{ "ticker": { "uuid": "ab769577-d6a4-45d6-b6ab-b34d1669d8be", "symbol": "TOTB", "name": "TotalEnergies SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/ab769577-d6a4-45d6-b6ab-b34d1669d8be/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab769577-d6a4-45d6-b6ab-b34d1669d8be/" }, "latest_snapshot": { "ticker": { "uuid": "ab769577-d6a4-45d6-b6ab-b34d1669d8be", "symbol": "TOTB", "name": "TotalEnergies SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/ab769577-d6a4-45d6-b6ab-b34d1669d8be/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab769577-d6a4-45d6-b6ab-b34d1669d8be/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.89, "value": 0.89, "quality": 0.31, "momentum": 0.79, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 70.54, "market_cap": 156722344849.11, "pe_ratio": 10.3886, "earnings_yield": 0.1198, "ebitda_to_ev": 0.2177, "shareholder_yield": 0.0855, "roe": 0.1231, "piotroski_f_score": 5, "momentum_12_1": 0.378, "volatility_252d": 0.2311 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.3886, "ev_ebitda": 4.5932, "earnings_yield": 0.1198, "fcf_yield": 0.0546, "shareholder_yield": 0.0855 }, "quality": { "roe": 0.1231, "roic": 0.1104, "gross_margin": 0.3086, "fcf_margin": 0.0586, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0678, "eps_growth_1y": -0.126, "fcf_growth_1y": -0.3484 }, "momentum": { "price_return_12m": 0.3844, "momentum_12_1": 0.378, "relative_strength": 0.3621 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.31, "momentum_percentile": 0.79, "growth_composite": 94, "yield_composite": 8, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.43, "os": 0.92, "value": 0.86, "quality": 0.38, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.2527, "earnings_yield": 0.1123, "shareholder_yield": 0.0789, "roe": 0.1231, "momentum_12_1": 0.5175 }, { "week_end_date": "2026-06-14", "price": 75.48, "os": 0.91, "value": 0.86, "quality": 0.37, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.1131, "earnings_yield": 0.1135, "shareholder_yield": 0.0799, "roe": 0.1231, "momentum_12_1": 0.5044 }, { "week_end_date": "2026-06-21", "price": 70.21, "os": 0.91, "value": 0.89, "quality": 0.37, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.3471, "earnings_yield": 0.1201, "shareholder_yield": 0.0738, "roe": 0.1231, "momentum_12_1": 0.4841 }, { "week_end_date": "2026-06-28", "price": 67.54, "os": 0.9, "value": 0.9, "quality": 0.36, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.9526, "earnings_yield": 0.1239, "shareholder_yield": 0.0767, "roe": 0.1231, "momentum_12_1": 0.4765 }, { "week_end_date": "2026-07-05", "price": 66.93, "os": 0.9, "value": 0.91, "quality": 0.33, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.8709, "earnings_yield": 0.1247, "shareholder_yield": 0.0901, "roe": 0.1231, "momentum_12_1": 0.5025 }, { "week_end_date": "2026-07-12", "price": 68.37, "os": 0.9, "value": 0.9, "quality": 0.33, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.0759, "earnings_yield": 0.1227, "shareholder_yield": 0.0882, "roe": 0.1231, "momentum_12_1": 0.4612 }, { "week_end_date": "2026-07-19", "price": 70.54, "os": 0.89, "value": 0.89, "quality": 0.31, "momentum": 0.79, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.3886, "earnings_yield": 0.1198, "shareholder_yield": 0.0855, "roe": 0.1231, "momentum_12_1": 0.378 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 19925000000, "ebitda": 38854000000, "pretax_income": null, "tax_provision": null, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27343000000, "capital_expenditure": -16953000000, "free_cash_flow": 10390000000, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 19925000000, "ebitda": 38854000000, "pretax_income": null, "tax_provision": null, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27343000000, "capital_expenditure": -16953000000, "free_cash_flow": 10390000000, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 19925000000, "ebitda": 38854000000, "pretax_income": null, "tax_provision": null, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27343000000, "capital_expenditure": -16953000000, "free_cash_flow": 10390000000, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 19925000000, "ebitda": 38854000000, "pretax_income": null, "tax_provision": null, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27343000000, "capital_expenditure": -16953000000, "free_cash_flow": 10390000000, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 19925000000, "ebitda": 38854000000, "pretax_income": null, "tax_provision": null, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27343000000, "capital_expenditure": -16953000000, "free_cash_flow": 10390000000, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 19925000000, "ebitda": 38854000000, "pretax_income": null, "tax_provision": null, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27343000000, "capital_expenditure": -16953000000, "free_cash_flow": 10390000000, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 195610000000, "cost_of_revenue": 140078000000, "gross_profit": 55532000000, "ebit": 24105000000, "ebitda": 42277000000, "pretax_income": null, "tax_provision": null, "net_income": 15758000000, "net_income_to_common": 15758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25844000000, "total_current_assets": 96571000000, "total_assets": 285487000000, "short_term_debt": 7929000000, "long_term_debt": 41220000000, "total_debt": 51244000000, "total_liabilities": null, "total_equity": 117858000000, "shares_outstanding": 2248149843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30854000000, "capital_expenditure": -14909000000, "free_cash_flow": 15945000000, "dividends_paid": -7717000000, "share_repurchases": -7995000000, "shares_issued": 521000000, "net_debt_issued": 6761000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 195610000000, "cost_of_revenue": 140078000000, "gross_profit": 55532000000, "ebit": 24105000000, "ebitda": 42277000000, "pretax_income": null, "tax_provision": null, "net_income": 15758000000, "net_income_to_common": 15758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25844000000, "total_current_assets": 96571000000, "total_assets": 285487000000, "short_term_debt": 7929000000, "long_term_debt": 41220000000, "total_debt": 51244000000, "total_liabilities": null, "total_equity": 117858000000, "shares_outstanding": 2248149843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30854000000, "capital_expenditure": -14909000000, "free_cash_flow": 15945000000, "dividends_paid": -7717000000, "share_repurchases": -7995000000, "shares_issued": 521000000, "net_debt_issued": 6761000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10155000000, "ebitda": 14660000000, "pretax_income": null, "tax_provision": null, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25693000000, "total_current_assets": 112212000000, "total_assets": 314562000000, "short_term_debt": 12582000000, "long_term_debt": 51426000000, "total_debt": 64008000000, "total_liabilities": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3361000000, "capital_expenditure": -4621000000, "free_cash_flow": -1260000000, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10155000000, "ebitda": 14660000000, "pretax_income": null, "tax_provision": null, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25693000000, "total_current_assets": 112212000000, "total_assets": 314562000000, "short_term_debt": 12582000000, "long_term_debt": 51426000000, "total_debt": 64008000000, "total_liabilities": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3361000000, "capital_expenditure": -4621000000, "free_cash_flow": -1260000000, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10155000000, "ebitda": 14660000000, "pretax_income": null, "tax_provision": null, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25693000000, "total_current_assets": 112212000000, "total_assets": 314562000000, "short_term_debt": 12582000000, "long_term_debt": 51426000000, "total_debt": 64008000000, "total_liabilities": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3361000000, "capital_expenditure": -4621000000, "free_cash_flow": -1260000000, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10155000000, "ebitda": 14660000000, "pretax_income": null, "tax_provision": null, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25693000000, "total_current_assets": 112212000000, "total_assets": 314562000000, "short_term_debt": 12582000000, "long_term_debt": 51426000000, "total_debt": 64008000000, "total_liabilities": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3361000000, "capital_expenditure": -4621000000, "free_cash_flow": -1260000000, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10155000000, "ebitda": 14660000000, "pretax_income": null, "tax_provision": null, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25693000000, "total_current_assets": 112212000000, "total_assets": 314562000000, "short_term_debt": 12582000000, "long_term_debt": 51426000000, "total_debt": 64008000000, "total_liabilities": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3361000000, "capital_expenditure": -4621000000, "free_cash_flow": -1260000000, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10155000000, "ebitda": 14660000000, "pretax_income": null, "tax_provision": null, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25693000000, "total_current_assets": 112212000000, "total_assets": 314562000000, "short_term_debt": 12582000000, "long_term_debt": 51426000000, "total_debt": 64008000000, "total_liabilities": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3361000000, "capital_expenditure": -4621000000, "free_cash_flow": -1260000000, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 3477000000, "ebitda": 8963000000, "pretax_income": null, "tax_provision": null, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": -4153000000, "free_cash_flow": 6318000000, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 3477000000, "ebitda": 8963000000, "pretax_income": null, "tax_provision": null, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": -4153000000, "free_cash_flow": 6318000000, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 3477000000, "ebitda": 8963000000, "pretax_income": null, "tax_provision": null, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": -4153000000, "free_cash_flow": 6318000000, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 3477000000, "ebitda": 8963000000, "pretax_income": null, "tax_provision": null, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": -4153000000, "free_cash_flow": 6318000000, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 3477000000, "ebitda": 8963000000, "pretax_income": null, "tax_provision": null, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": -4153000000, "free_cash_flow": 6318000000, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 3477000000, "ebitda": 8963000000, "pretax_income": null, "tax_provision": null, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": -4153000000, "free_cash_flow": 6318000000, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }