "133700000", "totalCurrentAssets": "1561200000", "currentLongTermDebt": "181500000", "longTermInvestments": "14500000", "shortTermInvestments": "14500000", "currentNetReceivables": "1354500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3307600000", "currentAccountsPayable": "315500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240600000", "shortLongTermDebtTotal": "1402700000", "totalShareholderEquity": "1717200000", "capitalLeaseObligations": "134800000", "otherCurrentLiabilities": "648300000", "totalCurrentLiabilities": "1353200000", "otherNonCurrentLiabilities": "126100000", "totalNonCurrentLiabilities": "1798500000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "67500000", "intangibleAssetsExcludingGoodwill": "378400000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230400000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20400000", "capitalExpenditures": "50800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235500000", "cashflowFromInvestment": "-241500000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 6228600000, "cost_of_revenue": 5258200000, "gross_profit": 970400000, "ebit": 206300000, "ebitda": 253400000, "pretax_income": 179800000, "tax_provision": 53500000, "net_income": 126300000, "net_income_to_common": 126300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62800000, "total_current_assets": 1401200000, "total_assets": 4436200000, "short_term_debt": 63200000, "long_term_debt": 852800000, "total_debt": 916000000, "total_liabilities": 2826900000, "total_equity": 1609300000, "shares_outstanding": 68000000, "goodwill_and_intangibles": 2653700000 }, "cash_flow": { "operating_cash_flow": 314300000, "capital_expenditure": 34300000, "free_cash_flow": 348600000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208801, "ticker_id": 61, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206300000", "ebitda": "253400000", "netIncome": "126300000", "grossProfit": "970400000", "depreciation": "None", "totalRevenue": "6228600000", "costOfRevenue": "5258200000", "interestIncome": "26500000", "incomeBeforeTax": "179800000", "interestExpense": "28600000", "operatingIncome": "206300000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "6022300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2100000", "costofGoodsAndServicesSold": "5258200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "719200000", "netIncomeFromContinuingOperations": "126300000" }, "balance": { "goodwill": "2228900000", "inventory": "88700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "4436200000", "longTermDebt": "852800000", "shortTermDebt": "63200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "424800000", "reportedCurrency": "USD", "retainedEarnings": "880200000", "totalLiabilities": "2826900000", "otherCurrentAssets": "148800000", "totalCurrentAssets": "1401200000", "currentLongTermDebt": "31400000", "longTermInvestments": "11800000", "shortTermInvestments": "11800000", "currentNetReceivables": "1189600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3035100000", "currentAccountsPayable": "289400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238400000", "shortLongTermDebtTotal": "1032600000", "totalShareholderEquity": "1609300000", "capitalLeaseObligations": "148400000", "otherCurrentLiabilities": "796900000", "totalCurrentLiabilities": "1285800000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "1541100000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "68000000", "intangibleAssetsExcludingGoodwill": "424800000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126300000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "124500000", "operatingCashflow": "314300000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92400000", "cashflowFromInvestment": "-740000000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6228600000, "cost_of_revenue": 5258200000, "gross_profit": 970400000, "research_and_development": null, "selling_general_admin": 719200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206300000, "depreciation_amortisation": 47100000, "ebitda": 253400000, "interest_expense": 28600000, "interest_income": null, "other_non_operating": null, "pretax_income": 179800000, "tax_provision": 53500000, "effective_tax_rate": null, "net_income": 126300000, "net_income_continuing_ops": 126300000, "net_income_to_common": 126300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62800000, "short_term_investments": 11800000, "net_receivables": 1189600000, "inventory": 88700000, "other_current_assets": null, "total_current_assets": 1401200000, "net_ppe": null, "goodwill": 2228900000, "intangible_assets": 424800000, "goodwill_and_intangibles": 2653700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3035100000, "total_assets": 4436200000, "short_term_debt": 63200000, "accounts_payable": 289400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285800000, "long_term_debt": 852800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1541100000, "total_liabilities": 2826900000, "total_debt": 916000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 880200000, "total_equity": 1609300000, "shares_outstanding": 68000000, "operating_cash_flow": 314300000, "stock_based_compensation": 33500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92400000, "free_cash_flow": 348600000, "net_change_in_cash": -333300000 }, "raw_data": { "income": { "ebit": "206300000", "ebitda": "253400000", "netIncome": "126300000", "grossProfit": "970400000", "depreciation": "None", "totalRevenue": "6228600000", "costOfRevenue": "5258200000", "interestIncome": "26500000", "incomeBeforeTax": "179800000", "interestExpense": "28600000", "operatingIncome": "206300000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "6022300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2100000", "costofGoodsAndServicesSold": "5258200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "719200000", "netIncomeFromContinuingOperations": "126300000" }, "balance": { "goodwill": "2228900000", "inventory": "88700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "4436200000", "longTermDebt": "852800000", "shortTermDebt": "63200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "424800000", "reportedCurrency": "USD", "retainedEarnings": "880200000", "totalLiabilities": "2826900000", "otherCurrentAssets": "148800000", "totalCurrentAssets": "1401200000", "currentLongTermDebt": "31400000", "longTermInvestments": "11800000", "shortTermInvestments": "11800000", "currentNetReceivables": "1189600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3035100000", "currentAccountsPayable": "289400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238400000", "shortLongTermDebtTotal": "1032600000", "totalShareholderEquity": "1609300000", "capitalLeaseObligations": "148400000", "otherCurrentLiabilities": "796900000", "totalCurrentLiabilities": "1285800000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "1541100000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "68000000", "intangibleAssetsExcludingGoodwill": "424800000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126300000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "124500000", "operatingCashflow": "314300000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92400000", "cashflowFromInvestment": "-740000000", "stockBasedCompensation": "33500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 5987600000, "cost_of_revenue": 5157000000, "gross_profit": 830600000, "ebit": 278300000, "ebitda": 326700000, "pretax_income": 53300000, "tax_provision": 53100000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394200000, "total_current_assets": 1441900000, "total_assets": 3776900000, "short_term_debt": 151700000, "long_term_debt": 603000000, "total_debt": 754700000, "total_liabilities": 2276500000, "total_equity": 1500400000, "shares_outstanding": 67300000, "goodwill_and_intangibles": 1911000000 }, "cash_flow": { "operating_cash_flow": 457500000, "capital_expenditure": 38000000, "free_cash_flow": 495500000, "dividends_paid": 49300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208806, "ticker_id": 61, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278300000", "ebitda": "326700000", "netIncome": "200000", "grossProfit": "830600000", "depreciation": "None", "totalRevenue": "5987600000", "costOfRevenue": "5157000000", "interestIncome": "42400000", "incomeBeforeTax": "53300000", "interestExpense": "44600000", "operatingIncome": "278300000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "5709300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "506100000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "1671400000", "inventory": "85400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3776900000", "longTermDebt": "603000000", "shortTermDebt": "151700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "239600000", "reportedCurrency": "USD", "retainedEarnings": "806400000", "totalLiabilities": "2276500000", "otherCurrentAssets": "141300000", "totalCurrentAssets": "1441900000", "currentLongTermDebt": "116700000", "longTermInvestments": "11100000", "shortTermInvestments": "11000000", "currentNetReceivables": "906400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335000000", "currentAccountsPayable": "273300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276800000", "shortLongTermDebtTotal": "886100000", "totalShareholderEquity": "1500400000", "capitalLeaseObligations": "166400000", "otherCurrentLiabilities": "510200000", "totalCurrentLiabilities": "986900000", "otherNonCurrentLiabilities": "168100000", "totalNonCurrentLiabilities": "1289600000", "cashAndShortTermInvestments": "394200000", "commonStockSharesOutstanding": "67300000", "intangibleAssetsExcludingGoodwill": "239600000", "cashAndCashEquivalentsAtCarryingValue": "394200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "49300000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-141400000", "operatingCashflow": "457500000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94100000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5987600000, "cost_of_revenue": 5157000000, "gross_profit": 830600000, "research_and_development": null, "selling_general_admin": 506100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278300000, "depreciation_amortisation": 48400000, "ebitda": 326700000, "interest_expense": 44600000, "interest_income": null, "other_non_operating": null, "pretax_income": 53300000, "tax_provision": 53100000, "effective_tax_rate": null, "net_income": 200000, "net_income_continuing_ops": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394200000, "short_term_investments": 11000000, "net_receivables": 906400000, "inventory": 85400000, "other_current_assets": null, "total_current_assets": 1441900000, "net_ppe": null, "goodwill": 1671400000, "intangible_assets": 239600000, "goodwill_and_intangibles": 1911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2335000000, "total_assets": 3776900000, "short_term_debt": 151700000, "accounts_payable": 273300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986900000, "long_term_debt": 603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1289600000, "total_liabilities": 2276500000, "total_debt": 754700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 806400000, "total_equity": 1500400000, "shares_outstanding": 67300000, "operating_cash_flow": 457500000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27500000, "dividends_paid": 49300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94100000, "free_cash_flow": 495500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278300000", "ebitda": "326700000", "netIncome": "200000", "grossProfit": "830600000", "depreciation": "None", "totalRevenue": "5987600000", "costOfRevenue": "5157000000", "interestIncome": "42400000", "incomeBeforeTax": "53300000", "interestExpense": "44600000", "operatingIncome": "278300000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "5709300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "506100000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "1671400000", "inventory": "85400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3776900000", "longTermDebt": "603000000", "shortTermDebt": "151700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "239600000", "reportedCurrency": "USD", "retainedEarnings": "806400000", "totalLiabilities": "2276500000", "otherCurrentAssets": "141300000", "totalCurrentAssets": "1441900000", "currentLongTermDebt": "116700000", "longTermInvestments": "11100000", "shortTermInvestments": "11000000", "currentNetReceivables": "906400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335000000", "currentAccountsPayable": "273300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276800000", "shortLongTermDebtTotal": "886100000", "totalShareholderEquity": "1500400000", "capitalLeaseObligations": "166400000", "otherCurrentLiabilities": "510200000", "totalCurrentLiabilities": "986900000", "otherNonCurrentLiabilities": "168100000", "totalNonCurrentLiabilities": "1289600000", "cashAndShortTermInvestments": "394200000", "commonStockSharesOutstanding": "67300000", "intangibleAssetsExcludingGoodwill": "239600000", "cashAndCashEquivalentsAtCarryingValue": "394200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "49300000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-141400000", "operatingCashflow": "457500000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94100000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 6498600000, "cost_of_revenue": 5767500000, "gross_profit": 731100000, "ebit": 208300000, "ebitda": 281000000, "pretax_income": 160200000, "tax_provision": 32700000, "net_income": 127400000, "net_income_to_common": 127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58500000, "total_current_assets": 1275400000, "total_assets": 3692600000, "short_term_debt": 57200000, "long_term_debt": 744200000, "total_debt": 801400000, "total_liabilities": 2150600000, "total_equity": 1542000000, "shares_outstanding": 66900000, "goodwill_and_intangibles": 2132500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 59600000, "free_cash_flow": 322300000, "dividends_paid": 47700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208811, "ticker_id": 61, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208300000", "ebitda": "281000000", "netIncome": "127400000", "grossProfit": "731100000", "depreciation": "None", "totalRevenue": "6498600000", "costOfRevenue": "5767500000", "interestIncome": "48100000", "incomeBeforeTax": "160200000", "interestExpense": "51100000", "operatingIncome": "208300000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "6278900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "5767500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72700000", "sellingGeneralAndAdministrative": "452900000", "netIncomeFromContinuingOperations": "127500000" }, "balance": { "goodwill": "1835400000", "inventory": "75700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3692600000", "longTermDebt": "744200000", "shortTermDebt": "57200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "297100000", "reportedCurrency": "USD", "retainedEarnings": "856300000", "totalLiabilities": "2150600000", "otherCurrentAssets": "131100000", "totalCurrentAssets": "1275400000", "currentLongTermDebt": "57200000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "1085800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2417000000", "currentAccountsPayable": "280700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150300000", "shortLongTermDebtTotal": "801500000", "totalShareholderEquity": "1542000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "497400000", "totalCurrentLiabilities": "902400000", "otherNonCurrentLiabilities": "456200000", "totalNonCurrentLiabilities": "1248200000", "cashAndShortTermInvestments": "58500000", "commonStockSharesOutstanding": "66900000", "intangibleAssetsExcludingGoodwill": "297100000", "cashAndCashEquivalentsAtCarryingValue": "58500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127500000", "profitLoss": "None", "dividendPayout": "47700000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-19900000", "operatingCashflow": "262700000", "capitalExpenditures": "59600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184800000", "cashflowFromInvestment": "-58300000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6498600000, "cost_of_revenue": 5767500000, "gross_profit": 731100000, "research_and_development": null, "selling_general_admin": 452900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208300000, "depreciation_amortisation": 72700000, "ebitda": 281000000, "interest_expense": 51100000, "interest_income": null, "other_non_operating": null, "pretax_income": 160200000, "tax_provision": 32700000, "effective_tax_rate": null, "net_income": 127400000, "net_income_continuing_ops": 127500000, "net_income_to_common": 127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58500000, "short_term_investments": null, "net_receivables": 1085800000, "inventory": 75700000, "other_current_assets": null, "total_current_assets": 1275400000, "net_ppe": null, "goodwill": 1835400000, "intangible_assets": 297100000, "goodwill_and_intangibles": 2132500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2417000000, "total_assets": 3692600000, "short_term_debt": 57200000, "accounts_payable": 280700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902400000, "long_term_debt": 744200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248200000, "total_liabilities": 2150600000, "total_debt": 801400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 856300000, "total_equity": 1542000000, "shares_outstanding": 66900000, "operating_cash_flow": 262700000, "stock_based_compensation": 17500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58300000, "dividends_paid": 47700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184800000, "free_cash_flow": 322300000, "net_change_in_cash": 19600000 }, "raw_data": { "income": { "ebit": "208300000", "ebitda": "281000000", "netIncome": "127400000", "grossProfit": "731100000", "depreciation": "None", "totalRevenue": "6498600000", "costOfRevenue": "5767500000", "interestIncome": "48100000", "incomeBeforeTax": "160200000", "interestExpense": "51100000", "operatingIncome": "208300000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "6278900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "5767500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72700000", "sellingGeneralAndAdministrative": "452900000", "netIncomeFromContinuingOperations": "127500000" }, "balance": { "goodwill": "1835400000", "inventory": "75700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3692600000", "longTermDebt": "744200000", "shortTermDebt": "57200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "297100000", "reportedCurrency": "USD", "retainedEarnings": "856300000", "totalLiabilities": "2150600000", "otherCurrentAssets": "131100000", "totalCurrentAssets": "1275400000", "currentLongTermDebt": "57200000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "1085800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2417000000", "currentAccountsPayable": "280700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150300000", "shortLongTermDebtTotal": "801500000", "totalShareholderEquity": "1542000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "497400000", "totalCurrentLiabilities": "902400000", "otherNonCurrentLiabilities": "456200000", "totalNonCurrentLiabilities": "1248200000", "cashAndShortTermInvestments": "58500000", "commonStockSharesOutstanding": "66900000", "intangibleAssetsExcludingGoodwill": "297100000", "cashAndCashEquivalentsAtCarryingValue": "58500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127500000", "profitLoss": "None", "dividendPayout": "47700000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-19900000", "operatingCashflow": "262700000", "capitalExpenditures": "59600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184800000", "cashflowFromInvestment": "-58300000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 6442200000, "cost_of_revenue": 5747400000, "gross_profit": 694800000, "ebit": 194000000, "ebitda": 260000000, "pretax_income": 87700000, "tax_provision": -8200000, "net_income": 97800000, "net_income_to_common": 97800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 1171000000, "total_assets": 3627500000, "short_term_debt": 37000000, "long_term_debt": 902000000, "total_debt": 939000000, "total_liabilities": 2172800000, "total_equity": 1454700000, "shares_outstanding": 66400000, "goodwill_and_intangibles": 2190400000 }, "cash_flow": { "operating_cash_flow": 320900000, "capital_expenditure": 50900000, "free_cash_flow": 371800000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208816, "ticker_id": 61, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194000000", "ebitda": "260000000", "netIncome": "97800000", "grossProfit": "694800000", "depreciation": "None", "totalRevenue": "6442200000", "costOfRevenue": "5747400000", "interestIncome": "50900000", "incomeBeforeTax": "87700000", "interestExpense": "54100000", "operatingIncome": "138600000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-8200000", "reportedCurrency": "USD", "netInterestIncome": "-54100000", "nonInterestIncome": "None", "operatingExpenses": "6251400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3200000", "costofGoodsAndServicesSold": "5747400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "95900000" }, "balance": { "goodwill": "1834800000", "inventory": "80800000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3627500000", "longTermDebt": "902000000", "shortTermDebt": "37000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "355600000", "reportedCurrency": "USD", "retainedEarnings": "771200000", "totalLiabilities": "2172800000", "otherCurrentAssets": "117800000", "totalCurrentAssets": "1171000000", "currentLongTermDebt": "37000000", "longTermInvestments": "16300000", "shortTermInvestments": "0", "currentNetReceivables": "1014100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456300000", "currentAccountsPayable": "221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140100000", "shortLongTermDebtTotal": "939100000", "totalShareholderEquity": "1454700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474400000", "totalCurrentLiabilities": "792500000", "otherNonCurrentLiabilities": "440600000", "totalNonCurrentLiabilities": "1380300000", "cashAndShortTermInvestments": "39100000", "commonStockSharesOutstanding": "66400000", "intangibleAssetsExcludingGoodwill": "355600000", "cashAndCashEquivalentsAtCarryingValue": "39100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95900000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "10700000", "operatingCashflow": "320900000", "capitalExpenditures": "50900000", "changeInReceivables": "None", "changeInExchangeRate": "-700000", "cashflowFromFinancing": "-295800000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6442200000, "cost_of_revenue": 5747400000, "gross_profit": 694800000, "research_and_development": 0, "selling_general_admin": 438000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194000000, "depreciation_amortisation": 66000000, "ebitda": 260000000, "interest_expense": 54100000, "interest_income": null, "other_non_operating": null, "pretax_income": 87700000, "tax_provision": -8200000, "effective_tax_rate": null, "net_income": 97800000, "net_income_continuing_ops": 95900000, "net_income_to_common": 97800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39100000, "short_term_investments": 0, "net_receivables": 1014100000, "inventory": 80800000, "other_current_assets": null, "total_current_assets": 1171000000, "net_ppe": null, "goodwill": 1834800000, "intangible_assets": 355600000, "goodwill_and_intangibles": 2190400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2456300000, "total_assets": 3627500000, "short_term_debt": 37000000, "accounts_payable": 221900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792500000, "long_term_debt": 902000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1380300000, "total_liabilities": 2172800000, "total_debt": 939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771200000, "total_equity": 1454700000, "shares_outstanding": 66400000, "operating_cash_flow": 320900000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48100000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295800000, "free_cash_flow": 371800000, "net_change_in_cash": -23700000 }, "raw_data": { "income": { "ebit": "194000000", "ebitda": "260000000", "netIncome": "97800000", "grossProfit": "694800000", "depreciation": "None", "totalRevenue": "6442200000", "costOfRevenue": "5747400000", "interestIncome": "50900000", "incomeBeforeTax": "87700000", "interestExpense": "54100000", "operatingIncome": "138600000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-8200000", "reportedCurrency": "USD", "netInterestIncome": "-54100000", "nonInterestIncome": "None", "operatingExpenses": "6251400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3200000", "costofGoodsAndServicesSold": "5747400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "438000000", "netIncomeFromContinuingOperations": "95900000" }, "balance": { "goodwill": "1834800000", "inventory": "80800000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3627500000", "longTermDebt": "902000000", "shortTermDebt": "37000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "355600000", "reportedCurrency": "USD", "retainedEarnings": "771200000", "totalLiabilities": "2172800000", "otherCurrentAssets": "117800000", "totalCurrentAssets": "1171000000", "currentLongTermDebt": "37000000", "longTermInvestments": "16300000", "shortTermInvestments": "0", "currentNetReceivables": "1014100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456300000", "currentAccountsPayable": "221900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140100000", "shortLongTermDebtTotal": "939100000", "totalShareholderEquity": "1454700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474400000", "totalCurrentLiabilities": "792500000", "otherNonCurrentLiabilities": "440600000", "totalNonCurrentLiabilities": "1380300000", "cashAndShortTermInvestments": "39100000", "commonStockSharesOutstanding": "66400000", "intangibleAssetsExcludingGoodwill": "355600000", "cashAndCashEquivalentsAtCarryingValue": "39100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95900000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "10700000", "operatingCashflow": "320900000", "capitalExpenditures": "50900000", "changeInReceivables": "None", "changeInExchangeRate": "-700000", "cashflowFromFinancing": "-295800000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2290000000, "cost_of_revenue": 2013000000, "gross_profit": 277000000, "ebit": 86900000, "ebitda": 85900000, "pretax_income": 59700000, "tax_provision": 16600000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94900000, "total_current_assets": 2034000000, "total_assets": 5647000000, "short_term_debt": 70100000, "long_term_debt": null, "total_debt": 70100000, "total_liabilities": 3898700000, "total_equity": 1748400000, "shares_outstanding": 59100000, "goodwill_and_intangibles": 3088400000 }, "cash_flow": { "operating_cash_flow": 66199999, "capital_expenditure": 43800000, "free_cash_flow": 109999999, "dividends_paid": 16900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208778, "ticker_id": 61, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "85900000", "netIncome": "43100000", "grossProfit": "277000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "2013000000", "interestIncome": "None", "incomeBeforeTax": "59700000", "interestExpense": "28100000", "operatingIncome": "86900000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "16600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "190100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2738400000", "inventory": "2100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5647000000", "longTermDebt": "None", "shortTermDebt": "70100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "350000000", "reportedCurrency": "None", "retainedEarnings": "1414400000", "totalLiabilities": "3898700000", "otherCurrentAssets": "419800000", "totalCurrentAssets": "2034000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1517200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613100000", "currentAccountsPayable": "416500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970400000", "totalShareholderEquity": "1748400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757300000", "totalCurrentLiabilities": "1391600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2507100000", "cashAndShortTermInvestments": "94900000", "commonStockSharesOutstanding": "59100000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "94900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38800000", "profitLoss": "None", "dividendPayout": "16900000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "66199999", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215100000", "cashflowFromInvestment": "-285800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2290000000, "cost_of_revenue": 2013000000, "gross_profit": 277000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86900000, "depreciation_amortisation": null, "ebitda": 85900000, "interest_expense": 28100000, "interest_income": null, "other_non_operating": null, "pretax_income": 59700000, "tax_provision": 16600000, "effective_tax_rate": null, "net_income": 43100000, "net_income_continuing_ops": null, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94900000, "short_term_investments": null, "net_receivables": 1517200000, "inventory": 2100000, "other_current_assets": null, "total_current_assets": 2034000000, "net_ppe": null, "goodwill": 2738400000, "intangible_assets": 350000000, "goodwill_and_intangibles": 3088400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3613100000, "total_assets": 5647000000, "short_term_debt": 70100000, "accounts_payable": 416500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1391600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2507100000, "total_liabilities": 3898700000, "total_debt": 70100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1414400000, "total_equity": 1748400000, "shares_outstanding": 59100000, "operating_cash_flow": 66199999, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285800000, "dividends_paid": 16900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215100000, "free_cash_flow": 109999999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "85900000", "netIncome": "43100000", "grossProfit": "277000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "2013000000", "interestIncome": "None", "incomeBeforeTax": "59700000", "interestExpense": "28100000", "operatingIncome": "86900000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "16600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "190100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2738400000", "inventory": "2100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5647000000", "longTermDebt": "None", "shortTermDebt": "70100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "350000000", "reportedCurrency": "None", "retainedEarnings": "1414400000", "totalLiabilities": "3898700000", "otherCurrentAssets": "419800000", "totalCurrentAssets": "2034000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1517200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613100000", "currentAccountsPayable": "416500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970400000", "totalShareholderEquity": "1748400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "757300000", "totalCurrentLiabilities": "1391600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2507100000", "cashAndShortTermInvestments": "94900000", "commonStockSharesOutstanding": "59100000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "94900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38800000", "profitLoss": "None", "dividendPayout": "16900000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "66199999", "capitalExpenditures": "43800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215100000", "cashflowFromInvestment": "-285800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2243500000, "cost_of_revenue": 1995400000, "gross_profit": 248100000, "ebit": 78300000, "ebitda": 104000000, "pretax_income": 52100000, "tax_provision": 13400000, "net_income": 38800000, "net_income_to_common": 38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100400000, "total_current_assets": 1958900000, "total_assets": 5289000000, "short_term_debt": 57500000, "long_term_debt": 1600800000, "total_debt": 1658300000, "total_liabilities": 3564700000, "total_equity": 1724300000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 2827200000 }, "cash_flow": { "operating_cash_flow": 62000000, "capital_expenditure": 13200000, "free_cash_flow": 75200000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208779, "ticker_id": 61, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78300000", "ebitda": "104000000", "netIncome": "38800000", "grossProfit": "248100000", "depreciation": "None", "totalRevenue": "2243500000", "costOfRevenue": "1995400000", "interestIncome": "22600000", "incomeBeforeTax": "52100000", "interestExpense": "24000000", "operatingIncome": "78300000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "169800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25700000", "sellingGeneralAndAdministrative": "169800000", "netIncomeFromContinuingOperations": "38800000" }, "balance": { "goodwill": "2595300000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5289000000", "longTermDebt": "1600800000", "shortTermDebt": "57500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "231900000", "reportedCurrency": "USD", "retainedEarnings": "1388600000", "totalLiabilities": "3564700000", "otherCurrentAssets": "203500000", "totalCurrentAssets": "1958900000", "currentLongTermDebt": "29400000", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3330100000", "currentAccountsPayable": "382200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268000000", "shortLongTermDebtTotal": "1738600000", "totalShareholderEquity": "1724300000", "capitalLeaseObligations": "108400000", "otherCurrentLiabilities": "691399999", "totalCurrentLiabilities": "1306100000", "otherNonCurrentLiabilities": "519600000", "totalNonCurrentLiabilities": "2258600000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "231900000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38800000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62000000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55200000", "cashflowFromInvestment": "-12600000", "stockBasedCompensation": "-11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2243500000, "cost_of_revenue": 1995400000, "gross_profit": 248100000, "research_and_development": null, "selling_general_admin": 169800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78300000, "depreciation_amortisation": 25700000, "ebitda": 104000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52100000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": 38800000, "net_income_continuing_ops": 38800000, "net_income_to_common": 38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100400000, "short_term_investments": null, "net_receivables": 1655000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1958900000, "net_ppe": null, "goodwill": 2595300000, "intangible_assets": 231900000, "goodwill_and_intangibles": 2827200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3330100000, "total_assets": 5289000000, "short_term_debt": 57500000, "accounts_payable": 382200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306100000, "long_term_debt": 1600800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2258600000, "total_liabilities": 3564700000, "total_debt": 1658300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1388600000, "total_equity": 1724300000, "shares_outstanding": 60700000, "operating_cash_flow": 62000000, "stock_based_compensation": -11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12600000, "dividends_paid": 17300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55200000, "free_cash_flow": 75200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78300000", "ebitda": "104000000", "netIncome": "38800000", "grossProfit": "248100000", "depreciation": "None", "totalRevenue": "2243500000", "costOfRevenue": "1995400000", "interestIncome": "22600000", "incomeBeforeTax": "52100000", "interestExpense": "24000000", "operatingIncome": "78300000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "169800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25700000", "sellingGeneralAndAdministrative": "169800000", "netIncomeFromContinuingOperations": "38800000" }, "balance": { "goodwill": "2595300000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5289000000", "longTermDebt": "1600800000", "shortTermDebt": "57500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "231900000", "reportedCurrency": "USD", "retainedEarnings": "1388600000", "totalLiabilities": "3564700000", "otherCurrentAssets": "203500000", "totalCurrentAssets": "1958900000", "currentLongTermDebt": "29400000", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3330100000", "currentAccountsPayable": "382200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268000000", "shortLongTermDebtTotal": "1738600000", "totalShareholderEquity": "1724300000", "capitalLeaseObligations": "108400000", "otherCurrentLiabilities": "691399999", "totalCurrentLiabilities": "1306100000", "otherNonCurrentLiabilities": "519600000", "totalNonCurrentLiabilities": "2258600000", "cashAndShortTermInvestments": "100400000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "231900000", "cashAndCashEquivalentsAtCarryingValue": "100400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38800000", "profitLoss": "None", "dividendPayout": "17300000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62000000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55200000", "cashflowFromInvestment": "-12600000", "stockBasedCompensation": "-11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2295300000, "cost_of_revenue": 2037800000, "gross_profit": 257500000, "ebit": 69600000, "ebitda": 96300000, "pretax_income": 45300000, "tax_provision": 10500000, "net_income": 34800000, "net_income_to_common": 34800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104100000, "total_current_assets": 1938700000, "total_assets": 5460600000, "short_term_debt": 57600000, "long_term_debt": 1537100000, "total_debt": 1594700000, "total_liabilities": 3675000000, "total_equity": 1785600000, "shares_outstanding": 62000000, "goodwill_and_intangibles": 2834300000 }, "cash_flow": { "operating_cash_flow": 133400000, "capital_expenditure": 20700000, "free_cash_flow": 154100000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208780, "ticker_id": 61, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69600000", "ebitda": "96300000", "netIncome": "34800000", "grossProfit": "257500000", "depreciation": "None", "totalRevenue": "2295300000", "costOfRevenue": "2037800000", "interestIncome": "23100000", "incomeBeforeTax": "45300000", "interestExpense": "24300000", "operatingIncome": "81500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-24300000", "nonInterestIncome": "None", "operatingExpenses": "176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "34800000" }, "balance": { "goodwill": "2591100000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5460600000", "longTermDebt": "1537100000", "shortTermDebt": "57600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "243200000", "reportedCurrency": "USD", "retainedEarnings": "1368100000", "totalLiabilities": "3675000000", "otherCurrentAssets": "169800000", "totalCurrentAssets": "1938700000", "currentLongTermDebt": "29400000", "longTermInvestments": "48600000", "shortTermInvestments": "None", "currentNetReceivables": "1664800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3521900000", "currentAccountsPayable": "401200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "1693400000", "totalShareholderEquity": "1785600000", "capitalLeaseObligations": "111900000", "otherCurrentLiabilities": "724100000", "totalCurrentLiabilities": "1305700000", "otherNonCurrentLiabilities": "513600000", "totalNonCurrentLiabilities": "2369300000", "cashAndShortTermInvestments": "104100000", "commonStockSharesOutstanding": "62000000", "intangibleAssetsExcludingGoodwill": "243200000", "cashAndCashEquivalentsAtCarryingValue": "104100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162400000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133400000", "capitalExpenditures": "20700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57800000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2295300000, "cost_of_revenue": 2037800000, "gross_profit": 257500000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69600000, "depreciation_amortisation": 26700000, "ebitda": 96300000, "interest_expense": 24300000, "interest_income": null, "other_non_operating": null, "pretax_income": 45300000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 34800000, "net_income_continuing_ops": 34800000, "net_income_to_common": 34800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104100000, "short_term_investments": null, "net_receivables": 1664800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1938700000, "net_ppe": null, "goodwill": 2591100000, "intangible_assets": 243200000, "goodwill_and_intangibles": 2834300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3521900000, "total_assets": 5460600000, "short_term_debt": 57600000, "accounts_payable": 401200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1305700000, "long_term_debt": 1537100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2369300000, "total_liabilities": 3675000000, "total_debt": 1594700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1368100000, "total_equity": 1785600000, "shares_outstanding": 62000000, "operating_cash_flow": 133400000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40700000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57800000, "free_cash_flow": 154100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69600000", "ebitda": "96300000", "netIncome": "34800000", "grossProfit": "257500000", "depreciation": "None", "totalRevenue": "2295300000", "costOfRevenue": "2037800000", "interestIncome": "23100000", "incomeBeforeTax": "45300000", "interestExpense": "24300000", "operatingIncome": "81500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-24300000", "nonInterestIncome": "None", "operatingExpenses": "176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "34800000" }, "balance": { "goodwill": "2591100000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5460600000", "longTermDebt": "1537100000", "shortTermDebt": "57600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "243200000", "reportedCurrency": "USD", "retainedEarnings": "1368100000", "totalLiabilities": "3675000000", "otherCurrentAssets": "169800000", "totalCurrentAssets": "1938700000", "currentLongTermDebt": "29400000", "longTermInvestments": "48600000", "shortTermInvestments": "None", "currentNetReceivables": "1664800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3521900000", "currentAccountsPayable": "401200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "1693400000", "totalShareholderEquity": "1785600000", "capitalLeaseObligations": "111900000", "otherCurrentLiabilities": "724100000", "totalCurrentLiabilities": "1305700000", "otherNonCurrentLiabilities": "513600000", "totalNonCurrentLiabilities": "2369300000", "cashAndShortTermInvestments": "104100000", "commonStockSharesOutstanding": "62000000", "intangibleAssetsExcludingGoodwill": "243200000", "cashAndCashEquivalentsAtCarryingValue": "104100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162400000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133400000", "capitalExpenditures": "20700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57800000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2224000000, "cost_of_revenue": 1963000000, "gross_profit": 261000000, "ebit": 84800000, "ebitda": 112200000, "pretax_income": 59400000, "tax_provision": 17600000, "net_income": 41800000, "net_income_to_common": 41800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69300000, "total_current_assets": 1951600000, "total_assets": 5270500000, "short_term_debt": 57900000, "long_term_debt": 1500400000, "total_debt": 1558300000, "total_liabilities": 3439700000, "total_equity": 1830800000, "shares_outstanding": 62800000, "goodwill_and_intangibles": 2844200000 }, "cash_flow": { "operating_cash_flow": 174900000, "capital_expenditure": 24800000, "free_cash_flow": 199700000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208782, "ticker_id": 61, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84800000", "ebitda": "112200000", "netIncome": "41800000", "grossProfit": "261000000", "depreciation": "None", "totalRevenue": "2224000000", "costOfRevenue": "1963000000", "interestIncome": "24000000", "incomeBeforeTax": "59400000", "interestExpense": "25300000", "operatingIncome": "83400000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "177500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "177500000", "netIncomeFromContinuingOperations": "41800000" }, "balance": { "goodwill": "2588600000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5270500000", "longTermDebt": "1500400000", "shortTermDebt": "57900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "255600000", "reportedCurrency": "USD", "retainedEarnings": "1349700000", "totalLiabilities": "3439700000", "otherCurrentAssets": "228200000", "totalCurrentAssets": "1951600000", "currentLongTermDebt": "29300000", "longTermInvestments": "27400000", "shortTermInvestments": "None", "currentNetReceivables": "1654100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3318900000", "currentAccountsPayable": "357100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266900000", "shortLongTermDebtTotal": "1642400000", "totalShareholderEquity": "1830800000", "capitalLeaseObligations": "112700000", "otherCurrentLiabilities": "778000000", "totalCurrentLiabilities": "1313400000", "otherNonCurrentLiabilities": "482200000", "totalNonCurrentLiabilities": "2126300000", "cashAndShortTermInvestments": "69300000", "commonStockSharesOutstanding": "62800000", "intangibleAssetsExcludingGoodwill": "255600000", "cashAndCashEquivalentsAtCarryingValue": "69300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41800000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174900000", "capitalExpenditures": "24800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121200000", "cashflowFromInvestment": "-43200000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2224000000, "cost_of_revenue": 1963000000, "gross_profit": 261000000, "research_and_development": null, "selling_general_admin": 177500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84800000, "depreciation_amortisation": 27400000, "ebitda": 112200000, "interest_expense": 25300000, "interest_income": null, "other_non_operating": null, "pretax_income": 59400000, "tax_provision": 17600000, "effective_tax_rate": null, "net_income": 41800000, "net_income_continuing_ops": 41800000, "net_income_to_common": 41800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69300000, "short_term_investments": null, "net_receivables": 1654100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1951600000, "net_ppe": null, "goodwill": 2588600000, "intangible_assets": 255600000, "goodwill_and_intangibles": 2844200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3318900000, "total_assets": 5270500000, "short_term_debt": 57900000, "accounts_payable": 357100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313400000, "long_term_debt": 1500400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2126300000, "total_liabilities": 3439700000, "total_debt": 1558300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1349700000, "total_equity": 1830800000, "shares_outstanding": 62800000, "operating_cash_flow": 174900000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43200000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121200000, "free_cash_flow": 199700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84800000", "ebitda": "112200000", "netIncome": "41800000", "grossProfit": "261000000", "depreciation": "None", "totalRevenue": "2224000000", "costOfRevenue": "1963000000", "interestIncome": "24000000", "incomeBeforeTax": "59400000", "interestExpense": "25300000", "operatingIncome": "83400000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "177500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "177500000", "netIncomeFromContinuingOperations": "41800000" }, "balance": { "goodwill": "2588600000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5270500000", "longTermDebt": "1500400000", "shortTermDebt": "57900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "255600000", "reportedCurrency": "USD", "retainedEarnings": "1349700000", "totalLiabilities": "3439700000", "otherCurrentAssets": "228200000", "totalCurrentAssets": "1951600000", "currentLongTermDebt": "29300000", "longTermInvestments": "27400000", "shortTermInvestments": "None", "currentNetReceivables": "1654100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3318900000", "currentAccountsPayable": "357100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266900000", "shortLongTermDebtTotal": "1642400000", "totalShareholderEquity": "1830800000", "capitalLeaseObligations": "112700000", "otherCurrentLiabilities": "778000000", "totalCurrentLiabilities": "1313400000", "otherNonCurrentLiabilities": "482200000", "totalNonCurrentLiabilities": "2126300000", "cashAndShortTermInvestments": "69300000", "commonStockSharesOutstanding": "62800000", "intangibleAssetsExcludingGoodwill": "255600000", "cashAndCashEquivalentsAtCarryingValue": "69300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41800000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174900000", "capitalExpenditures": "24800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121200000", "cashflowFromInvestment": "-43200000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2111700000, "cost_of_revenue": 1854200000, "gross_profit": 257500000, "ebit": 83700000, "ebitda": 109400000, "pretax_income": 59800000, "tax_provision": 17600000, "net_income": 42200000, "net_income_to_common": 42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58700000, "total_current_assets": 2014100000, "total_assets": 5310700000, "short_term_debt": 58500000, "long_term_debt": 1521800000, "total_debt": 1580300000, "total_liabilities": 3486300000, "total_equity": 1824400000, "shares_outstanding": 62900000, "goodwill_and_intangibles": 2832800000 }, "cash_flow": { "operating_cash_flow": 32300000, "capital_expenditure": 17100000, "free_cash_flow": 49400000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208783, "ticker_id": 61, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83700000", "ebitda": "109400000", "netIncome": "42200000", "grossProfit": "257500000", "depreciation": "None", "totalRevenue": "2111700000", "costOfRevenue": "1854200000", "interestIncome": "22500000", "incomeBeforeTax": "59800000", "interestExpense": "23900000", "operatingIncome": "82300000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-23900000", "nonInterestIncome": "None", "operatingExpenses": "175100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25700000", "sellingGeneralAndAdministrative": "175100000", "netIncomeFromContinuingOperations": "42200000" }, "balance": { "goodwill": "2576600000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5310700000", "longTermDebt": "1521800000", "shortTermDebt": "58500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "256200000", "reportedCurrency": "USD", "retainedEarnings": "1324700000", "totalLiabilities": "3486300000", "otherCurrentAssets": "220500000", "totalCurrentAssets": "2014100000", "currentLongTermDebt": "29300000", "longTermInvestments": "27400000", "shortTermInvestments": "None", "currentNetReceivables": "1734900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296500000", "currentAccountsPayable": "319900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260000000", "shortLongTermDebtTotal": "1668400000", "totalShareholderEquity": "1824400000", "capitalLeaseObligations": "117300000", "otherCurrentLiabilities": "794200000", "totalCurrentLiabilities": "1299800000", "otherNonCurrentLiabilities": "514200000", "totalNonCurrentLiabilities": "2186500000", "cashAndShortTermInvestments": "58700000", "commonStockSharesOutstanding": "62900000", "intangibleAssetsExcludingGoodwill": "256200000", "cashAndCashEquivalentsAtCarryingValue": "58700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42200000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32300000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18200000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2111700000, "cost_of_revenue": 1854200000, "gross_profit": 257500000, "research_and_development": null, "selling_general_admin": 175100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83700000, "depreciation_amortisation": 25700000, "ebitda": 109400000, "interest_expense": 23900000, "interest_income": null, "other_non_operating": null, "pretax_income": 59800000, "tax_provision": 17600000, "effective_tax_rate": null, "net_income": 42200000, "net_income_continuing_ops": 42200000, "net_income_to_common": 42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58700000, "short_term_investments": null, "net_receivables": 1734900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2014100000, "net_ppe": null, "goodwill": 2576600000, "intangible_assets": 256200000, "goodwill_and_intangibles": 2832800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3296500000, "total_assets": 5310700000, "short_term_debt": 58500000, "accounts_payable": 319900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299800000, "long_term_debt": 1521800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2186500000, "total_liabilities": 3486300000, "total_debt": 1580300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1324700000, "total_equity": 1824400000, "shares_outstanding": 62900000, "operating_cash_flow": 32300000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17200000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18200000, "free_cash_flow": 49400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83700000", "ebitda": "109400000", "netIncome": "42200000", "grossProfit": "257500000", "depreciation": "None", "totalRevenue": "2111700000", "costOfRevenue": "1854200000", "interestIncome": "22500000", "incomeBeforeTax": "59800000", "interestExpense": "23900000", "operatingIncome": "82300000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17600000", "reportedCurrency": "USD", "netInterestIncome": "-23900000", "nonInterestIncome": "None", "operatingExpenses": "175100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25700000", "sellingGeneralAndAdministrative": "175100000", "netIncomeFromContinuingOperations": "42200000" }, "balance": { "goodwill": "2576600000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5310700000", "longTermDebt": "1521800000", "shortTermDebt": "58500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "256200000", "reportedCurrency": "USD", "retainedEarnings": "1324700000", "totalLiabilities": "3486300000", "otherCurrentAssets": "220500000", "totalCurrentAssets": "2014100000", "currentLongTermDebt": "29300000", "longTermInvestments": "27400000", "shortTermInvestments": "None", "currentNetReceivables": "1734900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296500000", "currentAccountsPayable": "319900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260000000", "shortLongTermDebtTotal": "1668400000", "totalShareholderEquity": "1824400000", "capitalLeaseObligations": "117300000", "otherCurrentLiabilities": "794200000", "totalCurrentLiabilities": "1299800000", "otherNonCurrentLiabilities": "514200000", "totalNonCurrentLiabilities": "2186500000", "cashAndShortTermInvestments": "58700000", "commonStockSharesOutstanding": "62900000", "intangibleAssetsExcludingGoodwill": "256200000", "cashAndCashEquivalentsAtCarryingValue": "58700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42200000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32300000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18200000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2114900000, "cost_of_revenue": 1855100000, "gross_profit": 259800000, "ebit": 77500000, "ebitda": 103400000, "pretax_income": 55500000, "tax_provision": 11900000, "net_income": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59000000, "total_current_assets": 1921500000, "total_assets": 5217400000, "short_term_debt": 59300000, "long_term_debt": 1509300000, "total_debt": 1568600000, "total_liabilities": 3438200000, "total_equity": 1779200000, "shares_outstanding": 63200000, "goodwill_and_intangibles": 2837700000 }, "cash_flow": { "operating_cash_flow": -106200000, "capital_expenditure": 16700000, "free_cash_flow": -89500000, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208784, "ticker_id": 61, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77500000", "ebitda": "103400000", "netIncome": "43600000", "grossProfit": "259800000", "depreciation": "None", "totalRevenue": "2114900000", "costOfRevenue": "1855100000", "interestIncome": "22100000", "incomeBeforeTax": "55500000", "interestExpense": "22900000", "operatingIncome": "77600000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "182200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25900000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "43600000" }, "balance": { "goodwill": "2568800000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5217400000", "longTermDebt": "1509300000", "shortTermDebt": "59300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "268900000", "reportedCurrency": "USD", "retainedEarnings": "1299300000", "totalLiabilities": "3438200000", "otherCurrentAssets": "177300000", "totalCurrentAssets": "1921500000", "currentLongTermDebt": "31600000", "longTermInvestments": "31500000", "shortTermInvestments": "None", "currentNetReceivables": "1685200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295900000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255900000", "shortLongTermDebtTotal": "1660000000", "totalShareholderEquity": "1779200000", "capitalLeaseObligations": "119100000", "otherCurrentLiabilities": "781700000", "totalCurrentLiabilities": "1261000000", "otherNonCurrentLiabilities": "512700000", "totalNonCurrentLiabilities": "2177200000", "cashAndShortTermInvestments": "59000000", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "268900000", "cashAndCashEquivalentsAtCarryingValue": "59000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106200000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116900000", "cashflowFromInvestment": "-14400000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2114900000, "cost_of_revenue": 1855100000, "gross_profit": 259800000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77500000, "depreciation_amortisation": 25900000, "ebitda": 103400000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": 55500000, "tax_provision": 11900000, "effective_tax_rate": null, "net_income": 43600000, "net_income_continuing_ops": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59000000, "short_term_investments": null, "net_receivables": 1685200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1921500000, "net_ppe": null, "goodwill": 2568800000, "intangible_assets": 268900000, "goodwill_and_intangibles": 2837700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3295900000, "total_assets": 5217400000, "short_term_debt": 59300000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261000000, "long_term_debt": 1509300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2177200000, "total_liabilities": 3438200000, "total_debt": 1568600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1299300000, "total_equity": 1779200000, "shares_outstanding": 63200000, "operating_cash_flow": -106200000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14400000, "dividends_paid": 16400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116900000, "free_cash_flow": -89500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77500000", "ebitda": "103400000", "netIncome": "43600000", "grossProfit": "259800000", "depreciation": "None", "totalRevenue": "2114900000", "costOfRevenue": "1855100000", "interestIncome": "22100000", "incomeBeforeTax": "55500000", "interestExpense": "22900000", "operatingIncome": "77600000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "182200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25900000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "43600000" }, "balance": { "goodwill": "2568800000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5217400000", "longTermDebt": "1509300000", "shortTermDebt": "59300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "268900000", "reportedCurrency": "USD", "retainedEarnings": "1299300000", "totalLiabilities": "3438200000", "otherCurrentAssets": "177300000", "totalCurrentAssets": "1921500000", "currentLongTermDebt": "31600000", "longTermInvestments": "31500000", "shortTermInvestments": "None", "currentNetReceivables": "1685200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295900000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255900000", "shortLongTermDebtTotal": "1660000000", "totalShareholderEquity": "1779200000", "capitalLeaseObligations": "119100000", "otherCurrentLiabilities": "781700000", "totalCurrentLiabilities": "1261000000", "otherNonCurrentLiabilities": "512700000", "totalNonCurrentLiabilities": "2177200000", "cashAndShortTermInvestments": "59000000", "commonStockSharesOutstanding": "63200000", "intangibleAssetsExcludingGoodwill": "268900000", "cashAndCashEquivalentsAtCarryingValue": "59000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43600000", "profitLoss": "None", "dividendPayout": "16400000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106200000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116900000", "cashflowFromInvestment": "-14400000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2177400000, "cost_of_revenue": 1823500000, "gross_profit": 353900000, "ebit": 151100000, "ebitda": 178200000, "pretax_income": -800000, "tax_provision": 10900000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64600000, "total_current_assets": 1788700000, "total_assets": 5097200000, "short_term_debt": 58200000, "long_term_debt": 1302200000, "total_debt": 1360400000, "total_liabilities": 3315400000, "total_equity": 1781800000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 2858300000 }, "cash_flow": { "operating_cash_flow": 30400000, "capital_expenditure": 14800000, "free_cash_flow": 45200000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208785, "ticker_id": 61, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151100000", "ebitda": "178200000", "netIncome": "-11700000", "grossProfit": "353900000", "depreciation": "None", "totalRevenue": "2177400000", "costOfRevenue": "1823500000", "interestIncome": "20100000", "incomeBeforeTax": "-800000", "interestExpense": "21900000", "operatingIncome": "19200000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "10900000", "reportedCurrency": "USD", "netInterestIncome": "-21900000", "nonInterestIncome": "None", "operatingExpenses": "334700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-11700000" }, "balance": { "goodwill": "2575900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5097200000", "longTermDebt": "1302200000", "shortTermDebt": "58200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "282400000", "reportedCurrency": "USD", "retainedEarnings": "1272900000", "totalLiabilities": "3315400000", "otherCurrentAssets": "177900000", "totalCurrentAssets": "1788700000", "currentLongTermDebt": "31600000", "longTermInvestments": "30800000", "shortTermInvestments": "1", "currentNetReceivables": "1546200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "324300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251900000", "shortLongTermDebtTotal": "1452400000", "totalShareholderEquity": "1781800000", "capitalLeaseObligations": "118600000", "otherCurrentLiabilities": "841200000", "totalCurrentLiabilities": "1348400000", "otherNonCurrentLiabilities": "508800000", "totalNonCurrentLiabilities": "1967000000", "cashAndShortTermInvestments": "64600000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "282400000", "cashAndCashEquivalentsAtCarryingValue": "64600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11800000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30400000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38500000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2177400000, "cost_of_revenue": 1823500000, "gross_profit": 353900000, "research_and_development": null, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151100000, "depreciation_amortisation": 27100000, "ebitda": 178200000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": -800000, "tax_provision": 10900000, "effective_tax_rate": null, "net_income": -11700000, "net_income_continuing_ops": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64600000, "short_term_investments": 1, "net_receivables": 1546200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1788700000, "net_ppe": null, "goodwill": 2575900000, "intangible_assets": 282400000, "goodwill_and_intangibles": 2858300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3308500000, "total_assets": 5097200000, "short_term_debt": 58200000, "accounts_payable": 324300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348400000, "long_term_debt": 1302200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967000000, "total_liabilities": 3315400000, "total_debt": 1360400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272900000, "total_equity": 1781800000, "shares_outstanding": 63600000, "operating_cash_flow": 30400000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38500000, "free_cash_flow": 45200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151100000", "ebitda": "178200000", "netIncome": "-11700000", "grossProfit": "353900000", "depreciation": "None", "totalRevenue": "2177400000", "costOfRevenue": "1823500000", "interestIncome": "20100000", "incomeBeforeTax": "-800000", "interestExpense": "21900000", "operatingIncome": "19200000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "10900000", "reportedCurrency": "USD", "netInterestIncome": "-21900000", "nonInterestIncome": "None", "operatingExpenses": "334700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-11700000" }, "balance": { "goodwill": "2575900000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5097200000", "longTermDebt": "1302200000", "shortTermDebt": "58200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "282400000", "reportedCurrency": "USD", "retainedEarnings": "1272900000", "totalLiabilities": "3315400000", "otherCurrentAssets": "177900000", "totalCurrentAssets": "1788700000", "currentLongTermDebt": "31600000", "longTermInvestments": "30800000", "shortTermInvestments": "1", "currentNetReceivables": "1546200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "324300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251900000", "shortLongTermDebtTotal": "1452400000", "totalShareholderEquity": "1781800000", "capitalLeaseObligations": "118600000", "otherCurrentLiabilities": "841200000", "totalCurrentLiabilities": "1348400000", "otherNonCurrentLiabilities": "508800000", "totalNonCurrentLiabilities": "1967000000", "cashAndShortTermInvestments": "64600000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "282400000", "cashAndCashEquivalentsAtCarryingValue": "64600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11800000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30400000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38500000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2094200000, "cost_of_revenue": 1831000000, "gross_profit": 263200000, "ebit": 37400000, "ebitda": 64000000, "pretax_income": 18000000, "tax_provision": 13300000, "net_income": 4700000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86300000, "total_current_assets": 1723400000, "total_assets": 5040400000, "short_term_debt": 58500000, "long_term_debt": 1305100000, "total_debt": 1363600000, "total_liabilities": 3205400000, "total_equity": 1835000000, "shares_outstanding": 63500000, "goodwill_and_intangibles": 2870300000 }, "cash_flow": { "operating_cash_flow": 79400000, "capital_expenditure": 15500000, "free_cash_flow": 94900000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208787, "ticker_id": 61, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37400000", "ebitda": "64000000", "netIncome": "4700000", "grossProfit": "263200000", "depreciation": "None", "totalRevenue": "2094200000", "costOfRevenue": "1831000000", "interestIncome": "None", "incomeBeforeTax": "18000000", "interestExpense": "21200000", "operatingIncome": "37400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "-21200000", "nonInterestIncome": "None", "operatingExpenses": "225800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26600000", "sellingGeneralAndAdministrative": "211800000", "netIncomeFromContinuingOperations": "4700000" }, "balance": { "goodwill": "2574200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5040400000", "longTermDebt": "1305100000", "shortTermDebt": "58500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "296100000", "reportedCurrency": "USD", "retainedEarnings": "1299100000", "totalLiabilities": "3205400000", "otherCurrentAssets": "162100000", "totalCurrentAssets": "1723400000", "currentLongTermDebt": "31600000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "1475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3317000000", "currentAccountsPayable": "278700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459400000", "totalShareholderEquity": "1835000000", "capitalLeaseObligations": "122700000", "otherCurrentLiabilities": "762500000", "totalCurrentLiabilities": "1246100000", "otherNonCurrentLiabilities": "488400000", "totalNonCurrentLiabilities": "1959300000", "cashAndShortTermInvestments": "86300000", "commonStockSharesOutstanding": "63500000", "intangibleAssetsExcludingGoodwill": "296100000", "cashAndCashEquivalentsAtCarryingValue": "86300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79400000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-129300000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2094200000, "cost_of_revenue": 1831000000, "gross_profit": 263200000, "research_and_development": null, "selling_general_admin": 211800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37400000, "depreciation_amortisation": 26600000, "ebitda": 64000000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": 13300000, "effective_tax_rate": null, "net_income": 4700000, "net_income_continuing_ops": 4700000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86300000, "short_term_investments": null, "net_receivables": 1475000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1723400000, "net_ppe": null, "goodwill": 2574200000, "intangible_assets": 296100000, "goodwill_and_intangibles": 2870300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3317000000, "total_assets": 5040400000, "short_term_debt": 58500000, "accounts_payable": 278700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1246100000, "long_term_debt": 1305100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1959300000, "total_liabilities": 3205400000, "total_debt": 1363600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1299100000, "total_equity": 1835000000, "shares_outstanding": 63500000, "operating_cash_flow": 79400000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129300000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000000, "free_cash_flow": 94900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37400000", "ebitda": "64000000", "netIncome": "4700000", "grossProfit": "263200000", "depreciation": "None", "totalRevenue": "2094200000", "costOfRevenue": "1831000000", "interestIncome": "None", "incomeBeforeTax": "18000000", "interestExpense": "21200000", "operatingIncome": "37400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "-21200000", "nonInterestIncome": "None", "operatingExpenses": "225800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26600000", "sellingGeneralAndAdministrative": "211800000", "netIncomeFromContinuingOperations": "4700000" }, "balance": { "goodwill": "2574200000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "5040400000", "longTermDebt": "1305100000", "shortTermDebt": "58500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "296100000", "reportedCurrency": "USD", "retainedEarnings": "1299100000", "totalLiabilities": "3205400000", "otherCurrentAssets": "162100000", "totalCurrentAssets": "1723400000", "currentLongTermDebt": "31600000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "1475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3317000000", "currentAccountsPayable": "278700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459400000", "totalShareholderEquity": "1835000000", "capitalLeaseObligations": "122700000", "otherCurrentLiabilities": "762500000", "totalCurrentLiabilities": "1246100000", "otherNonCurrentLiabilities": "488400000", "totalNonCurrentLiabilities": "1959300000", "cashAndShortTermInvestments": "86300000", "commonStockSharesOutstanding": "63500000", "intangibleAssetsExcludingGoodwill": "296100000", "cashAndCashEquivalentsAtCarryingValue": "86300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79400000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-129300000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2018200000, "cost_of_revenue": 1763500000, "gross_profit": 254700000, "ebit": 81200000, "ebitda": 107200000, "pretax_income": 62500000, "tax_provision": 18700000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 1697900000, "total_assets": 4929500000, "short_term_debt": 59800000, "long_term_debt": 1239000000, "total_debt": 1298800000, "total_liabilities": 3085900000, "total_equity": 1843600000, "shares_outstanding": 63500000, "goodwill_and_intangibles": 2768100000 }, "cash_flow": { "operating_cash_flow": 117000000, "capital_expenditure": 15500000, "free_cash_flow": 132500000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208788, "ticker_id": 61, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81200000", "ebitda": "107200000", "netIncome": "43800000", "grossProfit": "254700000", "depreciation": "None", "totalRevenue": "2018200000", "costOfRevenue": "1763500000", "interestIncome": "None", "incomeBeforeTax": "62500000", "interestExpense": "20600000", "operatingIncome": "81300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18700000", "reportedCurrency": "USD", "netInterestIncome": "-20600000", "nonInterestIncome": "None", "operatingExpenses": "173400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "159900000", "netIncomeFromContinuingOperations": "43800000" }, "balance": { "goodwill": "2493300000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4929500000", "longTermDebt": "1239000000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "274800000", "reportedCurrency": "USD", "retainedEarnings": "1308800000", "totalLiabilities": "3085900000", "otherCurrentAssets": "171600000", "totalCurrentAssets": "1697900000", "currentLongTermDebt": "31600000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "1465600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231700000", "currentAccountsPayable": "253600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395800000", "totalShareholderEquity": "1843600000", "capitalLeaseObligations": "125200000", "otherCurrentLiabilities": "687300000", "totalCurrentLiabilities": "1179100000", "otherNonCurrentLiabilities": "486100000", "totalNonCurrentLiabilities": "1906800000", "cashAndShortTermInvestments": "60700000", "commonStockSharesOutstanding": "63500000", "intangibleAssetsExcludingGoodwill": "274800000", "cashAndCashEquivalentsAtCarryingValue": "60700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43800000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98500000", "cashflowFromInvestment": "-15500000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2018200000, "cost_of_revenue": 1763500000, "gross_profit": 254700000, "research_and_development": null, "selling_general_admin": 159900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81200000, "depreciation_amortisation": 26000000, "ebitda": 107200000, "interest_expense": 20600000, "interest_income": null, "other_non_operating": null, "pretax_income": 62500000, "tax_provision": 18700000, "effective_tax_rate": null, "net_income": 43800000, "net_income_continuing_ops": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60700000, "short_term_investments": null, "net_receivables": 1465600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1697900000, "net_ppe": null, "goodwill": 2493300000, "intangible_assets": 274800000, "goodwill_and_intangibles": 2768100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3231700000, "total_assets": 4929500000, "short_term_debt": 59800000, "accounts_payable": 253600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1179100000, "long_term_debt": 1239000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1906800000, "total_liabilities": 3085900000, "total_debt": 1298800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1308800000, "total_equity": 1843600000, "shares_outstanding": 63500000, "operating_cash_flow": 117000000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15500000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98500000, "free_cash_flow": 132500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81200000", "ebitda": "107200000", "netIncome": "43800000", "grossProfit": "254700000", "depreciation": "None", "totalRevenue": "2018200000", "costOfRevenue": "1763500000", "interestIncome": "None", "incomeBeforeTax": "62500000", "interestExpense": "20600000", "operatingIncome": "81300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18700000", "reportedCurrency": "USD", "netInterestIncome": "-20600000", "nonInterestIncome": "None", "operatingExpenses": "173400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "159900000", "netIncomeFromContinuingOperations": "43800000" }, "balance": { "goodwill": "2493300000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4929500000", "longTermDebt": "1239000000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "274800000", "reportedCurrency": "USD", "retainedEarnings": "1308800000", "totalLiabilities": "3085900000", "otherCurrentAssets": "171600000", "totalCurrentAssets": "1697900000", "currentLongTermDebt": "31600000", "longTermInvestments": "30000000", "shortTermInvestments": "None", "currentNetReceivables": "1465600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231700000", "currentAccountsPayable": "253600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1395800000", "totalShareholderEquity": "1843600000", "capitalLeaseObligations": "125200000", "otherCurrentLiabilities": "687300000", "totalCurrentLiabilities": "1179100000", "otherNonCurrentLiabilities": "486100000", "totalNonCurrentLiabilities": "1906800000", "cashAndShortTermInvestments": "60700000", "commonStockSharesOutstanding": "63500000", "intangibleAssetsExcludingGoodwill": "274800000", "cashAndCashEquivalentsAtCarryingValue": "60700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43800000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98500000", "cashflowFromInvestment": "-15500000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2069600000, "cost_of_revenue": 1840900000, "gross_profit": 228700000, "ebit": 74100000, "ebitda": 101000000, "pretax_income": 54000000, "tax_provision": 9300000, "net_income": 44700000, "net_income_to_common": 44700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58000000, "total_current_assets": 1723900000, "total_assets": 4955400000, "short_term_debt": 62000000, "long_term_debt": 1296900000, "total_debt": 1358900000, "total_liabilities": 3132700000, "total_equity": 1822700000, "shares_outstanding": 63900000, "goodwill_and_intangibles": 2782800000 }, "cash_flow": { "operating_cash_flow": -100000, "capital_expenditure": 13600000, "free_cash_flow": 13500000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208789, "ticker_id": 61, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74100000", "ebitda": "101000000", "netIncome": "44700000", "grossProfit": "228700000", "depreciation": "None", "totalRevenue": "2069600000", "costOfRevenue": "1840900000", "interestIncome": "None", "incomeBeforeTax": "54000000", "interestExpense": "21300000", "operatingIncome": "74100000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "1995500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "154600000", "netIncomeFromContinuingOperations": "44700000" }, "balance": { "goodwill": "2494300000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4955400000", "longTermDebt": "1296900000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "288500000", "reportedCurrency": "USD", "retainedEarnings": "1279300000", "totalLiabilities": "3132700000", "otherCurrentAssets": "163500000", "totalCurrentAssets": "1723900000", "currentLongTermDebt": "31600000", "longTermInvestments": "28300000", "shortTermInvestments": "None", "currentNetReceivables": "1502400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231500000", "currentAccountsPayable": "243500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454800000", "totalShareholderEquity": "1822700000", "capitalLeaseObligations": "126300000", "otherCurrentLiabilities": "673300000", "totalCurrentLiabilities": "1165300000", "otherNonCurrentLiabilities": "68900000", "totalNonCurrentLiabilities": "1967400000", "cashAndShortTermInvestments": "58000000", "commonStockSharesOutstanding": "63900000", "intangibleAssetsExcludingGoodwill": "288500000", "cashAndCashEquivalentsAtCarryingValue": "58000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44700000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2069600000, "cost_of_revenue": 1840900000, "gross_profit": 228700000, "research_and_development": null, "selling_general_admin": 154600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74100000, "depreciation_amortisation": 26900000, "ebitda": 101000000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": 54000000, "tax_provision": 9300000, "effective_tax_rate": null, "net_income": 44700000, "net_income_continuing_ops": 44700000, "net_income_to_common": 44700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58000000, "short_term_investments": null, "net_receivables": 1502400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1723900000, "net_ppe": null, "goodwill": 2494300000, "intangible_assets": 288500000, "goodwill_and_intangibles": 2782800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3231500000, "total_assets": 4955400000, "short_term_debt": 62000000, "accounts_payable": 243500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165300000, "long_term_debt": 1296900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967400000, "total_liabilities": 3132700000, "total_debt": 1358900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1279300000, "total_equity": 1822700000, "shares_outstanding": 63900000, "operating_cash_flow": -100000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13100000, "dividends_paid": 14100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": 13500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74100000", "ebitda": "101000000", "netIncome": "44700000", "grossProfit": "228700000", "depreciation": "None", "totalRevenue": "2069600000", "costOfRevenue": "1840900000", "interestIncome": "None", "incomeBeforeTax": "54000000", "interestExpense": "21300000", "operatingIncome": "74100000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "1995500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "154600000", "netIncomeFromContinuingOperations": "44700000" }, "balance": { "goodwill": "2494300000", "inventory": "None", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4955400000", "longTermDebt": "1296900000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "288500000", "reportedCurrency": "USD", "retainedEarnings": "1279300000", "totalLiabilities": "3132700000", "otherCurrentAssets": "163500000", "totalCurrentAssets": "1723900000", "currentLongTermDebt": "31600000", "longTermInvestments": "28300000", "shortTermInvestments": "None", "currentNetReceivables": "1502400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231500000", "currentAccountsPayable": "243500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454800000", "totalShareholderEquity": "1822700000", "capitalLeaseObligations": "126300000", "otherCurrentLiabilities": "673300000", "totalCurrentLiabilities": "1165300000", "otherNonCurrentLiabilities": "68900000", "totalNonCurrentLiabilities": "1967400000", "cashAndShortTermInvestments": "58000000", "commonStockSharesOutstanding": "63900000", "intangibleAssetsExcludingGoodwill": "288500000", "cashAndCashEquivalentsAtCarryingValue": "58000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44700000", "profitLoss": "None", "dividendPayout": "14100000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2092900000, "cost_of_revenue": 1825200000, "gross_profit": 267700000, "ebit": 107400000, "ebitda": 136800000, "pretax_income": 86900000, "tax_provision": 24000000, "net_income": 62800000, "net_income_to_common": 62800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69500000, "total_current_assets": 1710700000, "total_assets": 4933700000, "short_term_debt": 64000000, "long_term_debt": 1279800000, "total_debt": 1343800000, "total_liabilities": 3133800000, "total_equity": 1799900000, "shares_outstanding": 65300000, "goodwill_and_intangibles": 2794200000 }, "cash_flow": { "operating_cash_flow": 139200000, "capital_expenditure": 18000000, "free_cash_flow": 157200000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208790, "ticker_id": 61, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107400000", "ebitda": "136800000", "netIncome": "62800000", "grossProfit": "267700000", "depreciation": "None", "totalRevenue": "2092900000", "costOfRevenue": "1825200000", "interestIncome": "None", "incomeBeforeTax": "86900000", "interestExpense": "20500000", "operatingIncome": "106400000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "1986500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1825200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "161300000", "netIncomeFromContinuingOperations": "62800000" }, "balance": { "goodwill": "2491300000", "inventory": "78500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "1279800000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "302900000", "reportedCurrency": "USD", "retainedEarnings": "1249600000", "totalLiabilities": "3133800000", "otherCurrentAssets": "137000000", "totalCurrentAssets": "1710700000", "currentLongTermDebt": "31500000", "longTermInvestments": "28800000", "shortTermInvestments": "None", "currentNetReceivables": "1504200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222900000", "currentAccountsPayable": "299100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244900000", "shortLongTermDebtTotal": "1442600000", "totalShareholderEquity": "1799900000", "capitalLeaseObligations": "131300000", "otherCurrentLiabilities": "687900000", "totalCurrentLiabilities": "1217900000", "otherNonCurrentLiabilities": "61100000", "totalNonCurrentLiabilities": "1915900000", "cashAndShortTermInvestments": "69500000", "commonStockSharesOutstanding": "65300000", "intangibleAssetsExcludingGoodwill": "302900000", "cashAndCashEquivalentsAtCarryingValue": "69500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62800000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "27600000", "operatingCashflow": "139200000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147900000", "cashflowFromInvestment": "-17100000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2092900000, "cost_of_revenue": 1825200000, "gross_profit": 267700000, "research_and_development": null, "selling_general_admin": 161300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107400000, "depreciation_amortisation": 29400000, "ebitda": 136800000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": 86900000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 62800000, "net_income_continuing_ops": 62800000, "net_income_to_common": 62800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69500000, "short_term_investments": null, "net_receivables": 1504200000, "inventory": 78500000, "other_current_assets": null, "total_current_assets": 1710700000, "net_ppe": null, "goodwill": 2491300000, "intangible_assets": 302900000, "goodwill_and_intangibles": 2794200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3222900000, "total_assets": 4933700000, "short_term_debt": 64000000, "accounts_payable": 299100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1217900000, "long_term_debt": 1279800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915900000, "total_liabilities": 3133800000, "total_debt": 1343800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1249600000, "total_equity": 1799900000, "shares_outstanding": 65300000, "operating_cash_flow": 139200000, "stock_based_compensation": 8300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17100000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147900000, "free_cash_flow": 157200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107400000", "ebitda": "136800000", "netIncome": "62800000", "grossProfit": "267700000", "depreciation": "None", "totalRevenue": "2092900000", "costOfRevenue": "1825200000", "interestIncome": "None", "incomeBeforeTax": "86900000", "interestExpense": "20500000", "operatingIncome": "106400000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "1986500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1825200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "161300000", "netIncomeFromContinuingOperations": "62800000" }, "balance": { "goodwill": "2491300000", "inventory": "78500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "4933700000", "longTermDebt": "1279800000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "302900000", "reportedCurrency": "USD", "retainedEarnings": "1249600000", "totalLiabilities": "3133800000", "otherCurrentAssets": "137000000", "totalCurrentAssets": "1710700000", "currentLongTermDebt": "31500000", "longTermInvestments": "28800000", "shortTermInvestments": "None", "currentNetReceivables": "1504200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222900000", "currentAccountsPayable": "299100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244900000", "shortLongTermDebtTotal": "1442600000", "totalShareholderEquity": "1799900000", "capitalLeaseObligations": "131300000", "otherCurrentLiabilities": "687900000", "totalCurrentLiabilities": "1217900000", "otherNonCurrentLiabilities": "61100000", "totalNonCurrentLiabilities": "1915900000", "cashAndShortTermInvestments": "69500000", "commonStockSharesOutstanding": "65300000", "intangibleAssetsExcludingGoodwill": "302900000", "cashAndCashEquivalentsAtCarryingValue": "69500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62800000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "27600000", "operatingCashflow": "139200000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147900000", "cashflowFromInvestment": "-17100000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "income_statement": { "revenue": 2028200000, "cost_of_revenue": 1765800000, "gross_profit": 262400000, "ebit": 140200000, "ebitda": 159400000, "pretax_income": 119300000, "tax_provision": 21200000, "net_income": 98100000, "net_income_to_common": 98100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97700000, "total_current_assets": 1729200000, "total_assets": 4970000000, "short_term_debt": 63200000, "long_term_debt": 1292700000, "total_debt": 1355900000, "total_liabilities": 3109800000, "total_equity": 1860200000, "shares_outstanding": 66600000, "goodwill_and_intangibles": 2817100000 }, "cash_flow": { "operating_cash_flow": 149100000, "capital_expenditure": 10900000, "free_cash_flow": 160000000, "dividends_paid": 14500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208792, "ticker_id": 61, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:21.551597+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140200000", "ebitda": "159400000", "netIncome": "98100000", "grossProfit": "262400000", "depreciation": "None", "totalRevenue": "2028200000", "costOfRevenue": "1765800000", "interestIncome": "19700000", "incomeBeforeTax": "119300000", "interestExpense": "20900000", "operatingIncome": "138900000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-20900000", "nonInterestIncome": "None", "operatingExpenses": "1889300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "104300000", "netIncomeFromContinuingOperations": "98100000" }, "balance": { "goodwill": "2495600000", "inventory": "87200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "4970000000", "longTermDebt": "1292700000", "shortTermDebt": "63200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "321500000", "reportedCurrency": "USD", "retainedEarnings": "1201000000", "totalLiabilities": "3109800000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1729200000", "currentLongTermDebt": "31500000", "longTermInvestments": "27900000", "shortTermInvestments": "None", "currentNetReceivables": "1479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3240600000", "currentAccountsPayable": "304400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233300000", "shortLongTermDebtTotal": "1449600000", "totalShareholderEquity": "1860200000", "capitalLeaseObligations": "125400000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "1176500000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "1933300000", "cashAndShortTermInvestments": "97700000", "commonStockSharesOutstanding": "66600000", "intangibleAssetsExcludingGoodwill": "321500000", "cashAndCashEquivalentsAtCarryingValue": "97700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98100000", "profitLoss": "None", "dividendPayout": "14500000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "31600000", "operatingCashflow": "149100000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101200000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2028200000, "cost_of_revenue": 1765800000, "gross_profit": 262400000, "research_and_development": null, "selling_general_admin": 104300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140200000, "depreciation_amortisation": 19200000, "ebitda": 159400000, "interest_expense": 20900000, "interest_income": null, "other_non_operating": null, "pretax_income": 119300000, "tax_provision": 21200000, "effective_tax_rate": null, "net_income": 98100000, "net_income_continuing_ops": 98100000, "net_income_to_common": 98100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97700000, "short_term_investments": null, "net_receivables": 1479000000, "inventory": 87200000, "other_current_assets": null, "total_current_assets": 1729200000, "net_ppe": null, "goodwill": 2495600000, "intangible_assets": 321500000, "goodwill_and_intangibles": 2817100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3240600000, "total_assets": 4970000000, "short_term_debt": 63200000, "accounts_payable": 304400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176500000, "long_term_debt": 1292700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1933300000, "total_liabilities": 3109800000, "total_debt": 1355900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201000000, "total_equity": 1860200000, "shares_outstanding": 66600000, "operating_cash_flow": 149100000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 14500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101200000, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140200000", "ebitda": "159400000", "netIncome": "98100000", "grossProfit": "262400000", "depreciation": "None", "totalRevenue": "2028200000", "costOfRevenue": "1765800000", "interestIncome": "19700000", "incomeBeforeTax": "119300000", "interestExpense": "20900000", "operatingIncome": "138900000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-20900000", "nonInterestIncome": "None", "operatingExpenses": "1889300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "104300000", "netIncomeFromContinuingOperations": "98100000" }, "balance": { "goodwill": "2495600000", "inventory": "87200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "4970000000", "longTermDebt": "1292700000", "shortTermDebt": "63200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "321500000", "reportedCurrency": "USD", "retainedEarnings": "1201000000", "totalLiabilities": "3109800000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1729200000", "currentLongTermDebt": "31500000", "longTermInvestments": "27900000", "shortTermInvestments": "None", "currentNetReceivables": "1479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3240600000", "currentAccountsPayable": "304400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233300000", "shortLongTermDebtTotal": "1449600000", "totalShareholderEquity": "1860200000", "capitalLeaseObligations": "125400000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "1176500000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "1933300000", "cashAndShortTermInvestments": "97700000", "commonStockSharesOutstanding": "66600000", "intangibleAssetsExcludingGoodwill": "321500000", "cashAndCashEquivalentsAtCarryingValue": "97700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98100000", "profitLoss": "None", "dividendPayout": "14500000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "31600000", "operatingCashflow": "149100000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101200000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }