{ "ticker": { "uuid": "ab6d7e94-5692-4e9c-a3aa-a25d0564eba0", "symbol": "JEF", "name": "Jefferies Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/ab6d7e94-5692-4e9c-a3aa-a25d0564eba0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab6d7e94-5692-4e9c-a3aa-a25d0564eba0/" }, "latest_snapshot": { "ticker": { "uuid": "ab6d7e94-5692-4e9c-a3aa-a25d0564eba0", "symbol": "JEF", "name": "Jefferies Financial Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/ab6d7e94-5692-4e9c-a3aa-a25d0564eba0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab6d7e94-5692-4e9c-a3aa-a25d0564eba0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.66, "quality": 0.32, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": 5 }, "headline_factors": { "price": 55.86, "market_cap": 12878649858.06, "pe_ratio": 14.3383, "earnings_yield": 0.0318, "ebitda_to_ev": 0.0376, "shareholder_yield": 0.0576, "roe": 0.0847, "piotroski_f_score": 4, "momentum_12_1": -0.1229, "volatility_252d": 0.4866 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.3383, "ev_ebitda": 26.5776, "earnings_yield": 0.0318, "fcf_yield": 0.0628, "shareholder_yield": 0.0576 }, "quality": { "roe": 0.0847, "roic": 0.0265, "gross_margin": 0.6792, "fcf_margin": 0.184, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1656, "eps_growth_1y": 0.3548, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0021, "momentum_12_1": -0.1229, "relative_strength": -0.1704 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.32, "momentum_percentile": 0.24, "growth_composite": 29, "yield_composite": 18, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.69, "os": 0.1, "value": 0.33, "quality": 0.1, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.6751, "earnings_yield": 0.0387, "shareholder_yield": 0.0339, "roe": 0.0847, "momentum_12_1": 0.0333 }, { "week_end_date": "2026-06-14", "price": 61.66, "os": 0.19, "value": 0.31, "quality": 0.08, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.0339, "earnings_yield": 0.0372, "shareholder_yield": 0.0306, "roe": 0.0847, "momentum_12_1": 0.0227 }, { "week_end_date": "2026-06-21", "price": 62.1, "os": 0.08, "value": 0.3, "quality": 0.1, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.1341, "earnings_yield": 0.0371, "shareholder_yield": 0.0304, "roe": 0.0847, "momentum_12_1": 0.0129 }, { "week_end_date": "2026-06-28", "price": 49.1, "os": 0.34, "value": 0.66, "quality": 0.09, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.1184, "earnings_yield": 0.0406, "shareholder_yield": 0.0384, "roe": 0.0847, "momentum_12_1": -0.026 }, { "week_end_date": "2026-07-05", "price": 52.62, "os": 0.33, "value": 0.65, "quality": 0.11, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.9155, "earnings_yield": 0.0396, "shareholder_yield": 0.0359, "roe": 0.0847, "momentum_12_1": 0.0074 }, { "week_end_date": "2026-07-12", "price": 52.09, "os": 0.5, "value": 0.7, "quality": 0.31, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.3706, "earnings_yield": 0.0189, "shareholder_yield": 0.0617, "roe": 0.0847, "momentum_12_1": 0.1613 }, { "week_end_date": "2026-07-19", "price": 54.87, "os": 0.51, "value": 0.67, "quality": 0.32, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 14.0841, "earnings_yield": 0.032, "shareholder_yield": 0.0586, "roe": 0.0847, "momentum_12_1": 0.1374 }, { "week_end_date": "2026-07-26", "price": 55.86, "os": 0.46, "value": 0.66, "quality": 0.32, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 14.3383, "earnings_yield": 0.0318, "shareholder_yield": 0.0576, "roe": 0.0847, "momentum_12_1": -0.1229 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10823677000, "cost_of_revenue": 4365010000, "gross_profit": 6458667000, "ebit": 870989000, "ebitda": 1063270000, "pretax_income": 870989000, "tax_provision": 184570000, "net_income": 710475000, "net_income_to_common": 710475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14043889000, "total_current_assets": 43261226000, "total_assets": 76012347000, "short_term_debt": 1767206000, "long_term_debt": 21396312000, "total_debt": 23757615000, "total_liabilities": 65369738000, "total_equity": 10574696000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 2040147000 }, "cash_flow": { "operating_cash_flow": -1499517000, "capital_expenditure": 207467000, "free_cash_flow": -1292050000, "dividends_paid": 374130000, "share_repurchases": -58515000, "shares_issued": 0, "net_debt_issued": 4007223000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10823677000, "cost_of_revenue": 4365010000, "gross_profit": 6458667000, "ebit": 870989000, "ebitda": 1063270000, "pretax_income": 870989000, "tax_provision": 184570000, "net_income": 710475000, "net_income_to_common": 710475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14043889000, "total_current_assets": 43261226000, "total_assets": 76012347000, "short_term_debt": 1767206000, "long_term_debt": 21396312000, "total_debt": 23757615000, "total_liabilities": 65369738000, "total_equity": 10574696000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 2040147000 }, "cash_flow": { "operating_cash_flow": -1499517000, "capital_expenditure": 207467000, "free_cash_flow": -1292050000, "dividends_paid": 374130000, "share_repurchases": -58515000, "shares_issued": 0, "net_debt_issued": 4007223000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10823677000, "cost_of_revenue": 4365010000, "gross_profit": 6458667000, "ebit": 870989000, "ebitda": 1063270000, "pretax_income": 870989000, "tax_provision": 184570000, "net_income": 710475000, "net_income_to_common": 710475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14043889000, "total_current_assets": 43261226000, "total_assets": 76012347000, "short_term_debt": 1767206000, "long_term_debt": 21396312000, "total_debt": 23757615000, "total_liabilities": 65369738000, "total_equity": 10574696000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 2040147000 }, "cash_flow": { "operating_cash_flow": -1499517000, "capital_expenditure": 207467000, "free_cash_flow": -1292050000, "dividends_paid": 374130000, "share_repurchases": -58515000, "shares_issued": 0, "net_debt_issued": 4007223000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10823677000, "cost_of_revenue": 4365010000, "gross_profit": 6458667000, "ebit": 870989000, "ebitda": 1063270000, "pretax_income": 870989000, "tax_provision": 184570000, "net_income": 710475000, "net_income_to_common": 710475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14043889000, "total_current_assets": 43261226000, "total_assets": 76012347000, "short_term_debt": 1767206000, "long_term_debt": 21396312000, "total_debt": 23757615000, "total_liabilities": 65369738000, "total_equity": 10574696000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 2040147000 }, "cash_flow": { "operating_cash_flow": -1499517000, "capital_expenditure": 207467000, "free_cash_flow": -1292050000, "dividends_paid": 374130000, "share_repurchases": -58515000, "shares_issued": 0, "net_debt_issued": 4007223000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10823677000, "cost_of_revenue": 4365010000, "gross_profit": 6458667000, "ebit": 870989000, "ebitda": 1063270000, "pretax_income": 870989000, "tax_provision": 184570000, "net_income": 710475000, "net_income_to_common": 710475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14043889000, "total_current_assets": 43261226000, "total_assets": 76012347000, "short_term_debt": 1767206000, "long_term_debt": 21396312000, "total_debt": 23757615000, "total_liabilities": 65369738000, "total_equity": 10574696000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 2040147000 }, "cash_flow": { "operating_cash_flow": -1499517000, "capital_expenditure": 207467000, "free_cash_flow": -1292050000, "dividends_paid": 374130000, "share_repurchases": -58515000, "shares_issued": 0, "net_debt_issued": 4007223000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10823677000, "cost_of_revenue": 4365010000, "gross_profit": 6458667000, "ebit": 870989000, "ebitda": 1063270000, "pretax_income": 870989000, "tax_provision": 184570000, "net_income": 710475000, "net_income_to_common": 710475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14043889000, "total_current_assets": 43261226000, "total_assets": 76012347000, "short_term_debt": 1767206000, "long_term_debt": 21396312000, "total_debt": 23757615000, "total_liabilities": 65369738000, "total_equity": 10574696000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 2040147000 }, "cash_flow": { "operating_cash_flow": -1499517000, "capital_expenditure": 207467000, "free_cash_flow": -1292050000, "dividends_paid": 374130000, "share_repurchases": -58515000, "shares_issued": 0, "net_debt_issued": 4007223000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10823677000, "cost_of_revenue": 4365010000, "gross_profit": 6458667000, "ebit": 870989000, "ebitda": 1063270000, "pretax_income": 870989000, "tax_provision": 184570000, "net_income": 710475000, "net_income_to_common": 710475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14043889000, "total_current_assets": 43261226000, "total_assets": 76012347000, "short_term_debt": 1767206000, "long_term_debt": 21396312000, "total_debt": 23757615000, "total_liabilities": 65369738000, "total_equity": 10574696000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 2040147000 }, "cash_flow": { "operating_cash_flow": -1499517000, "capital_expenditure": 207467000, "free_cash_flow": -1292050000, "dividends_paid": 374130000, "share_repurchases": -58515000, "shares_issued": 0, "net_debt_issued": 4007223000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10515069000, "cost_of_revenue": 4298592000, "gross_profit": 6216477000, "ebit": 4485812000, "ebitda": 4683662000, "pretax_income": 1005546000, "tax_provision": 293194000, "net_income": 743383000, "net_income_to_common": 743383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12153414000, "total_current_assets": 39605099000, "total_assets": 64360309000, "short_term_debt": 443160000, "long_term_debt": 19285786000, "total_debt": 20364252000, "total_liabilities": 54134916000, "total_equity": 10156772000, "shares_outstanding": 223650000, "goodwill_and_intangibles": 2054309000 }, "cash_flow": { "operating_cash_flow": -209255000, "capital_expenditure": 250584000, "free_cash_flow": 41329000, "dividends_paid": 302964000, "share_repurchases": -44312000, "shares_issued": 9844000, "net_debt_issued": 3854593000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3410734000, "cost_of_revenue": 300213000, "gross_profit": 3110521000, "ebit": 1217281000, "ebitda": 1264609000, "pretax_income": 315549000, "tax_provision": 65571000, "net_income": 255418000, "net_income_to_common": 255418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14315000000, "total_current_assets": 14315000000, "total_assets": 79540000000, "short_term_debt": 18336879000, "long_term_debt": 24322757000, "total_debt": 36928789000, "total_liabilities": 68933000000, "total_equity": 10607000000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1725481000 }, "cash_flow": { "operating_cash_flow": 1599427000, "capital_expenditure": 48003000, "free_cash_flow": 1647430000, "dividends_paid": 91805000, "share_repurchases": -197411000, "shares_issued": null, "net_debt_issued": 534989000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3410734000, "cost_of_revenue": 300213000, "gross_profit": 3110521000, "ebit": 1217281000, "ebitda": 1264609000, "pretax_income": 315549000, "tax_provision": 65571000, "net_income": 255418000, "net_income_to_common": 255418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14315000000, "total_current_assets": 14315000000, "total_assets": 79540000000, "short_term_debt": 18336879000, "long_term_debt": 24322757000, "total_debt": 36928789000, "total_liabilities": 68933000000, "total_equity": 10607000000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1725481000 }, "cash_flow": { "operating_cash_flow": 1599427000, "capital_expenditure": 48003000, "free_cash_flow": 1647430000, "dividends_paid": 91805000, "share_repurchases": -197411000, "shares_issued": null, "net_debt_issued": 534989000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2206451000, "cost_of_revenue": 300213000, "gross_profit": 1906238000, "ebit": 315549000, "ebitda": 362877000, "pretax_income": 315549000, "tax_provision": 65571000, "net_income": 255418000, "net_income_to_common": 255418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14315000000, "total_current_assets": 14315000000, "total_assets": 79540000000, "short_term_debt": 1603482000, "long_term_debt": 24322757000, "total_debt": 1603482000, "total_liabilities": 68933000000, "total_equity": 10607000000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1725481000 }, "cash_flow": { "operating_cash_flow": 899000000, "capital_expenditure": 64861000, "free_cash_flow": 963861000, "dividends_paid": 91805000, "share_repurchases": -197411000, "shares_issued": null, "net_debt_issued": 534989000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3118197000, "cost_of_revenue": 1362549000, "gross_profit": 1755648000, "ebit": 1227295000, "ebitda": 1274623000, "pretax_income": 315549000, "tax_provision": 65571000, "net_income": 255418000, "net_income_to_common": 255418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14315000000, "total_current_assets": 14315000000, "total_assets": 79540000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 68933000000, "total_equity": 10607000000, "shares_outstanding": 222715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3118197000, "cost_of_revenue": 1262017000, "gross_profit": 1856180000, "ebit": 1184274000, "ebitda": 1231602000, "pretax_income": 315549000, "tax_provision": 65571000, "net_income": 206957000, "net_income_to_common": 206957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14315000, "total_current_assets": 14315000, "total_assets": 79540000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 68933000, "total_equity": 10607000, "shares_outstanding": 222715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2871265000, "cost_of_revenue": 1248942000, "gross_profit": 1622323000, "ebit": 1066351000, "ebitda": 1123216000, "pretax_income": 212216000, "tax_provision": 52870000, "net_income": 175204000, "net_income_to_common": 175204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11963165000, "total_current_assets": 38347498000, "total_assets": 74380490000, "short_term_debt": 1917492000, "long_term_debt": 23382177000, "total_debt": 32306389000, "total_liabilities": 63718762000, "total_equity": 10610845000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1839096000 }, "cash_flow": { "operating_cash_flow": -1737291000, "capital_expenditure": 64861000, "free_cash_flow": -1672430000, "dividends_paid": 92791000, "share_repurchases": -174303000, "shares_issued": null, "net_debt_issued": 887639000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2871265000, "cost_of_revenue": 1248942000, "gross_profit": 1622323000, "ebit": 1066351000, "ebitda": 1123216000, "pretax_income": 212216000, "tax_provision": 52870000, "net_income": 175204000, "net_income_to_common": 175204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11963165000, "total_current_assets": 38347498000, "total_assets": 74380490000, "short_term_debt": 1917492000, "long_term_debt": 23382177000, "total_debt": 32306389000, "total_liabilities": 63718762000, "total_equity": 10610845000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1839096000 }, "cash_flow": { "operating_cash_flow": -1737291000, "capital_expenditure": 64861000, "free_cash_flow": -1672430000, "dividends_paid": 92791000, "share_repurchases": -174303000, "shares_issued": null, "net_debt_issued": 887639000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2871265000, "cost_of_revenue": 1248942000, "gross_profit": 1622323000, "ebit": 1066351000, "ebitda": 1123216000, "pretax_income": 212216000, "tax_provision": 52870000, "net_income": 175204000, "net_income_to_common": 175204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11963165000, "total_current_assets": 38347498000, "total_assets": 74380490000, "short_term_debt": 1917492000, "long_term_debt": 23382177000, "total_debt": 32306389000, "total_liabilities": 63718762000, "total_equity": 10610845000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1839096000 }, "cash_flow": { "operating_cash_flow": -1036864000, "capital_expenditure": 64861000, "free_cash_flow": -972003000, "dividends_paid": 92791000, "share_repurchases": -174303000, "shares_issued": null, "net_debt_issued": 887639000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2871265000, "cost_of_revenue": 1248942000, "gross_profit": 1622323000, "ebit": 1066351000, "ebitda": 1123216000, "pretax_income": 212216000, "tax_provision": 52870000, "net_income": 175204000, "net_income_to_common": 175204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11963165000, "total_current_assets": 38347498000, "total_assets": 74380490000, "short_term_debt": 1917492000, "long_term_debt": 23382177000, "total_debt": 32306389000, "total_liabilities": 63718762000, "total_equity": 10610845000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1839096000 }, "cash_flow": { "operating_cash_flow": -1036864000, "capital_expenditure": 64861000, "free_cash_flow": -972003000, "dividends_paid": 92791000, "share_repurchases": -174303000, "shares_issued": null, "net_debt_issued": 887639000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2871265000, "cost_of_revenue": 1248942000, "gross_profit": 1622323000, "ebit": 1066351000, "ebitda": 1123216000, "pretax_income": 212216000, "tax_provision": 52870000, "net_income": 175204000, "net_income_to_common": 175204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11963165000, "total_current_assets": 38347498000, "total_assets": 74380490000, "short_term_debt": 1917492000, "long_term_debt": 23382177000, "total_debt": 32306389000, "total_liabilities": 63718762000, "total_equity": 10610845000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1839096000 }, "cash_flow": { "operating_cash_flow": -1036864000, "capital_expenditure": 64861000, "free_cash_flow": -972003000, "dividends_paid": 92791000, "share_repurchases": -174303000, "shares_issued": null, "net_debt_issued": 887639000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2871265000, "cost_of_revenue": 1248942000, "gross_profit": 1622323000, "ebit": 1066351000, "ebitda": 1123216000, "pretax_income": 212216000, "tax_provision": 52870000, "net_income": 175204000, "net_income_to_common": 175204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11963165000, "total_current_assets": 38347498000, "total_assets": 74380490000, "short_term_debt": 1917492000, "long_term_debt": 23382177000, "total_debt": 32306389000, "total_liabilities": 63718762000, "total_equity": 10610845000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1839096000 }, "cash_flow": { "operating_cash_flow": -1036864000, "capital_expenditure": 64861000, "free_cash_flow": -972003000, "dividends_paid": 92791000, "share_repurchases": -174303000, "shares_issued": null, "net_debt_issued": 887639000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2871265000, "cost_of_revenue": 1248942000, "gross_profit": 1622323000, "ebit": 1066351000, "ebitda": 1123216000, "pretax_income": 212216000, "tax_provision": 52870000, "net_income": 175204000, "net_income_to_common": 175204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11963165000, "total_current_assets": 38347498000, "total_assets": 74380490000, "short_term_debt": 1917492000, "long_term_debt": 23382177000, "total_debt": 32306389000, "total_liabilities": 63718762000, "total_equity": 10610845000, "shares_outstanding": 222715000, "goodwill_and_intangibles": 1839096000 }, "cash_flow": { "operating_cash_flow": -1036864000, "capital_expenditure": 64861000, "free_cash_flow": -972003000, "dividends_paid": 92791000, "share_repurchases": -174303000, "shares_issued": null, "net_debt_issued": 887639000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }