{ "ticker": { "uuid": "ab8daf4a-6362-436e-bdc2-2ba29e368549", "symbol": "INSG", "name": "Inseego Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ab8daf4a-6362-436e-bdc2-2ba29e368549/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab8daf4a-6362-436e-bdc2-2ba29e368549/" }, "latest_snapshot": { "ticker": { "uuid": "ab8daf4a-6362-436e-bdc2-2ba29e368549", "symbol": "INSG", "name": "Inseego Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ab8daf4a-6362-436e-bdc2-2ba29e368549/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab8daf4a-6362-436e-bdc2-2ba29e368549/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 6.66, "market_cap": 108402868.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0543, "shareholder_yield": 0, "roe": 0.0837, "piotroski_f_score": 5, "momentum_12_1": 0.3302, "volatility_252d": 0.9035 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 18.4184, "earnings_yield": null, "fcf_yield": 0.1481, "shareholder_yield": 0 }, "quality": { "roe": 0.0837, "roic": -0.0312, "gross_margin": 0.37, "fcf_margin": 0.1255, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0893, "eps_growth_1y": null, "fcf_growth_1y": -0.2568 }, "momentum": { "price_return_12m": -0.0951, "momentum_12_1": 0.3302, "relative_strength": -0.3113 }, "scores": { "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "growth_composite": 49, "yield_composite": 48, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.42, "os": 0.27, "value": 0.18, "quality": 0.32, "momentum": 0.86, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 1.0992 }, { "week_end_date": "2026-06-14", "price": 11.09, "os": 0.3, "value": 0.19, "quality": 0.33, "momentum": 0.88, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 0.9585 }, { "week_end_date": "2026-06-21", "price": 10.31, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 0.6676 }, { "week_end_date": "2026-06-28", "price": 9.79, "os": 0.35, "value": 0.36, "quality": 0.27, "momentum": 0.7, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 0.5345 }, { "week_end_date": "2026-07-05", "price": 8.87, "os": 0.68, "value": 0.66, "quality": 0.27, "momentum": 0.71, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 0.3157 }, { "week_end_date": "2026-07-12", "price": 8.76, "os": 0.7, "value": 0.65, "quality": 0.27, "momentum": 0.76, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 0.4145 }, { "week_end_date": "2026-07-19", "price": 7.49, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 0.4027 }, { "week_end_date": "2026-07-26", "price": 6.66, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0837, "momentum_12_1": 0.3302 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166188000, "cost_of_revenue": 103528000, "gross_profit": 62660000, "ebit": 5053000, "ebitda": 13500000, "pretax_income": 1282000, "tax_provision": 44000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15129030, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 661000, "free_cash_flow": 7856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166188000, "cost_of_revenue": 103528000, "gross_profit": 62660000, "ebit": 5053000, "ebitda": 13500000, "pretax_income": 1282000, "tax_provision": 44000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15129030, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 661000, "free_cash_flow": 7856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166188000, "cost_of_revenue": 103528000, "gross_profit": 62660000, "ebit": 5053000, "ebitda": 13500000, "pretax_income": 1282000, "tax_provision": 44000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15129030, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 661000, "free_cash_flow": 7856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166188000, "cost_of_revenue": 103528000, "gross_profit": 62660000, "ebit": 5053000, "ebitda": 13500000, "pretax_income": 1282000, "tax_provision": 44000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15129030, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 661000, "free_cash_flow": 7856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166188000, "cost_of_revenue": 103528000, "gross_profit": 62660000, "ebit": 5053000, "ebitda": 13500000, "pretax_income": 1282000, "tax_provision": 44000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15129030, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 661000, "free_cash_flow": 7856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166188000, "cost_of_revenue": 103528000, "gross_profit": 62660000, "ebit": 5053000, "ebitda": 13500000, "pretax_income": 1282000, "tax_provision": 44000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15129030, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 661000, "free_cash_flow": 7856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14949000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166188000, "cost_of_revenue": 103528000, "gross_profit": 62660000, "ebit": 5053000, "ebitda": 13500000, "pretax_income": 1282000, "tax_provision": 44000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15129030, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 661000, "free_cash_flow": 7856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14949000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191244000, "cost_of_revenue": 122447000, "gross_profit": 68797000, "ebit": -2774000, "ebitda": 9755000, "pretax_income": -13680000, "tax_provision": 689000, "net_income": 4572000, "net_income_to_common": 4572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39596000, "total_current_assets": 72900000, "total_assets": 99999000, "short_term_debt": 16251000, "long_term_debt": 41830000, "total_debt": 60708000, "total_liabilities": 112857000, "total_equity": -12858000, "shares_outstanding": 12535756, "goodwill_and_intangibles": 22696000 }, "cash_flow": { "operating_cash_flow": 33519000, "capital_expenditure": 100000, "free_cash_flow": 33619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -38801000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34338000, "cost_of_revenue": 19535000, "gross_profit": 14803000, "ebit": -5563000, "ebitda": -3750000, "pretax_income": -4502000, "tax_provision": 34000, "net_income": -4536000, "net_income_to_common": -4536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 53261000, "total_assets": 84157000, "short_term_debt": 996000, "long_term_debt": 50415000, "total_debt": 54060000, "total_liabilities": 109572000, "total_equity": -25415000, "shares_outstanding": 16356246, "goodwill_and_intangibles": 25822000 }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": 3947000, "free_cash_flow": 5662000, "dividends_paid": null, "share_repurchases": -3334000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34338000, "cost_of_revenue": 19535000, "gross_profit": 14803000, "ebit": -5563000, "ebitda": -3750000, "pretax_income": -4502000, "tax_provision": 34000, "net_income": -4536000, "net_income_to_common": -4536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 53261000, "total_assets": 84157000, "short_term_debt": 996000, "long_term_debt": 50415000, "total_debt": 54060000, "total_liabilities": 109572000, "total_equity": -25415000, "shares_outstanding": 16356246, "goodwill_and_intangibles": 25822000 }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": 3947000, "free_cash_flow": 5662000, "dividends_paid": null, "share_repurchases": -3334000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34338000, "cost_of_revenue": 19535000, "gross_profit": 14803000, "ebit": -5563000, "ebitda": -3750000, "pretax_income": -4502000, "tax_provision": 34000, "net_income": -4536000, "net_income_to_common": -4536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 53261000, "total_assets": 84157000, "short_term_debt": 996000, "long_term_debt": 50415000, "total_debt": 54060000, "total_liabilities": 109572000, "total_equity": -25415000, "shares_outstanding": 16356246, "goodwill_and_intangibles": 25822000 }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": 131000, "free_cash_flow": 1846000, "dividends_paid": null, "share_repurchases": -3334000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34338000, "cost_of_revenue": 19535000, "gross_profit": 14803000, "ebit": -5563000, "ebitda": -3750000, "pretax_income": -4502000, "tax_provision": 34000, "net_income": -4536000, "net_income_to_common": -4536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 53261000, "total_assets": 84157000, "short_term_debt": 996000, "long_term_debt": 50415000, "total_debt": 54060000, "total_liabilities": 109572000, "total_equity": -25415000, "shares_outstanding": 16356246, "goodwill_and_intangibles": 25822000 }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": 131000, "free_cash_flow": 1846000, "dividends_paid": null, "share_repurchases": -3334000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34338000, "cost_of_revenue": 19535000, "gross_profit": 14803000, "ebit": -5563000, "ebitda": -3750000, "pretax_income": -4502000, "tax_provision": 34000, "net_income": -4536000, "net_income_to_common": -4536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 53261000, "total_assets": 84157000, "short_term_debt": 996000, "long_term_debt": 50415000, "total_debt": 54060000, "total_liabilities": 109572000, "total_equity": -25415000, "shares_outstanding": 16356246, "goodwill_and_intangibles": 25822000 }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": 131000, "free_cash_flow": 1846000, "dividends_paid": null, "share_repurchases": -3334000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34338000, "cost_of_revenue": 19535000, "gross_profit": 14803000, "ebit": -5563000, "ebitda": -3750000, "pretax_income": -4502000, "tax_provision": 34000, "net_income": -4536000, "net_income_to_common": -4536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 53261000, "total_assets": 84157000, "short_term_debt": 996000, "long_term_debt": 50415000, "total_debt": 54060000, "total_liabilities": 109572000, "total_equity": -25415000, "shares_outstanding": 16356246, "goodwill_and_intangibles": 25822000 }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": 131000, "free_cash_flow": 1846000, "dividends_paid": null, "share_repurchases": -3334000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34338000, "cost_of_revenue": 19535000, "gross_profit": 14803000, "ebit": -3566000, "ebitda": -1753000, "pretax_income": -4502000, "tax_provision": 34000, "net_income": -4536000, "net_income_to_common": -4536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19297000, "total_current_assets": 53261000, "total_assets": 84157000, "short_term_debt": null, "long_term_debt": 50415000, "total_debt": 53064000, "total_liabilities": 109572000, "total_equity": -25415000, "shares_outstanding": 16356246, "goodwill_and_intangibles": 25822000 }, "cash_flow": { "operating_cash_flow": 1715000, "capital_expenditure": 131000, "free_cash_flow": 1846000, "dividends_paid": null, "share_repurchases": -3334000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48399000, "cost_of_revenue": 36321000, "gross_profit": 12078000, "ebit": 1431000, "ebitda": 3824000, "pretax_income": 504000, "tax_provision": 35000, "net_income": 469000, "net_income_to_common": 469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15181439, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 11958000, "capital_expenditure": 2835000, "free_cash_flow": 14793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48399000, "cost_of_revenue": 36321000, "gross_profit": 12078000, "ebit": 1431000, "ebitda": 3824000, "pretax_income": 504000, "tax_provision": 35000, "net_income": 469000, "net_income_to_common": 469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15181439, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 11958000, "capital_expenditure": 2835000, "free_cash_flow": 14793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48399000, "cost_of_revenue": 36321000, "gross_profit": 12078000, "ebit": 1431000, "ebitda": 3824000, "pretax_income": 504000, "tax_provision": 35000, "net_income": 469000, "net_income_to_common": 469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15181439, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 11958000, "capital_expenditure": 2835000, "free_cash_flow": 14793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48399000, "cost_of_revenue": 36321000, "gross_profit": 12078000, "ebit": 1431000, "ebitda": 3824000, "pretax_income": 504000, "tax_provision": 35000, "net_income": 469000, "net_income_to_common": 469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15181439, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 11958000, "capital_expenditure": 2835000, "free_cash_flow": 14793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48399000, "cost_of_revenue": 36321000, "gross_profit": 12078000, "ebit": 1431000, "ebitda": 3824000, "pretax_income": 504000, "tax_provision": 35000, "net_income": 469000, "net_income_to_common": 469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24886000, "total_current_assets": 64087000, "total_assets": 93807000, "short_term_debt": 968000, "long_term_debt": 41611000, "total_debt": 48399000, "total_liabilities": 97851000, "total_equity": -4044000, "shares_outstanding": 15181439, "goodwill_and_intangibles": 24625000 }, "cash_flow": { "operating_cash_flow": 11958000, "capital_expenditure": 2835000, "free_cash_flow": 14793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }