{
  "ticker": {
    "uuid": "ab5da8d0-97dd-4209-8510-70ad3dac23d5",
    "symbol": "LEGN",
    "name": "Legend Biotech\u00a0Corp",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/ab5da8d0-97dd-4209-8510-70ad3dac23d5/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/ab5da8d0-97dd-4209-8510-70ad3dac23d5/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "ab5da8d0-97dd-4209-8510-70ad3dac23d5",
      "symbol": "LEGN",
      "name": "Legend Biotech\u00a0Corp",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/ab5da8d0-97dd-4209-8510-70ad3dac23d5/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/ab5da8d0-97dd-4209-8510-70ad3dac23d5/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.02,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.06,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 0
    },
    "headline_factors": {
      "price": 22.22,
      "market_cap": 4298232178.24,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.3383,
      "volatility_252d": 0.6244
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0282,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -0.2585,
        "roic": -0.2326,
        "gross_margin": 0.5499,
        "fcf_margin": -0.1002,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": 0.5637,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.4875,
        "momentum_12_1": -0.3383,
        "relative_strength": -0.7038
      },
      "scores": {
        "value_percentile": 0.21,
        "quality_percentile": 0.05,
        "momentum_percentile": 0.06,
        "growth_composite": 14,
        "yield_composite": 79,
        "overall_composite": 98,
        "os_score": 0.02,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 32.62,
      "os": 0.02,
      "value": 0.18,
      "quality": 0.05,
      "momentum": 0.18,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.1966
    },
    {
      "week_end_date": "2026-06-14",
      "price": 35.87,
      "os": 0.02,
      "value": 0.18,
      "quality": 0.05,
      "momentum": 0.13,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.252
    },
    {
      "week_end_date": "2026-06-21",
      "price": 27.93,
      "os": 0.02,
      "value": 0.19,
      "quality": 0.05,
      "momentum": 0.14,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.1362
    },
    {
      "week_end_date": "2026-06-28",
      "price": 28.69,
      "os": 0.01,
      "value": 0.19,
      "quality": 0.05,
      "momentum": 0.09,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.2157
    },
    {
      "week_end_date": "2026-07-05",
      "price": 29.91,
      "os": 0.02,
      "value": 0.2,
      "quality": 0.05,
      "momentum": 0.18,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.0847
    },
    {
      "week_end_date": "2026-07-12",
      "price": 27.08,
      "os": 0.03,
      "value": 0.2,
      "quality": 0.05,
      "momentum": 0.22,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.0793
    },
    {
      "week_end_date": "2026-07-19",
      "price": 22.26,
      "os": 0.02,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.06,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.3284
    },
    {
      "week_end_date": "2026-07-26",
      "price": 22.22,
      "os": 0.02,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.06,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.2585,
      "momentum_12_1": -0.3383
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1028900000,
          "cost_of_revenue": 408100000,
          "gross_profit": 620800000,
          "ebit": -261200000,
          "ebitda": -232300000,
          "pretax_income": -282600000,
          "tax_provision": 14200000,
          "net_income": -296800000,
          "net_income_to_common": -296800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184320585,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -100465000,
          "capital_expenditure": 67578258,
          "free_cash_flow": -32886742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3600000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1028900000,
          "cost_of_revenue": 408100000,
          "gross_profit": 620800000,
          "ebit": -261200000,
          "ebitda": -232300000,
          "pretax_income": -282600000,
          "tax_provision": 14200000,
          "net_income": -296800000,
          "net_income_to_common": -296800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184320585,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -100465000,
          "capital_expenditure": 67578258,
          "free_cash_flow": -32886742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3600000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1028900000,
          "cost_of_revenue": 408100000,
          "gross_profit": 620800000,
          "ebit": -261200000,
          "ebitda": -232300000,
          "pretax_income": -282600000,
          "tax_provision": 14200000,
          "net_income": -296800000,
          "net_income_to_common": -296800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184320585,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -100465000,
          "capital_expenditure": 67578258,
          "free_cash_flow": -32886742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3600000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1028900000,
          "cost_of_revenue": 408100000,
          "gross_profit": 620800000,
          "ebit": -261200000,
          "ebitda": -232300000,
          "pretax_income": -282600000,
          "tax_provision": 14200000,
          "net_income": -296800000,
          "net_income_to_common": -296800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184320585,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -100465000,
          "capital_expenditure": 67578258,
          "free_cash_flow": -32886742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3600000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1028900000,
          "cost_of_revenue": 408100000,
          "gross_profit": 620800000,
          "ebit": -261200000,
          "ebitda": -232300000,
          "pretax_income": -282600000,
          "tax_provision": 14200000,
          "net_income": -296800000,
          "net_income_to_common": -296800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184320585,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -100465000,
          "capital_expenditure": 67578258,
          "free_cash_flow": -32886742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3600000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1028900000,
          "cost_of_revenue": 408100000,
          "gross_profit": 620800000,
          "ebit": -261200000,
          "ebitda": -232300000,
          "pretax_income": -282600000,
          "tax_provision": 14200000,
          "net_income": -296800000,
          "net_income_to_common": -296800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184320585,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -100465000,
          "capital_expenditure": 67578258,
          "free_cash_flow": -32886742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3600000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1028900000,
          "cost_of_revenue": 408100000,
          "gross_profit": 620800000,
          "ebit": -261200000,
          "ebitda": -232300000,
          "pretax_income": -282600000,
          "tax_provision": 14200000,
          "net_income": -296800000,
          "net_income_to_common": -296800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184320585,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -100465000,
          "capital_expenditure": 67578258,
          "free_cash_flow": -32886742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3600000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 627241000,
          "cost_of_revenue": 234581000,
          "gross_profit": 392660000,
          "ebit": -136518000,
          "ebitda": -113159000,
          "pretax_income": -158133000,
          "tax_provision": 18893000,
          "net_income": -177026000,
          "net_income_to_common": -177026000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 286749000,
          "total_current_assets": 1283918000,
          "total_assets": 1670154000,
          "short_term_debt": 4794000,
          "long_term_debt": 301196000,
          "total_debt": 350603000,
          "total_liabilities": 629608000,
          "total_equity": 1040546000,
          "shares_outstanding": 182851072,
          "goodwill_and_intangibles": 174224000
        },
        "cash_flow": {
          "operating_cash_flow": -144033000,
          "capital_expenditure": 14105000,
          "free_cash_flow": -129928000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -4000000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 305100000,
          "cost_of_revenue": 175900000,
          "gross_profit": 129200000,
          "ebit": -47600000,
          "ebitda": -32000000,
          "pretax_income": -53100000,
          "tax_provision": 1200000,
          "net_income": -54300000,
          "net_income_to_common": -54300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 646420059,
          "total_current_assets": 1082733598,
          "total_assets": 1596749548,
          "short_term_debt": 277200000,
          "long_term_debt": null,
          "total_debt": 389312080,
          "total_liabilities": 629019519,
          "total_equity": 967730029,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 35000000
        },
        "cash_flow": {
          "operating_cash_flow": -85353747,
          "capital_expenditure": 25977223,
          "free_cash_flow": -59376524,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1300000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 305100000,
          "cost_of_revenue": 175900000,
          "gross_profit": 129200000,
          "ebit": -47600000,
          "ebitda": -32000000,
          "pretax_income": -53100000,
          "tax_provision": 1200000,
          "net_income": -54300000,
          "net_income_to_common": -54300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 646420059,
          "total_current_assets": 1082733598,
          "total_assets": 1596749548,
          "short_term_debt": 277200000,
          "long_term_debt": null,
          "total_debt": 389312080,
          "total_liabilities": 629019519,
          "total_equity": 967730029,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 35000000
        },
        "cash_flow": {
          "operating_cash_flow": -85353747,
          "capital_expenditure": 25977223,
          "free_cash_flow": -59376524,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1300000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 305100000,
          "cost_of_revenue": 175900000,
          "gross_profit": 129200000,
          "ebit": -47600000,
          "ebitda": -32000000,
          "pretax_income": -53100000,
          "tax_provision": 1200000,
          "net_income": -54300000,
          "net_income_to_common": -54300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 646420059,
          "total_current_assets": 1082733598,
          "total_assets": 1596749548,
          "short_term_debt": 277200000,
          "long_term_debt": null,
          "total_debt": 389312080,
          "total_liabilities": 629019519,
          "total_equity": 967730029,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 35000000
        },
        "cash_flow": {
          "operating_cash_flow": -85353747,
          "capital_expenditure": 25977223,
          "free_cash_flow": -59376524,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1300000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 305100000,
          "cost_of_revenue": 175900000,
          "gross_profit": 129200000,
          "ebit": -47600000,
          "ebitda": -32000000,
          "pretax_income": -53100000,
          "tax_provision": 1200000,
          "net_income": -54300000,
          "net_income_to_common": -54300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 646420059,
          "total_current_assets": 1082733598,
          "total_assets": 1596749548,
          "short_term_debt": 277200000,
          "long_term_debt": null,
          "total_debt": 389312080,
          "total_liabilities": 629019519,
          "total_equity": 967730029,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 35000000
        },
        "cash_flow": {
          "operating_cash_flow": -85353747,
          "capital_expenditure": 25977223,
          "free_cash_flow": -59376524,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1300000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 305100000,
          "cost_of_revenue": 175900000,
          "gross_profit": 129200000,
          "ebit": -47600000,
          "ebitda": -32000000,
          "pretax_income": -53100000,
          "tax_provision": 1200000,
          "net_income": -54300000,
          "net_income_to_common": -54300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 646420059,
          "total_current_assets": 1082733598,
          "total_assets": 1596749548,
          "short_term_debt": 277200000,
          "long_term_debt": null,
          "total_debt": 389312080,
          "total_liabilities": 629019519,
          "total_equity": 967730029,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 35000000
        },
        "cash_flow": {
          "operating_cash_flow": -85353747,
          "capital_expenditure": 25977223,
          "free_cash_flow": -59376524,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1300000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 305100000,
          "cost_of_revenue": 175900000,
          "gross_profit": 129200000,
          "ebit": -47600000,
          "ebitda": -32000000,
          "pretax_income": -53100000,
          "tax_provision": 1200000,
          "net_income": -54300000,
          "net_income_to_common": -54300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 646420059,
          "total_current_assets": 1082733598,
          "total_assets": 1596749548,
          "short_term_debt": 277200000,
          "long_term_debt": null,
          "total_debt": 389312080,
          "total_liabilities": 629019519,
          "total_equity": 967730029,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 35000000
        },
        "cash_flow": {
          "operating_cash_flow": -85353747,
          "capital_expenditure": 25977223,
          "free_cash_flow": -59376524,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1300000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 305100000,
          "cost_of_revenue": 175900000,
          "gross_profit": 129200000,
          "ebit": -47600000,
          "ebitda": -32000000,
          "pretax_income": -53100000,
          "tax_provision": 1200000,
          "net_income": -54300000,
          "net_income_to_common": -54300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 646420059,
          "total_current_assets": 1082733598,
          "total_assets": 1596749548,
          "short_term_debt": 277200000,
          "long_term_debt": null,
          "total_debt": 389312080,
          "total_liabilities": 629019519,
          "total_equity": 967730029,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 35000000
        },
        "cash_flow": {
          "operating_cash_flow": -85353747,
          "capital_expenditure": 25977223,
          "free_cash_flow": -59376524,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1300000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 306377000,
          "cost_of_revenue": 123459000,
          "gross_profit": 182918000,
          "ebit": -14118000,
          "ebitda": -2150000,
          "pretax_income": -19599000,
          "tax_provision": 11216000,
          "net_income": -30815000,
          "net_income_to_common": -30815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -105642354,
          "capital_expenditure": 20917236,
          "free_cash_flow": -84725118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -958000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 306377000,
          "cost_of_revenue": 123459000,
          "gross_profit": 182918000,
          "ebit": -14118000,
          "ebitda": -2150000,
          "pretax_income": -19599000,
          "tax_provision": 11216000,
          "net_income": -30815000,
          "net_income_to_common": -30815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -105642354,
          "capital_expenditure": 20917236,
          "free_cash_flow": -84725118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -958000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 306377000,
          "cost_of_revenue": 123459000,
          "gross_profit": 182918000,
          "ebit": -14118000,
          "ebitda": -2150000,
          "pretax_income": -19599000,
          "tax_provision": 11216000,
          "net_income": -30815000,
          "net_income_to_common": -30815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -105642354,
          "capital_expenditure": 20917236,
          "free_cash_flow": -84725118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -958000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 306377000,
          "cost_of_revenue": 123459000,
          "gross_profit": 182918000,
          "ebit": -14118000,
          "ebitda": -2150000,
          "pretax_income": -19599000,
          "tax_provision": 11216000,
          "net_income": -30815000,
          "net_income_to_common": -30815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -105642354,
          "capital_expenditure": 20917236,
          "free_cash_flow": -84725118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -958000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 306377000,
          "cost_of_revenue": 123459000,
          "gross_profit": 182918000,
          "ebit": -14118000,
          "ebitda": -2150000,
          "pretax_income": -19599000,
          "tax_provision": 11216000,
          "net_income": -30815000,
          "net_income_to_common": -30815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 901900000,
          "total_current_assets": 1247100000,
          "total_assets": 1733700000,
          "short_term_debt": 326500000,
          "long_term_debt": null,
          "total_debt": 413700000,
          "total_liabilities": 731600000,
          "total_equity": 1002100000,
          "shares_outstanding": 184733092,
          "goodwill_and_intangibles": 74600000
        },
        "cash_flow": {
          "operating_cash_flow": -105642354,
          "capital_expenditure": 20917236,
          "free_cash_flow": -84725118,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -958000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}