{ "ticker": { "uuid": "ab56891e-650f-4d6f-986f-4234dbb837d4", "symbol": "BTOG", "name": "Bit Origin Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/ab56891e-650f-4d6f-986f-4234dbb837d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab56891e-650f-4d6f-986f-4234dbb837d4/" }, "ticker_metadata": { "id": 5171, "uuid": "ab56891e-650f-4d6f-986f-4234dbb837d4", "symbol": "BTOG", "name": "Bit Origin Ltd", "asset_type": "equity", "market_cap": 2930800, "stock_exchange_id": 2, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "China Xiangtai Food Co., Ltd. is engaged in wholesale and retail of feed raw materials in China. The company is headquartered in Chongqing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab56891e-650f-4d6f-986f-4234dbb837d4", "symbol": "BTOG", "name": "Bit Origin Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/ab56891e-650f-4d6f-986f-4234dbb837d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab56891e-650f-4d6f-986f-4234dbb837d4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.788, "confidence": 0.592, "delta": null }, "headline_factors": { "price": 1.63, "market_cap": 1602265.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1249, "piotroski_f_score": 3, "momentum_12_1": -0.7888, "volatility_252d": 2.1247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.408438+00:00", "batch_id": "" }, "size": { "price_close": 1.63, "market_cap": 1602265.55, "market_cap_usd": 1602265.55, "enterprise_value": 3288190.55, "shares_outstanding": 982985, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4108, "ptbv_ratio": 0.4108, "ps_ratio": 40.5688, "pcf_ratio": null, "pfcf_ratio": -0.6995, "ev_ebitda": null, "ev_ebit": -1.0991, "ev_sales": 83.2559, "ev_fcf": -1.4355, "earnings_yield": null, "fcf_yield": -0.6966, "price_to_sales": 40.5688, "price_to_book": 0.4108, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.012 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -75.7487, "net_margin": -111.0822, "ebitda_margin": -75.7487, "fcf_margin": -57.9973, "roe": -1.1249, "roa": -1.2406, "roic": -0.4017, "roc_greenblatt": null, "asset_turnover": 0.0112, "cash_conversion": 0.5221, "accruals_ratio": -0.5929, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -34.0654, "earnings_stability_5y": 0.5584, "revenue_stability_5y": 1.3694, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0954, "net_debt_to_ebitda": -0.5635, "debt_to_assets": 0.4925, "interest_coverage": -6.5723, "current_ratio": 9.5044, "quick_ratio": 9.5044, "net_debt": 1685925, "local_beta": 0.0043, "volatility_252d": 2.1247, "volatility_60d": 1.9492, "max_drawdown_12m": -0.9652, "risk_adjusted_momentum": -0.3712 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.41, "revenue_growth_5y_cagr": -0.7231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4678, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.151, "price_return_3m": -0.3557, "price_return_6m": -0.8993, "price_return_9m": -0.9177, "price_return_12m": -0.8207, "price_return_12m_ex1m": -0.7888, "momentum_6m": -0.8993, "momentum_12m": -0.8207, "momentum_12_1": -0.7888, "distance_from_52w_high": -0.9652, "distance_from_52w_low": 0, "relative_strength": -0.9786 }, "raw_ttm": { "revenue_ttm": 39495, "gross_profit_ttm": null, "ebit_ttm": -2991693, "ebitda_ttm": -2991693, "net_income_ttm": -4387192, "eps_diluted_ttm": -4.4631, "operating_cash_flow_ttm": -2290607, "capital_expenditure_ttm": 3, "fcf_ttm": -2290604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 455194, "cash_and_equivalents": 55639, "total_current_assets": 3536440, "total_current_liabilities": 372083, "net_ppe": null, "total_assets": 3536440, "total_debt": 1741564, "total_equity": 3900132, "net_working_capital": 4850282, "book_value_per_share": 3.9676, "retained_earnings": -88265410, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.9676 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.788, "signal_confidence": 0.592, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 468, "ticker_id": 5171, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.408438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.63, "market_cap": 1602265.55, "market_cap_usd": 1602265.55, "enterprise_value": 3288190.55, "shares_outstanding": 982985, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41082342, "ptbv_ratio": 0.41082342, "ps_ratio": 40.5688201, "pcf_ratio": null, "pfcf_ratio": -0.69949478, "ev_ebitda": null, "ev_ebit": -1.09910694, "ev_sales": 83.2558691, "ev_fcf": -1.43551245, "earnings_yield": null, "fcf_yield": -0.69661535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -75.74865173, "net_margin": -111.08221294, "ebitda_margin": -75.74865173, "fcf_margin": -57.99731612, "roe": -1.12488295, "roa": -1.24056735, "roic": -0.40167326, "roc_greenblatt": null, "asset_turnover": 0.01116801, "cash_conversion": 0.52211164, "accruals_ratio": -0.59285185, "sbc_to_revenue": null, "debt_to_equity": 0.09540267, "net_debt_to_ebitda": -0.56353543, "debt_to_assets": 0.49246248, "interest_coverage": -6.57234718, "current_ratio": 9.50443853, "quick_ratio": 9.50443853, "net_debt": 1685925, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.41004907, "revenue_growth_5y_cagr": -0.72306969, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46784674, "piotroski_f_score": 3, "altman_z_score": -34.06540387, "earnings_stability_5y": 0.558411, "revenue_stability_5y": 1.369414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15104167, "price_return_3m": -0.35573123, "price_return_6m": -0.89934544, "price_return_9m": -0.91767677, "price_return_12m": -0.82068207, "price_return_12m_ex1m": -0.78877888, "distance_from_52w_high": -0.96517094, "distance_from_52w_low": 0, "relative_strength": -0.97862312, "local_beta": 0.0043, "volatility_252d": 2.124721, "volatility_60d": 1.949209, "max_drawdown_12m": -0.96517094, "revenue_ttm": 39495, "gross_profit_ttm": null, "ebit_ttm": -2991693, "ebitda_ttm": -2991693, "net_income_ttm": -4387192, "eps_diluted_ttm": -4.46313219, "operating_cash_flow_ttm": -2290607, "capital_expenditure_ttm": 3, "fcf_ttm": -2290604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 455194, "cash_and_equivalents": 55639, "total_current_assets": 3536440, "total_current_liabilities": 372083, "net_ppe": null, "total_assets": 3536440, "total_debt": 1741564, "total_equity": 3900132, "net_working_capital": 4850282, "book_value_per_share": 3.96764142, "retained_earnings": -88265410, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.96764142, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.63, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.592, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1249, "momentum_12_1": -0.7888, "complete_fields": { "id": 468, "ticker_id": 5171, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.408438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.63, "market_cap": 1602265.55, "market_cap_usd": 1602265.55, "enterprise_value": 3288190.55, "shares_outstanding": 982985, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41082342, "ptbv_ratio": 0.41082342, "ps_ratio": 40.5688201, "pcf_ratio": null, "pfcf_ratio": -0.69949478, "ev_ebitda": null, "ev_ebit": -1.09910694, "ev_sales": 83.2558691, "ev_fcf": -1.43551245, "earnings_yield": null, "fcf_yield": -0.69661535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -75.74865173, "net_margin": -111.08221294, "ebitda_margin": -75.74865173, "fcf_margin": -57.99731612, "roe": -1.12488295, "roa": -1.24056735, "roic": -0.40167326, "roc_greenblatt": null, "asset_turnover": 0.01116801, "cash_conversion": 0.52211164, "accruals_ratio": -0.59285185, "sbc_to_revenue": null, "debt_to_equity": 0.09540267, "net_debt_to_ebitda": -0.56353543, "debt_to_assets": 0.49246248, "interest_coverage": -6.57234718, "current_ratio": 9.50443853, "quick_ratio": 9.50443853, "net_debt": 1685925, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.41004907, "revenue_growth_5y_cagr": -0.72306969, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46784674, "piotroski_f_score": 3, "altman_z_score": -34.06540387, "earnings_stability_5y": 0.558411, "revenue_stability_5y": 1.369414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15104167, "price_return_3m": -0.35573123, "price_return_6m": -0.89934544, "price_return_9m": -0.91767677, "price_return_12m": -0.82068207, "price_return_12m_ex1m": -0.78877888, "distance_from_52w_high": -0.96517094, "distance_from_52w_low": 0, "relative_strength": -0.97862312, "local_beta": 0.0043, "volatility_252d": 2.124721, "volatility_60d": 1.949209, "max_drawdown_12m": -0.96517094, "revenue_ttm": 39495, "gross_profit_ttm": null, "ebit_ttm": -2991693, "ebitda_ttm": -2991693, "net_income_ttm": -4387192, "eps_diluted_ttm": -4.46313219, "operating_cash_flow_ttm": -2290607, "capital_expenditure_ttm": 3, "fcf_ttm": -2290604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 455194, "cash_and_equivalents": 55639, "total_current_assets": 3536440, "total_current_liabilities": 372083, "net_ppe": null, "total_assets": 3536440, "total_debt": 1741564, "total_equity": 3900132, "net_working_capital": 4850282, "book_value_per_share": 3.96764142, "retained_earnings": -88265410, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.96764142, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 39495, "cost_of_revenue": null, "gross_profit": null, "ebit": -2991693, "ebitda": -2991693, "pretax_income": -4369906, "tax_provision": null, "net_income": -4387192, "net_income_to_common": -4387192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55639, "total_current_assets": 3536440, "total_assets": 3536440, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 372083, "total_equity": 3900132, "shares_outstanding": 385080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2290607, "capital_expenditure": 3, "free_cash_flow": -2290604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33893, "ticker_id": 5171, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2991693", "netIncome": "-4387192", "grossProfit": "None", "depreciation": "None", "totalRevenue": "39495", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4369906", "interestExpense": "455194", "operatingIncome": "-2991693", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3031188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17693733", "currentDebt": "None", "investments": "None", "totalAssets": "3536440", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88265410", "totalLiabilities": "372083", "otherCurrentAssets": "554995", "totalCurrentAssets": "3536440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3900132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372083", "totalCurrentLiabilities": "372083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "55639", "commonStockSharesOutstanding": "385080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6533987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "426250", "operatingCashflow": "-2290607", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608712", "cashflowFromInvestment": "1545888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39495, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2991693, "depreciation_amortisation": null, "ebitda": -2991693, "interest_expense": 455194, "interest_income": null, "other_non_operating": null, "pretax_income": -4369906, "tax_provision": null, "effective_tax_rate": null, "net_income": -4387192, "net_income_continuing_ops": null, "net_income_to_common": -4387192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55639, "short_term_investments": null, "net_receivables": 2925806, "inventory": null, "other_current_assets": null, "total_current_assets": 3536440, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3536440, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 372083, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88265410, "total_equity": 3900132, "shares_outstanding": 385080, "operating_cash_flow": -2290607, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1545888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -608712, "free_cash_flow": -2290604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2991693", "netIncome": "-4387192", "grossProfit": "None", "depreciation": "None", "totalRevenue": "39495", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4369906", "interestExpense": "455194", "operatingIncome": "-2991693", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3031188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17693733", "currentDebt": "None", "investments": "None", "totalAssets": "3536440", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88265410", "totalLiabilities": "372083", "otherCurrentAssets": "554995", "totalCurrentAssets": "3536440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3900132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372083", "totalCurrentLiabilities": "372083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "55639", "commonStockSharesOutstanding": "385080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6533987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "426250", "operatingCashflow": "-2290607", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608712", "cashflowFromInvestment": "1545888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 2888482, "cost_of_revenue": 3833684, "gross_profit": -945202, "ebit": -17787190, "ebitda": -16886252, "pretax_income": -18284958, "tax_provision": null, "net_income": -17531647, "net_income_to_common": -17531647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409070, "total_current_assets": 6684745, "total_assets": 6684745, "short_term_debt": 1880019, "long_term_debt": 3283992, "total_debt": 5164011, "total_liabilities": 5775162, "total_equity": 1662644, "shares_outstanding": 87359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7929234, "capital_expenditure": 0, "free_cash_flow": -7929234, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33898, "ticker_id": 5171, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17787190", "ebitda": "-16886252", "netIncome": "-17531647", "grossProfit": "-945202", "depreciation": "None", "totalRevenue": "2888482", "costOfRevenue": "3833684", "interestIncome": "None", "incomeBeforeTax": "-18284958", "interestExpense": "497768", "operatingIncome": "-14835793", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1614633", "nonInterestIncome": "None", "operatingExpenses": "13890591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900938", "sellingGeneralAndAdministrative": "3889537", "netIncomeFromContinuingOperations": "-18284958" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "3283992", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "21333", "totalCurrentAssets": "6684745", "currentLongTermDebt": "1880019", "longTermInvestments": "0", "shortTermInvestments": "178687", "currentNetReceivables": "5075655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "87359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18284958", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2676138", "operatingCashflow": "-7929234", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8298774", "cashflowFromInvestment": "1023256", "stockBasedCompensation": "73230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2888482, "cost_of_revenue": 3833684, "gross_profit": -945202, "research_and_development": null, "selling_general_admin": 3889537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17787190, "depreciation_amortisation": 900938, "ebitda": -16886252, "interest_expense": 497768, "interest_income": null, "other_non_operating": null, "pretax_income": -18284958, "tax_provision": null, "effective_tax_rate": null, "net_income": -17531647, "net_income_continuing_ops": -18284958, "net_income_to_common": -17531647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409070, "short_term_investments": 178687, "net_receivables": 5075655, "inventory": null, "other_current_assets": null, "total_current_assets": 6684745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6684745, "short_term_debt": 1880019, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491170, "long_term_debt": 3283992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283992, "total_liabilities": 5775162, "total_debt": 5164011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81731423, "total_equity": 1662644, "shares_outstanding": 87359, "operating_cash_flow": -7929234, "stock_based_compensation": 73230, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1023256, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8298774, "free_cash_flow": -7929234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17787190", "ebitda": "-16886252", "netIncome": "-17531647", "grossProfit": "-945202", "depreciation": "None", "totalRevenue": "2888482", "costOfRevenue": "3833684", "interestIncome": "None", "incomeBeforeTax": "-18284958", "interestExpense": "497768", "operatingIncome": "-14835793", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1614633", "nonInterestIncome": "None", "operatingExpenses": "13890591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900938", "sellingGeneralAndAdministrative": "3889537", "netIncomeFromContinuingOperations": "-18284958" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "3283992", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "21333", "totalCurrentAssets": "6684745", "currentLongTermDebt": "1880019", "longTermInvestments": "0", "shortTermInvestments": "178687", "currentNetReceivables": "5075655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "87359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18284958", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2676138", "operatingCashflow": "-7929234", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8298774", "cashflowFromInvestment": "1023256", "stockBasedCompensation": "73230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 6261091, "cost_of_revenue": 10826620, "gross_profit": -4565529, "ebit": -27988976, "ebitda": -22627021, "pretax_income": -28216352, "tax_provision": 227376, "net_income": -28216352, "net_income_to_common": -28216352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16274, "total_current_assets": 3572925, "total_assets": 13335828, "short_term_debt": 1589467, "long_term_debt": 486332, "total_debt": 2075799, "total_liabilities": 3074757, "total_equity": 10261071, "shares_outstanding": 54650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6761587, "capital_expenditure": 115033, "free_cash_flow": -6646554, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33903, "ticker_id": 5171, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27988976", "ebitda": "-22627021", "netIncome": "-28216352", "grossProfit": "-4565529", "depreciation": "None", "totalRevenue": "6261091", "costOfRevenue": "10826620", "interestIncome": "None", "incomeBeforeTax": "-28216352", "interestExpense": "227376", "operatingIncome": "-28304640", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227376", "reportedCurrency": "USD", "netInterestIncome": "-587727", "nonInterestIncome": "None", "operatingExpenses": "23739111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10826620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361955", "sellingGeneralAndAdministrative": "2981883", "netIncomeFromContinuingOperations": "-28216352" }, "balance": { "goodwill": "None", "inventory": "1004149", "commonStock": "1014328", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "486332", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "1004149", "totalCurrentAssets": "3572925", "currentLongTermDebt": "1589467", "longTermInvestments": "2389698", "shortTermInvestments": "2084330", "currentNetReceivables": "468172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "54650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28216352", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1014989", "operatingCashflow": "-6761587", "capitalExpenditures": "115033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2490527", "cashflowFromInvestment": "4269529", "stockBasedCompensation": "67271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6261091, "cost_of_revenue": 10826620, "gross_profit": -4565529, "research_and_development": null, "selling_general_admin": 2981883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27988976, "depreciation_amortisation": 5361955, "ebitda": -22627021, "interest_expense": 227376, "interest_income": null, "other_non_operating": null, "pretax_income": -28216352, "tax_provision": 227376, "effective_tax_rate": null, "net_income": -28216352, "net_income_continuing_ops": -28216352, "net_income_to_common": -28216352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16274, "short_term_investments": 2084330, "net_receivables": 468172, "inventory": 1004149, "other_current_assets": null, "total_current_assets": 3572925, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9762903, "total_assets": 13335828, "short_term_debt": 1589467, "accounts_payable": 667912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588425, "long_term_debt": 486332, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486332, "total_liabilities": 3074757, "total_debt": 2075799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64199776, "total_equity": 10261071, "shares_outstanding": 54650, "operating_cash_flow": -6761587, "stock_based_compensation": 67271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115033, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4269529, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2490527, "free_cash_flow": -6646554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27988976", "ebitda": "-22627021", "netIncome": "-28216352", "grossProfit": "-4565529", "depreciation": "None", "totalRevenue": "6261091", "costOfRevenue": "10826620", "interestIncome": "None", "incomeBeforeTax": "-28216352", "interestExpense": "227376", "operatingIncome": "-28304640", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227376", "reportedCurrency": "USD", "netInterestIncome": "-587727", "nonInterestIncome": "None", "operatingExpenses": "23739111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10826620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361955", "sellingGeneralAndAdministrative": "2981883", "netIncomeFromContinuingOperations": "-28216352" }, "balance": { "goodwill": "None", "inventory": "1004149", "commonStock": "1014328", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "486332", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "1004149", "totalCurrentAssets": "3572925", "currentLongTermDebt": "1589467", "longTermInvestments": "2389698", "shortTermInvestments": "2084330", "currentNetReceivables": "468172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "54650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28216352", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1014989", "operatingCashflow": "-6761587", "capitalExpenditures": "115033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2490527", "cashflowFromInvestment": "4269529", "stockBasedCompensation": "67271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 192351, "cost_of_revenue": 403384, "gross_profit": -211033, "ebit": -6058268, "ebitda": -5781505, "pretax_income": -5342676, "tax_provision": -8582066, "net_income": 3239390, "net_income_to_common": 3239390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17805, "total_current_assets": 5752994, "total_assets": 34954924, "short_term_debt": 831329, "long_term_debt": null, "total_debt": 831329, "total_liabilities": 299968, "total_equity": 34654956, "shares_outstanding": 33607, "goodwill_and_intangibles": 299627 }, "cash_flow": { "operating_cash_flow": -14235337, "capital_expenditure": 8302893, "free_cash_flow": -5932444, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33908, "ticker_id": 5171, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6058268", "ebitda": "-5781505", "netIncome": "3239390", "grossProfit": "-211033", "depreciation": "None", "totalRevenue": "192351", "costOfRevenue": "403384", "interestIncome": "None", "incomeBeforeTax": "-5342676", "interestExpense": "54137", "operatingIncome": "-6058268", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-8582066", "reportedCurrency": "USD", "netInterestIncome": "-57566", "nonInterestIncome": "None", "operatingExpenses": "5847235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276763", "sellingGeneralAndAdministrative": "5847235", "netIncomeFromContinuingOperations": "-5342676" }, "balance": { "goodwill": "None", "inventory": "1172476", "commonStock": "918573", "currentDebt": "None", "investments": "None", "totalAssets": "34954924", "longTermDebt": "None", "shortTermDebt": "831329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "299627", "reportedCurrency": "USD", "retainedEarnings": "-35983424", "totalLiabilities": "299968", "otherCurrentAssets": "1172476", "totalCurrentAssets": "5752994", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "141888", "currentNetReceivables": "4420825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29201929", "currentAccountsPayable": "4420825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8026130", "shortLongTermDebtTotal": "1715818", "totalShareholderEquity": "34654956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299968", "totalCurrentLiabilities": "299968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2359604", "cashAndShortTermInvestments": "17805", "commonStockSharesOutstanding": "33607", "intangibleAssetsExcludingGoodwill": "299627", "cashAndCashEquivalentsAtCarryingValue": "17805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5342676", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-192351", "operatingCashflow": "-14235337", "capitalExpenditures": "8302893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25936873", "cashflowFromInvestment": "-11306070", "stockBasedCompensation": "1622086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192351, "cost_of_revenue": 403384, "gross_profit": -211033, "research_and_development": null, "selling_general_admin": 5847235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6058268, "depreciation_amortisation": 276763, "ebitda": -5781505, "interest_expense": 54137, "interest_income": null, "other_non_operating": null, "pretax_income": -5342676, "tax_provision": -8582066, "effective_tax_rate": null, "net_income": 3239390, "net_income_continuing_ops": -5342676, "net_income_to_common": 3239390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17805, "short_term_investments": 141888, "net_receivables": 4420825, "inventory": 1172476, "other_current_assets": null, "total_current_assets": 5752994, "net_ppe": null, "goodwill": null, "intangible_assets": 299627, "goodwill_and_intangibles": 299627, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29201929, "total_assets": 34954924, "short_term_debt": 831329, "accounts_payable": 4420825, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299968, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2359604, "total_liabilities": 299968, "total_debt": 831329, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35983424, "total_equity": 34654956, "shares_outstanding": 33607, "operating_cash_flow": -14235337, "stock_based_compensation": 1622086, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8302893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11306070, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25936873, "free_cash_flow": -5932444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6058268", "ebitda": "-5781505", "netIncome": "3239390", "grossProfit": "-211033", "depreciation": "None", "totalRevenue": "192351", "costOfRevenue": "403384", "interestIncome": "None", "incomeBeforeTax": "-5342676", "interestExpense": "54137", "operatingIncome": "-6058268", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-8582066", "reportedCurrency": "USD", "netInterestIncome": "-57566", "nonInterestIncome": "None", "operatingExpenses": "5847235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276763", "sellingGeneralAndAdministrative": "5847235", "netIncomeFromContinuingOperations": "-5342676" }, "balance": { "goodwill": "None", "inventory": "1172476", "commonStock": "918573", "currentDebt": "None", "investments": "None", "totalAssets": "34954924", "longTermDebt": "None", "shortTermDebt": "831329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "299627", "reportedCurrency": "USD", "retainedEarnings": "-35983424", "totalLiabilities": "299968", "otherCurrentAssets": "1172476", "totalCurrentAssets": "5752994", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "141888", "currentNetReceivables": "4420825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29201929", "currentAccountsPayable": "4420825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8026130", "shortLongTermDebtTotal": "1715818", "totalShareholderEquity": "34654956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299968", "totalCurrentLiabilities": "299968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2359604", "cashAndShortTermInvestments": "17805", "commonStockSharesOutstanding": "33607", "intangibleAssetsExcludingGoodwill": "299627", "cashAndCashEquivalentsAtCarryingValue": "17805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5342676", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-192351", "operatingCashflow": "-14235337", "capitalExpenditures": "8302893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25936873", "cashflowFromInvestment": "-11306070", "stockBasedCompensation": "1622086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 80498435, "cost_of_revenue": 77501417, "gross_profit": 2997018, "ebit": -3474225, "ebitda": -3483970, "pretax_income": -3640018, "tax_provision": -1002346, "net_income": -45609519, "net_income_to_common": -45609519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1943, "total_current_assets": 32521714, "total_assets": 40875828, "short_term_debt": 1300000, "long_term_debt": null, "total_debt": 1300000, "total_liabilities": 42495816, "total_equity": -3221654, "shares_outstanding": 18441, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10387782, "capital_expenditure": 8302893, "free_cash_flow": -2084889, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33913, "ticker_id": 5171, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3474225", "ebitda": "-3483970", "netIncome": "-45609519", "grossProfit": "2997018", "depreciation": "None", "totalRevenue": "80498435", "costOfRevenue": "77501417", "interestIncome": "1114", "incomeBeforeTax": "-3640018", "interestExpense": "156048", "operatingIncome": "-3474225", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-1002346", "reportedCurrency": "USD", "netInterestIncome": "-429481", "nonInterestIncome": "None", "operatingExpenses": "3474225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77501417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6514", "sellingGeneralAndAdministrative": "3474225", "netIncomeFromContinuingOperations": "-12297735" }, "balance": { "goodwill": "0", "inventory": "229392", "commonStock": "407167", "currentDebt": "None", "investments": "None", "totalAssets": "40875828", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38574620", "totalLiabilities": "42495816", "otherCurrentAssets": "21147821", "totalCurrentAssets": "32521714", "currentLongTermDebt": "2082073", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11142558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8354114", "currentAccountsPayable": "9966193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4395", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-3221654", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22080901", "totalCurrentLiabilities": "38697292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3798524", "cashAndShortTermInvestments": "1943", "commonStockSharesOutstanding": "18441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3640018", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-223696", "operatingCashflow": "-10387782", "capitalExpenditures": "8302893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8498119", "cashflowFromInvestment": "-11306070", "stockBasedCompensation": "1889173", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80498435, "cost_of_revenue": 77501417, "gross_profit": 2997018, "research_and_development": null, "selling_general_admin": 3474225, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3474225, "depreciation_amortisation": 6514, "ebitda": -3483970, "interest_expense": 156048, "interest_income": null, "other_non_operating": null, "pretax_income": -3640018, "tax_provision": -1002346, "effective_tax_rate": null, "net_income": -45609519, "net_income_continuing_ops": -12297735, "net_income_to_common": -45609519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1943, "short_term_investments": null, "net_receivables": 11142558, "inventory": 229392, "other_current_assets": null, "total_current_assets": 32521714, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8354114, "total_assets": 40875828, "short_term_debt": 1300000, "accounts_payable": 9966193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38697292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3798524, "total_liabilities": 42495816, "total_debt": 1300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38574620, "total_equity": -3221654, "shares_outstanding": 18441, "operating_cash_flow": -10387782, "stock_based_compensation": 1889173, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8302893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11306070, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8498119, "free_cash_flow": -2084889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3474225", "ebitda": "-3483970", "netIncome": "-45609519", "grossProfit": "2997018", "depreciation": "None", "totalRevenue": "80498435", "costOfRevenue": "77501417", "interestIncome": "1114", "incomeBeforeTax": "-3640018", "interestExpense": "156048", "operatingIncome": "-3474225", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-1002346", "reportedCurrency": "USD", "netInterestIncome": "-429481", "nonInterestIncome": "None", "operatingExpenses": "3474225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77501417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6514", "sellingGeneralAndAdministrative": "3474225", "netIncomeFromContinuingOperations": "-12297735" }, "balance": { "goodwill": "0", "inventory": "229392", "commonStock": "407167", "currentDebt": "None", "investments": "None", "totalAssets": "40875828", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38574620", "totalLiabilities": "42495816", "otherCurrentAssets": "21147821", "totalCurrentAssets": "32521714", "currentLongTermDebt": "2082073", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11142558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8354114", "currentAccountsPayable": "9966193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4395", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-3221654", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22080901", "totalCurrentLiabilities": "38697292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3798524", "cashAndShortTermInvestments": "1943", "commonStockSharesOutstanding": "18441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3640018", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-223696", "operatingCashflow": "-10387782", "capitalExpenditures": "8302893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8498119", "cashflowFromInvestment": "-11306070", "stockBasedCompensation": "1889173", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 24248765, "cost_of_revenue": 22219528, "gross_profit": 2029237, "ebit": -2609752, "ebitda": -2608173, "pretax_income": -3143067, "tax_provision": 223173, "net_income": -4876942, "net_income_to_common": -4876942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071564, "total_current_assets": 50275934, "total_assets": 63349434, "short_term_debt": 6513801, "long_term_debt": 2788196, "total_debt": 9301997, "total_liabilities": 36522598, "total_equity": 23806462, "shares_outstanding": 13317, "goodwill_and_intangibles": 10371732 }, "cash_flow": { "operating_cash_flow": -5912019, "capital_expenditure": 700399, "free_cash_flow": -5211620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33918, "ticker_id": 5171, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2609752", "ebitda": "-2608173", "netIncome": "-4876942", "grossProfit": "2029237", "depreciation": "None", "totalRevenue": "24248765", "costOfRevenue": "22219528", "interestIncome": "3048", "incomeBeforeTax": "-3143067", "interestExpense": "529510", "operatingIncome": "-2609752", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "223173", "reportedCurrency": "USD", "netInterestIncome": "-2088064", "nonInterestIncome": "None", "operatingExpenses": "4638989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22219528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579", "sellingGeneralAndAdministrative": "2512271", "netIncomeFromContinuingOperations": "-2603296" }, "balance": { "goodwill": "5185866", "inventory": "-148894", "commonStock": "239711", "currentDebt": "None", "investments": "None", "totalAssets": "63349434", "longTermDebt": "2788196", "shortTermDebt": "6513801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5185866", "reportedCurrency": "USD", "retainedEarnings": "7034899", "totalLiabilities": "36522598", "otherCurrentAssets": "39328747", "totalCurrentAssets": "50275934", "currentLongTermDebt": "14918197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9875623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13073500", "currentAccountsPayable": "5727718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10121", "shortLongTermDebtTotal": "6513801", "totalShareholderEquity": "23806462", "capitalLeaseObligations": "630254", "otherCurrentLiabilities": "20494071", "totalCurrentLiabilities": "32735590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787008", "cashAndShortTermInvestments": "1071564", "commonStockSharesOutstanding": "13317", "intangibleAssetsExcludingGoodwill": "5185866", "cashAndCashEquivalentsAtCarryingValue": "1071564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3843649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "3380931", "operatingCashflow": "-5912019", "capitalExpenditures": "700399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4077008", "cashflowFromInvestment": "159062", "stockBasedCompensation": "930223", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24248765, "cost_of_revenue": 22219528, "gross_profit": 2029237, "research_and_development": null, "selling_general_admin": 2512271, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2609752, "depreciation_amortisation": 1579, "ebitda": -2608173, "interest_expense": 529510, "interest_income": null, "other_non_operating": null, "pretax_income": -3143067, "tax_provision": 223173, "effective_tax_rate": null, "net_income": -4876942, "net_income_continuing_ops": -2603296, "net_income_to_common": -4876942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071564, "short_term_investments": null, "net_receivables": 9875623, "inventory": -148894, "other_current_assets": null, "total_current_assets": 50275934, "net_ppe": null, "goodwill": 5185866, "intangible_assets": 5185866, "goodwill_and_intangibles": 10371732, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13073500, "total_assets": 63349434, "short_term_debt": 6513801, "accounts_payable": 5727718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32735590, "long_term_debt": 2788196, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787008, "total_liabilities": 36522598, "total_debt": 9301997, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7034899, "total_equity": 23806462, "shares_outstanding": 13317, "operating_cash_flow": -5912019, "stock_based_compensation": 930223, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700399, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4077008, "free_cash_flow": -5211620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2609752", "ebitda": "-2608173", "netIncome": "-4876942", "grossProfit": "2029237", "depreciation": "None", "totalRevenue": "24248765", "costOfRevenue": "22219528", "interestIncome": "3048", "incomeBeforeTax": "-3143067", "interestExpense": "529510", "operatingIncome": "-2609752", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "223173", "reportedCurrency": "USD", "netInterestIncome": "-2088064", "nonInterestIncome": "None", "operatingExpenses": "4638989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22219528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579", "sellingGeneralAndAdministrative": "2512271", "netIncomeFromContinuingOperations": "-2603296" }, "balance": { "goodwill": "5185866", "inventory": "-148894", "commonStock": "239711", "currentDebt": "None", "investments": "None", "totalAssets": "63349434", "longTermDebt": "2788196", "shortTermDebt": "6513801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5185866", "reportedCurrency": "USD", "retainedEarnings": "7034899", "totalLiabilities": "36522598", "otherCurrentAssets": "39328747", "totalCurrentAssets": "50275934", "currentLongTermDebt": "14918197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9875623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13073500", "currentAccountsPayable": "5727718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10121", "shortLongTermDebtTotal": "6513801", "totalShareholderEquity": "23806462", "capitalLeaseObligations": "630254", "otherCurrentLiabilities": "20494071", "totalCurrentLiabilities": "32735590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787008", "cashAndShortTermInvestments": "1071564", "commonStockSharesOutstanding": "13317", "intangibleAssetsExcludingGoodwill": "5185866", "cashAndCashEquivalentsAtCarryingValue": "1071564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3843649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "3380931", "operatingCashflow": "-5912019", "capitalExpenditures": "700399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4077008", "cashflowFromInvestment": "159062", "stockBasedCompensation": "930223", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 99079267, "cost_of_revenue": 90429027, "gross_profit": 8650240, "ebit": 6077860, "ebitda": 6599785, "pretax_income": 5239861, "tax_provision": 213649, "net_income": 4363591, "net_income_to_common": 4363591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3196990, "total_current_assets": 45698915, "total_assets": 51351317, "short_term_debt": 6928477, "long_term_debt": 3997238, "total_debt": 10925715, "total_liabilities": 26826103, "total_equity": 24525214, "shares_outstanding": 12274, "goodwill_and_intangibles": 462738 }, "cash_flow": { "operating_cash_flow": -5267261, "capital_expenditure": 20639, "free_cash_flow": -5246622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33923, "ticker_id": 5171, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6077860", "ebitda": "6599785", "netIncome": "4363591", "grossProfit": "8650240", "depreciation": "None", "totalRevenue": "99079267", "costOfRevenue": "90429027", "interestIncome": "2196", "incomeBeforeTax": "5239861", "interestExpense": "849174", "operatingIncome": "6077860", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "213649", "reportedCurrency": "USD", "netInterestIncome": "-977860", "nonInterestIncome": "None", "operatingExpenses": "2572380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90429027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521925", "sellingGeneralAndAdministrative": "1467000", "netIncomeFromContinuingOperations": "4363591" }, "balance": { "goodwill": "0", "inventory": "112641", "commonStock": "219640", "currentDebt": "None", "investments": "None", "totalAssets": "51351317", "longTermDebt": "3997238", "shortTermDebt": "6928477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "462738", "reportedCurrency": "USD", "retainedEarnings": "12085566", "totalLiabilities": "26826103", "otherCurrentAssets": "2740805", "totalCurrentAssets": "45698915", "currentLongTermDebt": "7918749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39761120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5652402", "currentAccountsPayable": "8654056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3335229", "shortLongTermDebtTotal": "10925715", "totalShareholderEquity": "24525214", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7246332", "totalCurrentLiabilities": "22828865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997237", "cashAndShortTermInvestments": "3196990", "commonStockSharesOutstanding": "12274", "intangibleAssetsExcludingGoodwill": "462738", "cashAndCashEquivalentsAtCarryingValue": "3196990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5026212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "2647", "operatingCashflow": "-5267261", "capitalExpenditures": "20639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6650526", "cashflowFromInvestment": "1193544", "stockBasedCompensation": "743986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99079267, "cost_of_revenue": 90429027, "gross_profit": 8650240, "research_and_development": null, "selling_general_admin": 1467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6077860, "depreciation_amortisation": 521925, "ebitda": 6599785, "interest_expense": 849174, "interest_income": null, "other_non_operating": null, "pretax_income": 5239861, "tax_provision": 213649, "effective_tax_rate": null, "net_income": 4363591, "net_income_continuing_ops": 4363591, "net_income_to_common": 4363591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3196990, "short_term_investments": null, "net_receivables": 39761120, "inventory": 112641, "other_current_assets": null, "total_current_assets": 45698915, "net_ppe": null, "goodwill": 0, "intangible_assets": 462738, "goodwill_and_intangibles": 462738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5652402, "total_assets": 51351317, "short_term_debt": 6928477, "accounts_payable": 8654056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22828865, "long_term_debt": 3997238, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3997237, "total_liabilities": 26826103, "total_debt": 10925715, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12085566, "total_equity": 24525214, "shares_outstanding": 12274, "operating_cash_flow": -5267261, "stock_based_compensation": 743986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20639, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1193544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6650526, "free_cash_flow": -5246622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6077860", "ebitda": "6599785", "netIncome": "4363591", "grossProfit": "8650240", "depreciation": "None", "totalRevenue": "99079267", "costOfRevenue": "90429027", "interestIncome": "2196", "incomeBeforeTax": "5239861", "interestExpense": "849174", "operatingIncome": "6077860", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "213649", "reportedCurrency": "USD", "netInterestIncome": "-977860", "nonInterestIncome": "None", "operatingExpenses": "2572380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90429027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521925", "sellingGeneralAndAdministrative": "1467000", "netIncomeFromContinuingOperations": "4363591" }, "balance": { "goodwill": "0", "inventory": "112641", "commonStock": "219640", "currentDebt": "None", "investments": "None", "totalAssets": "51351317", "longTermDebt": "3997238", "shortTermDebt": "6928477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "462738", "reportedCurrency": "USD", "retainedEarnings": "12085566", "totalLiabilities": "26826103", "otherCurrentAssets": "2740805", "totalCurrentAssets": "45698915", "currentLongTermDebt": "7918749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39761120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5652402", "currentAccountsPayable": "8654056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3335229", "shortLongTermDebtTotal": "10925715", "totalShareholderEquity": "24525214", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7246332", "totalCurrentLiabilities": "22828865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997237", "cashAndShortTermInvestments": "3196990", "commonStockSharesOutstanding": "12274", "intangibleAssetsExcludingGoodwill": "462738", "cashAndCashEquivalentsAtCarryingValue": "3196990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5026212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "2647", "operatingCashflow": "-5267261", "capitalExpenditures": "20639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6650526", "cashflowFromInvestment": "1193544", "stockBasedCompensation": "743986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 101104224, "cost_of_revenue": 91452753, "gross_profit": 9651471, "ebit": 5535875, "ebitda": 6078064, "pretax_income": 4482485, "tax_provision": 714376, "net_income": 3768109, "net_income_to_common": 3768109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319093, "total_current_assets": 29044735, "total_assets": 33729693, "short_term_debt": 9437523, "long_term_debt": 981502, "total_debt": 10419025, "total_liabilities": 17896158, "total_equity": 15833535, "shares_outstanding": 12274, "goodwill_and_intangibles": 492330 }, "cash_flow": { "operating_cash_flow": -3595031, "capital_expenditure": 89349, "free_cash_flow": -3505682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33928, "ticker_id": 5171, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5535875", "ebitda": "6078064", "netIncome": "3768109", "grossProfit": "9651471", "depreciation": "None", "totalRevenue": "101104224", "costOfRevenue": "91452753", "interestIncome": "388781", "incomeBeforeTax": "4482485", "interestExpense": "1282291", "operatingIncome": "5535875", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "714376", "reportedCurrency": "USD", "netInterestIncome": "-1034794", "nonInterestIncome": "None", "operatingExpenses": "4115596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91452753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542189", "sellingGeneralAndAdministrative": "981347", "netIncomeFromContinuingOperations": "3768109" }, "balance": { "goodwill": "None", "inventory": "2728", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "33729693", "longTermDebt": "981502", "shortTermDebt": "9437523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "492330", "reportedCurrency": "USD", "retainedEarnings": "8277801", "totalLiabilities": "17896158", "otherCurrentAssets": "1820679", "totalCurrentAssets": "29044735", "currentLongTermDebt": "9437523", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26902235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4684957", "currentAccountsPayable": "2941104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3962455", "shortLongTermDebtTotal": "10419025", "totalShareholderEquity": "15833535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4536029", "totalCurrentLiabilities": "16914656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981501", "cashAndShortTermInvestments": "319093", "commonStockSharesOutstanding": "12274", "intangibleAssetsExcludingGoodwill": "492330", "cashAndCashEquivalentsAtCarryingValue": "319093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3768109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "291594", "operatingCashflow": "-3595031", "capitalExpenditures": "89349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3992713", "cashflowFromInvestment": "-89351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542189", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101104224, "cost_of_revenue": 91452753, "gross_profit": 9651471, "research_and_development": null, "selling_general_admin": 981347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5535875, "depreciation_amortisation": 542189, "ebitda": 6078064, "interest_expense": 1282291, "interest_income": null, "other_non_operating": null, "pretax_income": 4482485, "tax_provision": 714376, "effective_tax_rate": null, "net_income": 3768109, "net_income_continuing_ops": 3768109, "net_income_to_common": 3768109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319093, "short_term_investments": null, "net_receivables": 26902235, "inventory": 2728, "other_current_assets": null, "total_current_assets": 29044735, "net_ppe": null, "goodwill": null, "intangible_assets": 492330, "goodwill_and_intangibles": 492330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4684957, "total_assets": 33729693, "short_term_debt": 9437523, "accounts_payable": 2941104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16914656, "long_term_debt": 981502, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981501, "total_liabilities": 17896158, "total_debt": 10419025, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8277801, "total_equity": 15833535, "shares_outstanding": 12274, "operating_cash_flow": -3595031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89349, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3992713, "free_cash_flow": -3505682, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5535875", "ebitda": "6078064", "netIncome": "3768109", "grossProfit": "9651471", "depreciation": "None", "totalRevenue": "101104224", "costOfRevenue": "91452753", "interestIncome": "388781", "incomeBeforeTax": "4482485", "interestExpense": "1282291", "operatingIncome": "5535875", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "714376", "reportedCurrency": "USD", "netInterestIncome": "-1034794", "nonInterestIncome": "None", "operatingExpenses": "4115596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91452753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542189", "sellingGeneralAndAdministrative": "981347", "netIncomeFromContinuingOperations": "3768109" }, "balance": { "goodwill": "None", "inventory": "2728", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "33729693", "longTermDebt": "981502", "shortTermDebt": "9437523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "492330", "reportedCurrency": "USD", "retainedEarnings": "8277801", "totalLiabilities": "17896158", "otherCurrentAssets": "1820679", "totalCurrentAssets": "29044735", "currentLongTermDebt": "9437523", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26902235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4684957", "currentAccountsPayable": "2941104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3962455", "shortLongTermDebtTotal": "10419025", "totalShareholderEquity": "15833535", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4536029", "totalCurrentLiabilities": "16914656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981501", "cashAndShortTermInvestments": "319093", "commonStockSharesOutstanding": "12274", "intangibleAssetsExcludingGoodwill": "492330", "cashAndCashEquivalentsAtCarryingValue": "319093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3768109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "291594", "operatingCashflow": "-3595031", "capitalExpenditures": "89349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3992713", "cashflowFromInvestment": "-89351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542189", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 39495, "cost_of_revenue": null, "gross_profit": null, "ebit": -1085115, "ebitda": -1085115, "pretax_income": -1550833, "tax_provision": null, "net_income": -1581861, "net_income_to_common": -1581861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55639, "total_current_assets": 3536440, "total_assets": 3536440, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 372083, "total_equity": 3900132, "shares_outstanding": 982985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 634595, "capital_expenditure": 5, "free_cash_flow": 634600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33891, "ticker_id": 5171, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1085115", "netIncome": "-1581861", "grossProfit": "None", "depreciation": "None", "totalRevenue": "39495", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1550833", "interestExpense": "17870", "operatingIncome": "-1085115", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1124610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17693733", "currentDebt": "None", "investments": "None", "totalAssets": "3536440", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-88265410", "totalLiabilities": "372083", "otherCurrentAssets": "554995", "totalCurrentAssets": "3536440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3900132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372083", "totalCurrentLiabilities": "372083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "55639", "commonStockSharesOutstanding": "982985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3728656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "634595", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608712", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39495, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1085115, "depreciation_amortisation": null, "ebitda": -1085115, "interest_expense": 17870, "interest_income": null, "other_non_operating": null, "pretax_income": -1550833, "tax_provision": null, "effective_tax_rate": null, "net_income": -1581861, "net_income_continuing_ops": null, "net_income_to_common": -1581861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55639, "short_term_investments": null, "net_receivables": 2925806, "inventory": null, "other_current_assets": null, "total_current_assets": 3536440, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3536440, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 372083, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88265410, "total_equity": 3900132, "shares_outstanding": 982985, "operating_cash_flow": 634595, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -608712, "free_cash_flow": 634600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1085115", "netIncome": "-1581861", "grossProfit": "None", "depreciation": "None", "totalRevenue": "39495", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1550833", "interestExpense": "17870", "operatingIncome": "-1085115", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1124610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17693733", "currentDebt": "None", "investments": "None", "totalAssets": "3536440", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-88265410", "totalLiabilities": "372083", "otherCurrentAssets": "554995", "totalCurrentAssets": "3536440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3900132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372083", "totalCurrentLiabilities": "372083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "55639", "commonStockSharesOutstanding": "982985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3728656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "634595", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608712", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 982985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33892, "ticker_id": 5171, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "982985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 982985, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "982985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1907000, "ebitda": -1906578, "pretax_income": -2819073, "tax_provision": null, "net_income": -2805331, "net_income_to_common": -2805331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29756, "total_current_assets": 4033749, "total_assets": 4033749, "short_term_debt": 1741564, "long_term_debt": null, "total_debt": 1741564, "total_liabilities": 5932694, "total_equity": -1132142, "shares_outstanding": 136519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1462601, "capital_expenditure": 0, "free_cash_flow": -1462601, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33894, "ticker_id": 5171, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1907000", "ebitda": "-1906578", "netIncome": "-2805331", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2819073", "interestExpense": "473064", "operatingIncome": "-1906578", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1906578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "984355", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2543624", "currentDebt": "None", "investments": "None", "totalAssets": "4033749", "longTermDebt": "None", "shortTermDebt": "1741564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84536754", "totalLiabilities": "5932694", "otherCurrentAssets": "1000000", "totalCurrentAssets": "4033749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178687", "currentNetReceivables": "2825306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5697071", "totalShareholderEquity": "-1132142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235623", "totalCurrentLiabilities": "1977187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3955507", "cashAndShortTermInvestments": "29756", "commonStockSharesOutstanding": "136519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1402666", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1462601", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "772944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 984355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1907000, "depreciation_amortisation": null, "ebitda": -1906578, "interest_expense": 473064, "interest_income": null, "other_non_operating": null, "pretax_income": -2819073, "tax_provision": null, "effective_tax_rate": null, "net_income": -2805331, "net_income_continuing_ops": null, "net_income_to_common": -2805331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29756, "short_term_investments": 178687, "net_receivables": 2825306, "inventory": null, "other_current_assets": null, "total_current_assets": 4033749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4033749, "short_term_debt": 1741564, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3955507, "total_liabilities": 5932694, "total_debt": 1741564, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84536754, "total_equity": -1132142, "shares_outstanding": 136519, "operating_cash_flow": -1462601, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 772944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1462601, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1907000", "ebitda": "-1906578", "netIncome": "-2805331", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2819073", "interestExpense": "473064", "operatingIncome": "-1906578", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1906578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "984355", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2543624", "currentDebt": "None", "investments": "None", "totalAssets": "4033749", "longTermDebt": "None", "shortTermDebt": "1741564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84536754", "totalLiabilities": "5932694", "otherCurrentAssets": "1000000", "totalCurrentAssets": "4033749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178687", "currentNetReceivables": "2825306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5697071", "totalShareholderEquity": "-1132142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235623", "totalCurrentLiabilities": "1977187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3955507", "cashAndShortTermInvestments": "29756", "commonStockSharesOutstanding": "136519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1402666", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1462601", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "772944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -953289, "ebitda": -728054, "pretax_income": -5638000, "tax_provision": null, "net_income": -5610000, "net_income_to_common": -5610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29756, "total_current_assets": 4033749, "total_assets": 4033749, "short_term_debt": 1741564, "long_term_debt": 3955507, "total_debt": 5697071, "total_liabilities": 5932694, "total_equity": -1132142, "shares_outstanding": 136517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2925202, "capital_expenditure": 0, "free_cash_flow": -2925202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33895, "ticker_id": 5171, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-953289", "ebitda": "-728054", "netIncome": "-5610000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5638000", "interestExpense": "946128", "operatingIncome": "-3814000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3813156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225235", "sellingGeneralAndAdministrative": "1968710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2543624", "currentDebt": "None", "investments": "None", "totalAssets": "4033749", "longTermDebt": "3955507", "shortTermDebt": "1741564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84536754", "totalLiabilities": "5932694", "otherCurrentAssets": "1000000", "totalCurrentAssets": "4033749", "currentLongTermDebt": "1741564", "longTermInvestments": "None", "shortTermInvestments": "178687", "currentNetReceivables": "2825306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5697071", "totalShareholderEquity": "-1132142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235623", "totalCurrentLiabilities": "1977187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3955507", "cashAndShortTermInvestments": "29756", "commonStockSharesOutstanding": "136517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2805332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2925202", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1545888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1968710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -953289, "depreciation_amortisation": 225235, "ebitda": -728054, "interest_expense": 946128, "interest_income": null, "other_non_operating": null, "pretax_income": -5638000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5610000, "net_income_continuing_ops": null, "net_income_to_common": -5610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29756, "short_term_investments": 178687, "net_receivables": 2825306, "inventory": null, "other_current_assets": null, "total_current_assets": 4033749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4033749, "short_term_debt": 1741564, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977187, "long_term_debt": 3955507, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3955507, "total_liabilities": 5932694, "total_debt": 5697071, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84536754, "total_equity": -1132142, "shares_outstanding": 136517, "operating_cash_flow": -2925202, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1545888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2925202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-953289", "ebitda": "-728054", "netIncome": "-5610000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5638000", "interestExpense": "946128", "operatingIncome": "-3814000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3813156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225235", "sellingGeneralAndAdministrative": "1968710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2543624", "currentDebt": "None", "investments": "None", "totalAssets": "4033749", "longTermDebt": "3955507", "shortTermDebt": "1741564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84536754", "totalLiabilities": "5932694", "otherCurrentAssets": "1000000", "totalCurrentAssets": "4033749", "currentLongTermDebt": "1741564", "longTermInvestments": "None", "shortTermInvestments": "178687", "currentNetReceivables": "2825306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5697071", "totalShareholderEquity": "-1132142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "235623", "totalCurrentLiabilities": "1977187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3955507", "cashAndShortTermInvestments": "29756", "commonStockSharesOutstanding": "136517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2805332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2925202", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1545888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -953235, "ebitda": -3745435, "pretax_income": -11226800, "tax_provision": null, "net_income": -10473489, "net_income_to_common": -10473489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409070, "total_current_assets": 6684745, "total_assets": 6684745, "short_term_debt": 1880019, "long_term_debt": null, "total_debt": 1880019, "total_liabilities": 5775162, "total_equity": 1662644, "shares_outstanding": 128715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3308869, "capital_expenditure": 0, "free_cash_flow": -3308869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33896, "ticker_id": 5171, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-953235", "ebitda": "-3745435", "netIncome": "-10473489", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11226800", "interestExpense": "98809", "operatingIncome": "-3745435", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3745435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225235", "sellingGeneralAndAdministrative": "984355", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "None", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "21333", "totalCurrentAssets": "6684745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178687", "currentNetReceivables": "5075655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "128715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10473489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3308869", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525502", "cashflowFromInvestment": "-2695572", "stockBasedCompensation": "31220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 984355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -953235, "depreciation_amortisation": 225235, "ebitda": -3745435, "interest_expense": 98809, "interest_income": null, "other_non_operating": null, "pretax_income": -11226800, "tax_provision": null, "effective_tax_rate": null, "net_income": -10473489, "net_income_continuing_ops": null, "net_income_to_common": -10473489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409070, "short_term_investments": 178687, "net_receivables": 5075655, "inventory": null, "other_current_assets": null, "total_current_assets": 6684745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6684745, "short_term_debt": 1880019, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283992, "total_liabilities": 5775162, "total_debt": 1880019, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81731423, "total_equity": 1662644, "shares_outstanding": 128715, "operating_cash_flow": -3308869, "stock_based_compensation": 31220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2695572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525502, "free_cash_flow": -3308869, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-953235", "ebitda": "-3745435", "netIncome": "-10473489", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11226800", "interestExpense": "98809", "operatingIncome": "-3745435", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3745435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225235", "sellingGeneralAndAdministrative": "984355", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "None", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "21333", "totalCurrentAssets": "6684745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178687", "currentNetReceivables": "5075655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "128715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10473489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3308869", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525502", "cashflowFromInvestment": "-2695572", "stockBasedCompensation": "31220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": 1000, "ebit": -6696994, "ebitda": -11127994, "pretax_income": -11226000, "tax_provision": null, "net_income": -10474000, "net_income_to_common": -10474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409070, "total_current_assets": 6684745, "total_assets": 6684745, "short_term_debt": 1880019, "long_term_debt": 3283992, "total_debt": 5164011, "total_liabilities": 5775162, "total_equity": 1662644, "shares_outstanding": 115567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3308870, "capital_expenditure": 0, "free_cash_flow": -3308870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33897, "ticker_id": 5171, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6696994", "ebitda": "-11127994", "netIncome": "-10474000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11226000", "interestExpense": "98809", "operatingIncome": "-8084000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4431000", "sellingGeneralAndAdministrative": "2942000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "3283992", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "200020", "totalCurrentAssets": "6684745", "currentLongTermDebt": "1880019", "longTermInvestments": "0", "shortTermInvestments": "178687", "currentNetReceivables": "5075655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "115567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10473490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3308870", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525502", "cashflowFromInvestment": "-2695572", "stockBasedCompensation": "31220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": 1000, "research_and_development": null, "selling_general_admin": 2942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6696994, "depreciation_amortisation": -4431000, "ebitda": -11127994, "interest_expense": 98809, "interest_income": null, "other_non_operating": null, "pretax_income": -11226000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10474000, "net_income_continuing_ops": null, "net_income_to_common": -10474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409070, "short_term_investments": 178687, "net_receivables": 5075655, "inventory": null, "other_current_assets": null, "total_current_assets": 6684745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6684745, "short_term_debt": 1880019, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491170, "long_term_debt": 3283992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283992, "total_liabilities": 5775162, "total_debt": 5164011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81731423, "total_equity": 1662644, "shares_outstanding": 115567, "operating_cash_flow": -3308870, "stock_based_compensation": 31220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2695572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525502, "free_cash_flow": -3308870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6696994", "ebitda": "-11127994", "netIncome": "-10474000", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11226000", "interestExpense": "98809", "operatingIncome": "-8084000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4431000", "sellingGeneralAndAdministrative": "2942000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "3283992", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "200020", "totalCurrentAssets": "6684745", "currentLongTermDebt": "1880019", "longTermInvestments": "0", "shortTermInvestments": "178687", "currentNetReceivables": "5075655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "115567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10473490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3308870", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525502", "cashflowFromInvestment": "-2695572", "stockBasedCompensation": "31220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4041975, "ebitda": 389025, "pretax_income": -5613000, "tax_provision": null, "net_income": -5237000, "net_income_to_common": -5237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409070, "total_current_assets": 6684745, "total_assets": 6684745, "short_term_debt": 1880019, "long_term_debt": null, "total_debt": 1880019, "total_liabilities": 5775162, "total_equity": 1662644, "shares_outstanding": 6934000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1654435, "capital_expenditure": 0, "free_cash_flow": -1654435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33899, "ticker_id": 5171, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4041975", "ebitda": "389025", "netIncome": "-5237000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5613000", "interestExpense": "None", "operatingIncome": "-4042000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4431000", "sellingGeneralAndAdministrative": "1471000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "None", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "5275675", "totalCurrentAssets": "6684745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "6934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5236745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1654435", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262751", "cashflowFromInvestment": "-1347786", "stockBasedCompensation": "15610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4041975, "depreciation_amortisation": 4431000, "ebitda": 389025, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5613000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5237000, "net_income_continuing_ops": null, "net_income_to_common": -5237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6684745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6684745, "short_term_debt": 1880019, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283992, "total_liabilities": 5775162, "total_debt": 1880019, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81731423, "total_equity": 1662644, "shares_outstanding": 6934000, "operating_cash_flow": -1654435, "stock_based_compensation": 15610, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1347786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262751, "free_cash_flow": -1654435, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4041975", "ebitda": "389025", "netIncome": "-5237000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5613000", "interestExpense": "None", "operatingIncome": "-4042000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4431000", "sellingGeneralAndAdministrative": "1471000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2327505", "currentDebt": "None", "investments": "None", "totalAssets": "6684745", "longTermDebt": "None", "shortTermDebt": "1880019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-81731423", "totalLiabilities": "5775162", "otherCurrentAssets": "5275675", "totalCurrentAssets": "6684745", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5164011", "totalShareholderEquity": "1662644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611151", "totalCurrentLiabilities": "2491170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3283992", "cashAndShortTermInvestments": "1409070", "commonStockSharesOutstanding": "6934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5236745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1654435", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262751", "cashflowFromInvestment": "-1347786", "stockBasedCompensation": "15610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 2888482, "cost_of_revenue": 3833684, "gross_profit": -945202, "ebit": -2221292, "ebitda": -1320354, "pretax_income": -7058158, "tax_provision": 2, "net_income": -7058158, "net_income_to_common": -7058158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6888009, "total_current_assets": 9134003, "total_assets": 13465381, "short_term_debt": 1393579, "long_term_debt": 2877937, "total_debt": 4271516, "total_liabilities": 4511861, "total_equity": 8953520, "shares_outstanding": 59155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4620364, "capital_expenditure": 4, "free_cash_flow": -4620360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33900, "ticker_id": 5171, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2221292", "ebitda": "-1320354", "netIncome": "-7058158", "grossProfit": "-945202", "depreciation": "None", "totalRevenue": "2888482", "costOfRevenue": "3833684", "interestIncome": "None", "incomeBeforeTax": "-7058158", "interestExpense": "398959", "operatingIncome": "-2221292", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1276090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900938", "sellingGeneralAndAdministrative": "879486", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "184320", "commonStock": "1676359", "currentDebt": "None", "investments": "None", "totalAssets": "13465381", "longTermDebt": "2877937", "shortTermDebt": "1393579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71257934", "totalLiabilities": "4511861", "otherCurrentAssets": "600025", "totalCurrentAssets": "9134003", "currentLongTermDebt": "1393579", "longTermInvestments": "2389698", "shortTermInvestments": "184320", "currentNetReceivables": "1461649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4331378", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4271516", "totalShareholderEquity": "8953520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240345", "totalCurrentLiabilities": "1633924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2877936", "cashAndShortTermInvestments": "6888009", "commonStockSharesOutstanding": "59155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6888009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7058158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4620364", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7773271", "cashflowFromInvestment": "3718828", "stockBasedCompensation": "42010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2888482, "cost_of_revenue": 3833684, "gross_profit": -945202, "research_and_development": null, "selling_general_admin": 879486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2221292, "depreciation_amortisation": 900938, "ebitda": -1320354, "interest_expense": 398959, "interest_income": null, "other_non_operating": null, "pretax_income": -7058158, "tax_provision": 2, "effective_tax_rate": null, "net_income": -7058158, "net_income_continuing_ops": null, "net_income_to_common": -7058158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6888009, "short_term_investments": 184320, "net_receivables": 1461649, "inventory": 184320, "other_current_assets": null, "total_current_assets": 9134003, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4331378, "total_assets": 13465381, "short_term_debt": 1393579, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633924, "long_term_debt": 2877937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2877936, "total_liabilities": 4511861, "total_debt": 4271516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71257934, "total_equity": 8953520, "shares_outstanding": 59155, "operating_cash_flow": -4620364, "stock_based_compensation": 42010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3718828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7773271, "free_cash_flow": -4620360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2221292", "ebitda": "-1320354", "netIncome": "-7058158", "grossProfit": "-945202", "depreciation": "None", "totalRevenue": "2888482", "costOfRevenue": "3833684", "interestIncome": "None", "incomeBeforeTax": "-7058158", "interestExpense": "398959", "operatingIncome": "-2221292", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1276090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900938", "sellingGeneralAndAdministrative": "879486", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "184320", "commonStock": "1676359", "currentDebt": "None", "investments": "None", "totalAssets": "13465381", "longTermDebt": "2877937", "shortTermDebt": "1393579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71257934", "totalLiabilities": "4511861", "otherCurrentAssets": "600025", "totalCurrentAssets": "9134003", "currentLongTermDebt": "1393579", "longTermInvestments": "2389698", "shortTermInvestments": "184320", "currentNetReceivables": "1461649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4331378", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4271516", "totalShareholderEquity": "8953520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240345", "totalCurrentLiabilities": "1633924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2877936", "cashAndShortTermInvestments": "6888009", "commonStockSharesOutstanding": "59155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6888009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7058158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4620364", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7773271", "cashflowFromInvestment": "3718828", "stockBasedCompensation": "42010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 4200281, "cost_of_revenue": 6589562, "gross_profit": -2389281, "ebit": -6964465, "ebitda": -3994092, "pretax_income": -24211547, "tax_provision": -3, "net_income": -24211547, "net_income_to_common": -24211547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16274, "total_current_assets": 3572925, "total_assets": 13335828, "short_term_debt": 1589467, "long_term_debt": null, "total_debt": 1589467, "total_liabilities": 3074757, "total_equity": 10261071, "shares_outstanding": 47693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3595702, "capital_expenditure": 115038, "free_cash_flow": -3480664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33901, "ticker_id": 5171, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6964465", "ebitda": "-3994092", "netIncome": "-24211547", "grossProfit": "-2389281", "depreciation": "None", "totalRevenue": "4200281", "costOfRevenue": "6589562", "interestIncome": "None", "incomeBeforeTax": "-24211547", "interestExpense": "99773", "operatingIncome": "-6964465", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4575184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6589562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970373", "sellingGeneralAndAdministrative": "1582334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1004149", "commonStock": "1014327", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "None", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "1004149", "totalCurrentAssets": "3572925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2084330", "currentNetReceivables": "468172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "47693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24211547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1", "operatingCashflow": "-3595702", "capitalExpenditures": "115038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402189", "cashflowFromInvestment": "3981278", "stockBasedCompensation": "21005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2970373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4200281, "cost_of_revenue": 6589562, "gross_profit": -2389281, "research_and_development": null, "selling_general_admin": 1582334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6964465, "depreciation_amortisation": 2970373, "ebitda": -3994092, "interest_expense": 99773, "interest_income": null, "other_non_operating": null, "pretax_income": -24211547, "tax_provision": -3, "effective_tax_rate": null, "net_income": -24211547, "net_income_continuing_ops": null, "net_income_to_common": -24211547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16274, "short_term_investments": 2084330, "net_receivables": 468172, "inventory": 1004149, "other_current_assets": null, "total_current_assets": 3572925, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9762903, "total_assets": 13335828, "short_term_debt": 1589467, "accounts_payable": 667912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486332, "total_liabilities": 3074757, "total_debt": 1589467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64199776, "total_equity": 10261071, "shares_outstanding": 47693, "operating_cash_flow": -3595702, "stock_based_compensation": 21005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115038, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3981278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402189, "free_cash_flow": -3480664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6964465", "ebitda": "-3994092", "netIncome": "-24211547", "grossProfit": "-2389281", "depreciation": "None", "totalRevenue": "4200281", "costOfRevenue": "6589562", "interestIncome": "None", "incomeBeforeTax": "-24211547", "interestExpense": "99773", "operatingIncome": "-6964465", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4575184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6589562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970373", "sellingGeneralAndAdministrative": "1582334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1004149", "commonStock": "1014327", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "None", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "1004149", "totalCurrentAssets": "3572925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2084330", "currentNetReceivables": "468172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "47693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24211547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "1", "operatingCashflow": "-3595702", "capitalExpenditures": "115038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402189", "cashflowFromInvestment": "3981278", "stockBasedCompensation": "21005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2970373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 4200000, "cost_of_revenue": 6590000, "gross_profit": -2390000, "ebit": -7146000, "ebitda": -4176000, "pretax_income": -24212000, "tax_provision": null, "net_income": -24212000, "net_income_to_common": -24212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16274, "total_current_assets": 3572925, "total_assets": 13335828, "short_term_debt": 1589467, "long_term_debt": 486332, "total_debt": 2075799, "total_liabilities": 3074757, "total_equity": 10261071, "shares_outstanding": 3359000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3595702, "capital_expenditure": 115033, "free_cash_flow": -3480669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33902, "ticker_id": 5171, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7146000", "ebitda": "-4176000", "netIncome": "-24212000", "grossProfit": "-2390000", "depreciation": "None", "totalRevenue": "4200000", "costOfRevenue": "6590000", "interestIncome": "None", "incomeBeforeTax": "-24212000", "interestExpense": "None", "operatingIncome": "-24448000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970000", "sellingGeneralAndAdministrative": "1582334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1004149", "commonStock": "1014328", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "486332", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "3088479", "totalCurrentAssets": "3572925", "currentLongTermDebt": "1589467", "longTermInvestments": "2389698", "shortTermInvestments": "2084330", "currentNetReceivables": "468172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "3359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24211547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3595702", "capitalExpenditures": "115033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402189", "cashflowFromInvestment": "3981278", "stockBasedCompensation": "33636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2970373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4200000, "cost_of_revenue": 6590000, "gross_profit": -2390000, "research_and_development": null, "selling_general_admin": 1582334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7146000, "depreciation_amortisation": 2970000, "ebitda": -4176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24212000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24212000, "net_income_continuing_ops": null, "net_income_to_common": -24212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16274, "short_term_investments": 2084330, "net_receivables": 468172, "inventory": 1004149, "other_current_assets": null, "total_current_assets": 3572925, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9762903, "total_assets": 13335828, "short_term_debt": 1589467, "accounts_payable": 667912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588425, "long_term_debt": 486332, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486332, "total_liabilities": 3074757, "total_debt": 2075799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64199776, "total_equity": 10261071, "shares_outstanding": 3359000, "operating_cash_flow": -3595702, "stock_based_compensation": 33636, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115033, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3981278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402189, "free_cash_flow": -3480669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7146000", "ebitda": "-4176000", "netIncome": "-24212000", "grossProfit": "-2390000", "depreciation": "None", "totalRevenue": "4200000", "costOfRevenue": "6590000", "interestIncome": "None", "incomeBeforeTax": "-24212000", "interestExpense": "None", "operatingIncome": "-24448000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970000", "sellingGeneralAndAdministrative": "1582334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1004149", "commonStock": "1014328", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "486332", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "3088479", "totalCurrentAssets": "3572925", "currentLongTermDebt": "1589467", "longTermInvestments": "2389698", "shortTermInvestments": "2084330", "currentNetReceivables": "468172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "3359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24211547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3595702", "capitalExpenditures": "115033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402189", "cashflowFromInvestment": "3981278", "stockBasedCompensation": "33636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2970373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 2100000, "cost_of_revenue": 3295000, "gross_profit": -1195000, "ebit": -3573000, "ebitda": -2088000, "pretax_income": -12106000, "tax_provision": null, "net_income": -12106000, "net_income_to_common": -12106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16274, "total_current_assets": 3572925, "total_assets": 13335828, "short_term_debt": 1589467, "long_term_debt": null, "total_debt": 1589467, "total_liabilities": 3074757, "total_equity": 10261071, "shares_outstanding": 3359000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1797852, "capital_expenditure": 57517, "free_cash_flow": -1740335, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33904, "ticker_id": 5171, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3573000", "ebitda": "-2088000", "netIncome": "-12106000", "grossProfit": "-1195000", "depreciation": "None", "totalRevenue": "2100000", "costOfRevenue": "3295000", "interestIncome": "None", "incomeBeforeTax": "-12106000", "interestExpense": "None", "operatingIncome": "-12224000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "791167", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1014327", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "None", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "3556651", "totalCurrentAssets": "3572925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "3359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12105773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1797852", "capitalExpenditures": "57517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201094", "cashflowFromInvestment": "1990640", "stockBasedCompensation": "33636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2100000, "cost_of_revenue": 3295000, "gross_profit": -1195000, "research_and_development": null, "selling_general_admin": 791167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3573000, "depreciation_amortisation": 1485000, "ebitda": -2088000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12106000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12106000, "net_income_continuing_ops": null, "net_income_to_common": -12106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16274, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3572925, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9762903, "total_assets": 13335828, "short_term_debt": 1589467, "accounts_payable": 667912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486332, "total_liabilities": 3074757, "total_debt": 1589467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64199776, "total_equity": 10261071, "shares_outstanding": 3359000, "operating_cash_flow": -1797852, "stock_based_compensation": 33636, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57517, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1990640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201094, "free_cash_flow": -1740335, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3573000", "ebitda": "-2088000", "netIncome": "-12106000", "grossProfit": "-1195000", "depreciation": "None", "totalRevenue": "2100000", "costOfRevenue": "3295000", "interestIncome": "None", "incomeBeforeTax": "-12106000", "interestExpense": "None", "operatingIncome": "-12224000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "791167", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1014327", "currentDebt": "None", "investments": "None", "totalAssets": "13335828", "longTermDebt": "None", "shortTermDebt": "1589467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-64199776", "totalLiabilities": "3074757", "otherCurrentAssets": "3556651", "totalCurrentAssets": "3572925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9762903", "currentAccountsPayable": "667912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2075799", "totalShareholderEquity": "10261071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331046", "totalCurrentLiabilities": "2588425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486332", "cashAndShortTermInvestments": "16274", "commonStockSharesOutstanding": "3359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12105773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1797852", "capitalExpenditures": "57517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201094", "cashflowFromInvestment": "1990640", "stockBasedCompensation": "33636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "income_statement": { "revenue": 2060810, "cost_of_revenue": 4237058, "gross_profit": -2176248, "ebit": -3856807, "ebitda": -1465225, "pretax_income": -4004805, "tax_provision": -2, "net_income": -4004805, "net_income_to_common": -4004805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32887, "total_current_assets": 6521652, "total_assets": 36557033, "short_term_debt": 2721046, "long_term_debt": null, "total_debt": 2721046, "total_liabilities": 2796882, "total_equity": 33760151, "shares_outstanding": 54650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3165884, "capital_expenditure": 4, "free_cash_flow": -3165880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33905, "ticker_id": 5171, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:58.145719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3856807", "ebitda": "-1465225", "netIncome": "-4004805", "grossProfit": "-2176248", "depreciation": "None", "totalRevenue": "2060810", "costOfRevenue": "4237058", "interestIncome": "None", "incomeBeforeTax": "-4004805", "interestExpense": "127603", "operatingIncome": "-3856807", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1680559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4237058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2391582", "sellingGeneralAndAdministrative": "666139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1759250", "commonStock": "1005428", "currentDebt": "None", "investments": "None", "totalAssets": "36557033", "longTermDebt": "None", "shortTermDebt": "2721046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39988229", "totalLiabilities": "2796882", "otherCurrentAssets": "1759250", "totalCurrentAssets": "6521652", "currentLongTermDebt": "2721046", "longTermInvestments": "3000000", "shortTermInvestments": "1796794", "currentNetReceivables": "2932721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30035380", "currentAccountsPayable": "75836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2721046", "totalShareholderEquity": "33760151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2721046", "totalCurrentLiabilities": "2796882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796882", "cashAndShortTermInvestments": "32887", "commonStockSharesOutstanding": "54650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4004805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3165884", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2892716", "cashflowFromInvestment": "288250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2060810, "cost_of_revenue": 4237058, "gross_profit": -2176248, "research_and_development": null, "selling_general_admin": 666139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3856807, "depreciation_amortisation": 2391582, "ebitda": -1465225, "interest_expense": 127603, "interest_income": null, "other_non_operating": null, "pretax_income": -4004805, "tax_provision": -2, "effective_tax_rate": null, "net_income": -4004805, "net_income_continuing_ops": null, "net_income_to_common": -4004805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32887, "short_term_investments": 1796794, "net_receivables": 2932721, "inventory": 1759250, "other_current_assets": null, "total_current_assets": 6521652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30035380, "total_assets": 36557033, "short_term_debt": 2721046, "accounts_payable": 75836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2796882, "total_liabilities": 2796882, "total_debt": 2721046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39988229, "total_equity": 33760151, "shares_outstanding": 54650, "operating_cash_flow": -3165884, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 288250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2892716, "free_cash_flow": -3165880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3856807", "ebitda": "-1465225", "netIncome": "-4004805", "grossProfit": "-2176248", "depreciation": "None", "totalRevenue": "2060810", "costOfRevenue": "4237058", "interestIncome": "None", "incomeBeforeTax": "-4004805", "interestExpense": "127603", "operatingIncome": "-3856807", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1680559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4237058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2391582", "sellingGeneralAndAdministrative": "666139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1759250", "commonStock": "1005428", "currentDebt": "None", "investments": "None", "totalAssets": "36557033", "longTermDebt": "None", "shortTermDebt": "2721046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39988229", "totalLiabilities": "2796882", "otherCurrentAssets": "1759250", "totalCurrentAssets": "6521652", "currentLongTermDebt": "2721046", "longTermInvestments": "3000000", "shortTermInvestments": "1796794", "currentNetReceivables": "2932721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30035380", "currentAccountsPayable": "75836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2721046", "totalShareholderEquity": "33760151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2721046", "totalCurrentLiabilities": "2796882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796882", "cashAndShortTermInvestments": "32887", "commonStockSharesOutstanding": "54650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4004805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3165884", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2892716", "cashflowFromInvestment": "288250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }