{ "ticker": { "uuid": "ab50592d-7896-4869-a8d5-77c4708e403f", "symbol": "MMM", "name": "3M Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/ab50592d-7896-4869-a8d5-77c4708e403f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab50592d-7896-4869-a8d5-77c4708e403f/" }, "latest_snapshot": { "ticker": { "uuid": "ab50592d-7896-4869-a8d5-77c4708e403f", "symbol": "MMM", "name": "3M Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/ab50592d-7896-4869-a8d5-77c4708e403f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab50592d-7896-4869-a8d5-77c4708e403f/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.49, "value": 0.16, "quality": 0.89, "momentum": 0.7, "coverage": 0.879, "confidence": 0.879, "delta": -21 }, "headline_factors": { "price": 151.45, "market_cap": 78106158507.48, "pe_ratio": 26.0614, "earnings_yield": 0.0584, "ebitda_to_ev": 0.0702, "shareholder_yield": 0.057, "roe": 1.0152, "piotroski_f_score": 5, "momentum_12_1": 0.163, "volatility_252d": 0.2904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 26.0614, "ev_ebitda": 14.2413, "earnings_yield": 0.0584, "fcf_yield": 0.0454, "shareholder_yield": 0.057 }, "quality": { "roe": 1.0152, "roic": 0.3064, "gross_margin": 0.394, "fcf_margin": 0.1583, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2089, "momentum_12_1": 0.163, "relative_strength": 0.1729 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.89, "momentum_percentile": 0.7, "growth_composite": 54, "yield_composite": 27, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 133.2, "os": 0.21, "value": 0.15, "quality": 0.77, "momentum": 0.4, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.553, "earnings_yield": 0.0618, "shareholder_yield": 0.0622, "roe": 0.8541, "momentum_12_1": -0.0355 }, { "week_end_date": "2026-06-14", "price": 136.4, "os": 0.21, "value": 0.14, "quality": 0.77, "momentum": 0.43, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.1669, "earnings_yield": 0.0605, "shareholder_yield": 0.0607, "roe": 0.8541, "momentum_12_1": 0.0254 }, { "week_end_date": "2026-06-21", "price": 139.65, "os": 0.28, "value": 0.13, "quality": 0.75, "momentum": 0.59, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.7904, "earnings_yield": 0.0592, "shareholder_yield": 0.0593, "roe": 0.8541, "momentum_12_1": 0.0817 }, { "week_end_date": "2026-06-28", "price": 145.7, "os": 0.27, "value": 0.12, "quality": 0.76, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.951, "earnings_yield": 0.057, "shareholder_yield": 0.0568, "roe": 0.8541, "momentum_12_1": 0.0387 }, { "week_end_date": "2026-07-05", "price": 141.1, "os": 0.27, "value": 0.13, "quality": 0.76, "momentum": 0.58, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 27.0685, "earnings_yield": 0.0587, "shareholder_yield": 0.0587, "roe": 0.8541, "momentum_12_1": 0.0568 }, { "week_end_date": "2026-07-12", "price": 137.65, "os": 0.2, "value": 0.13, "quality": 0.78, "momentum": 0.41, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.4067, "earnings_yield": 0.06, "shareholder_yield": 0.0603, "roe": 0.8541, "momentum_12_1": 0.045 }, { "week_end_date": "2026-07-19", "price": 141.75, "os": 0.28, "value": 0.12, "quality": 0.77, "momentum": 0.6, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 27.1932, "earnings_yield": 0.0585, "shareholder_yield": 0.0585, "roe": 0.8541, "momentum_12_1": 0.0954 }, { "week_end_date": "2026-07-26", "price": 151.45, "os": 0.49, "value": 0.16, "quality": 0.89, "momentum": 0.7, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 26.0614, "earnings_yield": 0.0584, "shareholder_yield": 0.057, "roe": 1.0152, "momentum_12_1": 0.163 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24948000000, "cost_of_revenue": 14991000000, "gross_profit": 9957000000, "ebit": 4791000000, "ebitda": 6467000000, "pretax_income": null, "tax_provision": null, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -910000000, "free_cash_flow": 1396000000, "dividends_paid": -1562000000, "share_repurchases": -3251000000, "shares_issued": 1562000000, "net_debt_issued": -716000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24575000000, "cost_of_revenue": 14447000000, "gross_profit": 10128000000, "ebit": 4822000000, "ebitda": 7373000000, "pretax_income": null, "tax_provision": null, "net_income": 4173000000, "net_income_to_common": 4173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000000, "total_current_assets": 15884000000, "total_assets": 39868000000, "short_term_debt": 1919000000, "long_term_debt": 11125000000, "total_debt": 13044000000, "total_liabilities": null, "total_equity": 3842000000, "shares_outstanding": 539470303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000000, "capital_expenditure": -1181000000, "free_cash_flow": 638000000, "dividends_paid": -1982000000, "share_repurchases": -1801000000, "shares_issued": 92000000, "net_debt_issued": 5711000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6500000000, "cost_of_revenue": 3817000000, "gross_profit": 2683000000, "ebit": 1320000000, "ebitda": 1657000000, "pretax_income": null, "tax_provision": null, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2955000000, "total_current_assets": 14112000000, "total_assets": 34924000000, "short_term_debt": 1647000000, "long_term_debt": 10904000000, "total_debt": 12551000000, "total_liabilities": null, "total_equity": 2952000000, "shares_outstanding": 515722417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": -223000000, "free_cash_flow": 763000000, "dividends_paid": -401000000, "share_repurchases": -994000000, "shares_issued": 62000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 3574000000, "gross_profit": 2456000000, "ebit": 1404000000, "ebitda": 1418000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3729000000, "total_current_assets": 14393000000, "total_assets": 35436000000, "short_term_debt": 1650000000, "long_term_debt": 10906000000, "total_debt": 12556000000, "total_liabilities": null, "total_equity": 3263000000, "shares_outstanding": 521567261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -225000000, "free_cash_flow": 349000000, "dividends_paid": -412000000, "share_repurchases": -1999000000, "shares_issued": 302000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 794000000, "ebitda": 1410000000, "pretax_income": null, "tax_provision": null, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": -248000000, "free_cash_flow": 1335000000, "dividends_paid": -387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 794000000, "ebitda": 1410000000, "pretax_income": null, "tax_provision": null, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": -248000000, "free_cash_flow": 1335000000, "dividends_paid": -387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 794000000, "ebitda": 1410000000, "pretax_income": null, "tax_provision": null, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": -248000000, "free_cash_flow": 1335000000, "dividends_paid": -387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6133000000, "cost_of_revenue": 4075000000, "gross_profit": 2058000000, "ebit": 794000000, "ebitda": 1410000000, "pretax_income": null, "tax_provision": null, "net_income": 577000000, "net_income_to_common": 577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000000, "total_current_assets": 16387000000, "total_assets": 37733000000, "short_term_debt": 1670000000, "long_term_debt": 10932000000, "total_debt": 12602000000, "total_liabilities": null, "total_equity": 4702000000, "shares_outstanding": 530279131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1583000000, "capital_expenditure": -248000000, "free_cash_flow": 1335000000, "dividends_paid": -387000000, "share_repurchases": -552000000, "shares_issued": 343000000, "net_debt_issued": -11000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }