{ "ticker": { "uuid": "ab949ce3-26b3-431c-a4dd-11d58bbaf65f", "symbol": "CBHD", "name": "Coloplast A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/" }, "latest_snapshot": { "ticker": { "uuid": "ab949ce3-26b3-431c-a4dd-11d58bbaf65f", "symbol": "CBHD", "name": "Coloplast A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab949ce3-26b3-431c-a4dd-11d58bbaf65f/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.95, "value": 0.97, "quality": 0.92, "momentum": 0.3, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 56.62, "market_cap": 12760267764.15, "pe_ratio": 5.9544, "earnings_yield": 0.2081, "ebitda_to_ev": 0.2483, "shareholder_yield": 0.0151, "roe": 0.1669, "piotroski_f_score": 6, "momentum_12_1": -0.1219, "volatility_252d": 0.4025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.9544, "ev_ebitda": 4.0275, "earnings_yield": 0.2081, "fcf_yield": 0.1247, "shareholder_yield": 0.0151 }, "quality": { "roe": 0.1669, "roic": 0.1557, "gross_margin": 0.6741, "fcf_margin": 0.16, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1033, "eps_growth_1y": 0.0531, "fcf_growth_1y": -0.5243 }, "momentum": { "price_return_12m": -0.002, "momentum_12_1": -0.1219, "relative_strength": -0.0243 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.92, "momentum_percentile": 0.3, "growth_composite": 27, "yield_composite": 58, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.74, "os": 0.94, "value": 0.98, "quality": 0.89, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.4412, "earnings_yield": 0.2147, "shareholder_yield": 0.0165, "roe": 0.1669, "momentum_12_1": -0.1642 }, { "week_end_date": "2026-06-14", "price": 51.04, "os": 0.93, "value": 0.98, "quality": 0.89, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.3676, "earnings_yield": 0.2157, "shareholder_yield": 0.0168, "roe": 0.1669, "momentum_12_1": -0.2052 }, { "week_end_date": "2026-06-21", "price": 49.82, "os": 0.94, "value": 0.98, "quality": 0.89, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.2393, "earnings_yield": 0.2174, "shareholder_yield": 0.0172, "roe": 0.1669, "momentum_12_1": -0.0605 }, { "week_end_date": "2026-06-28", "price": 51.02, "os": 0.95, "value": 0.98, "quality": 0.93, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.3655, "earnings_yield": 0.2157, "shareholder_yield": 0.0168, "roe": 0.1669, "momentum_12_1": -0.0674 }, { "week_end_date": "2026-07-05", "price": 52.84, "os": 0.96, "value": 0.98, "quality": 0.93, "momentum": 0.27, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.5569, "earnings_yield": 0.2132, "shareholder_yield": 0.0162, "roe": 0.1669, "momentum_12_1": -0.0824 }, { "week_end_date": "2026-07-12", "price": 53.82, "os": 0.96, "value": 0.98, "quality": 0.92, "momentum": 0.29, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 5.6599, "earnings_yield": 0.2118, "shareholder_yield": 0.0159, "roe": 0.1669, "momentum_12_1": -0.0937 }, { "week_end_date": "2026-07-19", "price": 56.62, "os": 0.95, "value": 0.97, "quality": 0.92, "momentum": 0.3, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 5.9544, "earnings_yield": 0.2081, "shareholder_yield": 0.0151, "roe": 0.1669, "momentum_12_1": -0.1219 } ], "financial_periods": { "annual": [ { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "ebit": 7286000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5052000000, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 10444000000, "total_assets": 48073000000, "short_term_debt": 5085000000, "long_term_debt": 16557000000, "total_debt": 22629000000, "total_liabilities": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1346000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "ebit": 7286000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5052000000, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 10444000000, "total_assets": 48073000000, "short_term_debt": 5085000000, "long_term_debt": 16557000000, "total_debt": 22629000000, "total_liabilities": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1346000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "ebit": 7286000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5052000000, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 10444000000, "total_assets": 48073000000, "short_term_debt": 5085000000, "long_term_debt": 16557000000, "total_debt": 22629000000, "total_liabilities": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1346000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "ebit": 7286000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5052000000, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 10444000000, "total_assets": 48073000000, "short_term_debt": 5085000000, "long_term_debt": 16557000000, "total_debt": 22629000000, "total_liabilities": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1346000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "ebit": 7286000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5052000000, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 10444000000, "total_assets": 48073000000, "short_term_debt": 5085000000, "long_term_debt": 16557000000, "total_debt": 22629000000, "total_liabilities": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1346000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27030000000, "cost_of_revenue": 8761000000, "gross_profit": 18269000000, "ebit": 7286000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5052000000, "net_income_to_common": 5052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 10444000000, "total_assets": 48073000000, "short_term_debt": 5085000000, "long_term_debt": 16557000000, "total_debt": 22629000000, "total_liabilities": null, "total_equity": 17942000000, "shares_outstanding": 225335455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2766000000, "capital_expenditure": -1346000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 2970000000 } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24500000000, "cost_of_revenue": 8172000000, "gross_profit": 16328000000, "ebit": 6845000000, "ebitda": 7732000000, "pretax_income": null, "tax_provision": null, "net_income": 4783000000, "net_income_to_common": 4783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911000000, "total_current_assets": 9937000000, "total_assets": 48159000000, "short_term_debt": 7115000000, "long_term_debt": 11558000000, "total_debt": 19567000000, "total_liabilities": null, "total_equity": 17299000000, "shares_outstanding": 224660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4226000000, "capital_expenditure": -1241000000, "free_cash_flow": 2985000000, "dividends_paid": -4247000000, "share_repurchases": 0, "shares_issued": 9134000000, "net_debt_issued": 622000000 } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24500000000, "cost_of_revenue": 8172000000, "gross_profit": 16328000000, "ebit": 6845000000, "ebitda": 7732000000, "pretax_income": null, "tax_provision": null, "net_income": 4783000000, "net_income_to_common": 4783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911000000, "total_current_assets": 9937000000, "total_assets": 48159000000, "short_term_debt": 7115000000, "long_term_debt": 11558000000, "total_debt": 19567000000, "total_liabilities": null, "total_equity": 17299000000, "shares_outstanding": 224660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4226000000, "capital_expenditure": -1241000000, "free_cash_flow": 2985000000, "dividends_paid": -4247000000, "share_repurchases": 0, "shares_issued": 9134000000, "net_debt_issued": 622000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "ebit": 1820000000, "ebitda": 2293000000, "pretax_income": null, "tax_provision": null, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_assets": 46649000000, "short_term_debt": 1974000000, "long_term_debt": 21340000000, "total_debt": 24228000000, "total_liabilities": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": -449000000, "free_cash_flow": 1017000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1368000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "ebit": 1820000000, "ebitda": 2293000000, "pretax_income": null, "tax_provision": null, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_assets": 46649000000, "short_term_debt": 1974000000, "long_term_debt": 21340000000, "total_debt": 24228000000, "total_liabilities": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": -449000000, "free_cash_flow": 1017000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1368000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "ebit": 1820000000, "ebitda": 2293000000, "pretax_income": null, "tax_provision": null, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_assets": 46649000000, "short_term_debt": 1974000000, "long_term_debt": 21340000000, "total_debt": 24228000000, "total_liabilities": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": -449000000, "free_cash_flow": 1017000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1368000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "ebit": 1820000000, "ebitda": 2293000000, "pretax_income": null, "tax_provision": null, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_assets": 46649000000, "short_term_debt": 1974000000, "long_term_debt": 21340000000, "total_debt": 24228000000, "total_liabilities": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": -449000000, "free_cash_flow": 1017000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1368000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "ebit": 1820000000, "ebitda": 2293000000, "pretax_income": null, "tax_provision": null, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_assets": 46649000000, "short_term_debt": 1974000000, "long_term_debt": 21340000000, "total_debt": 24228000000, "total_liabilities": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": -449000000, "free_cash_flow": 1017000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -507000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7084000000, "cost_of_revenue": 2367000000, "gross_profit": 4717000000, "ebit": 1820000000, "ebitda": 2293000000, "pretax_income": null, "tax_provision": null, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067000000, "total_current_assets": 10453000000, "total_assets": 46649000000, "short_term_debt": 1974000000, "long_term_debt": 21340000000, "total_debt": 24228000000, "total_liabilities": null, "total_equity": 12843000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1466000000, "capital_expenditure": -449000000, "free_cash_flow": 1017000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -507000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "ebit": 1850000000, "ebitda": 2300000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 10298000000, "total_assets": 48796000000, "short_term_debt": 3443000000, "long_term_debt": 20730000000, "total_debt": 25096000000, "total_liabilities": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": -414000000, "free_cash_flow": 1819000000, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "ebit": 1850000000, "ebitda": 2300000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 10298000000, "total_assets": 48796000000, "short_term_debt": 3443000000, "long_term_debt": 20730000000, "total_debt": 25096000000, "total_liabilities": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": -414000000, "free_cash_flow": 1819000000, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "ebit": 1850000000, "ebitda": 2300000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 10298000000, "total_assets": 48796000000, "short_term_debt": 3443000000, "long_term_debt": 20730000000, "total_debt": 25096000000, "total_liabilities": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": -414000000, "free_cash_flow": 1819000000, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "ebit": 1850000000, "ebitda": 2300000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 10298000000, "total_assets": 48796000000, "short_term_debt": 3443000000, "long_term_debt": 20730000000, "total_debt": 25096000000, "total_liabilities": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": -414000000, "free_cash_flow": 1819000000, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "ebit": 1850000000, "ebitda": 2300000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 10298000000, "total_assets": 48796000000, "short_term_debt": 3443000000, "long_term_debt": 20730000000, "total_debt": 25096000000, "total_liabilities": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": -414000000, "free_cash_flow": 1819000000, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2484000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7043000000, "cost_of_revenue": 2308000000, "gross_profit": 4735000000, "ebit": 1850000000, "ebitda": 2300000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 10298000000, "total_assets": 48796000000, "short_term_debt": 3443000000, "long_term_debt": 20730000000, "total_debt": 25096000000, "total_liabilities": null, "total_equity": 13804000000, "shares_outstanding": 225366796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": -414000000, "free_cash_flow": 1819000000, "dividends_paid": -4057000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2484000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2024-09-30" }, "schema": { "public_fields_only": true } }