{ "ticker": { "uuid": "ab5da8d0-97dd-4209-8510-70ad3dac23d5", "symbol": "LEGN", "name": "Legend Biotech\u00a0Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ab5da8d0-97dd-4209-8510-70ad3dac23d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab5da8d0-97dd-4209-8510-70ad3dac23d5/" }, "ticker_metadata": { "id": 6904, "uuid": "ab5da8d0-97dd-4209-8510-70ad3dac23d5", "symbol": "LEGN", "name": "Legend Biotech\u00a0Corp", "asset_type": "equity", "market_cap": 5249007000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Legend Biotech Corporation, a clinical-stage biopharmaceutical company, is dedicated to the discovery and development of new cell therapies for oncology and other indications in North America and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab5da8d0-97dd-4209-8510-70ad3dac23d5", "symbol": "LEGN", "name": "Legend Biotech\u00a0Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ab5da8d0-97dd-4209-8510-70ad3dac23d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab5da8d0-97dd-4209-8510-70ad3dac23d5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.21, "quality": 0.05, "momentum": 0.16, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 32.62, "market_cap": 6025993461.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2585, "piotroski_f_score": 2, "momentum_12_1": -0.1966, "volatility_252d": 0.5665 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.881699+00:00", "batch_id": "" }, "size": { "price_close": 32.62, "market_cap": 6025993461.04, "market_cap_usd": 6025993461.04, "enterprise_value": 5656773402.04, "shares_outstanding": 184733092, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.2269, "ptbv_ratio": 6.4606, "ps_ratio": 5.2912, "pcf_ratio": null, "pfcf_ratio": -52.807, "ev_ebitda": null, "ev_ebit": -25.6698, "ev_sales": 4.967, "ev_fcf": -49.5714, "earnings_yield": null, "fcf_yield": -0.0202, "price_to_sales": 5.2912, "price_to_book": 6.2269, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2013 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5499, "operating_margin": -0.1935, "net_margin": -0.2197, "ebitda_margin": -0.159, "fcf_margin": -0.1002, "roe": -0.2585, "roa": -0.1567, "roic": -0.2761, "roc_greenblatt": null, "asset_turnover": 0.7132, "cash_conversion": 0.4561, "accruals_ratio": -0.0469, "sbc_to_revenue": 0.0597, "piotroski_f_score": 2, "altman_z_score": 4.672, "earnings_stability_5y": 0.9286, "revenue_stability_5y": 1.1494, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3922, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.65, "net_debt_to_ebitda": 2.0391, "debt_to_assets": 0.1736, "interest_coverage": -10.0786, "current_ratio": 2.1267, "quick_ratio": 2.0538, "net_debt": -369220059, "local_beta": -0.0009, "volatility_252d": 0.5665, "volatility_60d": 1.3339, "max_drawdown_12m": -0.6125, "risk_adjusted_momentum": -0.347 }, "growth": { "revenue_growth_1y": 0.5637, "revenue_growth_3y_cagr": 1.0641, "revenue_growth_5y_cagr": 0.6883, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0446, "revenue_growth": 0.5637, "earnings_growth": null }, "momentum": { "price_return_1m": 0.16, "price_return_3m": 0.7196, "price_return_6m": 0.1596, "price_return_9m": -0.0959, "price_return_12m": -0.068, "price_return_12m_ex1m": -0.1966, "momentum_6m": 0.1596, "momentum_12m": -0.068, "momentum_12_1": -0.1966, "distance_from_52w_high": -0.2477, "distance_from_52w_low": 0.9417, "relative_strength": -0.2259 }, "raw_ttm": { "revenue_ttm": 1138865000, "gross_profit_ttm": 626209000, "ebit_ttm": -220367000, "ebitda_ttm": -181066000, "net_income_ttm": -250184000, "eps_diluted_ttm": -1.3543, "operating_cash_flow_ttm": -175237101, "capital_expenditure_ttm": 61123459, "fcf_ttm": -114113642, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21864808, "cash_and_equivalents": 646420059, "total_current_assets": 1082733598, "total_current_liabilities": 509115798, "net_ppe": null, "total_assets": 1596749548, "total_debt": 277200000, "total_equity": 967730029, "net_working_capital": 204397741, "book_value_per_share": 5.2385, "retained_earnings": -2012862461, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 932730029, "tangible_book_per_share": 5.0491 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 74, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 39, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 73 }, "composites": { "value_composite": 79, "quality_composite": 95, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1025, "os_score": 0.02, "value_percentile": 0.21, "quality_percentile": 0.05, "momentum_percentile": 0.16, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1764, "ticker_id": 6904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.881699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.62, "market_cap": 6025993461.04, "market_cap_usd": 6025993461.04, "enterprise_value": 5656773402.04, "shares_outstanding": 184733092, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.22693652, "ptbv_ratio": 6.46059768, "ps_ratio": 5.2912272, "pcf_ratio": null, "pfcf_ratio": -52.80695065, "ev_ebitda": null, "ev_ebit": -25.66978451, "ev_sales": 4.96702717, "ev_fcf": -49.57140358, "earnings_yield": null, "fcf_yield": -0.02017292, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54985358, "operating_margin": -0.19349703, "net_margin": -0.21967836, "ebitda_margin": -0.15898812, "fcf_margin": -0.10019945, "roe": -0.25852665, "roa": -0.15668331, "roic": -0.27614452, "roc_greenblatt": null, "asset_turnover": 0.71323959, "cash_conversion": 0.45611886, "accruals_ratio": -0.04693717, "sbc_to_revenue": 0.05966818, "debt_to_equity": 0.64999483, "net_debt_to_ebitda": 2.03914627, "debt_to_assets": 0.17360268, "interest_coverage": -10.07861583, "current_ratio": 2.12669417, "quick_ratio": 2.05382047, "net_debt": -369220059, "revenue_growth_1y": 0.56372416, "revenue_growth_3y_cagr": 1.06406284, "revenue_growth_5y_cagr": 0.68834961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04462593, "piotroski_f_score": 2, "altman_z_score": 4.67204366, "earnings_stability_5y": 0.928631, "revenue_stability_5y": 1.149356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16002845, "price_return_3m": 0.7195572, "price_return_6m": 0.15961607, "price_return_9m": -0.095898, "price_return_12m": -0.068, "price_return_12m_ex1m": -0.19657143, "distance_from_52w_high": -0.24769373, "distance_from_52w_low": 0.94166667, "relative_strength": -0.22594105, "local_beta": -0.0009, "volatility_252d": 0.566535, "volatility_60d": 1.333912, "max_drawdown_12m": -0.61254613, "revenue_ttm": 1138865000, "gross_profit_ttm": 626209000, "ebit_ttm": -220367000, "ebitda_ttm": -181066000, "net_income_ttm": -250184000, "eps_diluted_ttm": -1.35429986, "operating_cash_flow_ttm": -175237101, "capital_expenditure_ttm": 61123459, "fcf_ttm": -114113642, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21864808, "cash_and_equivalents": 646420059, "total_current_assets": 1082733598, "total_current_liabilities": 509115798, "net_ppe": null, "total_assets": 1596749548, "total_debt": 277200000, "total_equity": 967730029, "net_working_capital": 204397741, "book_value_per_share": 5.238531, "retained_earnings": -2012862461, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 932730029, "tangible_book_per_share": 5.04906846, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 74, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 39, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 95, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.62, "os": 0.02, "value": 0.21, "quality": 0.05, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2585, "momentum_12_1": -0.1966, "complete_fields": { "id": 1764, "ticker_id": 6904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.881699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.62, "market_cap": 6025993461.04, "market_cap_usd": 6025993461.04, "enterprise_value": 5656773402.04, "shares_outstanding": 184733092, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.22693652, "ptbv_ratio": 6.46059768, "ps_ratio": 5.2912272, "pcf_ratio": null, "pfcf_ratio": -52.80695065, "ev_ebitda": null, "ev_ebit": -25.66978451, "ev_sales": 4.96702717, "ev_fcf": -49.57140358, "earnings_yield": null, "fcf_yield": -0.02017292, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54985358, "operating_margin": -0.19349703, "net_margin": -0.21967836, "ebitda_margin": -0.15898812, "fcf_margin": -0.10019945, "roe": -0.25852665, "roa": -0.15668331, "roic": -0.27614452, "roc_greenblatt": null, "asset_turnover": 0.71323959, "cash_conversion": 0.45611886, "accruals_ratio": -0.04693717, "sbc_to_revenue": 0.05966818, "debt_to_equity": 0.64999483, "net_debt_to_ebitda": 2.03914627, "debt_to_assets": 0.17360268, "interest_coverage": -10.07861583, "current_ratio": 2.12669417, "quick_ratio": 2.05382047, "net_debt": -369220059, "revenue_growth_1y": 0.56372416, "revenue_growth_3y_cagr": 1.06406284, "revenue_growth_5y_cagr": 0.68834961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04462593, "piotroski_f_score": 2, "altman_z_score": 4.67204366, "earnings_stability_5y": 0.928631, "revenue_stability_5y": 1.149356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16002845, "price_return_3m": 0.7195572, "price_return_6m": 0.15961607, "price_return_9m": -0.095898, "price_return_12m": -0.068, "price_return_12m_ex1m": -0.19657143, "distance_from_52w_high": -0.24769373, "distance_from_52w_low": 0.94166667, "relative_strength": -0.22594105, "local_beta": -0.0009, "volatility_252d": 0.566535, "volatility_60d": 1.333912, "max_drawdown_12m": -0.61254613, "revenue_ttm": 1138865000, "gross_profit_ttm": 626209000, "ebit_ttm": -220367000, "ebitda_ttm": -181066000, "net_income_ttm": -250184000, "eps_diluted_ttm": -1.35429986, "operating_cash_flow_ttm": -175237101, "capital_expenditure_ttm": 61123459, "fcf_ttm": -114113642, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21864808, "cash_and_equivalents": 646420059, "total_current_assets": 1082733598, "total_current_liabilities": 509115798, "net_ppe": null, "total_assets": 1596749548, "total_debt": 277200000, "total_equity": 967730029, "net_working_capital": 204397741, "book_value_per_share": 5.238531, "retained_earnings": -2012862461, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 932730029, "tangible_book_per_share": 5.04906846, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 74, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 86, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 39, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 95, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 1028900000, "cost_of_revenue": 408100000, "gross_profit": 620800000, "ebit": -261200000, "ebitda": -232300000, "pretax_income": -282600000, "tax_provision": 14200000, "net_income": -296800000, "net_income_to_common": -296800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901900000, "total_current_assets": 1247100000, "total_assets": 1733700000, "short_term_debt": 326500000, "long_term_debt": null, "total_debt": 326500000, "total_liabilities": 731600000, "total_equity": 1002100000, "shares_outstanding": 184320585, "goodwill_and_intangibles": 74600000 }, "cash_flow": { "operating_cash_flow": -100465000, "capital_expenditure": 67578258, "free_cash_flow": -32886742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109961, "ticker_id": 6904, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-261200000", "ebitda": "-232300000", "netIncome": "-296800000", "grossProfit": "620800000", "depreciation": "None", "totalRevenue": "1028900000", "costOfRevenue": "408100000", "interestIncome": "40100000", "incomeBeforeTax": "-282600000", "interestExpense": "21400000", "operatingIncome": "-136500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "18700000", "nonInterestIncome": "None", "operatingExpenses": "757300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28900000", "sellingGeneralAndAdministrative": "135800000", "netIncomeFromContinuingOperations": "-296800000" }, "balance": { "goodwill": "None", "inventory": "32000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1733700000", "longTermDebt": "None", "shortTermDebt": "326500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74600000", "reportedCurrency": "USD", "retainedEarnings": "-1958500000", "totalLiabilities": "731600000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "1247100000", "currentLongTermDebt": "319100000", "longTermInvestments": "5000000", "shortTermInvestments": "46700000", "currentNetReceivables": "250300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486600000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413700000", "totalShareholderEquity": "1002100000", "capitalLeaseObligations": "94600000", "otherCurrentLiabilities": "217400000", "totalCurrentLiabilities": "636400000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "95200000", "cashAndShortTermInvestments": "901900000", "commonStockSharesOutstanding": "184320585", "intangibleAssetsExcludingGoodwill": "74600000", "cashAndCashEquivalentsAtCarryingValue": "901900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297584957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4511901", "operatingCashflow": "-100465000", "capitalExpenditures": "67578258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300793", "cashflowFromInvestment": "711476704", "stockBasedCompensation": "64600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28976432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028900000, "cost_of_revenue": 408100000, "gross_profit": 620800000, "research_and_development": 414700000, "selling_general_admin": 135800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261200000, "depreciation_amortisation": 28900000, "ebitda": -232300000, "interest_expense": 21400000, "interest_income": null, "other_non_operating": null, "pretax_income": -282600000, "tax_provision": 14200000, "effective_tax_rate": null, "net_income": -296800000, "net_income_continuing_ops": -296800000, "net_income_to_common": -296800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901900000, "short_term_investments": 46700000, "net_receivables": 250300000, "inventory": 32000000, "other_current_assets": null, "total_current_assets": 1247100000, "net_ppe": null, "goodwill": null, "intangible_assets": 74600000, "goodwill_and_intangibles": 74600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486600000, "total_assets": 1733700000, "short_term_debt": 326500000, "accounts_payable": 81200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95200000, "total_liabilities": 731600000, "total_debt": 326500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1958500000, "total_equity": 1002100000, "shares_outstanding": 184320585, "operating_cash_flow": -100465000, "stock_based_compensation": 64600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67578258, "acquisitions": null, "other_investing": null, "investing_cash_flow": 711476704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300793, "free_cash_flow": -32886742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-261200000", "ebitda": "-232300000", "netIncome": "-296800000", "grossProfit": "620800000", "depreciation": "None", "totalRevenue": "1028900000", "costOfRevenue": "408100000", "interestIncome": "40100000", "incomeBeforeTax": "-282600000", "interestExpense": "21400000", "operatingIncome": "-136500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "18700000", "nonInterestIncome": "None", "operatingExpenses": "757300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28900000", "sellingGeneralAndAdministrative": "135800000", "netIncomeFromContinuingOperations": "-296800000" }, "balance": { "goodwill": "None", "inventory": "32000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1733700000", "longTermDebt": "None", "shortTermDebt": "326500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74600000", "reportedCurrency": "USD", "retainedEarnings": "-1958500000", "totalLiabilities": "731600000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "1247100000", "currentLongTermDebt": "319100000", "longTermInvestments": "5000000", "shortTermInvestments": "46700000", "currentNetReceivables": "250300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486600000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413700000", "totalShareholderEquity": "1002100000", "capitalLeaseObligations": "94600000", "otherCurrentLiabilities": "217400000", "totalCurrentLiabilities": "636400000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "95200000", "cashAndShortTermInvestments": "901900000", "commonStockSharesOutstanding": "184320585", "intangibleAssetsExcludingGoodwill": "74600000", "cashAndCashEquivalentsAtCarryingValue": "901900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297584957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4511901", "operatingCashflow": "-100465000", "capitalExpenditures": "67578258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300793", "cashflowFromInvestment": "711476704", "stockBasedCompensation": "64600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28976432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 627241000, "cost_of_revenue": 234581000, "gross_profit": 392660000, "ebit": -136518000, "ebitda": -113159000, "pretax_income": -158133000, "tax_provision": 18893000, "net_income": -177026000, "net_income_to_common": -177026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286749000, "total_current_assets": 1283918000, "total_assets": 1670154000, "short_term_debt": 4794000, "long_term_debt": 301196000, "total_debt": 305990000, "total_liabilities": 629608000, "total_equity": 1040546000, "shares_outstanding": 182851072, "goodwill_and_intangibles": 174224000 }, "cash_flow": { "operating_cash_flow": -144033000, "capital_expenditure": 14105000, "free_cash_flow": -129928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109966, "ticker_id": 6904, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136518000", "ebitda": "-113159000", "netIncome": "-177026000", "grossProfit": "392660000", "depreciation": "None", "totalRevenue": "627241000", "costOfRevenue": "234581000", "interestIncome": "61204000", "incomeBeforeTax": "-158133000", "interestExpense": "21615000", "operatingIncome": "-303243000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18893000", "reportedCurrency": "USD", "netInterestIncome": "39589000", "nonInterestIncome": "None", "operatingExpenses": "695903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23359000", "sellingGeneralAndAdministrative": "136783000", "netIncomeFromContinuingOperations": "-177026000" }, "balance": { "goodwill": "None", "inventory": "23903000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1670154000", "longTermDebt": "301196000", "shortTermDebt": "4794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174224000", "reportedCurrency": "USD", "retainedEarnings": "-1661736000", "totalLiabilities": "629608000", "otherCurrentAssets": "12444000", "totalCurrentAssets": "1283918000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "835934000", "currentNetReceivables": "124888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386236000", "currentAccountsPayable": "37194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350603000", "totalShareholderEquity": "1040546000", "capitalLeaseObligations": "49407000", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "277645000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "351963000", "cashAndShortTermInvestments": "286749000", "commonStockSharesOutstanding": "182851072", "intangibleAssetsExcludingGoodwill": "174224000", "cashAndCashEquivalentsAtCarryingValue": "286749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17208000", "operatingCashflow": "-144033000", "capitalExpenditures": "14105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5698000", "cashflowFromInvestment": "-850544000", "stockBasedCompensation": "68941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627241000, "cost_of_revenue": 234581000, "gross_profit": 392660000, "research_and_development": 413544000, "selling_general_admin": 136783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136518000, "depreciation_amortisation": 23359000, "ebitda": -113159000, "interest_expense": 21615000, "interest_income": null, "other_non_operating": null, "pretax_income": -158133000, "tax_provision": 18893000, "effective_tax_rate": null, "net_income": -177026000, "net_income_continuing_ops": -177026000, "net_income_to_common": -177026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286749000, "short_term_investments": 835934000, "net_receivables": 124888000, "inventory": 23903000, "other_current_assets": null, "total_current_assets": 1283918000, "net_ppe": null, "goodwill": null, "intangible_assets": 174224000, "goodwill_and_intangibles": 174224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386236000, "total_assets": 1670154000, "short_term_debt": 4794000, "accounts_payable": 37194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277645000, "long_term_debt": 301196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351963000, "total_liabilities": 629608000, "total_debt": 305990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1661736000, "total_equity": 1040546000, "shares_outstanding": 182851072, "operating_cash_flow": -144033000, "stock_based_compensation": 68941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5698000, "free_cash_flow": -129928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136518000", "ebitda": "-113159000", "netIncome": "-177026000", "grossProfit": "392660000", "depreciation": "None", "totalRevenue": "627241000", "costOfRevenue": "234581000", "interestIncome": "61204000", "incomeBeforeTax": "-158133000", "interestExpense": "21615000", "operatingIncome": "-303243000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18893000", "reportedCurrency": "USD", "netInterestIncome": "39589000", "nonInterestIncome": "None", "operatingExpenses": "695903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23359000", "sellingGeneralAndAdministrative": "136783000", "netIncomeFromContinuingOperations": "-177026000" }, "balance": { "goodwill": "None", "inventory": "23903000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1670154000", "longTermDebt": "301196000", "shortTermDebt": "4794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174224000", "reportedCurrency": "USD", "retainedEarnings": "-1661736000", "totalLiabilities": "629608000", "otherCurrentAssets": "12444000", "totalCurrentAssets": "1283918000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "835934000", "currentNetReceivables": "124888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386236000", "currentAccountsPayable": "37194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350603000", "totalShareholderEquity": "1040546000", "capitalLeaseObligations": "49407000", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "277645000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "351963000", "cashAndShortTermInvestments": "286749000", "commonStockSharesOutstanding": "182851072", "intangibleAssetsExcludingGoodwill": "174224000", "cashAndCashEquivalentsAtCarryingValue": "286749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17208000", "operatingCashflow": "-144033000", "capitalExpenditures": "14105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5698000", "cashflowFromInvestment": "-850544000", "stockBasedCompensation": "68941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 285143000, "cost_of_revenue": 144214000, "gross_profit": 140929000, "ebit": -498324000, "ebitda": -477873000, "pretax_income": -520118000, "tax_provision": -1864000, "net_income": -518254000, "net_income_to_common": -518254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1277713000, "total_current_assets": 1497799000, "total_assets": 1848609000, "short_term_debt": 3175000, "long_term_debt": 281328000, "total_debt": 284503000, "total_liabilities": 597238000, "total_equity": 1251371000, "shares_outstanding": 176082709, "goodwill_and_intangibles": 4061000 }, "cash_flow": { "operating_cash_flow": -393276000, "capital_expenditure": 22722000, "free_cash_flow": -370554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109971, "ticker_id": 6904, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-498324000", "ebitda": "-477873000", "netIncome": "-518254000", "grossProfit": "140929000", "depreciation": "None", "totalRevenue": "285143000", "costOfRevenue": "144214000", "interestIncome": "42074000", "incomeBeforeTax": "-520118000", "interestExpense": "21794000", "operatingIncome": "-439485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1864000", "reportedCurrency": "USD", "netInterestIncome": "21239000", "nonInterestIncome": "None", "operatingExpenses": "580414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20451000", "sellingGeneralAndAdministrative": "106769000", "netIncomeFromContinuingOperations": "-509312000" }, "balance": { "goodwill": "None", "inventory": "19433000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1848609000", "longTermDebt": "281328000", "shortTermDebt": "3175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4061000", "reportedCurrency": "USD", "retainedEarnings": "-1484710000", "totalLiabilities": "597238000", "otherCurrentAssets": "12588000", "totalCurrentAssets": "1497799000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "31004000", "currentNetReceivables": "157061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350810000", "currentAccountsPayable": "20160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328672000", "totalShareholderEquity": "1251371000", "capitalLeaseObligations": "47344000", "otherCurrentLiabilities": "132870000", "totalCurrentLiabilities": "216418000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "380820000", "cashAndShortTermInvestments": "1277713000", "commonStockSharesOutstanding": "176082709", "intangibleAssetsExcludingGoodwill": "4061000", "cashAndCashEquivalentsAtCarryingValue": "1277713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12706000", "operatingCashflow": "-393276000", "capitalExpenditures": "22722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791490000", "cashflowFromInvestment": "92786000", "stockBasedCompensation": "47680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285143000, "cost_of_revenue": 144214000, "gross_profit": 140929000, "research_and_development": 382218000, "selling_general_admin": 106769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -498324000, "depreciation_amortisation": 20451000, "ebitda": -477873000, "interest_expense": 21794000, "interest_income": null, "other_non_operating": null, "pretax_income": -520118000, "tax_provision": -1864000, "effective_tax_rate": null, "net_income": -518254000, "net_income_continuing_ops": -509312000, "net_income_to_common": -518254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1277713000, "short_term_investments": 31004000, "net_receivables": 157061000, "inventory": 19433000, "other_current_assets": null, "total_current_assets": 1497799000, "net_ppe": null, "goodwill": null, "intangible_assets": 4061000, "goodwill_and_intangibles": 4061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350810000, "total_assets": 1848609000, "short_term_debt": 3175000, "accounts_payable": 20160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216418000, "long_term_debt": 281328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380820000, "total_liabilities": 597238000, "total_debt": 284503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1484710000, "total_equity": 1251371000, "shares_outstanding": 176082709, "operating_cash_flow": -393276000, "stock_based_compensation": 47680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 791490000, "free_cash_flow": -370554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-498324000", "ebitda": "-477873000", "netIncome": "-518254000", "grossProfit": "140929000", "depreciation": "None", "totalRevenue": "285143000", "costOfRevenue": "144214000", "interestIncome": "42074000", "incomeBeforeTax": "-520118000", "interestExpense": "21794000", "operatingIncome": "-439485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1864000", "reportedCurrency": "USD", "netInterestIncome": "21239000", "nonInterestIncome": "None", "operatingExpenses": "580414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20451000", "sellingGeneralAndAdministrative": "106769000", "netIncomeFromContinuingOperations": "-509312000" }, "balance": { "goodwill": "None", "inventory": "19433000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1848609000", "longTermDebt": "281328000", "shortTermDebt": "3175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4061000", "reportedCurrency": "USD", "retainedEarnings": "-1484710000", "totalLiabilities": "597238000", "otherCurrentAssets": "12588000", "totalCurrentAssets": "1497799000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "31004000", "currentNetReceivables": "157061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350810000", "currentAccountsPayable": "20160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328672000", "totalShareholderEquity": "1251371000", "capitalLeaseObligations": "47344000", "otherCurrentLiabilities": "132870000", "totalCurrentLiabilities": "216418000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "380820000", "cashAndShortTermInvestments": "1277713000", "commonStockSharesOutstanding": "176082709", "intangibleAssetsExcludingGoodwill": "4061000", "cashAndCashEquivalentsAtCarryingValue": "1277713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12706000", "operatingCashflow": "-393276000", "capitalExpenditures": "22722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791490000", "cashflowFromInvestment": "92786000", "stockBasedCompensation": "47680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 117005000, "cost_of_revenue": 65363000, "gross_profit": 51642000, "ebit": -434928000, "ebitda": -416536000, "pretax_income": -445724000, "tax_provision": 625000, "net_income": -446349000, "net_income_to_common": -446349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786031000, "total_current_assets": 1099119000, "total_assets": 1330963000, "short_term_debt": 3563000, "long_term_debt": 260932000, "total_debt": 264495000, "total_liabilities": 586651000, "total_equity": 744312000, "shares_outstanding": 159041956, "goodwill_and_intangibles": 68685000 }, "cash_flow": { "operating_cash_flow": -201281000, "capital_expenditure": 22275000, "free_cash_flow": -179006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109976, "ticker_id": 6904, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-434928000", "ebitda": "-416536000", "netIncome": "-446349000", "grossProfit": "51642000", "depreciation": "None", "totalRevenue": "117005000", "costOfRevenue": "65363000", "interestIncome": "8182000", "incomeBeforeTax": "-445724000", "interestExpense": "10796000", "operatingIncome": "-455620000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "-10796000", "nonInterestIncome": "None", "operatingExpenses": "507262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18392000", "sellingGeneralAndAdministrative": "80631000", "netIncomeFromContinuingOperations": "-446349000" }, "balance": { "goodwill": "None", "inventory": "10354000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1330963000", "longTermDebt": "260932000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68685000", "reportedCurrency": "USD", "retainedEarnings": "-966456000", "totalLiabilities": "586651000", "otherCurrentAssets": "18600000", "totalCurrentAssets": "1099119000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "239619000", "currentNetReceivables": "44515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231844000", "currentAccountsPayable": "31693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160758000", "shortLongTermDebtTotal": "284534000", "totalShareholderEquity": "744312000", "capitalLeaseObligations": "23602000", "otherCurrentLiabilities": "251294000", "totalCurrentLiabilities": "297788000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "288863000", "cashAndShortTermInvestments": "786031000", "commonStockSharesOutstanding": "159041956", "intangibleAssetsExcludingGoodwill": "68685000", "cashAndCashEquivalentsAtCarryingValue": "786031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13893000", "operatingCashflow": "-201281000", "capitalExpenditures": "22275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377976000", "cashflowFromInvestment": "-77092000", "stockBasedCompensation": "34338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117005000, "cost_of_revenue": 65363000, "gross_profit": 51642000, "research_and_development": 335648000, "selling_general_admin": 80631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -434928000, "depreciation_amortisation": 18392000, "ebitda": -416536000, "interest_expense": 10796000, "interest_income": null, "other_non_operating": null, "pretax_income": -445724000, "tax_provision": 625000, "effective_tax_rate": null, "net_income": -446349000, "net_income_continuing_ops": -446349000, "net_income_to_common": -446349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786031000, "short_term_investments": 239619000, "net_receivables": 44515000, "inventory": 10354000, "other_current_assets": null, "total_current_assets": 1099119000, "net_ppe": null, "goodwill": null, "intangible_assets": 68685000, "goodwill_and_intangibles": 68685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231844000, "total_assets": 1330963000, "short_term_debt": 3563000, "accounts_payable": 31693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297788000, "long_term_debt": 260932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288863000, "total_liabilities": 586651000, "total_debt": 264495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -966456000, "total_equity": 744312000, "shares_outstanding": 159041956, "operating_cash_flow": -201281000, "stock_based_compensation": 34338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377976000, "free_cash_flow": -179006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-434928000", "ebitda": "-416536000", "netIncome": "-446349000", "grossProfit": "51642000", "depreciation": "None", "totalRevenue": "117005000", "costOfRevenue": "65363000", "interestIncome": "8182000", "incomeBeforeTax": "-445724000", "interestExpense": "10796000", "operatingIncome": "-455620000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "-10796000", "nonInterestIncome": "None", "operatingExpenses": "507262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18392000", "sellingGeneralAndAdministrative": "80631000", "netIncomeFromContinuingOperations": "-446349000" }, "balance": { "goodwill": "None", "inventory": "10354000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1330963000", "longTermDebt": "260932000", "shortTermDebt": "3563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68685000", "reportedCurrency": "USD", "retainedEarnings": "-966456000", "totalLiabilities": "586651000", "otherCurrentAssets": "18600000", "totalCurrentAssets": "1099119000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "239619000", "currentNetReceivables": "44515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231844000", "currentAccountsPayable": "31693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160758000", "shortLongTermDebtTotal": "284534000", "totalShareholderEquity": "744312000", "capitalLeaseObligations": "23602000", "otherCurrentLiabilities": "251294000", "totalCurrentLiabilities": "297788000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "288863000", "cashAndShortTermInvestments": "786031000", "commonStockSharesOutstanding": "159041956", "intangibleAssetsExcludingGoodwill": "68685000", "cashAndCashEquivalentsAtCarryingValue": "786031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13893000", "operatingCashflow": "-201281000", "capitalExpenditures": "22275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "377976000", "cashflowFromInvestment": "-77092000", "stockBasedCompensation": "34338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 68826000, "cost_of_revenue": 313346000, "gross_profit": 68826000, "ebit": -406296000, "ebitda": -392379000, "pretax_income": -407196000, "tax_provision": -3614000, "net_income": -403582000, "net_income_to_common": -403582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688938000, "total_current_assets": 949850000, "total_assets": 1119465000, "short_term_debt": 911000, "long_term_debt": 120462000, "total_debt": 121373000, "total_liabilities": 353521000, "total_equity": 765944000, "shares_outstanding": 140851645, "goodwill_and_intangibles": 16805000 }, "cash_flow": { "operating_cash_flow": -198465000, "capital_expenditure": 45404000, "free_cash_flow": -153061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109981, "ticker_id": 6904, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-406296000", "ebitda": "-392379000", "netIncome": "-403582000", "grossProfit": "68826000", "depreciation": "None", "totalRevenue": "68826000", "costOfRevenue": "313346000", "interestIncome": "971000", "incomeBeforeTax": "-407196000", "interestExpense": "900000", "operatingIncome": "-392287000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3614000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "461113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13917000", "sellingGeneralAndAdministrative": "46961000", "netIncomeFromContinuingOperations": "-386209000" }, "balance": { "goodwill": "None", "inventory": "1749000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1119465000", "longTermDebt": "120462000", "shortTermDebt": "911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16805000", "reportedCurrency": "USD", "retainedEarnings": "-520107000", "totalLiabilities": "353521000", "otherCurrentAssets": "7159000", "totalCurrentAssets": "949850000", "currentLongTermDebt": "None", "longTermInvestments": "4705000", "shortTermInvestments": "193457000", "currentNetReceivables": "58547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169615000", "currentAccountsPayable": "7043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152910000", "shortLongTermDebtTotal": "122966000", "totalShareholderEquity": "765944000", "capitalLeaseObligations": "2504000", "otherCurrentLiabilities": "210943000", "totalCurrentLiabilities": "229204000", "otherNonCurrentLiabilities": "396000", "totalNonCurrentLiabilities": "124317000", "cashAndShortTermInvestments": "688938000", "commonStockSharesOutstanding": "140851645", "intangibleAssetsExcludingGoodwill": "16805000", "cashAndCashEquivalentsAtCarryingValue": "688938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "51000", "operatingCashflow": "-198465000", "capitalExpenditures": "45404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626663000", "cashflowFromInvestment": "-194983000", "stockBasedCompensation": "20158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68826000, "cost_of_revenue": 313346000, "gross_profit": 68826000, "research_and_development": 313346000, "selling_general_admin": 46961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406296000, "depreciation_amortisation": 13917000, "ebitda": -392379000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": -407196000, "tax_provision": -3614000, "effective_tax_rate": null, "net_income": -403582000, "net_income_continuing_ops": -386209000, "net_income_to_common": -403582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688938000, "short_term_investments": 193457000, "net_receivables": 58547000, "inventory": 1749000, "other_current_assets": null, "total_current_assets": 949850000, "net_ppe": null, "goodwill": null, "intangible_assets": 16805000, "goodwill_and_intangibles": 16805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169615000, "total_assets": 1119465000, "short_term_debt": 911000, "accounts_payable": 7043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229204000, "long_term_debt": 120462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124317000, "total_liabilities": 353521000, "total_debt": 121373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520107000, "total_equity": 765944000, "shares_outstanding": 140851645, "operating_cash_flow": -198465000, "stock_based_compensation": 20158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 626663000, "free_cash_flow": -153061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-406296000", "ebitda": "-392379000", "netIncome": "-403582000", "grossProfit": "68826000", "depreciation": "None", "totalRevenue": "68826000", "costOfRevenue": "313346000", "interestIncome": "971000", "incomeBeforeTax": "-407196000", "interestExpense": "900000", "operatingIncome": "-392287000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3614000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "461113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13917000", "sellingGeneralAndAdministrative": "46961000", "netIncomeFromContinuingOperations": "-386209000" }, "balance": { "goodwill": "None", "inventory": "1749000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1119465000", "longTermDebt": "120462000", "shortTermDebt": "911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16805000", "reportedCurrency": "USD", "retainedEarnings": "-520107000", "totalLiabilities": "353521000", "otherCurrentAssets": "7159000", "totalCurrentAssets": "949850000", "currentLongTermDebt": "None", "longTermInvestments": "4705000", "shortTermInvestments": "193457000", "currentNetReceivables": "58547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169615000", "currentAccountsPayable": "7043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152910000", "shortLongTermDebtTotal": "122966000", "totalShareholderEquity": "765944000", "capitalLeaseObligations": "2504000", "otherCurrentLiabilities": "210943000", "totalCurrentLiabilities": "229204000", "otherNonCurrentLiabilities": "396000", "totalNonCurrentLiabilities": "124317000", "cashAndShortTermInvestments": "688938000", "commonStockSharesOutstanding": "140851645", "intangibleAssetsExcludingGoodwill": "16805000", "cashAndCashEquivalentsAtCarryingValue": "688938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "51000", "operatingCashflow": "-198465000", "capitalExpenditures": "45404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626663000", "cashflowFromInvestment": "-194983000", "stockBasedCompensation": "20158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 75000000, "cost_of_revenue": 232160000, "gross_profit": 75000000, "ebit": -308090000, "ebitda": -298157000, "pretax_income": -308285000, "tax_provision": -41912000, "net_income": -266373000, "net_income_to_common": -266373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456073373, "total_current_assets": 593944485, "total_assets": 722093590, "short_term_debt": 1791001, "long_term_debt": null, "total_debt": 1791001, "total_liabilities": 122271100, "total_equity": 597771488, "shares_outstanding": 118152617, "goodwill_and_intangibles": -1998998 }, "cash_flow": { "operating_cash_flow": -223005000, "capital_expenditure": 30283000, "free_cash_flow": -192722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109986, "ticker_id": 6904, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-308090000", "ebitda": "-298157000", "netIncome": "-266373000", "grossProfit": "75000000", "depreciation": "None", "totalRevenue": "75000000", "costOfRevenue": "232160000", "interestIncome": "2930000", "incomeBeforeTax": "-308285000", "interestExpense": "4209000", "operatingIncome": "-313346000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-41912000", "reportedCurrency": "USD", "netInterestIncome": "-4209000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9933000", "sellingGeneralAndAdministrative": "23134000", "netIncomeFromContinuingOperations": "-303477000" }, "balance": { "goodwill": "-4851000", "inventory": "1800001", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "722093590", "longTermDebt": "None", "shortTermDebt": "1791001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2852002", "reportedCurrency": "USD", "retainedEarnings": "-116525095", "totalLiabilities": "122271100", "otherCurrentAssets": "3455002", "totalCurrentAssets": "593944485", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "50000040", "currentNetReceivables": "82616067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128149104", "currentAccountsPayable": "4911004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121100000", "shortLongTermDebtTotal": "3700003", "totalShareholderEquity": "597771488", "capitalLeaseObligations": "3373000", "otherCurrentLiabilities": "45056088", "totalCurrentLiabilities": "115567094", "otherNonCurrentLiabilities": "279585000", "totalNonCurrentLiabilities": "6704005", "cashAndShortTermInvestments": "456073373", "commonStockSharesOutstanding": "118152617", "intangibleAssetsExcludingGoodwill": "2852002", "cashAndCashEquivalentsAtCarryingValue": "456073373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-643000", "operatingCashflow": "-223005000", "capitalExpenditures": "30283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618879000", "cashflowFromInvestment": "-24169000", "stockBasedCompensation": "4760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000000, "cost_of_revenue": 232160000, "gross_profit": 75000000, "research_and_development": 232160000, "selling_general_admin": 23134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -308090000, "depreciation_amortisation": 9933000, "ebitda": -298157000, "interest_expense": 4209000, "interest_income": null, "other_non_operating": null, "pretax_income": -308285000, "tax_provision": -41912000, "effective_tax_rate": null, "net_income": -266373000, "net_income_continuing_ops": -303477000, "net_income_to_common": -266373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456073373, "short_term_investments": 50000040, "net_receivables": 82616067, "inventory": 1800001, "other_current_assets": null, "total_current_assets": 593944485, "net_ppe": null, "goodwill": -4851000, "intangible_assets": 2852002, "goodwill_and_intangibles": -1998998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128149104, "total_assets": 722093590, "short_term_debt": 1791001, "accounts_payable": 4911004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115567094, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6704005, "total_liabilities": 122271100, "total_debt": 1791001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116525095, "total_equity": 597771488, "shares_outstanding": 118152617, "operating_cash_flow": -223005000, "stock_based_compensation": 4760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618879000, "free_cash_flow": -192722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-308090000", "ebitda": "-298157000", "netIncome": "-266373000", "grossProfit": "75000000", "depreciation": "None", "totalRevenue": "75000000", "costOfRevenue": "232160000", "interestIncome": "2930000", "incomeBeforeTax": "-308285000", "interestExpense": "4209000", "operatingIncome": "-313346000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-41912000", "reportedCurrency": "USD", "netInterestIncome": "-4209000", "nonInterestIncome": "None", "operatingExpenses": "75000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9933000", "sellingGeneralAndAdministrative": "23134000", "netIncomeFromContinuingOperations": "-303477000" }, "balance": { "goodwill": "-4851000", "inventory": "1800001", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "722093590", "longTermDebt": "None", "shortTermDebt": "1791001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2852002", "reportedCurrency": "USD", "retainedEarnings": "-116525095", "totalLiabilities": "122271100", "otherCurrentAssets": "3455002", "totalCurrentAssets": "593944485", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "50000040", "currentNetReceivables": "82616067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128149104", "currentAccountsPayable": "4911004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121100000", "shortLongTermDebtTotal": "3700003", "totalShareholderEquity": "597771488", "capitalLeaseObligations": "3373000", "otherCurrentLiabilities": "45056088", "totalCurrentLiabilities": "115567094", "otherNonCurrentLiabilities": "279585000", "totalNonCurrentLiabilities": "6704005", "cashAndShortTermInvestments": "456073373", "commonStockSharesOutstanding": "118152617", "intangibleAssetsExcludingGoodwill": "2852002", "cashAndCashEquivalentsAtCarryingValue": "456073373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-643000", "operatingCashflow": "-223005000", "capitalExpenditures": "30283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618879000", "cashflowFromInvestment": "-24169000", "stockBasedCompensation": "4760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 61800000, "cost_of_revenue": null, "gross_profit": 61800000, "ebit": -132514000, "ebitda": -129351000, "pretax_income": -127319000, "tax_provision": -25729000, "net_income": -101590000, "net_income_to_common": -101590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83364000, "total_current_assets": 207104000, "total_assets": 287715000, "short_term_debt": 1027000, "long_term_debt": null, "total_debt": 1027000, "total_liabilities": 410584000, "total_equity": -122869000, "shares_outstanding": 132006303, "goodwill_and_intangibles": 5149000 }, "cash_flow": { "operating_cash_flow": -83065000, "capital_expenditure": 39170000, "free_cash_flow": -43895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109991, "ticker_id": 6904, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132514000", "ebitda": "-129351000", "netIncome": "-101590000", "grossProfit": "61800000", "depreciation": "None", "totalRevenue": "61800000", "costOfRevenue": "None", "interestIncome": "4581000", "incomeBeforeTax": "-127319000", "interestExpense": "223000", "operatingIncome": "-132514000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25729000", "reportedCurrency": "USD", "netInterestIncome": "4358000", "nonInterestIncome": "None", "operatingExpenses": "194314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "6751000", "netIncomeFromContinuingOperations": "-132972000" }, "balance": { "goodwill": "None", "inventory": "1157000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "287715000", "longTermDebt": "None", "shortTermDebt": "1027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5149000", "reportedCurrency": "USD", "retainedEarnings": "-127282000", "totalLiabilities": "410584000", "otherCurrentAssets": "11267000", "totalCurrentAssets": "207104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75559000", "currentNetReceivables": "35757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80611000", "currentAccountsPayable": "9586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79427000", "shortLongTermDebtTotal": "6112000", "totalShareholderEquity": "-122869000", "capitalLeaseObligations": "6085000", "otherCurrentLiabilities": "70854000", "totalCurrentLiabilities": "127761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282823000", "cashAndShortTermInvestments": "83364000", "commonStockSharesOutstanding": "132006303", "intangibleAssetsExcludingGoodwill": "5149000", "cashAndCashEquivalentsAtCarryingValue": "83364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-83065000", "capitalExpenditures": "39170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14666000", "cashflowFromInvestment": "-58652000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61800000, "cost_of_revenue": null, "gross_profit": 61800000, "research_and_development": 161943000, "selling_general_admin": 6751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132514000, "depreciation_amortisation": 3163000, "ebitda": -129351000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -127319000, "tax_provision": -25729000, "effective_tax_rate": null, "net_income": -101590000, "net_income_continuing_ops": -132972000, "net_income_to_common": -101590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83364000, "short_term_investments": 75559000, "net_receivables": 35757000, "inventory": 1157000, "other_current_assets": null, "total_current_assets": 207104000, "net_ppe": null, "goodwill": null, "intangible_assets": 5149000, "goodwill_and_intangibles": 5149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80611000, "total_assets": 287715000, "short_term_debt": 1027000, "accounts_payable": 9586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282823000, "total_liabilities": 410584000, "total_debt": 1027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127282000, "total_equity": -122869000, "shares_outstanding": 132006303, "operating_cash_flow": -83065000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14666000, "free_cash_flow": -43895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132514000", "ebitda": "-129351000", "netIncome": "-101590000", "grossProfit": "61800000", "depreciation": "None", "totalRevenue": "61800000", "costOfRevenue": "None", "interestIncome": "4581000", "incomeBeforeTax": "-127319000", "interestExpense": "223000", "operatingIncome": "-132514000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25729000", "reportedCurrency": "USD", "netInterestIncome": "4358000", "nonInterestIncome": "None", "operatingExpenses": "194314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "6751000", "netIncomeFromContinuingOperations": "-132972000" }, "balance": { "goodwill": "None", "inventory": "1157000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "287715000", "longTermDebt": "None", "shortTermDebt": "1027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5149000", "reportedCurrency": "USD", "retainedEarnings": "-127282000", "totalLiabilities": "410584000", "otherCurrentAssets": "11267000", "totalCurrentAssets": "207104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75559000", "currentNetReceivables": "35757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80611000", "currentAccountsPayable": "9586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79427000", "shortLongTermDebtTotal": "6112000", "totalShareholderEquity": "-122869000", "capitalLeaseObligations": "6085000", "otherCurrentLiabilities": "70854000", "totalCurrentLiabilities": "127761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282823000", "cashAndShortTermInvestments": "83364000", "commonStockSharesOutstanding": "132006303", "intangibleAssetsExcludingGoodwill": "5149000", "cashAndCashEquivalentsAtCarryingValue": "83364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-83065000", "capitalExpenditures": "39170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14666000", "cashflowFromInvestment": "-58652000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 49133000, "cost_of_revenue": null, "gross_profit": 49133000, "ebit": -1534000, "ebitda": 149000, "pretax_income": -1616000, "tax_provision": 1168000, "net_income": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210166000, "total_current_assets": 326956000, "total_assets": 429047000, "short_term_debt": 373000, "long_term_debt": null, "total_debt": 373000, "total_liabilities": 420398000, "total_equity": 8649000, "shares_outstanding": 100212178, "goodwill_and_intangibles": 49000 }, "cash_flow": { "operating_cash_flow": 307682000, "capital_expenditure": 21021000, "free_cash_flow": 328703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109995, "ticker_id": 6904, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1534000", "ebitda": "149000", "netIncome": "-2784000", "grossProfit": "49133000", "depreciation": "None", "totalRevenue": "49133000", "costOfRevenue": "None", "interestIncome": "6214000", "incomeBeforeTax": "-1616000", "interestExpense": "82000", "operatingIncome": "-1534000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "6132000", "nonInterestIncome": "None", "operatingExpenses": "64205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1683000", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "1135000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "429047000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "5690000", "totalLiabilities": "420398000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "326956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6014000", "currentNetReceivables": "108568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102091000", "currentAccountsPayable": "7320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31888000", "shortLongTermDebtTotal": "4317000", "totalShareholderEquity": "8649000", "capitalLeaseObligations": "4317000", "otherCurrentLiabilities": "36632000", "totalCurrentLiabilities": "159185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261213000", "cashAndShortTermInvestments": "210166000", "commonStockSharesOutstanding": "100212178", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "210166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1124000", "operatingCashflow": "307682000", "capitalExpenditures": "21021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2501000", "cashflowFromInvestment": "-102256000", "stockBasedCompensation": "704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49133000, "cost_of_revenue": null, "gross_profit": 49133000, "research_and_development": 60637000, "selling_general_admin": 2769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1534000, "depreciation_amortisation": 1683000, "ebitda": 149000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -1616000, "tax_provision": 1168000, "effective_tax_rate": null, "net_income": -2784000, "net_income_continuing_ops": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210166000, "short_term_investments": 6014000, "net_receivables": 108568000, "inventory": 1135000, "other_current_assets": null, "total_current_assets": 326956000, "net_ppe": null, "goodwill": null, "intangible_assets": 49000, "goodwill_and_intangibles": 49000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102091000, "total_assets": 429047000, "short_term_debt": 373000, "accounts_payable": 7320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261213000, "total_liabilities": 420398000, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5690000, "total_equity": 8649000, "shares_outstanding": 100212178, "operating_cash_flow": 307682000, "stock_based_compensation": 704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2501000, "free_cash_flow": 328703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1534000", "ebitda": "149000", "netIncome": "-2784000", "grossProfit": "49133000", "depreciation": "None", "totalRevenue": "49133000", "costOfRevenue": "None", "interestIncome": "6214000", "incomeBeforeTax": "-1616000", "interestExpense": "82000", "operatingIncome": "-1534000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "6132000", "nonInterestIncome": "None", "operatingExpenses": "64205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1683000", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "1135000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "429047000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "5690000", "totalLiabilities": "420398000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "326956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6014000", "currentNetReceivables": "108568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102091000", "currentAccountsPayable": "7320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31888000", "shortLongTermDebtTotal": "4317000", "totalShareholderEquity": "8649000", "capitalLeaseObligations": "4317000", "otherCurrentLiabilities": "36632000", "totalCurrentLiabilities": "159185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261213000", "cashAndShortTermInvestments": "210166000", "commonStockSharesOutstanding": "100212178", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "210166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1124000", "operatingCashflow": "307682000", "capitalExpenditures": "21021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2501000", "cashflowFromInvestment": "-102256000", "stockBasedCompensation": "704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 305100000, "cost_of_revenue": 175900000, "gross_profit": 129200000, "ebit": -47600000, "ebitda": -32000000, "pretax_income": -53100000, "tax_provision": 1200000, "net_income": -54300000, "net_income_to_common": -54300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646420059, "total_current_assets": 1082733598, "total_assets": 1596749548, "short_term_debt": 277200000, "long_term_debt": null, "total_debt": 277200000, "total_liabilities": 629019519, "total_equity": 967730029, "shares_outstanding": 184733092, "goodwill_and_intangibles": 35000000 }, "cash_flow": { "operating_cash_flow": -85353747, "capital_expenditure": 25977223, "free_cash_flow": -59376524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109959, "ticker_id": 6904, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47600000", "ebitda": "-32000000", "netIncome": "-54300000", "grossProfit": "129200000", "depreciation": "None", "totalRevenue": "305100000", "costOfRevenue": "175900000", "interestIncome": "7300000", "incomeBeforeTax": "-53100000", "interestExpense": "5500000", "operatingIncome": "-49800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85955536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "-54300000" }, "balance": { "goodwill": "None", "inventory": "37101151", "commonStock": "100003", "currentDebt": "None", "investments": "None", "totalAssets": "1596749548", "longTermDebt": "None", "shortTermDebt": "277200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "-2012862461", "totalLiabilities": "629019519", "otherCurrentAssets": "24400758", "totalCurrentAssets": "1082733598", "currentLongTermDebt": "266000000", "longTermInvestments": "None", "shortTermInvestments": "188205840", "currentNetReceivables": "186605790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514015950", "currentAccountsPayable": "74302305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389312080", "totalShareholderEquity": "967730029", "capitalLeaseObligations": "123300000", "otherCurrentLiabilities": "151613307", "totalCurrentLiabilities": "509115798", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "119903720", "cashAndShortTermInvestments": "646420059", "commonStockSharesOutstanding": "184733092", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "646420059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54461909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "702087", "operatingCashflow": "-85353747", "capitalExpenditures": "25977223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203578", "cashflowFromInvestment": "-168500934", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15646515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305100000, "cost_of_revenue": 175900000, "gross_profit": 129200000, "research_and_development": 85955536, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47600000, "depreciation_amortisation": 15600000, "ebitda": -32000000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -53100000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -54300000, "net_income_continuing_ops": -54300000, "net_income_to_common": -54300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646420059, "short_term_investments": 188205840, "net_receivables": 186605790, "inventory": 37101151, "other_current_assets": null, "total_current_assets": 1082733598, "net_ppe": null, "goodwill": null, "intangible_assets": 35000000, "goodwill_and_intangibles": 35000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514015950, "total_assets": 1596749548, "short_term_debt": 277200000, "accounts_payable": 74302305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509115798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119903720, "total_liabilities": 629019519, "total_debt": 277200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2012862461, "total_equity": 967730029, "shares_outstanding": 184733092, "operating_cash_flow": -85353747, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25977223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168500934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1203578, "free_cash_flow": -59376524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47600000", "ebitda": "-32000000", "netIncome": "-54300000", "grossProfit": "129200000", "depreciation": "None", "totalRevenue": "305100000", "costOfRevenue": "175900000", "interestIncome": "7300000", "incomeBeforeTax": "-53100000", "interestExpense": "5500000", "operatingIncome": "-49800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85955536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "-54300000" }, "balance": { "goodwill": "None", "inventory": "37101151", "commonStock": "100003", "currentDebt": "None", "investments": "None", "totalAssets": "1596749548", "longTermDebt": "None", "shortTermDebt": "277200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "-2012862461", "totalLiabilities": "629019519", "otherCurrentAssets": "24400758", "totalCurrentAssets": "1082733598", "currentLongTermDebt": "266000000", "longTermInvestments": "None", "shortTermInvestments": "188205840", "currentNetReceivables": "186605790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514015950", "currentAccountsPayable": "74302305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389312080", "totalShareholderEquity": "967730029", "capitalLeaseObligations": "123300000", "otherCurrentLiabilities": "151613307", "totalCurrentLiabilities": "509115798", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "119903720", "cashAndShortTermInvestments": "646420059", "commonStockSharesOutstanding": "184733092", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "646420059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54461909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "702087", "operatingCashflow": "-85353747", "capitalExpenditures": "25977223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203578", "cashflowFromInvestment": "-168500934", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15646515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 306377000, "cost_of_revenue": 123459000, "gross_profit": 182918000, "ebit": -14118000, "ebitda": -2150000, "pretax_income": -19599000, "tax_provision": 11216000, "net_income": -30815000, "net_income_to_common": -30815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901900000, "total_current_assets": 1247100000, "total_assets": 1733700000, "short_term_debt": 326500000, "long_term_debt": null, "total_debt": 326500000, "total_liabilities": 731600000, "total_equity": 1002100000, "shares_outstanding": 184733092, "goodwill_and_intangibles": 74600000 }, "cash_flow": { "operating_cash_flow": -105642354, "capital_expenditure": 20917236, "free_cash_flow": -84725118, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109960, "ticker_id": 6904, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14118000", "ebitda": "-2150000", "netIncome": "-30815000", "grossProfit": "182918000", "depreciation": "None", "totalRevenue": "306377000", "costOfRevenue": "123459000", "interestIncome": "7950000", "incomeBeforeTax": "-19599000", "interestExpense": "5481000", "operatingIncome": "-20602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11216000", "reportedCurrency": "USD", "netInterestIncome": "2469000", "nonInterestIncome": "None", "operatingExpenses": "203520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11968000", "sellingGeneralAndAdministrative": "37022000", "netIncomeFromContinuingOperations": "-30815000" }, "balance": { "goodwill": "None", "inventory": "32000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1733700000", "longTermDebt": "None", "shortTermDebt": "326500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74600000", "reportedCurrency": "USD", "retainedEarnings": "-1958500000", "totalLiabilities": "731600000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "1247100000", "currentLongTermDebt": "319100000", "longTermInvestments": "5000000", "shortTermInvestments": "46700000", "currentNetReceivables": "250300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486600000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413700000", "totalShareholderEquity": "1002100000", "capitalLeaseObligations": "94600000", "otherCurrentLiabilities": "217400000", "totalCurrentLiabilities": "636400000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "95200000", "cashAndShortTermInvestments": "901900000", "commonStockSharesOutstanding": "184733092", "intangibleAssetsExcludingGoodwill": "74600000", "cashAndCashEquivalentsAtCarryingValue": "901900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30949479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3863622", "operatingCashflow": "-105642354", "capitalExpenditures": "20917236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648479", "cashflowFromInvestment": "640222187", "stockBasedCompensation": "14942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12020229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306377000, "cost_of_revenue": 123459000, "gross_profit": 182918000, "research_and_development": 101326000, "selling_general_admin": 37022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14118000, "depreciation_amortisation": 11968000, "ebitda": -2150000, "interest_expense": 5481000, "interest_income": null, "other_non_operating": null, "pretax_income": -19599000, "tax_provision": 11216000, "effective_tax_rate": null, "net_income": -30815000, "net_income_continuing_ops": -30815000, "net_income_to_common": -30815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901900000, "short_term_investments": 46700000, "net_receivables": 250300000, "inventory": 32000000, "other_current_assets": null, "total_current_assets": 1247100000, "net_ppe": null, "goodwill": null, "intangible_assets": 74600000, "goodwill_and_intangibles": 74600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486600000, "total_assets": 1733700000, "short_term_debt": 326500000, "accounts_payable": 81200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95200000, "total_liabilities": 731600000, "total_debt": 326500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1958500000, "total_equity": 1002100000, "shares_outstanding": 184733092, "operating_cash_flow": -105642354, "stock_based_compensation": 14942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20917236, "acquisitions": null, "other_investing": null, "investing_cash_flow": 640222187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648479, "free_cash_flow": -84725118, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14118000", "ebitda": "-2150000", "netIncome": "-30815000", "grossProfit": "182918000", "depreciation": "None", "totalRevenue": "306377000", "costOfRevenue": "123459000", "interestIncome": "7950000", "incomeBeforeTax": "-19599000", "interestExpense": "5481000", "operatingIncome": "-20602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11216000", "reportedCurrency": "USD", "netInterestIncome": "2469000", "nonInterestIncome": "None", "operatingExpenses": "203520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11968000", "sellingGeneralAndAdministrative": "37022000", "netIncomeFromContinuingOperations": "-30815000" }, "balance": { "goodwill": "None", "inventory": "32000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1733700000", "longTermDebt": "None", "shortTermDebt": "326500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74600000", "reportedCurrency": "USD", "retainedEarnings": "-1958500000", "totalLiabilities": "731600000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "1247100000", "currentLongTermDebt": "319100000", "longTermInvestments": "5000000", "shortTermInvestments": "46700000", "currentNetReceivables": "250300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486600000", "currentAccountsPayable": "81200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413700000", "totalShareholderEquity": "1002100000", "capitalLeaseObligations": "94600000", "otherCurrentLiabilities": "217400000", "totalCurrentLiabilities": "636400000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "95200000", "cashAndShortTermInvestments": "901900000", "commonStockSharesOutstanding": "184733092", "intangibleAssetsExcludingGoodwill": "74600000", "cashAndCashEquivalentsAtCarryingValue": "901900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30949479", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3863622", "operatingCashflow": "-105642354", "capitalExpenditures": "20917236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648479", "cashflowFromInvestment": "640222187", "stockBasedCompensation": "14942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12020229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 272330000, "cost_of_revenue": 115306000, "gross_profit": 157024000, "ebit": -39073000, "ebitda": -33194000, "pretax_income": -39073000, "tax_provision": 616000, "net_income": -39689000, "net_income_to_common": -39689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278893000, "total_current_assets": 1242004000, "total_assets": 1712948000, "short_term_debt": 150247000, "long_term_debt": 171930000, "total_debt": 322177000, "total_liabilities": 701688000, "total_equity": 1011260000, "shares_outstanding": 184636624, "goodwill_and_intangibles": 206213000 }, "cash_flow": { "operating_cash_flow": 28801000, "capital_expenditure": 5005000, "free_cash_flow": 33806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109962, "ticker_id": 6904, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39073000", "ebitda": "-33194000", "netIncome": "-39689000", "grossProfit": "157024000", "depreciation": "None", "totalRevenue": "272330000", "costOfRevenue": "115306000", "interestIncome": "9661000", "incomeBeforeTax": "-39073000", "interestExpense": "5643450", "operatingIncome": "-43452000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "4025000", "nonInterestIncome": "None", "operatingExpenses": "200476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5879000", "sellingGeneralAndAdministrative": "34721000", "netIncomeFromContinuingOperations": "-39689000" }, "balance": { "goodwill": "None", "inventory": "29184000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1712948000", "longTermDebt": "171930000", "shortTermDebt": "150247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "206213000", "reportedCurrency": "USD", "retainedEarnings": "-1927721000", "totalLiabilities": "701688000", "otherCurrentAssets": "17662000", "totalCurrentAssets": "1242004000", "currentLongTermDebt": "142873000", "longTermInvestments": "None", "shortTermInvestments": "713698000", "currentNetReceivables": "202567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470944000", "currentAccountsPayable": "102455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410238000", "totalShareholderEquity": "1011260000", "capitalLeaseObligations": "95435000", "otherCurrentLiabilities": "157291000", "totalCurrentLiabilities": "433572000", "otherNonCurrentLiabilities": "8125000", "totalNonCurrentLiabilities": "268116000", "cashAndShortTermInvestments": "278893000", "commonStockSharesOutstanding": "184636624", "intangibleAssetsExcludingGoodwill": "206213000", "cashAndCashEquivalentsAtCarryingValue": "278893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5373000", "operatingCashflow": "28801000", "capitalExpenditures": "5005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670000", "cashflowFromInvestment": "-20001000", "stockBasedCompensation": "15015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272330000, "cost_of_revenue": 115306000, "gross_profit": 157024000, "research_and_development": 113148000, "selling_general_admin": 34721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39073000, "depreciation_amortisation": 5879000, "ebitda": -33194000, "interest_expense": 5643450, "interest_income": null, "other_non_operating": null, "pretax_income": -39073000, "tax_provision": 616000, "effective_tax_rate": null, "net_income": -39689000, "net_income_continuing_ops": -39689000, "net_income_to_common": -39689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278893000, "short_term_investments": 713698000, "net_receivables": 202567000, "inventory": 29184000, "other_current_assets": null, "total_current_assets": 1242004000, "net_ppe": null, "goodwill": null, "intangible_assets": 206213000, "goodwill_and_intangibles": 206213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470944000, "total_assets": 1712948000, "short_term_debt": 150247000, "accounts_payable": 102455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433572000, "long_term_debt": 171930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268116000, "total_liabilities": 701688000, "total_debt": 322177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1927721000, "total_equity": 1011260000, "shares_outstanding": 184636624, "operating_cash_flow": 28801000, "stock_based_compensation": 15015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670000, "free_cash_flow": 33806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39073000", "ebitda": "-33194000", "netIncome": "-39689000", "grossProfit": "157024000", "depreciation": "None", "totalRevenue": "272330000", "costOfRevenue": "115306000", "interestIncome": "9661000", "incomeBeforeTax": "-39073000", "interestExpense": "5643450", "operatingIncome": "-43452000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "4025000", "nonInterestIncome": "None", "operatingExpenses": "200476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5879000", "sellingGeneralAndAdministrative": "34721000", "netIncomeFromContinuingOperations": "-39689000" }, "balance": { "goodwill": "None", "inventory": "29184000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1712948000", "longTermDebt": "171930000", "shortTermDebt": "150247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "206213000", "reportedCurrency": "USD", "retainedEarnings": "-1927721000", "totalLiabilities": "701688000", "otherCurrentAssets": "17662000", "totalCurrentAssets": "1242004000", "currentLongTermDebt": "142873000", "longTermInvestments": "None", "shortTermInvestments": "713698000", "currentNetReceivables": "202567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470944000", "currentAccountsPayable": "102455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410238000", "totalShareholderEquity": "1011260000", "capitalLeaseObligations": "95435000", "otherCurrentLiabilities": "157291000", "totalCurrentLiabilities": "433572000", "otherNonCurrentLiabilities": "8125000", "totalNonCurrentLiabilities": "268116000", "cashAndShortTermInvestments": "278893000", "commonStockSharesOutstanding": "184636624", "intangibleAssetsExcludingGoodwill": "206213000", "cashAndCashEquivalentsAtCarryingValue": "278893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5373000", "operatingCashflow": "28801000", "capitalExpenditures": "5005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670000", "cashflowFromInvestment": "-20001000", "stockBasedCompensation": "15015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 255058000, "cost_of_revenue": 97991000, "gross_profit": 157067000, "ebit": -119576000, "ebitda": -113722000, "pretax_income": -124798000, "tax_provision": 582000, "net_income": -125380000, "net_income_to_common": -125380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266586000, "total_current_assets": 1249874000, "total_assets": 1689914000, "short_term_debt": 5906000, "long_term_debt": 310264000, "total_debt": 316170000, "total_liabilities": 654375000, "total_equity": 1035539000, "shares_outstanding": 184135562, "goodwill_and_intangibles": 200783000 }, "cash_flow": { "operating_cash_flow": -13042000, "capital_expenditure": 9224000, "free_cash_flow": -3818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109963, "ticker_id": 6904, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119576000", "ebitda": "-113722000", "netIncome": "-125380000", "grossProfit": "157067000", "depreciation": "None", "totalRevenue": "255058000", "costOfRevenue": "97991000", "interestIncome": "10433000", "incomeBeforeTax": "-124798000", "interestExpense": "5240358", "operatingIncome": "-21881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "582000", "reportedCurrency": "USD", "netInterestIncome": "5211000", "nonInterestIncome": "None", "operatingExpenses": "178948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "32594000", "netIncomeFromContinuingOperations": "-125380000" }, "balance": { "goodwill": "None", "inventory": "35589000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1689914000", "longTermDebt": "310264000", "shortTermDebt": "5906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "200783000", "reportedCurrency": "USD", "retainedEarnings": "-1888032000", "totalLiabilities": "654375000", "otherCurrentAssets": "17738000", "totalCurrentAssets": "1249874000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "700969000", "currentNetReceivables": "228992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440040000", "currentAccountsPayable": "75361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387912000", "totalShareholderEquity": "1035539000", "capitalLeaseObligations": "77648000", "otherCurrentLiabilities": "138836000", "totalCurrentLiabilities": "265482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388893000", "cashAndShortTermInvestments": "266586000", "commonStockSharesOutstanding": "184135562", "intangibleAssetsExcludingGoodwill": "200783000", "cashAndCashEquivalentsAtCarryingValue": "266586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2788000", "operatingCashflow": "-13042000", "capitalExpenditures": "9224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990000", "cashflowFromInvestment": "-165525000", "stockBasedCompensation": "18697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255058000, "cost_of_revenue": 97991000, "gross_profit": 157067000, "research_and_development": 98302000, "selling_general_admin": 32594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119576000, "depreciation_amortisation": 5854000, "ebitda": -113722000, "interest_expense": 5240358, "interest_income": null, "other_non_operating": null, "pretax_income": -124798000, "tax_provision": 582000, "effective_tax_rate": null, "net_income": -125380000, "net_income_continuing_ops": -125380000, "net_income_to_common": -125380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266586000, "short_term_investments": 700969000, "net_receivables": 228992000, "inventory": 35589000, "other_current_assets": null, "total_current_assets": 1249874000, "net_ppe": null, "goodwill": null, "intangible_assets": 200783000, "goodwill_and_intangibles": 200783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440040000, "total_assets": 1689914000, "short_term_debt": 5906000, "accounts_payable": 75361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265482000, "long_term_debt": 310264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388893000, "total_liabilities": 654375000, "total_debt": 316170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1888032000, "total_equity": 1035539000, "shares_outstanding": 184135562, "operating_cash_flow": -13042000, "stock_based_compensation": 18697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -990000, "free_cash_flow": -3818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119576000", "ebitda": "-113722000", "netIncome": "-125380000", "grossProfit": "157067000", "depreciation": "None", "totalRevenue": "255058000", "costOfRevenue": "97991000", "interestIncome": "10433000", "incomeBeforeTax": "-124798000", "interestExpense": "5240358", "operatingIncome": "-21881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "582000", "reportedCurrency": "USD", "netInterestIncome": "5211000", "nonInterestIncome": "None", "operatingExpenses": "178948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "32594000", "netIncomeFromContinuingOperations": "-125380000" }, "balance": { "goodwill": "None", "inventory": "35589000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1689914000", "longTermDebt": "310264000", "shortTermDebt": "5906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "200783000", "reportedCurrency": "USD", "retainedEarnings": "-1888032000", "totalLiabilities": "654375000", "otherCurrentAssets": "17738000", "totalCurrentAssets": "1249874000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "700969000", "currentNetReceivables": "228992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440040000", "currentAccountsPayable": "75361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387912000", "totalShareholderEquity": "1035539000", "capitalLeaseObligations": "77648000", "otherCurrentLiabilities": "138836000", "totalCurrentLiabilities": "265482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388893000", "cashAndShortTermInvestments": "266586000", "commonStockSharesOutstanding": "184135562", "intangibleAssetsExcludingGoodwill": "200783000", "cashAndCashEquivalentsAtCarryingValue": "266586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2788000", "operatingCashflow": "-13042000", "capitalExpenditures": "9224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990000", "cashflowFromInvestment": "-165525000", "stockBasedCompensation": "18697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 195053000, "cost_of_revenue": 71344000, "gross_profit": 123709000, "ebit": -94069000, "ebitda": -88870000, "pretax_income": -99130000, "tax_provision": 1786000, "net_income": -100916000, "net_income_to_common": -100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441702000, "total_current_assets": 1218792000, "total_assets": 1615649000, "short_term_debt": 5341000, "long_term_debt": 305745000, "total_debt": 311086000, "total_liabilities": 597900000, "total_equity": 1017749000, "shares_outstanding": 183762928, "goodwill_and_intangibles": 184695000 }, "cash_flow": { "operating_cash_flow": -103754000, "capital_expenditure": 2002000, "free_cash_flow": -101752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109964, "ticker_id": 6904, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94069000", "ebitda": "-88870000", "netIncome": "-100916000", "grossProfit": "123709000", "depreciation": "None", "totalRevenue": "195053000", "costOfRevenue": "71344000", "interestIncome": "12056000", "incomeBeforeTax": "-99130000", "interestExpense": "5061000", "operatingIncome": "-50647000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "6995000", "nonInterestIncome": "None", "operatingExpenses": "174356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5199000", "sellingGeneralAndAdministrative": "31463000", "netIncomeFromContinuingOperations": "-100916000" }, "balance": { "goodwill": "None", "inventory": "30933000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1615649000", "longTermDebt": "305745000", "shortTermDebt": "5341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "184695000", "reportedCurrency": "USD", "retainedEarnings": "-1762652000", "totalLiabilities": "597900000", "otherCurrentAssets": "15632000", "totalCurrentAssets": "1218792000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "563678000", "currentNetReceivables": "166847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396857000", "currentAccountsPayable": "58143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362810000", "totalShareholderEquity": "1017749000", "capitalLeaseObligations": "57065000", "otherCurrentLiabilities": "110739000", "totalCurrentLiabilities": "234373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363527000", "cashAndShortTermInvestments": "441702000", "commonStockSharesOutstanding": "183762928", "intangibleAssetsExcludingGoodwill": "184695000", "cashAndCashEquivalentsAtCarryingValue": "441702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3232000", "operatingCashflow": "-103754000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000", "cashflowFromInvestment": "256640000", "stockBasedCompensation": "15946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195053000, "cost_of_revenue": 71344000, "gross_profit": 123709000, "research_and_development": 101924000, "selling_general_admin": 31463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94069000, "depreciation_amortisation": 5199000, "ebitda": -88870000, "interest_expense": 5061000, "interest_income": null, "other_non_operating": null, "pretax_income": -99130000, "tax_provision": 1786000, "effective_tax_rate": null, "net_income": -100916000, "net_income_continuing_ops": -100916000, "net_income_to_common": -100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441702000, "short_term_investments": 563678000, "net_receivables": 166847000, "inventory": 30933000, "other_current_assets": null, "total_current_assets": 1218792000, "net_ppe": null, "goodwill": null, "intangible_assets": 184695000, "goodwill_and_intangibles": 184695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396857000, "total_assets": 1615649000, "short_term_debt": 5341000, "accounts_payable": 58143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234373000, "long_term_debt": 305745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363527000, "total_liabilities": 597900000, "total_debt": 311086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1762652000, "total_equity": 1017749000, "shares_outstanding": 183762928, "operating_cash_flow": -103754000, "stock_based_compensation": 15946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667000, "free_cash_flow": -101752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94069000", "ebitda": "-88870000", "netIncome": "-100916000", "grossProfit": "123709000", "depreciation": "None", "totalRevenue": "195053000", "costOfRevenue": "71344000", "interestIncome": "12056000", "incomeBeforeTax": "-99130000", "interestExpense": "5061000", "operatingIncome": "-50647000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "6995000", "nonInterestIncome": "None", "operatingExpenses": "174356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5199000", "sellingGeneralAndAdministrative": "31463000", "netIncomeFromContinuingOperations": "-100916000" }, "balance": { "goodwill": "None", "inventory": "30933000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1615649000", "longTermDebt": "305745000", "shortTermDebt": "5341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "184695000", "reportedCurrency": "USD", "retainedEarnings": "-1762652000", "totalLiabilities": "597900000", "otherCurrentAssets": "15632000", "totalCurrentAssets": "1218792000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "563678000", "currentNetReceivables": "166847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396857000", "currentAccountsPayable": "58143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362810000", "totalShareholderEquity": "1017749000", "capitalLeaseObligations": "57065000", "otherCurrentLiabilities": "110739000", "totalCurrentLiabilities": "234373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363527000", "cashAndShortTermInvestments": "441702000", "commonStockSharesOutstanding": "183762928", "intangibleAssetsExcludingGoodwill": "184695000", "cashAndCashEquivalentsAtCarryingValue": "441702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3232000", "operatingCashflow": "-103754000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000", "cashflowFromInvestment": "256640000", "stockBasedCompensation": "15946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 186522000, "cost_of_revenue": 73922000, "gross_profit": 112600000, "ebit": 45663000, "ebitda": 52459000, "pretax_income": 40511000, "tax_provision": 14227000, "net_income": 26284000, "net_income_to_common": 26284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286749000, "total_current_assets": 1283918000, "total_assets": 1670154000, "short_term_debt": 4794000, "long_term_debt": 301196000, "total_debt": 305990000, "total_liabilities": 629608000, "total_equity": 1040546000, "shares_outstanding": 182851072, "goodwill_and_intangibles": 174224000 }, "cash_flow": { "operating_cash_flow": -82078000, "capital_expenditure": 2378000, "free_cash_flow": -79700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109965, "ticker_id": 6904, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45663000", "ebitda": "52459000", "netIncome": "26284000", "grossProfit": "112600000", "depreciation": "None", "totalRevenue": "186522000", "costOfRevenue": "73922000", "interestIncome": "13654000", "incomeBeforeTax": "40511000", "interestExpense": "5152000", "operatingIncome": "-74395000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14227000", "reportedCurrency": "USD", "netInterestIncome": "8502000", "nonInterestIncome": "None", "operatingExpenses": "186995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6796000", "sellingGeneralAndAdministrative": "34201000", "netIncomeFromContinuingOperations": "26284000" }, "balance": { "goodwill": "None", "inventory": "23903000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1670154000", "longTermDebt": "301196000", "shortTermDebt": "4794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174224000", "reportedCurrency": "USD", "retainedEarnings": "-1661736000", "totalLiabilities": "629608000", "otherCurrentAssets": "12444000", "totalCurrentAssets": "1283918000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "835934000", "currentNetReceivables": "124888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386236000", "currentAccountsPayable": "37194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350603000", "totalShareholderEquity": "1040546000", "capitalLeaseObligations": "49407000", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "277645000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "351963000", "cashAndShortTermInvestments": "286749000", "commonStockSharesOutstanding": "182851072", "intangibleAssetsExcludingGoodwill": "174224000", "cashAndCashEquivalentsAtCarryingValue": "286749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6265000", "operatingCashflow": "-82078000", "capitalExpenditures": "2378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000", "cashflowFromInvestment": "-87842000", "stockBasedCompensation": "13388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186522000, "cost_of_revenue": 73922000, "gross_profit": 112600000, "research_and_development": 104432000, "selling_general_admin": 34201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45663000, "depreciation_amortisation": 6796000, "ebitda": 52459000, "interest_expense": 5152000, "interest_income": null, "other_non_operating": null, "pretax_income": 40511000, "tax_provision": 14227000, "effective_tax_rate": null, "net_income": 26284000, "net_income_continuing_ops": 26284000, "net_income_to_common": 26284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286749000, "short_term_investments": 835934000, "net_receivables": 124888000, "inventory": 23903000, "other_current_assets": null, "total_current_assets": 1283918000, "net_ppe": null, "goodwill": null, "intangible_assets": 174224000, "goodwill_and_intangibles": 174224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386236000, "total_assets": 1670154000, "short_term_debt": 4794000, "accounts_payable": 37194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277645000, "long_term_debt": 301196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351963000, "total_liabilities": 629608000, "total_debt": 305990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1661736000, "total_equity": 1040546000, "shares_outstanding": 182851072, "operating_cash_flow": -82078000, "stock_based_compensation": 13388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000, "free_cash_flow": -79700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45663000", "ebitda": "52459000", "netIncome": "26284000", "grossProfit": "112600000", "depreciation": "None", "totalRevenue": "186522000", "costOfRevenue": "73922000", "interestIncome": "13654000", "incomeBeforeTax": "40511000", "interestExpense": "5152000", "operatingIncome": "-74395000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14227000", "reportedCurrency": "USD", "netInterestIncome": "8502000", "nonInterestIncome": "None", "operatingExpenses": "186995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6796000", "sellingGeneralAndAdministrative": "34201000", "netIncomeFromContinuingOperations": "26284000" }, "balance": { "goodwill": "None", "inventory": "23903000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1670154000", "longTermDebt": "301196000", "shortTermDebt": "4794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174224000", "reportedCurrency": "USD", "retainedEarnings": "-1661736000", "totalLiabilities": "629608000", "otherCurrentAssets": "12444000", "totalCurrentAssets": "1283918000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "835934000", "currentNetReceivables": "124888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386236000", "currentAccountsPayable": "37194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350603000", "totalShareholderEquity": "1040546000", "capitalLeaseObligations": "49407000", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "277645000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "351963000", "cashAndShortTermInvestments": "286749000", "commonStockSharesOutstanding": "182851072", "intangibleAssetsExcludingGoodwill": "174224000", "cashAndCashEquivalentsAtCarryingValue": "286749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6265000", "operatingCashflow": "-82078000", "capitalExpenditures": "2378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000", "cashflowFromInvestment": "-87842000", "stockBasedCompensation": "13388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 160205000, "cost_of_revenue": 55469000, "gross_profit": 104736000, "ebit": -115382000, "ebitda": -109910000, "pretax_income": -120886000, "tax_provision": 4435000, "net_income": -125321000, "net_income_to_common": -125321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459277000, "total_current_assets": 1350037000, "total_assets": 1735825000, "short_term_debt": 4342000, "long_term_debt": 296623000, "total_debt": 300965000, "total_liabilities": 619718000, "total_equity": 1116107000, "shares_outstanding": 182726575, "goodwill_and_intangibles": 175488000 }, "cash_flow": { "operating_cash_flow": -75822000, "capital_expenditure": 2065000, "free_cash_flow": -73757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109967, "ticker_id": 6904, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115382000", "ebitda": "-109910000", "netIncome": "-125321000", "grossProfit": "104736000", "depreciation": "None", "totalRevenue": "160205000", "costOfRevenue": "55469000", "interestIncome": "16631000", "incomeBeforeTax": "-120886000", "interestExpense": "5504000", "operatingIncome": "-70050000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4435000", "reportedCurrency": "USD", "netInterestIncome": "11127000", "nonInterestIncome": "None", "operatingExpenses": "174786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5472000", "sellingGeneralAndAdministrative": "35300000", "netIncomeFromContinuingOperations": "-125321000" }, "balance": { "goodwill": "None", "inventory": "23548000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1735825000", "longTermDebt": "296623000", "shortTermDebt": "4342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175488000", "reportedCurrency": "USD", "retainedEarnings": "-1688020000", "totalLiabilities": "619718000", "otherCurrentAssets": "10110000", "totalCurrentAssets": "1350037000", "currentLongTermDebt": "None", "longTermInvestments": "4509000", "shortTermInvestments": "753123000", "currentNetReceivables": "103979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385788000", "currentAccountsPayable": "26906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346591000", "totalShareholderEquity": "1116107000", "capitalLeaseObligations": "49968000", "otherCurrentLiabilities": "162901000", "totalCurrentLiabilities": "270894000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "348824000", "cashAndShortTermInvestments": "459277000", "commonStockSharesOutstanding": "182726575", "intangibleAssetsExcludingGoodwill": "175488000", "cashAndCashEquivalentsAtCarryingValue": "459277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5081000", "operatingCashflow": "-75822000", "capitalExpenditures": "2065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4245000", "cashflowFromInvestment": "329077000", "stockBasedCompensation": "15111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160205000, "cost_of_revenue": 55469000, "gross_profit": 104736000, "research_and_development": 95522000, "selling_general_admin": 35300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115382000, "depreciation_amortisation": 5472000, "ebitda": -109910000, "interest_expense": 5504000, "interest_income": null, "other_non_operating": null, "pretax_income": -120886000, "tax_provision": 4435000, "effective_tax_rate": null, "net_income": -125321000, "net_income_continuing_ops": -125321000, "net_income_to_common": -125321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459277000, "short_term_investments": 753123000, "net_receivables": 103979000, "inventory": 23548000, "other_current_assets": null, "total_current_assets": 1350037000, "net_ppe": null, "goodwill": null, "intangible_assets": 175488000, "goodwill_and_intangibles": 175488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385788000, "total_assets": 1735825000, "short_term_debt": 4342000, "accounts_payable": 26906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270894000, "long_term_debt": 296623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348824000, "total_liabilities": 619718000, "total_debt": 300965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1688020000, "total_equity": 1116107000, "shares_outstanding": 182726575, "operating_cash_flow": -75822000, "stock_based_compensation": 15111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 329077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4245000, "free_cash_flow": -73757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115382000", "ebitda": "-109910000", "netIncome": "-125321000", "grossProfit": "104736000", "depreciation": "None", "totalRevenue": "160205000", "costOfRevenue": "55469000", "interestIncome": "16631000", "incomeBeforeTax": "-120886000", "interestExpense": "5504000", "operatingIncome": "-70050000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4435000", "reportedCurrency": "USD", "netInterestIncome": "11127000", "nonInterestIncome": "None", "operatingExpenses": "174786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5472000", "sellingGeneralAndAdministrative": "35300000", "netIncomeFromContinuingOperations": "-125321000" }, "balance": { "goodwill": "None", "inventory": "23548000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1735825000", "longTermDebt": "296623000", "shortTermDebt": "4342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175488000", "reportedCurrency": "USD", "retainedEarnings": "-1688020000", "totalLiabilities": "619718000", "otherCurrentAssets": "10110000", "totalCurrentAssets": "1350037000", "currentLongTermDebt": "None", "longTermInvestments": "4509000", "shortTermInvestments": "753123000", "currentNetReceivables": "103979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385788000", "currentAccountsPayable": "26906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346591000", "totalShareholderEquity": "1116107000", "capitalLeaseObligations": "49968000", "otherCurrentLiabilities": "162901000", "totalCurrentLiabilities": "270894000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "348824000", "cashAndShortTermInvestments": "459277000", "commonStockSharesOutstanding": "182726575", "intangibleAssetsExcludingGoodwill": "175488000", "cashAndCashEquivalentsAtCarryingValue": "459277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5081000", "operatingCashflow": "-75822000", "capitalExpenditures": "2065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4245000", "cashflowFromInvestment": "329077000", "stockBasedCompensation": "15111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 186523000, "cost_of_revenue": 50451000, "gross_profit": 136072000, "ebit": -12486000, "ebitda": -7117000, "pretax_income": -17970000, "tax_provision": 226000, "net_income": -18196000, "net_income_to_common": -18196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201253000, "total_current_assets": 1424832000, "total_assets": 1798183000, "short_term_debt": 3325000, "long_term_debt": 291559000, "total_debt": 294884000, "total_liabilities": 639181000, "total_equity": 1159002000, "shares_outstanding": 182602077, "goodwill_and_intangibles": 147324000 }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 3417000, "free_cash_flow": 1766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109968, "ticker_id": 6904, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12486000", "ebitda": "-7117000", "netIncome": "-18196000", "grossProfit": "136072000", "depreciation": "None", "totalRevenue": "186523000", "costOfRevenue": "50451000", "interestIncome": "17049000", "incomeBeforeTax": "-17970000", "interestExpense": "5484000", "operatingIncome": "-41970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "11565000", "nonInterestIncome": "None", "operatingExpenses": "178042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5369000", "sellingGeneralAndAdministrative": "35353000", "netIncomeFromContinuingOperations": "-18196000" }, "balance": { "goodwill": "None", "inventory": "18870000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1798183000", "longTermDebt": "291559000", "shortTermDebt": "3325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "147324000", "reportedCurrency": "USD", "retainedEarnings": "-1562699000", "totalLiabilities": "639181000", "otherCurrentAssets": "12748000", "totalCurrentAssets": "1424832000", "currentLongTermDebt": "None", "longTermInvestments": "4400000", "shortTermInvestments": "1090586000", "currentNetReceivables": "101375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373351000", "currentAccountsPayable": "39490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338926000", "totalShareholderEquity": "1159002000", "capitalLeaseObligations": "47367000", "otherCurrentLiabilities": "167686000", "totalCurrentLiabilities": "294302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344879000", "cashAndShortTermInvestments": "201253000", "commonStockSharesOutstanding": "182602077", "intangibleAssetsExcludingGoodwill": "147324000", "cashAndCashEquivalentsAtCarryingValue": "201253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1392000", "operatingCashflow": "-1651000", "capitalExpenditures": "3417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955000", "cashflowFromInvestment": "-695631000", "stockBasedCompensation": "21739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186523000, "cost_of_revenue": 50451000, "gross_profit": 136072000, "research_and_development": 112626000, "selling_general_admin": 35353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12486000, "depreciation_amortisation": 5369000, "ebitda": -7117000, "interest_expense": 5484000, "interest_income": null, "other_non_operating": null, "pretax_income": -17970000, "tax_provision": 226000, "effective_tax_rate": null, "net_income": -18196000, "net_income_continuing_ops": -18196000, "net_income_to_common": -18196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201253000, "short_term_investments": 1090586000, "net_receivables": 101375000, "inventory": 18870000, "other_current_assets": null, "total_current_assets": 1424832000, "net_ppe": null, "goodwill": null, "intangible_assets": 147324000, "goodwill_and_intangibles": 147324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373351000, "total_assets": 1798183000, "short_term_debt": 3325000, "accounts_payable": 39490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294302000, "long_term_debt": 291559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344879000, "total_liabilities": 639181000, "total_debt": 294884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1562699000, "total_equity": 1159002000, "shares_outstanding": 182602077, "operating_cash_flow": -1651000, "stock_based_compensation": 21739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 955000, "free_cash_flow": 1766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12486000", "ebitda": "-7117000", "netIncome": "-18196000", "grossProfit": "136072000", "depreciation": "None", "totalRevenue": "186523000", "costOfRevenue": "50451000", "interestIncome": "17049000", "incomeBeforeTax": "-17970000", "interestExpense": "5484000", "operatingIncome": "-41970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "11565000", "nonInterestIncome": "None", "operatingExpenses": "178042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5369000", "sellingGeneralAndAdministrative": "35353000", "netIncomeFromContinuingOperations": "-18196000" }, "balance": { "goodwill": "None", "inventory": "18870000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1798183000", "longTermDebt": "291559000", "shortTermDebt": "3325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "147324000", "reportedCurrency": "USD", "retainedEarnings": "-1562699000", "totalLiabilities": "639181000", "otherCurrentAssets": "12748000", "totalCurrentAssets": "1424832000", "currentLongTermDebt": "None", "longTermInvestments": "4400000", "shortTermInvestments": "1090586000", "currentNetReceivables": "101375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373351000", "currentAccountsPayable": "39490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338926000", "totalShareholderEquity": "1159002000", "capitalLeaseObligations": "47367000", "otherCurrentLiabilities": "167686000", "totalCurrentLiabilities": "294302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344879000", "cashAndShortTermInvestments": "201253000", "commonStockSharesOutstanding": "182602077", "intangibleAssetsExcludingGoodwill": "147324000", "cashAndCashEquivalentsAtCarryingValue": "201253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1392000", "operatingCashflow": "-1651000", "capitalExpenditures": "3417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955000", "cashflowFromInvestment": "-695631000", "stockBasedCompensation": "21739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 93991000, "cost_of_revenue": 54739000, "gross_profit": 39252000, "ebit": -54313000, "ebitda": -48591000, "pretax_income": -59788000, "tax_provision": 5000, "net_income": -59793000, "net_income_to_common": -59793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897571000, "total_current_assets": 1413792000, "total_assets": 1775107000, "short_term_debt": 3116000, "long_term_debt": 286396000, "total_debt": 289512000, "total_liabilities": 611048000, "total_equity": 1164059000, "shares_outstanding": 182005214, "goodwill_and_intangibles": 169496000 }, "cash_flow": { "operating_cash_flow": 15518000, "capital_expenditure": 6245000, "free_cash_flow": 21763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109969, "ticker_id": 6904, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54313000", "ebitda": "-48591000", "netIncome": "-59793000", "grossProfit": "39252000", "depreciation": "None", "totalRevenue": "93991000", "costOfRevenue": "54739000", "interestIncome": "13870000", "incomeBeforeTax": "-59788000", "interestExpense": "5475000", "operatingIncome": "-117864000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "8395000", "nonInterestIncome": "None", "operatingExpenses": "157116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5722000", "sellingGeneralAndAdministrative": "31929000", "netIncomeFromContinuingOperations": "-59793000" }, "balance": { "goodwill": "None", "inventory": "22146000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1775107000", "longTermDebt": "286396000", "shortTermDebt": "3116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169496000", "reportedCurrency": "USD", "retainedEarnings": "-1544503000", "totalLiabilities": "611048000", "otherCurrentAssets": "11313000", "totalCurrentAssets": "1413792000", "currentLongTermDebt": "None", "longTermInvestments": "4387000", "shortTermInvestments": "404806000", "currentNetReceivables": "77956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361315000", "currentAccountsPayable": "39485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334686000", "totalShareholderEquity": "1164059000", "capitalLeaseObligations": "48290000", "otherCurrentLiabilities": "133030000", "totalCurrentLiabilities": "249675000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "361373000", "cashAndShortTermInvestments": "897571000", "commonStockSharesOutstanding": "182005214", "intangibleAssetsExcludingGoodwill": "169496000", "cashAndCashEquivalentsAtCarryingValue": "897571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4470000", "operatingCashflow": "15518000", "capitalExpenditures": "6245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831000", "cashflowFromInvestment": "-396148000", "stockBasedCompensation": "18703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93991000, "cost_of_revenue": 54739000, "gross_profit": 39252000, "research_and_development": 100964000, "selling_general_admin": 31929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54313000, "depreciation_amortisation": 5722000, "ebitda": -48591000, "interest_expense": 5475000, "interest_income": null, "other_non_operating": null, "pretax_income": -59788000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -59793000, "net_income_continuing_ops": -59793000, "net_income_to_common": -59793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897571000, "short_term_investments": 404806000, "net_receivables": 77956000, "inventory": 22146000, "other_current_assets": null, "total_current_assets": 1413792000, "net_ppe": null, "goodwill": null, "intangible_assets": 169496000, "goodwill_and_intangibles": 169496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361315000, "total_assets": 1775107000, "short_term_debt": 3116000, "accounts_payable": 39485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249675000, "long_term_debt": 286396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361373000, "total_liabilities": 611048000, "total_debt": 289512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1544503000, "total_equity": 1164059000, "shares_outstanding": 182005214, "operating_cash_flow": 15518000, "stock_based_compensation": 18703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 831000, "free_cash_flow": 21763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54313000", "ebitda": "-48591000", "netIncome": "-59793000", "grossProfit": "39252000", "depreciation": "None", "totalRevenue": "93991000", "costOfRevenue": "54739000", "interestIncome": "13870000", "incomeBeforeTax": "-59788000", "interestExpense": "5475000", "operatingIncome": "-117864000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "8395000", "nonInterestIncome": "None", "operatingExpenses": "157116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5722000", "sellingGeneralAndAdministrative": "31929000", "netIncomeFromContinuingOperations": "-59793000" }, "balance": { "goodwill": "None", "inventory": "22146000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1775107000", "longTermDebt": "286396000", "shortTermDebt": "3116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169496000", "reportedCurrency": "USD", "retainedEarnings": "-1544503000", "totalLiabilities": "611048000", "otherCurrentAssets": "11313000", "totalCurrentAssets": "1413792000", "currentLongTermDebt": "None", "longTermInvestments": "4387000", "shortTermInvestments": "404806000", "currentNetReceivables": "77956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361315000", "currentAccountsPayable": "39485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334686000", "totalShareholderEquity": "1164059000", "capitalLeaseObligations": "48290000", "otherCurrentLiabilities": "133030000", "totalCurrentLiabilities": "249675000", "otherNonCurrentLiabilities": "30000", "totalNonCurrentLiabilities": "361373000", "cashAndShortTermInvestments": "897571000", "commonStockSharesOutstanding": "182005214", "intangibleAssetsExcludingGoodwill": "169496000", "cashAndCashEquivalentsAtCarryingValue": "897571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4470000", "operatingCashflow": "15518000", "capitalExpenditures": "6245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831000", "cashflowFromInvestment": "-396148000", "stockBasedCompensation": "18703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 79464000, "cost_of_revenue": 32450000, "gross_profit": 47014000, "ebit": -140992000, "ebitda": -135641000, "pretax_income": -146812000, "tax_provision": -1994000, "net_income": -144818000, "net_income_to_common": -144818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1277713000, "total_current_assets": 1497799000, "total_assets": 1848609000, "short_term_debt": 3175000, "long_term_debt": 281328000, "total_debt": 284503000, "total_liabilities": 597238000, "total_equity": 1251371000, "shares_outstanding": 181911034, "goodwill_and_intangibles": 4061000 }, "cash_flow": { "operating_cash_flow": -95645000, "capital_expenditure": 6849000, "free_cash_flow": -88796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109970, "ticker_id": 6904, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140992000", "ebitda": "-135641000", "netIncome": "-144818000", "grossProfit": "47014000", "depreciation": "None", "totalRevenue": "79464000", "costOfRevenue": "32450000", "interestIncome": "17302000", "incomeBeforeTax": "-146812000", "interestExpense": "5820000", "operatingIncome": "-119850000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1994000", "reportedCurrency": "USD", "netInterestIncome": "11482000", "nonInterestIncome": "None", "operatingExpenses": "166864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5351000", "sellingGeneralAndAdministrative": "28707000", "netIncomeFromContinuingOperations": "-144818000" }, "balance": { "goodwill": "None", "inventory": "19433000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1848609000", "longTermDebt": "281328000", "shortTermDebt": "3175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4061000", "reportedCurrency": "USD", "retainedEarnings": "-1484710000", "totalLiabilities": "597238000", "otherCurrentAssets": "12588000", "totalCurrentAssets": "1497799000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "31004000", "currentNetReceivables": "157061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350810000", "currentAccountsPayable": "20160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328672000", "totalShareholderEquity": "1251371000", "capitalLeaseObligations": "47344000", "otherCurrentLiabilities": "132870000", "totalCurrentLiabilities": "216418000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "380820000", "cashAndShortTermInvestments": "1277713000", "commonStockSharesOutstanding": "181911034", "intangibleAssetsExcludingGoodwill": "4061000", "cashAndCashEquivalentsAtCarryingValue": "1277713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5046000", "operatingCashflow": "-95645000", "capitalExpenditures": "6849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "407509000", "stockBasedCompensation": "12589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79464000, "cost_of_revenue": 32450000, "gross_profit": 47014000, "research_and_development": 105683000, "selling_general_admin": 28707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140992000, "depreciation_amortisation": 5351000, "ebitda": -135641000, "interest_expense": 5820000, "interest_income": null, "other_non_operating": null, "pretax_income": -146812000, "tax_provision": -1994000, "effective_tax_rate": null, "net_income": -144818000, "net_income_continuing_ops": -144818000, "net_income_to_common": -144818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1277713000, "short_term_investments": 31004000, "net_receivables": 157061000, "inventory": 19433000, "other_current_assets": null, "total_current_assets": 1497799000, "net_ppe": null, "goodwill": null, "intangible_assets": 4061000, "goodwill_and_intangibles": 4061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350810000, "total_assets": 1848609000, "short_term_debt": 3175000, "accounts_payable": 20160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216418000, "long_term_debt": 281328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380820000, "total_liabilities": 597238000, "total_debt": 284503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1484710000, "total_equity": 1251371000, "shares_outstanding": 181911034, "operating_cash_flow": -95645000, "stock_based_compensation": 12589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 407509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925000, "free_cash_flow": -88796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140992000", "ebitda": "-135641000", "netIncome": "-144818000", "grossProfit": "47014000", "depreciation": "None", "totalRevenue": "79464000", "costOfRevenue": "32450000", "interestIncome": "17302000", "incomeBeforeTax": "-146812000", "interestExpense": "5820000", "operatingIncome": "-119850000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1994000", "reportedCurrency": "USD", "netInterestIncome": "11482000", "nonInterestIncome": "None", "operatingExpenses": "166864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5351000", "sellingGeneralAndAdministrative": "28707000", "netIncomeFromContinuingOperations": "-144818000" }, "balance": { "goodwill": "None", "inventory": "19433000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1848609000", "longTermDebt": "281328000", "shortTermDebt": "3175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4061000", "reportedCurrency": "USD", "retainedEarnings": "-1484710000", "totalLiabilities": "597238000", "otherCurrentAssets": "12588000", "totalCurrentAssets": "1497799000", "currentLongTermDebt": "None", "longTermInvestments": "4362000", "shortTermInvestments": "31004000", "currentNetReceivables": "157061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350810000", "currentAccountsPayable": "20160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328672000", "totalShareholderEquity": "1251371000", "capitalLeaseObligations": "47344000", "otherCurrentLiabilities": "132870000", "totalCurrentLiabilities": "216418000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "380820000", "cashAndShortTermInvestments": "1277713000", "commonStockSharesOutstanding": "181911034", "intangibleAssetsExcludingGoodwill": "4061000", "cashAndCashEquivalentsAtCarryingValue": "1277713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5046000", "operatingCashflow": "-95645000", "capitalExpenditures": "6849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "407509000", "stockBasedCompensation": "12589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 96013000, "cost_of_revenue": 48650000, "gross_profit": 47363000, "ebit": -56819000, "ebitda": -51648000, "pretax_income": -62495000, "tax_provision": -288000, "net_income": -62207000, "net_income_to_common": -62207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963470000, "total_current_assets": 1508796000, "total_assets": 1839334000, "short_term_debt": 2915000, "long_term_debt": 275906000, "total_debt": 278821000, "total_liabilities": 499698000, "total_equity": 1339636000, "shares_outstanding": 181788926, "goodwill_and_intangibles": 140006000 }, "cash_flow": { "operating_cash_flow": -60848000, "capital_expenditure": 5473000, "free_cash_flow": -55375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109972, "ticker_id": 6904, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56819000", "ebitda": "-51648000", "netIncome": "-62207000", "grossProfit": "47363000", "depreciation": "None", "totalRevenue": "96013000", "costOfRevenue": "48650000", "interestIncome": "18420000", "incomeBeforeTax": "-62495000", "interestExpense": "5676000", "operatingIncome": "-92523000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-288000", "reportedCurrency": "USD", "netInterestIncome": "12744000", "nonInterestIncome": "None", "operatingExpenses": "139886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "28104000", "netIncomeFromContinuingOperations": "-62207000" }, "balance": { "goodwill": "None", "inventory": "18014000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1839334000", "longTermDebt": "275906000", "shortTermDebt": "2915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "140006000", "reportedCurrency": "USD", "retainedEarnings": "-1339892000", "totalLiabilities": "499698000", "otherCurrentAssets": "17258000", "totalCurrentAssets": "1508796000", "currentLongTermDebt": "None", "longTermInvestments": "4268000", "shortTermInvestments": "460367000", "currentNetReceivables": "49687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330538000", "currentAccountsPayable": "17173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320508000", "totalShareholderEquity": "1339636000", "capitalLeaseObligations": "44602000", "otherCurrentLiabilities": "143514000", "totalCurrentLiabilities": "175222000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "324476000", "cashAndShortTermInvestments": "963470000", "commonStockSharesOutstanding": "181788926", "intangibleAssetsExcludingGoodwill": "140006000", "cashAndCashEquivalentsAtCarryingValue": "963470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2818000", "operatingCashflow": "-60848000", "capitalExpenditures": "5473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961000", "cashflowFromInvestment": "-209072000", "stockBasedCompensation": "12377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96013000, "cost_of_revenue": 48650000, "gross_profit": 47363000, "research_and_development": 95855000, "selling_general_admin": 28104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56819000, "depreciation_amortisation": 5171000, "ebitda": -51648000, "interest_expense": 5676000, "interest_income": null, "other_non_operating": null, "pretax_income": -62495000, "tax_provision": -288000, "effective_tax_rate": null, "net_income": -62207000, "net_income_continuing_ops": -62207000, "net_income_to_common": -62207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963470000, "short_term_investments": 460367000, "net_receivables": 49687000, "inventory": 18014000, "other_current_assets": null, "total_current_assets": 1508796000, "net_ppe": null, "goodwill": null, "intangible_assets": 140006000, "goodwill_and_intangibles": 140006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330538000, "total_assets": 1839334000, "short_term_debt": 2915000, "accounts_payable": 17173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175222000, "long_term_debt": 275906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324476000, "total_liabilities": 499698000, "total_debt": 278821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1339892000, "total_equity": 1339636000, "shares_outstanding": 181788926, "operating_cash_flow": -60848000, "stock_based_compensation": 12377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 961000, "free_cash_flow": -55375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56819000", "ebitda": "-51648000", "netIncome": "-62207000", "grossProfit": "47363000", "depreciation": "None", "totalRevenue": "96013000", "costOfRevenue": "48650000", "interestIncome": "18420000", "incomeBeforeTax": "-62495000", "interestExpense": "5676000", "operatingIncome": "-92523000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-288000", "reportedCurrency": "USD", "netInterestIncome": "12744000", "nonInterestIncome": "None", "operatingExpenses": "139886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "28104000", "netIncomeFromContinuingOperations": "-62207000" }, "balance": { "goodwill": "None", "inventory": "18014000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1839334000", "longTermDebt": "275906000", "shortTermDebt": "2915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "140006000", "reportedCurrency": "USD", "retainedEarnings": "-1339892000", "totalLiabilities": "499698000", "otherCurrentAssets": "17258000", "totalCurrentAssets": "1508796000", "currentLongTermDebt": "None", "longTermInvestments": "4268000", "shortTermInvestments": "460367000", "currentNetReceivables": "49687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330538000", "currentAccountsPayable": "17173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320508000", "totalShareholderEquity": "1339636000", "capitalLeaseObligations": "44602000", "otherCurrentLiabilities": "143514000", "totalCurrentLiabilities": "175222000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "324476000", "cashAndShortTermInvestments": "963470000", "commonStockSharesOutstanding": "181788926", "intangibleAssetsExcludingGoodwill": "140006000", "cashAndCashEquivalentsAtCarryingValue": "963470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2818000", "operatingCashflow": "-60848000", "capitalExpenditures": "5473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961000", "cashflowFromInvestment": "-209072000", "stockBasedCompensation": "12377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "income_statement": { "revenue": 73330000, "cost_of_revenue": 128463000, "gross_profit": -55133000, "ebit": -104315000, "ebitda": -102132000, "pretax_income": -198838000, "tax_provision": 290000, "net_income": -199128000, "net_income_to_common": -199128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233213000, "total_current_assets": 1612862000, "total_assets": 1930659000, "short_term_debt": 3558000, "long_term_debt": 270614000, "total_debt": 274172000, "total_liabilities": 523628000, "total_equity": 1407031000, "shares_outstanding": 175258715, "goodwill_and_intangibles": 2465000 }, "cash_flow": { "operating_cash_flow": -97568000, "capital_expenditure": 6088000, "free_cash_flow": -91480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109973, "ticker_id": 6904, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:42.236344+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104315000", "ebitda": "-102132000", "netIncome": "-199128000", "grossProfit": "-55133000", "depreciation": "None", "totalRevenue": "73330000", "costOfRevenue": "128463000", "interestIncome": "None", "incomeBeforeTax": "-198838000", "interestExpense": "5185000", "operatingIncome": "-200106000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "13580000", "nonInterestIncome": "None", "operatingExpenses": "144973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2183000", "sellingGeneralAndAdministrative": "27753000", "netIncomeFromContinuingOperations": "-199128000" }, "balance": { "goodwill": "-119173000", "inventory": "15196000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1930659000", "longTermDebt": "270614000", "shortTermDebt": "3558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121638000", "reportedCurrency": "USD", "retainedEarnings": "-1277685000", "totalLiabilities": "523628000", "otherCurrentAssets": "19988000", "totalCurrentAssets": "1612862000", "currentLongTermDebt": "None", "longTermInvestments": "4209000", "shortTermInvestments": "281570000", "currentNetReceivables": "62895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317797000", "currentAccountsPayable": "21544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318616000", "totalShareholderEquity": "1407031000", "capitalLeaseObligations": "48002000", "otherCurrentLiabilities": "162722000", "totalCurrentLiabilities": "201382000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "322246000", "cashAndShortTermInvestments": "1233213000", "commonStockSharesOutstanding": "175258715", "intangibleAssetsExcludingGoodwill": "121638000", "cashAndCashEquivalentsAtCarryingValue": "1233213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3246000", "operatingCashflow": "-97568000", "capitalExpenditures": "6088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789890000", "cashflowFromInvestment": "-121683000", "stockBasedCompensation": "15645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73330000, "cost_of_revenue": 128463000, "gross_profit": -55133000, "research_and_development": 95791000, "selling_general_admin": 27753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104315000, "depreciation_amortisation": 2183000, "ebitda": -102132000, "interest_expense": 5185000, "interest_income": null, "other_non_operating": null, "pretax_income": -198838000, "tax_provision": 290000, "effective_tax_rate": null, "net_income": -199128000, "net_income_continuing_ops": -199128000, "net_income_to_common": -199128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233213000, "short_term_investments": 281570000, "net_receivables": 62895000, "inventory": 15196000, "other_current_assets": null, "total_current_assets": 1612862000, "net_ppe": null, "goodwill": -119173000, "intangible_assets": 121638000, "goodwill_and_intangibles": 2465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317797000, "total_assets": 1930659000, "short_term_debt": 3558000, "accounts_payable": 21544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201382000, "long_term_debt": 270614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322246000, "total_liabilities": 523628000, "total_debt": 274172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1277685000, "total_equity": 1407031000, "shares_outstanding": 175258715, "operating_cash_flow": -97568000, "stock_based_compensation": 15645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 789890000, "free_cash_flow": -91480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104315000", "ebitda": "-102132000", "netIncome": "-199128000", "grossProfit": "-55133000", "depreciation": "None", "totalRevenue": "73330000", "costOfRevenue": "128463000", "interestIncome": "None", "incomeBeforeTax": "-198838000", "interestExpense": "5185000", "operatingIncome": "-200106000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "13580000", "nonInterestIncome": "None", "operatingExpenses": "144973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2183000", "sellingGeneralAndAdministrative": "27753000", "netIncomeFromContinuingOperations": "-199128000" }, "balance": { "goodwill": "-119173000", "inventory": "15196000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1930659000", "longTermDebt": "270614000", "shortTermDebt": "3558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121638000", "reportedCurrency": "USD", "retainedEarnings": "-1277685000", "totalLiabilities": "523628000", "otherCurrentAssets": "19988000", "totalCurrentAssets": "1612862000", "currentLongTermDebt": "None", "longTermInvestments": "4209000", "shortTermInvestments": "281570000", "currentNetReceivables": "62895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317797000", "currentAccountsPayable": "21544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318616000", "totalShareholderEquity": "1407031000", "capitalLeaseObligations": "48002000", "otherCurrentLiabilities": "162722000", "totalCurrentLiabilities": "201382000", "otherNonCurrentLiabilities": "152000", "totalNonCurrentLiabilities": "322246000", "cashAndShortTermInvestments": "1233213000", "commonStockSharesOutstanding": "175258715", "intangibleAssetsExcludingGoodwill": "121638000", "cashAndCashEquivalentsAtCarryingValue": "1233213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3246000", "operatingCashflow": "-97568000", "capitalExpenditures": "6088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789890000", "cashflowFromInvestment": "-121683000", "stockBasedCompensation": "15645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }