{ "ticker": { "uuid": "ab949ce3-26b3-431c-a4dd-11d58bbaf65f", "symbol": "CBHD", "name": "Coloplast A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/" }, "ticker_metadata": { "id": 14402, "uuid": "ab949ce3-26b3-431c-a4dd-11d58bbaf65f", "symbol": "CBHD", "name": "Coloplast A/S", "asset_type": "equity", "market_cap": 11903874048, "stock_exchange_id": 8, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Coloplast A/S engages in the development and sale of intimate healthcare products and services in Denmark, the United States, the United Kingdom, France, and internationally. The company operates through Chronic Care, Continence Care, Voice and Respiratory Care, Interventional Urology, and Advanced Wound Dressings and Biologics segments. It provides ostomy care products, including SenSura Mio, which provides fit individual body shapes and discretion for various types of ostomies; and SenSura Ostomy care solutions, as well as ostomy accessories under the Brava brand. The company also offers continence care products, such as Conveen Active urine bags; SpeediCath catheters that offer catheterization for both genders; Peristeen Plus, a transanal irrigation system; and Peristeen Light, a low-volume transanal irrigation. In addition, it provides wound care products comprising conforming dressing under the Biatain Silicone brand and hydrocolloid dressing under the Comfeel brand. Further, the company develops, produces, and markets products for the surgical treatment of urological and gynecological disorders, such as erectile dysfunction, urinary stone diseases, benign prostate hyperplasia, voiding dysfunctions, and urinary incontinence. Additionally, its voice and respiratory care solutions include laryngectomy care products comprising Provox, a voice prosthesis for speaking, HMEs, adhesives, laryngectomy tubes for breathing, devices for speaking hands-free, and accessories, as well as tracheostomy care products under Tracoe brand. Coloplast A/S was founded in 1954 and is headquartered in Humleb\u00e6k, Denmark.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab949ce3-26b3-431c-a4dd-11d58bbaf65f", "symbol": "CBHD", "name": "Coloplast A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.94, "value": 0.98, "quality": 0.91, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 51.74, "market_cap": 11660478475.77, "pe_ratio": 5.4412, "earnings_yield": 0.1838, "ebitda_to_ev": 0.2561, "shareholder_yield": 0.4445, "roe": 0.1669, "piotroski_f_score": 6, "momentum_12_1": -0.1642, "volatility_252d": 0.4017 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.299047+00:00", "batch_id": "" }, "size": { "price_close": 51.74, "market_cap": 11660478475.7736, "market_cap_usd": 11660478475.7736, "enterprise_value": 34821478475.7736, "shares_outstanding": 225366796, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.4412, "pb_ratio": 0.9079, "ptbv_ratio": 0.9079, "ps_ratio": 0.4162, "pcf_ratio": 1.9204, "pfcf_ratio": 2.6022, "ev_ebitda": 3.9042, "ev_ebit": 4.6578, "ev_sales": 1.243, "ev_fcf": 7.7709, "earnings_yield": 0.1838, "fcf_yield": 0.1287, "price_to_sales": 0.4162, "price_to_book": 0.9079, "price_to_cashflow": 1.9204, "ebitda_to_ev": 0.2561, "sales_yield": 0.8045 }, "yield": { "dividend_yield": 0.4446, "buyback_yield": -0.0001, "shareholder_yield": 0.4445, "debt_paydown_yield": 0, "total_yield": 0.4445 }, "quality": { "gross_margin": 0.6741, "operating_margin": 0.2669, "net_margin": 0.0765, "ebitda_margin": 0.3184, "fcf_margin": 0.16, "roe": 0.1669, "roa": 0.0459, "roic": 0.1557, "roc_greenblatt": null, "asset_turnover": 0.6005, "cash_conversion": 2.091, "accruals_ratio": -0.0842, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4534, "revenue_stability_5y": 0.1371, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5968, "debt_to_assets": 0.5194, "interest_coverage": 6.456, "current_ratio": 1.7483, "quick_ratio": 1.7483, "net_debt": 23161000000, "local_beta": 0.8732, "volatility_252d": 0.4017, "volatility_60d": 1.0024, "max_drawdown_12m": -0.3232, "risk_adjusted_momentum": -0.4089 }, "growth": { "revenue_growth_1y": 0.1033, "revenue_growth_3y_cagr": 0.1164, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0531, "eps_growth_3y_cagr": 0.0154, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5243, "book_value_growth_1y": 0.0341, "revenue_growth": 0.1033, "earnings_growth": 0.0531 }, "momentum": { "price_return_1m": 0.0493, "price_return_3m": -0.0887, "price_return_6m": -0.2644, "price_return_9m": -0.1218, "price_return_12m": -0.123, "price_return_12m_ex1m": -0.1642, "momentum_6m": -0.2644, "momentum_12m": -0.123, "momentum_12_1": -0.1642, "distance_from_52w_high": -0.2644, "distance_from_52w_low": 0.0868, "relative_strength": -0.1417 }, "raw_ttm": { "revenue_ttm": 28015000000, "gross_profit_ttm": 18885000000, "ebit_ttm": 7476000000, "ebitda_ttm": 8919000000, "net_income_ttm": 2143000000, "eps_diluted_ttm": 9.5089, "operating_cash_flow_ttm": 6072000000, "capital_expenditure_ttm": -1591000000, "fcf_ttm": 4481000000, "dividends_paid_ttm": -5184000000, "share_repurchases_ttm": null, "shares_issued_ttm": -1000000, "interest_expense_ttm": 1158000000, "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_current_liabilities": 5979000000, "net_ppe": null, "total_assets": 46649000000, "total_debt": 24228000000, "total_equity": 12843000000, "net_working_capital": 5381000000, "book_value_per_share": 56.9871, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.9871 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 15, "rank_pcf": 5, "rank_ev_ebitda": 10, "rank_ev_ebit": 17, "rank_earnings_yield": 6, "rank_fcf_yield": 11, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 31, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 41, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 71 }, "composites": { "value_composite": 2, "quality_composite": 9, "momentum_composite": 78, "growth_composite": 30, "yield_composite": 1, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 6, "quality_value_composite": 0.9444, "os_score": 0.94, "value_percentile": 0.98, "quality_percentile": 0.91, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 90, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7712, "ticker_id": 14402, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.299047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.74, "market_cap": 11660478475.7736, "market_cap_usd": 11660478475.7736, "enterprise_value": 34821478475.7736, "shares_outstanding": 225366796, "fx_rate_to_usd": null, "pe_ratio": 5.44119388, "pb_ratio": 0.90792482, "ptbv_ratio": 0.90792482, "ps_ratio": 0.41622268, "pcf_ratio": 1.92036866, "pfcf_ratio": 2.60220452, "ev_ebitda": 3.90419088, "ev_ebit": 4.65776866, "ev_sales": 1.24295836, "ev_fcf": 7.77091687, "earnings_yield": 0.1837832, "fcf_yield": 0.12868494, "dividend_yield": 0.44457867, "buyback_yield": -8.576e-05, "shareholder_yield": 0.44449291, "debt_paydown_yield": 0, "total_yield": 0.44449291, "gross_margin": 0.67410316, "operating_margin": 0.26685704, "net_margin": 0.07649473, "ebitda_margin": 0.31836516, "fcf_margin": 0.15995003, "roe": 0.16686133, "roa": 0.04593882, "roic": 0.1557327, "roc_greenblatt": null, "asset_turnover": 0.60054878, "cash_conversion": 2.09099393, "accruals_ratio": -0.08422474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.59681579, "debt_to_assets": 0.51936805, "interest_coverage": 6.45595855, "current_ratio": 1.74828567, "quick_ratio": 1.74828567, "net_debt": 23161000000, "revenue_growth_1y": 0.10326531, "revenue_growth_3y_cagr": 0.11640272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05307471, "eps_growth_3y_cagr": 0.01544251, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52428811, "book_value_growth_1y": 0.03406081, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.453382, "revenue_stability_5y": 0.137142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04928098, "price_return_3m": -0.08865895, "price_return_6m": -0.26444947, "price_return_9m": -0.12179663, "price_return_12m": -0.12304435, "price_return_12m_ex1m": -0.16423182, "distance_from_52w_high": -0.26444947, "distance_from_52w_low": 0.08681224, "relative_strength": -0.14174832, "local_beta": 0.8732, "volatility_252d": 0.40167, "volatility_60d": 1.002406, "max_drawdown_12m": -0.32320368, "revenue_ttm": 28015000000, "gross_profit_ttm": 18885000000, "ebit_ttm": 7476000000, "ebitda_ttm": 8919000000, "net_income_ttm": 2143000000, "eps_diluted_ttm": 9.50894292, "operating_cash_flow_ttm": 6072000000, "capital_expenditure_ttm": -1591000000, "fcf_ttm": 4481000000, "dividends_paid_ttm": -5184000000, "share_repurchases_ttm": null, "shares_issued_ttm": -1000000, "interest_expense_ttm": 1158000000, "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_current_liabilities": 5979000000, "net_ppe": null, "total_assets": 46649000000, "total_debt": 24228000000, "total_equity": 12843000000, "net_working_capital": 5381000000, "book_value_per_share": 56.98709938, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.98709938, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 15, "rank_pcf": 5, "rank_ev_ebitda": 10, "rank_ev_ebit": 17, "rank_earnings_yield": 6, "rank_fcf_yield": 11, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 31, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 41, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 71, "value_composite": 2, "quality_composite": 9, "momentum_composite": 78, "growth_composite": 30, "yield_composite": 1, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.74, "os": 0.94, "value": 0.98, "quality": 0.91, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.4412, "earnings_yield": 0.1838, "shareholder_yield": 0.4445, "roe": 0.1669, "momentum_12_1": -0.1642, "complete_fields": { "id": 7712, "ticker_id": 14402, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.299047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.74, "market_cap": 11660478475.7736, "market_cap_usd": 11660478475.7736, "enterprise_value": 34821478475.7736, "shares_outstanding": 225366796, "fx_rate_to_usd": null, "pe_ratio": 5.44119388, "pb_ratio": 0.90792482, "ptbv_ratio": 0.90792482, "ps_ratio": 0.41622268, "pcf_ratio": 1.92036866, "pfcf_ratio": 2.60220452, "ev_ebitda": 3.90419088, "ev_ebit": 4.65776866, "ev_sales": 1.24295836, "ev_fcf": 7.77091687, "earnings_yield": 0.1837832, "fcf_yield": 0.12868494, "dividend_yield": 0.44457867, "buyback_yield": -8.576e-05, "shareholder_yield": 0.44449291, "debt_paydown_yield": 0, "total_yield": 0.44449291, "gross_margin": 0.67410316, "operating_margin": 0.26685704, "net_margin": 0.07649473, "ebitda_margin": 0.31836516, "fcf_margin": 0.15995003, "roe": 0.16686133, "roa": 0.04593882, "roic": 0.1557327, "roc_greenblatt": null, "asset_turnover": 0.60054878, "cash_conversion": 2.09099393, "accruals_ratio": -0.08422474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.59681579, "debt_to_assets": 0.51936805, "interest_coverage": 6.45595855, "current_ratio": 1.74828567, "quick_ratio": 1.74828567, "net_debt": 23161000000, "revenue_growth_1y": 0.10326531, "revenue_growth_3y_cagr": 0.11640272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05307471, "eps_growth_3y_cagr": 0.01544251, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52428811, "book_value_growth_1y": 0.03406081, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.453382, "revenue_stability_5y": 0.137142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04928098, "price_return_3m": -0.08865895, "price_return_6m": -0.26444947, "price_return_9m": -0.12179663, "price_return_12m": -0.12304435, "price_return_12m_ex1m": -0.16423182, "distance_from_52w_high": -0.26444947, "distance_from_52w_low": 0.08681224, "relative_strength": -0.14174832, "local_beta": 0.8732, "volatility_252d": 0.40167, "volatility_60d": 1.002406, "max_drawdown_12m": -0.32320368, "revenue_ttm": 28015000000, "gross_profit_ttm": 18885000000, "ebit_ttm": 7476000000, "ebitda_ttm": 8919000000, "net_income_ttm": 2143000000, "eps_diluted_ttm": 9.50894292, "operating_cash_flow_ttm": 6072000000, "capital_expenditure_ttm": -1591000000, "fcf_ttm": 4481000000, "dividends_paid_ttm": -5184000000, "share_repurchases_ttm": null, "shares_issued_ttm": -1000000, "interest_expense_ttm": 1158000000, "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_current_liabilities": 5979000000, "net_ppe": null, "total_assets": 46649000000, "total_debt": 24228000000, "total_equity": 12843000000, "net_working_capital": 5381000000, "book_value_per_share": 56.98709938, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.98709938, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 15, "rank_pcf": 5, "rank_ev_ebitda": 10, "rank_ev_ebit": 17, "rank_earnings_yield": 6, "rank_fcf_yield": 11, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 31, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 41, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 71, "value_composite": 2, "quality_composite": 9, "momentum_composite": 78, "growth_composite": 30, "yield_composite": 1, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "ebit": 7286000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5052000000, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 10444000000, "total_assets": 48073000000, "short_term_debt": 5085000000, "long_term_debt": 16557000000, "total_debt": 22629000000, "total_liabilities": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1346000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000 }, "complete_fields": { "id": 384917, "ticker_id": 14402, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8480000000", "netIncome": "5052000000", "grossProfit": "18269000000", "totalRevenue": "27030000000", "costOfRevenue": "8761000000", "interestExpense": "795000000", "operatingIncome": "7286000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "913000000", "depreciationAndAmortization": "1290000000" }, "balance": { "totalDebt": "22629000000", "totalAssets": "48073000000", "longTermDebt": "16557000000", "shortTermDebt": "5085000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "225335455", "totalCurrentAssets": "10444000000", "totalShareholderEquity": "17942000000", "totalCurrentLiabilities": "10204000000", "cashAndShortTermInvestments": "788000000" }, "cashflow": { "freeCashFlow": "1420000000", "dividendsPaid": null, "issuanceOfDebt": "7818000000", "issuanceOfStock": "500000000", "repaymentOfDebt": "-4848000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2766000000", "repurchaseOfStock": null, "capitalExpenditures": "-1346000000" } }, "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "research_and_development": 913000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7286000000, "depreciation_amortisation": 1290000000, "ebitda": 8480000000, "interest_expense": 795000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5052000000, "net_income_continuing_ops": null, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10444000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48073000000, "short_term_debt": 5085000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10204000000, "long_term_debt": 16557000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "operating_cash_flow": 2766000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1420000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8480000000", "netIncome": "5052000000", "grossProfit": "18269000000", "totalRevenue": "27030000000", "costOfRevenue": "8761000000", "interestExpense": "795000000", "operatingIncome": "7286000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "913000000", "depreciationAndAmortization": "1290000000" }, "balance": { "totalDebt": "22629000000", "totalAssets": "48073000000", "longTermDebt": "16557000000", "shortTermDebt": "5085000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "225335455", "totalCurrentAssets": "10444000000", "totalShareholderEquity": "17942000000", "totalCurrentLiabilities": "10204000000", "cashAndShortTermInvestments": "788000000" }, "cashflow": { "freeCashFlow": "1420000000", "dividendsPaid": null, "issuanceOfDebt": "7818000000", "issuanceOfStock": "500000000", "repaymentOfDebt": "-4848000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2766000000", "repurchaseOfStock": null, "capitalExpenditures": "-1346000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 24500000000, "cost_of_revenue": 8172000000, "gross_profit": 16328000000, "ebit": 6845000000, "ebitda": 7732000000, "pretax_income": null, "tax_provision": null, "net_income": 4783000000, "net_income_to_common": 4783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911000000, "total_current_assets": 9937000000, "total_assets": 48159000000, "short_term_debt": 7115000000, "long_term_debt": 11558000000, "total_debt": 19567000000, "total_liabilities": null, "total_equity": 17299000000, "shares_outstanding": 224660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4226000000, "capital_expenditure": -1241000000, "free_cash_flow": 2985000000, "dividends_paid": -4247000000, "share_repurchases": 0, "shares_issued": 9134000000, "net_debt_issued": 622000000 }, "complete_fields": { "id": 384918, "ticker_id": 14402, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7732000000", "netIncome": "4783000000", "grossProfit": "16328000000", "totalRevenue": "24500000000", "costOfRevenue": "8172000000", "interestExpense": "638000000", "operatingIncome": "6845000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "872000000", "depreciationAndAmortization": "1069000000" }, "balance": { "totalDebt": "19567000000", "totalAssets": "48159000000", "longTermDebt": "11558000000", "shortTermDebt": "7115000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "224660000", "totalCurrentAssets": "9937000000", "totalShareholderEquity": "17299000000", "totalCurrentLiabilities": "16311000000", "cashAndShortTermInvestments": "911000000" }, "cashflow": { "freeCashFlow": "2985000000", "dividendsPaid": "-4247000000", "issuanceOfDebt": "622000000", "issuanceOfStock": "9134000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "4226000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1241000000" } }, "revenue": 24500000000, "cost_of_revenue": 8172000000, "gross_profit": 16328000000, "research_and_development": 872000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6845000000, "depreciation_amortisation": 1069000000, "ebitda": 7732000000, "interest_expense": 638000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4783000000, "net_income_continuing_ops": null, "net_income_to_common": 4783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9937000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48159000000, "short_term_debt": 7115000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16311000000, "long_term_debt": 11558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17299000000, "shares_outstanding": 224660000, "operating_cash_flow": 4226000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4247000000, "share_repurchases": 0, "shares_issued": 9134000000, "net_debt_issued": 622000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2985000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7732000000", "netIncome": "4783000000", "grossProfit": "16328000000", "totalRevenue": "24500000000", "costOfRevenue": "8172000000", "interestExpense": "638000000", "operatingIncome": "6845000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "872000000", "depreciationAndAmortization": "1069000000" }, "balance": { "totalDebt": "19567000000", "totalAssets": "48159000000", "longTermDebt": "11558000000", "shortTermDebt": "7115000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "224660000", "totalCurrentAssets": "9937000000", "totalShareholderEquity": "17299000000", "totalCurrentLiabilities": "16311000000", "cashAndShortTermInvestments": "911000000" }, "cashflow": { "freeCashFlow": "2985000000", "dividendsPaid": "-4247000000", "issuanceOfDebt": "622000000", "issuanceOfStock": "9134000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "4226000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1241000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 22579000000, "cost_of_revenue": 7050000000, "gross_profit": 15529000000, "ebit": 6910000000, "ebitda": 7229000000, "pretax_income": null, "tax_provision": null, "net_income": 4706000000, "net_income_to_common": 4706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414000000, "total_current_assets": 8772000000, "total_assets": 37446000000, "short_term_debt": 1644000000, "long_term_debt": 16359000000, "total_debt": 18708000000, "total_liabilities": null, "total_equity": 8292000000, "shares_outstanding": 212307124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5099000000, "capital_expenditure": -1135000000, "free_cash_flow": 3964000000, "dividends_paid": -4041000000, "share_repurchases": -619000000, "shares_issued": 0, "net_debt_issued": 10969000000 }, "complete_fields": { "id": 384919, "ticker_id": 14402, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7229000000", "netIncome": "4706000000", "grossProfit": "15529000000", "totalRevenue": "22579000000", "costOfRevenue": "7050000000", "interestExpense": "172000000", "operatingIncome": "6910000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "866000000", "depreciationAndAmortization": "930000000" }, "balance": { "totalDebt": "18708000000", "totalAssets": "37446000000", "longTermDebt": "16359000000", "shortTermDebt": "1644000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "212307124", "totalCurrentAssets": "8772000000", "totalShareholderEquity": "8292000000", "totalCurrentLiabilities": "7336000000", "cashAndShortTermInvestments": "414000000" }, "cashflow": { "freeCashFlow": "3964000000", "dividendsPaid": "-4041000000", "issuanceOfDebt": "16367000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5398000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "5099000000", "repurchaseOfStock": "-619000000", "capitalExpenditures": "-1135000000" } }, "revenue": 22579000000, "cost_of_revenue": 7050000000, "gross_profit": 15529000000, "research_and_development": 866000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6910000000, "depreciation_amortisation": 930000000, "ebitda": 7229000000, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4706000000, "net_income_continuing_ops": null, "net_income_to_common": 4706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8772000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37446000000, "short_term_debt": 1644000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7336000000, "long_term_debt": 16359000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8292000000, "shares_outstanding": 212307124, "operating_cash_flow": 5099000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4041000000, "share_repurchases": -619000000, "shares_issued": 0, "net_debt_issued": 10969000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3964000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7229000000", "netIncome": "4706000000", "grossProfit": "15529000000", "totalRevenue": "22579000000", "costOfRevenue": "7050000000", "interestExpense": "172000000", "operatingIncome": "6910000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "866000000", "depreciationAndAmortization": "930000000" }, "balance": { "totalDebt": "18708000000", "totalAssets": "37446000000", "longTermDebt": "16359000000", "shortTermDebt": "1644000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "212307124", "totalCurrentAssets": "8772000000", "totalShareholderEquity": "8292000000", "totalCurrentLiabilities": "7336000000", "cashAndShortTermInvestments": "414000000" }, "cashflow": { "freeCashFlow": "3964000000", "dividendsPaid": "-4041000000", "issuanceOfDebt": "16367000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5398000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "5099000000", "repurchaseOfStock": "-619000000", "capitalExpenditures": "-1135000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 19426000000, "cost_of_revenue": 6113000000, "gross_profit": 13313000000, "ebit": 6355000000, "ebitda": 7050000000, "pretax_income": null, "tax_provision": null, "net_income": 4825000000, "net_income_to_common": 4825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448000000, "total_current_assets": 6994000000, "total_assets": 15841000000, "short_term_debt": 2160000000, "long_term_debt": 0, "total_debt": 2786000000, "total_liabilities": null, "total_equity": 8168000000, "shares_outstanding": 212800651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5290000000, "capital_expenditure": -1966000000, "free_cash_flow": 3324000000, "dividends_paid": -3830000000, "share_repurchases": -500000000, "shares_issued": 306000000, "net_debt_issued": 1050000000 }, "complete_fields": { "id": 384920, "ticker_id": 14402, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7050000000", "netIncome": "4825000000", "grossProfit": "13313000000", "totalRevenue": "19426000000", "costOfRevenue": "6113000000", "interestExpense": "25000000", "operatingIncome": "6355000000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "755000000", "depreciationAndAmortization": "792000000" }, "balance": { "totalDebt": "2786000000", "totalAssets": "15841000000", "longTermDebt": "0", "shortTermDebt": "2160000000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "212800651", "totalCurrentAssets": "6994000000", "totalShareholderEquity": "8168000000", "totalCurrentLiabilities": "6314000000", "cashAndShortTermInvestments": "448000000" }, "cashflow": { "freeCashFlow": "3324000000", "dividendsPaid": "-3830000000", "issuanceOfDebt": "1050000000", "issuanceOfStock": "306000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": "5290000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-1966000000" } }, "revenue": 19426000000, "cost_of_revenue": 6113000000, "gross_profit": 13313000000, "research_and_development": 755000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6355000000, "depreciation_amortisation": 792000000, "ebitda": 7050000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4825000000, "net_income_continuing_ops": null, "net_income_to_common": 4825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6994000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15841000000, "short_term_debt": 2160000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6314000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2786000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8168000000, "shares_outstanding": 212800651, "operating_cash_flow": 5290000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1966000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3830000000, "share_repurchases": -500000000, "shares_issued": 306000000, "net_debt_issued": 1050000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7050000000", "netIncome": "4825000000", "grossProfit": "13313000000", "totalRevenue": "19426000000", "costOfRevenue": "6113000000", "interestExpense": "25000000", "operatingIncome": "6355000000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "755000000", "depreciationAndAmortization": "792000000" }, "balance": { "totalDebt": "2786000000", "totalAssets": "15841000000", "longTermDebt": "0", "shortTermDebt": "2160000000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "212800651", "totalCurrentAssets": "6994000000", "totalShareholderEquity": "8168000000", "totalCurrentLiabilities": "6314000000", "cashAndShortTermInvestments": "448000000" }, "cashflow": { "freeCashFlow": "3324000000", "dividendsPaid": "-3830000000", "issuanceOfDebt": "1050000000", "issuanceOfStock": "306000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": "5290000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-1966000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "ebit": 1820000000, "ebitda": 2293000000, "pretax_income": null, "tax_provision": null, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_assets": 46649000000, "short_term_debt": 1974000000, "long_term_debt": 21340000000, "total_debt": 24228000000, "total_liabilities": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": -449000000, "free_cash_flow": 1017000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -507000000 }, "complete_fields": { "id": 384911, "ticker_id": 14402, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2293000000", "netIncome": "-971000000", "grossProfit": "4717000000", "totalRevenue": "7084000000", "costOfRevenue": "2367000000", "interestExpense": "188000000", "operatingIncome": "1820000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "254000000", "depreciationAndAmortization": "3349000000" }, "balance": { "totalDebt": "24228000000", "totalAssets": "46649000000", "longTermDebt": "21340000000", "shortTermDebt": "1974000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10453000000", "totalShareholderEquity": "12843000000", "totalCurrentLiabilities": "5979000000", "cashAndShortTermInvestments": "1067000000" }, "cashflow": { "freeCashFlow": "1017000000", "dividendsPaid": "0", "issuanceOfDebt": "-507000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1466000000", "repurchaseOfStock": null, "capitalExpenditures": "-449000000" } }, "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "research_and_development": 254000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1820000000, "depreciation_amortisation": 3349000000, "ebitda": 2293000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -971000000, "net_income_continuing_ops": null, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46649000000, "short_term_debt": 1974000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5979000000, "long_term_debt": 21340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24228000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "operating_cash_flow": 1466000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -507000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2293000000", "netIncome": "-971000000", "grossProfit": "4717000000", "totalRevenue": "7084000000", "costOfRevenue": "2367000000", "interestExpense": "188000000", "operatingIncome": "1820000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "254000000", "depreciationAndAmortization": "3349000000" }, "balance": { "totalDebt": "24228000000", "totalAssets": "46649000000", "longTermDebt": "21340000000", "shortTermDebt": "1974000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10453000000", "totalShareholderEquity": "12843000000", "totalCurrentLiabilities": "5979000000", "cashAndShortTermInvestments": "1067000000" }, "cashflow": { "freeCashFlow": "1017000000", "dividendsPaid": "0", "issuanceOfDebt": "-507000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1466000000", "repurchaseOfStock": null, "capitalExpenditures": "-449000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "ebit": 1850000000, "ebitda": 2300000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 10298000000, "total_assets": 48796000000, "short_term_debt": 3443000000, "long_term_debt": 20730000000, "total_debt": 25096000000, "total_liabilities": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": -414000000, "free_cash_flow": 1819000000, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2484000000 }, "complete_fields": { "id": 384912, "ticker_id": 14402, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2300000000", "netIncome": "1397000000", "grossProfit": "4735000000", "totalRevenue": "7043000000", "costOfRevenue": "2308000000", "interestExpense": "164000000", "operatingIncome": "1850000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "247000000", "depreciationAndAmortization": "345000000" }, "balance": { "totalDebt": "25096000000", "totalAssets": "48796000000", "longTermDebt": "20730000000", "shortTermDebt": "3443000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10298000000", "totalShareholderEquity": "13804000000", "totalCurrentLiabilities": "7928000000", "cashAndShortTermInvestments": "1125000000" }, "cashflow": { "freeCashFlow": "1819000000", "dividendsPaid": "-4057000000", "issuanceOfDebt": "2484000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2233000000", "repurchaseOfStock": null, "capitalExpenditures": "-414000000" } }, "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "research_and_development": 247000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850000000, "depreciation_amortisation": 345000000, "ebitda": 2300000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1397000000, "net_income_continuing_ops": null, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10298000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48796000000, "short_term_debt": 3443000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7928000000, "long_term_debt": 20730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25096000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "operating_cash_flow": 2233000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -414000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2484000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1819000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2300000000", "netIncome": "1397000000", "grossProfit": "4735000000", "totalRevenue": "7043000000", "costOfRevenue": "2308000000", "interestExpense": "164000000", "operatingIncome": "1850000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "247000000", "depreciationAndAmortization": "345000000" }, "balance": { "totalDebt": "25096000000", "totalAssets": "48796000000", "longTermDebt": "20730000000", "shortTermDebt": "3443000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10298000000", "totalShareholderEquity": "13804000000", "totalCurrentLiabilities": "7928000000", "cashAndShortTermInvestments": "1125000000" }, "cashflow": { "freeCashFlow": "1819000000", "dividendsPaid": "-4057000000", "issuanceOfDebt": "2484000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2233000000", "repurchaseOfStock": null, "capitalExpenditures": "-414000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 6958000000, "cost_of_revenue": 2253000000, "gross_profit": 4705000000, "ebit": 1915000000, "ebitda": 2175000000, "pretax_income": null, "tax_provision": null, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726000000, "total_current_assets": 10556000000, "total_assets": 47880000000, "short_term_debt": 6685000000, "long_term_debt": 16564000000, "total_debt": 24215000000, "total_liabilities": null, "total_equity": 16448000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1631000000, "capital_expenditure": -418000000, "free_cash_flow": 1213000000, "dividends_paid": -1127000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12000000 }, "complete_fields": { "id": 384913, "ticker_id": 14402, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2175000000", "netIncome": "805000000", "grossProfit": "4705000000", "totalRevenue": "6958000000", "costOfRevenue": "2253000000", "interestExpense": "490000000", "operatingIncome": "1915000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "239000000", "depreciationAndAmortization": "343000000" }, "balance": { "totalDebt": "24215000000", "totalAssets": "47880000000", "longTermDebt": "16564000000", "shortTermDebt": "6685000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10556000000", "totalShareholderEquity": "16448000000", "totalCurrentLiabilities": "10553000000", "cashAndShortTermInvestments": "726000000" }, "cashflow": { "freeCashFlow": "1213000000", "dividendsPaid": "-1127000000", "issuanceOfDebt": "12000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1631000000", "repurchaseOfStock": null, "capitalExpenditures": "-418000000" } }, "revenue": 6958000000, "cost_of_revenue": 2253000000, "gross_profit": 4705000000, "research_and_development": 239000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915000000, "depreciation_amortisation": 343000000, "ebitda": 2175000000, "interest_expense": 490000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 805000000, "net_income_continuing_ops": null, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10556000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47880000000, "short_term_debt": 6685000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10553000000, "long_term_debt": 16564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16448000000, "shares_outstanding": 225366796, "operating_cash_flow": 1631000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -418000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1127000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2175000000", "netIncome": "805000000", "grossProfit": "4705000000", "totalRevenue": "6958000000", "costOfRevenue": "2253000000", "interestExpense": "490000000", "operatingIncome": "1915000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "239000000", "depreciationAndAmortization": "343000000" }, "balance": { "totalDebt": "24215000000", "totalAssets": "47880000000", "longTermDebt": "16564000000", "shortTermDebt": "6685000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10556000000", "totalShareholderEquity": "16448000000", "totalCurrentLiabilities": "10553000000", "cashAndShortTermInvestments": "726000000" }, "cashflow": { "freeCashFlow": "1213000000", "dividendsPaid": "-1127000000", "issuanceOfDebt": "12000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1631000000", "repurchaseOfStock": null, "capitalExpenditures": "-418000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 6930000000, "cost_of_revenue": 2202000000, "gross_profit": 4728000000, "ebit": 1891000000, "ebitda": 2151000000, "pretax_income": null, "tax_provision": null, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729000000, "total_current_assets": 10467000000, "total_assets": 49152000000, "short_term_debt": 6673000000, "long_term_debt": 16565000000, "total_debt": 24264000000, "total_liabilities": null, "total_equity": 16942000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 742000000, "capital_expenditure": -310000000, "free_cash_flow": 432000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": -1000000, "net_debt_issued": -521000000 }, "complete_fields": { "id": 384914, "ticker_id": 14402, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2151000000", "netIncome": "912000000", "grossProfit": "4728000000", "totalRevenue": "6930000000", "costOfRevenue": "2202000000", "interestExpense": "316000000", "operatingIncome": "1891000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "239000000", "depreciationAndAmortization": "344000000" }, "balance": { "totalDebt": "24264000000", "totalAssets": "49152000000", "longTermDebt": "16565000000", "shortTermDebt": "6673000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10467000000", "totalShareholderEquity": "16942000000", "totalCurrentLiabilities": "10967000000", "cashAndShortTermInvestments": "729000000" }, "cashflow": { "freeCashFlow": "432000000", "dividendsPaid": "0", "issuanceOfDebt": "-521000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "742000000", "repurchaseOfStock": null, "capitalExpenditures": "-310000000" } }, "revenue": 6930000000, "cost_of_revenue": 2202000000, "gross_profit": 4728000000, "research_and_development": 239000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1891000000, "depreciation_amortisation": 344000000, "ebitda": 2151000000, "interest_expense": 316000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 912000000, "net_income_continuing_ops": null, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10467000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49152000000, "short_term_debt": 6673000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10967000000, "long_term_debt": 16565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24264000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16942000000, "shares_outstanding": 225366796, "operating_cash_flow": 742000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": -1000000, "net_debt_issued": -521000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2151000000", "netIncome": "912000000", "grossProfit": "4728000000", "totalRevenue": "6930000000", "costOfRevenue": "2202000000", "interestExpense": "316000000", "operatingIncome": "1891000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "239000000", "depreciationAndAmortization": "344000000" }, "balance": { "totalDebt": "24264000000", "totalAssets": "49152000000", "longTermDebt": "16565000000", "shortTermDebt": "6673000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10467000000", "totalShareholderEquity": "16942000000", "totalCurrentLiabilities": "10967000000", "cashAndShortTermInvestments": "729000000" }, "cashflow": { "freeCashFlow": "432000000", "dividendsPaid": "0", "issuanceOfDebt": "-521000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "742000000", "repurchaseOfStock": null, "capitalExpenditures": "-310000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": 7026000000, "cost_of_revenue": 2276000000, "gross_profit": 4750000000, "ebit": 1912000000, "ebitda": 2301000000, "pretax_income": null, "tax_provision": null, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 10366000000, "total_assets": 48338000000, "short_term_debt": 7195000000, "long_term_debt": 16562000000, "total_debt": 24757000000, "total_liabilities": null, "total_equity": 15461000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2007000000, "capital_expenditure": -308000000, "free_cash_flow": 1699000000, "dividends_paid": -3831000000, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 2109000000 }, "complete_fields": { "id": 384915, "ticker_id": 14402, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2301000000", "netIncome": "1044000000", "grossProfit": "4750000000", "totalRevenue": "7026000000", "costOfRevenue": "2276000000", "interestExpense": "204000000", "operatingIncome": "1912000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "219000000", "depreciationAndAmortization": "328000000" }, "balance": { "totalDebt": "24757000000", "totalAssets": "48338000000", "longTermDebt": "16562000000", "shortTermDebt": "7195000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10366000000", "totalShareholderEquity": "15461000000", "totalCurrentLiabilities": "12765000000", "cashAndShortTermInvestments": "906000000" }, "cashflow": { "freeCashFlow": "1699000000", "dividendsPaid": "-3831000000", "issuanceOfDebt": "2109000000", "issuanceOfStock": "28000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2007000000", "repurchaseOfStock": null, "capitalExpenditures": "-308000000" } }, "revenue": 7026000000, "cost_of_revenue": 2276000000, "gross_profit": 4750000000, "research_and_development": 219000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912000000, "depreciation_amortisation": 328000000, "ebitda": 2301000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1044000000, "net_income_continuing_ops": null, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10366000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48338000000, "short_term_debt": 7195000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12765000000, "long_term_debt": 16562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24757000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15461000000, "shares_outstanding": 225366796, "operating_cash_flow": 2007000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3831000000, "share_repurchases": null, "shares_issued": 28000000, "net_debt_issued": 2109000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1699000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2301000000", "netIncome": "1044000000", "grossProfit": "4750000000", "totalRevenue": "7026000000", "costOfRevenue": "2276000000", "interestExpense": "204000000", "operatingIncome": "1912000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "219000000", "depreciationAndAmortization": "328000000" }, "balance": { "totalDebt": "24757000000", "totalAssets": "48338000000", "longTermDebt": "16562000000", "shortTermDebt": "7195000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "225366796", "totalCurrentAssets": "10366000000", "totalShareholderEquity": "15461000000", "totalCurrentLiabilities": "12765000000", "cashAndShortTermInvestments": "906000000" }, "cashflow": { "freeCashFlow": "1699000000", "dividendsPaid": "-3831000000", "issuanceOfDebt": "2109000000", "issuanceOfStock": "28000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2007000000", "repurchaseOfStock": null, "capitalExpenditures": "-308000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384916, "ticker_id": 14402, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:22.182397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }