{ "ticker": { "uuid": "ab6794dc-f722-48cf-b38a-1ff4be20db65", "symbol": "GRDN", "name": "Guardian Pharmacy Services, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ab6794dc-f722-48cf-b38a-1ff4be20db65/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab6794dc-f722-48cf-b38a-1ff4be20db65/" }, "ticker_metadata": { "id": 1811, "uuid": "ab6794dc-f722-48cf-b38a-1ff4be20db65", "symbol": "GRDN", "name": "Guardian Pharmacy Services, Inc.", "asset_type": "equity", "market_cap": 2453041000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Guardian Pharmacy Services, Inc. is a leading provider of specialized pharmacy solutions focused on the long-term care sector, serving assisted living and skilled nursing facilities. The company is recognized for its commitment to personalized medication management, high standards of quality and compliance, and superior customer service. By utilizing advanced technology and deep pharmaceutical expertise, Guardian not only improves patient outcomes but also streamlines operations for healthcare partners. With a substantial operational presence in multiple states, Guardian is well-equipped to address the growing demand for tailored pharmacy services in a rapidly evolving healthcare environment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab6794dc-f722-48cf-b38a-1ff4be20db65", "symbol": "GRDN", "name": "Guardian Pharmacy Services, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ab6794dc-f722-48cf-b38a-1ff4be20db65/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab6794dc-f722-48cf-b38a-1ff4be20db65/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.05, "quality": 0.73, "momentum": 0.91, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 40.48, "market_cap": 2578252160, "pe_ratio": 48.5858, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0423, "shareholder_yield": 0, "roe": 0.2402, "piotroski_f_score": 5, "momentum_12_1": 0.7477, "volatility_252d": 0.4352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.852757+00:00", "batch_id": "" }, "size": { "price_close": 40.48, "market_cap": 2578252160, "market_cap_usd": 2578252160, "enterprise_value": 2520579160, "shares_outstanding": 63692000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.5858, "pb_ratio": 11.6721, "ptbv_ratio": 20.8485, "ps_ratio": 1.7708, "pcf_ratio": 29.0452, "pfcf_ratio": 23.9779, "ev_ebitda": 23.618, "ev_ebit": 30.122, "ev_sales": 1.7312, "ev_fcf": 23.4416, "earnings_yield": 0.0206, "fcf_yield": 0.0427, "price_to_sales": 1.7708, "price_to_book": 11.6721, "price_to_cashflow": 29.0452, "ebitda_to_ev": 0.0423, "sales_yield": 0.5776 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2093, "operating_margin": 0.0575, "net_margin": 0.0364, "ebitda_margin": 0.0733, "fcf_margin": 0.0739, "roe": 0.2402, "roa": 0.1243, "roic": 0.3472, "roc_greenblatt": null, "asset_turnover": 3.4102, "cash_conversion": 2.0263, "accruals_ratio": -0.0836, "sbc_to_revenue": 0.0081, "piotroski_f_score": 5, "altman_z_score": 12.4807, "earnings_stability_5y": 12.8562, "revenue_stability_5y": 0.2841, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7136, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8806, "net_debt_to_ebitda": -0.5404, "debt_to_assets": 0.0169, "interest_coverage": 128.9353, "current_ratio": 1.4649, "quick_ratio": 1.1712, "net_debt": -57673000, "local_beta": 0.0008, "volatility_252d": 0.4352, "volatility_60d": 0.9608, "max_drawdown_12m": -0.2102, "risk_adjusted_momentum": 1.7179 }, "growth": { "revenue_growth_1y": 0.1354, "revenue_growth_3y_cagr": 0.1681, "revenue_growth_5y_cagr": 0.145, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1159, "eps_growth_5y_cagr": 0.198, "fcf_growth_1y": 0.26, "book_value_growth_1y": 0.4128, "revenue_growth": 0.1354, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1216, "price_return_3m": 0.2738, "price_return_6m": 0.3602, "price_return_9m": 0.435, "price_return_12m": 0.9603, "price_return_12m_ex1m": 0.7477, "momentum_6m": 0.3602, "momentum_12m": 0.9603, "momentum_12_1": 0.7477, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0559, "relative_strength": 0.8603 }, "raw_ttm": { "revenue_ttm": 1455972000, "gross_profit_ttm": 304678000, "ebit_ttm": 83679000, "ebitda_ttm": 106723000, "net_income_ttm": 53066000, "eps_diluted_ttm": 0.8332, "operating_cash_flow_ttm": 88767000, "capital_expenditure_ttm": 18759000, "fcf_ttm": 107526000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 649000, "cash_and_equivalents": 64893000, "total_current_assets": 235184000, "total_current_liabilities": 160543000, "net_ppe": null, "total_assets": 426941000, "total_debt": 7220000, "total_equity": 220891000, "net_working_capital": 16968000, "book_value_per_share": 3.4681, "retained_earnings": 79638000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 123666000, "tangible_book_per_share": 1.9416 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 43, "rank_pcf": 86, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 84, "rank_fcf_yield": 71, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 15, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 82, "rank_fcf_margin": 75, "rank_piotroski": 65, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12 }, "composites": { "value_composite": 95, "quality_composite": 27, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.191, "os_score": 0.39, "value_percentile": 0.05, "quality_percentile": 0.73, "momentum_percentile": 0.91, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4232, "ticker_id": 1811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.852757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.48, "market_cap": 2578252160, "market_cap_usd": 2578252160, "enterprise_value": 2520579160, "shares_outstanding": 63692000, "fx_rate_to_usd": null, "pe_ratio": 48.58576414, "pb_ratio": 11.67205617, "ptbv_ratio": 20.84851261, "ps_ratio": 1.77081164, "pcf_ratio": 29.04516498, "pfcf_ratio": 23.97794171, "ev_ebitda": 23.61795639, "ev_ebit": 30.12200385, "ev_sales": 1.7312003, "ev_fcf": 23.44157841, "earnings_yield": 0.02058216, "fcf_yield": 0.04265924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20926089, "operating_margin": 0.05747295, "net_margin": 0.03644713, "ebitda_margin": 0.07330017, "fcf_margin": 0.07385169, "roe": 0.24023613, "roa": 0.12429352, "roic": 0.34715142, "roc_greenblatt": null, "asset_turnover": 3.4102417, "cash_conversion": 2.02626917, "accruals_ratio": -0.08362045, "sbc_to_revenue": 0.0080654, "debt_to_equity": 0.88060174, "net_debt_to_ebitda": -0.54039898, "debt_to_assets": 0.016911, "interest_coverage": 128.93528505, "current_ratio": 1.4649284, "quick_ratio": 1.17118155, "net_debt": -57673000, "revenue_growth_1y": 0.13543169, "revenue_growth_3y_cagr": 0.16811209, "revenue_growth_5y_cagr": 0.1450493, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.11589669, "eps_growth_5y_cagr": 0.19803211, "fcf_growth_1y": 0.26001617, "book_value_growth_1y": 0.4127703, "piotroski_f_score": 5, "altman_z_score": 12.4807498, "earnings_stability_5y": 12.856235, "revenue_stability_5y": 0.284144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12164034, "price_return_3m": 0.27375708, "price_return_6m": 0.36021505, "price_return_9m": 0.43495214, "price_return_12m": 0.96029056, "price_return_12m_ex1m": 0.74769976, "distance_from_52w_high": 0, "distance_from_52w_low": 1.05586592, "relative_strength": 0.86032698, "local_beta": 0.0008, "volatility_252d": 0.435234, "volatility_60d": 0.960821, "max_drawdown_12m": -0.21018893, "revenue_ttm": 1455972000, "gross_profit_ttm": 304678000, "ebit_ttm": 83679000, "ebitda_ttm": 106723000, "net_income_ttm": 53066000, "eps_diluted_ttm": 0.83316586, "operating_cash_flow_ttm": 88767000, "capital_expenditure_ttm": 18759000, "fcf_ttm": 107526000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 649000, "cash_and_equivalents": 64893000, "total_current_assets": 235184000, "total_current_liabilities": 160543000, "net_ppe": null, "total_assets": 426941000, "total_debt": 7220000, "total_equity": 220891000, "net_working_capital": 16968000, "book_value_per_share": 3.46811216, "retained_earnings": 79638000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 123666000, "tangible_book_per_share": 1.94162532, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 84, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 43, "rank_pcf": 86, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 84, "rank_fcf_yield": 71, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 15, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 82, "rank_fcf_margin": 75, "rank_piotroski": 65, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12, "value_composite": 95, "quality_composite": 27, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.48, "os": 0.39, "value": 0.05, "quality": 0.73, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.5858, "earnings_yield": 0.0206, "shareholder_yield": 0, "roe": 0.2402, "momentum_12_1": 0.7477, "complete_fields": { "id": 4232, "ticker_id": 1811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.852757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.48, "market_cap": 2578252160, "market_cap_usd": 2578252160, "enterprise_value": 2520579160, "shares_outstanding": 63692000, "fx_rate_to_usd": null, "pe_ratio": 48.58576414, "pb_ratio": 11.67205617, "ptbv_ratio": 20.84851261, "ps_ratio": 1.77081164, "pcf_ratio": 29.04516498, "pfcf_ratio": 23.97794171, "ev_ebitda": 23.61795639, "ev_ebit": 30.12200385, "ev_sales": 1.7312003, "ev_fcf": 23.44157841, "earnings_yield": 0.02058216, "fcf_yield": 0.04265924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20926089, "operating_margin": 0.05747295, "net_margin": 0.03644713, "ebitda_margin": 0.07330017, "fcf_margin": 0.07385169, "roe": 0.24023613, "roa": 0.12429352, "roic": 0.34715142, "roc_greenblatt": null, "asset_turnover": 3.4102417, "cash_conversion": 2.02626917, "accruals_ratio": -0.08362045, "sbc_to_revenue": 0.0080654, "debt_to_equity": 0.88060174, "net_debt_to_ebitda": -0.54039898, "debt_to_assets": 0.016911, "interest_coverage": 128.93528505, "current_ratio": 1.4649284, "quick_ratio": 1.17118155, "net_debt": -57673000, "revenue_growth_1y": 0.13543169, "revenue_growth_3y_cagr": 0.16811209, "revenue_growth_5y_cagr": 0.1450493, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.11589669, "eps_growth_5y_cagr": 0.19803211, "fcf_growth_1y": 0.26001617, "book_value_growth_1y": 0.4127703, "piotroski_f_score": 5, "altman_z_score": 12.4807498, "earnings_stability_5y": 12.856235, "revenue_stability_5y": 0.284144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12164034, "price_return_3m": 0.27375708, "price_return_6m": 0.36021505, "price_return_9m": 0.43495214, "price_return_12m": 0.96029056, "price_return_12m_ex1m": 0.74769976, "distance_from_52w_high": 0, "distance_from_52w_low": 1.05586592, "relative_strength": 0.86032698, "local_beta": 0.0008, "volatility_252d": 0.435234, "volatility_60d": 0.960821, "max_drawdown_12m": -0.21018893, "revenue_ttm": 1455972000, "gross_profit_ttm": 304678000, "ebit_ttm": 83679000, "ebitda_ttm": 106723000, "net_income_ttm": 53066000, "eps_diluted_ttm": 0.83316586, "operating_cash_flow_ttm": 88767000, "capital_expenditure_ttm": 18759000, "fcf_ttm": 107526000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 649000, "cash_and_equivalents": 64893000, "total_current_assets": 235184000, "total_current_liabilities": 160543000, "net_ppe": null, "total_assets": 426941000, "total_debt": 7220000, "total_equity": 220891000, "net_working_capital": 16968000, "book_value_per_share": 3.46811216, "retained_earnings": 79638000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 123666000, "tangible_book_per_share": 1.94162532, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 84, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 43, "rank_pcf": 86, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 84, "rank_fcf_yield": 71, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 15, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 82, "rank_fcf_margin": 75, "rank_piotroski": 65, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12, "value_composite": 95, "quality_composite": 27, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 1448685000, "cost_of_revenue": 1166643000, "gross_profit": 282042000, "ebit": 88914000, "ebitda": 111249000, "pretax_income": 73423000, "tax_provision": 24465000, "net_income": 49219000, "net_income_to_common": 49219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65619000, "total_current_assets": 221634000, "total_assets": 412658000, "short_term_debt": 7150000, "long_term_debt": null, "total_debt": 7150000, "total_liabilities": 194734000, "total_equity": 205759000, "shares_outstanding": 63297123, "goodwill_and_intangibles": 98218000 }, "cash_flow": { "operating_cash_flow": 100293000, "capital_expenditure": 19583000, "free_cash_flow": 119876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271068, "ticker_id": 1811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88914000", "ebitda": "111249000", "netIncome": "49219000", "grossProfit": "282042000", "depreciation": "None", "totalRevenue": "1448685000", "costOfRevenue": "1166643000", "interestIncome": "None", "incomeBeforeTax": "73423000", "interestExpense": "665000", "operatingIncome": "88914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24465000", "reportedCurrency": "USD", "netInterestIncome": "-665000", "nonInterestIncome": "None", "operatingExpenses": "193128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22335000", "sellingGeneralAndAdministrative": "220017000", "netIncomeFromContinuingOperations": "48958000" }, "balance": { "goodwill": "79743000", "inventory": "43359000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "412658000", "longTermDebt": "None", "shortTermDebt": "7150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "66343000", "totalLiabilities": "194734000", "otherCurrentAssets": "11042000", "totalCurrentAssets": "221634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191024000", "currentAccountsPayable": "116206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37142000", "totalShareholderEquity": "205759000", "capitalLeaseObligations": "37142000", "otherCurrentLiabilities": "37347000", "totalCurrentLiabilities": "160703000", "otherNonCurrentLiabilities": "4039000", "totalNonCurrentLiabilities": "34031000", "cashAndShortTermInvestments": "65619000", "commonStockSharesOutstanding": "63297123", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "65619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49219000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-877000", "operatingCashflow": "100293000", "capitalExpenditures": "19583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7071000", "cashflowFromInvestment": "-32263000", "stockBasedCompensation": "13850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1448685000, "cost_of_revenue": 1166643000, "gross_profit": 282042000, "research_and_development": null, "selling_general_admin": 220017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88914000, "depreciation_amortisation": 22335000, "ebitda": 111249000, "interest_expense": 665000, "interest_income": null, "other_non_operating": null, "pretax_income": 73423000, "tax_provision": 24465000, "effective_tax_rate": null, "net_income": 49219000, "net_income_continuing_ops": 48958000, "net_income_to_common": 49219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65619000, "short_term_investments": null, "net_receivables": 101614000, "inventory": 43359000, "other_current_assets": null, "total_current_assets": 221634000, "net_ppe": null, "goodwill": 79743000, "intangible_assets": 18475000, "goodwill_and_intangibles": 98218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191024000, "total_assets": 412658000, "short_term_debt": 7150000, "accounts_payable": 116206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34031000, "total_liabilities": 194734000, "total_debt": 7150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66343000, "total_equity": 205759000, "shares_outstanding": 63297123, "operating_cash_flow": 100293000, "stock_based_compensation": 13850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7071000, "free_cash_flow": 119876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88914000", "ebitda": "111249000", "netIncome": "49219000", "grossProfit": "282042000", "depreciation": "None", "totalRevenue": "1448685000", "costOfRevenue": "1166643000", "interestIncome": "None", "incomeBeforeTax": "73423000", "interestExpense": "665000", "operatingIncome": "88914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24465000", "reportedCurrency": "USD", "netInterestIncome": "-665000", "nonInterestIncome": "None", "operatingExpenses": "193128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22335000", "sellingGeneralAndAdministrative": "220017000", "netIncomeFromContinuingOperations": "48958000" }, "balance": { "goodwill": "79743000", "inventory": "43359000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "412658000", "longTermDebt": "None", "shortTermDebt": "7150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "66343000", "totalLiabilities": "194734000", "otherCurrentAssets": "11042000", "totalCurrentAssets": "221634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191024000", "currentAccountsPayable": "116206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37142000", "totalShareholderEquity": "205759000", "capitalLeaseObligations": "37142000", "otherCurrentLiabilities": "37347000", "totalCurrentLiabilities": "160703000", "otherNonCurrentLiabilities": "4039000", "totalNonCurrentLiabilities": "34031000", "cashAndShortTermInvestments": "65619000", "commonStockSharesOutstanding": "63297123", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "65619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49219000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-877000", "operatingCashflow": "100293000", "capitalExpenditures": "19583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7071000", "cashflowFromInvestment": "-32263000", "stockBasedCompensation": "13850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 1228409000, "cost_of_revenue": 984038000, "gross_profit": 244371000, "ebit": -63199000, "ebitda": -43427000, "pretax_income": -66477000, "tax_provision": 4556000, "net_income": -87287000, "net_income_to_common": -87287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4660000, "total_current_assets": 151985000, "total_assets": 320810000, "short_term_debt": 10619000, "long_term_debt": null, "total_debt": 10619000, "total_liabilities": 170834000, "total_equity": 142671000, "shares_outstanding": 62005811, "goodwill_and_intangibles": 84208000 }, "cash_flow": { "operating_cash_flow": 57960000, "capital_expenditure": 16368000, "free_cash_flow": 74328000, "dividends_paid": 35750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271073, "ticker_id": 1811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63199000", "ebitda": "-43427000", "netIncome": "-87287000", "grossProfit": "244371000", "depreciation": "None", "totalRevenue": "1228409000", "costOfRevenue": "984038000", "interestIncome": "None", "incomeBeforeTax": "-66477000", "interestExpense": "3278000", "operatingIncome": "-62920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4556000", "reportedCurrency": "USD", "netInterestIncome": "-3278000", "nonInterestIncome": "None", "operatingExpenses": "307291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19772000", "sellingGeneralAndAdministrative": "299348000", "netIncomeFromContinuingOperations": "-71033000" }, "balance": { "goodwill": "69296000", "inventory": "40550000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "320810000", "longTermDebt": "None", "shortTermDebt": "10619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14912000", "reportedCurrency": "USD", "retainedEarnings": "17124000", "totalLiabilities": "170834000", "otherCurrentAssets": "9622000", "totalCurrentAssets": "151985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168825000", "currentAccountsPayable": "102420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37332000", "totalShareholderEquity": "142671000", "capitalLeaseObligations": "30133000", "otherCurrentLiabilities": "31082000", "totalCurrentLiabilities": "144121000", "otherNonCurrentLiabilities": "3416000", "totalNonCurrentLiabilities": "26713000", "cashAndShortTermInvestments": "4660000", "commonStockSharesOutstanding": "62005811", "intangibleAssetsExcludingGoodwill": "14912000", "cashAndCashEquivalentsAtCarryingValue": "4660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71033000", "profitLoss": "None", "dividendPayout": "35750000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1151000", "operatingCashflow": "57960000", "capitalExpenditures": "16368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23645000", "cashflowFromInvestment": "-30407000", "stockBasedCompensation": "131490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228409000, "cost_of_revenue": 984038000, "gross_profit": 244371000, "research_and_development": null, "selling_general_admin": 299348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63199000, "depreciation_amortisation": 19772000, "ebitda": -43427000, "interest_expense": 3278000, "interest_income": null, "other_non_operating": null, "pretax_income": -66477000, "tax_provision": 4556000, "effective_tax_rate": null, "net_income": -87287000, "net_income_continuing_ops": -71033000, "net_income_to_common": -87287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4660000, "short_term_investments": null, "net_receivables": 97153000, "inventory": 40550000, "other_current_assets": null, "total_current_assets": 151985000, "net_ppe": null, "goodwill": 69296000, "intangible_assets": 14912000, "goodwill_and_intangibles": 84208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168825000, "total_assets": 320810000, "short_term_debt": 10619000, "accounts_payable": 102420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26713000, "total_liabilities": 170834000, "total_debt": 10619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17124000, "total_equity": 142671000, "shares_outstanding": 62005811, "operating_cash_flow": 57960000, "stock_based_compensation": 131490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30407000, "dividends_paid": 35750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23645000, "free_cash_flow": 74328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63199000", "ebitda": "-43427000", "netIncome": "-87287000", "grossProfit": "244371000", "depreciation": "None", "totalRevenue": "1228409000", "costOfRevenue": "984038000", "interestIncome": "None", "incomeBeforeTax": "-66477000", "interestExpense": "3278000", "operatingIncome": "-62920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4556000", "reportedCurrency": "USD", "netInterestIncome": "-3278000", "nonInterestIncome": "None", "operatingExpenses": "307291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19772000", "sellingGeneralAndAdministrative": "299348000", "netIncomeFromContinuingOperations": "-71033000" }, "balance": { "goodwill": "69296000", "inventory": "40550000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "320810000", "longTermDebt": "None", "shortTermDebt": "10619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14912000", "reportedCurrency": "USD", "retainedEarnings": "17124000", "totalLiabilities": "170834000", "otherCurrentAssets": "9622000", "totalCurrentAssets": "151985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168825000", "currentAccountsPayable": "102420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37332000", "totalShareholderEquity": "142671000", "capitalLeaseObligations": "30133000", "otherCurrentLiabilities": "31082000", "totalCurrentLiabilities": "144121000", "otherNonCurrentLiabilities": "3416000", "totalNonCurrentLiabilities": "26713000", "cashAndShortTermInvestments": "4660000", "commonStockSharesOutstanding": "62005811", "intangibleAssetsExcludingGoodwill": "14912000", "cashAndCashEquivalentsAtCarryingValue": "4660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71033000", "profitLoss": "None", "dividendPayout": "35750000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1151000", "operatingCashflow": "57960000", "capitalExpenditures": "16368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23645000", "cashflowFromInvestment": "-30407000", "stockBasedCompensation": "131490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 1046193000, "cost_of_revenue": 837883000, "gross_profit": 208310000, "ebit": 40579000, "ebitda": 58813000, "pretax_income": 37720000, "tax_provision": null, "net_income": 23902000, "net_income_to_common": 23902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000, "total_current_assets": 129604999, "total_assets": 271165000, "short_term_debt": 23121000, "long_term_debt": 18992000, "total_debt": 42113000, "total_liabilities": 211306000, "total_equity": 28209000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 68025000 }, "cash_flow": { "operating_cash_flow": 70819000, "capital_expenditure": 14556000, "free_cash_flow": 85375000, "dividends_paid": 38422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271078, "ticker_id": 1811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40579000", "ebitda": "58813000", "netIncome": "23902000", "grossProfit": "208310000", "depreciation": "None", "totalRevenue": "1046193000", "costOfRevenue": "837883000", "interestIncome": "None", "incomeBeforeTax": "37720000", "interestExpense": "2859000", "operatingIncome": "40946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "167364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18234000", "sellingGeneralAndAdministrative": "167364000", "netIncomeFromContinuingOperations": "37720000" }, "balance": { "goodwill": "56046000", "inventory": "36727000", "commonStock": "28209000", "currentDebt": "None", "investments": "None", "totalAssets": "271165000", "longTermDebt": "18992000", "shortTermDebt": "23121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11979000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "211306000", "otherCurrentAssets": "14863999", "totalCurrentAssets": "129604999", "currentLongTermDebt": "12977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141560000", "currentAccountsPayable": "85603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69152000", "totalShareholderEquity": "28209000", "capitalLeaseObligations": "29032000", "otherCurrentLiabilities": "29291000", "totalCurrentLiabilities": "138015000", "otherNonCurrentLiabilities": "31496000", "totalNonCurrentLiabilities": "73291000", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "11979000", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37720000", "profitLoss": "None", "dividendPayout": "38422000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4426000", "operatingCashflow": "70819000", "capitalExpenditures": "14556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57233000", "cashflowFromInvestment": "-13441000", "stockBasedCompensation": "-6090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046193000, "cost_of_revenue": 837883000, "gross_profit": 208310000, "research_and_development": null, "selling_general_admin": 167364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40579000, "depreciation_amortisation": 18234000, "ebitda": 58813000, "interest_expense": 2859000, "interest_income": null, "other_non_operating": null, "pretax_income": 37720000, "tax_provision": null, "effective_tax_rate": null, "net_income": 23902000, "net_income_continuing_ops": 37720000, "net_income_to_common": 23902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752000, "short_term_investments": null, "net_receivables": 77262000, "inventory": 36727000, "other_current_assets": null, "total_current_assets": 129604999, "net_ppe": null, "goodwill": 56046000, "intangible_assets": 11979000, "goodwill_and_intangibles": 68025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141560000, "total_assets": 271165000, "short_term_debt": 23121000, "accounts_payable": 85603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138015000, "long_term_debt": 18992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73291000, "total_liabilities": 211306000, "total_debt": 42113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28209000, "shares_outstanding": 60844123, "operating_cash_flow": 70819000, "stock_based_compensation": -6090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13441000, "dividends_paid": 38422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57233000, "free_cash_flow": 85375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40579000", "ebitda": "58813000", "netIncome": "23902000", "grossProfit": "208310000", "depreciation": "None", "totalRevenue": "1046193000", "costOfRevenue": "837883000", "interestIncome": "None", "incomeBeforeTax": "37720000", "interestExpense": "2859000", "operatingIncome": "40946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "167364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18234000", "sellingGeneralAndAdministrative": "167364000", "netIncomeFromContinuingOperations": "37720000" }, "balance": { "goodwill": "56046000", "inventory": "36727000", "commonStock": "28209000", "currentDebt": "None", "investments": "None", "totalAssets": "271165000", "longTermDebt": "18992000", "shortTermDebt": "23121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11979000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "211306000", "otherCurrentAssets": "14863999", "totalCurrentAssets": "129604999", "currentLongTermDebt": "12977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141560000", "currentAccountsPayable": "85603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69152000", "totalShareholderEquity": "28209000", "capitalLeaseObligations": "29032000", "otherCurrentLiabilities": "29291000", "totalCurrentLiabilities": "138015000", "otherNonCurrentLiabilities": "31496000", "totalNonCurrentLiabilities": "73291000", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "11979000", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37720000", "profitLoss": "None", "dividendPayout": "38422000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4426000", "operatingCashflow": "70819000", "capitalExpenditures": "14556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57233000", "cashflowFromInvestment": "-13441000", "stockBasedCompensation": "-6090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 908909000, "cost_of_revenue": 723043000, "gross_profit": 185866000, "ebit": 51587000, "ebitda": 68150000, "pretax_income": 49661000, "tax_provision": null, "net_income": 35421000, "net_income_to_common": 35421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607000, "total_current_assets": 119998000, "total_assets": 256113999, "short_term_debt": 16342000, "long_term_debt": 22969000, "total_debt": 39311000, "total_liabilities": 180184999, "total_equity": 42729000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 70488000 }, "cash_flow": { "operating_cash_flow": 48522000, "capital_expenditure": 16770000, "free_cash_flow": 65292000, "dividends_paid": 30804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271083, "ticker_id": 1811, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51587000", "ebitda": "68150000", "netIncome": "35421000", "grossProfit": "185866000", "depreciation": "None", "totalRevenue": "908909000", "costOfRevenue": "723043000", "interestIncome": "None", "incomeBeforeTax": "49661000", "interestExpense": "1926000", "operatingIncome": "51990000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1926000", "nonInterestIncome": "None", "operatingExpenses": "133876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16563000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "49661000" }, "balance": { "goodwill": "56046000", "inventory": "41443000", "commonStock": "42729000", "currentDebt": "None", "investments": "None", "totalAssets": "256113999", "longTermDebt": "22969000", "shortTermDebt": "16342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14442000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "180184999", "otherCurrentAssets": "10123000", "totalCurrentAssets": "119998000", "currentLongTermDebt": "7964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136115999", "currentAccountsPayable": "78101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62984000", "totalShareholderEquity": "42729000", "capitalLeaseObligations": "25881000", "otherCurrentLiabilities": "17562000", "totalCurrentLiabilities": "112005000", "otherNonCurrentLiabilities": "24870000", "totalNonCurrentLiabilities": "68179999", "cashAndShortTermInvestments": "607000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "14442000", "cashAndCashEquivalentsAtCarryingValue": "607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49661000", "profitLoss": "None", "dividendPayout": "30804000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8123000", "operatingCashflow": "48522000", "capitalExpenditures": "16770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45028000", "cashflowFromInvestment": "-17899000", "stockBasedCompensation": "-3381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908909000, "cost_of_revenue": 723043000, "gross_profit": 185866000, "research_and_development": null, "selling_general_admin": 3381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51587000, "depreciation_amortisation": 16563000, "ebitda": 68150000, "interest_expense": 1926000, "interest_income": null, "other_non_operating": null, "pretax_income": 49661000, "tax_provision": null, "effective_tax_rate": null, "net_income": 35421000, "net_income_continuing_ops": 49661000, "net_income_to_common": 35421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607000, "short_term_investments": null, "net_receivables": 67825000, "inventory": 41443000, "other_current_assets": null, "total_current_assets": 119998000, "net_ppe": null, "goodwill": 56046000, "intangible_assets": 14442000, "goodwill_and_intangibles": 70488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136115999, "total_assets": 256113999, "short_term_debt": 16342000, "accounts_payable": 78101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112005000, "long_term_debt": 22969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68179999, "total_liabilities": 180184999, "total_debt": 39311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42729000, "shares_outstanding": 60844123, "operating_cash_flow": 48522000, "stock_based_compensation": -3381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17899000, "dividends_paid": 30804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45028000, "free_cash_flow": 65292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51587000", "ebitda": "68150000", "netIncome": "35421000", "grossProfit": "185866000", "depreciation": "None", "totalRevenue": "908909000", "costOfRevenue": "723043000", "interestIncome": "None", "incomeBeforeTax": "49661000", "interestExpense": "1926000", "operatingIncome": "51990000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1926000", "nonInterestIncome": "None", "operatingExpenses": "133876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16563000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "49661000" }, "balance": { "goodwill": "56046000", "inventory": "41443000", "commonStock": "42729000", "currentDebt": "None", "investments": "None", "totalAssets": "256113999", "longTermDebt": "22969000", "shortTermDebt": "16342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14442000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "180184999", "otherCurrentAssets": "10123000", "totalCurrentAssets": "119998000", "currentLongTermDebt": "7964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136115999", "currentAccountsPayable": "78101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62984000", "totalShareholderEquity": "42729000", "capitalLeaseObligations": "25881000", "otherCurrentLiabilities": "17562000", "totalCurrentLiabilities": "112005000", "otherNonCurrentLiabilities": "24870000", "totalNonCurrentLiabilities": "68179999", "cashAndShortTermInvestments": "607000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "14442000", "cashAndCashEquivalentsAtCarryingValue": "607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49661000", "profitLoss": "None", "dividendPayout": "30804000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8123000", "operatingCashflow": "48522000", "capitalExpenditures": "16770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45028000", "cashflowFromInvestment": "-17899000", "stockBasedCompensation": "-3381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 792072000, "cost_of_revenue": 630807000, "gross_profit": 161265000, "ebit": 29963000, "ebitda": 46493000, "pretax_income": 28326000, "tax_provision": null, "net_income": 16314000, "net_income_to_common": 16314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15012000, "total_current_assets": 111874000, "total_assets": 235850000, "short_term_debt": 11930999, "long_term_debt": 26987000, "total_debt": 38917999, "total_liabilities": 182532000, "total_equity": 23927000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 71723000 }, "cash_flow": { "operating_cash_flow": 58498000, "capital_expenditure": 9282000, "free_cash_flow": 67780000, "dividends_paid": 17356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271088, "ticker_id": 1811, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29963000", "ebitda": "46493000", "netIncome": "16314000", "grossProfit": "161265000", "depreciation": "None", "totalRevenue": "792072000", "costOfRevenue": "630807000", "interestIncome": "None", "incomeBeforeTax": "28326000", "interestExpense": "1637000", "operatingIncome": "30150000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1637000", "nonInterestIncome": "None", "operatingExpenses": "131115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16530000", "sellingGeneralAndAdministrative": "13029000", "netIncomeFromContinuingOperations": "28326000" }, "balance": { "goodwill": "54631000", "inventory": "33092000", "commonStock": "24112000", "currentDebt": "None", "investments": "None", "totalAssets": "235850000", "longTermDebt": "26987000", "shortTermDebt": "11930999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17092000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "182532000", "otherCurrentAssets": "8523000", "totalCurrentAssets": "111874000", "currentLongTermDebt": "3712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123976000", "currentAccountsPayable": "64623999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55039999", "totalShareholderEquity": "23927000", "capitalLeaseObligations": "19727000", "otherCurrentLiabilities": "34988000", "totalCurrentLiabilities": "111543000", "otherNonCurrentLiabilities": "2994000", "totalNonCurrentLiabilities": "70989000", "cashAndShortTermInvestments": "15012000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "17092000", "cashAndCashEquivalentsAtCarryingValue": "15012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28326000", "profitLoss": "None", "dividendPayout": "17356000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000", "operatingCashflow": "58498000", "capitalExpenditures": "9282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36787000", "cashflowFromInvestment": "-13148000", "stockBasedCompensation": "13029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 792072000, "cost_of_revenue": 630807000, "gross_profit": 161265000, "research_and_development": null, "selling_general_admin": 13029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29963000, "depreciation_amortisation": 16530000, "ebitda": 46493000, "interest_expense": 1637000, "interest_income": null, "other_non_operating": null, "pretax_income": 28326000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16314000, "net_income_continuing_ops": 28326000, "net_income_to_common": 16314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15012000, "short_term_investments": null, "net_receivables": 55247000, "inventory": 33092000, "other_current_assets": null, "total_current_assets": 111874000, "net_ppe": null, "goodwill": 54631000, "intangible_assets": 17092000, "goodwill_and_intangibles": 71723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123976000, "total_assets": 235850000, "short_term_debt": 11930999, "accounts_payable": 64623999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111543000, "long_term_debt": 26987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70989000, "total_liabilities": 182532000, "total_debt": 38917999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23927000, "shares_outstanding": 60844123, "operating_cash_flow": 58498000, "stock_based_compensation": 13029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13148000, "dividends_paid": 17356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36787000, "free_cash_flow": 67780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29963000", "ebitda": "46493000", "netIncome": "16314000", "grossProfit": "161265000", "depreciation": "None", "totalRevenue": "792072000", "costOfRevenue": "630807000", "interestIncome": "None", "incomeBeforeTax": "28326000", "interestExpense": "1637000", "operatingIncome": "30150000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1637000", "nonInterestIncome": "None", "operatingExpenses": "131115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16530000", "sellingGeneralAndAdministrative": "13029000", "netIncomeFromContinuingOperations": "28326000" }, "balance": { "goodwill": "54631000", "inventory": "33092000", "commonStock": "24112000", "currentDebt": "None", "investments": "None", "totalAssets": "235850000", "longTermDebt": "26987000", "shortTermDebt": "11930999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17092000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "182532000", "otherCurrentAssets": "8523000", "totalCurrentAssets": "111874000", "currentLongTermDebt": "3712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123976000", "currentAccountsPayable": "64623999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55039999", "totalShareholderEquity": "23927000", "capitalLeaseObligations": "19727000", "otherCurrentLiabilities": "34988000", "totalCurrentLiabilities": "111543000", "otherNonCurrentLiabilities": "2994000", "totalNonCurrentLiabilities": "70989000", "cashAndShortTermInvestments": "15012000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "17092000", "cashAndCashEquivalentsAtCarryingValue": "15012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28326000", "profitLoss": "None", "dividendPayout": "17356000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000", "operatingCashflow": "58498000", "capitalExpenditures": "9282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36787000", "cashflowFromInvestment": "-13148000", "stockBasedCompensation": "13029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 735958000, "cost_of_revenue": 588958000, "gross_profit": 147000000, "ebit": 31816000, "ebitda": 49074000, "pretax_income": 29660000, "tax_provision": null, "net_income": 19943000, "net_income_to_common": 19943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6449000, "total_current_assets": 93819000, "total_assets": 217867000, "short_term_debt": 12559000, "long_term_debt": 30740000, "total_debt": 43299000, "total_liabilities": 150798000, "total_equity": 38478000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 71564000 }, "cash_flow": { "operating_cash_flow": 52611000, "capital_expenditure": 8339000, "free_cash_flow": 60950000, "dividends_paid": 10816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271092, "ticker_id": 1811, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31816000", "ebitda": "49074000", "netIncome": "19943000", "grossProfit": "147000000", "depreciation": "None", "totalRevenue": "735958000", "costOfRevenue": "588958000", "interestIncome": "None", "incomeBeforeTax": "29660000", "interestExpense": "2156000", "operatingIncome": "32064000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2156000", "nonInterestIncome": "None", "operatingExpenses": "114936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17258000", "sellingGeneralAndAdministrative": "102540000", "netIncomeFromContinuingOperations": "29660000" }, "balance": { "goodwill": "52454000", "inventory": "31925000", "commonStock": "39154000", "currentDebt": "None", "investments": "None", "totalAssets": "217867000", "longTermDebt": "30740000", "shortTermDebt": "12559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19110000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "150798000", "otherCurrentAssets": "9666000", "totalCurrentAssets": "93819000", "currentLongTermDebt": "3635000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124048000", "currentAccountsPayable": "53411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58839000", "totalShareholderEquity": "38478000", "capitalLeaseObligations": "24464000", "otherCurrentLiabilities": "20384000", "totalCurrentLiabilities": "86354000", "otherNonCurrentLiabilities": "3347000", "totalNonCurrentLiabilities": "64444000", "cashAndShortTermInvestments": "6449000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "19110000", "cashAndCashEquivalentsAtCarryingValue": "6449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29660000", "profitLoss": "None", "dividendPayout": "10816000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "379000", "operatingCashflow": "52611000", "capitalExpenditures": "8339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34261000", "cashflowFromInvestment": "-12176000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735958000, "cost_of_revenue": 588958000, "gross_profit": 147000000, "research_and_development": null, "selling_general_admin": 102540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31816000, "depreciation_amortisation": 17258000, "ebitda": 49074000, "interest_expense": 2156000, "interest_income": null, "other_non_operating": null, "pretax_income": 29660000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19943000, "net_income_continuing_ops": 29660000, "net_income_to_common": 19943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6449000, "short_term_investments": null, "net_receivables": 45779000, "inventory": 31925000, "other_current_assets": null, "total_current_assets": 93819000, "net_ppe": null, "goodwill": 52454000, "intangible_assets": 19110000, "goodwill_and_intangibles": 71564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124048000, "total_assets": 217867000, "short_term_debt": 12559000, "accounts_payable": 53411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86354000, "long_term_debt": 30740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64444000, "total_liabilities": 150798000, "total_debt": 43299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38478000, "shares_outstanding": 60844123, "operating_cash_flow": 52611000, "stock_based_compensation": 3208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12176000, "dividends_paid": 10816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34261000, "free_cash_flow": 60950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31816000", "ebitda": "49074000", "netIncome": "19943000", "grossProfit": "147000000", "depreciation": "None", "totalRevenue": "735958000", "costOfRevenue": "588958000", "interestIncome": "None", "incomeBeforeTax": "29660000", "interestExpense": "2156000", "operatingIncome": "32064000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2156000", "nonInterestIncome": "None", "operatingExpenses": "114936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17258000", "sellingGeneralAndAdministrative": "102540000", "netIncomeFromContinuingOperations": "29660000" }, "balance": { "goodwill": "52454000", "inventory": "31925000", "commonStock": "39154000", "currentDebt": "None", "investments": "None", "totalAssets": "217867000", "longTermDebt": "30740000", "shortTermDebt": "12559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19110000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "150798000", "otherCurrentAssets": "9666000", "totalCurrentAssets": "93819000", "currentLongTermDebt": "3635000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124048000", "currentAccountsPayable": "53411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58839000", "totalShareholderEquity": "38478000", "capitalLeaseObligations": "24464000", "otherCurrentLiabilities": "20384000", "totalCurrentLiabilities": "86354000", "otherNonCurrentLiabilities": "3347000", "totalNonCurrentLiabilities": "64444000", "cashAndShortTermInvestments": "6449000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "19110000", "cashAndCashEquivalentsAtCarryingValue": "6449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29660000", "profitLoss": "None", "dividendPayout": "10816000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "379000", "operatingCashflow": "52611000", "capitalExpenditures": "8339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34261000", "cashflowFromInvestment": "-12176000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 698287000, "cost_of_revenue": 554826000, "gross_profit": 143461000, "ebit": 33624000, "ebitda": 49474000, "pretax_income": 31373000, "tax_provision": null, "net_income": 21745000, "net_income_to_common": 21745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275000, "total_current_assets": 90082000, "total_assets": 196515000, "short_term_debt": 19869000, "long_term_debt": null, "total_debt": 19869000, "total_liabilities": 139472000, "total_equity": 57043000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 67018000 }, "cash_flow": { "operating_cash_flow": 56160000, "capital_expenditure": 14537000, "free_cash_flow": 70697000, "dividends_paid": 34321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271096, "ticker_id": 1811, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33624000", "ebitda": "49474000", "netIncome": "21745000", "grossProfit": "143461000", "depreciation": "None", "totalRevenue": "698287000", "costOfRevenue": "554826000", "interestIncome": "None", "incomeBeforeTax": "31373000", "interestExpense": "2251000", "operatingIncome": "34099000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15850000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "46325000", "inventory": "30939000", "commonStock": "29955000", "currentDebt": "None", "investments": "None", "totalAssets": "196515000", "longTermDebt": "None", "shortTermDebt": "19869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20693000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "139472000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "90082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106433000", "currentAccountsPayable": "54932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57118000", "totalShareholderEquity": "57043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15392000", "totalCurrentLiabilities": "90193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49279000", "cashAndShortTermInvestments": "275000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "20693000", "cashAndCashEquivalentsAtCarryingValue": "275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31373000", "profitLoss": "None", "dividendPayout": "34321000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3048000", "operatingCashflow": "56160000", "capitalExpenditures": "14537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41546000", "cashflowFromInvestment": "-16591000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698287000, "cost_of_revenue": 554826000, "gross_profit": 143461000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33624000, "depreciation_amortisation": 15850000, "ebitda": 49474000, "interest_expense": 2251000, "interest_income": null, "other_non_operating": null, "pretax_income": 31373000, "tax_provision": null, "effective_tax_rate": null, "net_income": 21745000, "net_income_continuing_ops": null, "net_income_to_common": 21745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275000, "short_term_investments": null, "net_receivables": 54213000, "inventory": 30939000, "other_current_assets": null, "total_current_assets": 90082000, "net_ppe": null, "goodwill": 46325000, "intangible_assets": 20693000, "goodwill_and_intangibles": 67018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106433000, "total_assets": 196515000, "short_term_debt": 19869000, "accounts_payable": 54932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49279000, "total_liabilities": 139472000, "total_debt": 19869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57043000, "shares_outstanding": 60844123, "operating_cash_flow": 56160000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16591000, "dividends_paid": 34321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41546000, "free_cash_flow": 70697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33624000", "ebitda": "49474000", "netIncome": "21745000", "grossProfit": "143461000", "depreciation": "None", "totalRevenue": "698287000", "costOfRevenue": "554826000", "interestIncome": "None", "incomeBeforeTax": "31373000", "interestExpense": "2251000", "operatingIncome": "34099000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15850000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "46325000", "inventory": "30939000", "commonStock": "29955000", "currentDebt": "None", "investments": "None", "totalAssets": "196515000", "longTermDebt": "None", "shortTermDebt": "19869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20693000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "139472000", "otherCurrentAssets": "4655000", "totalCurrentAssets": "90082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106433000", "currentAccountsPayable": "54932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57118000", "totalShareholderEquity": "57043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15392000", "totalCurrentLiabilities": "90193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49279000", "cashAndShortTermInvestments": "275000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "20693000", "cashAndCashEquivalentsAtCarryingValue": "275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31373000", "profitLoss": "None", "dividendPayout": "34321000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3048000", "operatingCashflow": "56160000", "capitalExpenditures": "14537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41546000", "cashflowFromInvestment": "-16591000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 600365000, "cost_of_revenue": 477331000, "gross_profit": 123034000, "ebit": 25171000, "ebitda": 38305000, "pretax_income": 23271000, "tax_provision": null, "net_income": 14678000, "net_income_to_common": 14678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2252000, "total_current_assets": 81230000, "total_assets": 181805000, "short_term_debt": 4993000, "long_term_debt": null, "total_debt": 4993000, "total_liabilities": 113798000, "total_equity": 34031000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 71641000 }, "cash_flow": { "operating_cash_flow": 43675000, "capital_expenditure": 10008000, "free_cash_flow": 53683000, "dividends_paid": 27994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271099, "ticker_id": 1811, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25171000", "ebitda": "38305000", "netIncome": "14678000", "grossProfit": "123034000", "depreciation": "None", "totalRevenue": "600365000", "costOfRevenue": "477331000", "interestIncome": "None", "incomeBeforeTax": "23271000", "interestExpense": "1900000", "operatingIncome": "25931000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13134000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "47824000", "inventory": "27539000", "commonStock": "34031000", "currentDebt": "None", "investments": "None", "totalAssets": "181805000", "longTermDebt": "None", "shortTermDebt": "4993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23817000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "113798000", "otherCurrentAssets": "3784000", "totalCurrentAssets": "81230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100575000", "currentAccountsPayable": "47527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43713000", "totalShareholderEquity": "34031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12748000", "totalCurrentLiabilities": "65268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48530000", "cashAndShortTermInvestments": "2252000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "23817000", "cashAndCashEquivalentsAtCarryingValue": "2252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23271000", "profitLoss": "None", "dividendPayout": "27994000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "475000", "operatingCashflow": "43675000", "capitalExpenditures": "10008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21075000", "cashflowFromInvestment": "-20749000", "stockBasedCompensation": "5978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600365000, "cost_of_revenue": 477331000, "gross_profit": 123034000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25171000, "depreciation_amortisation": 13134000, "ebitda": 38305000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 23271000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14678000, "net_income_continuing_ops": null, "net_income_to_common": 14678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2252000, "short_term_investments": null, "net_receivables": 47655000, "inventory": 27539000, "other_current_assets": null, "total_current_assets": 81230000, "net_ppe": null, "goodwill": 47824000, "intangible_assets": 23817000, "goodwill_and_intangibles": 71641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100575000, "total_assets": 181805000, "short_term_debt": 4993000, "accounts_payable": 47527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48530000, "total_liabilities": 113798000, "total_debt": 4993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34031000, "shares_outstanding": 60844123, "operating_cash_flow": 43675000, "stock_based_compensation": 5978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20749000, "dividends_paid": 27994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21075000, "free_cash_flow": 53683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25171000", "ebitda": "38305000", "netIncome": "14678000", "grossProfit": "123034000", "depreciation": "None", "totalRevenue": "600365000", "costOfRevenue": "477331000", "interestIncome": "None", "incomeBeforeTax": "23271000", "interestExpense": "1900000", "operatingIncome": "25931000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13134000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "47824000", "inventory": "27539000", "commonStock": "34031000", "currentDebt": "None", "investments": "None", "totalAssets": "181805000", "longTermDebt": "None", "shortTermDebt": "4993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23817000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "113798000", "otherCurrentAssets": "3784000", "totalCurrentAssets": "81230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100575000", "currentAccountsPayable": "47527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43713000", "totalShareholderEquity": "34031000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12748000", "totalCurrentLiabilities": "65268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48530000", "cashAndShortTermInvestments": "2252000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "23817000", "cashAndCashEquivalentsAtCarryingValue": "2252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23271000", "profitLoss": "None", "dividendPayout": "27994000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "475000", "operatingCashflow": "43675000", "capitalExpenditures": "10008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21075000", "cashflowFromInvestment": "-20749000", "stockBasedCompensation": "5978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 336595000, "cost_of_revenue": 260286000, "gross_profit": 76309000, "ebit": 17675000, "ebitda": 23651000, "pretax_income": 18293000, "tax_provision": 4749000, "net_income": 13295000, "net_income_to_common": 13295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64893000, "total_current_assets": 235184000, "total_assets": 426941000, "short_term_debt": 7220000, "long_term_debt": null, "total_debt": 7220000, "total_liabilities": 194517000, "total_equity": 220891000, "shares_outstanding": 63692000, "goodwill_and_intangibles": 97225000 }, "cash_flow": { "operating_cash_flow": 6062000, "capital_expenditure": 5019000, "free_cash_flow": 11081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271066, "ticker_id": 1811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17675000", "ebitda": "23651000", "netIncome": "13295000", "grossProfit": "76309000", "depreciation": "None", "totalRevenue": "336595000", "costOfRevenue": "260286000", "interestIncome": "None", "incomeBeforeTax": "18293000", "interestExpense": "154000", "operatingIncome": "17675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4749000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "58634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5976000", "sellingGeneralAndAdministrative": "58634000", "netIncomeFromContinuingOperations": "13544000" }, "balance": { "goodwill": "79743000", "inventory": "47159000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "426941000", "longTermDebt": "None", "shortTermDebt": "7220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17482000", "reportedCurrency": "USD", "retainedEarnings": "79638000", "totalLiabilities": "194517000", "otherCurrentAssets": "11428000", "totalCurrentAssets": "235184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191756999", "currentAccountsPayable": "108552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36885000", "totalShareholderEquity": "220891000", "capitalLeaseObligations": "36885000", "otherCurrentLiabilities": "44771000", "totalCurrentLiabilities": "160543000", "otherNonCurrentLiabilities": "4309000", "totalNonCurrentLiabilities": "33973999", "cashAndShortTermInvestments": "64893000", "commonStockSharesOutstanding": "63692000", "intangibleAssetsExcludingGoodwill": "17482000", "cashAndCashEquivalentsAtCarryingValue": "64893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "6062000", "capitalExpenditures": "5019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-4671000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336595000, "cost_of_revenue": 260286000, "gross_profit": 76309000, "research_and_development": null, "selling_general_admin": 58634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17675000, "depreciation_amortisation": 5976000, "ebitda": 23651000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": 18293000, "tax_provision": 4749000, "effective_tax_rate": null, "net_income": 13295000, "net_income_continuing_ops": 13544000, "net_income_to_common": 13295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64893000, "short_term_investments": null, "net_receivables": 111704000, "inventory": 47159000, "other_current_assets": null, "total_current_assets": 235184000, "net_ppe": null, "goodwill": 79743000, "intangible_assets": 17482000, "goodwill_and_intangibles": 97225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191756999, "total_assets": 426941000, "short_term_debt": 7220000, "accounts_payable": 108552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33973999, "total_liabilities": 194517000, "total_debt": 7220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79638000, "total_equity": 220891000, "shares_outstanding": 63692000, "operating_cash_flow": 6062000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2117000, "free_cash_flow": 11081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17675000", "ebitda": "23651000", "netIncome": "13295000", "grossProfit": "76309000", "depreciation": "None", "totalRevenue": "336595000", "costOfRevenue": "260286000", "interestIncome": "None", "incomeBeforeTax": "18293000", "interestExpense": "154000", "operatingIncome": "17675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4749000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "58634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5976000", "sellingGeneralAndAdministrative": "58634000", "netIncomeFromContinuingOperations": "13544000" }, "balance": { "goodwill": "79743000", "inventory": "47159000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "426941000", "longTermDebt": "None", "shortTermDebt": "7220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17482000", "reportedCurrency": "USD", "retainedEarnings": "79638000", "totalLiabilities": "194517000", "otherCurrentAssets": "11428000", "totalCurrentAssets": "235184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191756999", "currentAccountsPayable": "108552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36885000", "totalShareholderEquity": "220891000", "capitalLeaseObligations": "36885000", "otherCurrentLiabilities": "44771000", "totalCurrentLiabilities": "160543000", "otherNonCurrentLiabilities": "4309000", "totalNonCurrentLiabilities": "33973999", "cashAndShortTermInvestments": "64893000", "commonStockSharesOutstanding": "63692000", "intangibleAssetsExcludingGoodwill": "17482000", "cashAndCashEquivalentsAtCarryingValue": "64893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "6062000", "capitalExpenditures": "5019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-4671000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 397616000, "cost_of_revenue": 312114000, "gross_profit": 85502000, "ebit": 36597000, "ebitda": 42338000, "pretax_income": 31099000, "tax_provision": 9834000, "net_income": 20923000, "net_income_to_common": 20923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65619000, "total_current_assets": 221634000, "total_assets": 412658000, "short_term_debt": 7150000, "long_term_debt": null, "total_debt": 7150000, "total_liabilities": 194734000, "total_equity": 205759000, "shares_outstanding": 63617708, "goodwill_and_intangibles": 98218000 }, "cash_flow": { "operating_cash_flow": 34600000, "capital_expenditure": 4227000, "free_cash_flow": 38827000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271067, "ticker_id": 1811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36597000", "ebitda": "42338000", "netIncome": "20923000", "grossProfit": "85502000", "depreciation": "None", "totalRevenue": "397616000", "costOfRevenue": "312114000", "interestIncome": "None", "incomeBeforeTax": "31099000", "interestExpense": "163000", "operatingIncome": "36597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9834000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "48905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5741000", "sellingGeneralAndAdministrative": "54740000", "netIncomeFromContinuingOperations": "21265000" }, "balance": { "goodwill": "79743000", "inventory": "43359000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "412658000", "longTermDebt": "None", "shortTermDebt": "7150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "66343000", "totalLiabilities": "194734000", "otherCurrentAssets": "11042000", "totalCurrentAssets": "221634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191024000", "currentAccountsPayable": "116206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37142000", "totalShareholderEquity": "205759000", "capitalLeaseObligations": "37142000", "otherCurrentLiabilities": "37347000", "totalCurrentLiabilities": "160703000", "otherNonCurrentLiabilities": "4039000", "totalNonCurrentLiabilities": "34031000", "cashAndShortTermInvestments": "65619000", "commonStockSharesOutstanding": "63617708", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "65619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21265000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4792000", "operatingCashflow": "34600000", "capitalExpenditures": "4227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758000", "cashflowFromInvestment": "-4710000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397616000, "cost_of_revenue": 312114000, "gross_profit": 85502000, "research_and_development": null, "selling_general_admin": 54740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36597000, "depreciation_amortisation": 5741000, "ebitda": 42338000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": 31099000, "tax_provision": 9834000, "effective_tax_rate": null, "net_income": 20923000, "net_income_continuing_ops": 21265000, "net_income_to_common": 20923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65619000, "short_term_investments": null, "net_receivables": 101614000, "inventory": 43359000, "other_current_assets": null, "total_current_assets": 221634000, "net_ppe": null, "goodwill": 79743000, "intangible_assets": 18475000, "goodwill_and_intangibles": 98218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191024000, "total_assets": 412658000, "short_term_debt": 7150000, "accounts_payable": 116206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34031000, "total_liabilities": 194734000, "total_debt": 7150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66343000, "total_equity": 205759000, "shares_outstanding": 63617708, "operating_cash_flow": 34600000, "stock_based_compensation": 1080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4710000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -758000, "free_cash_flow": 38827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36597000", "ebitda": "42338000", "netIncome": "20923000", "grossProfit": "85502000", "depreciation": "None", "totalRevenue": "397616000", "costOfRevenue": "312114000", "interestIncome": "None", "incomeBeforeTax": "31099000", "interestExpense": "163000", "operatingIncome": "36597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9834000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "48905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5741000", "sellingGeneralAndAdministrative": "54740000", "netIncomeFromContinuingOperations": "21265000" }, "balance": { "goodwill": "79743000", "inventory": "43359000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "412658000", "longTermDebt": "None", "shortTermDebt": "7150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "66343000", "totalLiabilities": "194734000", "otherCurrentAssets": "11042000", "totalCurrentAssets": "221634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191024000", "currentAccountsPayable": "116206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37142000", "totalShareholderEquity": "205759000", "capitalLeaseObligations": "37142000", "otherCurrentLiabilities": "37347000", "totalCurrentLiabilities": "160703000", "otherNonCurrentLiabilities": "4039000", "totalNonCurrentLiabilities": "34031000", "cashAndShortTermInvestments": "65619000", "commonStockSharesOutstanding": "63617708", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "65619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21265000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4792000", "operatingCashflow": "34600000", "capitalExpenditures": "4227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758000", "cashflowFromInvestment": "-4710000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 377427000, "cost_of_revenue": 302706000, "gross_profit": 74721000, "ebit": 16827000, "ebitda": 22665000, "pretax_income": 16631000, "tax_provision": 7038000, "net_income": 9818000, "net_income_to_common": 9818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36487000, "total_current_assets": 198280000, "total_assets": 390037000, "short_term_debt": 6717000, "long_term_debt": null, "total_debt": 6717000, "total_liabilities": 194540000, "total_equity": 183756000, "shares_outstanding": 63432468, "goodwill_and_intangibles": 98485000 }, "cash_flow": { "operating_cash_flow": 28169000, "capital_expenditure": 5207000, "free_cash_flow": 33376000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271069, "ticker_id": 1811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16827000", "ebitda": "22665000", "netIncome": "9818000", "grossProfit": "74721000", "depreciation": "None", "totalRevenue": "377427000", "costOfRevenue": "302706000", "interestIncome": "None", "incomeBeforeTax": "16631000", "interestExpense": "160000", "operatingIncome": "16827000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7038000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "57894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5838000", "sellingGeneralAndAdministrative": "58367000", "netIncomeFromContinuingOperations": "9593000" }, "balance": { "goodwill": "79570000", "inventory": "47859000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "390037000", "longTermDebt": "None", "shortTermDebt": "6717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18915000", "reportedCurrency": "USD", "retainedEarnings": "45420000", "totalLiabilities": "194540000", "otherCurrentAssets": "7749000", "totalCurrentAssets": "198280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191757000", "currentAccountsPayable": "121675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34084000", "totalShareholderEquity": "183756000", "capitalLeaseObligations": "34084000", "otherCurrentLiabilities": "33557000", "totalCurrentLiabilities": "161949000", "otherNonCurrentLiabilities": "5224000", "totalNonCurrentLiabilities": "32591000", "cashAndShortTermInvestments": "36487000", "commonStockSharesOutstanding": "63432468", "intangibleAssetsExcludingGoodwill": "18915000", "cashAndCashEquivalentsAtCarryingValue": "36487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9593000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3193000", "operatingCashflow": "28169000", "capitalExpenditures": "5207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1533000", "cashflowFromInvestment": "-8966000", "stockBasedCompensation": "4356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377427000, "cost_of_revenue": 302706000, "gross_profit": 74721000, "research_and_development": null, "selling_general_admin": 58367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16827000, "depreciation_amortisation": 5838000, "ebitda": 22665000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": 16631000, "tax_provision": 7038000, "effective_tax_rate": null, "net_income": 9818000, "net_income_continuing_ops": 9593000, "net_income_to_common": 9818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36487000, "short_term_investments": null, "net_receivables": 106185000, "inventory": 47859000, "other_current_assets": null, "total_current_assets": 198280000, "net_ppe": null, "goodwill": 79570000, "intangible_assets": 18915000, "goodwill_and_intangibles": 98485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191757000, "total_assets": 390037000, "short_term_debt": 6717000, "accounts_payable": 121675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32591000, "total_liabilities": 194540000, "total_debt": 6717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45420000, "total_equity": 183756000, "shares_outstanding": 63432468, "operating_cash_flow": 28169000, "stock_based_compensation": 4356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8966000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1533000, "free_cash_flow": 33376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16827000", "ebitda": "22665000", "netIncome": "9818000", "grossProfit": "74721000", "depreciation": "None", "totalRevenue": "377427000", "costOfRevenue": "302706000", "interestIncome": "None", "incomeBeforeTax": "16631000", "interestExpense": "160000", "operatingIncome": "16827000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7038000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "57894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5838000", "sellingGeneralAndAdministrative": "58367000", "netIncomeFromContinuingOperations": "9593000" }, "balance": { "goodwill": "79570000", "inventory": "47859000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "390037000", "longTermDebt": "None", "shortTermDebt": "6717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18915000", "reportedCurrency": "USD", "retainedEarnings": "45420000", "totalLiabilities": "194540000", "otherCurrentAssets": "7749000", "totalCurrentAssets": "198280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191757000", "currentAccountsPayable": "121675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34084000", "totalShareholderEquity": "183756000", "capitalLeaseObligations": "34084000", "otherCurrentLiabilities": "33557000", "totalCurrentLiabilities": "161949000", "otherNonCurrentLiabilities": "5224000", "totalNonCurrentLiabilities": "32591000", "cashAndShortTermInvestments": "36487000", "commonStockSharesOutstanding": "63432468", "intangibleAssetsExcludingGoodwill": "18915000", "cashAndCashEquivalentsAtCarryingValue": "36487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9593000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3193000", "operatingCashflow": "28169000", "capitalExpenditures": "5207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1533000", "cashflowFromInvestment": "-8966000", "stockBasedCompensation": "4356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 344334000, "cost_of_revenue": 276188000, "gross_profit": 68146000, "ebit": 12580000, "ebitda": 18069000, "pretax_income": 12587000, "tax_provision": 3760000, "net_income": 9030000, "net_income_to_common": 9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18817000, "total_current_assets": 170461000, "total_assets": 356334000, "short_term_debt": 7184000, "long_term_debt": null, "total_debt": 7184000, "total_liabilities": 176663000, "total_equity": 169563000, "shares_outstanding": 63203003, "goodwill_and_intangibles": 93754000 }, "cash_flow": { "operating_cash_flow": 19936000, "capital_expenditure": 4306000, "free_cash_flow": 24242000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271070, "ticker_id": 1811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12580000", "ebitda": "18069000", "netIncome": "9030000", "grossProfit": "68146000", "depreciation": "None", "totalRevenue": "344334000", "costOfRevenue": "276188000", "interestIncome": "None", "incomeBeforeTax": "12587000", "interestExpense": "172000", "operatingIncome": "12580000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3760000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "55566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5489000", "sellingGeneralAndAdministrative": "55566000", "netIncomeFromContinuingOperations": "8827000" }, "balance": { "goodwill": "76161000", "inventory": "44158000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "356334000", "longTermDebt": "None", "shortTermDebt": "7184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17593000", "reportedCurrency": "USD", "retainedEarnings": "35602000", "totalLiabilities": "176663000", "otherCurrentAssets": "13361000", "totalCurrentAssets": "170461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185873000", "currentAccountsPayable": "104991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39854000", "totalShareholderEquity": "169563000", "capitalLeaseObligations": "33699000", "otherCurrentLiabilities": "31818000", "totalCurrentLiabilities": "143993000", "otherNonCurrentLiabilities": "6155000", "totalNonCurrentLiabilities": "32670000", "cashAndShortTermInvestments": "18817000", "commonStockSharesOutstanding": "63203003", "intangibleAssetsExcludingGoodwill": "17593000", "cashAndCashEquivalentsAtCarryingValue": "18817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8827000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "19936000", "capitalExpenditures": "4306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2114000", "cashflowFromInvestment": "-13004000", "stockBasedCompensation": "4446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344334000, "cost_of_revenue": 276188000, "gross_profit": 68146000, "research_and_development": null, "selling_general_admin": 55566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12580000, "depreciation_amortisation": 5489000, "ebitda": 18069000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": 12587000, "tax_provision": 3760000, "effective_tax_rate": null, "net_income": 9030000, "net_income_continuing_ops": 8827000, "net_income_to_common": 9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18817000, "short_term_investments": null, "net_receivables": 94125000, "inventory": 44158000, "other_current_assets": null, "total_current_assets": 170461000, "net_ppe": null, "goodwill": 76161000, "intangible_assets": 17593000, "goodwill_and_intangibles": 93754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185873000, "total_assets": 356334000, "short_term_debt": 7184000, "accounts_payable": 104991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32670000, "total_liabilities": 176663000, "total_debt": 7184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35602000, "total_equity": 169563000, "shares_outstanding": 63203003, "operating_cash_flow": 19936000, "stock_based_compensation": 4446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13004000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2114000, "free_cash_flow": 24242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12580000", "ebitda": "18069000", "netIncome": "9030000", "grossProfit": "68146000", "depreciation": "None", "totalRevenue": "344334000", "costOfRevenue": "276188000", "interestIncome": "None", "incomeBeforeTax": "12587000", "interestExpense": "172000", "operatingIncome": "12580000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3760000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "55566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5489000", "sellingGeneralAndAdministrative": "55566000", "netIncomeFromContinuingOperations": "8827000" }, "balance": { "goodwill": "76161000", "inventory": "44158000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "356334000", "longTermDebt": "None", "shortTermDebt": "7184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17593000", "reportedCurrency": "USD", "retainedEarnings": "35602000", "totalLiabilities": "176663000", "otherCurrentAssets": "13361000", "totalCurrentAssets": "170461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185873000", "currentAccountsPayable": "104991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39854000", "totalShareholderEquity": "169563000", "capitalLeaseObligations": "33699000", "otherCurrentLiabilities": "31818000", "totalCurrentLiabilities": "143993000", "otherNonCurrentLiabilities": "6155000", "totalNonCurrentLiabilities": "32670000", "cashAndShortTermInvestments": "18817000", "commonStockSharesOutstanding": "63203003", "intangibleAssetsExcludingGoodwill": "17593000", "cashAndCashEquivalentsAtCarryingValue": "18817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8827000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "405000", "operatingCashflow": "19936000", "capitalExpenditures": "4306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2114000", "cashflowFromInvestment": "-13004000", "stockBasedCompensation": "4446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 329308000, "cost_of_revenue": 264959000, "gross_profit": 64349000, "ebit": 13005000, "ebitda": 18272000, "pretax_income": 13106000, "tax_provision": 3833000, "net_income": 9448000, "net_income_to_common": 9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13999000, "total_current_assets": 166044000, "total_assets": 333998000, "short_term_debt": 6670000, "long_term_debt": null, "total_debt": 6670000, "total_liabilities": 170781000, "total_equity": 156087000, "shares_outstanding": 62914077, "goodwill_and_intangibles": 83373000 }, "cash_flow": { "operating_cash_flow": 17550000, "capital_expenditure": 5805000, "free_cash_flow": 23355000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271071, "ticker_id": 1811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13005000", "ebitda": "18272000", "netIncome": "9448000", "grossProfit": "64349000", "depreciation": "None", "totalRevenue": "329308000", "costOfRevenue": "264959000", "interestIncome": "None", "incomeBeforeTax": "13106000", "interestExpense": "170000", "operatingIncome": "13005000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3833000", "reportedCurrency": "USD", "netInterestIncome": "-170000", "nonInterestIncome": "None", "operatingExpenses": "51344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5267000", "sellingGeneralAndAdministrative": "51344000", "netIncomeFromContinuingOperations": "9273000" }, "balance": { "goodwill": "69296000", "inventory": "43432000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "333998000", "longTermDebt": "None", "shortTermDebt": "6670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14077000", "reportedCurrency": "USD", "retainedEarnings": "26572000", "totalLiabilities": "170781000", "otherCurrentAssets": "11204000", "totalCurrentAssets": "166044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167954000", "currentAccountsPayable": "101665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28463000", "totalShareholderEquity": "156087000", "capitalLeaseObligations": "28463000", "otherCurrentLiabilities": "36962000", "totalCurrentLiabilities": "145297000", "otherNonCurrentLiabilities": "3691000", "totalNonCurrentLiabilities": "25484000", "cashAndShortTermInvestments": "13999000", "commonStockSharesOutstanding": "62914077", "intangibleAssetsExcludingGoodwill": "14077000", "cashAndCashEquivalentsAtCarryingValue": "13999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9273000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2881000", "operatingCashflow": "17550000", "capitalExpenditures": "5805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2666000", "cashflowFromInvestment": "-5545000", "stockBasedCompensation": "3968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329308000, "cost_of_revenue": 264959000, "gross_profit": 64349000, "research_and_development": null, "selling_general_admin": 51344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13005000, "depreciation_amortisation": 5267000, "ebitda": 18272000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": 13106000, "tax_provision": 3833000, "effective_tax_rate": null, "net_income": 9448000, "net_income_continuing_ops": 9273000, "net_income_to_common": 9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13999000, "short_term_investments": null, "net_receivables": 97409000, "inventory": 43432000, "other_current_assets": null, "total_current_assets": 166044000, "net_ppe": null, "goodwill": 69296000, "intangible_assets": 14077000, "goodwill_and_intangibles": 83373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167954000, "total_assets": 333998000, "short_term_debt": 6670000, "accounts_payable": 101665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25484000, "total_liabilities": 170781000, "total_debt": 6670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26572000, "total_equity": 156087000, "shares_outstanding": 62914077, "operating_cash_flow": 17550000, "stock_based_compensation": 3968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5545000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2666000, "free_cash_flow": 23355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13005000", "ebitda": "18272000", "netIncome": "9448000", "grossProfit": "64349000", "depreciation": "None", "totalRevenue": "329308000", "costOfRevenue": "264959000", "interestIncome": "None", "incomeBeforeTax": "13106000", "interestExpense": "170000", "operatingIncome": "13005000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3833000", "reportedCurrency": "USD", "netInterestIncome": "-170000", "nonInterestIncome": "None", "operatingExpenses": "51344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5267000", "sellingGeneralAndAdministrative": "51344000", "netIncomeFromContinuingOperations": "9273000" }, "balance": { "goodwill": "69296000", "inventory": "43432000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "333998000", "longTermDebt": "None", "shortTermDebt": "6670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14077000", "reportedCurrency": "USD", "retainedEarnings": "26572000", "totalLiabilities": "170781000", "otherCurrentAssets": "11204000", "totalCurrentAssets": "166044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167954000", "currentAccountsPayable": "101665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28463000", "totalShareholderEquity": "156087000", "capitalLeaseObligations": "28463000", "otherCurrentLiabilities": "36962000", "totalCurrentLiabilities": "145297000", "otherNonCurrentLiabilities": "3691000", "totalNonCurrentLiabilities": "25484000", "cashAndShortTermInvestments": "13999000", "commonStockSharesOutstanding": "62914077", "intangibleAssetsExcludingGoodwill": "14077000", "cashAndCashEquivalentsAtCarryingValue": "13999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9273000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2881000", "operatingCashflow": "17550000", "capitalExpenditures": "5805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2666000", "cashflowFromInvestment": "-5545000", "stockBasedCompensation": "3968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 338569000, "cost_of_revenue": 271465000, "gross_profit": 67104000, "ebit": 16642000, "ebitda": 21795000, "pretax_income": 16221000, "tax_provision": 4380000, "net_income": 11943000, "net_income_to_common": 11943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4660000, "total_current_assets": 151985000, "total_assets": 320810000, "short_term_debt": 10619000, "long_term_debt": null, "total_debt": 10619000, "total_liabilities": 170834000, "total_equity": 142671000, "shares_outstanding": 61143311, "goodwill_and_intangibles": 84208000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 4501000, "free_cash_flow": 26838000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271072, "ticker_id": 1811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16642000", "ebitda": "21795000", "netIncome": "11943000", "grossProfit": "67104000", "depreciation": "None", "totalRevenue": "338569000", "costOfRevenue": "271465000", "interestIncome": "None", "incomeBeforeTax": "16221000", "interestExpense": "421000", "operatingIncome": "16755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4380000", "reportedCurrency": "USD", "netInterestIncome": "-421000", "nonInterestIncome": "None", "operatingExpenses": "50349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5153000", "sellingGeneralAndAdministrative": "42406000", "netIncomeFromContinuingOperations": "11841000" }, "balance": { "goodwill": "69296000", "inventory": "40550000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "320810000", "longTermDebt": "None", "shortTermDebt": "10619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14912000", "reportedCurrency": "USD", "retainedEarnings": "17124000", "totalLiabilities": "170834000", "otherCurrentAssets": "9622000", "totalCurrentAssets": "151985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168825000", "currentAccountsPayable": "102420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37332000", "totalShareholderEquity": "142671000", "capitalLeaseObligations": "30133000", "otherCurrentLiabilities": "31082000", "totalCurrentLiabilities": "144121000", "otherNonCurrentLiabilities": "3416000", "totalNonCurrentLiabilities": "26713000", "cashAndShortTermInvestments": "4660000", "commonStockSharesOutstanding": "61143311", "intangibleAssetsExcludingGoodwill": "14912000", "cashAndCashEquivalentsAtCarryingValue": "4660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11943000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5075000", "operatingCashflow": "22337000", "capitalExpenditures": "4501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48274000", "cashflowFromInvestment": "-6624000", "stockBasedCompensation": "3461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338569000, "cost_of_revenue": 271465000, "gross_profit": 67104000, "research_and_development": null, "selling_general_admin": 42406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16642000, "depreciation_amortisation": 5153000, "ebitda": 21795000, "interest_expense": 421000, "interest_income": null, "other_non_operating": null, "pretax_income": 16221000, "tax_provision": 4380000, "effective_tax_rate": null, "net_income": 11943000, "net_income_continuing_ops": 11841000, "net_income_to_common": 11943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4660000, "short_term_investments": null, "net_receivables": 97153000, "inventory": 40550000, "other_current_assets": null, "total_current_assets": 151985000, "net_ppe": null, "goodwill": 69296000, "intangible_assets": 14912000, "goodwill_and_intangibles": 84208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168825000, "total_assets": 320810000, "short_term_debt": 10619000, "accounts_payable": 102420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26713000, "total_liabilities": 170834000, "total_debt": 10619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17124000, "total_equity": 142671000, "shares_outstanding": 61143311, "operating_cash_flow": 22337000, "stock_based_compensation": 3461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6624000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48274000, "free_cash_flow": 26838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16642000", "ebitda": "21795000", "netIncome": "11943000", "grossProfit": "67104000", "depreciation": "None", "totalRevenue": "338569000", "costOfRevenue": "271465000", "interestIncome": "None", "incomeBeforeTax": "16221000", "interestExpense": "421000", "operatingIncome": "16755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4380000", "reportedCurrency": "USD", "netInterestIncome": "-421000", "nonInterestIncome": "None", "operatingExpenses": "50349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5153000", "sellingGeneralAndAdministrative": "42406000", "netIncomeFromContinuingOperations": "11841000" }, "balance": { "goodwill": "69296000", "inventory": "40550000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "320810000", "longTermDebt": "None", "shortTermDebt": "10619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14912000", "reportedCurrency": "USD", "retainedEarnings": "17124000", "totalLiabilities": "170834000", "otherCurrentAssets": "9622000", "totalCurrentAssets": "151985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168825000", "currentAccountsPayable": "102420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37332000", "totalShareholderEquity": "142671000", "capitalLeaseObligations": "30133000", "otherCurrentLiabilities": "31082000", "totalCurrentLiabilities": "144121000", "otherNonCurrentLiabilities": "3416000", "totalNonCurrentLiabilities": "26713000", "cashAndShortTermInvestments": "4660000", "commonStockSharesOutstanding": "61143311", "intangibleAssetsExcludingGoodwill": "14912000", "cashAndCashEquivalentsAtCarryingValue": "4660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11943000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5075000", "operatingCashflow": "22337000", "capitalExpenditures": "4501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48274000", "cashflowFromInvestment": "-6624000", "stockBasedCompensation": "3461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 314393000, "cost_of_revenue": 253515000, "gross_profit": 60878000, "ebit": -104615000, "ebitda": -99621000, "pretax_income": -105641000, "tax_provision": 176000, "net_income": -112640000, "net_income_to_common": -112640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37221000, "total_current_assets": 180265000, "total_assets": 348027000, "short_term_debt": 22397000, "long_term_debt": 28666000, "total_debt": 51063000, "total_liabilities": 214131000, "total_equity": 127567000, "shares_outstanding": 61143311, "goodwill_and_intangibles": 83570000 }, "cash_flow": { "operating_cash_flow": -2164000, "capital_expenditure": 5127000, "free_cash_flow": 2963000, "dividends_paid": 12308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271074, "ticker_id": 1811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104615000", "ebitda": "-99621000", "netIncome": "-112640000", "grossProfit": "60878000", "depreciation": "None", "totalRevenue": "314393000", "costOfRevenue": "253515000", "interestIncome": "None", "incomeBeforeTax": "-105641000", "interestExpense": "1026000", "operatingIncome": "-104613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "-1026000", "nonInterestIncome": "None", "operatingExpenses": "165491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4994000", "sellingGeneralAndAdministrative": "165491000", "netIncomeFromContinuingOperations": "-105817000" }, "balance": { "goodwill": "68419000", "inventory": "45216000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "348027000", "longTermDebt": "28666000", "shortTermDebt": "22397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15151000", "reportedCurrency": "USD", "retainedEarnings": "5181000", "totalLiabilities": "214131000", "otherCurrentAssets": "6885000", "totalCurrentAssets": "180265000", "currentLongTermDebt": "15434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167762000", "currentAccountsPayable": "106870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74903000", "totalShareholderEquity": "127567000", "capitalLeaseObligations": "30803000", "otherCurrentLiabilities": "29051000", "totalCurrentLiabilities": "158318000", "otherNonCurrentLiabilities": "3307000", "totalNonCurrentLiabilities": "55813000", "cashAndShortTermInvestments": "37221000", "commonStockSharesOutstanding": "61143311", "intangibleAssetsExcludingGoodwill": "15151000", "cashAndCashEquivalentsAtCarryingValue": "37221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105817000", "profitLoss": "None", "dividendPayout": "12308000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5317000", "operatingCashflow": "-2164000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44928000", "cashflowFromInvestment": "-7081000", "stockBasedCompensation": "122356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314393000, "cost_of_revenue": 253515000, "gross_profit": 60878000, "research_and_development": null, "selling_general_admin": 165491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104615000, "depreciation_amortisation": 4994000, "ebitda": -99621000, "interest_expense": 1026000, "interest_income": null, "other_non_operating": null, "pretax_income": -105641000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": -112640000, "net_income_continuing_ops": -105817000, "net_income_to_common": -112640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37221000, "short_term_investments": null, "net_receivables": 90943000, "inventory": 45216000, "other_current_assets": null, "total_current_assets": 180265000, "net_ppe": null, "goodwill": 68419000, "intangible_assets": 15151000, "goodwill_and_intangibles": 83570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167762000, "total_assets": 348027000, "short_term_debt": 22397000, "accounts_payable": 106870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158318000, "long_term_debt": 28666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55813000, "total_liabilities": 214131000, "total_debt": 51063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5181000, "total_equity": 127567000, "shares_outstanding": 61143311, "operating_cash_flow": -2164000, "stock_based_compensation": 122356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7081000, "dividends_paid": 12308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44928000, "free_cash_flow": 2963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104615000", "ebitda": "-99621000", "netIncome": "-112640000", "grossProfit": "60878000", "depreciation": "None", "totalRevenue": "314393000", "costOfRevenue": "253515000", "interestIncome": "None", "incomeBeforeTax": "-105641000", "interestExpense": "1026000", "operatingIncome": "-104613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "-1026000", "nonInterestIncome": "None", "operatingExpenses": "165491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4994000", "sellingGeneralAndAdministrative": "165491000", "netIncomeFromContinuingOperations": "-105817000" }, "balance": { "goodwill": "68419000", "inventory": "45216000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "348027000", "longTermDebt": "28666000", "shortTermDebt": "22397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15151000", "reportedCurrency": "USD", "retainedEarnings": "5181000", "totalLiabilities": "214131000", "otherCurrentAssets": "6885000", "totalCurrentAssets": "180265000", "currentLongTermDebt": "15434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167762000", "currentAccountsPayable": "106870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74903000", "totalShareholderEquity": "127567000", "capitalLeaseObligations": "30803000", "otherCurrentLiabilities": "29051000", "totalCurrentLiabilities": "158318000", "otherNonCurrentLiabilities": "3307000", "totalNonCurrentLiabilities": "55813000", "cashAndShortTermInvestments": "37221000", "commonStockSharesOutstanding": "61143311", "intangibleAssetsExcludingGoodwill": "15151000", "cashAndCashEquivalentsAtCarryingValue": "37221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105817000", "profitLoss": "None", "dividendPayout": "12308000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5317000", "operatingCashflow": "-2164000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44928000", "cashflowFromInvestment": "-7081000", "stockBasedCompensation": "122356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 300037000, "cost_of_revenue": 238749000, "gross_profit": 61288000, "ebit": 17005000, "ebitda": 16914000, "pretax_income": 15848000, "tax_provision": null, "net_income": 10624000, "net_income_to_common": 10624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538000, "total_current_assets": 146680000, "total_assets": 305118000, "short_term_debt": 21265000, "long_term_debt": 30027000, "total_debt": 51292000, "total_liabilities": 247905000, "total_equity": 17877000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 81484000 }, "cash_flow": { "operating_cash_flow": 29133000, "capital_expenditure": 3048000, "free_cash_flow": 32181000, "dividends_paid": 16612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271075, "ticker_id": 1811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16914000", "netIncome": "10624000", "grossProfit": "61288000", "depreciation": "None", "totalRevenue": "300037000", "costOfRevenue": "238749000", "interestIncome": "None", "incomeBeforeTax": "15848000", "interestExpense": "1066000", "operatingIncome": "17005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "44283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44283000", "netIncomeFromContinuingOperations": "15848000" }, "balance": { "goodwill": "66437000", "inventory": "39176000", "commonStock": "17877000", "currentDebt": "None", "investments": "None", "totalAssets": "305118000", "longTermDebt": "30027000", "shortTermDebt": "21265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15047000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "247905000", "otherCurrentAssets": "16143000", "totalCurrentAssets": "146680000", "currentLongTermDebt": "14428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158438000", "currentAccountsPayable": "97527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76027000", "totalShareholderEquity": "17877000", "capitalLeaseObligations": "31572000", "otherCurrentLiabilities": "43803000", "totalCurrentLiabilities": "162595000", "otherNonCurrentLiabilities": "30548000", "totalNonCurrentLiabilities": "85310000", "cashAndShortTermInvestments": "1538000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "15047000", "cashAndCashEquivalentsAtCarryingValue": "1538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15848000", "profitLoss": "None", "dividendPayout": "16612000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "922000", "operatingCashflow": "29133000", "capitalExpenditures": "3048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14665000", "cashflowFromInvestment": "-13104000", "stockBasedCompensation": "-272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300037000, "cost_of_revenue": 238749000, "gross_profit": 61288000, "research_and_development": null, "selling_general_admin": 44283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17005000, "depreciation_amortisation": null, "ebitda": 16914000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": 15848000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10624000, "net_income_continuing_ops": 15848000, "net_income_to_common": 10624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538000, "short_term_investments": null, "net_receivables": 89823000, "inventory": 39176000, "other_current_assets": null, "total_current_assets": 146680000, "net_ppe": null, "goodwill": 66437000, "intangible_assets": 15047000, "goodwill_and_intangibles": 81484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158438000, "total_assets": 305118000, "short_term_debt": 21265000, "accounts_payable": 97527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162595000, "long_term_debt": 30027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85310000, "total_liabilities": 247905000, "total_debt": 51292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17877000, "shares_outstanding": 60844123, "operating_cash_flow": 29133000, "stock_based_compensation": -272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13104000, "dividends_paid": 16612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14665000, "free_cash_flow": 32181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16914000", "netIncome": "10624000", "grossProfit": "61288000", "depreciation": "None", "totalRevenue": "300037000", "costOfRevenue": "238749000", "interestIncome": "None", "incomeBeforeTax": "15848000", "interestExpense": "1066000", "operatingIncome": "17005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "44283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44283000", "netIncomeFromContinuingOperations": "15848000" }, "balance": { "goodwill": "66437000", "inventory": "39176000", "commonStock": "17877000", "currentDebt": "None", "investments": "None", "totalAssets": "305118000", "longTermDebt": "30027000", "shortTermDebt": "21265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15047000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "247905000", "otherCurrentAssets": "16143000", "totalCurrentAssets": "146680000", "currentLongTermDebt": "14428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158438000", "currentAccountsPayable": "97527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76027000", "totalShareholderEquity": "17877000", "capitalLeaseObligations": "31572000", "otherCurrentLiabilities": "43803000", "totalCurrentLiabilities": "162595000", "otherNonCurrentLiabilities": "30548000", "totalNonCurrentLiabilities": "85310000", "cashAndShortTermInvestments": "1538000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "15047000", "cashAndCashEquivalentsAtCarryingValue": "1538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15848000", "profitLoss": "None", "dividendPayout": "16612000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "922000", "operatingCashflow": "29133000", "capitalExpenditures": "3048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14665000", "cashflowFromInvestment": "-13104000", "stockBasedCompensation": "-272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 275410000, "cost_of_revenue": 220309000, "gross_profit": 55101000, "ebit": 7860000, "ebitda": 12611000, "pretax_income": 7095000, "tax_provision": null, "net_income": 2786000, "net_income_to_common": 2786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -59859000, "total_equity": 59859000, "shares_outstanding": 60844123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 3692000, "free_cash_flow": 12346000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271076, "ticker_id": 1811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7860000", "ebitda": "12611000", "netIncome": "2786000", "grossProfit": "55101000", "depreciation": "None", "totalRevenue": "275410000", "costOfRevenue": "220309000", "interestIncome": "None", "incomeBeforeTax": "7095000", "interestExpense": "765000", "operatingIncome": "7933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-765000", "nonInterestIncome": "None", "operatingExpenses": "47168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4751000", "sellingGeneralAndAdministrative": "47168000", "netIncomeFromContinuingOperations": "7095000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-59859000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-59859000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7095000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1831000", "operatingCashflow": "8654000", "capitalExpenditures": "3692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5634000", "cashflowFromInvestment": "-3598000", "stockBasedCompensation": "5945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275410000, "cost_of_revenue": 220309000, "gross_profit": 55101000, "research_and_development": null, "selling_general_admin": 47168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7860000, "depreciation_amortisation": 4751000, "ebitda": 12611000, "interest_expense": 765000, "interest_income": null, "other_non_operating": null, "pretax_income": 7095000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2786000, "net_income_continuing_ops": 7095000, "net_income_to_common": 2786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -59859000, "total_liabilities": -59859000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59859000, "shares_outstanding": 60844123, "operating_cash_flow": 8654000, "stock_based_compensation": 5945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3598000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5634000, "free_cash_flow": 12346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7860000", "ebitda": "12611000", "netIncome": "2786000", "grossProfit": "55101000", "depreciation": "None", "totalRevenue": "275410000", "costOfRevenue": "220309000", "interestIncome": "None", "incomeBeforeTax": "7095000", "interestExpense": "765000", "operatingIncome": "7933000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-765000", "nonInterestIncome": "None", "operatingExpenses": "47168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4751000", "sellingGeneralAndAdministrative": "47168000", "netIncomeFromContinuingOperations": "7095000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-59859000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-59859000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7095000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1831000", "operatingCashflow": "8654000", "capitalExpenditures": "3692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5634000", "cashflowFromInvestment": "-3598000", "stockBasedCompensation": "5945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 281067000, "cost_of_revenue": 226489000, "gross_profit": 54578000, "ebit": 15298000, "ebitda": 20012000, "pretax_income": 14559000, "tax_provision": null, "net_income": 12018000, "net_income_to_common": 12018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000, "total_current_assets": 129604999, "total_assets": 271165000, "short_term_debt": 23121000, "long_term_debt": 18992000, "total_debt": 42113000, "total_liabilities": 211306000, "total_equity": 28209000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 68025000 }, "cash_flow": { "operating_cash_flow": 14554000, "capital_expenditure": 2763000, "free_cash_flow": 17317000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271077, "ticker_id": 1811, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15298000", "ebitda": "20012000", "netIncome": "12018000", "grossProfit": "54578000", "depreciation": "None", "totalRevenue": "281067000", "costOfRevenue": "226489000", "interestIncome": "None", "incomeBeforeTax": "14559000", "interestExpense": "739000", "operatingIncome": "15524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-739000", "nonInterestIncome": "None", "operatingExpenses": "39054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4714000", "sellingGeneralAndAdministrative": "12218000", "netIncomeFromContinuingOperations": "14559000" }, "balance": { "goodwill": "56046000", "inventory": "36727000", "commonStock": "28209000", "currentDebt": "None", "investments": "None", "totalAssets": "271165000", "longTermDebt": "18992000", "shortTermDebt": "23121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11979000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "211306000", "otherCurrentAssets": "14863999", "totalCurrentAssets": "129604999", "currentLongTermDebt": "12977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141560000", "currentAccountsPayable": "85603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69152000", "totalShareholderEquity": "28209000", "capitalLeaseObligations": "29032000", "otherCurrentLiabilities": "29291000", "totalCurrentLiabilities": "138015000", "otherNonCurrentLiabilities": "31496000", "totalNonCurrentLiabilities": "73291000", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "11979000", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14559000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "855000", "operatingCashflow": "14554000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13276000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "-22722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281067000, "cost_of_revenue": 226489000, "gross_profit": 54578000, "research_and_development": null, "selling_general_admin": 12218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15298000, "depreciation_amortisation": 4714000, "ebitda": 20012000, "interest_expense": 739000, "interest_income": null, "other_non_operating": null, "pretax_income": 14559000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12018000, "net_income_continuing_ops": 14559000, "net_income_to_common": 12018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752000, "short_term_investments": null, "net_receivables": 77262000, "inventory": 36727000, "other_current_assets": null, "total_current_assets": 129604999, "net_ppe": null, "goodwill": 56046000, "intangible_assets": 11979000, "goodwill_and_intangibles": 68025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141560000, "total_assets": 271165000, "short_term_debt": 23121000, "accounts_payable": 85603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138015000, "long_term_debt": 18992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73291000, "total_liabilities": 211306000, "total_debt": 42113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28209000, "shares_outstanding": 60844123, "operating_cash_flow": 14554000, "stock_based_compensation": -22722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13276000, "free_cash_flow": 17317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15298000", "ebitda": "20012000", "netIncome": "12018000", "grossProfit": "54578000", "depreciation": "None", "totalRevenue": "281067000", "costOfRevenue": "226489000", "interestIncome": "None", "incomeBeforeTax": "14559000", "interestExpense": "739000", "operatingIncome": "15524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-739000", "nonInterestIncome": "None", "operatingExpenses": "39054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4714000", "sellingGeneralAndAdministrative": "12218000", "netIncomeFromContinuingOperations": "14559000" }, "balance": { "goodwill": "56046000", "inventory": "36727000", "commonStock": "28209000", "currentDebt": "None", "investments": "None", "totalAssets": "271165000", "longTermDebt": "18992000", "shortTermDebt": "23121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11979000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "211306000", "otherCurrentAssets": "14863999", "totalCurrentAssets": "129604999", "currentLongTermDebt": "12977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141560000", "currentAccountsPayable": "85603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69152000", "totalShareholderEquity": "28209000", "capitalLeaseObligations": "29032000", "otherCurrentLiabilities": "29291000", "totalCurrentLiabilities": "138015000", "otherNonCurrentLiabilities": "31496000", "totalNonCurrentLiabilities": "73291000", "cashAndShortTermInvestments": "752000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "11979000", "cashAndCashEquivalentsAtCarryingValue": "752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14559000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "855000", "operatingCashflow": "14554000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13276000", "cashflowFromInvestment": "-1147000", "stockBasedCompensation": "-22722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 262741000, "cost_of_revenue": 210549000, "gross_profit": 52192000, "ebit": -6279000, "ebitda": -1641000, "pretax_income": -6995000, "tax_provision": null, "net_income": -11290000, "net_income_to_common": -11290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 60844123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14811000, "capital_expenditure": 4268000, "free_cash_flow": 19079000, "dividends_paid": 6532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271079, "ticker_id": 1811, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6279000", "ebitda": "-1641000", "netIncome": "-11290000", "grossProfit": "52192000", "depreciation": "None", "totalRevenue": "262741000", "costOfRevenue": "210549000", "interestIncome": "None", "incomeBeforeTax": "-6995000", "interestExpense": "716000", "operatingIncome": "-6330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-716000", "nonInterestIncome": "None", "operatingExpenses": "58522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "58522000", "netIncomeFromContinuingOperations": "-6995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6995000", "profitLoss": "None", "dividendPayout": "6532000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3840000", "operatingCashflow": "14811000", "capitalExpenditures": "4268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10147000", "cashflowFromInvestment": "-4712000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262741000, "cost_of_revenue": 210549000, "gross_profit": 52192000, "research_and_development": null, "selling_general_admin": 58522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6279000, "depreciation_amortisation": 4638000, "ebitda": -1641000, "interest_expense": 716000, "interest_income": null, "other_non_operating": null, "pretax_income": -6995000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11290000, "net_income_continuing_ops": -6995000, "net_income_to_common": -11290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 60844123, "operating_cash_flow": 14811000, "stock_based_compensation": 20700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4712000, "dividends_paid": 6532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10147000, "free_cash_flow": 19079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6279000", "ebitda": "-1641000", "netIncome": "-11290000", "grossProfit": "52192000", "depreciation": "None", "totalRevenue": "262741000", "costOfRevenue": "210549000", "interestIncome": "None", "incomeBeforeTax": "-6995000", "interestExpense": "716000", "operatingIncome": "-6330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-716000", "nonInterestIncome": "None", "operatingExpenses": "58522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "58522000", "netIncomeFromContinuingOperations": "-6995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6995000", "profitLoss": "None", "dividendPayout": "6532000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3840000", "operatingCashflow": "14811000", "capitalExpenditures": "4268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10147000", "cashflowFromInvestment": "-4712000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "income_statement": { "revenue": 253439000, "cost_of_revenue": 203117000, "gross_profit": 50322000, "ebit": 25144000, "ebitda": 29568000, "pretax_income": 24442000, "tax_provision": null, "net_income": 21470000, "net_income_to_common": 21470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000, "total_current_assets": 123441000, "total_assets": 265259000, "short_term_debt": 16919000, "long_term_debt": 20981000, "total_debt": 37900000, "total_liabilities": 188480000, "total_equity": 44013000, "shares_outstanding": 60844123, "goodwill_and_intangibles": 69490000 }, "cash_flow": { "operating_cash_flow": 23906000, "capital_expenditure": 3791000, "free_cash_flow": 27697000, "dividends_paid": 15724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271080, "ticker_id": 1811, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:09.811375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25144000", "ebitda": "29568000", "netIncome": "21470000", "grossProfit": "50322000", "depreciation": "None", "totalRevenue": "253439000", "costOfRevenue": "203117000", "interestIncome": "None", "incomeBeforeTax": "24442000", "interestExpense": "702000", "operatingIncome": "25295000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-702000", "nonInterestIncome": "None", "operatingExpenses": "25027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4424000", "sellingGeneralAndAdministrative": "11997000", "netIncomeFromContinuingOperations": "24442000" }, "balance": { "goodwill": "56046000", "inventory": "34047000", "commonStock": "44013000", "currentDebt": "None", "investments": "None", "totalAssets": "265259000", "longTermDebt": "20981000", "shortTermDebt": "16919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13444000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "188480000", "otherCurrentAssets": "12584000", "totalCurrentAssets": "123441000", "currentLongTermDebt": "7477000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141818000", "currentAccountsPayable": "87093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65540000", "totalShareholderEquity": "44013000", "capitalLeaseObligations": "28986000", "otherCurrentLiabilities": "18404000", "totalCurrentLiabilities": "122416000", "otherNonCurrentLiabilities": "4638000", "totalNonCurrentLiabilities": "66064000", "cashAndShortTermInvestments": "669000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "13444000", "cashAndCashEquivalentsAtCarryingValue": "669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24442000", "profitLoss": "None", "dividendPayout": "15724000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1617000", "operatingCashflow": "23906000", "capitalExpenditures": "3791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19860000", "cashflowFromInvestment": "-3949000", "stockBasedCompensation": "-11997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253439000, "cost_of_revenue": 203117000, "gross_profit": 50322000, "research_and_development": null, "selling_general_admin": 11997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25144000, "depreciation_amortisation": 4424000, "ebitda": 29568000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": 24442000, "tax_provision": null, "effective_tax_rate": null, "net_income": 21470000, "net_income_continuing_ops": 24442000, "net_income_to_common": 21470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669000, "short_term_investments": null, "net_receivables": 76141000, "inventory": 34047000, "other_current_assets": null, "total_current_assets": 123441000, "net_ppe": null, "goodwill": 56046000, "intangible_assets": 13444000, "goodwill_and_intangibles": 69490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141818000, "total_assets": 265259000, "short_term_debt": 16919000, "accounts_payable": 87093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122416000, "long_term_debt": 20981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66064000, "total_liabilities": 188480000, "total_debt": 37900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44013000, "shares_outstanding": 60844123, "operating_cash_flow": 23906000, "stock_based_compensation": -11997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3949000, "dividends_paid": 15724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19860000, "free_cash_flow": 27697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25144000", "ebitda": "29568000", "netIncome": "21470000", "grossProfit": "50322000", "depreciation": "None", "totalRevenue": "253439000", "costOfRevenue": "203117000", "interestIncome": "None", "incomeBeforeTax": "24442000", "interestExpense": "702000", "operatingIncome": "25295000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-702000", "nonInterestIncome": "None", "operatingExpenses": "25027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4424000", "sellingGeneralAndAdministrative": "11997000", "netIncomeFromContinuingOperations": "24442000" }, "balance": { "goodwill": "56046000", "inventory": "34047000", "commonStock": "44013000", "currentDebt": "None", "investments": "None", "totalAssets": "265259000", "longTermDebt": "20981000", "shortTermDebt": "16919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13444000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "188480000", "otherCurrentAssets": "12584000", "totalCurrentAssets": "123441000", "currentLongTermDebt": "7477000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141818000", "currentAccountsPayable": "87093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65540000", "totalShareholderEquity": "44013000", "capitalLeaseObligations": "28986000", "otherCurrentLiabilities": "18404000", "totalCurrentLiabilities": "122416000", "otherNonCurrentLiabilities": "4638000", "totalNonCurrentLiabilities": "66064000", "cashAndShortTermInvestments": "669000", "commonStockSharesOutstanding": "60844123", "intangibleAssetsExcludingGoodwill": "13444000", "cashAndCashEquivalentsAtCarryingValue": "669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24442000", "profitLoss": "None", "dividendPayout": "15724000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1617000", "operatingCashflow": "23906000", "capitalExpenditures": "3791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19860000", "cashflowFromInvestment": "-3949000", "stockBasedCompensation": "-11997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }