{ "ticker": { "uuid": "ab76af3b-5268-4a13-b61e-98af5c05c714", "symbol": "ELS", "name": "Elsight Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ab76af3b-5268-4a13-b61e-98af5c05c714/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab76af3b-5268-4a13-b61e-98af5c05c714/" }, "ticker_metadata": { "id": 23034, "uuid": "ab76af3b-5268-4a13-b61e-98af5c05c714", "symbol": "ELS", "name": "Elsight Limited", "asset_type": "equity", "market_cap": 1677981056, "stock_exchange_id": 9, "industry": "Communication Equipment", "sector": "Technology", "description": "Elsight Limited engages in the development and commercialization of the connectivity solutions in Europe, Israel, the United States, and internationally. The company offers Halo platform, a drone connectivity platform serving mission-critical applications across the defense, homeland security (HLS), and uncrewed systems. It also provides AllSight, a one-stop cloud-based software solution for unmanned vehicles that ease the use of the Halo for all Elsight customers; and HeatSight, that offers unparalleled cellular network coverage mapping to optimize flight paths. The company serves agriculture, construction and surveying, firefighting, oil and gas, mining, military and defence, and utility companies. Elsight Limited was founded in 2009 and is based in Carlton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab76af3b-5268-4a13-b61e-98af5c05c714", "symbol": "ELS", "name": "Elsight Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ab76af3b-5268-4a13-b61e-98af5c05c714/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab76af3b-5268-4a13-b61e-98af5c05c714/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.49, "value": 0, "quality": 0.95, "momentum": 0.99, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 7.62, "market_cap": 1673915209.44, "pe_ratio": 223.6496, "earnings_yield": 0.0046, "ebitda_to_ev": 0.0042, "shareholder_yield": -0.0225, "roe": 0.1468, "piotroski_f_score": 4, "momentum_12_1": 5.67, "volatility_252d": 1.0629 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.928181+00:00", "batch_id": "" }, "size": { "price_close": 7.62, "market_cap": 1673915209.44, "market_cap_usd": 1673915209.44, "enterprise_value": 1615080554.44, "shares_outstanding": 219673912, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 223.6496, "pb_ratio": 32.8424, "ptbv_ratio": 32.8424, "ps_ratio": 73.4195, "pcf_ratio": null, "pfcf_ratio": 85.7026, "ev_ebitda": 240.849, "ev_ebit": 216.1624, "ev_sales": 70.8389, "ev_fcf": 82.6903, "earnings_yield": 0.0046, "fcf_yield": 0.0121, "price_to_sales": 73.4195, "price_to_book": 32.8424, "price_to_cashflow": null, "ebitda_to_ev": 0.0042, "sales_yield": 0.0141 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0225, "shareholder_yield": -0.0225, "debt_paydown_yield": 0.0, "total_yield": -0.0225 }, "quality": { "gross_margin": 0.7649, "operating_margin": 0.3277, "net_margin": 0.3283, "ebitda_margin": 0.2941, "fcf_margin": 0.8567, "roe": 0.1468, "roa": 0.1167, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3555, "cash_conversion": 2.6096, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.5709, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.7737, "debt_to_assets": 0.0032, "interest_coverage": 22.8033, "current_ratio": 4.7394, "quick_ratio": 4.7394, "net_debt": -58834655, "local_beta": 2.1833, "volatility_252d": 1.0629, "volatility_60d": 2.397, "max_drawdown_12m": -0.4397, "risk_adjusted_momentum": 5.3343 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.0255, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 35.4945, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1256, "price_return_3m": 0.3905, "price_return_6m": 2.9177, "price_return_9m": 3.3668, "price_return_12m": 6.5074, "price_return_12m_ex1m": 5.67, "momentum_6m": 2.9177, "momentum_12m": 6.5074, "momentum_12_1": 5.67, "distance_from_52w_high": 0, "distance_from_52w_low": 5.6842, "relative_strength": 6.4945 }, "raw_ttm": { "revenue_ttm": 22799333, "gross_profit_ttm": 17439891, "ebit_ttm": 7471606, "ebitda_ttm": 6705782, "net_income_ttm": 7484543, "eps_diluted_ttm": 0.0341, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -219237, "fcf_ttm": 19531674, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37644357, "interest_expense_ttm": 327654, "cash_and_equivalents": 59040914, "total_current_assets": 61883216.0001, "total_current_liabilities": 13057121, "net_ppe": null, "total_assets": 64129757.0001, "total_debt": 206259, "total_equity": 50968089.9999, "net_working_capital": -10056157.9999, "book_value_per_share": 0.232, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.232 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 66, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 5, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 100, "quality_composite": 5, "momentum_composite": 1, "growth_composite": 46, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0, "os_score": 0.49, "value_percentile": 0, "quality_percentile": 0.95, "momentum_percentile": 0.99, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9962, "ticker_id": 23034, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.928181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.62, "market_cap": 1673915209.44, "market_cap_usd": 1673915209.44, "enterprise_value": 1615080554.44, "shares_outstanding": 219673912, "fx_rate_to_usd": null, "pe_ratio": 223.64962155, "pb_ratio": 32.8424159, "ptbv_ratio": 32.8424159, "ps_ratio": 73.41948159, "pcf_ratio": null, "pfcf_ratio": 85.70259822, "ev_ebitda": 240.84895012, "ev_ebit": 216.16243609, "ev_sales": 70.83893877, "ev_fcf": 82.69032928, "earnings_yield": 0.00462615, "fcf_yield": 0.01209331, "dividend_yield": 0, "buyback_yield": -0.02248881, "shareholder_yield": -0.02248881, "debt_paydown_yield": 8.09e-06, "total_yield": -0.02248071, "gross_margin": 0.76492988, "operating_margin": 0.3277116, "net_margin": 0.32827903, "ebitda_margin": 0.29412185, "fcf_margin": 0.85667743, "roe": 0.14684763, "roa": 0.11670936, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.35551878, "cash_conversion": 2.60960141, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.7737202, "debt_to_assets": 0.00321628, "interest_coverage": 22.80334133, "current_ratio": 4.73942273, "quick_ratio": 4.73942273, "net_debt": -58834655, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.02550854, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 35.4945201, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.57087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12555391, "price_return_3m": 0.39051095, "price_return_6m": 2.91773779, "price_return_9m": 3.36676218, "price_return_12m": 6.50738916, "price_return_12m_ex1m": 5.66995074, "distance_from_52w_high": 0, "distance_from_52w_low": 5.68421053, "relative_strength": 6.49454237, "local_beta": 2.1833, "volatility_252d": 1.062917, "volatility_60d": 2.397049, "max_drawdown_12m": -0.43973214, "revenue_ttm": 22799333, "gross_profit_ttm": 17439891, "ebit_ttm": 7471606, "ebitda_ttm": 6705782, "net_income_ttm": 7484543, "eps_diluted_ttm": 0.03407115, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -219237, "fcf_ttm": 19531674, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37644357, "interest_expense_ttm": 327654, "cash_and_equivalents": 59040914, "total_current_assets": 61883216.0001, "total_current_liabilities": 13057121, "net_ppe": null, "total_assets": 64129757.0001, "total_debt": 206259, "total_equity": 50968089.9999, "net_working_capital": -10056157.9999, "book_value_per_share": 0.23201704, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23201704, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 66, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 5, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 5, "momentum_composite": 1, "growth_composite": 46, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.62, "os": 0.49, "value": 0, "quality": 0.95, "momentum": 0.99, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 223.6496, "earnings_yield": 0.0046, "shareholder_yield": -0.0225, "roe": 0.1468, "momentum_12_1": 5.67, "complete_fields": { "id": 9962, "ticker_id": 23034, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.928181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.62, "market_cap": 1673915209.44, "market_cap_usd": 1673915209.44, "enterprise_value": 1615080554.44, "shares_outstanding": 219673912, "fx_rate_to_usd": null, "pe_ratio": 223.64962155, "pb_ratio": 32.8424159, "ptbv_ratio": 32.8424159, "ps_ratio": 73.41948159, "pcf_ratio": null, "pfcf_ratio": 85.70259822, "ev_ebitda": 240.84895012, "ev_ebit": 216.16243609, "ev_sales": 70.83893877, "ev_fcf": 82.69032928, "earnings_yield": 0.00462615, "fcf_yield": 0.01209331, "dividend_yield": 0, "buyback_yield": -0.02248881, "shareholder_yield": -0.02248881, "debt_paydown_yield": 8.09e-06, "total_yield": -0.02248071, "gross_margin": 0.76492988, "operating_margin": 0.3277116, "net_margin": 0.32827903, "ebitda_margin": 0.29412185, "fcf_margin": 0.85667743, "roe": 0.14684763, "roa": 0.11670936, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.35551878, "cash_conversion": 2.60960141, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.7737202, "debt_to_assets": 0.00321628, "interest_coverage": 22.80334133, "current_ratio": 4.73942273, "quick_ratio": 4.73942273, "net_debt": -58834655, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.02550854, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 35.4945201, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.57087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12555391, "price_return_3m": 0.39051095, "price_return_6m": 2.91773779, "price_return_9m": 3.36676218, "price_return_12m": 6.50738916, "price_return_12m_ex1m": 5.66995074, "distance_from_52w_high": 0, "distance_from_52w_low": 5.68421053, "relative_strength": 6.49454237, "local_beta": 2.1833, "volatility_252d": 1.062917, "volatility_60d": 2.397049, "max_drawdown_12m": -0.43973214, "revenue_ttm": 22799333, "gross_profit_ttm": 17439891, "ebit_ttm": 7471606, "ebitda_ttm": 6705782, "net_income_ttm": 7484543, "eps_diluted_ttm": 0.03407115, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -219237, "fcf_ttm": 19531674, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37644357, "interest_expense_ttm": 327654, "cash_and_equivalents": 59040914, "total_current_assets": 61883216.0001, "total_current_liabilities": 13057121, "net_ppe": null, "total_assets": 64129757.0001, "total_debt": 206259, "total_equity": 50968089.9999, "net_working_capital": -10056157.9999, "book_value_per_share": 0.23201704, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23201704, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 66, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 5, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 5, "momentum_composite": 1, "growth_composite": 46, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "income_statement": { "revenue": 22799333, "cost_of_revenue": 5359442, "gross_profit": 17439891, "ebit": 7471606, "ebitda": 6705782, "pretax_income": null, "tax_provision": null, "net_income": 7484543, "net_income_to_common": 7484543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59040914, "total_current_assets": 61883216.0, "total_assets": 64129757.0, "short_term_debt": null, "long_term_debt": null, "total_debt": 206259, "total_liabilities": null, "total_equity": 50968090.0, "shares_outstanding": 219673912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -219237, "free_cash_flow": 19531674, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37644357, "net_debt_issued": -13548 }, "complete_fields": { "id": 411859, "ticker_id": 23034, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6705782", "netIncome": "7484543", "grossProfit": "17439891", "totalRevenue": "22799333", "costOfRevenue": "5359442", "interestExpense": "327654", "operatingIncome": "7471606", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327315" }, "balance": { "totalDebt": "206259", "totalAssets": "64129757.0001", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219673912", "totalCurrentAssets": "61883216.0001", "totalShareholderEquity": "50968089.9999", "totalCurrentLiabilities": "13057121", "propertyPlantEquipmentNet": "325092", "cashAndShortTermInvestments": "59040914" }, "cashflow": { "freeCashFlow": "19531674", "dividendsPaid": null, "issuanceOfDebt": "627047", "issuanceOfStock": "37644357", "repaymentOfDebt": "-640595", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-219237" } }, "revenue": 22799333, "cost_of_revenue": 5359442, "gross_profit": 17439891, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7471606, "depreciation_amortisation": 327315, "ebitda": 6705782, "interest_expense": 327654, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7484543, "net_income_continuing_ops": null, "net_income_to_common": 7484543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59040914, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61883216.0001, "net_ppe": 325092, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64129757.0001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13057121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206259, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50968089.9999, "shares_outstanding": 219673912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219237, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37644357, "net_debt_issued": -13548, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19531674, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6705782", "netIncome": "7484543", "grossProfit": "17439891", "totalRevenue": "22799333", "costOfRevenue": "5359442", "interestExpense": "327654", "operatingIncome": "7471606", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327315" }, "balance": { "totalDebt": "206259", "totalAssets": "64129757.0001", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219673912", "totalCurrentAssets": "61883216.0001", "totalShareholderEquity": "50968089.9999", "totalCurrentLiabilities": "13057121", "propertyPlantEquipmentNet": "325092", "cashAndShortTermInvestments": "59040914" }, "cashflow": { "freeCashFlow": "19531674", "dividendsPaid": null, "issuanceOfDebt": "627047", "issuanceOfStock": "37644357", "repaymentOfDebt": "-640595", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-219237" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "income_statement": { "revenue": 2028737, "cost_of_revenue": 861227, "gross_profit": 1167510, "ebit": -3463294, "ebitda": -2618288, "pretax_income": null, "tax_provision": null, "net_income": -3870954, "net_income_to_common": -3870954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873953, "total_current_assets": 1961783, "total_assets": 2259864.0, "short_term_debt": null, "long_term_debt": null, "total_debt": 180102, "total_liabilities": null, "total_equity": 1150985.0, "shares_outstanding": 181041211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16890, "free_cash_flow": -1784832, "dividends_paid": null, "share_repurchases": null, "shares_issued": 166031, "net_debt_issued": null }, "complete_fields": { "id": 411861, "ticker_id": 23034, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2618288", "netIncome": "-3870954", "grossProfit": "1167510", "totalRevenue": "2028737", "costOfRevenue": "861227", "interestExpense": "1016271", "operatingIncome": "-3463294", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236395" }, "balance": { "totalDebt": "180102", "totalAssets": "2259864.0001", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181041211", "totalCurrentAssets": "1961783", "totalShareholderEquity": "1150984.9999", "totalCurrentLiabilities": "988805", "propertyPlantEquipmentNet": "271929", "cashAndShortTermInvestments": "873953" }, "cashflow": { "freeCashFlow": "-1784832", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "166031", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16890" } }, "revenue": 2028737, "cost_of_revenue": 861227, "gross_profit": 1167510, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3463294, "depreciation_amortisation": 236395, "ebitda": -2618288, "interest_expense": 1016271, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3870954, "net_income_continuing_ops": null, "net_income_to_common": -3870954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873953, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1961783, "net_ppe": 271929, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2259864.0001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180102, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1150984.9999, "shares_outstanding": 181041211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16890, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 166031, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1784832, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2618288", "netIncome": "-3870954", "grossProfit": "1167510", "totalRevenue": "2028737", "costOfRevenue": "861227", "interestExpense": "1016271", "operatingIncome": "-3463294", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236395" }, "balance": { "totalDebt": "180102", "totalAssets": "2259864.0001", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181041211", "totalCurrentAssets": "1961783", "totalShareholderEquity": "1150984.9999", "totalCurrentLiabilities": "988805", "propertyPlantEquipmentNet": "271929", "cashAndShortTermInvestments": "873953" }, "cashflow": { "freeCashFlow": "-1784832", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "166031", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16890" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "income_statement": { "revenue": 1541168, "cost_of_revenue": 733644, "gross_profit": 807524, "ebit": -3234731, "ebitda": -2602298, "pretax_income": null, "tax_provision": null, "net_income": -3683532, "net_income_to_common": -3683532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2702593, "total_current_assets": 4678424, "total_assets": 4236968, "short_term_debt": 4983627, "long_term_debt": 93349, "total_debt": 5324990, "total_liabilities": null, "total_equity": -2667264, "shares_outstanding": 150324581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -44079, "free_cash_flow": -2236402, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1231, "net_debt_issued": 69685 }, "complete_fields": { "id": 411862, "ticker_id": 23034, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2602298", "netIncome": "-3683532", "grossProfit": "807524", "totalRevenue": "1541168", "costOfRevenue": "733644", "interestExpense": "828590", "operatingIncome": "-3234731", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1446234", "depreciationAndAmortization": "252644" }, "balance": { "totalDebt": "5324990", "totalAssets": "4236968", "longTermDebt": "93349", "shortTermDebt": "4983627", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150324581", "totalCurrentAssets": "4678424", "totalShareholderEquity": "-2667264", "totalCurrentLiabilities": "6308705", "propertyPlantEquipmentNet": "-475046", "cashAndShortTermInvestments": "2702593" }, "cashflow": { "freeCashFlow": "-2236402", "dividendsPaid": null, "issuanceOfDebt": "69685", "issuanceOfStock": "1231", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44079" } }, "revenue": 1541168, "cost_of_revenue": 733644, "gross_profit": 807524, "research_and_development": 1446234, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3234731, "depreciation_amortisation": 252644, "ebitda": -2602298, "interest_expense": 828590, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3683532, "net_income_continuing_ops": null, "net_income_to_common": -3683532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2702593, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4678424, "net_ppe": -475046, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4236968, "short_term_debt": 4983627, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6308705, "long_term_debt": 93349, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5324990, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2667264, "shares_outstanding": 150324581, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44079, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1231, "net_debt_issued": 69685, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2236402, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2602298", "netIncome": "-3683532", "grossProfit": "807524", "totalRevenue": "1541168", "costOfRevenue": "733644", "interestExpense": "828590", "operatingIncome": "-3234731", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1446234", "depreciationAndAmortization": "252644" }, "balance": { "totalDebt": "5324990", "totalAssets": "4236968", "longTermDebt": "93349", "shortTermDebt": "4983627", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150324581", "totalCurrentAssets": "4678424", "totalShareholderEquity": "-2667264", "totalCurrentLiabilities": "6308705", "propertyPlantEquipmentNet": "-475046", "cashAndShortTermInvestments": "2702593" }, "cashflow": { "freeCashFlow": "-2236402", "dividendsPaid": null, "issuanceOfDebt": "69685", "issuanceOfStock": "1231", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44079" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "income_statement": { "revenue": 823241, "cost_of_revenue": 387159, "gross_profit": 436082, "ebit": -4531766, "ebitda": -3962464, "pretax_income": null, "tax_provision": null, "net_income": -4306433, "net_income_to_common": -4306433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5194794, "total_current_assets": 8042955, "total_assets": 7633932, "short_term_debt": null, "long_term_debt": 4138048, "total_debt": 4253932, "total_liabilities": null, "total_equity": 1087457.0, "shares_outstanding": 150319581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3532, "free_cash_flow": -3674832, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2376051, "net_debt_issued": 4810613 }, "complete_fields": { "id": 411863, "ticker_id": 23034, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3962464", "netIncome": "-4306433", "grossProfit": "436082", "totalRevenue": "823241", "costOfRevenue": "387159", "interestExpense": "12421", "operatingIncome": "-4531766", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1683450", "depreciationAndAmortization": "331548" }, "balance": { "totalDebt": "4253932", "totalAssets": "7633932", "longTermDebt": "4138048", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150319581", "totalCurrentAssets": "8042955", "totalShareholderEquity": "1087457.0001", "totalCurrentLiabilities": "1731861", "propertyPlantEquipmentNet": "-430342", "cashAndShortTermInvestments": "5194794" }, "cashflow": { "freeCashFlow": "-3674832", "dividendsPaid": null, "issuanceOfDebt": "4810613", "issuanceOfStock": "2376051", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3532" } }, "revenue": 823241, "cost_of_revenue": 387159, "gross_profit": 436082, "research_and_development": 1683450, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4531766, "depreciation_amortisation": 331548, "ebitda": -3962464, "interest_expense": 12421, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4306433, "net_income_continuing_ops": null, "net_income_to_common": -4306433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5194794, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8042955, "net_ppe": -430342, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7633932, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1731861, "long_term_debt": 4138048, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4253932, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1087457.0001, "shares_outstanding": 150319581, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3532, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2376051, "net_debt_issued": 4810613, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3674832, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3962464", "netIncome": "-4306433", "grossProfit": "436082", "totalRevenue": "823241", "costOfRevenue": "387159", "interestExpense": "12421", "operatingIncome": "-4531766", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1683450", "depreciationAndAmortization": "331548" }, "balance": { "totalDebt": "4253932", "totalAssets": "7633932", "longTermDebt": "4138048", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150319581", "totalCurrentAssets": "8042955", "totalShareholderEquity": "1087457.0001", "totalCurrentLiabilities": "1731861", "propertyPlantEquipmentNet": "-430342", "cashAndShortTermInvestments": "5194794" }, "cashflow": { "freeCashFlow": "-3674832", "dividendsPaid": null, "issuanceOfDebt": "4810613", "issuanceOfStock": "2376051", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3532" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -54681 }, "complete_fields": { "id": 411864, "ticker_id": 23034, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1703093", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-54681", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1703093, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -54681, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1703093", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-54681", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59040914, "total_current_assets": 61883216.0, "total_assets": 64129757.0, "short_term_debt": 158661, "long_term_debt": 47598, "total_debt": 206259, "total_liabilities": null, "total_equity": 50968090.0, "shares_outstanding": 219673912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411858, "ticker_id": 23034, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "206259", "totalAssets": "64129757.0001", "longTermDebt": "47598", "shortTermDebt": "158661", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219673912", "totalCurrentAssets": "61883216.0001", "totalShareholderEquity": "50968089.9999", "totalCurrentLiabilities": "13057121", "propertyPlantEquipmentNet": "325092", "cashAndShortTermInvestments": "59040914" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59040914, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61883216.0001, "net_ppe": 325092, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64129757.0001, "short_term_debt": 158661, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13057121, "long_term_debt": 47598, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206259, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50968089.9999, "shares_outstanding": 219673912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "206259", "totalAssets": "64129757.0001", "longTermDebt": "47598", "shortTermDebt": "158661", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219673912", "totalCurrentAssets": "61883216.0001", "totalShareholderEquity": "50968089.9999", "totalCurrentLiabilities": "13057121", "propertyPlantEquipmentNet": "325092", "cashAndShortTermInvestments": "59040914" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873953, "total_current_assets": 1961783, "total_assets": 2259864.0, "short_term_debt": 107801, "long_term_debt": 72301, "total_debt": 180102, "total_liabilities": null, "total_equity": 1150985.0, "shares_outstanding": 181041211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411860, "ticker_id": 23034, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:57.750791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "180102", "totalAssets": "2259864.0001", "longTermDebt": "72301", "shortTermDebt": "107801", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181041211", "totalCurrentAssets": "1961783", "totalShareholderEquity": "1150984.9999", "totalCurrentLiabilities": "988805", "propertyPlantEquipmentNet": "271929", "cashAndShortTermInvestments": "873953" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873953, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1961783, "net_ppe": 271929, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2259864.0001, "short_term_debt": 107801, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988805, "long_term_debt": 72301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 180102, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1150984.9999, "shares_outstanding": 181041211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "180102", "totalAssets": "2259864.0001", "longTermDebt": "72301", "shortTermDebt": "107801", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181041211", "totalCurrentAssets": "1961783", "totalShareholderEquity": "1150984.9999", "totalCurrentLiabilities": "988805", "propertyPlantEquipmentNet": "271929", "cashAndShortTermInvestments": "873953" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }