{ "ticker": { "uuid": "ab50592d-7896-4869-a8d5-77c4708e403f", "symbol": "MMM", "name": "3M Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/ab50592d-7896-4869-a8d5-77c4708e403f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab50592d-7896-4869-a8d5-77c4708e403f/" }, "ticker_metadata": { "id": 19695, "uuid": "ab50592d-7896-4869-a8d5-77c4708e403f", "symbol": "MMM", "name": "3M Company", "asset_type": "equity", "market_cap": 70547914752, "stock_exchange_id": 8, "industry": "Conglomerates", "sector": "Industrials", "description": "3M Company provides diversified technology services in the America, the Asia Pacific, Europe, the Middle East, Africa, and internationally. It operates through three segments: Safety and Industrial, Transportation and Electronics, and Consumer. The Safety and Industrial segment provides industrial abrasives and finishing for metalworking applications; autobody repair solutions; industrial specialty products, such as personal hygiene products, masking, and packaging materials; electrical products and materials for construction and maintenance, power distribution, and electrical original equipment manufacturers; structural adhesives and tapes; respiratory, hearing, eye, and fall protection solutions; and natural and color-coated mineral granules for shingles. The Transportation and Electronics segment provides ceramic solutions; attachment and bonding, films, sound, and temperature management for transportation vehicles; format graphic films for advertising and fleet signage; reflective signage for highway and vehicle safety; light management films and electronics assembly solutions; chip packaging and interconnection solutions; semiconductor production materials; and data center solutions. The Consumer segment offers cleaning products for the home; consumer air quality products; picture hanging accessories; retail abrasives, paint accessories, and safety products; stationery and office products; automotive appearance products; and consumer bandages, tapes, braces, and supports. It serves automotive; commercial solutions; consumer markets; design and construction; electronics; energy; government; manufacturing; safety; transportation industries. The company offers its products through e-commerce and traditional wholesalers, retailers, jobbers, distributors, channel partner, and dealers, as well as directly to users. 3M Company was founded in 1902 and is headquartered in Saint Paul, Minnesota.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab50592d-7896-4869-a8d5-77c4708e403f", "symbol": "MMM", "name": "3M Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/ab50592d-7896-4869-a8d5-77c4708e403f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab50592d-7896-4869-a8d5-77c4708e403f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.17, "value": 0.14, "quality": 0.74, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 133.2, "market_cap": 69472757600.5, "pe_ratio": 24.9274, "earnings_yield": 0.0401, "ebitda_to_ev": 0.0761, "shareholder_yield": 0.0661, "roe": 0.8541, "piotroski_f_score": 5, "momentum_12_1": -0.0355, "volatility_252d": 0.2806 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.280094+00:00", "batch_id": "" }, "size": { "price_close": 133.2, "market_cap": 69472757600.4982, "market_cap_usd": 69472757600.4982, "enterprise_value": 78299757600.4982, "shares_outstanding": 521567261, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.9274, "pb_ratio": 21.2911, "ptbv_ratio": 21.2911, "ps_ratio": 2.7762, "pcf_ratio": 23.4785, "pfcf_ratio": 33.7246, "ev_ebitda": 13.1486, "ev_ebit": 15.8213, "ev_sales": 3.129, "ev_fcf": 38.0096, "earnings_yield": 0.0401, "fcf_yield": 0.0263, "price_to_sales": 2.7762, "price_to_book": 21.2911, "price_to_cashflow": 23.4785, "ebitda_to_ev": 0.0761, "sales_yield": 0.3196 }, "yield": { "dividend_yield": 0.0227, "buyback_yield": 0.0434, "shareholder_yield": 0.0661, "debt_paydown_yield": 0.0103, "total_yield": 0.0764 }, "quality": { "gross_margin": 0.3971, "operating_margin": 0.1978, "net_margin": 0.1114, "ebitda_margin": 0.238, "fcf_margin": 0.0823, "roe": 0.8541, "roa": 0.0786, "roic": 0.307, "roc_greenblatt": null, "asset_turnover": 0.7062, "cash_conversion": 0.7391, "accruals_ratio": -0.0049, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.269, "revenue_stability_5y": 0.0297, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2804, "external_financing": 0.1393 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4823, "debt_to_assets": 0.3543, "interest_coverage": 5.4685, "current_ratio": 1.5936, "quick_ratio": 1.5936, "net_debt": 8827000000, "local_beta": 0.9545, "volatility_252d": 0.2806, "volatility_60d": 0.681, "max_drawdown_12m": -0.1718, "risk_adjusted_momentum": -0.1265 }, "growth": { "revenue_growth_1y": 0.0152, "revenue_growth_3y_cagr": -0.0157, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2077, "eps_growth_3y_cagr": -0.1745, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1881, "book_value_growth_1y": 0.2451, "revenue_growth": 0.0152, "earnings_growth": -0.2077 }, "momentum": { "price_return_1m": 0.0998, "price_return_3m": 0.0163, "price_return_6m": -0.0642, "price_return_9m": 0.0266, "price_return_12m": 0.0608, "price_return_12m_ex1m": -0.0355, "momentum_6m": -0.0642, "momentum_12m": 0.0608, "momentum_12_1": -0.0355, "distance_from_52w_high": -0.0892, "distance_from_52w_low": 0.0998, "relative_strength": 0.0421 }, "raw_ttm": { "revenue_ttm": 25024000000, "gross_profit_ttm": 9937000000, "ebit_ttm": 4949000000, "ebitda_ttm": 5955000000, "net_income_ttm": 2787000000, "eps_diluted_ttm": 5.3435, "operating_cash_flow_ttm": 2959000000, "capital_expenditure_ttm": -899000000, "fcf_ttm": 2060000000, "dividends_paid_ttm": -1578000000, "share_repurchases_ttm": -3976000000, "shares_issued_ttm": 959000000, "interest_expense_ttm": 905000000, "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_current_liabilities": 9032000000, "net_ppe": null, "total_assets": 35436000000, "total_debt": 12556000000, "total_equity": 3263000000, "net_working_capital": 3282000000, "book_value_per_share": 6.2561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2561 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 68, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 63, "rank_ev_ebit": 57, "rank_earnings_yield": 68, "rank_fcf_yield": 63, "rank_dividend_yield": 40, "rank_shareholder_yield": 17, "rank_total_yield": 22, "rank_roe": 3, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 55, "rank_fcf_margin": 46, "rank_piotroski": 61, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 50 }, "composites": { "value_composite": 86, "quality_composite": 26, "momentum_composite": 63, "growth_composite": 82, "yield_composite": 20, "svqf_composite": 77, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.3219, "os_score": 0.17, "value_percentile": 0.14, "quality_percentile": 0.74, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7568, "ticker_id": 19695, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.280094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.2, "market_cap": 69472757600.4982, "market_cap_usd": 69472757600.4982, "enterprise_value": 78299757600.4982, "shares_outstanding": 521567261, "fx_rate_to_usd": null, "pe_ratio": 24.92743366, "pb_ratio": 21.29106883, "ptbv_ratio": 21.29106883, "ps_ratio": 2.77624511, "pcf_ratio": 23.47845813, "pfcf_ratio": 33.72463961, "ev_ebitda": 13.1485739, "ev_ebit": 15.82132908, "ev_sales": 3.12898648, "ev_fcf": 38.00959107, "earnings_yield": 0.04011644, "fcf_yield": 0.02630915, "dividend_yield": 0.02271394, "buyback_yield": 0.04342709, "shareholder_yield": 0.06614103, "debt_paydown_yield": 0.0103062, "total_yield": 0.07644723, "gross_margin": 0.39709879, "operating_margin": 0.19777014, "net_margin": 0.11137308, "ebitda_margin": 0.23797155, "fcf_margin": 0.08232097, "roe": 0.85412197, "roa": 0.07864883, "roic": 0.30700993, "roc_greenblatt": null, "asset_turnover": 0.70617451, "cash_conversion": 0.73914604, "accruals_ratio": -0.00485382, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4822838, "debt_to_assets": 0.35432893, "interest_coverage": 5.46850829, "current_ratio": 1.59355624, "quick_ratio": 1.59355624, "net_debt": 8827000000, "revenue_growth_1y": 0.01517803, "revenue_growth_3y_cagr": -0.0157008, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20768481, "eps_growth_3y_cagr": -0.17448114, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.18808777, "book_value_growth_1y": 0.24505424, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.269022, "revenue_stability_5y": 0.029683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09979727, "price_return_3m": 0.01630745, "price_return_6m": -0.06423542, "price_return_9m": 0.02656808, "price_return_12m": 0.06076638, "price_return_12m_ex1m": -0.03548917, "distance_from_52w_high": -0.08916046, "distance_from_52w_low": 0.09979727, "relative_strength": 0.04206241, "local_beta": 0.9545, "volatility_252d": 0.280645, "volatility_60d": 0.681028, "max_drawdown_12m": -0.17181142, "revenue_ttm": 25024000000, "gross_profit_ttm": 9937000000, "ebit_ttm": 4949000000, "ebitda_ttm": 5955000000, "net_income_ttm": 2787000000, "eps_diluted_ttm": 5.34351024, "operating_cash_flow_ttm": 2959000000, "capital_expenditure_ttm": -899000000, "fcf_ttm": 2060000000, "dividends_paid_ttm": -1578000000, "share_repurchases_ttm": -3976000000, "shares_issued_ttm": 959000000, "interest_expense_ttm": 905000000, "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_current_liabilities": 9032000000, "net_ppe": null, "total_assets": 35436000000, "total_debt": 12556000000, "total_equity": 3263000000, "net_working_capital": 3282000000, "book_value_per_share": 6.25614421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.25614421, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 68, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 63, "rank_ev_ebit": 57, "rank_earnings_yield": 68, "rank_fcf_yield": 63, "rank_dividend_yield": 40, "rank_shareholder_yield": 17, "rank_total_yield": 22, "rank_roe": 3, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 55, "rank_fcf_margin": 46, "rank_piotroski": 61, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 26, "momentum_composite": 63, "growth_composite": 82, "yield_composite": 20, "svqf_composite": 77, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 133.2, "os": 0.17, "value": 0.14, "quality": 0.74, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.9274, "earnings_yield": 0.0401, "shareholder_yield": 0.0661, "roe": 0.8541, "momentum_12_1": -0.0355, "complete_fields": { "id": 7568, "ticker_id": 19695, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.280094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.2, "market_cap": 69472757600.4982, "market_cap_usd": 69472757600.4982, "enterprise_value": 78299757600.4982, "shares_outstanding": 521567261, "fx_rate_to_usd": null, "pe_ratio": 24.92743366, "pb_ratio": 21.29106883, "ptbv_ratio": 21.29106883, "ps_ratio": 2.77624511, "pcf_ratio": 23.47845813, "pfcf_ratio": 33.72463961, "ev_ebitda": 13.1485739, "ev_ebit": 15.82132908, "ev_sales": 3.12898648, "ev_fcf": 38.00959107, "earnings_yield": 0.04011644, "fcf_yield": 0.02630915, "dividend_yield": 0.02271394, "buyback_yield": 0.04342709, "shareholder_yield": 0.06614103, "debt_paydown_yield": 0.0103062, "total_yield": 0.07644723, "gross_margin": 0.39709879, "operating_margin": 0.19777014, "net_margin": 0.11137308, "ebitda_margin": 0.23797155, "fcf_margin": 0.08232097, "roe": 0.85412197, "roa": 0.07864883, "roic": 0.30700993, "roc_greenblatt": null, "asset_turnover": 0.70617451, "cash_conversion": 0.73914604, "accruals_ratio": -0.00485382, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4822838, "debt_to_assets": 0.35432893, "interest_coverage": 5.46850829, "current_ratio": 1.59355624, "quick_ratio": 1.59355624, "net_debt": 8827000000, "revenue_growth_1y": 0.01517803, "revenue_growth_3y_cagr": -0.0157008, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20768481, "eps_growth_3y_cagr": -0.17448114, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.18808777, "book_value_growth_1y": 0.24505424, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.269022, "revenue_stability_5y": 0.029683, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09979727, "price_return_3m": 0.01630745, "price_return_6m": -0.06423542, "price_return_9m": 0.02656808, "price_return_12m": 0.06076638, "price_return_12m_ex1m": -0.03548917, "distance_from_52w_high": -0.08916046, "distance_from_52w_low": 0.09979727, "relative_strength": 0.04206241, "local_beta": 0.9545, "volatility_252d": 0.280645, "volatility_60d": 0.681028, "max_drawdown_12m": -0.17181142, "revenue_ttm": 25024000000, "gross_profit_ttm": 9937000000, "ebit_ttm": 4949000000, "ebitda_ttm": 5955000000, "net_income_ttm": 2787000000, "eps_diluted_ttm": 5.34351024, "operating_cash_flow_ttm": 2959000000, "capital_expenditure_ttm": -899000000, "fcf_ttm": 2060000000, "dividends_paid_ttm": -1578000000, "share_repurchases_ttm": -3976000000, "shares_issued_ttm": 959000000, "interest_expense_ttm": 905000000, "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_current_liabilities": 9032000000, "net_ppe": null, "total_assets": 35436000000, "total_debt": 12556000000, "total_equity": 3263000000, "net_working_capital": 3282000000, "book_value_per_share": 6.25614421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.25614421, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 68, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 63, "rank_ev_ebit": 57, "rank_earnings_yield": 68, "rank_fcf_yield": 63, "rank_dividend_yield": 40, "rank_shareholder_yield": 17, "rank_total_yield": 22, "rank_roe": 3, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 55, "rank_fcf_margin": 46, "rank_piotroski": 61, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 26, "momentum_composite": 63, "growth_composite": 82, "yield_composite": 20, "svqf_composite": 77, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 }, "complete_fields": { "id": 387888, "ticker_id": 19695, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6467000000", "netIncome": "3250000000", "grossProfit": "9957000000", "totalRevenue": "24948000000", "costOfRevenue": "14991000000", "interestExpense": "946000000", "operatingIncome": "4791000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1169000000", "depreciationAndAmortization": "1308000000" }, "balance": { "totalDebt": "12602000000", "totalAssets": "37733000000", "longTermDebt": "10932000000", "shortTermDebt": "1670000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "530279131", "totalCurrentAssets": "16387000000", "totalShareholderEquity": "4702000000", "totalCurrentLiabilities": "9595000000", "cashAndShortTermInvestments": "5235000000" }, "cashflow": { "freeCashFlow": "1396000000", "dividendsPaid": "-1562000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": "1562000000", "repaymentOfDebt": "-1815000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2306000000", "repurchaseOfStock": "-3251000000", "capitalExpenditures": "-910000000" } }, "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "research_and_development": 1169000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4791000000, "depreciation_amortisation": 1308000000, "ebitda": 6467000000, "interest_expense": 946000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3250000000, "net_income_continuing_ops": null, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5235000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16387000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37733000000, "short_term_debt": 1670000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9595000000, "long_term_debt": 10932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "operating_cash_flow": 2306000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -910000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6467000000", "netIncome": "3250000000", "grossProfit": "9957000000", "totalRevenue": "24948000000", "costOfRevenue": "14991000000", "interestExpense": "946000000", "operatingIncome": "4791000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1169000000", "depreciationAndAmortization": "1308000000" }, "balance": { "totalDebt": "12602000000", "totalAssets": "37733000000", "longTermDebt": "10932000000", "shortTermDebt": "1670000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "530279131", "totalCurrentAssets": "16387000000", "totalShareholderEquity": "4702000000", "totalCurrentLiabilities": "9595000000", "cashAndShortTermInvestments": "5235000000" }, "cashflow": { "freeCashFlow": "1396000000", "dividendsPaid": "-1562000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": "1562000000", "repaymentOfDebt": "-1815000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2306000000", "repurchaseOfStock": "-3251000000", "capitalExpenditures": "-910000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 24575000000, "cost_of_revenue": 14447000000, "gross_profit": 10128000000, "ebit": 4822000000, "ebitda": 7373000000, "pretax_income": null, "tax_provision": null, "net_income": 4173000000, "net_income_to_common": 4173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000000, "total_current_assets": 15884000000, "total_assets": 39868000000, "short_term_debt": 1919000000, "long_term_debt": 11125000000, "total_debt": 13044000000, "total_liabilities": null, "total_equity": 3842000000, "shares_outstanding": 539470303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000000, "capital_expenditure": -1181000000, "free_cash_flow": 638000000, "dividends_paid": -1982000000, "share_repurchases": -1801000000, "shares_issued": 92000000, "net_debt_issued": 5711000000 }, "complete_fields": { "id": 387893, "ticker_id": 19695, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7373000000", "netIncome": "4173000000", "grossProfit": "10128000000", "totalRevenue": "24575000000", "costOfRevenue": "14447000000", "interestExpense": "1191000000", "operatingIncome": "4822000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1085000000", "depreciationAndAmortization": "1363000000" }, "balance": { "totalDebt": "13044000000", "totalAssets": "39868000000", "longTermDebt": "11125000000", "shortTermDebt": "1919000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "539470303", "totalCurrentAssets": "15884000000", "totalShareholderEquity": "3842000000", "totalCurrentLiabilities": "11256000000", "cashAndShortTermInvestments": "5600000000" }, "cashflow": { "freeCashFlow": "638000000", "dividendsPaid": "-1982000000", "issuanceOfDebt": "8367000000", "issuanceOfStock": "92000000", "repaymentOfDebt": "-2656000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1819000000", "repurchaseOfStock": "-1801000000", "capitalExpenditures": "-1181000000" } }, "revenue": 24575000000, "cost_of_revenue": 14447000000, "gross_profit": 10128000000, "research_and_development": 1085000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4822000000, "depreciation_amortisation": 1363000000, "ebitda": 7373000000, "interest_expense": 1191000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4173000000, "net_income_continuing_ops": null, "net_income_to_common": 4173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15884000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39868000000, "short_term_debt": 1919000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11256000000, "long_term_debt": 11125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3842000000, "shares_outstanding": 539470303, "operating_cash_flow": 1819000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1982000000, "share_repurchases": -1801000000, "shares_issued": 92000000, "net_debt_issued": 5711000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7373000000", "netIncome": "4173000000", "grossProfit": "10128000000", "totalRevenue": "24575000000", "costOfRevenue": "14447000000", "interestExpense": "1191000000", "operatingIncome": "4822000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1085000000", "depreciationAndAmortization": "1363000000" }, "balance": { "totalDebt": "13044000000", "totalAssets": "39868000000", "longTermDebt": "11125000000", "shortTermDebt": "1919000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "539470303", "totalCurrentAssets": "15884000000", "totalShareholderEquity": "3842000000", "totalCurrentLiabilities": "11256000000", "cashAndShortTermInvestments": "5600000000" }, "cashflow": { "freeCashFlow": "638000000", "dividendsPaid": "-1982000000", "issuanceOfDebt": "8367000000", "issuanceOfStock": "92000000", "repaymentOfDebt": "-2656000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1819000000", "repurchaseOfStock": "-1801000000", "capitalExpenditures": "-1181000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 24610000000, "cost_of_revenue": 14983000000, "gross_profit": 9627000000, "ebit": -10725000000, "ebitda": -8343000000, "pretax_income": null, "tax_provision": null, "net_income": -6995000000, "net_income_to_common": -6995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5735000000, "total_current_assets": 16379000000, "total_assets": 50580000000, "short_term_debt": 2947000000, "long_term_debt": 13088000000, "total_debt": 16751000000, "total_liabilities": null, "total_equity": 4807000000, "shares_outstanding": 552581136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6680000000, "capital_expenditure": -1615000000, "free_cash_flow": 5065000000, "dividends_paid": -3311000000, "share_repurchases": -33000000, "shares_issued": 264000000, "net_debt_issued": -251000000 }, "complete_fields": { "id": 387895, "ticker_id": 19695, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8343000000", "netIncome": "-6995000000", "grossProfit": "9627000000", "totalRevenue": "24610000000", "costOfRevenue": "14983000000", "interestExpense": "941000000", "operatingIncome": "-10725000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1154000000", "depreciationAndAmortization": "1987000000" }, "balance": { "totalDebt": "16751000000", "totalAssets": "50580000000", "longTermDebt": "13088000000", "shortTermDebt": "2947000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "552581136", "totalCurrentAssets": "16379000000", "totalShareholderEquity": "4807000000", "totalCurrentLiabilities": "15297000000", "cashAndShortTermInvestments": "5735000000" }, "cashflow": { "freeCashFlow": "5065000000", "dividendsPaid": "-3311000000", "issuanceOfDebt": "2835000000", "issuanceOfStock": "264000000", "repaymentOfDebt": "-3086000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6680000000", "repurchaseOfStock": "-33000000", "capitalExpenditures": "-1615000000" } }, "revenue": 24610000000, "cost_of_revenue": 14983000000, "gross_profit": 9627000000, "research_and_development": 1154000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10725000000, "depreciation_amortisation": 1987000000, "ebitda": -8343000000, "interest_expense": 941000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6995000000, "net_income_continuing_ops": null, "net_income_to_common": -6995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5735000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16379000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50580000000, "short_term_debt": 2947000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15297000000, "long_term_debt": 13088000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4807000000, "shares_outstanding": 552581136, "operating_cash_flow": 6680000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1615000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3311000000, "share_repurchases": -33000000, "shares_issued": 264000000, "net_debt_issued": -251000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5065000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8343000000", "netIncome": "-6995000000", "grossProfit": "9627000000", "totalRevenue": "24610000000", "costOfRevenue": "14983000000", "interestExpense": "941000000", "operatingIncome": "-10725000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1154000000", "depreciationAndAmortization": "1987000000" }, "balance": { "totalDebt": "16751000000", "totalAssets": "50580000000", "longTermDebt": "13088000000", "shortTermDebt": "2947000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "552581136", "totalCurrentAssets": "16379000000", "totalShareholderEquity": "4807000000", "totalCurrentLiabilities": "15297000000", "cashAndShortTermInvestments": "5735000000" }, "cashflow": { "freeCashFlow": "5065000000", "dividendsPaid": "-3311000000", "issuanceOfDebt": "2835000000", "issuanceOfStock": "264000000", "repaymentOfDebt": "-3086000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6680000000", "repurchaseOfStock": "-33000000", "capitalExpenditures": "-1615000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 26161000000, "cost_of_revenue": 15853000000, "gross_profit": 10308000000, "ebit": 1916000000, "ebitda": 6497000000, "pretax_income": null, "tax_provision": null, "net_income": 5777000000, "net_income_to_common": 5777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3655000000, "total_current_assets": 14688000000, "total_assets": 46455000000, "short_term_debt": 1938000000, "long_term_debt": 14001000000, "total_debt": 16855000000, "total_liabilities": null, "total_equity": 14722000000, "shares_outstanding": 549245105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5591000000, "capital_expenditure": -1749000000, "free_cash_flow": 3842000000, "dividends_paid": -3369000000, "share_repurchases": -1464000000, "shares_issued": 381000000, "net_debt_issued": -1178000000 }, "complete_fields": { "id": 387896, "ticker_id": 19695, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6497000000", "netIncome": "5777000000", "grossProfit": "10308000000", "totalRevenue": "26161000000", "costOfRevenue": "15853000000", "interestExpense": "462000000", "operatingIncome": "1916000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1160000000", "depreciationAndAmortization": "1831000000" }, "balance": { "totalDebt": "16855000000", "totalAssets": "46455000000", "longTermDebt": "14001000000", "shortTermDebt": "1938000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "549245105", "totalCurrentAssets": "14688000000", "totalShareholderEquity": "14722000000", "totalCurrentLiabilities": "9523000000", "cashAndShortTermInvestments": "3655000000" }, "cashflow": { "freeCashFlow": "3842000000", "dividendsPaid": "-3369000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "381000000", "repaymentOfDebt": "-1179000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5591000000", "repurchaseOfStock": "-1464000000", "capitalExpenditures": "-1749000000" } }, "revenue": 26161000000, "cost_of_revenue": 15853000000, "gross_profit": 10308000000, "research_and_development": 1160000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916000000, "depreciation_amortisation": 1831000000, "ebitda": 6497000000, "interest_expense": 462000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5777000000, "net_income_continuing_ops": null, "net_income_to_common": 5777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3655000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14688000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46455000000, "short_term_debt": 1938000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9523000000, "long_term_debt": 14001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14722000000, "shares_outstanding": 549245105, "operating_cash_flow": 5591000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1749000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3369000000, "share_repurchases": -1464000000, "shares_issued": 381000000, "net_debt_issued": -1178000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3842000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6497000000", "netIncome": "5777000000", "grossProfit": "10308000000", "totalRevenue": "26161000000", "costOfRevenue": "15853000000", "interestExpense": "462000000", "operatingIncome": "1916000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1160000000", "depreciationAndAmortization": "1831000000" }, "balance": { "totalDebt": "16855000000", "totalAssets": "46455000000", "longTermDebt": "14001000000", "shortTermDebt": "1938000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "549245105", "totalCurrentAssets": "14688000000", "totalShareholderEquity": "14722000000", "totalCurrentLiabilities": "9523000000", "cashAndShortTermInvestments": "3655000000" }, "cashflow": { "freeCashFlow": "3842000000", "dividendsPaid": "-3369000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "381000000", "repaymentOfDebt": "-1179000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5591000000", "repurchaseOfStock": "-1464000000", "capitalExpenditures": "-1749000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387897, "ticker_id": 19695, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null }, "complete_fields": { "id": 387886, "ticker_id": 19695, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1418000000", "netIncome": "653000000", "grossProfit": "2456000000", "totalRevenue": "6030000000", "costOfRevenue": "3574000000", "interestExpense": "214000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "308000000", "depreciationAndAmortization": "326000000" }, "balance": { "totalDebt": "12556000000", "totalAssets": "35436000000", "longTermDebt": "10906000000", "shortTermDebt": "1650000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "521567261", "totalCurrentAssets": "14393000000", "totalShareholderEquity": "3263000000", "totalCurrentLiabilities": "9032000000", "cashAndShortTermInvestments": "3729000000" }, "cashflow": { "freeCashFlow": "349000000", "dividendsPaid": "-412000000", "issuanceOfDebt": "0", "issuanceOfStock": "302000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "574000000", "repurchaseOfStock": "-1999000000", "capitalExpenditures": "-225000000" } }, "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "research_and_development": 308000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1404000000, "depreciation_amortisation": 326000000, "ebitda": 1418000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 653000000, "net_income_continuing_ops": null, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3729000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14393000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35436000000, "short_term_debt": 1650000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9032000000, "long_term_debt": 10906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12556000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "operating_cash_flow": 574000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1418000000", "netIncome": "653000000", "grossProfit": "2456000000", "totalRevenue": "6030000000", "costOfRevenue": "3574000000", "interestExpense": "214000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "308000000", "depreciationAndAmortization": "326000000" }, "balance": { "totalDebt": "12556000000", "totalAssets": "35436000000", "longTermDebt": "10906000000", "shortTermDebt": "1650000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "521567261", "totalCurrentAssets": "14393000000", "totalShareholderEquity": "3263000000", "totalCurrentLiabilities": "9032000000", "cashAndShortTermInvestments": "3729000000" }, "cashflow": { "freeCashFlow": "349000000", "dividendsPaid": "-412000000", "issuanceOfDebt": "0", "issuanceOfStock": "302000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "574000000", "repurchaseOfStock": "-1999000000", "capitalExpenditures": "-225000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 794000000, "ebitda": 1410000000, "pretax_income": null, "tax_provision": null, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": -248000000, "free_cash_flow": 1335000000, "dividends_paid": -387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 }, "complete_fields": { "id": 387887, "ticker_id": 19695, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1410000000", "netIncome": "577000000", "grossProfit": "2058000000", "totalRevenue": "6133000000", "costOfRevenue": "4075000000", "interestExpense": "222000000", "operatingIncome": "794000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "299000000", "depreciationAndAmortization": "430000000" }, "balance": { "totalDebt": "12602000000", "totalAssets": "37733000000", "longTermDebt": "10932000000", "shortTermDebt": "1670000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "530279131", "totalCurrentAssets": "16387000000", "totalShareholderEquity": "4702000000", "totalCurrentLiabilities": "9595000000", "cashAndShortTermInvestments": "5235000000" }, "cashflow": { "freeCashFlow": "1335000000", "dividendsPaid": "-387000000", "issuanceOfDebt": "0", "issuanceOfStock": "343000000", "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1583000000", "repurchaseOfStock": "-552000000", "capitalExpenditures": "-248000000" } }, "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "research_and_development": 299000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 794000000, "depreciation_amortisation": 430000000, "ebitda": 1410000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 577000000, "net_income_continuing_ops": null, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5235000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16387000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37733000000, "short_term_debt": 1670000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9595000000, "long_term_debt": 10932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "operating_cash_flow": 1583000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1410000000", "netIncome": "577000000", "grossProfit": "2058000000", "totalRevenue": "6133000000", "costOfRevenue": "4075000000", "interestExpense": "222000000", "operatingIncome": "794000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "299000000", "depreciationAndAmortization": "430000000" }, "balance": { "totalDebt": "12602000000", "totalAssets": "37733000000", "longTermDebt": "10932000000", "shortTermDebt": "1670000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "530279131", "totalCurrentAssets": "16387000000", "totalShareholderEquity": "4702000000", "totalCurrentLiabilities": "9595000000", "cashAndShortTermInvestments": "5235000000" }, "cashflow": { "freeCashFlow": "1335000000", "dividendsPaid": "-387000000", "issuanceOfDebt": "0", "issuanceOfStock": "343000000", "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1583000000", "repurchaseOfStock": "-552000000", "capitalExpenditures": "-248000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3792000000, "gross_profit": 2725000000, "ebit": 1608000000, "ebitda": 1677000000, "pretax_income": null, "tax_provision": null, "net_income": 834000000, "net_income_to_common": 834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4671000000, "total_current_assets": 16089000000, "total_assets": 37611000000, "short_term_debt": 749000000, "long_term_debt": 11854000000, "total_debt": 13156000000, "total_liabilities": null, "total_equity": 4628000000, "shares_outstanding": 531225048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1756000000, "capital_expenditure": -218000000, "free_cash_flow": 1538000000, "dividends_paid": -389000000, "share_repurchases": -472000000, "shares_issued": 231000000, "net_debt_issued": -554000000 }, "complete_fields": { "id": 387889, "ticker_id": 19695, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1677000000", "netIncome": "834000000", "grossProfit": "2725000000", "totalRevenue": "6517000000", "costOfRevenue": "3792000000", "interestExpense": "232000000", "operatingIncome": "1608000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "297000000", "depreciationAndAmortization": "298000000" }, "balance": { "totalDebt": "13156000000", "totalAssets": "37611000000", "longTermDebt": "11854000000", "shortTermDebt": "749000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "531225048", "totalCurrentAssets": "16089000000", "totalShareholderEquity": "4628000000", "totalCurrentLiabilities": "8733000000", "cashAndShortTermInvestments": "4671000000" }, "cashflow": { "freeCashFlow": "1538000000", "dividendsPaid": "-389000000", "issuanceOfDebt": "0", "issuanceOfStock": "231000000", "repaymentOfDebt": "-554000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1756000000", "repurchaseOfStock": "-472000000", "capitalExpenditures": "-218000000" } }, "revenue": 6517000000, "cost_of_revenue": 3792000000, "gross_profit": 2725000000, "research_and_development": 297000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1608000000, "depreciation_amortisation": 298000000, "ebitda": 1677000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 834000000, "net_income_continuing_ops": null, "net_income_to_common": 834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4671000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16089000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37611000000, "short_term_debt": 749000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8733000000, "long_term_debt": 11854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13156000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4628000000, "shares_outstanding": 531225048, "operating_cash_flow": 1756000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -389000000, "share_repurchases": -472000000, "shares_issued": 231000000, "net_debt_issued": -554000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1677000000", "netIncome": "834000000", "grossProfit": "2725000000", "totalRevenue": "6517000000", "costOfRevenue": "3792000000", "interestExpense": "232000000", "operatingIncome": "1608000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "297000000", "depreciationAndAmortization": "298000000" }, "balance": { "totalDebt": "13156000000", "totalAssets": "37611000000", "longTermDebt": "11854000000", "shortTermDebt": "749000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "531225048", "totalCurrentAssets": "16089000000", "totalShareholderEquity": "4628000000", "totalCurrentLiabilities": "8733000000", "cashAndShortTermInvestments": "4671000000" }, "cashflow": { "freeCashFlow": "1538000000", "dividendsPaid": "-389000000", "issuanceOfDebt": "0", "issuanceOfStock": "231000000", "repaymentOfDebt": "-554000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1756000000", "repurchaseOfStock": "-472000000", "capitalExpenditures": "-218000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 6344000000, "cost_of_revenue": 3646000000, "gross_profit": 2698000000, "ebit": 1143000000, "ebitda": 1450000000, "pretax_income": null, "tax_provision": null, "net_income": 723000000, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3712000000, "total_current_assets": 13427000000, "total_assets": 37989000000, "short_term_debt": 669000000, "long_term_debt": 12477000000, "total_debt": 13726000000, "total_liabilities": null, "total_equity": 4290000000, "shares_outstanding": 532629702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -954000000, "capital_expenditure": -208000000, "free_cash_flow": -1162000000, "dividends_paid": -390000000, "share_repurchases": -953000000, "shares_issued": 83000000, "net_debt_issued": -500000000 }, "complete_fields": { "id": 387890, "ticker_id": 19695, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1450000000", "netIncome": "723000000", "grossProfit": "2698000000", "totalRevenue": "6344000000", "costOfRevenue": "3646000000", "interestExpense": "237000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "288000000", "depreciationAndAmortization": "290000000" }, "balance": { "totalDebt": "13726000000", "totalAssets": "37989000000", "longTermDebt": "12477000000", "shortTermDebt": "669000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "532629702", "totalCurrentAssets": "13427000000", "totalShareholderEquity": "4290000000", "totalCurrentLiabilities": "7808000000", "cashAndShortTermInvestments": "3712000000" }, "cashflow": { "freeCashFlow": "-1162000000", "dividendsPaid": "-390000000", "issuanceOfDebt": "0", "issuanceOfStock": "83000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-954000000", "repurchaseOfStock": "-953000000", "capitalExpenditures": "-208000000" } }, "revenue": 6344000000, "cost_of_revenue": 3646000000, "gross_profit": 2698000000, "research_and_development": 288000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143000000, "depreciation_amortisation": 290000000, "ebitda": 1450000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 723000000, "net_income_continuing_ops": null, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3712000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13427000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37989000000, "short_term_debt": 669000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7808000000, "long_term_debt": 12477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4290000000, "shares_outstanding": 532629702, "operating_cash_flow": -954000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -390000000, "share_repurchases": -953000000, "shares_issued": 83000000, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1450000000", "netIncome": "723000000", "grossProfit": "2698000000", "totalRevenue": "6344000000", "costOfRevenue": "3646000000", "interestExpense": "237000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "288000000", "depreciationAndAmortization": "290000000" }, "balance": { "totalDebt": "13726000000", "totalAssets": "37989000000", "longTermDebt": "12477000000", "shortTermDebt": "669000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "532629702", "totalCurrentAssets": "13427000000", "totalShareholderEquity": "4290000000", "totalCurrentLiabilities": "7808000000", "cashAndShortTermInvestments": "3712000000" }, "cashflow": { "freeCashFlow": "-1162000000", "dividendsPaid": "-390000000", "issuanceOfDebt": "0", "issuanceOfStock": "83000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-954000000", "repurchaseOfStock": "-953000000", "capitalExpenditures": "-208000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": 5954000000, "cost_of_revenue": 3478000000, "gross_profit": 2476000000, "ebit": 1246000000, "ebitda": 1930000000, "pretax_income": null, "tax_provision": null, "net_income": 1116000000, "net_income_to_common": 1116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6326000000, "total_current_assets": 15657000000, "total_assets": 39951000000, "short_term_debt": 1169000000, "long_term_debt": 12307000000, "total_debt": 14067000000, "total_liabilities": null, "total_equity": 4464000000, "shares_outstanding": 538181362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79000000, "capital_expenditure": -236000000, "free_cash_flow": -315000000, "dividends_paid": -396000000, "share_repurchases": -1274000000, "shares_issued": 905000000, "net_debt_issued": 349000000 }, "complete_fields": { "id": 387891, "ticker_id": 19695, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1930000000", "netIncome": "1116000000", "grossProfit": "2476000000", "totalRevenue": "5954000000", "costOfRevenue": "3478000000", "interestExpense": "255000000", "operatingIncome": "1246000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "285000000", "depreciationAndAmortization": "290000000" }, "balance": { "totalDebt": "14067000000", "totalAssets": "39951000000", "longTermDebt": "12307000000", "shortTermDebt": "1169000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "538181362", "totalCurrentAssets": "15657000000", "totalShareholderEquity": "4464000000", "totalCurrentLiabilities": "9451000000", "cashAndShortTermInvestments": "6326000000" }, "cashflow": { "freeCashFlow": "-315000000", "dividendsPaid": "-396000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": "905000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-79000000", "repurchaseOfStock": "-1274000000", "capitalExpenditures": "-236000000" } }, "revenue": 5954000000, "cost_of_revenue": 3478000000, "gross_profit": 2476000000, "research_and_development": 285000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1246000000, "depreciation_amortisation": 290000000, "ebitda": 1930000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1116000000, "net_income_continuing_ops": null, "net_income_to_common": 1116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6326000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15657000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39951000000, "short_term_debt": 1169000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9451000000, "long_term_debt": 12307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4464000000, "shares_outstanding": 538181362, "operating_cash_flow": -79000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -396000000, "share_repurchases": -1274000000, "shares_issued": 905000000, "net_debt_issued": 349000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1930000000", "netIncome": "1116000000", "grossProfit": "2476000000", "totalRevenue": "5954000000", "costOfRevenue": "3478000000", "interestExpense": "255000000", "operatingIncome": "1246000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "285000000", "depreciationAndAmortization": "290000000" }, "balance": { "totalDebt": "14067000000", "totalAssets": "39951000000", "longTermDebt": "12307000000", "shortTermDebt": "1169000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "538181362", "totalCurrentAssets": "15657000000", "totalShareholderEquity": "4464000000", "totalCurrentLiabilities": "9451000000", "cashAndShortTermInvestments": "6326000000" }, "cashflow": { "freeCashFlow": "-315000000", "dividendsPaid": "-396000000", "issuanceOfDebt": "1099000000", "issuanceOfStock": "905000000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-79000000", "repurchaseOfStock": "-1274000000", "capitalExpenditures": "-236000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387892, "ticker_id": 19695, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387894, "ticker_id": 19695, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:36.057889+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }