{ "ticker": { "uuid": "ab8d3913-8bd1-406f-9ec0-ceee1154b06f", "symbol": "CRS", "name": "Carpenter Technology Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/ab8d3913-8bd1-406f-9ec0-ceee1154b06f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab8d3913-8bd1-406f-9ec0-ceee1154b06f/" }, "ticker_metadata": { "id": 861, "uuid": "ab8d3913-8bd1-406f-9ec0-ceee1154b06f", "symbol": "CRS", "name": "Carpenter Technology Corporation", "asset_type": "equity", "market_cap": 23301558000, "stock_exchange_id": 3, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Carpenter Technology Corporation manufactures, manufactures and distributes specialty metals worldwide. The company is headquartered in Philadelphia, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab8d3913-8bd1-406f-9ec0-ceee1154b06f", "symbol": "CRS", "name": "Carpenter Technology Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/ab8d3913-8bd1-406f-9ec0-ceee1154b06f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab8d3913-8bd1-406f-9ec0-ceee1154b06f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.02, "quality": 0.89, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 483.6, "market_cap": 24325080000, "pe_ratio": 50.7724, "earnings_yield": 0.0197, "ebitda_to_ev": 0.0316, "shareholder_yield": 0.0017, "roe": 0.2317, "piotroski_f_score": 7, "momentum_12_1": 0.7247, "volatility_252d": 0.4437 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.627043+00:00", "batch_id": "" }, "size": { "price_close": 483.6, "market_cap": 24325080000, "market_cap_usd": 24325080000, "enterprise_value": 24729580000, "shares_outstanding": 50300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.7724, "pb_ratio": 11.7649, "ptbv_ratio": 13.2562, "ps_ratio": 8.0313, "pcf_ratio": 39.0451, "pfcf_ratio": 29.0068, "ev_ebitda": 31.6478, "ev_ebit": 38.8219, "ev_sales": 8.1648, "ev_fcf": 29.4891, "earnings_yield": 0.0197, "fcf_yield": 0.0339, "price_to_sales": 8.0313, "price_to_book": 11.7649, "price_to_cashflow": 39.0451, "ebitda_to_ev": 0.0316, "sales_yield": 0.1225 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0, "shareholder_yield": 0.0017, "debt_paydown_yield": null, "total_yield": 0.0017 }, "quality": { "gross_margin": 0.2973, "operating_margin": 0.2103, "net_margin": 0.1582, "ebitda_margin": 0.258, "fcf_margin": 0.2769, "roe": 0.2317, "roa": 0.1302, "roic": 0.209, "roc_greenblatt": null, "asset_turnover": 0.8232, "cash_conversion": 1.7504, "accruals_ratio": -0.0391, "sbc_to_revenue": 0.0083, "piotroski_f_score": 7, "altman_z_score": 11.6837, "earnings_stability_5y": 0.1847, "revenue_stability_5y": 0.2195, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2448, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7794, "net_debt_to_ebitda": 0.5177, "debt_to_assets": 0.1901, "interest_coverage": 13.8178, "current_ratio": 3.7332, "quick_ratio": 2.0822, "net_debt": 404500000, "local_beta": 0, "volatility_252d": 0.4437, "volatility_60d": 1.0618, "max_drawdown_12m": -0.1705, "risk_adjusted_momentum": 1.6333 }, "growth": { "revenue_growth_1y": 0.0372, "revenue_growth_3y_cagr": 0.1615, "revenue_growth_5y_cagr": 0.057, "eps_growth_1y": 0.3386, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 2.0187, "fcf_growth_1y": 0.7625, "book_value_growth_1y": 0.1494, "revenue_growth": 0.0372, "earnings_growth": 0.3386 }, "momentum": { "price_return_1m": 0.1303, "price_return_3m": 0.2498, "price_return_6m": 0.5763, "price_return_9m": 0.9581, "price_return_12m": 0.9494, "price_return_12m_ex1m": 0.7247, "momentum_6m": 0.5763, "momentum_12m": 0.9494, "momentum_12_1": 0.7247, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0337, "relative_strength": 0.8494 }, "raw_ttm": { "revenue_ttm": 3028800000, "gross_profit_ttm": 900500000, "ebit_ttm": 637000000, "ebitda_ttm": 781400000, "net_income_ttm": 479100000, "eps_diluted_ttm": 9.5249, "operating_cash_flow_ttm": 623000000, "capital_expenditure_ttm": 215600000, "fcf_ttm": 838600000, "dividends_paid_ttm": 40300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46100000, "cash_and_equivalents": 294800000, "total_current_assets": 1897600000, "total_current_liabilities": 508300000, "net_ppe": null, "total_assets": 3679100000, "total_debt": 699300000, "total_equity": 2067600000, "net_working_capital": 1103400000, "book_value_per_share": 41.1054, "retained_earnings": 2047400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1835000001, "tangible_book_per_share": 36.4811 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 87, "rank_pcf": 91, "rank_ev_ebitda": 87, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 75, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 16, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 71, "rank_fcf_margin": 33, "rank_piotroski": 17, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12 }, "composites": { "value_composite": 98, "quality_composite": 11, "momentum_composite": 9, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.1334, "os_score": 0.45, "value_percentile": 0.02, "quality_percentile": 0.89, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3781, "ticker_id": 861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.627043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 483.6, "market_cap": 24325080000, "market_cap_usd": 24325080000, "enterprise_value": 24729580000, "shares_outstanding": 50300000, "fx_rate_to_usd": null, "pe_ratio": 50.77244834, "pb_ratio": 11.76488683, "ptbv_ratio": 13.25617438, "ps_ratio": 8.0312599, "pcf_ratio": 39.04507223, "pfcf_ratio": 29.00677319, "ev_ebitda": 31.64778603, "ev_ebit": 38.82194662, "ev_sales": 8.16481115, "ev_fcf": 29.48912473, "earnings_yield": 0.01969572, "fcf_yield": 0.03391081, "dividend_yield": 0.00165673, "buyback_yield": 0, "shareholder_yield": 0.00165673, "debt_paydown_yield": null, "total_yield": 0.00165673, "gross_margin": 0.29731247, "operating_margin": 0.21031432, "net_margin": 0.15818146, "ebitda_margin": 0.25798996, "fcf_margin": 0.27687533, "roe": 0.23171793, "roa": 0.13022207, "roic": 0.2090288, "roc_greenblatt": null, "asset_turnover": 0.82324482, "cash_conversion": 1.75036527, "accruals_ratio": -0.03911283, "sbc_to_revenue": 0.00832013, "debt_to_equity": 0.77940607, "net_debt_to_ebitda": 0.51766061, "debt_to_assets": 0.19007366, "interest_coverage": 13.81778742, "current_ratio": 3.73322841, "quick_ratio": 2.0822349, "net_debt": 404500000, "revenue_growth_1y": 0.03722475, "revenue_growth_3y_cagr": 0.16145871, "revenue_growth_5y_cagr": 0.05695349, "eps_growth_1y": 0.33864208, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 2.01869557, "fcf_growth_1y": 0.76250525, "book_value_growth_1y": 0.1493814, "piotroski_f_score": 7, "altman_z_score": 11.68365271, "earnings_stability_5y": 0.184709, "revenue_stability_5y": 0.219522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13030268, "price_return_3m": 0.24984073, "price_return_6m": 0.57626708, "price_return_9m": 0.95809768, "price_return_12m": 0.94939553, "price_return_12m_ex1m": 0.72466683, "distance_from_52w_high": 0, "distance_from_52w_low": 1.03371526, "relative_strength": 0.84943195, "local_beta": 0, "volatility_252d": 0.443676, "volatility_60d": 1.061761, "max_drawdown_12m": -0.17045788, "revenue_ttm": 3028800000, "gross_profit_ttm": 900500000, "ebit_ttm": 637000000, "ebitda_ttm": 781400000, "net_income_ttm": 479100000, "eps_diluted_ttm": 9.52485089, "operating_cash_flow_ttm": 623000000, "capital_expenditure_ttm": 215600000, "fcf_ttm": 838600000, "dividends_paid_ttm": 40300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46100000, "cash_and_equivalents": 294800000, "total_current_assets": 1897600000, "total_current_liabilities": 508300000, "net_ppe": null, "total_assets": 3679100000, "total_debt": 699300000, "total_equity": 2067600000, "net_working_capital": 1103400000, "book_value_per_share": 41.10536779, "retained_earnings": 2047400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1835000001, "tangible_book_per_share": 36.48111334, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 87, "rank_pcf": 91, "rank_ev_ebitda": 87, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 75, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 16, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 71, "rank_fcf_margin": 33, "rank_piotroski": 17, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12, "value_composite": 98, "quality_composite": 11, "momentum_composite": 9, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 483.6, "os": 0.45, "value": 0.02, "quality": 0.89, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 50.7724, "earnings_yield": 0.0197, "shareholder_yield": 0.0017, "roe": 0.2317, "momentum_12_1": 0.7247, "complete_fields": { "id": 3781, "ticker_id": 861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.627043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 483.6, "market_cap": 24325080000, "market_cap_usd": 24325080000, "enterprise_value": 24729580000, "shares_outstanding": 50300000, "fx_rate_to_usd": null, "pe_ratio": 50.77244834, "pb_ratio": 11.76488683, "ptbv_ratio": 13.25617438, "ps_ratio": 8.0312599, "pcf_ratio": 39.04507223, "pfcf_ratio": 29.00677319, "ev_ebitda": 31.64778603, "ev_ebit": 38.82194662, "ev_sales": 8.16481115, "ev_fcf": 29.48912473, "earnings_yield": 0.01969572, "fcf_yield": 0.03391081, "dividend_yield": 0.00165673, "buyback_yield": 0, "shareholder_yield": 0.00165673, "debt_paydown_yield": null, "total_yield": 0.00165673, "gross_margin": 0.29731247, "operating_margin": 0.21031432, "net_margin": 0.15818146, "ebitda_margin": 0.25798996, "fcf_margin": 0.27687533, "roe": 0.23171793, "roa": 0.13022207, "roic": 0.2090288, "roc_greenblatt": null, "asset_turnover": 0.82324482, "cash_conversion": 1.75036527, "accruals_ratio": -0.03911283, "sbc_to_revenue": 0.00832013, "debt_to_equity": 0.77940607, "net_debt_to_ebitda": 0.51766061, "debt_to_assets": 0.19007366, "interest_coverage": 13.81778742, "current_ratio": 3.73322841, "quick_ratio": 2.0822349, "net_debt": 404500000, "revenue_growth_1y": 0.03722475, "revenue_growth_3y_cagr": 0.16145871, "revenue_growth_5y_cagr": 0.05695349, "eps_growth_1y": 0.33864208, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 2.01869557, "fcf_growth_1y": 0.76250525, "book_value_growth_1y": 0.1493814, "piotroski_f_score": 7, "altman_z_score": 11.68365271, "earnings_stability_5y": 0.184709, "revenue_stability_5y": 0.219522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13030268, "price_return_3m": 0.24984073, "price_return_6m": 0.57626708, "price_return_9m": 0.95809768, "price_return_12m": 0.94939553, "price_return_12m_ex1m": 0.72466683, "distance_from_52w_high": 0, "distance_from_52w_low": 1.03371526, "relative_strength": 0.84943195, "local_beta": 0, "volatility_252d": 0.443676, "volatility_60d": 1.061761, "max_drawdown_12m": -0.17045788, "revenue_ttm": 3028800000, "gross_profit_ttm": 900500000, "ebit_ttm": 637000000, "ebitda_ttm": 781400000, "net_income_ttm": 479100000, "eps_diluted_ttm": 9.52485089, "operating_cash_flow_ttm": 623000000, "capital_expenditure_ttm": 215600000, "fcf_ttm": 838600000, "dividends_paid_ttm": 40300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46100000, "cash_and_equivalents": 294800000, "total_current_assets": 1897600000, "total_current_liabilities": 508300000, "net_ppe": null, "total_assets": 3679100000, "total_debt": 699300000, "total_equity": 2067600000, "net_working_capital": 1103400000, "book_value_per_share": 41.10536779, "retained_earnings": 2047400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1835000001, "tangible_book_per_share": 36.48111334, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 87, "rank_pcf": 91, "rank_ev_ebitda": 87, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 75, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 16, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 71, "rank_fcf_margin": 33, "rank_piotroski": 17, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12, "value_composite": 98, "quality_composite": 11, "momentum_composite": 9, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 2877100000, "cost_of_revenue": 2108500000, "gross_profit": 768600000, "ebit": 531200000, "ebitda": 670400000, "pretax_income": 467300000, "tax_provision": 91300000, "net_income": 376000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315500000, "total_current_assets": 1764700000, "total_assets": 3486800000, "short_term_debt": 8000000, "long_term_debt": 695400000, "total_debt": 703400000, "total_liabilities": 1599800000, "total_equity": 1887000000, "shares_outstanding": 50700000, "goodwill_and_intangibles": 236800000 }, "cash_flow": { "operating_cash_flow": 440400000, "capital_expenditure": 154300000, "free_cash_flow": 594700000, "dividends_paid": 40300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244008, "ticker_id": 861, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531200000", "ebitda": "670400000", "netIncome": "376000000", "grossProfit": "768600000", "depreciation": "None", "totalRevenue": "2877100000", "costOfRevenue": "2108500000", "interestIncome": "7500000", "incomeBeforeTax": "467300000", "interestExpense": "63900000", "operatingIncome": "521800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "91300000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "246800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2108500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139200000", "sellingGeneralAndAdministrative": "243200000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "227300000", "inventory": "793800000", "commonStock": "286200000", "currentDebt": "None", "investments": "None", "totalAssets": "3486800000", "longTermDebt": "695400000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "1710200000", "totalLiabilities": "1599800000", "otherCurrentAssets": "79900000", "totalCurrentAssets": "1764700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "575500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722100000", "currentAccountsPayable": "267400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394800000", "shortLongTermDebtTotal": "738300000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "194100000", "totalCurrentLiabilities": "483700000", "otherNonCurrentLiabilities": "98500000", "totalNonCurrentLiabilities": "1116100000", "cashAndShortTermInvestments": "315500000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "315500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "40300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-60400000", "operatingCashflow": "440400000", "capitalExpenditures": "154300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167100000", "cashflowFromInvestment": "-152900000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2877100000, "cost_of_revenue": 2108500000, "gross_profit": 768600000, "research_and_development": 26100000, "selling_general_admin": 243200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531200000, "depreciation_amortisation": 139200000, "ebitda": 670400000, "interest_expense": 63900000, "interest_income": null, "other_non_operating": null, "pretax_income": 467300000, "tax_provision": 91300000, "effective_tax_rate": null, "net_income": 376000000, "net_income_continuing_ops": 376000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315500000, "short_term_investments": null, "net_receivables": 575500000, "inventory": 793800000, "other_current_assets": null, "total_current_assets": 1764700000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 9500000, "goodwill_and_intangibles": 236800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722100000, "total_assets": 3486800000, "short_term_debt": 8000000, "accounts_payable": 267400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483700000, "long_term_debt": 695400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1116100000, "total_liabilities": 1599800000, "total_debt": 703400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1710200000, "total_equity": 1887000000, "shares_outstanding": 50700000, "operating_cash_flow": 440400000, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152900000, "dividends_paid": 40300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167100000, "free_cash_flow": 594700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "531200000", "ebitda": "670400000", "netIncome": "376000000", "grossProfit": "768600000", "depreciation": "None", "totalRevenue": "2877100000", "costOfRevenue": "2108500000", "interestIncome": "7500000", "incomeBeforeTax": "467300000", "interestExpense": "63900000", "operatingIncome": "521800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "91300000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "246800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2108500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139200000", "sellingGeneralAndAdministrative": "243200000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "227300000", "inventory": "793800000", "commonStock": "286200000", "currentDebt": "None", "investments": "None", "totalAssets": "3486800000", "longTermDebt": "695400000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "1710200000", "totalLiabilities": "1599800000", "otherCurrentAssets": "79900000", "totalCurrentAssets": "1764700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "575500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722100000", "currentAccountsPayable": "267400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394800000", "shortLongTermDebtTotal": "738300000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "194100000", "totalCurrentLiabilities": "483700000", "otherNonCurrentLiabilities": "98500000", "totalNonCurrentLiabilities": "1116100000", "cashAndShortTermInvestments": "315500000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "315500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "40300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-60400000", "operatingCashflow": "440400000", "capitalExpenditures": "154300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167100000", "cashflowFromInvestment": "-152900000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 2759700000, "cost_of_revenue": 2175400000, "gross_profit": 584300000, "ebit": 277000000, "ebitda": 411600000, "pretax_income": 211600000, "tax_provision": 25100000, "net_income": 186500000, "net_income_to_common": 186500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199100000, "total_current_assets": 1591200000, "total_assets": 3291700000, "short_term_debt": 8800000, "long_term_debt": 694200000, "total_debt": 703000000, "total_liabilities": 1662900000, "total_equity": 1628800000, "shares_outstanding": 50300000, "goodwill_and_intangibles": 242500000 }, "cash_flow": { "operating_cash_flow": 274900000, "capital_expenditure": 96600000, "free_cash_flow": 371500000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244013, "ticker_id": 861, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277000000", "ebitda": "411600000", "netIncome": "186500000", "grossProfit": "584300000", "depreciation": "None", "totalRevenue": "2759700000", "costOfRevenue": "2175400000", "interestIncome": "1800000", "incomeBeforeTax": "211600000", "interestExpense": "65400000", "operatingIncome": "323100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-63600000", "nonInterestIncome": "None", "operatingExpenses": "261200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134600000", "sellingGeneralAndAdministrative": "230200000", "netIncomeFromContinuingOperations": "186500000" }, "balance": { "goodwill": "227300000", "inventory": "735400000", "commonStock": "284900000", "currentDebt": "None", "investments": "None", "totalAssets": "3291700000", "longTermDebt": "694200000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "1374500000", "totalLiabilities": "1662900000", "otherCurrentAssets": "94100000", "totalCurrentAssets": "1591200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15199998", "currentNetReceivables": "562600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700500000", "currentAccountsPayable": "263900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374200000", "shortLongTermDebtTotal": "741400000", "totalShareholderEquity": "1628800000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "176100000", "totalCurrentLiabilities": "466300000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "1196600000", "cashAndShortTermInvestments": "199100000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "199100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186500000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-96700000", "operatingCashflow": "274900000", "capitalExpenditures": "96600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23300000", "cashflowFromInvestment": "-95900000", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2759700000, "cost_of_revenue": 2175400000, "gross_profit": 584300000, "research_and_development": 25600000, "selling_general_admin": 230200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277000000, "depreciation_amortisation": 134600000, "ebitda": 411600000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": 211600000, "tax_provision": 25100000, "effective_tax_rate": null, "net_income": 186500000, "net_income_continuing_ops": 186500000, "net_income_to_common": 186500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199100000, "short_term_investments": 15199998, "net_receivables": 562600000, "inventory": 735400000, "other_current_assets": null, "total_current_assets": 1591200000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 15200000, "goodwill_and_intangibles": 242500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1700500000, "total_assets": 3291700000, "short_term_debt": 8800000, "accounts_payable": 263900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466300000, "long_term_debt": 694200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196600000, "total_liabilities": 1662900000, "total_debt": 703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1374500000, "total_equity": 1628800000, "shares_outstanding": 50300000, "operating_cash_flow": 274900000, "stock_based_compensation": 19800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95900000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23300000, "free_cash_flow": 371500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277000000", "ebitda": "411600000", "netIncome": "186500000", "grossProfit": "584300000", "depreciation": "None", "totalRevenue": "2759700000", "costOfRevenue": "2175400000", "interestIncome": "1800000", "incomeBeforeTax": "211600000", "interestExpense": "65400000", "operatingIncome": "323100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-63600000", "nonInterestIncome": "None", "operatingExpenses": "261200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134600000", "sellingGeneralAndAdministrative": "230200000", "netIncomeFromContinuingOperations": "186500000" }, "balance": { "goodwill": "227300000", "inventory": "735400000", "commonStock": "284900000", "currentDebt": "None", "investments": "None", "totalAssets": "3291700000", "longTermDebt": "694200000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "1374500000", "totalLiabilities": "1662900000", "otherCurrentAssets": "94100000", "totalCurrentAssets": "1591200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15199998", "currentNetReceivables": "562600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700500000", "currentAccountsPayable": "263900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374200000", "shortLongTermDebtTotal": "741400000", "totalShareholderEquity": "1628800000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "176100000", "totalCurrentLiabilities": "466300000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "1196600000", "cashAndShortTermInvestments": "199100000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "199100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186500000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-96700000", "operatingCashflow": "274900000", "capitalExpenditures": "96600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23300000", "cashflowFromInvestment": "-95900000", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 2550300000, "cost_of_revenue": 2213000000, "gross_profit": 337300000, "ebit": 136600000, "ebitda": 267600000, "pretax_income": 72500000, "tax_provision": 16100000, "net_income": 56400000, "net_income_to_common": 56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44500000, "total_current_assets": 1281900000, "total_assets": 3053900000, "short_term_debt": 9100000, "long_term_debt": 693000000, "total_debt": 702100000, "total_liabilities": 1657800000, "total_equity": 1396100000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 270100000 }, "cash_flow": { "operating_cash_flow": 14700000, "capital_expenditure": 82300000, "free_cash_flow": 97000000, "dividends_paid": 39400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244018, "ticker_id": 861, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136600000", "ebitda": "267600000", "netIncome": "56400000", "grossProfit": "337300000", "depreciation": "None", "totalRevenue": "2550300000", "costOfRevenue": "2213000000", "interestIncome": "54100000", "incomeBeforeTax": "72500000", "interestExpense": "64100000", "operatingIncome": "133100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-54100000", "nonInterestIncome": "None", "operatingExpenses": "204200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "2213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "204200000", "netIncomeFromContinuingOperations": "56400000" }, "balance": { "goodwill": "241400000", "inventory": "639700000", "commonStock": "280700000", "currentDebt": "None", "investments": "None", "totalAssets": "3053900000", "longTermDebt": "693000000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "1657800000", "otherCurrentAssets": "66400000", "totalCurrentAssets": "1281900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772000000", "currentAccountsPayable": "278100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383800000", "shortLongTermDebtTotal": "702100000", "totalShareholderEquity": "1396100000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "459400000", "otherNonCurrentLiabilities": "99200000", "totalNonCurrentLiabilities": "1198400000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56400000", "profitLoss": "None", "dividendPayout": "39400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-140300000", "operatingCashflow": "14700000", "capitalExpenditures": "82300000", "changeInReceivables": "-144500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "-82300000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2550300000, "cost_of_revenue": 2213000000, "gross_profit": 337300000, "research_and_development": 24400000, "selling_general_admin": 204200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136600000, "depreciation_amortisation": 131000000, "ebitda": 267600000, "interest_expense": 64100000, "interest_income": null, "other_non_operating": null, "pretax_income": 72500000, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": 56400000, "net_income_continuing_ops": 56400000, "net_income_to_common": 56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44500000, "short_term_investments": null, "net_receivables": 531300000, "inventory": 639700000, "other_current_assets": null, "total_current_assets": 1281900000, "net_ppe": null, "goodwill": 241400000, "intangible_assets": 28700000, "goodwill_and_intangibles": 270100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1772000000, "total_assets": 3053900000, "short_term_debt": 9100000, "accounts_payable": 278100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459400000, "long_term_debt": 693000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1198400000, "total_liabilities": 1657800000, "total_debt": 702100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1228000000, "total_equity": 1396100000, "shares_outstanding": 49200000, "operating_cash_flow": 14700000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82300000, "dividends_paid": 39400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40100000, "free_cash_flow": 97000000, "net_change_in_cash": -107700000 }, "raw_data": { "income": { "ebit": "136600000", "ebitda": "267600000", "netIncome": "56400000", "grossProfit": "337300000", "depreciation": "None", "totalRevenue": "2550300000", "costOfRevenue": "2213000000", "interestIncome": "54100000", "incomeBeforeTax": "72500000", "interestExpense": "64100000", "operatingIncome": "133100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-54100000", "nonInterestIncome": "None", "operatingExpenses": "204200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "2213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "204200000", "netIncomeFromContinuingOperations": "56400000" }, "balance": { "goodwill": "241400000", "inventory": "639700000", "commonStock": "280700000", "currentDebt": "None", "investments": "None", "totalAssets": "3053900000", "longTermDebt": "693000000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "1657800000", "otherCurrentAssets": "66400000", "totalCurrentAssets": "1281900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772000000", "currentAccountsPayable": "278100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383800000", "shortLongTermDebtTotal": "702100000", "totalShareholderEquity": "1396100000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "459400000", "otherNonCurrentLiabilities": "99200000", "totalNonCurrentLiabilities": "1198400000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56400000", "profitLoss": "None", "dividendPayout": "39400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-140300000", "operatingCashflow": "14700000", "capitalExpenditures": "82300000", "changeInReceivables": "-144500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "-82300000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 1836300000, "cost_of_revenue": 1686500000, "gross_profit": 149800000, "ebit": -18200000, "ebitda": 113200000, "pretax_income": -63100000, "tax_provision": -14000000, "net_income": -49100000, "net_income_to_common": -49100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154200000, "total_current_assets": 1119400000, "total_assets": 2932300000, "short_term_debt": 9900000, "long_term_debt": 691800000, "total_debt": 701700000, "total_liabilities": 1601800000, "total_equity": 1330500000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 276600000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 91300000, "free_cash_flow": 97300000, "dividends_paid": 39200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244023, "ticker_id": 861, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18200000", "ebitda": "113200000", "netIncome": "-49100000", "grossProfit": "149800000", "depreciation": "None", "totalRevenue": "1836300000", "costOfRevenue": "1686500000", "interestIncome": "100000", "incomeBeforeTax": "-63100000", "interestExpense": "44900000", "operatingIncome": "-24900000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-44900000", "nonInterestIncome": "None", "operatingExpenses": "174700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "6700000", "costofGoodsAndServicesSold": "1686500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131400000", "sellingGeneralAndAdministrative": "174700000", "netIncomeFromContinuingOperations": "-49100000" }, "balance": { "goodwill": "241400000", "inventory": "496100000", "commonStock": "280100000", "currentDebt": "None", "investments": "None", "totalAssets": "2932300000", "longTermDebt": "691800000", "shortTermDebt": "9900000", "treasuryStock": "-307400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "35200000", "reportedCurrency": "USD", "retainedEarnings": "1211000000", "totalLiabilities": "1601800000", "otherCurrentAssets": "86800000", "totalCurrentAssets": "1119400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812900000", "currentAccountsPayable": "242100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420800000", "shortLongTermDebtTotal": "744400000", "totalShareholderEquity": "1330500000", "capitalLeaseObligations": "9900000", "otherCurrentLiabilities": "102500000", "totalCurrentLiabilities": "375600000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "1226200000", "cashAndShortTermInvestments": "154200000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "35200000", "cashAndCashEquivalentsAtCarryingValue": "154200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49100000", "profitLoss": "None", "dividendPayout": "39200000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-71900000", "operatingCashflow": "6000000", "capitalExpenditures": "91300000", "changeInReceivables": "-79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52800000", "cashflowFromInvestment": "-89100000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1836300000, "cost_of_revenue": 1686500000, "gross_profit": 149800000, "research_and_development": 20400000, "selling_general_admin": 174700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18200000, "depreciation_amortisation": 131400000, "ebitda": 113200000, "interest_expense": 44900000, "interest_income": null, "other_non_operating": null, "pretax_income": -63100000, "tax_provision": -14000000, "effective_tax_rate": null, "net_income": -49100000, "net_income_continuing_ops": -49100000, "net_income_to_common": -49100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154200000, "short_term_investments": null, "net_receivables": 382300000, "inventory": 496100000, "other_current_assets": null, "total_current_assets": 1119400000, "net_ppe": null, "goodwill": 241400000, "intangible_assets": 35200000, "goodwill_and_intangibles": 276600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812900000, "total_assets": 2932300000, "short_term_debt": 9900000, "accounts_payable": 242100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375600000, "long_term_debt": 691800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1226200000, "total_liabilities": 1601800000, "total_debt": 701700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1211000000, "total_equity": 1330500000, "shares_outstanding": 48500000, "operating_cash_flow": 6000000, "stock_based_compensation": 10800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89100000, "dividends_paid": 39200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52800000, "free_cash_flow": 97300000, "net_change_in_cash": -135900000 }, "raw_data": { "income": { "ebit": "-18200000", "ebitda": "113200000", "netIncome": "-49100000", "grossProfit": "149800000", "depreciation": "None", "totalRevenue": "1836300000", "costOfRevenue": "1686500000", "interestIncome": "100000", "incomeBeforeTax": "-63100000", "interestExpense": "44900000", "operatingIncome": "-24900000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-44900000", "nonInterestIncome": "None", "operatingExpenses": "174700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "6700000", "costofGoodsAndServicesSold": "1686500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131400000", "sellingGeneralAndAdministrative": "174700000", "netIncomeFromContinuingOperations": "-49100000" }, "balance": { "goodwill": "241400000", "inventory": "496100000", "commonStock": "280100000", "currentDebt": "None", "investments": "None", "totalAssets": "2932300000", "longTermDebt": "691800000", "shortTermDebt": "9900000", "treasuryStock": "-307400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "35200000", "reportedCurrency": "USD", "retainedEarnings": "1211000000", "totalLiabilities": "1601800000", "otherCurrentAssets": "86800000", "totalCurrentAssets": "1119400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812900000", "currentAccountsPayable": "242100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420800000", "shortLongTermDebtTotal": "744400000", "totalShareholderEquity": "1330500000", "capitalLeaseObligations": "9900000", "otherCurrentLiabilities": "102500000", "totalCurrentLiabilities": "375600000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "1226200000", "cashAndShortTermInvestments": "154200000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "35200000", "cashAndCashEquivalentsAtCarryingValue": "154200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49100000", "profitLoss": "None", "dividendPayout": "39200000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-71900000", "operatingCashflow": "6000000", "capitalExpenditures": "91300000", "changeInReceivables": "-79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52800000", "cashflowFromInvestment": "-89100000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 1475600000, "cost_of_revenue": 1474600000, "gross_profit": 1000000, "ebit": -264300000, "ebitda": -140700000, "pretax_income": -297900000, "tax_provision": -68300000, "net_income": -229600000, "net_income_to_common": -229600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287400000, "total_current_assets": 1117400000, "total_assets": 2971200000, "short_term_debt": 9000000, "long_term_debt": 694500000, "total_debt": 703500000, "total_liabilities": 1578900000, "total_equity": 1392300000, "shares_outstanding": 48300000, "goodwill_and_intangibles": 284500000 }, "cash_flow": { "operating_cash_flow": 250000000, "capital_expenditure": 100500000, "free_cash_flow": 350500000, "dividends_paid": 39100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244028, "ticker_id": 861, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264300000", "ebitda": "-140700000", "netIncome": "-229600000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1475600000", "costOfRevenue": "1474600000", "interestIncome": "32700000", "incomeBeforeTax": "-297900000", "interestExpense": "33600000", "operatingIncome": "-248600000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-68300000", "reportedCurrency": "USD", "netInterestIncome": "-32700000", "nonInterestIncome": "None", "operatingExpenses": "249600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19700000", "otherNonOperatingIncome": "-16600000", "costofGoodsAndServicesSold": "1474600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123600000", "sellingGeneralAndAdministrative": "180200000", "netIncomeFromContinuingOperations": "-229600000" }, "balance": { "goodwill": "241400000", "inventory": "425700000", "commonStock": "280100000", "currentDebt": "None", "investments": "None", "totalAssets": "2971200000", "longTermDebt": "694500000", "shortTermDebt": "9000000", "treasuryStock": "-317400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "43100000", "reportedCurrency": "USD", "retainedEarnings": "1299300000", "totalLiabilities": "1578900000", "otherCurrentAssets": "95600000", "totalCurrentAssets": "1117400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853800000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1457500000", "shortLongTermDebtTotal": "703500000", "totalShareholderEquity": "1392300000", "capitalLeaseObligations": "44500000", "otherCurrentLiabilities": "146300000", "totalCurrentLiabilities": "306300000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "1272600000", "cashAndShortTermInvestments": "287400000", "commonStockSharesOutstanding": "48300000", "intangibleAssetsExcludingGoodwill": "43100000", "cashAndCashEquivalentsAtCarryingValue": "287400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229600000", "profitLoss": "None", "dividendPayout": "39100000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "238500000", "operatingCashflow": "250000000", "capitalExpenditures": "100500000", "changeInReceivables": "-14900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76100000", "cashflowFromInvestment": "-78900000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1475600000, "cost_of_revenue": 1474600000, "gross_profit": 1000000, "research_and_development": 19700000, "selling_general_admin": 180200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264300000, "depreciation_amortisation": 123600000, "ebitda": -140700000, "interest_expense": 33600000, "interest_income": null, "other_non_operating": null, "pretax_income": -297900000, "tax_provision": -68300000, "effective_tax_rate": null, "net_income": -229600000, "net_income_continuing_ops": -229600000, "net_income_to_common": -229600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287400000, "short_term_investments": null, "net_receivables": 308700000, "inventory": 425700000, "other_current_assets": null, "total_current_assets": 1117400000, "net_ppe": null, "goodwill": 241400000, "intangible_assets": 43100000, "goodwill_and_intangibles": 284500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1853800000, "total_assets": 2971200000, "short_term_debt": 9000000, "accounts_payable": 142400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306300000, "long_term_debt": 694500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1272600000, "total_liabilities": 1578900000, "total_debt": 703500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1299300000, "total_equity": 1392300000, "shares_outstanding": 48300000, "operating_cash_flow": 250000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78900000, "dividends_paid": 39100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76100000, "free_cash_flow": 350500000, "net_change_in_cash": 95000000 }, "raw_data": { "income": { "ebit": "-264300000", "ebitda": "-140700000", "netIncome": "-229600000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1475600000", "costOfRevenue": "1474600000", "interestIncome": "32700000", "incomeBeforeTax": "-297900000", "interestExpense": "33600000", "operatingIncome": "-248600000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-68300000", "reportedCurrency": "USD", "netInterestIncome": "-32700000", "nonInterestIncome": "None", "operatingExpenses": "249600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19700000", "otherNonOperatingIncome": "-16600000", "costofGoodsAndServicesSold": "1474600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123600000", "sellingGeneralAndAdministrative": "180200000", "netIncomeFromContinuingOperations": "-229600000" }, "balance": { "goodwill": "241400000", "inventory": "425700000", "commonStock": "280100000", "currentDebt": "None", "investments": "None", "totalAssets": "2971200000", "longTermDebt": "694500000", "shortTermDebt": "9000000", "treasuryStock": "-317400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "43100000", "reportedCurrency": "USD", "retainedEarnings": "1299300000", "totalLiabilities": "1578900000", "otherCurrentAssets": "95600000", "totalCurrentAssets": "1117400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853800000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1457500000", "shortLongTermDebtTotal": "703500000", "totalShareholderEquity": "1392300000", "capitalLeaseObligations": "44500000", "otherCurrentLiabilities": "146300000", "totalCurrentLiabilities": "306300000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "1272600000", "cashAndShortTermInvestments": "287400000", "commonStockSharesOutstanding": "48300000", "intangibleAssetsExcludingGoodwill": "43100000", "cashAndCashEquivalentsAtCarryingValue": "287400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229600000", "profitLoss": "None", "dividendPayout": "39100000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "238500000", "operatingCashflow": "250000000", "capitalExpenditures": "100500000", "changeInReceivables": "-14900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76100000", "cashflowFromInvestment": "-78900000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 2181100000, "cost_of_revenue": 1851700000, "gross_profit": 329400000, "ebit": 25900000, "ebitda": 149800000, "pretax_income": 6100000, "tax_provision": 4600000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193100000, "total_current_assets": 1266300000, "total_assets": 3227200000, "short_term_debt": 181500000, "long_term_debt": 551800000, "total_debt": 733300000, "total_liabilities": 1781500000, "total_equity": 1445700000, "shares_outstanding": 48200000, "goodwill_and_intangibles": 342500000 }, "cash_flow": { "operating_cash_flow": 231800000, "capital_expenditure": 171400000, "free_cash_flow": 403200000, "dividends_paid": 38800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244033, "ticker_id": 861, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25900000", "ebitda": "149800000", "netIncome": "1500000", "grossProfit": "329400000", "depreciation": "None", "totalRevenue": "2181100000", "costOfRevenue": "1851700000", "interestIncome": "16800000", "incomeBeforeTax": "6100000", "interestExpense": "19800000", "operatingIncome": "25300000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "304100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "1851700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123900000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "1500000" }, "balance": { "goodwill": "290400000", "inventory": "724300000", "commonStock": "280100000", "currentDebt": "None", "investments": "None", "totalAssets": "3227200000", "longTermDebt": "551800000", "shortTermDebt": "181500000", "treasuryStock": "-325800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "52100000", "reportedCurrency": "USD", "retainedEarnings": "1568000000", "totalLiabilities": "1781500000", "otherCurrentAssets": "56600000", "totalCurrentAssets": "1266300000", "currentLongTermDebt": "170000000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "292300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960900000", "currentAccountsPayable": "124200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403100000", "shortLongTermDebtTotal": "783600000", "totalShareholderEquity": "1445700000", "capitalLeaseObligations": "11500000", "otherCurrentLiabilities": "133100000", "totalCurrentLiabilities": "452100000", "otherNonCurrentLiabilities": "110500000", "totalNonCurrentLiabilities": "1329400000", "cashAndShortTermInvestments": "193100000", "commonStockSharesOutstanding": "48200000", "intangibleAssetsExcludingGoodwill": "52100000", "cashAndCashEquivalentsAtCarryingValue": "193100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "38800000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "31300000", "operatingCashflow": "231800000", "capitalExpenditures": "171400000", "changeInReceivables": "90300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107800000", "cashflowFromInvestment": "-171200000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2181100000, "cost_of_revenue": 1851700000, "gross_profit": 329400000, "research_and_development": 28000000, "selling_general_admin": 201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25900000, "depreciation_amortisation": 123900000, "ebitda": 149800000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": 6100000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 1500000, "net_income_continuing_ops": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193100000, "short_term_investments": 1200000, "net_receivables": 292300000, "inventory": 724300000, "other_current_assets": null, "total_current_assets": 1266300000, "net_ppe": null, "goodwill": 290400000, "intangible_assets": 52100000, "goodwill_and_intangibles": 342500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1960900000, "total_assets": 3227200000, "short_term_debt": 181500000, "accounts_payable": 124200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452100000, "long_term_debt": 551800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1329400000, "total_liabilities": 1781500000, "total_debt": 733300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1568000000, "total_equity": 1445700000, "shares_outstanding": 48200000, "operating_cash_flow": 231800000, "stock_based_compensation": 10900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171200000, "dividends_paid": 38800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107800000, "free_cash_flow": 403200000, "net_change_in_cash": 168400000 }, "raw_data": { "income": { "ebit": "25900000", "ebitda": "149800000", "netIncome": "1500000", "grossProfit": "329400000", "depreciation": "None", "totalRevenue": "2181100000", "costOfRevenue": "1851700000", "interestIncome": "16800000", "incomeBeforeTax": "6100000", "interestExpense": "19800000", "operatingIncome": "25300000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "304100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "1851700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123900000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "1500000" }, "balance": { "goodwill": "290400000", "inventory": "724300000", "commonStock": "280100000", "currentDebt": "None", "investments": "None", "totalAssets": "3227200000", "longTermDebt": "551800000", "shortTermDebt": "181500000", "treasuryStock": "-325800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "52100000", "reportedCurrency": "USD", "retainedEarnings": "1568000000", "totalLiabilities": "1781500000", "otherCurrentAssets": "56600000", "totalCurrentAssets": "1266300000", "currentLongTermDebt": "170000000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "292300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960900000", "currentAccountsPayable": "124200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403100000", "shortLongTermDebtTotal": "783600000", "totalShareholderEquity": "1445700000", "capitalLeaseObligations": "11500000", "otherCurrentLiabilities": "133100000", "totalCurrentLiabilities": "452100000", "otherNonCurrentLiabilities": "110500000", "totalNonCurrentLiabilities": "1329400000", "cashAndShortTermInvestments": "193100000", "commonStockSharesOutstanding": "48200000", "intangibleAssetsExcludingGoodwill": "52100000", "cashAndCashEquivalentsAtCarryingValue": "193100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "38800000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "31300000", "operatingCashflow": "231800000", "capitalExpenditures": "171400000", "changeInReceivables": "90300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107800000", "cashflowFromInvestment": "-171200000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 2380200000, "cost_of_revenue": 1935400000, "gross_profit": 444800000, "ebit": 242100000, "ebitda": 363600000, "pretax_income": 216000000, "tax_provision": 49000000, "net_income": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27000000, "total_current_assets": 1236200000, "total_assets": 3187800000, "short_term_debt": 19700000, "long_term_debt": 550600000, "total_debt": 570300000, "total_liabilities": 1667700000, "total_equity": 1520100000, "shares_outstanding": 48100000, "goodwill_and_intangibles": 393600000 }, "cash_flow": { "operating_cash_flow": 232400000, "capital_expenditure": 180300000, "free_cash_flow": 412700000, "dividends_paid": 38600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244038, "ticker_id": 861, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242100000", "ebitda": "363600000", "netIncome": "167000000", "grossProfit": "444800000", "depreciation": "None", "totalRevenue": "2380200000", "costOfRevenue": "1935400000", "interestIncome": "25500000", "incomeBeforeTax": "216000000", "interestExpense": "26100000", "operatingIncome": "241400000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "203400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23300000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "1935400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "203400000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "326400000", "inventory": "787700000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "3187800000", "longTermDebt": "550600000", "shortTermDebt": "19700000", "treasuryStock": "-332800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "67200000", "reportedCurrency": "USD", "retainedEarnings": "1605300000", "totalLiabilities": "1667700000", "otherCurrentAssets": "37400000", "totalCurrentAssets": "1236200000", "currentLongTermDebt": "19700000", "longTermInvestments": "1600000", "shortTermInvestments": "300000", "currentNetReceivables": "384100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1951600000", "currentAccountsPayable": "238700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1366200000", "shortLongTermDebtTotal": "570300000", "totalShareholderEquity": "1520100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142900000", "totalCurrentLiabilities": "416000000", "otherNonCurrentLiabilities": "558400000", "totalNonCurrentLiabilities": "1251700000", "cashAndShortTermInvestments": "27000000", "commonStockSharesOutstanding": "48100000", "intangibleAssetsExcludingGoodwill": "67200000", "cashAndCashEquivalentsAtCarryingValue": "27000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "38600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "232400000", "capitalExpenditures": "180300000", "changeInReceivables": "-5300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19400000", "cashflowFromInvestment": "-244600000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2380200000, "cost_of_revenue": 1935400000, "gross_profit": 444800000, "research_and_development": 23300000, "selling_general_admin": 203400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242100000, "depreciation_amortisation": 121500000, "ebitda": 363600000, "interest_expense": 26100000, "interest_income": null, "other_non_operating": null, "pretax_income": 216000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 167000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27000000, "short_term_investments": 300000, "net_receivables": 384100000, "inventory": 787700000, "other_current_assets": null, "total_current_assets": 1236200000, "net_ppe": null, "goodwill": 326400000, "intangible_assets": 67200000, "goodwill_and_intangibles": 393600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1951600000, "total_assets": 3187800000, "short_term_debt": 19700000, "accounts_payable": 238700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416000000, "long_term_debt": 550600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1251700000, "total_liabilities": 1667700000, "total_debt": 570300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1605300000, "total_equity": 1520100000, "shares_outstanding": 48100000, "operating_cash_flow": 232400000, "stock_based_compensation": 17600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244600000, "dividends_paid": 38600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19400000, "free_cash_flow": 412700000, "net_change_in_cash": -31600000 }, "raw_data": { "income": { "ebit": "242100000", "ebitda": "363600000", "netIncome": "167000000", "grossProfit": "444800000", "depreciation": "None", "totalRevenue": "2380200000", "costOfRevenue": "1935400000", "interestIncome": "25500000", "incomeBeforeTax": "216000000", "interestExpense": "26100000", "operatingIncome": "241400000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "203400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23300000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "1935400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "203400000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "326400000", "inventory": "787700000", "commonStock": "279000000", "currentDebt": "None", "investments": "None", "totalAssets": "3187800000", "longTermDebt": "550600000", "shortTermDebt": "19700000", "treasuryStock": "-332800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "67200000", "reportedCurrency": "USD", "retainedEarnings": "1605300000", "totalLiabilities": "1667700000", "otherCurrentAssets": "37400000", "totalCurrentAssets": "1236200000", "currentLongTermDebt": "19700000", "longTermInvestments": "1600000", "shortTermInvestments": "300000", "currentNetReceivables": "384100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1951600000", "currentAccountsPayable": "238700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1366200000", "shortLongTermDebtTotal": "570300000", "totalShareholderEquity": "1520100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142900000", "totalCurrentLiabilities": "416000000", "otherNonCurrentLiabilities": "558400000", "totalNonCurrentLiabilities": "1251700000", "cashAndShortTermInvestments": "27000000", "commonStockSharesOutstanding": "48100000", "intangibleAssetsExcludingGoodwill": "67200000", "cashAndCashEquivalentsAtCarryingValue": "27000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "38600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "232400000", "capitalExpenditures": "180300000", "changeInReceivables": "-5300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19400000", "cashflowFromInvestment": "-244600000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 2157700000, "cost_of_revenue": 1775400000, "gross_profit": 382300000, "ebit": 188500000, "ebitda": 305100000, "pretax_income": 160200000, "tax_provision": -28300000, "net_income": 188500000, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56200000, "total_current_assets": 1178800000, "total_assets": 3007000000, "short_term_debt": 1400000, "long_term_debt": 545700000, "total_debt": 547100000, "total_liabilities": 1521100000, "total_equity": 1485900000, "shares_outstanding": 47600000, "goodwill_and_intangibles": 332000000 }, "cash_flow": { "operating_cash_flow": 209200000, "capital_expenditure": 135000000, "free_cash_flow": 344200000, "dividends_paid": 34400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244043, "ticker_id": 861, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188500000", "ebitda": "305100000", "netIncome": "188500000", "grossProfit": "382300000", "depreciation": "None", "totalRevenue": "2157700000", "costOfRevenue": "1775400000", "interestIncome": "300000", "incomeBeforeTax": "160200000", "interestExpense": "28300000", "operatingIncome": "189300000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-28300000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19300000", "otherNonOperatingIncome": "1400000", "costofGoodsAndServicesSold": "1775400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116600000", "sellingGeneralAndAdministrative": "195100000", "netIncomeFromContinuingOperations": "188500000" }, "balance": { "goodwill": "268700000", "inventory": "689200000", "commonStock": "278600000", "currentDebt": "None", "investments": "None", "totalAssets": "3007000000", "longTermDebt": "545700000", "shortTermDebt": "1400000", "treasuryStock": "-338800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "63300000", "reportedCurrency": "USD", "retainedEarnings": "1475900000", "totalLiabilities": "1521100000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "1178800000", "currentLongTermDebt": "548600000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "378500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1828200000", "currentAccountsPayable": "214700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313400000", "shortLongTermDebtTotal": "547100000", "totalShareholderEquity": "1485900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136800000", "totalCurrentLiabilities": "363300000", "otherNonCurrentLiabilities": "450500000", "totalNonCurrentLiabilities": "1157800000", "cashAndShortTermInvestments": "56200000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "63300000", "cashAndCashEquivalentsAtCarryingValue": "56200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "34400000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "209200000", "capitalExpenditures": "135000000", "changeInReceivables": "-86800000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-139400000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2157700000, "cost_of_revenue": 1775400000, "gross_profit": 382300000, "research_and_development": 19300000, "selling_general_admin": 195100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188500000, "depreciation_amortisation": 116600000, "ebitda": 305100000, "interest_expense": 28300000, "interest_income": null, "other_non_operating": null, "pretax_income": 160200000, "tax_provision": -28300000, "effective_tax_rate": null, "net_income": 188500000, "net_income_continuing_ops": 188500000, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56200000, "short_term_investments": 100000, "net_receivables": 378500000, "inventory": 689200000, "other_current_assets": null, "total_current_assets": 1178800000, "net_ppe": null, "goodwill": 268700000, "intangible_assets": 63300000, "goodwill_and_intangibles": 332000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1828200000, "total_assets": 3007000000, "short_term_debt": 1400000, "accounts_payable": 214700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363300000, "long_term_debt": 545700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157800000, "total_liabilities": 1521100000, "total_debt": 547100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1475900000, "total_equity": 1485900000, "shares_outstanding": 47600000, "operating_cash_flow": 209200000, "stock_based_compensation": 17600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139400000, "dividends_paid": 34400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78900000, "free_cash_flow": 344200000, "net_change_in_cash": -10100000 }, "raw_data": { "income": { "ebit": "188500000", "ebitda": "305100000", "netIncome": "188500000", "grossProfit": "382300000", "depreciation": "None", "totalRevenue": "2157700000", "costOfRevenue": "1775400000", "interestIncome": "300000", "incomeBeforeTax": "160200000", "interestExpense": "28300000", "operatingIncome": "189300000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-28300000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19300000", "otherNonOperatingIncome": "1400000", "costofGoodsAndServicesSold": "1775400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116600000", "sellingGeneralAndAdministrative": "195100000", "netIncomeFromContinuingOperations": "188500000" }, "balance": { "goodwill": "268700000", "inventory": "689200000", "commonStock": "278600000", "currentDebt": "None", "investments": "None", "totalAssets": "3007000000", "longTermDebt": "545700000", "shortTermDebt": "1400000", "treasuryStock": "-338800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "63300000", "reportedCurrency": "USD", "retainedEarnings": "1475900000", "totalLiabilities": "1521100000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "1178800000", "currentLongTermDebt": "548600000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "378500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1828200000", "currentAccountsPayable": "214700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313400000", "shortLongTermDebtTotal": "547100000", "totalShareholderEquity": "1485900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136800000", "totalCurrentLiabilities": "363300000", "otherNonCurrentLiabilities": "450500000", "totalNonCurrentLiabilities": "1157800000", "cashAndShortTermInvestments": "56200000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "63300000", "cashAndCashEquivalentsAtCarryingValue": "56200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "34400000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "209200000", "capitalExpenditures": "135000000", "changeInReceivables": "-86800000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-139400000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 811500000, "cost_of_revenue": 559700000, "gross_profit": 251800000, "ebit": 185700000, "ebitda": 222400000, "pretax_income": 176700000, "tax_provision": 37100000, "net_income": 139600000, "net_income_to_common": 139600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294800000, "total_current_assets": 1897600000, "total_assets": 3679100000, "short_term_debt": 8900000, "long_term_debt": 690400000, "total_debt": 699300000, "total_liabilities": 1611500000, "total_equity": 2067600000, "shares_outstanding": 50300000, "goodwill_and_intangibles": 232599999 }, "cash_flow": { "operating_cash_flow": 193500000, "capital_expenditure": 68700000, "free_cash_flow": 262200000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244004, "ticker_id": 861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185700000", "ebitda": "222400000", "netIncome": "139600000", "grossProfit": "251800000", "depreciation": "None", "totalRevenue": "811500000", "costOfRevenue": "559700000", "interestIncome": "2000000", "incomeBeforeTax": "176700000", "interestExpense": "8700000", "operatingIncome": "186500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "65300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "65300000", "netIncomeFromContinuingOperations": "139600000" }, "balance": { "goodwill": "227300000", "inventory": "839200000", "commonStock": "286700000", "currentDebt": "None", "investments": "None", "totalAssets": "3679100000", "longTermDebt": "690400000", "shortTermDebt": "8900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5299999", "reportedCurrency": "USD", "retainedEarnings": "2047400000", "totalLiabilities": "1611500000", "otherCurrentAssets": "81600000", "totalCurrentAssets": "1897600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781500000", "currentAccountsPayable": "322600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699300000", "totalShareholderEquity": "2067600000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "170800000", "totalCurrentLiabilities": "508300000", "otherNonCurrentLiabilities": "90800000", "totalNonCurrentLiabilities": "1103200000", "cashAndShortTermInvestments": "294800000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "5299999", "cashAndCashEquivalentsAtCarryingValue": "294800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139600000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17200000", "operatingCashflow": "193500000", "capitalExpenditures": "68700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62800000", "cashflowFromInvestment": "-68700000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 811500000, "cost_of_revenue": 559700000, "gross_profit": 251800000, "research_and_development": null, "selling_general_admin": 65300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185700000, "depreciation_amortisation": 36700000, "ebitda": 222400000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 176700000, "tax_provision": 37100000, "effective_tax_rate": null, "net_income": 139600000, "net_income_continuing_ops": 139600000, "net_income_to_common": 139600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294800000, "short_term_investments": null, "net_receivables": 682000000, "inventory": 839200000, "other_current_assets": null, "total_current_assets": 1897600000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 5299999, "goodwill_and_intangibles": 232599999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1781500000, "total_assets": 3679100000, "short_term_debt": 8900000, "accounts_payable": 322600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508300000, "long_term_debt": 690400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103200000, "total_liabilities": 1611500000, "total_debt": 699300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2047400000, "total_equity": 2067600000, "shares_outstanding": 50300000, "operating_cash_flow": 193500000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68700000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62800000, "free_cash_flow": 262200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185700000", "ebitda": "222400000", "netIncome": "139600000", "grossProfit": "251800000", "depreciation": "None", "totalRevenue": "811500000", "costOfRevenue": "559700000", "interestIncome": "2000000", "incomeBeforeTax": "176700000", "interestExpense": "8700000", "operatingIncome": "186500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "65300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "65300000", "netIncomeFromContinuingOperations": "139600000" }, "balance": { "goodwill": "227300000", "inventory": "839200000", "commonStock": "286700000", "currentDebt": "None", "investments": "None", "totalAssets": "3679100000", "longTermDebt": "690400000", "shortTermDebt": "8900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5299999", "reportedCurrency": "USD", "retainedEarnings": "2047400000", "totalLiabilities": "1611500000", "otherCurrentAssets": "81600000", "totalCurrentAssets": "1897600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781500000", "currentAccountsPayable": "322600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699300000", "totalShareholderEquity": "2067600000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "170800000", "totalCurrentLiabilities": "508300000", "otherNonCurrentLiabilities": "90800000", "totalNonCurrentLiabilities": "1103200000", "cashAndShortTermInvestments": "294800000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "5299999", "cashAndCashEquivalentsAtCarryingValue": "294800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139600000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17200000", "operatingCashflow": "193500000", "capitalExpenditures": "68700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62800000", "cashflowFromInvestment": "-68700000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 728000000, "cost_of_revenue": 509700000, "gross_profit": 218300000, "ebit": 140200000, "ebitda": 176300000, "pretax_income": 130000000, "tax_provision": 24700000, "net_income": 105300000, "net_income_to_common": 105300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231900000, "total_current_assets": 1756000000, "total_assets": 3504300000, "short_term_debt": 8600000, "long_term_debt": 690100000, "total_debt": 698700000, "total_liabilities": 1518900000, "total_equity": 1985400000, "shares_outstanding": 50300000, "goodwill_and_intangibles": 234000000 }, "cash_flow": { "operating_cash_flow": 132200000, "capital_expenditure": 46300000, "free_cash_flow": 178500000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244005, "ticker_id": 861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140200000", "ebitda": "176300000", "netIncome": "105300000", "grossProfit": "218300000", "depreciation": "None", "totalRevenue": "728000000", "costOfRevenue": "509700000", "interestIncome": "1900000", "incomeBeforeTax": "130000000", "interestExpense": "10200000", "operatingIncome": "155200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24700000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "63100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "63100000", "netIncomeFromContinuingOperations": "105300000" }, "balance": { "goodwill": "227300000", "inventory": "822300000", "commonStock": "286600000", "currentDebt": "None", "investments": "None", "totalAssets": "3504300000", "longTermDebt": "690100000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "1917900000", "totalLiabilities": "1518900000", "otherCurrentAssets": "98300000", "totalCurrentAssets": "1756000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748300000", "currentAccountsPayable": "270100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394600000", "shortLongTermDebtTotal": "698700000", "totalShareholderEquity": "1985400000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "128100000", "totalCurrentLiabilities": "412800000", "otherNonCurrentLiabilities": "93400000", "totalNonCurrentLiabilities": "1106100000", "cashAndShortTermInvestments": "231900000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "231900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-43500000", "operatingCashflow": "132200000", "capitalExpenditures": "46300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62500000", "cashflowFromInvestment": "-46300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728000000, "cost_of_revenue": 509700000, "gross_profit": 218300000, "research_and_development": null, "selling_general_admin": 63100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140200000, "depreciation_amortisation": 36100000, "ebitda": 176300000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": 130000000, "tax_provision": 24700000, "effective_tax_rate": null, "net_income": 105300000, "net_income_continuing_ops": 105300000, "net_income_to_common": 105300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231900000, "short_term_investments": null, "net_receivables": 603500000, "inventory": 822300000, "other_current_assets": null, "total_current_assets": 1756000000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 6700000, "goodwill_and_intangibles": 234000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748300000, "total_assets": 3504300000, "short_term_debt": 8600000, "accounts_payable": 270100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412800000, "long_term_debt": 690100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106100000, "total_liabilities": 1518900000, "total_debt": 698700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1917900000, "total_equity": 1985400000, "shares_outstanding": 50300000, "operating_cash_flow": 132200000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46300000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62500000, "free_cash_flow": 178500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140200000", "ebitda": "176300000", "netIncome": "105300000", "grossProfit": "218300000", "depreciation": "None", "totalRevenue": "728000000", "costOfRevenue": "509700000", "interestIncome": "1900000", "incomeBeforeTax": "130000000", "interestExpense": "10200000", "operatingIncome": "155200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24700000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "63100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36100000", "sellingGeneralAndAdministrative": "63100000", "netIncomeFromContinuingOperations": "105300000" }, "balance": { "goodwill": "227300000", "inventory": "822300000", "commonStock": "286600000", "currentDebt": "None", "investments": "None", "totalAssets": "3504300000", "longTermDebt": "690100000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "1917900000", "totalLiabilities": "1518900000", "otherCurrentAssets": "98300000", "totalCurrentAssets": "1756000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748300000", "currentAccountsPayable": "270100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394600000", "shortLongTermDebtTotal": "698700000", "totalShareholderEquity": "1985400000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "128100000", "totalCurrentLiabilities": "412800000", "otherNonCurrentLiabilities": "93400000", "totalNonCurrentLiabilities": "1106100000", "cashAndShortTermInvestments": "231900000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "231900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-43500000", "operatingCashflow": "132200000", "capitalExpenditures": "46300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62500000", "cashflowFromInvestment": "-46300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 733700000, "cost_of_revenue": 517300000, "gross_profit": 216400000, "ebit": 156300000, "ebitda": 192300000, "pretax_income": 144800000, "tax_provision": 22300000, "net_income": 122500000, "net_income_to_common": 122500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208000000, "total_current_assets": 1672200000, "total_assets": 3402200000, "short_term_debt": 8500000, "long_term_debt": 695700000, "total_debt": 704200000, "total_liabilities": 1491000000, "total_equity": 1911200000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 235400000 }, "cash_flow": { "operating_cash_flow": 39200000, "capital_expenditure": 42600000, "free_cash_flow": 81800000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244006, "ticker_id": 861, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156300000", "ebitda": "192300000", "netIncome": "122500000", "grossProfit": "216400000", "depreciation": "None", "totalRevenue": "733700000", "costOfRevenue": "517300000", "interestIncome": "2200000", "incomeBeforeTax": "144800000", "interestExpense": "11500000", "operatingIncome": "153300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22300000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "63100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "63100000", "netIncomeFromContinuingOperations": "122500000" }, "balance": { "goodwill": "227300000", "inventory": "778500000", "commonStock": "286200000", "currentDebt": "None", "investments": "None", "totalAssets": "3402200000", "longTermDebt": "695700000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "1822600000", "totalLiabilities": "1491000000", "otherCurrentAssets": "72100000", "totalCurrentAssets": "1672200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730000000", "currentAccountsPayable": "246300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1372900000", "shortLongTermDebtTotal": "704200000", "totalShareholderEquity": "1911200000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "114400000", "totalCurrentLiabilities": "376900000", "otherNonCurrentLiabilities": "94600000", "totalNonCurrentLiabilities": "1114100000", "cashAndShortTermInvestments": "208000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "208000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122500000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "39200000", "capitalExpenditures": "42600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104200000", "cashflowFromInvestment": "-42600000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733700000, "cost_of_revenue": 517300000, "gross_profit": 216400000, "research_and_development": null, "selling_general_admin": 63100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156300000, "depreciation_amortisation": 36000000, "ebitda": 192300000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": 144800000, "tax_provision": 22300000, "effective_tax_rate": null, "net_income": 122500000, "net_income_continuing_ops": 122500000, "net_income_to_common": 122500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208000000, "short_term_investments": null, "net_receivables": 613600000, "inventory": 778500000, "other_current_assets": null, "total_current_assets": 1672200000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 8100000, "goodwill_and_intangibles": 235400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730000000, "total_assets": 3402200000, "short_term_debt": 8500000, "accounts_payable": 246300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376900000, "long_term_debt": 695700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114100000, "total_liabilities": 1491000000, "total_debt": 704200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1822600000, "total_equity": 1911200000, "shares_outstanding": 50400000, "operating_cash_flow": 39200000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42600000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104200000, "free_cash_flow": 81800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156300000", "ebitda": "192300000", "netIncome": "122500000", "grossProfit": "216400000", "depreciation": "None", "totalRevenue": "733700000", "costOfRevenue": "517300000", "interestIncome": "2200000", "incomeBeforeTax": "144800000", "interestExpense": "11500000", "operatingIncome": "153300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22300000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "63100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "63100000", "netIncomeFromContinuingOperations": "122500000" }, "balance": { "goodwill": "227300000", "inventory": "778500000", "commonStock": "286200000", "currentDebt": "None", "investments": "None", "totalAssets": "3402200000", "longTermDebt": "695700000", "shortTermDebt": "8500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "1822600000", "totalLiabilities": "1491000000", "otherCurrentAssets": "72100000", "totalCurrentAssets": "1672200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730000000", "currentAccountsPayable": "246300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1372900000", "shortLongTermDebtTotal": "704200000", "totalShareholderEquity": "1911200000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "114400000", "totalCurrentLiabilities": "376900000", "otherNonCurrentLiabilities": "94600000", "totalNonCurrentLiabilities": "1114100000", "cashAndShortTermInvestments": "208000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "208000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122500000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "39200000", "capitalExpenditures": "42600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104200000", "cashflowFromInvestment": "-42600000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 755600000, "cost_of_revenue": 541600000, "gross_profit": 214000000, "ebit": 154800000, "ebitda": 190400000, "pretax_income": 139100000, "tax_provision": 27400000, "net_income": 111700000, "net_income_to_common": 111700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315500000, "total_current_assets": 1764700000, "total_assets": 3486800000, "short_term_debt": 8000000, "long_term_debt": 695400000, "total_debt": 703400000, "total_liabilities": 1599800000, "total_equity": 1887000000, "shares_outstanding": 50600000, "goodwill_and_intangibles": 236800000 }, "cash_flow": { "operating_cash_flow": 258100000, "capital_expenditure": 58000000, "free_cash_flow": 316100000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244007, "ticker_id": 861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154800000", "ebitda": "190400000", "netIncome": "111700000", "grossProfit": "214000000", "depreciation": "None", "totalRevenue": "755600000", "costOfRevenue": "541600000", "interestIncome": "2000000", "incomeBeforeTax": "139100000", "interestExpense": "15700000", "operatingIncome": "151400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27400000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "62600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "62600000", "netIncomeFromContinuingOperations": "111700000" }, "balance": { "goodwill": "227300000", "inventory": "793800000", "commonStock": "286200000", "currentDebt": "None", "investments": "None", "totalAssets": "3486800000", "longTermDebt": "695400000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "1710200000", "totalLiabilities": "1599800000", "otherCurrentAssets": "79900000", "totalCurrentAssets": "1764700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "575500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722100000", "currentAccountsPayable": "267400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1359400000", "shortLongTermDebtTotal": "738300000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "194100000", "totalCurrentLiabilities": "483700000", "otherNonCurrentLiabilities": "98500000", "totalNonCurrentLiabilities": "1116100000", "cashAndShortTermInvestments": "315500000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "315500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111700000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "32900000", "operatingCashflow": "258100000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34700000", "cashflowFromInvestment": "-56700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755600000, "cost_of_revenue": 541600000, "gross_profit": 214000000, "research_and_development": 26100000, "selling_general_admin": 62600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154800000, "depreciation_amortisation": 35600000, "ebitda": 190400000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 139100000, "tax_provision": 27400000, "effective_tax_rate": null, "net_income": 111700000, "net_income_continuing_ops": 111700000, "net_income_to_common": 111700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315500000, "short_term_investments": null, "net_receivables": 575500000, "inventory": 793800000, "other_current_assets": null, "total_current_assets": 1764700000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 9500000, "goodwill_and_intangibles": 236800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722100000, "total_assets": 3486800000, "short_term_debt": 8000000, "accounts_payable": 267400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483700000, "long_term_debt": 695400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1116100000, "total_liabilities": 1599800000, "total_debt": 703400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1710200000, "total_equity": 1887000000, "shares_outstanding": 50600000, "operating_cash_flow": 258100000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56700000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34700000, "free_cash_flow": 316100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154800000", "ebitda": "190400000", "netIncome": "111700000", "grossProfit": "214000000", "depreciation": "None", "totalRevenue": "755600000", "costOfRevenue": "541600000", "interestIncome": "2000000", "incomeBeforeTax": "139100000", "interestExpense": "15700000", "operatingIncome": "151400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27400000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "62600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35600000", "sellingGeneralAndAdministrative": "62600000", "netIncomeFromContinuingOperations": "111700000" }, "balance": { "goodwill": "227300000", "inventory": "793800000", "commonStock": "286200000", "currentDebt": "None", "investments": "None", "totalAssets": "3486800000", "longTermDebt": "695400000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9500000", "reportedCurrency": "USD", "retainedEarnings": "1710200000", "totalLiabilities": "1599800000", "otherCurrentAssets": "79900000", "totalCurrentAssets": "1764700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "575500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722100000", "currentAccountsPayable": "267400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1359400000", "shortLongTermDebtTotal": "738300000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "194100000", "totalCurrentLiabilities": "483700000", "otherNonCurrentLiabilities": "98500000", "totalNonCurrentLiabilities": "1116100000", "cashAndShortTermInvestments": "315500000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "9500000", "cashAndCashEquivalentsAtCarryingValue": "315500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111700000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "32900000", "operatingCashflow": "258100000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34700000", "cashflowFromInvestment": "-56700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 727000000, "cost_of_revenue": 526200000, "gross_profit": 200800000, "ebit": 137900000, "ebitda": 173400000, "pretax_income": 122000000, "tax_provision": 26600000, "net_income": 95400000, "net_income_to_common": 95400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151500000, "total_current_assets": 1665600000, "total_assets": 3361800000, "short_term_debt": 7600000, "long_term_debt": 695100000, "total_debt": 702700000, "total_liabilities": 1580100000, "total_equity": 1781700000, "shares_outstanding": 50700000, "goodwill_and_intangibles": 238300000 }, "cash_flow": { "operating_cash_flow": 74200000, "capital_expenditure": 40100000, "free_cash_flow": 114300000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244009, "ticker_id": 861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137900000", "ebitda": "173400000", "netIncome": "95400000", "grossProfit": "200800000", "depreciation": "None", "totalRevenue": "727000000", "costOfRevenue": "526200000", "interestIncome": "1600000", "incomeBeforeTax": "122000000", "interestExpense": "15900000", "operatingIncome": "137800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "95400000" }, "balance": { "goodwill": "227300000", "inventory": "825000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "3361800000", "longTermDebt": "695100000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "1608600000", "totalLiabilities": "1580100000", "otherCurrentAssets": "86300000", "totalCurrentAssets": "1665600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "602800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696200000", "currentAccountsPayable": "258400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1337100000", "shortLongTermDebtTotal": "702700000", "totalShareholderEquity": "1781700000", "capitalLeaseObligations": "7600000", "otherCurrentLiabilities": "161600000", "totalCurrentLiabilities": "444200000", "otherNonCurrentLiabilities": "95800000", "totalNonCurrentLiabilities": "1135900000", "cashAndShortTermInvestments": "151500000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "151500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95400000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "74200000", "capitalExpenditures": "40100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43800000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 727000000, "cost_of_revenue": 526200000, "gross_profit": 200800000, "research_and_development": null, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137900000, "depreciation_amortisation": 35500000, "ebitda": 173400000, "interest_expense": 15900000, "interest_income": null, "other_non_operating": null, "pretax_income": 122000000, "tax_provision": 26600000, "effective_tax_rate": null, "net_income": 95400000, "net_income_continuing_ops": 95400000, "net_income_to_common": 95400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151500000, "short_term_investments": null, "net_receivables": 602800000, "inventory": 825000000, "other_current_assets": null, "total_current_assets": 1665600000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 11000000, "goodwill_and_intangibles": 238300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1696200000, "total_assets": 3361800000, "short_term_debt": 7600000, "accounts_payable": 258400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444200000, "long_term_debt": 695100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1135900000, "total_liabilities": 1580100000, "total_debt": 702700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1608600000, "total_equity": 1781700000, "shares_outstanding": 50700000, "operating_cash_flow": 74200000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43800000, "free_cash_flow": 114300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137900000", "ebitda": "173400000", "netIncome": "95400000", "grossProfit": "200800000", "depreciation": "None", "totalRevenue": "727000000", "costOfRevenue": "526200000", "interestIncome": "1600000", "incomeBeforeTax": "122000000", "interestExpense": "15900000", "operatingIncome": "137800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "95400000" }, "balance": { "goodwill": "227300000", "inventory": "825000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "3361800000", "longTermDebt": "695100000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "1608600000", "totalLiabilities": "1580100000", "otherCurrentAssets": "86300000", "totalCurrentAssets": "1665600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "602800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696200000", "currentAccountsPayable": "258400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1337100000", "shortLongTermDebtTotal": "702700000", "totalShareholderEquity": "1781700000", "capitalLeaseObligations": "7600000", "otherCurrentLiabilities": "161600000", "totalCurrentLiabilities": "444200000", "otherNonCurrentLiabilities": "95800000", "totalNonCurrentLiabilities": "1135900000", "cashAndShortTermInvestments": "151500000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "151500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95400000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "74200000", "capitalExpenditures": "40100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43800000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 676900000, "cost_of_revenue": 499400000, "gross_profit": 177500000, "ebit": 121200000, "ebitda": 155500000, "pretax_income": 105100000, "tax_provision": 21000000, "net_income": 84100000, "net_income_to_common": 84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162100000, "total_current_assets": 1640300000, "total_assets": 3326700000, "short_term_debt": 7500000, "long_term_debt": 694800000, "total_debt": 702300000, "total_liabilities": 1609800000, "total_equity": 1716900000, "shares_outstanding": 50700000, "goodwill_and_intangibles": 239700000 }, "cash_flow": { "operating_cash_flow": 67900000, "capital_expenditure": 29300000, "free_cash_flow": 97200000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244010, "ticker_id": 861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121200000", "ebitda": "155500000", "netIncome": "84100000", "grossProfit": "177500000", "depreciation": "None", "totalRevenue": "676900000", "costOfRevenue": "499400000", "interestIncome": "1600000", "incomeBeforeTax": "105100000", "interestExpense": "16100000", "operatingIncome": "118900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34300000", "sellingGeneralAndAdministrative": "58600000", "netIncomeFromContinuingOperations": "84100000" }, "balance": { "goodwill": "227300000", "inventory": "812000000", "commonStock": "285600000", "currentDebt": "None", "investments": "None", "totalAssets": "3326700000", "longTermDebt": "694800000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12400000", "reportedCurrency": "USD", "retainedEarnings": "1523200000", "totalLiabilities": "1609800000", "otherCurrentAssets": "100800000", "totalCurrentAssets": "1640300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "565400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686400000", "currentAccountsPayable": "266900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1325200000", "shortLongTermDebtTotal": "702300000", "totalShareholderEquity": "1716900000", "capitalLeaseObligations": "7500000", "otherCurrentLiabilities": "144400000", "totalCurrentLiabilities": "432100000", "otherNonCurrentLiabilities": "95200000", "totalNonCurrentLiabilities": "1177700000", "cashAndShortTermInvestments": "162100000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "12400000", "cashAndCashEquivalentsAtCarryingValue": "162100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84100000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63900000", "operatingCashflow": "67900000", "capitalExpenditures": "29300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27600000", "cashflowFromInvestment": "-29300000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676900000, "cost_of_revenue": 499400000, "gross_profit": 177500000, "research_and_development": null, "selling_general_admin": 58600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121200000, "depreciation_amortisation": 34300000, "ebitda": 155500000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": 105100000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 84100000, "net_income_continuing_ops": 84100000, "net_income_to_common": 84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162100000, "short_term_investments": null, "net_receivables": 565400000, "inventory": 812000000, "other_current_assets": null, "total_current_assets": 1640300000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 12400000, "goodwill_and_intangibles": 239700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1686400000, "total_assets": 3326700000, "short_term_debt": 7500000, "accounts_payable": 266900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432100000, "long_term_debt": 694800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177700000, "total_liabilities": 1609800000, "total_debt": 702300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1523200000, "total_equity": 1716900000, "shares_outstanding": 50700000, "operating_cash_flow": 67900000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29300000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27600000, "free_cash_flow": 97200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121200000", "ebitda": "155500000", "netIncome": "84100000", "grossProfit": "177500000", "depreciation": "None", "totalRevenue": "676900000", "costOfRevenue": "499400000", "interestIncome": "1600000", "incomeBeforeTax": "105100000", "interestExpense": "16100000", "operatingIncome": "118900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "58600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34300000", "sellingGeneralAndAdministrative": "58600000", "netIncomeFromContinuingOperations": "84100000" }, "balance": { "goodwill": "227300000", "inventory": "812000000", "commonStock": "285600000", "currentDebt": "None", "investments": "None", "totalAssets": "3326700000", "longTermDebt": "694800000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12400000", "reportedCurrency": "USD", "retainedEarnings": "1523200000", "totalLiabilities": "1609800000", "otherCurrentAssets": "100800000", "totalCurrentAssets": "1640300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "565400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1686400000", "currentAccountsPayable": "266900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1325200000", "shortLongTermDebtTotal": "702300000", "totalShareholderEquity": "1716900000", "capitalLeaseObligations": "7500000", "otherCurrentLiabilities": "144400000", "totalCurrentLiabilities": "432100000", "otherNonCurrentLiabilities": "95200000", "totalNonCurrentLiabilities": "1177700000", "cashAndShortTermInvestments": "162100000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "12400000", "cashAndCashEquivalentsAtCarryingValue": "162100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84100000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63900000", "operatingCashflow": "67900000", "capitalExpenditures": "29300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27600000", "cashflowFromInvestment": "-29300000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 717600000, "cost_of_revenue": 541300000, "gross_profit": 176300000, "ebit": 117400000, "ebitda": 151200000, "pretax_income": 101100000, "tax_provision": 16300000, "net_income": 84800000, "net_income_to_common": 84800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150200000, "total_current_assets": 1560300000, "total_assets": 3255000000, "short_term_debt": 8200000, "long_term_debt": 694500000, "total_debt": 702700000, "total_liabilities": 1594700000, "total_equity": 1660300000, "shares_outstanding": 50700000, "goodwill_and_intangibles": 241100000 }, "cash_flow": { "operating_cash_flow": 40200000, "capital_expenditure": 26900000, "free_cash_flow": 67100000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244011, "ticker_id": 861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117400000", "ebitda": "151200000", "netIncome": "84800000", "grossProfit": "176300000", "depreciation": "None", "totalRevenue": "717600000", "costOfRevenue": "541300000", "interestIncome": "2300000", "incomeBeforeTax": "101100000", "interestExpense": "16300000", "operatingIncome": "113600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16300000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "62700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "59100000", "netIncomeFromContinuingOperations": "84800000" }, "balance": { "goodwill": "227300000", "inventory": "749400000", "commonStock": "285200000", "currentDebt": "None", "investments": "None", "totalAssets": "3255000000", "longTermDebt": "694500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "1449200000", "totalLiabilities": "1594700000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "1560300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694700000", "currentAccountsPayable": "273300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1329900000", "shortLongTermDebtTotal": "702700000", "totalShareholderEquity": "1660300000", "capitalLeaseObligations": "8200000", "otherCurrentLiabilities": "112500000", "totalCurrentLiabilities": "406200000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "1188500000", "cashAndShortTermInvestments": "150200000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "150200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84800000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "40200000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-26900000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717600000, "cost_of_revenue": 541300000, "gross_profit": 176300000, "research_and_development": null, "selling_general_admin": 59100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117400000, "depreciation_amortisation": 33800000, "ebitda": 151200000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": 101100000, "tax_provision": 16300000, "effective_tax_rate": null, "net_income": 84800000, "net_income_continuing_ops": 84800000, "net_income_to_common": 84800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150200000, "short_term_investments": null, "net_receivables": 569200000, "inventory": 749400000, "other_current_assets": null, "total_current_assets": 1560300000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 13800000, "goodwill_and_intangibles": 241100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1694700000, "total_assets": 3255000000, "short_term_debt": 8200000, "accounts_payable": 273300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406200000, "long_term_debt": 694500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1188500000, "total_liabilities": 1594700000, "total_debt": 702700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1449200000, "total_equity": 1660300000, "shares_outstanding": 50700000, "operating_cash_flow": 40200000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26900000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 67100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117400000", "ebitda": "151200000", "netIncome": "84800000", "grossProfit": "176300000", "depreciation": "None", "totalRevenue": "717600000", "costOfRevenue": "541300000", "interestIncome": "2300000", "incomeBeforeTax": "101100000", "interestExpense": "16300000", "operatingIncome": "113600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16300000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "62700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "59100000", "netIncomeFromContinuingOperations": "84800000" }, "balance": { "goodwill": "227300000", "inventory": "749400000", "commonStock": "285200000", "currentDebt": "None", "investments": "None", "totalAssets": "3255000000", "longTermDebt": "694500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "1449200000", "totalLiabilities": "1594700000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "1560300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694700000", "currentAccountsPayable": "273300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1329900000", "shortLongTermDebtTotal": "702700000", "totalShareholderEquity": "1660300000", "capitalLeaseObligations": "8200000", "otherCurrentLiabilities": "112500000", "totalCurrentLiabilities": "406200000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "1188500000", "cashAndShortTermInvestments": "150200000", "commonStockSharesOutstanding": "50700000", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "150200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84800000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "40200000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-26900000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 798600000, "cost_of_revenue": 608000000, "gross_profit": 190600000, "ebit": 110100000, "ebitda": 143900000, "pretax_income": 93900000, "tax_provision": 300000, "net_income": 93600000, "net_income_to_common": 93600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199100000, "total_current_assets": 1591200000, "total_assets": 3291700000, "short_term_debt": 8800000, "long_term_debt": 694200000, "total_debt": 703000000, "total_liabilities": 1662900000, "total_equity": 1628800000, "shares_outstanding": 50600000, "goodwill_and_intangibles": 242500000 }, "cash_flow": { "operating_cash_flow": 169500000, "capital_expenditure": 27700000, "free_cash_flow": 197200000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244012, "ticker_id": 861, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110100000", "ebitda": "143900000", "netIncome": "93600000", "grossProfit": "190600000", "depreciation": "None", "totalRevenue": "798600000", "costOfRevenue": "608000000", "interestIncome": "1400000", "incomeBeforeTax": "93900000", "interestExpense": "16200000", "operatingIncome": "108300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "82300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "65400000", "netIncomeFromContinuingOperations": "93600000" }, "balance": { "goodwill": "227300000", "inventory": "735400000", "commonStock": "284900000", "currentDebt": "None", "investments": "None", "totalAssets": "3291700000", "longTermDebt": "694200000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "1374500000", "totalLiabilities": "1662900000", "otherCurrentAssets": "94100000", "totalCurrentAssets": "1591200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700500000", "currentAccountsPayable": "263900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741400000", "totalShareholderEquity": "1628800000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "176100000", "totalCurrentLiabilities": "466300000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "1196600000", "cashAndShortTermInvestments": "199100000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "199100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93600000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "58900000", "operatingCashflow": "169500000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-27100000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798600000, "cost_of_revenue": 608000000, "gross_profit": 190600000, "research_and_development": 25600000, "selling_general_admin": 65400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110100000, "depreciation_amortisation": 33800000, "ebitda": 143900000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": 93900000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": 93600000, "net_income_continuing_ops": 93600000, "net_income_to_common": 93600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199100000, "short_term_investments": null, "net_receivables": 562600000, "inventory": 735400000, "other_current_assets": null, "total_current_assets": 1591200000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 15200000, "goodwill_and_intangibles": 242500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1700500000, "total_assets": 3291700000, "short_term_debt": 8800000, "accounts_payable": 263900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466300000, "long_term_debt": 694200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196600000, "total_liabilities": 1662900000, "total_debt": 703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1374500000, "total_equity": 1628800000, "shares_outstanding": 50600000, "operating_cash_flow": 169500000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27100000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": 197200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110100000", "ebitda": "143900000", "netIncome": "93600000", "grossProfit": "190600000", "depreciation": "None", "totalRevenue": "798600000", "costOfRevenue": "608000000", "interestIncome": "1400000", "incomeBeforeTax": "93900000", "interestExpense": "16200000", "operatingIncome": "108300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "82300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "65400000", "netIncomeFromContinuingOperations": "93600000" }, "balance": { "goodwill": "227300000", "inventory": "735400000", "commonStock": "284900000", "currentDebt": "None", "investments": "None", "totalAssets": "3291700000", "longTermDebt": "694200000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "1374500000", "totalLiabilities": "1662900000", "otherCurrentAssets": "94100000", "totalCurrentAssets": "1591200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700500000", "currentAccountsPayable": "263900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741400000", "totalShareholderEquity": "1628800000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "176100000", "totalCurrentLiabilities": "466300000", "otherNonCurrentLiabilities": "99600000", "totalNonCurrentLiabilities": "1196600000", "cashAndShortTermInvestments": "199100000", "commonStockSharesOutstanding": "50600000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "199100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93600000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "58900000", "operatingCashflow": "169500000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-27100000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 684900000, "cost_of_revenue": 537900000, "gross_profit": 147000000, "ebit": 26700000, "ebitda": 60800000, "pretax_income": 10100000, "tax_provision": 3800000, "net_income": 6300000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53500000, "total_current_assets": 1453000000, "total_assets": 3176200000, "short_term_debt": 8600000, "long_term_debt": 693900000, "total_debt": 702500000, "total_liabilities": 1673600000, "total_equity": 1502600000, "shares_outstanding": 50300000, "goodwill_and_intangibles": 251100000 }, "cash_flow": { "operating_cash_flow": 83500000, "capital_expenditure": 21600000, "free_cash_flow": 105100000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244014, "ticker_id": 861, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26700000", "ebitda": "60800000", "netIncome": "6300000", "grossProfit": "147000000", "depreciation": "None", "totalRevenue": "684900000", "costOfRevenue": "537900000", "interestIncome": "100000", "incomeBeforeTax": "10100000", "interestExpense": "16600000", "operatingIncome": "75900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-16500000", "nonInterestIncome": "None", "operatingExpenses": "71100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34100000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "227300000", "inventory": "796100000", "commonStock": "283200000", "currentDebt": "None", "investments": "None", "totalAssets": "3176200000", "longTermDebt": "693900000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "1291000000", "totalLiabilities": "1673600000", "otherCurrentAssets": "82200000", "totalCurrentAssets": "1453000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723200000", "currentAccountsPayable": "275200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702500000", "totalShareholderEquity": "1502600000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "149800000", "totalCurrentLiabilities": "453400000", "otherNonCurrentLiabilities": "99300000", "totalNonCurrentLiabilities": "1220200000", "cashAndShortTermInvestments": "53500000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "53500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6300000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "83500000", "capitalExpenditures": "21600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23800000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684900000, "cost_of_revenue": 537900000, "gross_profit": 147000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26700000, "depreciation_amortisation": 34100000, "ebitda": 60800000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": 10100000, "tax_provision": 3800000, "effective_tax_rate": null, "net_income": 6300000, "net_income_continuing_ops": 6300000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53500000, "short_term_investments": null, "net_receivables": 521200000, "inventory": 796100000, "other_current_assets": null, "total_current_assets": 1453000000, "net_ppe": null, "goodwill": 227300000, "intangible_assets": 23800000, "goodwill_and_intangibles": 251100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1723200000, "total_assets": 3176200000, "short_term_debt": 8600000, "accounts_payable": 275200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453400000, "long_term_debt": 693900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220200000, "total_liabilities": 1673600000, "total_debt": 702500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1291000000, "total_equity": 1502600000, "shares_outstanding": 50300000, "operating_cash_flow": 83500000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21500000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23800000, "free_cash_flow": 105100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26700000", "ebitda": "60800000", "netIncome": "6300000", "grossProfit": "147000000", "depreciation": "None", "totalRevenue": "684900000", "costOfRevenue": "537900000", "interestIncome": "100000", "incomeBeforeTax": "10100000", "interestExpense": "16600000", "operatingIncome": "75900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-16500000", "nonInterestIncome": "None", "operatingExpenses": "71100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34100000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "227300000", "inventory": "796100000", "commonStock": "283200000", "currentDebt": "None", "investments": "None", "totalAssets": "3176200000", "longTermDebt": "693900000", "shortTermDebt": "8600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "1291000000", "totalLiabilities": "1673600000", "otherCurrentAssets": "82200000", "totalCurrentAssets": "1453000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1723200000", "currentAccountsPayable": "275200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702500000", "totalShareholderEquity": "1502600000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "149800000", "totalCurrentLiabilities": "453400000", "otherNonCurrentLiabilities": "99300000", "totalNonCurrentLiabilities": "1220200000", "cashAndShortTermInvestments": "53500000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "53500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6300000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "83500000", "capitalExpenditures": "21600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23800000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 624200000, "cost_of_revenue": 501600000, "gross_profit": 122600000, "ebit": 71700000, "ebitda": 105300000, "pretax_income": 55200000, "tax_provision": 12500000, "net_income": 42700000, "net_income_to_common": 42700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15700000, "total_current_assets": 1410200000, "total_assets": 3159200000, "short_term_debt": 22500000, "long_term_debt": 693600000, "total_debt": 716100000, "total_liabilities": 1685400000, "total_equity": 1473800000, "shares_outstanding": 50200000, "goodwill_and_intangibles": 266800000 }, "cash_flow": { "operating_cash_flow": 14500000, "capital_expenditure": 25300000, "free_cash_flow": 39800000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244015, "ticker_id": 861, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71700000", "ebitda": "105300000", "netIncome": "42700000", "grossProfit": "122600000", "depreciation": "None", "totalRevenue": "624200000", "costOfRevenue": "501600000", "interestIncome": "200000", "incomeBeforeTax": "55200000", "interestExpense": "16500000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "52800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "52800000", "netIncomeFromContinuingOperations": "42700000" }, "balance": { "goodwill": "241400000", "inventory": "797800000", "commonStock": "283200000", "currentDebt": "None", "investments": "None", "totalAssets": "3159200000", "longTermDebt": "693600000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25400000", "reportedCurrency": "USD", "retainedEarnings": "1294800000", "totalLiabilities": "1685400000", "otherCurrentAssets": "88300000", "totalCurrentAssets": "1410200000", "currentLongTermDebt": "13900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "508400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749000000", "currentAccountsPayable": "313400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716100000", "totalShareholderEquity": "1473800000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "485700000", "otherNonCurrentLiabilities": "98900000", "totalNonCurrentLiabilities": "1199700000", "cashAndShortTermInvestments": "15700000", "commonStockSharesOutstanding": "50200000", "intangibleAssetsExcludingGoodwill": "25400000", "cashAndCashEquivalentsAtCarryingValue": "15700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42700000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89700000", "operatingCashflow": "14500000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8400000", "cashflowFromInvestment": "-25300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624200000, "cost_of_revenue": 501600000, "gross_profit": 122600000, "research_and_development": null, "selling_general_admin": 52800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71700000, "depreciation_amortisation": 33600000, "ebitda": 105300000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": 55200000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": 42700000, "net_income_continuing_ops": 42700000, "net_income_to_common": 42700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15700000, "short_term_investments": null, "net_receivables": 508400000, "inventory": 797800000, "other_current_assets": null, "total_current_assets": 1410200000, "net_ppe": null, "goodwill": 241400000, "intangible_assets": 25400000, "goodwill_and_intangibles": 266800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749000000, "total_assets": 3159200000, "short_term_debt": 22500000, "accounts_payable": 313400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485700000, "long_term_debt": 693600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1199700000, "total_liabilities": 1685400000, "total_debt": 716100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1294800000, "total_equity": 1473800000, "shares_outstanding": 50200000, "operating_cash_flow": 14500000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25300000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8400000, "free_cash_flow": 39800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71700000", "ebitda": "105300000", "netIncome": "42700000", "grossProfit": "122600000", "depreciation": "None", "totalRevenue": "624200000", "costOfRevenue": "501600000", "interestIncome": "200000", "incomeBeforeTax": "55200000", "interestExpense": "16500000", "operatingIncome": "69800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "52800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "52800000", "netIncomeFromContinuingOperations": "42700000" }, "balance": { "goodwill": "241400000", "inventory": "797800000", "commonStock": "283200000", "currentDebt": "None", "investments": "None", "totalAssets": "3159200000", "longTermDebt": "693600000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25400000", "reportedCurrency": "USD", "retainedEarnings": "1294800000", "totalLiabilities": "1685400000", "otherCurrentAssets": "88300000", "totalCurrentAssets": "1410200000", "currentLongTermDebt": "13900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "508400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749000000", "currentAccountsPayable": "313400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716100000", "totalShareholderEquity": "1473800000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "485700000", "otherNonCurrentLiabilities": "98900000", "totalNonCurrentLiabilities": "1199700000", "cashAndShortTermInvestments": "15700000", "commonStockSharesOutstanding": "50200000", "intangibleAssetsExcludingGoodwill": "25400000", "cashAndCashEquivalentsAtCarryingValue": "15700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42700000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89700000", "operatingCashflow": "14500000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8400000", "cashflowFromInvestment": "-25300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 651900000, "cost_of_revenue": 527800000, "gross_profit": 124100000, "ebit": 68500000, "ebitda": 101600000, "pretax_income": 52300000, "tax_provision": 8400000, "net_income": 43900000, "net_income_to_common": 43900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18100000, "total_current_assets": 1321900000, "total_assets": 3076800000, "short_term_debt": 8800000, "long_term_debt": 693300000, "total_debt": 702100000, "total_liabilities": 1647500000, "total_equity": 1429300000, "shares_outstanding": 49900000, "goodwill_and_intangibles": 268200000 }, "cash_flow": { "operating_cash_flow": 7400000, "capital_expenditure": 22000000, "free_cash_flow": 29400000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244016, "ticker_id": 861, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68500000", "ebitda": "101600000", "netIncome": "43900000", "grossProfit": "124100000", "depreciation": "None", "totalRevenue": "651900000", "costOfRevenue": "527800000", "interestIncome": "13200000", "incomeBeforeTax": "52300000", "interestExpense": "16200000", "operatingIncome": "69000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "55100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33100000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "43900000" }, "balance": { "goodwill": "241400000", "inventory": "706700000", "commonStock": "282600000", "currentDebt": "None", "investments": "None", "totalAssets": "3076800000", "longTermDebt": "693300000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26800000", "reportedCurrency": "USD", "retainedEarnings": "1262000000", "totalLiabilities": "1647500000", "otherCurrentAssets": "86300000", "totalCurrentAssets": "1321900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754900000", "currentAccountsPayable": "315500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1371200000", "shortLongTermDebtTotal": "702100000", "totalShareholderEquity": "1429300000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "105400000", "totalCurrentLiabilities": "448600000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "1198900000", "cashAndShortTermInvestments": "18100000", "commonStockSharesOutstanding": "49900000", "intangibleAssetsExcludingGoodwill": "26800000", "cashAndCashEquivalentsAtCarryingValue": "18100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43900000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-67800000", "operatingCashflow": "7400000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12900000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651900000, "cost_of_revenue": 527800000, "gross_profit": 124100000, "research_and_development": null, "selling_general_admin": 55100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68500000, "depreciation_amortisation": 33100000, "ebitda": 101600000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": 52300000, "tax_provision": 8400000, "effective_tax_rate": null, "net_income": 43900000, "net_income_continuing_ops": 43900000, "net_income_to_common": 43900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18100000, "short_term_investments": null, "net_receivables": 510800000, "inventory": 706700000, "other_current_assets": null, "total_current_assets": 1321900000, "net_ppe": null, "goodwill": 241400000, "intangible_assets": 26800000, "goodwill_and_intangibles": 268200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1754900000, "total_assets": 3076800000, "short_term_debt": 8800000, "accounts_payable": 315500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448600000, "long_term_debt": 693300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1198900000, "total_liabilities": 1647500000, "total_debt": 702100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1262000000, "total_equity": 1429300000, "shares_outstanding": 49900000, "operating_cash_flow": 7400000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12900000, "free_cash_flow": 29400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68500000", "ebitda": "101600000", "netIncome": "43900000", "grossProfit": "124100000", "depreciation": "None", "totalRevenue": "651900000", "costOfRevenue": "527800000", "interestIncome": "13200000", "incomeBeforeTax": "52300000", "interestExpense": "16200000", "operatingIncome": "69000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "55100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33100000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "43900000" }, "balance": { "goodwill": "241400000", "inventory": "706700000", "commonStock": "282600000", "currentDebt": "None", "investments": "None", "totalAssets": "3076800000", "longTermDebt": "693300000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26800000", "reportedCurrency": "USD", "retainedEarnings": "1262000000", "totalLiabilities": "1647500000", "otherCurrentAssets": "86300000", "totalCurrentAssets": "1321900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754900000", "currentAccountsPayable": "315500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1371200000", "shortLongTermDebtTotal": "702100000", "totalShareholderEquity": "1429300000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "105400000", "totalCurrentLiabilities": "448600000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "1198900000", "cashAndShortTermInvestments": "18100000", "commonStockSharesOutstanding": "49900000", "intangibleAssetsExcludingGoodwill": "26800000", "cashAndCashEquivalentsAtCarryingValue": "18100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43900000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-67800000", "operatingCashflow": "7400000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12900000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "income_statement": { "revenue": 758200000, "cost_of_revenue": 639100000, "gross_profit": 119100000, "ebit": 72600000, "ebitda": 106100000, "pretax_income": 48600000, "tax_provision": 10200000, "net_income": 38400000, "net_income_to_common": 38400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44500000, "total_current_assets": 1281900000, "total_assets": 3053900000, "short_term_debt": 9100000, "long_term_debt": 693000000, "total_debt": 702100000, "total_liabilities": 1657800000, "total_equity": 1396100000, "shares_outstanding": 49400000, "goodwill_and_intangibles": 270100000 }, "cash_flow": { "operating_cash_flow": 174900000, "capital_expenditure": 30800000, "free_cash_flow": 205700000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244017, "ticker_id": 861, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:23.329331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72600000", "ebitda": "106100000", "netIncome": "38400000", "grossProfit": "119100000", "depreciation": "None", "totalRevenue": "758200000", "costOfRevenue": "639100000", "interestIncome": "14100000", "incomeBeforeTax": "48600000", "interestExpense": "24000000", "operatingIncome": "62900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10200000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "639100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "56100000", "netIncomeFromContinuingOperations": "38400000" }, "balance": { "goodwill": "241400000", "inventory": "639700000", "commonStock": "280700000", "currentDebt": "None", "investments": "None", "totalAssets": "3053900000", "longTermDebt": "693000000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "1657800000", "otherCurrentAssets": "66400000", "totalCurrentAssets": "1281900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772000000", "currentAccountsPayable": "278100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383800000", "shortLongTermDebtTotal": "702100000", "totalShareholderEquity": "1396100000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "459400000", "otherNonCurrentLiabilities": "99200000", "totalNonCurrentLiabilities": "1198400000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "49400000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38400000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "73200000", "operatingCashflow": "174900000", "capitalExpenditures": "30800000", "changeInReceivables": "-13900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117200000", "cashflowFromInvestment": "-82300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758200000, "cost_of_revenue": 639100000, "gross_profit": 119100000, "research_and_development": 24400000, "selling_general_admin": 56100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72600000, "depreciation_amortisation": 33500000, "ebitda": 106100000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48600000, "tax_provision": 10200000, "effective_tax_rate": null, "net_income": 38400000, "net_income_continuing_ops": 38400000, "net_income_to_common": 38400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44500000, "short_term_investments": null, "net_receivables": 531300000, "inventory": 639700000, "other_current_assets": null, "total_current_assets": 1281900000, "net_ppe": null, "goodwill": 241400000, "intangible_assets": 28700000, "goodwill_and_intangibles": 270100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1772000000, "total_assets": 3053900000, "short_term_debt": 9100000, "accounts_payable": 278100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459400000, "long_term_debt": 693000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1198400000, "total_liabilities": 1657800000, "total_debt": 702100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1228000000, "total_equity": 1396100000, "shares_outstanding": 49400000, "operating_cash_flow": 174900000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82300000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117200000, "free_cash_flow": 205700000, "net_change_in_cash": 26900000 }, "raw_data": { "income": { "ebit": "72600000", "ebitda": "106100000", "netIncome": "38400000", "grossProfit": "119100000", "depreciation": "None", "totalRevenue": "758200000", "costOfRevenue": "639100000", "interestIncome": "14100000", "incomeBeforeTax": "48600000", "interestExpense": "24000000", "operatingIncome": "62900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10200000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "-300000", "costofGoodsAndServicesSold": "639100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "56100000", "netIncomeFromContinuingOperations": "38400000" }, "balance": { "goodwill": "241400000", "inventory": "639700000", "commonStock": "280700000", "currentDebt": "None", "investments": "None", "totalAssets": "3053900000", "longTermDebt": "693000000", "shortTermDebt": "9100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "1228000000", "totalLiabilities": "1657800000", "otherCurrentAssets": "66400000", "totalCurrentAssets": "1281900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772000000", "currentAccountsPayable": "278100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383800000", "shortLongTermDebtTotal": "702100000", "totalShareholderEquity": "1396100000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "158200000", "totalCurrentLiabilities": "459400000", "otherNonCurrentLiabilities": "99200000", "totalNonCurrentLiabilities": "1198400000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "49400000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38400000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "73200000", "operatingCashflow": "174900000", "capitalExpenditures": "30800000", "changeInReceivables": "-13900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117200000", "cashflowFromInvestment": "-82300000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }