{ "ticker": { "uuid": "ab951d0c-6269-4931-b142-f4ba73971840", "symbol": "KTB", "name": "Kontoor Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ab951d0c-6269-4931-b142-f4ba73971840/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab951d0c-6269-4931-b142-f4ba73971840/" }, "ticker_metadata": { "id": 2431, "uuid": "ab951d0c-6269-4931-b142-f4ba73971840", "symbol": "KTB", "name": "Kontoor Brands Inc", "asset_type": "equity", "market_cap": 3966897000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Kontoor Brands, Inc., a lifestyle apparel company, designs, manufactures, acquires, markets and distributes apparel under the Wrangler and Lee brands in the United States and internationally. The company is headquartered in Greensboro, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab951d0c-6269-4931-b142-f4ba73971840", "symbol": "KTB", "name": "Kontoor Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ab951d0c-6269-4931-b142-f4ba73971840/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab951d0c-6269-4931-b142-f4ba73971840/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.71, "quality": 0.88, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 70.07, "market_cap": 3923639720, "pe_ratio": 14.1643, "earnings_yield": 0.0706, "ebitda_to_ev": 0.0914, "shareholder_yield": 0.0297, "roe": 0.4476, "piotroski_f_score": 6, "momentum_12_1": 0.0947, "volatility_252d": 0.5439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.169023+00:00", "batch_id": "" }, "size": { "price_close": 70.07, "market_cap": 3923639720, "market_cap_usd": 3923639720, "enterprise_value": 5040738720, "shares_outstanding": 55996000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1643, "pb_ratio": 6.34, "ptbv_ratio": null, "ps_ratio": 1.2481, "pcf_ratio": 9.2442, "pfcf_ratio": 8.744, "ev_ebitda": 10.9431, "ev_ebit": 12.3807, "ev_sales": 1.6035, "ev_fcf": 11.2335, "earnings_yield": 0.0706, "fcf_yield": 0.089, "price_to_sales": 1.2481, "price_to_book": 6.34, "price_to_cashflow": 9.2442, "ebitda_to_ev": 0.0914, "sales_yield": 0.6236 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.478, "operating_margin": 0.1295, "net_margin": 0.0881, "ebitda_margin": 0.1465, "fcf_margin": 0.1427, "roe": 0.4476, "roa": 0.1045, "roic": 0.179, "roc_greenblatt": null, "asset_turnover": 1.1862, "cash_conversion": 1.6199, "accruals_ratio": -0.0556, "sbc_to_revenue": 0.0052, "piotroski_f_score": 6, "altman_z_score": 3.2451, "earnings_stability_5y": 0.2907, "revenue_stability_5y": 0.1198, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.567, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2821, "net_debt_to_ebitda": 2.4251, "debt_to_assets": 0.4428, "interest_coverage": 5.9796, "current_ratio": 1.8692, "quick_ratio": 1.098, "net_debt": 1117099000, "local_beta": 0.0036, "volatility_252d": 0.5439, "volatility_60d": 1.127, "max_drawdown_12m": -0.3141, "risk_adjusted_momentum": 0.1742 }, "growth": { "revenue_growth_1y": 0.2094, "revenue_growth_3y_cagr": 0.0623, "revenue_growth_5y_cagr": 0.085, "eps_growth_1y": 0.2087, "eps_growth_3y_cagr": -0.0251, "eps_growth_5y_cagr": 0.2734, "fcf_growth_1y": 0.0966, "book_value_growth_1y": 0.4173, "revenue_growth": 0.2094, "earnings_growth": 0.2087 }, "momentum": { "price_return_1m": -0.0486, "price_return_3m": -0.0741, "price_return_6m": -0.0667, "price_return_9m": -0.1078, "price_return_12m": 0.0415, "price_return_12m_ex1m": 0.0947, "momentum_6m": -0.0667, "momentum_12m": 0.0415, "momentum_12_1": 0.0947, "distance_from_52w_high": -0.1624, "distance_from_52w_low": 0.3057, "relative_strength": -0.0584 }, "raw_ttm": { "revenue_ttm": 3143633000, "gross_profit_ttm": 1502626000, "ebit_ttm": 407146000, "ebitda_ttm": 460633000, "net_income_ttm": 277009000, "eps_diluted_ttm": 4.9469, "operating_cash_flow_ttm": 424445000, "capital_expenditure_ttm": 24277999, "fcf_ttm": 448722999, "dividends_paid_ttm": 116600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68089000, "cash_and_equivalents": 56411000, "total_current_assets": 1123399000, "total_current_liabilities": 601016000, "net_ppe": null, "total_assets": 2650075000, "total_debt": 1173510000, "total_equity": 618869000, "net_working_capital": 508860000, "book_value_per_share": 11.052, "retained_earnings": 295858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290548000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 40, "rank_ev_ebitda": 44, "rank_ev_ebit": 49, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 6, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 47, "rank_fcf_margin": 61, "rank_piotroski": 38, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 58 }, "composites": { "value_composite": 29, "quality_composite": 12, "momentum_composite": 73, "growth_composite": 6, "yield_composite": 18, "svqf_composite": 18, "vc1_composite": 31, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.7904, "os_score": 0.8, "value_percentile": 0.71, "quality_percentile": 0.88, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 61, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4416, "ticker_id": 2431, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.169023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.07, "market_cap": 3923639720, "market_cap_usd": 3923639720, "enterprise_value": 5040738720, "shares_outstanding": 55996000, "fx_rate_to_usd": null, "pe_ratio": 14.16430412, "pb_ratio": 6.34001658, "ptbv_ratio": null, "ps_ratio": 1.2481227, "pcf_ratio": 9.24416525, "pfcf_ratio": 8.74401296, "ev_ebitda": 10.94306904, "ev_ebit": 12.3806662, "ev_sales": 1.60347557, "ev_fcf": 11.23351986, "earnings_yield": 0.07060001, "fcf_yield": 0.08901929, "dividend_yield": 0.02971731, "buyback_yield": 0, "shareholder_yield": 0.02971731, "debt_paydown_yield": null, "total_yield": 0.02971731, "gross_margin": 0.47799027, "operating_margin": 0.12951448, "net_margin": 0.08811747, "ebitda_margin": 0.14652887, "fcf_margin": 0.14274026, "roe": 0.44760523, "roa": 0.10452874, "roic": 0.17903662, "roc_greenblatt": null, "asset_turnover": 1.18624303, "cash_conversion": 1.61988599, "accruals_ratio": -0.05563465, "sbc_to_revenue": 0.00517649, "debt_to_equity": 3.28212594, "net_debt_to_ebitda": 2.42513888, "debt_to_assets": 0.44282143, "interest_coverage": 5.97961492, "current_ratio": 1.86916654, "quick_ratio": 1.09797077, "net_debt": 1117099000, "revenue_growth_1y": 0.20942593, "revenue_growth_3y_cagr": 0.06225203, "revenue_growth_5y_cagr": 0.08497801, "eps_growth_1y": 0.20871204, "eps_growth_3y_cagr": -0.02512212, "eps_growth_5y_cagr": 0.27342854, "fcf_growth_1y": 0.09656458, "book_value_growth_1y": 0.41733356, "piotroski_f_score": 6, "altman_z_score": 3.24509061, "earnings_stability_5y": 0.290661, "revenue_stability_5y": 0.119827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04860828, "price_return_3m": -0.07413647, "price_return_6m": -0.06666294, "price_return_9m": -0.10778634, "price_return_12m": 0.04152577, "price_return_12m_ex1m": 0.09473916, "distance_from_52w_high": -0.16240418, "distance_from_52w_low": 0.30569272, "relative_strength": -0.05843781, "local_beta": 0.0036, "volatility_252d": 0.543903, "volatility_60d": 1.126968, "max_drawdown_12m": -0.31405958, "revenue_ttm": 3143633000, "gross_profit_ttm": 1502626000, "ebit_ttm": 407146000, "ebitda_ttm": 460633000, "net_income_ttm": 277009000, "eps_diluted_ttm": 4.94694264, "operating_cash_flow_ttm": 424445000, "capital_expenditure_ttm": 24277999, "fcf_ttm": 448722999, "dividends_paid_ttm": 116600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68089000, "cash_and_equivalents": 56411000, "total_current_assets": 1123399000, "total_current_liabilities": 601016000, "net_ppe": null, "total_assets": 2650075000, "total_debt": 1173510000, "total_equity": 618869000, "net_working_capital": 508860000, "book_value_per_share": 11.05202157, "retained_earnings": 295858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290548000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 40, "rank_ev_ebitda": 44, "rank_ev_ebit": 49, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 6, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 47, "rank_fcf_margin": 61, "rank_piotroski": 38, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 58, "value_composite": 29, "quality_composite": 12, "momentum_composite": 73, "growth_composite": 6, "yield_composite": 18, "svqf_composite": 18, "vc1_composite": 31, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 61, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.07, "os": 0.8, "value": 0.71, "quality": 0.88, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.1643, "earnings_yield": 0.0706, "shareholder_yield": 0.0297, "roe": 0.4476, "momentum_12_1": 0.0947, "complete_fields": { "id": 4416, "ticker_id": 2431, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.169023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.07, "market_cap": 3923639720, "market_cap_usd": 3923639720, "enterprise_value": 5040738720, "shares_outstanding": 55996000, "fx_rate_to_usd": null, "pe_ratio": 14.16430412, "pb_ratio": 6.34001658, "ptbv_ratio": null, "ps_ratio": 1.2481227, "pcf_ratio": 9.24416525, "pfcf_ratio": 8.74401296, "ev_ebitda": 10.94306904, "ev_ebit": 12.3806662, "ev_sales": 1.60347557, "ev_fcf": 11.23351986, "earnings_yield": 0.07060001, "fcf_yield": 0.08901929, "dividend_yield": 0.02971731, "buyback_yield": 0, "shareholder_yield": 0.02971731, "debt_paydown_yield": null, "total_yield": 0.02971731, "gross_margin": 0.47799027, "operating_margin": 0.12951448, "net_margin": 0.08811747, "ebitda_margin": 0.14652887, "fcf_margin": 0.14274026, "roe": 0.44760523, "roa": 0.10452874, "roic": 0.17903662, "roc_greenblatt": null, "asset_turnover": 1.18624303, "cash_conversion": 1.61988599, "accruals_ratio": -0.05563465, "sbc_to_revenue": 0.00517649, "debt_to_equity": 3.28212594, "net_debt_to_ebitda": 2.42513888, "debt_to_assets": 0.44282143, "interest_coverage": 5.97961492, "current_ratio": 1.86916654, "quick_ratio": 1.09797077, "net_debt": 1117099000, "revenue_growth_1y": 0.20942593, "revenue_growth_3y_cagr": 0.06225203, "revenue_growth_5y_cagr": 0.08497801, "eps_growth_1y": 0.20871204, "eps_growth_3y_cagr": -0.02512212, "eps_growth_5y_cagr": 0.27342854, "fcf_growth_1y": 0.09656458, "book_value_growth_1y": 0.41733356, "piotroski_f_score": 6, "altman_z_score": 3.24509061, "earnings_stability_5y": 0.290661, "revenue_stability_5y": 0.119827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04860828, "price_return_3m": -0.07413647, "price_return_6m": -0.06666294, "price_return_9m": -0.10778634, "price_return_12m": 0.04152577, "price_return_12m_ex1m": 0.09473916, "distance_from_52w_high": -0.16240418, "distance_from_52w_low": 0.30569272, "relative_strength": -0.05843781, "local_beta": 0.0036, "volatility_252d": 0.543903, "volatility_60d": 1.126968, "max_drawdown_12m": -0.31405958, "revenue_ttm": 3143633000, "gross_profit_ttm": 1502626000, "ebit_ttm": 407146000, "ebitda_ttm": 460633000, "net_income_ttm": 277009000, "eps_diluted_ttm": 4.94694264, "operating_cash_flow_ttm": 424445000, "capital_expenditure_ttm": 24277999, "fcf_ttm": 448722999, "dividends_paid_ttm": 116600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68089000, "cash_and_equivalents": 56411000, "total_current_assets": 1123399000, "total_current_liabilities": 601016000, "net_ppe": null, "total_assets": 2650075000, "total_debt": 1173510000, "total_equity": 618869000, "net_working_capital": 508860000, "book_value_per_share": 11.05202157, "retained_earnings": 295858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290548000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 40, "rank_ev_ebitda": 44, "rank_ev_ebit": 49, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 6, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 47, "rank_fcf_margin": 61, "rank_piotroski": 38, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 58, "value_composite": 29, "quality_composite": 12, "momentum_composite": 73, "growth_composite": 6, "yield_composite": 18, "svqf_composite": 18, "vc1_composite": 31, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 61, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 3154110000, "cost_of_revenue": 1680994000, "gross_profit": 1473116000, "ebit": 446013000, "ebitda": 493799000, "pretax_income": 298672000, "tax_provision": 71220000, "net_income": 227452000, "net_income_to_common": 227452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1081116000, "total_assets": 2582672000, "short_term_debt": 42413000, "long_term_debt": 1134579000, "total_debt": 1176992000, "total_liabilities": 2017805000, "total_equity": 564867000, "shares_outstanding": 56108000, "goodwill_and_intangibles": 981554000 }, "cash_flow": { "operating_cash_flow": 587767000, "capital_expenditure": 21047000, "free_cash_flow": 608814000, "dividends_paid": 116085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287426, "ticker_id": 2431, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446013000", "ebitda": "493799000", "netIncome": "227452000", "grossProfit": "1473116000", "depreciation": "None", "totalRevenue": "3154110000", "costOfRevenue": "1680994000", "interestIncome": "7299000", "incomeBeforeTax": "298672000", "interestExpense": "65842000", "operatingIncome": "446013000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71220000", "reportedCurrency": "USD", "netInterestIncome": "-54863000", "nonInterestIncome": "None", "operatingExpenses": "1027103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47786000", "sellingGeneralAndAdministrative": "1077903000", "netIncomeFromContinuingOperations": "227452000" }, "balance": { "goodwill": "531137000", "inventory": "566682000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2582672000", "longTermDebt": "1134579000", "shortTermDebt": "42413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450417000", "reportedCurrency": "USD", "retainedEarnings": "274280000", "totalLiabilities": "2017805000", "otherCurrentAssets": "129568000", "totalCurrentAssets": "1081116000", "currentLongTermDebt": "8750000", "longTermInvestments": "85411000", "shortTermInvestments": "None", "currentNetReceivables": "276424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501556000", "currentAccountsPayable": "245114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272307000", "shortLongTermDebtTotal": "1293869000", "totalShareholderEquity": "564867000", "capitalLeaseObligations": "150540000", "otherCurrentLiabilities": "306100000", "totalCurrentLiabilities": "593627000", "otherNonCurrentLiabilities": "13491000", "totalNonCurrentLiabilities": "1424178000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56108000", "intangibleAssetsExcludingGoodwill": "450417000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227452000", "profitLoss": "None", "dividendPayout": "116085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4504000", "operatingCashflow": "587767000", "capitalExpenditures": "21047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246799000", "cashflowFromInvestment": "-898764000", "stockBasedCompensation": "39077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3154110000, "cost_of_revenue": 1680994000, "gross_profit": 1473116000, "research_and_development": null, "selling_general_admin": 1077903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446013000, "depreciation_amortisation": 47786000, "ebitda": 493799000, "interest_expense": 65842000, "interest_income": null, "other_non_operating": null, "pretax_income": 298672000, "tax_provision": 71220000, "effective_tax_rate": null, "net_income": 227452000, "net_income_continuing_ops": 227452000, "net_income_to_common": 227452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108442000, "short_term_investments": null, "net_receivables": 276424000, "inventory": 566682000, "other_current_assets": null, "total_current_assets": 1081116000, "net_ppe": null, "goodwill": 531137000, "intangible_assets": 450417000, "goodwill_and_intangibles": 981554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501556000, "total_assets": 2582672000, "short_term_debt": 42413000, "accounts_payable": 245114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593627000, "long_term_debt": 1134579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424178000, "total_liabilities": 2017805000, "total_debt": 1176992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274280000, "total_equity": 564867000, "shares_outstanding": 56108000, "operating_cash_flow": 587767000, "stock_based_compensation": 39077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898764000, "dividends_paid": 116085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246799000, "free_cash_flow": 608814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446013000", "ebitda": "493799000", "netIncome": "227452000", "grossProfit": "1473116000", "depreciation": "None", "totalRevenue": "3154110000", "costOfRevenue": "1680994000", "interestIncome": "7299000", "incomeBeforeTax": "298672000", "interestExpense": "65842000", "operatingIncome": "446013000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71220000", "reportedCurrency": "USD", "netInterestIncome": "-54863000", "nonInterestIncome": "None", "operatingExpenses": "1027103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47786000", "sellingGeneralAndAdministrative": "1077903000", "netIncomeFromContinuingOperations": "227452000" }, "balance": { "goodwill": "531137000", "inventory": "566682000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2582672000", "longTermDebt": "1134579000", "shortTermDebt": "42413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450417000", "reportedCurrency": "USD", "retainedEarnings": "274280000", "totalLiabilities": "2017805000", "otherCurrentAssets": "129568000", "totalCurrentAssets": "1081116000", "currentLongTermDebt": "8750000", "longTermInvestments": "85411000", "shortTermInvestments": "None", "currentNetReceivables": "276424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501556000", "currentAccountsPayable": "245114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272307000", "shortLongTermDebtTotal": "1293869000", "totalShareholderEquity": "564867000", "capitalLeaseObligations": "150540000", "otherCurrentLiabilities": "306100000", "totalCurrentLiabilities": "593627000", "otherNonCurrentLiabilities": "13491000", "totalNonCurrentLiabilities": "1424178000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56108000", "intangibleAssetsExcludingGoodwill": "450417000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227452000", "profitLoss": "None", "dividendPayout": "116085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4504000", "operatingCashflow": "587767000", "capitalExpenditures": "21047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246799000", "cashflowFromInvestment": "-898764000", "stockBasedCompensation": "39077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 2607578000, "cost_of_revenue": 1446008000, "gross_profit": 1161570000, "ebit": 342247000, "ebitda": 384882000, "pretax_income": 301423000, "tax_provision": 55621000, "net_income": 245802000, "net_income_to_common": 245802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334066000, "total_current_assets": 1064281000, "total_assets": 1650539000, "short_term_debt": 20890000, "long_term_debt": 740315000, "total_debt": 761205000, "total_liabilities": 1250484000, "total_equity": 400055000, "shares_outstanding": 56321000, "goodwill_and_intangibles": 287656000 }, "cash_flow": { "operating_cash_flow": 368230000, "capital_expenditure": 22122000, "free_cash_flow": 390352000, "dividends_paid": 112060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287431, "ticker_id": 2431, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342247000", "ebitda": "384882000", "netIncome": "245802000", "grossProfit": "1161570000", "depreciation": "None", "totalRevenue": "2607578000", "costOfRevenue": "1446008000", "interestIncome": "11149000", "incomeBeforeTax": "301423000", "interestExpense": "40824000", "operatingIncome": "342289000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55621000", "reportedCurrency": "USD", "netInterestIncome": "-29675000", "nonInterestIncome": "None", "operatingExpenses": "819281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42635000", "sellingGeneralAndAdministrative": "654181000", "netIncomeFromContinuingOperations": "245802000" }, "balance": { "goodwill": "208787000", "inventory": "390209000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1650539000", "longTermDebt": "740315000", "shortTermDebt": "20890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78869000", "reportedCurrency": "USD", "retainedEarnings": "199959000", "totalLiabilities": "1250484000", "otherCurrentAssets": "96346000", "totalCurrentAssets": "1064281000", "currentLongTermDebt": "None", "longTermInvestments": "42872000", "shortTermInvestments": "None", "currentNetReceivables": "243660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586258000", "currentAccountsPayable": "179680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150471000", "shortLongTermDebtTotal": "791160000", "totalShareholderEquity": "400055000", "capitalLeaseObligations": "50845000", "otherCurrentLiabilities": "152359000", "totalCurrentLiabilities": "393905000", "otherNonCurrentLiabilities": "13134000", "totalNonCurrentLiabilities": "856579000", "cashAndShortTermInvestments": "334066000", "commonStockSharesOutstanding": "56321000", "intangibleAssetsExcludingGoodwill": "78869000", "cashAndCashEquivalentsAtCarryingValue": "334066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245802000", "profitLoss": "None", "dividendPayout": "112060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "102992000", "operatingCashflow": "368230000", "capitalExpenditures": "22122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240355000", "cashflowFromInvestment": "-22260000", "stockBasedCompensation": "26585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2607578000, "cost_of_revenue": 1446008000, "gross_profit": 1161570000, "research_and_development": null, "selling_general_admin": 654181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342247000, "depreciation_amortisation": 42635000, "ebitda": 384882000, "interest_expense": 40824000, "interest_income": null, "other_non_operating": null, "pretax_income": 301423000, "tax_provision": 55621000, "effective_tax_rate": null, "net_income": 245802000, "net_income_continuing_ops": 245802000, "net_income_to_common": 245802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334066000, "short_term_investments": null, "net_receivables": 243660000, "inventory": 390209000, "other_current_assets": null, "total_current_assets": 1064281000, "net_ppe": null, "goodwill": 208787000, "intangible_assets": 78869000, "goodwill_and_intangibles": 287656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586258000, "total_assets": 1650539000, "short_term_debt": 20890000, "accounts_payable": 179680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393905000, "long_term_debt": 740315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856579000, "total_liabilities": 1250484000, "total_debt": 761205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199959000, "total_equity": 400055000, "shares_outstanding": 56321000, "operating_cash_flow": 368230000, "stock_based_compensation": 26585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22260000, "dividends_paid": 112060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240355000, "free_cash_flow": 390352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342247000", "ebitda": "384882000", "netIncome": "245802000", "grossProfit": "1161570000", "depreciation": "None", "totalRevenue": "2607578000", "costOfRevenue": "1446008000", "interestIncome": "11149000", "incomeBeforeTax": "301423000", "interestExpense": "40824000", "operatingIncome": "342289000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55621000", "reportedCurrency": "USD", "netInterestIncome": "-29675000", "nonInterestIncome": "None", "operatingExpenses": "819281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42635000", "sellingGeneralAndAdministrative": "654181000", "netIncomeFromContinuingOperations": "245802000" }, "balance": { "goodwill": "208787000", "inventory": "390209000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1650539000", "longTermDebt": "740315000", "shortTermDebt": "20890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78869000", "reportedCurrency": "USD", "retainedEarnings": "199959000", "totalLiabilities": "1250484000", "otherCurrentAssets": "96346000", "totalCurrentAssets": "1064281000", "currentLongTermDebt": "None", "longTermInvestments": "42872000", "shortTermInvestments": "None", "currentNetReceivables": "243660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586258000", "currentAccountsPayable": "179680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150471000", "shortLongTermDebtTotal": "791160000", "totalShareholderEquity": "400055000", "capitalLeaseObligations": "50845000", "otherCurrentLiabilities": "152359000", "totalCurrentLiabilities": "393905000", "otherNonCurrentLiabilities": "13134000", "totalNonCurrentLiabilities": "856579000", "cashAndShortTermInvestments": "334066000", "commonStockSharesOutstanding": "56321000", "intangibleAssetsExcludingGoodwill": "78869000", "cashAndCashEquivalentsAtCarryingValue": "334066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245802000", "profitLoss": "None", "dividendPayout": "112060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "102992000", "operatingCashflow": "368230000", "capitalExpenditures": "22122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240355000", "cashflowFromInvestment": "-22260000", "stockBasedCompensation": "26585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 2607472000, "cost_of_revenue": 1519635000, "gross_profit": 1087837000, "ebit": 312307000, "ebitda": 350353000, "pretax_income": 271899000, "tax_provision": 40905000, "net_income": 230994000, "net_income_to_common": 230994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215050000, "total_current_assets": 1043884000, "total_assets": 1645439000, "short_term_debt": 41003000, "long_term_debt": 763921000, "total_debt": 804924000, "total_liabilities": 1273526000, "total_equity": 371913000, "shares_outstanding": 56931000, "goodwill_and_intangibles": 300728000 }, "cash_flow": { "operating_cash_flow": 356549000, "capital_expenditure": 37384000, "free_cash_flow": 393933000, "dividends_paid": 108574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287436, "ticker_id": 2431, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312307000", "ebitda": "350353000", "netIncome": "230994000", "grossProfit": "1087837000", "depreciation": "None", "totalRevenue": "2607472000", "costOfRevenue": "1519635000", "interestIncome": "2398000", "incomeBeforeTax": "271899000", "interestExpense": "40408000", "operatingIncome": "319269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40905000", "reportedCurrency": "USD", "netInterestIncome": "-37796000", "nonInterestIncome": "None", "operatingExpenses": "768568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38046000", "sellingGeneralAndAdministrative": "629868000", "netIncomeFromContinuingOperations": "213828000" }, "balance": { "goodwill": "209862000", "inventory": "500353000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1645439000", "longTermDebt": "763921000", "shortTermDebt": "41003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90866000", "reportedCurrency": "USD", "retainedEarnings": "166567000", "totalLiabilities": "1273526000", "otherCurrentAssets": "110808000", "totalCurrentAssets": "1043884000", "currentLongTermDebt": "20000000", "longTermInvestments": "39966000", "shortTermInvestments": "None", "currentNetReceivables": "217673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601555000", "currentAccountsPayable": "180220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166857000", "shortLongTermDebtTotal": "841677000", "totalShareholderEquity": "371913000", "capitalLeaseObligations": "57756000", "otherCurrentLiabilities": "130736000", "totalCurrentLiabilities": "392637000", "otherNonCurrentLiabilities": "13197000", "totalNonCurrentLiabilities": "880889000", "cashAndShortTermInvestments": "215050000", "commonStockSharesOutstanding": "56931000", "intangibleAssetsExcludingGoodwill": "90866000", "cashAndCashEquivalentsAtCarryingValue": "215050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230994000", "profitLoss": "None", "dividendPayout": "108574000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101284000", "operatingCashflow": "356549000", "capitalExpenditures": "37384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155698000", "cashflowFromInvestment": "-39138000", "stockBasedCompensation": "16725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2607472000, "cost_of_revenue": 1519635000, "gross_profit": 1087837000, "research_and_development": null, "selling_general_admin": 629868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312307000, "depreciation_amortisation": 38046000, "ebitda": 350353000, "interest_expense": 40408000, "interest_income": null, "other_non_operating": null, "pretax_income": 271899000, "tax_provision": 40905000, "effective_tax_rate": null, "net_income": 230994000, "net_income_continuing_ops": 213828000, "net_income_to_common": 230994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215050000, "short_term_investments": null, "net_receivables": 217673000, "inventory": 500353000, "other_current_assets": null, "total_current_assets": 1043884000, "net_ppe": null, "goodwill": 209862000, "intangible_assets": 90866000, "goodwill_and_intangibles": 300728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601555000, "total_assets": 1645439000, "short_term_debt": 41003000, "accounts_payable": 180220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392637000, "long_term_debt": 763921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880889000, "total_liabilities": 1273526000, "total_debt": 804924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166567000, "total_equity": 371913000, "shares_outstanding": 56931000, "operating_cash_flow": 356549000, "stock_based_compensation": 16725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39138000, "dividends_paid": 108574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155698000, "free_cash_flow": 393933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312307000", "ebitda": "350353000", "netIncome": "230994000", "grossProfit": "1087837000", "depreciation": "None", "totalRevenue": "2607472000", "costOfRevenue": "1519635000", "interestIncome": "2398000", "incomeBeforeTax": "271899000", "interestExpense": "40408000", "operatingIncome": "319269000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40905000", "reportedCurrency": "USD", "netInterestIncome": "-37796000", "nonInterestIncome": "None", "operatingExpenses": "768568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38046000", "sellingGeneralAndAdministrative": "629868000", "netIncomeFromContinuingOperations": "213828000" }, "balance": { "goodwill": "209862000", "inventory": "500353000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1645439000", "longTermDebt": "763921000", "shortTermDebt": "41003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90866000", "reportedCurrency": "USD", "retainedEarnings": "166567000", "totalLiabilities": "1273526000", "otherCurrentAssets": "110808000", "totalCurrentAssets": "1043884000", "currentLongTermDebt": "20000000", "longTermInvestments": "39966000", "shortTermInvestments": "None", "currentNetReceivables": "217673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601555000", "currentAccountsPayable": "180220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166857000", "shortLongTermDebtTotal": "841677000", "totalShareholderEquity": "371913000", "capitalLeaseObligations": "57756000", "otherCurrentLiabilities": "130736000", "totalCurrentLiabilities": "392637000", "otherNonCurrentLiabilities": "13197000", "totalNonCurrentLiabilities": "880889000", "cashAndShortTermInvestments": "215050000", "commonStockSharesOutstanding": "56931000", "intangibleAssetsExcludingGoodwill": "90866000", "cashAndCashEquivalentsAtCarryingValue": "215050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230994000", "profitLoss": "None", "dividendPayout": "108574000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101284000", "operatingCashflow": "356549000", "capitalExpenditures": "37384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155698000", "cashflowFromInvestment": "-39138000", "stockBasedCompensation": "16725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 2631444000, "cost_of_revenue": 1497076000, "gross_profit": 1134368000, "ebit": 354055000, "ebitda": 391181000, "pretax_income": 319136000, "tax_provision": 73643000, "net_income": 245493000, "net_income_to_common": 245493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59179000, "total_current_assets": 982269000, "total_assets": 1582261000, "short_term_debt": 37178000, "long_term_debt": 782619000, "total_debt": 819797000, "total_liabilities": 1331504000, "total_equity": 250757000, "shares_outstanding": 56962000, "goodwill_and_intangibles": 308662000 }, "cash_flow": { "operating_cash_flow": 83585000, "capital_expenditure": 28397000, "free_cash_flow": 111982000, "dividends_paid": 103661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287441, "ticker_id": 2431, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354055000", "ebitda": "391181000", "netIncome": "245493000", "grossProfit": "1134368000", "depreciation": "None", "totalRevenue": "2631444000", "costOfRevenue": "1497076000", "interestIncome": "1352000", "incomeBeforeTax": "319136000", "interestExpense": "34919000", "operatingIncome": "356665000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73643000", "reportedCurrency": "USD", "netInterestIncome": "-33567000", "nonInterestIncome": "None", "operatingExpenses": "777703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2610000", "costofGoodsAndServicesSold": "1497076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37126000", "sellingGeneralAndAdministrative": "639903000", "netIncomeFromContinuingOperations": "245493000" }, "balance": { "goodwill": "209627000", "inventory": "596836000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1582261000", "longTermDebt": "782619000", "shortTermDebt": "37178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99035000", "reportedCurrency": "USD", "retainedEarnings": "86726000", "totalLiabilities": "1331504000", "otherCurrentAssets": "100396000", "totalCurrentAssets": "982269000", "currentLongTermDebt": "17280000", "longTermInvestments": "37740000", "shortTermInvestments": "None", "currentNetReceivables": "225858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599992000", "currentAccountsPayable": "206262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155494000", "shortLongTermDebtTotal": "851303000", "totalShareholderEquity": "250757000", "capitalLeaseObligations": "51404000", "otherCurrentLiabilities": "144730000", "totalCurrentLiabilities": "440429000", "otherNonCurrentLiabilities": "70031000", "totalNonCurrentLiabilities": "891075000", "cashAndShortTermInvestments": "59179000", "commonStockSharesOutstanding": "56962000", "intangibleAssetsExcludingGoodwill": "99035000", "cashAndCashEquivalentsAtCarryingValue": "59179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245493000", "profitLoss": "None", "dividendPayout": "103661000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-236166000", "operatingCashflow": "83585000", "capitalExpenditures": "28397000", "changeInReceivables": "56696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170907000", "cashflowFromInvestment": "-30118000", "stockBasedCompensation": "21891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2631444000, "cost_of_revenue": 1497076000, "gross_profit": 1134368000, "research_and_development": null, "selling_general_admin": 639903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354055000, "depreciation_amortisation": 37126000, "ebitda": 391181000, "interest_expense": 34919000, "interest_income": null, "other_non_operating": null, "pretax_income": 319136000, "tax_provision": 73643000, "effective_tax_rate": null, "net_income": 245493000, "net_income_continuing_ops": 245493000, "net_income_to_common": 245493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59179000, "short_term_investments": null, "net_receivables": 225858000, "inventory": 596836000, "other_current_assets": null, "total_current_assets": 982269000, "net_ppe": null, "goodwill": 209627000, "intangible_assets": 99035000, "goodwill_and_intangibles": 308662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599992000, "total_assets": 1582261000, "short_term_debt": 37178000, "accounts_payable": 206262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440429000, "long_term_debt": 782619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891075000, "total_liabilities": 1331504000, "total_debt": 819797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86726000, "total_equity": 250757000, "shares_outstanding": 56962000, "operating_cash_flow": 83585000, "stock_based_compensation": 21891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30118000, "dividends_paid": 103661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170907000, "free_cash_flow": 111982000, "net_change_in_cash": -117440000 }, "raw_data": { "income": { "ebit": "354055000", "ebitda": "391181000", "netIncome": "245493000", "grossProfit": "1134368000", "depreciation": "None", "totalRevenue": "2631444000", "costOfRevenue": "1497076000", "interestIncome": "1352000", "incomeBeforeTax": "319136000", "interestExpense": "34919000", "operatingIncome": "356665000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73643000", "reportedCurrency": "USD", "netInterestIncome": "-33567000", "nonInterestIncome": "None", "operatingExpenses": "777703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2610000", "costofGoodsAndServicesSold": "1497076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37126000", "sellingGeneralAndAdministrative": "639903000", "netIncomeFromContinuingOperations": "245493000" }, "balance": { "goodwill": "209627000", "inventory": "596836000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1582261000", "longTermDebt": "782619000", "shortTermDebt": "37178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99035000", "reportedCurrency": "USD", "retainedEarnings": "86726000", "totalLiabilities": "1331504000", "otherCurrentAssets": "100396000", "totalCurrentAssets": "982269000", "currentLongTermDebt": "17280000", "longTermInvestments": "37740000", "shortTermInvestments": "None", "currentNetReceivables": "225858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599992000", "currentAccountsPayable": "206262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155494000", "shortLongTermDebtTotal": "851303000", "totalShareholderEquity": "250757000", "capitalLeaseObligations": "51404000", "otherCurrentLiabilities": "144730000", "totalCurrentLiabilities": "440429000", "otherNonCurrentLiabilities": "70031000", "totalNonCurrentLiabilities": "891075000", "cashAndShortTermInvestments": "59179000", "commonStockSharesOutstanding": "56962000", "intangibleAssetsExcludingGoodwill": "99035000", "cashAndCashEquivalentsAtCarryingValue": "59179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245493000", "profitLoss": "None", "dividendPayout": "103661000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-236166000", "operatingCashflow": "83585000", "capitalExpenditures": "28397000", "changeInReceivables": "56696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170907000", "cashflowFromInvestment": "-30118000", "stockBasedCompensation": "21891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 2475916000, "cost_of_revenue": 1368190000, "gross_profit": 1107726000, "ebit": 283500000, "ebitda": 320099000, "pretax_income": 244600000, "tax_provision": 49177000, "net_income": 195423000, "net_income_to_common": 195423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185322000, "total_current_assets": 910658000, "total_assets": 1533024000, "short_term_debt": 24444000, "long_term_debt": 791317000, "total_debt": 815761000, "total_liabilities": 1384886000, "total_equity": 148138000, "shares_outstanding": 59086000, "goodwill_and_intangibles": 312598000 }, "cash_flow": { "operating_cash_flow": 283862000, "capital_expenditure": 36873000, "free_cash_flow": 320735000, "dividends_paid": 95081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287446, "ticker_id": 2431, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283500000", "ebitda": "320099000", "netIncome": "195423000", "grossProfit": "1107726000", "depreciation": "None", "totalRevenue": "2475916000", "costOfRevenue": "1368190000", "interestIncome": "37420000", "incomeBeforeTax": "244600000", "interestExpense": "38900000", "operatingIncome": "282979000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49177000", "reportedCurrency": "USD", "netInterestIncome": "-37420000", "nonInterestIncome": "None", "operatingExpenses": "824747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "521000", "costofGoodsAndServicesSold": "1368190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36599000", "sellingGeneralAndAdministrative": "682747000", "netIncomeFromContinuingOperations": "195423000" }, "balance": { "goodwill": "212213000", "inventory": "362957000", "commonStock": "148138000", "currentDebt": "None", "investments": "None", "totalAssets": "1533024000", "longTermDebt": "791317000", "shortTermDebt": "24444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100385000", "reportedCurrency": "USD", "retainedEarnings": "22635000", "totalLiabilities": "1384886000", "otherCurrentAssets": "72579000", "totalCurrentAssets": "910658000", "currentLongTermDebt": "249000", "longTermInvestments": "50983000", "shortTermInvestments": "None", "currentNetReceivables": "289800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622366000", "currentAccountsPayable": "214204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160105000", "shortLongTermDebtTotal": "848754000", "totalShareholderEquity": "148138000", "capitalLeaseObligations": "57188000", "otherCurrentLiabilities": "171027000", "totalCurrentLiabilities": "455812000", "otherNonCurrentLiabilities": "132185000", "totalNonCurrentLiabilities": "929074000", "cashAndShortTermInvestments": "185322000", "commonStockSharesOutstanding": "59086000", "intangibleAssetsExcludingGoodwill": "100385000", "cashAndCashEquivalentsAtCarryingValue": "185322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195423000", "profitLoss": "None", "dividendPayout": "95081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24928000", "operatingCashflow": "283862000", "capitalExpenditures": "36873000", "changeInReceivables": "-60957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304066000", "cashflowFromInvestment": "-39371000", "stockBasedCompensation": "38516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2475916000, "cost_of_revenue": 1368190000, "gross_profit": 1107726000, "research_and_development": null, "selling_general_admin": 682747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283500000, "depreciation_amortisation": 36599000, "ebitda": 320099000, "interest_expense": 38900000, "interest_income": null, "other_non_operating": null, "pretax_income": 244600000, "tax_provision": 49177000, "effective_tax_rate": null, "net_income": 195423000, "net_income_continuing_ops": 195423000, "net_income_to_common": 195423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185322000, "short_term_investments": null, "net_receivables": 289800000, "inventory": 362957000, "other_current_assets": null, "total_current_assets": 910658000, "net_ppe": null, "goodwill": 212213000, "intangible_assets": 100385000, "goodwill_and_intangibles": 312598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622366000, "total_assets": 1533024000, "short_term_debt": 24444000, "accounts_payable": 214204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455812000, "long_term_debt": 791317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929074000, "total_liabilities": 1384886000, "total_debt": 815761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22635000, "total_equity": 148138000, "shares_outstanding": 59086000, "operating_cash_flow": 283862000, "stock_based_compensation": 38516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39371000, "dividends_paid": 95081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304066000, "free_cash_flow": 320735000, "net_change_in_cash": -59575000 }, "raw_data": { "income": { "ebit": "283500000", "ebitda": "320099000", "netIncome": "195423000", "grossProfit": "1107726000", "depreciation": "None", "totalRevenue": "2475916000", "costOfRevenue": "1368190000", "interestIncome": "37420000", "incomeBeforeTax": "244600000", "interestExpense": "38900000", "operatingIncome": "282979000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49177000", "reportedCurrency": "USD", "netInterestIncome": "-37420000", "nonInterestIncome": "None", "operatingExpenses": "824747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "521000", "costofGoodsAndServicesSold": "1368190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36599000", "sellingGeneralAndAdministrative": "682747000", "netIncomeFromContinuingOperations": "195423000" }, "balance": { "goodwill": "212213000", "inventory": "362957000", "commonStock": "148138000", "currentDebt": "None", "investments": "None", "totalAssets": "1533024000", "longTermDebt": "791317000", "shortTermDebt": "24444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100385000", "reportedCurrency": "USD", "retainedEarnings": "22635000", "totalLiabilities": "1384886000", "otherCurrentAssets": "72579000", "totalCurrentAssets": "910658000", "currentLongTermDebt": "249000", "longTermInvestments": "50983000", "shortTermInvestments": "None", "currentNetReceivables": "289800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622366000", "currentAccountsPayable": "214204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160105000", "shortLongTermDebtTotal": "848754000", "totalShareholderEquity": "148138000", "capitalLeaseObligations": "57188000", "otherCurrentLiabilities": "171027000", "totalCurrentLiabilities": "455812000", "otherNonCurrentLiabilities": "132185000", "totalNonCurrentLiabilities": "929074000", "cashAndShortTermInvestments": "185322000", "commonStockSharesOutstanding": "59086000", "intangibleAssetsExcludingGoodwill": "100385000", "cashAndCashEquivalentsAtCarryingValue": "185322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195423000", "profitLoss": "None", "dividendPayout": "95081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24928000", "operatingCashflow": "283862000", "capitalExpenditures": "36873000", "changeInReceivables": "-60957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304066000", "cashflowFromInvestment": "-39371000", "stockBasedCompensation": "38516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 2097839000, "cost_of_revenue": 1234150000, "gross_profit": 863689000, "ebit": 122928000, "ebitda": 157419000, "pretax_income": 72936000, "tax_provision": 5013000, "net_income": 67923000, "net_income_to_common": 67923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248138000, "total_current_assets": 901680000, "total_assets": 1545816000, "short_term_debt": 53443000, "long_term_debt": 887957000, "total_debt": 941400000, "total_liabilities": 1461175000, "total_equity": 84641000, "shares_outstanding": 57858000, "goodwill_and_intangibles": 301866000 }, "cash_flow": { "operating_cash_flow": 241970000, "capital_expenditure": 62389000, "free_cash_flow": 304359000, "dividends_paid": 54768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287451, "ticker_id": 2431, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122928000", "ebitda": "157419000", "netIncome": "67923000", "grossProfit": "863689000", "depreciation": "None", "totalRevenue": "2097839000", "costOfRevenue": "1234150000", "interestIncome": "1608000", "incomeBeforeTax": "72936000", "interestExpense": "49992000", "operatingIncome": "123834000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5013000", "reportedCurrency": "USD", "netInterestIncome": "-48384000", "nonInterestIncome": "None", "operatingExpenses": "739855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-906000", "costofGoodsAndServicesSold": "1234150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34491000", "sellingGeneralAndAdministrative": "641055000", "netIncomeFromContinuingOperations": "67923000" }, "balance": { "goodwill": "213392000", "inventory": "340732000", "commonStock": "84641000", "currentDebt": "None", "investments": "None", "totalAssets": "1545816000", "longTermDebt": "887957000", "shortTermDebt": "53443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "88474000", "reportedCurrency": "USD", "retainedEarnings": "7151000", "totalLiabilities": "1461175000", "otherCurrentAssets": "75644000", "totalCurrentAssets": "901680000", "currentLongTermDebt": "26114000", "longTermInvestments": "50394000", "shortTermInvestments": "None", "currentNetReceivables": "237166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644136000", "currentAccountsPayable": "167240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118897000", "shortLongTermDebtTotal": "981206000", "totalShareholderEquity": "84641000", "capitalLeaseObligations": "67135000", "otherCurrentLiabilities": "157023000", "totalCurrentLiabilities": "413635000", "otherNonCurrentLiabilities": "155147000", "totalNonCurrentLiabilities": "1047540000", "cashAndShortTermInvestments": "248138000", "commonStockSharesOutstanding": "57858000", "intangibleAssetsExcludingGoodwill": "88474000", "cashAndCashEquivalentsAtCarryingValue": "248138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67923000", "profitLoss": "None", "dividendPayout": "54768000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "119276000", "operatingCashflow": "241970000", "capitalExpenditures": "62389000", "changeInReceivables": "-17647000", "changeInExchangeRate": "6114000", "cashflowFromFinancing": "-57687000", "cashflowFromInvestment": "-49067000", "stockBasedCompensation": "15948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2097839000, "cost_of_revenue": 1234150000, "gross_profit": 863689000, "research_and_development": null, "selling_general_admin": 641055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122928000, "depreciation_amortisation": 34491000, "ebitda": 157419000, "interest_expense": 49992000, "interest_income": null, "other_non_operating": null, "pretax_income": 72936000, "tax_provision": 5013000, "effective_tax_rate": null, "net_income": 67923000, "net_income_continuing_ops": 67923000, "net_income_to_common": 67923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248138000, "short_term_investments": null, "net_receivables": 237166000, "inventory": 340732000, "other_current_assets": null, "total_current_assets": 901680000, "net_ppe": null, "goodwill": 213392000, "intangible_assets": 88474000, "goodwill_and_intangibles": 301866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644136000, "total_assets": 1545816000, "short_term_debt": 53443000, "accounts_payable": 167240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413635000, "long_term_debt": 887957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047540000, "total_liabilities": 1461175000, "total_debt": 941400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7151000, "total_equity": 84641000, "shares_outstanding": 57858000, "operating_cash_flow": 241970000, "stock_based_compensation": 15948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49067000, "dividends_paid": 54768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57687000, "free_cash_flow": 304359000, "net_change_in_cash": 141330000 }, "raw_data": { "income": { "ebit": "122928000", "ebitda": "157419000", "netIncome": "67923000", "grossProfit": "863689000", "depreciation": "None", "totalRevenue": "2097839000", "costOfRevenue": "1234150000", "interestIncome": "1608000", "incomeBeforeTax": "72936000", "interestExpense": "49992000", "operatingIncome": "123834000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5013000", "reportedCurrency": "USD", "netInterestIncome": "-48384000", "nonInterestIncome": "None", "operatingExpenses": "739855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-906000", "costofGoodsAndServicesSold": "1234150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34491000", "sellingGeneralAndAdministrative": "641055000", "netIncomeFromContinuingOperations": "67923000" }, "balance": { "goodwill": "213392000", "inventory": "340732000", "commonStock": "84641000", "currentDebt": "None", "investments": "None", "totalAssets": "1545816000", "longTermDebt": "887957000", "shortTermDebt": "53443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "88474000", "reportedCurrency": "USD", "retainedEarnings": "7151000", "totalLiabilities": "1461175000", "otherCurrentAssets": "75644000", "totalCurrentAssets": "901680000", "currentLongTermDebt": "26114000", "longTermInvestments": "50394000", "shortTermInvestments": "None", "currentNetReceivables": "237166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644136000", "currentAccountsPayable": "167240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118897000", "shortLongTermDebtTotal": "981206000", "totalShareholderEquity": "84641000", "capitalLeaseObligations": "67135000", "otherCurrentLiabilities": "157023000", "totalCurrentLiabilities": "413635000", "otherNonCurrentLiabilities": "155147000", "totalNonCurrentLiabilities": "1047540000", "cashAndShortTermInvestments": "248138000", "commonStockSharesOutstanding": "57858000", "intangibleAssetsExcludingGoodwill": "88474000", "cashAndCashEquivalentsAtCarryingValue": "248138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67923000", "profitLoss": "None", "dividendPayout": "54768000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "119276000", "operatingCashflow": "241970000", "capitalExpenditures": "62389000", "changeInReceivables": "-17647000", "changeInExchangeRate": "6114000", "cashflowFromFinancing": "-57687000", "cashflowFromInvestment": "-49067000", "stockBasedCompensation": "15948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 2548839000, "cost_of_revenue": 1544465000, "gross_profit": 1004374000, "ebit": 170981000, "ebitda": 201741000, "pretax_income": 135194000, "tax_provision": 38540000, "net_income": 96654000, "net_income_to_common": 96654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106808000, "total_current_assets": 877603000, "total_assets": 1517156000, "short_term_debt": 36459000, "long_term_debt": 913269000, "total_debt": 949728000, "total_liabilities": 1447899000, "total_equity": 69257000, "shares_outstanding": 57209000, "goodwill_and_intangibles": 264871000 }, "cash_flow": { "operating_cash_flow": 777788000, "capital_expenditure": 37486000, "free_cash_flow": 815274000, "dividends_paid": 63555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287456, "ticker_id": 2431, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170981000", "ebitda": "201741000", "netIncome": "96654000", "grossProfit": "1004374000", "depreciation": "None", "totalRevenue": "2548839000", "costOfRevenue": "1544465000", "interestIncome": "33694000", "incomeBeforeTax": "135194000", "interestExpense": "35787000", "operatingIncome": "168290000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38540000", "reportedCurrency": "USD", "netInterestIncome": "-28094000", "nonInterestIncome": "None", "operatingExpenses": "803448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30760000", "sellingGeneralAndAdministrative": "684148000", "netIncomeFromContinuingOperations": "96654000" }, "balance": { "goodwill": "212836000", "inventory": "458101000", "commonStock": "69257000", "currentDebt": "None", "investments": "None", "totalAssets": "1517156000", "longTermDebt": "913269000", "shortTermDebt": "36459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52035000", "reportedCurrency": "USD", "retainedEarnings": "-1718000", "totalLiabilities": "1447899000", "otherCurrentAssets": "84235000", "totalCurrentAssets": "877603000", "currentLongTermDebt": "1070000", "longTermInvestments": "53394000", "shortTermInvestments": "59922000", "currentNetReceivables": "228459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639553000", "currentAccountsPayable": "147347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218774000", "shortLongTermDebtTotal": "1004474000", "totalShareholderEquity": "69257000", "capitalLeaseObligations": "90135000", "otherCurrentLiabilities": "153188000", "totalCurrentLiabilities": "378550000", "otherNonCurrentLiabilities": "14372000", "totalNonCurrentLiabilities": "1069349000", "cashAndShortTermInvestments": "106808000", "commonStockSharesOutstanding": "57209000", "intangibleAssetsExcludingGoodwill": "52035000", "cashAndCashEquivalentsAtCarryingValue": "106808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96654000", "profitLoss": "None", "dividendPayout": "63555000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9682000", "operatingCashflow": "777788000", "capitalExpenditures": "37486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252094000", "cashflowFromInvestment": "483947000", "stockBasedCompensation": "23844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2548839000, "cost_of_revenue": 1544465000, "gross_profit": 1004374000, "research_and_development": null, "selling_general_admin": 684148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170981000, "depreciation_amortisation": 30760000, "ebitda": 201741000, "interest_expense": 35787000, "interest_income": null, "other_non_operating": null, "pretax_income": 135194000, "tax_provision": 38540000, "effective_tax_rate": null, "net_income": 96654000, "net_income_continuing_ops": 96654000, "net_income_to_common": 96654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106808000, "short_term_investments": 59922000, "net_receivables": 228459000, "inventory": 458101000, "other_current_assets": null, "total_current_assets": 877603000, "net_ppe": null, "goodwill": 212836000, "intangible_assets": 52035000, "goodwill_and_intangibles": 264871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639553000, "total_assets": 1517156000, "short_term_debt": 36459000, "accounts_payable": 147347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378550000, "long_term_debt": 913269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069349000, "total_liabilities": 1447899000, "total_debt": 949728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1718000, "total_equity": 69257000, "shares_outstanding": 57209000, "operating_cash_flow": 777788000, "stock_based_compensation": 23844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 483947000, "dividends_paid": 63555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1252094000, "free_cash_flow": 815274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170981000", "ebitda": "201741000", "netIncome": "96654000", "grossProfit": "1004374000", "depreciation": "None", "totalRevenue": "2548839000", "costOfRevenue": "1544465000", "interestIncome": "33694000", "incomeBeforeTax": "135194000", "interestExpense": "35787000", "operatingIncome": "168290000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38540000", "reportedCurrency": "USD", "netInterestIncome": "-28094000", "nonInterestIncome": "None", "operatingExpenses": "803448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30760000", "sellingGeneralAndAdministrative": "684148000", "netIncomeFromContinuingOperations": "96654000" }, "balance": { "goodwill": "212836000", "inventory": "458101000", "commonStock": "69257000", "currentDebt": "None", "investments": "None", "totalAssets": "1517156000", "longTermDebt": "913269000", "shortTermDebt": "36459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52035000", "reportedCurrency": "USD", "retainedEarnings": "-1718000", "totalLiabilities": "1447899000", "otherCurrentAssets": "84235000", "totalCurrentAssets": "877603000", "currentLongTermDebt": "1070000", "longTermInvestments": "53394000", "shortTermInvestments": "59922000", "currentNetReceivables": "228459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639553000", "currentAccountsPayable": "147347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218774000", "shortLongTermDebtTotal": "1004474000", "totalShareholderEquity": "69257000", "capitalLeaseObligations": "90135000", "otherCurrentLiabilities": "153188000", "totalCurrentLiabilities": "378550000", "otherNonCurrentLiabilities": "14372000", "totalNonCurrentLiabilities": "1069349000", "cashAndShortTermInvestments": "106808000", "commonStockSharesOutstanding": "57209000", "intangibleAssetsExcludingGoodwill": "52035000", "cashAndCashEquivalentsAtCarryingValue": "106808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96654000", "profitLoss": "None", "dividendPayout": "63555000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9682000", "operatingCashflow": "777788000", "capitalExpenditures": "37486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252094000", "cashflowFromInvestment": "483947000", "stockBasedCompensation": "23844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 2763998000, "cost_of_revenue": 1649435000, "gross_profit": 1114563000, "ebit": 353427000, "ebitda": 384462000, "pretax_income": 340078000, "tax_provision": 77005000, "net_income": 263073000, "net_income_to_common": 263073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96776000, "total_current_assets": 1941198000, "total_assets": 2458465000, "short_term_debt": 272327000, "long_term_debt": 0, "total_debt": 272327000, "total_liabilities": 735013000, "total_equity": 1723452000, "shares_outstanding": 56639978, "goodwill_and_intangibles": 279565000 }, "cash_flow": { "operating_cash_flow": -96303000, "capital_expenditure": 22701000, "free_cash_flow": -73602000, "dividends_paid": 63555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287461, "ticker_id": 2431, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353427000", "ebitda": "384462000", "netIncome": "263073000", "grossProfit": "1114563000", "depreciation": "None", "totalRevenue": "2763998000", "costOfRevenue": "1649435000", "interestIncome": "8905000", "incomeBeforeTax": "340078000", "interestExpense": "1173000", "operatingIncome": "333042000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77005000", "reportedCurrency": "USD", "netInterestIncome": "12305000", "nonInterestIncome": "None", "operatingExpenses": "781521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31035000", "sellingGeneralAndAdministrative": "653721000", "netIncomeFromContinuingOperations": "263073000" }, "balance": { "goodwill": "214516000", "inventory": "473812000", "commonStock": "1868634000", "currentDebt": "None", "investments": "None", "totalAssets": "2458465000", "longTermDebt": "0", "shortTermDebt": "272327000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65049000", "reportedCurrency": "USD", "retainedEarnings": "1868634000", "totalLiabilities": "735013000", "otherCurrentAssets": "52014000", "totalCurrentAssets": "1941198000", "currentLongTermDebt": "272327000", "longTermInvestments": "34957000", "shortTermInvestments": "0", "currentNetReceivables": "1318596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517267000", "currentAccountsPayable": "134129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138449000", "shortLongTermDebtTotal": "272327000", "totalShareholderEquity": "1723452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188717000", "totalCurrentLiabilities": "616824000", "otherNonCurrentLiabilities": "20263000", "totalNonCurrentLiabilities": "118189000", "cashAndShortTermInvestments": "96776000", "commonStockSharesOutstanding": "56639978", "intangibleAssetsExcludingGoodwill": "65049000", "cashAndCashEquivalentsAtCarryingValue": "96776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263073000", "profitLoss": "None", "dividendPayout": "63555000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45757000", "operatingCashflow": "-96303000", "capitalExpenditures": "22701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106331000", "cashflowFromInvestment": "11329000", "stockBasedCompensation": "14894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2763998000, "cost_of_revenue": 1649435000, "gross_profit": 1114563000, "research_and_development": 0, "selling_general_admin": 653721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353427000, "depreciation_amortisation": 31035000, "ebitda": 384462000, "interest_expense": 1173000, "interest_income": null, "other_non_operating": null, "pretax_income": 340078000, "tax_provision": 77005000, "effective_tax_rate": null, "net_income": 263073000, "net_income_continuing_ops": 263073000, "net_income_to_common": 263073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96776000, "short_term_investments": 0, "net_receivables": 1318596000, "inventory": 473812000, "other_current_assets": null, "total_current_assets": 1941198000, "net_ppe": null, "goodwill": 214516000, "intangible_assets": 65049000, "goodwill_and_intangibles": 279565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517267000, "total_assets": 2458465000, "short_term_debt": 272327000, "accounts_payable": 134129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616824000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118189000, "total_liabilities": 735013000, "total_debt": 272327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1868634000, "total_equity": 1723452000, "shares_outstanding": 56639978, "operating_cash_flow": -96303000, "stock_based_compensation": 14894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11329000, "dividends_paid": 63555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106331000, "free_cash_flow": -73602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353427000", "ebitda": "384462000", "netIncome": "263073000", "grossProfit": "1114563000", "depreciation": "None", "totalRevenue": "2763998000", "costOfRevenue": "1649435000", "interestIncome": "8905000", "incomeBeforeTax": "340078000", "interestExpense": "1173000", "operatingIncome": "333042000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77005000", "reportedCurrency": "USD", "netInterestIncome": "12305000", "nonInterestIncome": "None", "operatingExpenses": "781521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1649435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31035000", "sellingGeneralAndAdministrative": "653721000", "netIncomeFromContinuingOperations": "263073000" }, "balance": { "goodwill": "214516000", "inventory": "473812000", "commonStock": "1868634000", "currentDebt": "None", "investments": "None", "totalAssets": "2458465000", "longTermDebt": "0", "shortTermDebt": "272327000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65049000", "reportedCurrency": "USD", "retainedEarnings": "1868634000", "totalLiabilities": "735013000", "otherCurrentAssets": "52014000", "totalCurrentAssets": "1941198000", "currentLongTermDebt": "272327000", "longTermInvestments": "34957000", "shortTermInvestments": "0", "currentNetReceivables": "1318596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517267000", "currentAccountsPayable": "134129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138449000", "shortLongTermDebtTotal": "272327000", "totalShareholderEquity": "1723452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188717000", "totalCurrentLiabilities": "616824000", "otherNonCurrentLiabilities": "20263000", "totalNonCurrentLiabilities": "118189000", "cashAndShortTermInvestments": "96776000", "commonStockSharesOutstanding": "56639978", "intangibleAssetsExcludingGoodwill": "65049000", "cashAndCashEquivalentsAtCarryingValue": "96776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263073000", "profitLoss": "None", "dividendPayout": "63555000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45757000", "operatingCashflow": "-96303000", "capitalExpenditures": "22701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106331000", "cashflowFromInvestment": "11329000", "stockBasedCompensation": "14894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 613322000, "cost_of_revenue": 283948000, "gross_profit": 329374000, "ebit": 90105000, "ebitda": 105443000, "pretax_income": 79002000, "tax_provision": 17964000, "net_income": 92439000, "net_income_to_common": 92439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56411000, "total_current_assets": 1123399000, "total_assets": 2650075000, "short_term_debt": 42888000, "long_term_debt": 1130622000, "total_debt": 1173510000, "total_liabilities": 2031206000, "total_equity": 618869000, "shares_outstanding": 55996000, "goodwill_and_intangibles": 909417000 }, "cash_flow": { "operating_cash_flow": 46261000, "capital_expenditure": 5963000, "free_cash_flow": 52224000, "dividends_paid": 29339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287424, "ticker_id": 2431, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90105000", "ebitda": "105443000", "netIncome": "92439000", "grossProfit": "329374000", "depreciation": "None", "totalRevenue": "613322000", "costOfRevenue": "283948000", "interestIncome": "2184000", "incomeBeforeTax": "79002000", "interestExpense": "16084000", "operatingIncome": "90105000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17964000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "239269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15338000", "sellingGeneralAndAdministrative": "239269000", "netIncomeFromContinuingOperations": "61038000" }, "balance": { "goodwill": "459211000", "inventory": "463501000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2650075000", "longTermDebt": "1130622000", "shortTermDebt": "42888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "450206000", "reportedCurrency": "USD", "retainedEarnings": "295858000", "totalLiabilities": "2031206000", "otherCurrentAssets": "358491000", "totalCurrentAssets": "1123399000", "currentLongTermDebt": "13125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1526676000", "currentAccountsPayable": "240111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275375000", "totalShareholderEquity": "618869000", "capitalLeaseObligations": "131628000", "otherCurrentLiabilities": "318017000", "totalCurrentLiabilities": "601016000", "otherNonCurrentLiabilities": "168091000", "totalNonCurrentLiabilities": "1430190000", "cashAndShortTermInvestments": "56411000", "commonStockSharesOutstanding": "55996000", "intangibleAssetsExcludingGoodwill": "450206000", "cashAndCashEquivalentsAtCarryingValue": "56411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92439000", "profitLoss": "None", "dividendPayout": "29339000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23420000", "operatingCashflow": "46261000", "capitalExpenditures": "5963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69493000", "cashflowFromInvestment": "3905000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613322000, "cost_of_revenue": 283948000, "gross_profit": 329374000, "research_and_development": null, "selling_general_admin": 239269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90105000, "depreciation_amortisation": 15338000, "ebitda": 105443000, "interest_expense": 16084000, "interest_income": null, "other_non_operating": null, "pretax_income": 79002000, "tax_provision": 17964000, "effective_tax_rate": null, "net_income": 92439000, "net_income_continuing_ops": 61038000, "net_income_to_common": 92439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56411000, "short_term_investments": null, "net_receivables": 244996000, "inventory": 463501000, "other_current_assets": null, "total_current_assets": 1123399000, "net_ppe": null, "goodwill": 459211000, "intangible_assets": 450206000, "goodwill_and_intangibles": 909417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1526676000, "total_assets": 2650075000, "short_term_debt": 42888000, "accounts_payable": 240111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601016000, "long_term_debt": 1130622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430190000, "total_liabilities": 2031206000, "total_debt": 1173510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295858000, "total_equity": 618869000, "shares_outstanding": 55996000, "operating_cash_flow": 46261000, "stock_based_compensation": 6073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3905000, "dividends_paid": 29339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69493000, "free_cash_flow": 52224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90105000", "ebitda": "105443000", "netIncome": "92439000", "grossProfit": "329374000", "depreciation": "None", "totalRevenue": "613322000", "costOfRevenue": "283948000", "interestIncome": "2184000", "incomeBeforeTax": "79002000", "interestExpense": "16084000", "operatingIncome": "90105000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17964000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "239269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15338000", "sellingGeneralAndAdministrative": "239269000", "netIncomeFromContinuingOperations": "61038000" }, "balance": { "goodwill": "459211000", "inventory": "463501000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2650075000", "longTermDebt": "1130622000", "shortTermDebt": "42888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "450206000", "reportedCurrency": "USD", "retainedEarnings": "295858000", "totalLiabilities": "2031206000", "otherCurrentAssets": "358491000", "totalCurrentAssets": "1123399000", "currentLongTermDebt": "13125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1526676000", "currentAccountsPayable": "240111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275375000", "totalShareholderEquity": "618869000", "capitalLeaseObligations": "131628000", "otherCurrentLiabilities": "318017000", "totalCurrentLiabilities": "601016000", "otherNonCurrentLiabilities": "168091000", "totalNonCurrentLiabilities": "1430190000", "cashAndShortTermInvestments": "56411000", "commonStockSharesOutstanding": "55996000", "intangibleAssetsExcludingGoodwill": "450206000", "cashAndCashEquivalentsAtCarryingValue": "56411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92439000", "profitLoss": "None", "dividendPayout": "29339000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23420000", "operatingCashflow": "46261000", "capitalExpenditures": "5963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69493000", "cashflowFromInvestment": "3905000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 1018837000, "cost_of_revenue": 540992000, "gross_profit": 477845000, "ebit": 144269000, "ebitda": 157526000, "pretax_income": 101813000, "tax_provision": 28056000, "net_income": 73757000, "net_income_to_common": 73757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108442000, "total_current_assets": 1081116000, "total_assets": 2582672000, "short_term_debt": 42413000, "long_term_debt": 1134579000, "total_debt": 1176992000, "total_liabilities": 2017805000, "total_equity": 564867000, "shares_outstanding": 56327000, "goodwill_and_intangibles": 981554000 }, "cash_flow": { "operating_cash_flow": 288355000, "capital_expenditure": 6596000, "free_cash_flow": 294951000, "dividends_paid": 29467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287425, "ticker_id": 2431, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144269000", "ebitda": "157526000", "netIncome": "73757000", "grossProfit": "477845000", "depreciation": "None", "totalRevenue": "1018837000", "costOfRevenue": "540992000", "interestIncome": "613000", "incomeBeforeTax": "101813000", "interestExpense": "19897000", "operatingIncome": "144269000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28056000", "reportedCurrency": "USD", "netInterestIncome": "-19284000", "nonInterestIncome": "None", "operatingExpenses": "333576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13257000", "sellingGeneralAndAdministrative": "348076000", "netIncomeFromContinuingOperations": "73757000" }, "balance": { "goodwill": "531137000", "inventory": "566682000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2582672000", "longTermDebt": "1134579000", "shortTermDebt": "42413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450417000", "reportedCurrency": "USD", "retainedEarnings": "274280000", "totalLiabilities": "2017805000", "otherCurrentAssets": "129568000", "totalCurrentAssets": "1081116000", "currentLongTermDebt": "8750000", "longTermInvestments": "85411000", "shortTermInvestments": "None", "currentNetReceivables": "276424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501556000", "currentAccountsPayable": "245114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272307000", "shortLongTermDebtTotal": "1293869000", "totalShareholderEquity": "564867000", "capitalLeaseObligations": "150540000", "otherCurrentLiabilities": "306100000", "totalCurrentLiabilities": "593627000", "otherNonCurrentLiabilities": "13491000", "totalNonCurrentLiabilities": "1424178000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56327000", "intangibleAssetsExcludingGoodwill": "450417000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73757000", "profitLoss": "None", "dividendPayout": "29467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "192556000", "operatingCashflow": "288355000", "capitalExpenditures": "6596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255058000", "cashflowFromInvestment": "-8844000", "stockBasedCompensation": "-5021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018837000, "cost_of_revenue": 540992000, "gross_profit": 477845000, "research_and_development": null, "selling_general_admin": 348076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144269000, "depreciation_amortisation": 13257000, "ebitda": 157526000, "interest_expense": 19897000, "interest_income": null, "other_non_operating": null, "pretax_income": 101813000, "tax_provision": 28056000, "effective_tax_rate": null, "net_income": 73757000, "net_income_continuing_ops": 73757000, "net_income_to_common": 73757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108442000, "short_term_investments": null, "net_receivables": 276424000, "inventory": 566682000, "other_current_assets": null, "total_current_assets": 1081116000, "net_ppe": null, "goodwill": 531137000, "intangible_assets": 450417000, "goodwill_and_intangibles": 981554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501556000, "total_assets": 2582672000, "short_term_debt": 42413000, "accounts_payable": 245114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593627000, "long_term_debt": 1134579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424178000, "total_liabilities": 2017805000, "total_debt": 1176992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274280000, "total_equity": 564867000, "shares_outstanding": 56327000, "operating_cash_flow": 288355000, "stock_based_compensation": -5021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8844000, "dividends_paid": 29467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255058000, "free_cash_flow": 294951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144269000", "ebitda": "157526000", "netIncome": "73757000", "grossProfit": "477845000", "depreciation": "None", "totalRevenue": "1018837000", "costOfRevenue": "540992000", "interestIncome": "613000", "incomeBeforeTax": "101813000", "interestExpense": "19897000", "operatingIncome": "144269000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28056000", "reportedCurrency": "USD", "netInterestIncome": "-19284000", "nonInterestIncome": "None", "operatingExpenses": "333576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13257000", "sellingGeneralAndAdministrative": "348076000", "netIncomeFromContinuingOperations": "73757000" }, "balance": { "goodwill": "531137000", "inventory": "566682000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2582672000", "longTermDebt": "1134579000", "shortTermDebt": "42413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450417000", "reportedCurrency": "USD", "retainedEarnings": "274280000", "totalLiabilities": "2017805000", "otherCurrentAssets": "129568000", "totalCurrentAssets": "1081116000", "currentLongTermDebt": "8750000", "longTermInvestments": "85411000", "shortTermInvestments": "None", "currentNetReceivables": "276424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501556000", "currentAccountsPayable": "245114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272307000", "shortLongTermDebtTotal": "1293869000", "totalShareholderEquity": "564867000", "capitalLeaseObligations": "150540000", "otherCurrentLiabilities": "306100000", "totalCurrentLiabilities": "593627000", "otherNonCurrentLiabilities": "13491000", "totalNonCurrentLiabilities": "1424178000", "cashAndShortTermInvestments": "108442000", "commonStockSharesOutstanding": "56327000", "intangibleAssetsExcludingGoodwill": "450417000", "cashAndCashEquivalentsAtCarryingValue": "108442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73757000", "profitLoss": "None", "dividendPayout": "29467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "192556000", "operatingCashflow": "288355000", "capitalExpenditures": "6596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255058000", "cashflowFromInvestment": "-8844000", "stockBasedCompensation": "-5021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 853215000, "cost_of_revenue": 462645000, "gross_profit": 390570000, "ebit": 61577000, "ebitda": 76278000, "pretax_income": 42954000, "tax_provision": 6010000, "net_income": 36944000, "net_income_to_common": 36944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82428000, "total_current_assets": 1338053000, "total_assets": 2862771000, "short_term_debt": 38345000, "long_term_debt": 1342117000, "total_debt": 1380462000, "total_liabilities": 2333155000, "total_equity": 529616000, "shares_outstanding": 56069000, "goodwill_and_intangibles": 973196000 }, "cash_flow": { "operating_cash_flow": 64146000, "capital_expenditure": 8385999, "free_cash_flow": 72531999, "dividends_paid": 28901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287427, "ticker_id": 2431, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61577000", "ebitda": "76278000", "netIncome": "36944000", "grossProfit": "390570000", "depreciation": "None", "totalRevenue": "853215000", "costOfRevenue": "462645000", "interestIncome": "349000", "incomeBeforeTax": "42954000", "interestExpense": "18623000", "operatingIncome": "63852000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6010000", "reportedCurrency": "USD", "netInterestIncome": "-18623000", "nonInterestIncome": "None", "operatingExpenses": "326718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14701000", "sellingGeneralAndAdministrative": "286239000", "netIncomeFromContinuingOperations": "36944000" }, "balance": { "goodwill": "518675000", "inventory": "764988000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2862771000", "longTermDebt": "1342117000", "shortTermDebt": "38345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "454521000", "reportedCurrency": "USD", "retainedEarnings": "256324000", "totalLiabilities": "2333155000", "otherCurrentAssets": "124667000", "totalCurrentAssets": "1338053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1524718000", "currentAccountsPayable": "348741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284478000", "shortLongTermDebtTotal": "1500437000", "totalShareholderEquity": "529616000", "capitalLeaseObligations": "158320000", "otherCurrentLiabilities": "315201000", "totalCurrentLiabilities": "702287000", "otherNonCurrentLiabilities": "168776000", "totalNonCurrentLiabilities": "1630868000", "cashAndShortTermInvestments": "82428000", "commonStockSharesOutstanding": "56069000", "intangibleAssetsExcludingGoodwill": "454521000", "cashAndCashEquivalentsAtCarryingValue": "82428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36944000", "profitLoss": "None", "dividendPayout": "28901000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-71534000", "operatingCashflow": "64146000", "capitalExpenditures": "8385999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54438000", "cashflowFromInvestment": "-34496000", "stockBasedCompensation": "8913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853215000, "cost_of_revenue": 462645000, "gross_profit": 390570000, "research_and_development": null, "selling_general_admin": 286239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61577000, "depreciation_amortisation": 14701000, "ebitda": 76278000, "interest_expense": 18623000, "interest_income": null, "other_non_operating": null, "pretax_income": 42954000, "tax_provision": 6010000, "effective_tax_rate": null, "net_income": 36944000, "net_income_continuing_ops": 36944000, "net_income_to_common": 36944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82428000, "short_term_investments": null, "net_receivables": 365970000, "inventory": 764988000, "other_current_assets": null, "total_current_assets": 1338053000, "net_ppe": null, "goodwill": 518675000, "intangible_assets": 454521000, "goodwill_and_intangibles": 973196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1524718000, "total_assets": 2862771000, "short_term_debt": 38345000, "accounts_payable": 348741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702287000, "long_term_debt": 1342117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1630868000, "total_liabilities": 2333155000, "total_debt": 1380462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256324000, "total_equity": 529616000, "shares_outstanding": 56069000, "operating_cash_flow": 64146000, "stock_based_compensation": 8913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8385999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34496000, "dividends_paid": 28901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54438000, "free_cash_flow": 72531999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61577000", "ebitda": "76278000", "netIncome": "36944000", "grossProfit": "390570000", "depreciation": "None", "totalRevenue": "853215000", "costOfRevenue": "462645000", "interestIncome": "349000", "incomeBeforeTax": "42954000", "interestExpense": "18623000", "operatingIncome": "63852000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6010000", "reportedCurrency": "USD", "netInterestIncome": "-18623000", "nonInterestIncome": "None", "operatingExpenses": "326718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14701000", "sellingGeneralAndAdministrative": "286239000", "netIncomeFromContinuingOperations": "36944000" }, "balance": { "goodwill": "518675000", "inventory": "764988000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2862771000", "longTermDebt": "1342117000", "shortTermDebt": "38345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "454521000", "reportedCurrency": "USD", "retainedEarnings": "256324000", "totalLiabilities": "2333155000", "otherCurrentAssets": "124667000", "totalCurrentAssets": "1338053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1524718000", "currentAccountsPayable": "348741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284478000", "shortLongTermDebtTotal": "1500437000", "totalShareholderEquity": "529616000", "capitalLeaseObligations": "158320000", "otherCurrentLiabilities": "315201000", "totalCurrentLiabilities": "702287000", "otherNonCurrentLiabilities": "168776000", "totalNonCurrentLiabilities": "1630868000", "cashAndShortTermInvestments": "82428000", "commonStockSharesOutstanding": "56069000", "intangibleAssetsExcludingGoodwill": "454521000", "cashAndCashEquivalentsAtCarryingValue": "82428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36944000", "profitLoss": "None", "dividendPayout": "28901000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-71534000", "operatingCashflow": "64146000", "capitalExpenditures": "8385999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54438000", "cashflowFromInvestment": "-34496000", "stockBasedCompensation": "8913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 658259000, "cost_of_revenue": 353422000, "gross_profit": 304837000, "ebit": 111195000, "ebitda": 121386000, "pretax_income": 97974000, "tax_provision": 24105000, "net_income": 73869000, "net_income_to_common": 73869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107482000, "total_current_assets": 1215776000, "total_assets": 2717905000, "short_term_debt": 39062000, "long_term_debt": 1366510000, "total_debt": 1405572000, "total_liabilities": 2219558000, "total_equity": 498347000, "shares_outstanding": 55975000, "goodwill_and_intangibles": 940346000 }, "cash_flow": { "operating_cash_flow": 25683000, "capital_expenditure": 3333000, "free_cash_flow": 29016000, "dividends_paid": 28893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287428, "ticker_id": 2431, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111195000", "ebitda": "121386000", "netIncome": "73869000", "grossProfit": "304837000", "depreciation": "None", "totalRevenue": "658259000", "costOfRevenue": "353422000", "interestIncome": "2897000", "incomeBeforeTax": "97974000", "interestExpense": "13485000", "operatingIncome": "78537000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24105000", "reportedCurrency": "USD", "netInterestIncome": "-10588000", "nonInterestIncome": "None", "operatingExpenses": "226300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10191000", "sellingGeneralAndAdministrative": "226300000", "netIncomeFromContinuingOperations": "73869000" }, "balance": { "goodwill": "488448000", "inventory": "685515000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2717905000", "longTermDebt": "1366510000", "shortTermDebt": "39062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "451898000", "reportedCurrency": "USD", "retainedEarnings": "249521000", "totalLiabilities": "2219558000", "otherCurrentAssets": "118018000", "totalCurrentAssets": "1215776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502129000", "currentAccountsPayable": "265837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294237000", "shortLongTermDebtTotal": "1528210000", "totalShareholderEquity": "498347000", "capitalLeaseObligations": "161700000", "otherCurrentLiabilities": "253474000", "totalCurrentLiabilities": "558373000", "otherNonCurrentLiabilities": "172037000", "totalNonCurrentLiabilities": "1661185000", "cashAndShortTermInvestments": "107482000", "commonStockSharesOutstanding": "55975000", "intangibleAssetsExcludingGoodwill": "451898000", "cashAndCashEquivalentsAtCarryingValue": "107482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73869000", "profitLoss": "None", "dividendPayout": "28893000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-64956999", "operatingCashflow": "25683000", "capitalExpenditures": "3333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594171000", "cashflowFromInvestment": "-850662000", "stockBasedCompensation": "6308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658259000, "cost_of_revenue": 353422000, "gross_profit": 304837000, "research_and_development": null, "selling_general_admin": 226300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111195000, "depreciation_amortisation": 10191000, "ebitda": 121386000, "interest_expense": 13485000, "interest_income": null, "other_non_operating": null, "pretax_income": 97974000, "tax_provision": 24105000, "effective_tax_rate": null, "net_income": 73869000, "net_income_continuing_ops": 73869000, "net_income_to_common": 73869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107482000, "short_term_investments": null, "net_receivables": 304761000, "inventory": 685515000, "other_current_assets": null, "total_current_assets": 1215776000, "net_ppe": null, "goodwill": 488448000, "intangible_assets": 451898000, "goodwill_and_intangibles": 940346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502129000, "total_assets": 2717905000, "short_term_debt": 39062000, "accounts_payable": 265837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558373000, "long_term_debt": 1366510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1661185000, "total_liabilities": 2219558000, "total_debt": 1405572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249521000, "total_equity": 498347000, "shares_outstanding": 55975000, "operating_cash_flow": 25683000, "stock_based_compensation": 6308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850662000, "dividends_paid": 28893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594171000, "free_cash_flow": 29016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111195000", "ebitda": "121386000", "netIncome": "73869000", "grossProfit": "304837000", "depreciation": "None", "totalRevenue": "658259000", "costOfRevenue": "353422000", "interestIncome": "2897000", "incomeBeforeTax": "97974000", "interestExpense": "13485000", "operatingIncome": "78537000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24105000", "reportedCurrency": "USD", "netInterestIncome": "-10588000", "nonInterestIncome": "None", "operatingExpenses": "226300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10191000", "sellingGeneralAndAdministrative": "226300000", "netIncomeFromContinuingOperations": "73869000" }, "balance": { "goodwill": "488448000", "inventory": "685515000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2717905000", "longTermDebt": "1366510000", "shortTermDebt": "39062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "451898000", "reportedCurrency": "USD", "retainedEarnings": "249521000", "totalLiabilities": "2219558000", "otherCurrentAssets": "118018000", "totalCurrentAssets": "1215776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502129000", "currentAccountsPayable": "265837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294237000", "shortLongTermDebtTotal": "1528210000", "totalShareholderEquity": "498347000", "capitalLeaseObligations": "161700000", "otherCurrentLiabilities": "253474000", "totalCurrentLiabilities": "558373000", "otherNonCurrentLiabilities": "172037000", "totalNonCurrentLiabilities": "1661185000", "cashAndShortTermInvestments": "107482000", "commonStockSharesOutstanding": "55975000", "intangibleAssetsExcludingGoodwill": "451898000", "cashAndCashEquivalentsAtCarryingValue": "107482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73869000", "profitLoss": "None", "dividendPayout": "28893000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-64956999", "operatingCashflow": "25683000", "capitalExpenditures": "3333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594171000", "cashflowFromInvestment": "-850662000", "stockBasedCompensation": "6308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 622901000, "cost_of_revenue": 327265000, "gross_profit": 295636000, "ebit": 65739000, "ebitda": 75376000, "pretax_income": 55931000, "tax_provision": 13049000, "net_income": 42882000, "net_income_to_common": 42882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356710000, "total_current_assets": 1087778000, "total_assets": 1675679000, "short_term_debt": 21573000, "long_term_debt": 735640000, "total_debt": 757213000, "total_liabilities": 1249007000, "total_equity": 426672000, "shares_outstanding": 56059000, "goodwill_and_intangibles": 220427000 }, "cash_flow": { "operating_cash_flow": 77625000, "capital_expenditure": 4235000, "free_cash_flow": 81860000, "dividends_paid": 28824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287429, "ticker_id": 2431, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65739000", "ebitda": "75376000", "netIncome": "42882000", "grossProfit": "295636000", "depreciation": "None", "totalRevenue": "622901000", "costOfRevenue": "327265000", "interestIncome": "3440000", "incomeBeforeTax": "55931000", "interestExpense": "9808000", "operatingIncome": "73299000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13049000", "reportedCurrency": "USD", "netInterestIncome": "-6368000", "nonInterestIncome": "None", "operatingExpenses": "222337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9637000", "sellingGeneralAndAdministrative": "222337000", "netIncomeFromContinuingOperations": "42882000" }, "balance": { "goodwill": "209153000", "inventory": "443070000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1675679000", "longTermDebt": "735640000", "shortTermDebt": "21573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11274000", "reportedCurrency": "USD", "retainedEarnings": "209588000", "totalLiabilities": "1249007000", "otherCurrentAssets": "79737000", "totalCurrentAssets": "1087778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587901000", "currentAccountsPayable": "202759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152694000", "shortLongTermDebtTotal": "791535000", "totalShareholderEquity": "426672000", "capitalLeaseObligations": "55895000", "otherCurrentLiabilities": "166808000", "totalCurrentLiabilities": "391140000", "otherNonCurrentLiabilities": "87905000", "totalNonCurrentLiabilities": "857867000", "cashAndShortTermInvestments": "356710000", "commonStockSharesOutstanding": "56059000", "intangibleAssetsExcludingGoodwill": "11274000", "cashAndCashEquivalentsAtCarryingValue": "356710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42882000", "profitLoss": "None", "dividendPayout": "28824000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-51561000", "operatingCashflow": "77625000", "capitalExpenditures": "4235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37876000", "cashflowFromInvestment": "-4762000", "stockBasedCompensation": "14462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622901000, "cost_of_revenue": 327265000, "gross_profit": 295636000, "research_and_development": null, "selling_general_admin": 222337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65739000, "depreciation_amortisation": 9637000, "ebitda": 75376000, "interest_expense": 9808000, "interest_income": null, "other_non_operating": null, "pretax_income": 55931000, "tax_provision": 13049000, "effective_tax_rate": null, "net_income": 42882000, "net_income_continuing_ops": 42882000, "net_income_to_common": 42882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356710000, "short_term_investments": null, "net_receivables": 208261000, "inventory": 443070000, "other_current_assets": null, "total_current_assets": 1087778000, "net_ppe": null, "goodwill": 209153000, "intangible_assets": 11274000, "goodwill_and_intangibles": 220427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587901000, "total_assets": 1675679000, "short_term_debt": 21573000, "accounts_payable": 202759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391140000, "long_term_debt": 735640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857867000, "total_liabilities": 1249007000, "total_debt": 757213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209588000, "total_equity": 426672000, "shares_outstanding": 56059000, "operating_cash_flow": 77625000, "stock_based_compensation": 14462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4762000, "dividends_paid": 28824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37876000, "free_cash_flow": 81860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65739000", "ebitda": "75376000", "netIncome": "42882000", "grossProfit": "295636000", "depreciation": "None", "totalRevenue": "622901000", "costOfRevenue": "327265000", "interestIncome": "3440000", "incomeBeforeTax": "55931000", "interestExpense": "9808000", "operatingIncome": "73299000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13049000", "reportedCurrency": "USD", "netInterestIncome": "-6368000", "nonInterestIncome": "None", "operatingExpenses": "222337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9637000", "sellingGeneralAndAdministrative": "222337000", "netIncomeFromContinuingOperations": "42882000" }, "balance": { "goodwill": "209153000", "inventory": "443070000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1675679000", "longTermDebt": "735640000", "shortTermDebt": "21573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11274000", "reportedCurrency": "USD", "retainedEarnings": "209588000", "totalLiabilities": "1249007000", "otherCurrentAssets": "79737000", "totalCurrentAssets": "1087778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587901000", "currentAccountsPayable": "202759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152694000", "shortLongTermDebtTotal": "791535000", "totalShareholderEquity": "426672000", "capitalLeaseObligations": "55895000", "otherCurrentLiabilities": "166808000", "totalCurrentLiabilities": "391140000", "otherNonCurrentLiabilities": "87905000", "totalNonCurrentLiabilities": "857867000", "cashAndShortTermInvestments": "356710000", "commonStockSharesOutstanding": "56059000", "intangibleAssetsExcludingGoodwill": "11274000", "cashAndCashEquivalentsAtCarryingValue": "356710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42882000", "profitLoss": "None", "dividendPayout": "28824000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-51561000", "operatingCashflow": "77625000", "capitalExpenditures": "4235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37876000", "cashflowFromInvestment": "-4762000", "stockBasedCompensation": "14462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 699284000, "cost_of_revenue": 393728000, "gross_profit": 305556000, "ebit": 85486000, "ebitda": 99069000, "pretax_income": 75514000, "tax_provision": 11536000, "net_income": 63978000, "net_income_to_common": 63978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334066000, "total_current_assets": 1064281000, "total_assets": 1650539000, "short_term_debt": 20890000, "long_term_debt": 740315000, "total_debt": 761205000, "total_liabilities": 1250484000, "total_equity": 400055000, "shares_outstanding": 56036000, "goodwill_and_intangibles": 287656000 }, "cash_flow": { "operating_cash_flow": 81972000, "capital_expenditure": 7515000, "free_cash_flow": 89487000, "dividends_paid": 28754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287430, "ticker_id": 2431, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85486000", "ebitda": "99069000", "netIncome": "63978000", "grossProfit": "305556000", "depreciation": "None", "totalRevenue": "699284000", "costOfRevenue": "393728000", "interestIncome": "3143000", "incomeBeforeTax": "75514000", "interestExpense": "9972000", "operatingIncome": "84295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11536000", "reportedCurrency": "USD", "netInterestIncome": "-6829000", "nonInterestIncome": "None", "operatingExpenses": "221261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13583000", "sellingGeneralAndAdministrative": "57961000", "netIncomeFromContinuingOperations": "63978000" }, "balance": { "goodwill": "208787000", "inventory": "390209000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1650539000", "longTermDebt": "740315000", "shortTermDebt": "20890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78869000", "reportedCurrency": "USD", "retainedEarnings": "199959000", "totalLiabilities": "1250484000", "otherCurrentAssets": "79770000", "totalCurrentAssets": "1064281000", "currentLongTermDebt": "None", "longTermInvestments": "42872000", "shortTermInvestments": "None", "currentNetReceivables": "260236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586258000", "currentAccountsPayable": "179680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150471000", "shortLongTermDebtTotal": "791160000", "totalShareholderEquity": "400055000", "capitalLeaseObligations": "50845000", "otherCurrentLiabilities": "160507000", "totalCurrentLiabilities": "393905000", "otherNonCurrentLiabilities": "13134000", "totalNonCurrentLiabilities": "856579000", "cashAndShortTermInvestments": "334066000", "commonStockSharesOutstanding": "56036000", "intangibleAssetsExcludingGoodwill": "78869000", "cashAndCashEquivalentsAtCarryingValue": "334066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63978000", "profitLoss": "None", "dividendPayout": "28754000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67722000", "operatingCashflow": "81972000", "capitalExpenditures": "7515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29603000", "cashflowFromInvestment": "-5795000", "stockBasedCompensation": "10269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699284000, "cost_of_revenue": 393728000, "gross_profit": 305556000, "research_and_development": null, "selling_general_admin": 57961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85486000, "depreciation_amortisation": 13583000, "ebitda": 99069000, "interest_expense": 9972000, "interest_income": null, "other_non_operating": null, "pretax_income": 75514000, "tax_provision": 11536000, "effective_tax_rate": null, "net_income": 63978000, "net_income_continuing_ops": 63978000, "net_income_to_common": 63978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334066000, "short_term_investments": null, "net_receivables": 260236000, "inventory": 390209000, "other_current_assets": null, "total_current_assets": 1064281000, "net_ppe": null, "goodwill": 208787000, "intangible_assets": 78869000, "goodwill_and_intangibles": 287656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586258000, "total_assets": 1650539000, "short_term_debt": 20890000, "accounts_payable": 179680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393905000, "long_term_debt": 740315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856579000, "total_liabilities": 1250484000, "total_debt": 761205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199959000, "total_equity": 400055000, "shares_outstanding": 56036000, "operating_cash_flow": 81972000, "stock_based_compensation": 10269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5795000, "dividends_paid": 28754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29603000, "free_cash_flow": 89487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85486000", "ebitda": "99069000", "netIncome": "63978000", "grossProfit": "305556000", "depreciation": "None", "totalRevenue": "699284000", "costOfRevenue": "393728000", "interestIncome": "3143000", "incomeBeforeTax": "75514000", "interestExpense": "9972000", "operatingIncome": "84295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11536000", "reportedCurrency": "USD", "netInterestIncome": "-6829000", "nonInterestIncome": "None", "operatingExpenses": "221261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13583000", "sellingGeneralAndAdministrative": "57961000", "netIncomeFromContinuingOperations": "63978000" }, "balance": { "goodwill": "208787000", "inventory": "390209000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1650539000", "longTermDebt": "740315000", "shortTermDebt": "20890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78869000", "reportedCurrency": "USD", "retainedEarnings": "199959000", "totalLiabilities": "1250484000", "otherCurrentAssets": "79770000", "totalCurrentAssets": "1064281000", "currentLongTermDebt": "None", "longTermInvestments": "42872000", "shortTermInvestments": "None", "currentNetReceivables": "260236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586258000", "currentAccountsPayable": "179680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150471000", "shortLongTermDebtTotal": "791160000", "totalShareholderEquity": "400055000", "capitalLeaseObligations": "50845000", "otherCurrentLiabilities": "160507000", "totalCurrentLiabilities": "393905000", "otherNonCurrentLiabilities": "13134000", "totalNonCurrentLiabilities": "856579000", "cashAndShortTermInvestments": "334066000", "commonStockSharesOutstanding": "56036000", "intangibleAssetsExcludingGoodwill": "78869000", "cashAndCashEquivalentsAtCarryingValue": "334066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63978000", "profitLoss": "None", "dividendPayout": "28754000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67722000", "operatingCashflow": "81972000", "capitalExpenditures": "7515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29603000", "cashflowFromInvestment": "-5795000", "stockBasedCompensation": "10269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 670194000, "cost_of_revenue": 370684000, "gross_profit": 299510000, "ebit": 97951000, "ebitda": 107473000, "pretax_income": 86773000, "tax_provision": 16225000, "net_income": 70548000, "net_income_to_common": 70548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269427000, "total_current_assets": 1066227000, "total_assets": 1653123000, "short_term_debt": 21050000, "long_term_debt": 744986000, "total_debt": 766036000, "total_liabilities": 1296196000, "total_equity": 356927000, "shares_outstanding": 56054000, "goodwill_and_intangibles": 221621000 }, "cash_flow": { "operating_cash_flow": 133587000, "capital_expenditure": 4440000, "free_cash_flow": 138027000, "dividends_paid": 27574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287432, "ticker_id": 2431, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97951000", "ebitda": "107473000", "netIncome": "70548000", "grossProfit": "299510000", "depreciation": "None", "totalRevenue": "670194000", "costOfRevenue": "370684000", "interestIncome": "2965000", "incomeBeforeTax": "86773000", "interestExpense": "11178000", "operatingIncome": "98321000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16225000", "reportedCurrency": "USD", "netInterestIncome": "-8213000", "nonInterestIncome": "None", "operatingExpenses": "201189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9522000", "sellingGeneralAndAdministrative": "201189000", "netIncomeFromContinuingOperations": "70548000" }, "balance": { "goodwill": "209843000", "inventory": "461510000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1653123000", "longTermDebt": "744986000", "shortTermDebt": "21050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11778000", "reportedCurrency": "USD", "retainedEarnings": "166033000", "totalLiabilities": "1296196000", "otherCurrentAssets": "104855000", "totalCurrentAssets": "1066227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586896000", "currentAccountsPayable": "201863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161480000", "shortLongTermDebtTotal": "802608000", "totalShareholderEquity": "356927000", "capitalLeaseObligations": "57622000", "otherCurrentLiabilities": "204375000", "totalCurrentLiabilities": "427288000", "otherNonCurrentLiabilities": "87350000", "totalNonCurrentLiabilities": "868908000", "cashAndShortTermInvestments": "269427000", "commonStockSharesOutstanding": "56054000", "intangibleAssetsExcludingGoodwill": "11778000", "cashAndCashEquivalentsAtCarryingValue": "269427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70548000", "profitLoss": "None", "dividendPayout": "27574000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "26826000", "operatingCashflow": "133587000", "capitalExpenditures": "4440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73712000", "cashflowFromInvestment": "-5033000", "stockBasedCompensation": "2647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670194000, "cost_of_revenue": 370684000, "gross_profit": 299510000, "research_and_development": null, "selling_general_admin": 201189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97951000, "depreciation_amortisation": 9522000, "ebitda": 107473000, "interest_expense": 11178000, "interest_income": null, "other_non_operating": null, "pretax_income": 86773000, "tax_provision": 16225000, "effective_tax_rate": null, "net_income": 70548000, "net_income_continuing_ops": 70548000, "net_income_to_common": 70548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269427000, "short_term_investments": null, "net_receivables": 230435000, "inventory": 461510000, "other_current_assets": null, "total_current_assets": 1066227000, "net_ppe": null, "goodwill": 209843000, "intangible_assets": 11778000, "goodwill_and_intangibles": 221621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586896000, "total_assets": 1653123000, "short_term_debt": 21050000, "accounts_payable": 201863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427288000, "long_term_debt": 744986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868908000, "total_liabilities": 1296196000, "total_debt": 766036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166033000, "total_equity": 356927000, "shares_outstanding": 56054000, "operating_cash_flow": 133587000, "stock_based_compensation": 2647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5033000, "dividends_paid": 27574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73712000, "free_cash_flow": 138027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97951000", "ebitda": "107473000", "netIncome": "70548000", "grossProfit": "299510000", "depreciation": "None", "totalRevenue": "670194000", "costOfRevenue": "370684000", "interestIncome": "2965000", "incomeBeforeTax": "86773000", "interestExpense": "11178000", "operatingIncome": "98321000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16225000", "reportedCurrency": "USD", "netInterestIncome": "-8213000", "nonInterestIncome": "None", "operatingExpenses": "201189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9522000", "sellingGeneralAndAdministrative": "201189000", "netIncomeFromContinuingOperations": "70548000" }, "balance": { "goodwill": "209843000", "inventory": "461510000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1653123000", "longTermDebt": "744986000", "shortTermDebt": "21050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11778000", "reportedCurrency": "USD", "retainedEarnings": "166033000", "totalLiabilities": "1296196000", "otherCurrentAssets": "104855000", "totalCurrentAssets": "1066227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586896000", "currentAccountsPayable": "201863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161480000", "shortLongTermDebtTotal": "802608000", "totalShareholderEquity": "356927000", "capitalLeaseObligations": "57622000", "otherCurrentLiabilities": "204375000", "totalCurrentLiabilities": "427288000", "otherNonCurrentLiabilities": "87350000", "totalNonCurrentLiabilities": "868908000", "cashAndShortTermInvestments": "269427000", "commonStockSharesOutstanding": "56054000", "intangibleAssetsExcludingGoodwill": "11778000", "cashAndCashEquivalentsAtCarryingValue": "269427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70548000", "profitLoss": "None", "dividendPayout": "27574000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "26826000", "operatingCashflow": "133587000", "capitalExpenditures": "4440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73712000", "cashflowFromInvestment": "-5033000", "stockBasedCompensation": "2647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 606898000, "cost_of_revenue": 335538000, "gross_profit": 271360000, "ebit": 74838000, "ebitda": 84863000, "pretax_income": 64456000, "tax_provision": 12687000, "net_income": 51769000, "net_income_to_common": 51769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224296000, "total_current_assets": 1022012000, "total_assets": 1612439000, "short_term_debt": 22714000, "long_term_debt": 749654000, "total_debt": 772368000, "total_liabilities": 1245288000, "total_equity": 367151000, "shares_outstanding": 56456000, "goodwill_and_intangibles": 221347000 }, "cash_flow": { "operating_cash_flow": 96203000, "capital_expenditure": 3631000, "free_cash_flow": 99834000, "dividends_paid": 27888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287433, "ticker_id": 2431, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74838000", "ebitda": "84863000", "netIncome": "51769000", "grossProfit": "271360000", "depreciation": "None", "totalRevenue": "606898000", "costOfRevenue": "335538000", "interestIncome": "2616000", "incomeBeforeTax": "64456000", "interestExpense": "10382000", "operatingIncome": "75243000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12687000", "reportedCurrency": "USD", "netInterestIncome": "-7766000", "nonInterestIncome": "None", "operatingExpenses": "196117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10025000", "sellingGeneralAndAdministrative": "196117000", "netIncomeFromContinuingOperations": "51769000" }, "balance": { "goodwill": "209493000", "inventory": "488340000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1612439000", "longTermDebt": "749654000", "shortTermDebt": "22714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11854000", "reportedCurrency": "USD", "retainedEarnings": "164569000", "totalLiabilities": "1245288000", "otherCurrentAssets": "104357000", "totalCurrentAssets": "1022012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590427000", "currentAccountsPayable": "196460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808279000", "totalShareholderEquity": "367151000", "capitalLeaseObligations": "58625000", "otherCurrentLiabilities": "153903000", "totalCurrentLiabilities": "373077000", "otherNonCurrentLiabilities": "86646000", "totalNonCurrentLiabilities": "872211000", "cashAndShortTermInvestments": "224296000", "commonStockSharesOutstanding": "56456000", "intangibleAssetsExcludingGoodwill": "11854000", "cashAndCashEquivalentsAtCarryingValue": "224296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51769000", "profitLoss": "None", "dividendPayout": "27888000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9885000", "operatingCashflow": "96203000", "capitalExpenditures": "3631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82426000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "7901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606898000, "cost_of_revenue": 335538000, "gross_profit": 271360000, "research_and_development": null, "selling_general_admin": 196117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74838000, "depreciation_amortisation": 10025000, "ebitda": 84863000, "interest_expense": 10382000, "interest_income": null, "other_non_operating": null, "pretax_income": 64456000, "tax_provision": 12687000, "effective_tax_rate": null, "net_income": 51769000, "net_income_continuing_ops": 51769000, "net_income_to_common": 51769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224296000, "short_term_investments": null, "net_receivables": 205019000, "inventory": 488340000, "other_current_assets": null, "total_current_assets": 1022012000, "net_ppe": null, "goodwill": 209493000, "intangible_assets": 11854000, "goodwill_and_intangibles": 221347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590427000, "total_assets": 1612439000, "short_term_debt": 22714000, "accounts_payable": 196460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373077000, "long_term_debt": 749654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872211000, "total_liabilities": 1245288000, "total_debt": 772368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164569000, "total_equity": 367151000, "shares_outstanding": 56456000, "operating_cash_flow": 96203000, "stock_based_compensation": 7901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 27888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82426000, "free_cash_flow": 99834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74838000", "ebitda": "84863000", "netIncome": "51769000", "grossProfit": "271360000", "depreciation": "None", "totalRevenue": "606898000", "costOfRevenue": "335538000", "interestIncome": "2616000", "incomeBeforeTax": "64456000", "interestExpense": "10382000", "operatingIncome": "75243000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12687000", "reportedCurrency": "USD", "netInterestIncome": "-7766000", "nonInterestIncome": "None", "operatingExpenses": "196117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10025000", "sellingGeneralAndAdministrative": "196117000", "netIncomeFromContinuingOperations": "51769000" }, "balance": { "goodwill": "209493000", "inventory": "488340000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1612439000", "longTermDebt": "749654000", "shortTermDebt": "22714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11854000", "reportedCurrency": "USD", "retainedEarnings": "164569000", "totalLiabilities": "1245288000", "otherCurrentAssets": "104357000", "totalCurrentAssets": "1022012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590427000", "currentAccountsPayable": "196460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808279000", "totalShareholderEquity": "367151000", "capitalLeaseObligations": "58625000", "otherCurrentLiabilities": "153903000", "totalCurrentLiabilities": "373077000", "otherNonCurrentLiabilities": "86646000", "totalNonCurrentLiabilities": "872211000", "cashAndShortTermInvestments": "224296000", "commonStockSharesOutstanding": "56456000", "intangibleAssetsExcludingGoodwill": "11854000", "cashAndCashEquivalentsAtCarryingValue": "224296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51769000", "profitLoss": "None", "dividendPayout": "27888000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9885000", "operatingCashflow": "96203000", "capitalExpenditures": "3631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82426000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "7901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 631202000, "cost_of_revenue": 346058000, "gross_profit": 285144000, "ebit": 83972000, "ebitda": 93477000, "pretax_income": 74680000, "tax_provision": 15173000, "net_income": 59507000, "net_income_to_common": 59507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215059000, "total_current_assets": 1060240000, "total_assets": 1661437000, "short_term_debt": 42187000, "long_term_debt": 759246000, "total_debt": 801433000, "total_liabilities": 1274244000, "total_equity": 387193000, "shares_outstanding": 56739000, "goodwill_and_intangibles": 221701000 }, "cash_flow": { "operating_cash_flow": 56468000, "capital_expenditure": 4491000, "free_cash_flow": 60959000, "dividends_paid": 27844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287434, "ticker_id": 2431, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83972000", "ebitda": "93477000", "netIncome": "59507000", "grossProfit": "285144000", "depreciation": "None", "totalRevenue": "631202000", "costOfRevenue": "346058000", "interestIncome": "2425000", "incomeBeforeTax": "74680000", "interestExpense": "9292000", "operatingIncome": "84430000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15173000", "reportedCurrency": "USD", "netInterestIncome": "-6867000", "nonInterestIncome": "None", "operatingExpenses": "200714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9505000", "sellingGeneralAndAdministrative": "200714000", "netIncomeFromContinuingOperations": "59507000" }, "balance": { "goodwill": "209566000", "inventory": "501341000", "commonStock": "387193000", "currentDebt": "None", "investments": "None", "totalAssets": "1661437000", "longTermDebt": "759246000", "shortTermDebt": "42187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12135000", "reportedCurrency": "USD", "retainedEarnings": "171124000", "totalLiabilities": "1274244000", "otherCurrentAssets": "104208000", "totalCurrentAssets": "1060240000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601197000", "currentAccountsPayable": "187200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838449000", "totalShareholderEquity": "387193000", "capitalLeaseObligations": "59203000", "otherCurrentLiabilities": "163251000", "totalCurrentLiabilities": "392638000", "otherNonCurrentLiabilities": "85344000", "totalNonCurrentLiabilities": "881606000", "cashAndShortTermInvestments": "215059000", "commonStockSharesOutstanding": "56739000", "intangibleAssetsExcludingGoodwill": "12135000", "cashAndCashEquivalentsAtCarryingValue": "215059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59507000", "profitLoss": "None", "dividendPayout": "27844000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1441000", "operatingCashflow": "56468000", "capitalExpenditures": "4491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54614000", "cashflowFromInvestment": "-6432000", "stockBasedCompensation": "5768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631202000, "cost_of_revenue": 346058000, "gross_profit": 285144000, "research_and_development": null, "selling_general_admin": 200714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83972000, "depreciation_amortisation": 9505000, "ebitda": 93477000, "interest_expense": 9292000, "interest_income": null, "other_non_operating": null, "pretax_income": 74680000, "tax_provision": 15173000, "effective_tax_rate": null, "net_income": 59507000, "net_income_continuing_ops": 59507000, "net_income_to_common": 59507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215059000, "short_term_investments": null, "net_receivables": 239632000, "inventory": 501341000, "other_current_assets": null, "total_current_assets": 1060240000, "net_ppe": null, "goodwill": 209566000, "intangible_assets": 12135000, "goodwill_and_intangibles": 221701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601197000, "total_assets": 1661437000, "short_term_debt": 42187000, "accounts_payable": 187200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392638000, "long_term_debt": 759246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881606000, "total_liabilities": 1274244000, "total_debt": 801433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171124000, "total_equity": 387193000, "shares_outstanding": 56739000, "operating_cash_flow": 56468000, "stock_based_compensation": 5768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6432000, "dividends_paid": 27844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54614000, "free_cash_flow": 60959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83972000", "ebitda": "93477000", "netIncome": "59507000", "grossProfit": "285144000", "depreciation": "None", "totalRevenue": "631202000", "costOfRevenue": "346058000", "interestIncome": "2425000", "incomeBeforeTax": "74680000", "interestExpense": "9292000", "operatingIncome": "84430000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15173000", "reportedCurrency": "USD", "netInterestIncome": "-6867000", "nonInterestIncome": "None", "operatingExpenses": "200714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9505000", "sellingGeneralAndAdministrative": "200714000", "netIncomeFromContinuingOperations": "59507000" }, "balance": { "goodwill": "209566000", "inventory": "501341000", "commonStock": "387193000", "currentDebt": "None", "investments": "None", "totalAssets": "1661437000", "longTermDebt": "759246000", "shortTermDebt": "42187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12135000", "reportedCurrency": "USD", "retainedEarnings": "171124000", "totalLiabilities": "1274244000", "otherCurrentAssets": "104208000", "totalCurrentAssets": "1060240000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601197000", "currentAccountsPayable": "187200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838449000", "totalShareholderEquity": "387193000", "capitalLeaseObligations": "59203000", "otherCurrentLiabilities": "163251000", "totalCurrentLiabilities": "392638000", "otherNonCurrentLiabilities": "85344000", "totalNonCurrentLiabilities": "881606000", "cashAndShortTermInvestments": "215059000", "commonStockSharesOutstanding": "56739000", "intangibleAssetsExcludingGoodwill": "12135000", "cashAndCashEquivalentsAtCarryingValue": "215059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59507000", "profitLoss": "None", "dividendPayout": "27844000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1441000", "operatingCashflow": "56468000", "capitalExpenditures": "4491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54614000", "cashflowFromInvestment": "-6432000", "stockBasedCompensation": "5768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 669800000, "cost_of_revenue": 390390000, "gross_profit": 279410000, "ebit": 75547000, "ebitda": 86188000, "pretax_income": 65529000, "tax_provision": -3242000, "net_income": 68771000, "net_income_to_common": 68771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215050000, "total_current_assets": 1043884000, "total_assets": 1645439000, "short_term_debt": 41003000, "long_term_debt": 763921000, "total_debt": 804924000, "total_liabilities": 1273526000, "total_equity": 371913000, "shares_outstanding": 56982000, "goodwill_and_intangibles": 300728000 }, "cash_flow": { "operating_cash_flow": 209023000, "capital_expenditure": 5813000, "free_cash_flow": 214836000, "dividends_paid": 27855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287435, "ticker_id": 2431, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75547000", "ebitda": "86188000", "netIncome": "68771000", "grossProfit": "279410000", "depreciation": "None", "totalRevenue": "669800000", "costOfRevenue": "390390000", "interestIncome": "1717000", "incomeBeforeTax": "65529000", "interestExpense": "10018000", "operatingIncome": "75441000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3242000", "reportedCurrency": "USD", "netInterestIncome": "-8301000", "nonInterestIncome": "None", "operatingExpenses": "203969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10641000", "sellingGeneralAndAdministrative": "66155000", "netIncomeFromContinuingOperations": "68771000" }, "balance": { "goodwill": "209862000", "inventory": "500353000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1645439000", "longTermDebt": "763921000", "shortTermDebt": "41003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90866000", "reportedCurrency": "USD", "retainedEarnings": "166567000", "totalLiabilities": "1273526000", "otherCurrentAssets": "110808000", "totalCurrentAssets": "1043884000", "currentLongTermDebt": "20000000", "longTermInvestments": "39966000", "shortTermInvestments": "None", "currentNetReceivables": "217673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601555000", "currentAccountsPayable": "180220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841677000", "totalShareholderEquity": "371913000", "capitalLeaseObligations": "57756000", "otherCurrentLiabilities": "130736000", "totalCurrentLiabilities": "392637000", "otherNonCurrentLiabilities": "13197000", "totalNonCurrentLiabilities": "880889000", "cashAndShortTermInvestments": "215050000", "commonStockSharesOutstanding": "56982000", "intangibleAssetsExcludingGoodwill": "90866000", "cashAndCashEquivalentsAtCarryingValue": "215050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68771000", "profitLoss": "None", "dividendPayout": "27855000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "107638000", "operatingCashflow": "209023000", "capitalExpenditures": "5813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57676000", "cashflowFromInvestment": "-7808000", "stockBasedCompensation": "7708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669800000, "cost_of_revenue": 390390000, "gross_profit": 279410000, "research_and_development": null, "selling_general_admin": 66155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75547000, "depreciation_amortisation": 10641000, "ebitda": 86188000, "interest_expense": 10018000, "interest_income": null, "other_non_operating": null, "pretax_income": 65529000, "tax_provision": -3242000, "effective_tax_rate": null, "net_income": 68771000, "net_income_continuing_ops": 68771000, "net_income_to_common": 68771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215050000, "short_term_investments": null, "net_receivables": 217673000, "inventory": 500353000, "other_current_assets": null, "total_current_assets": 1043884000, "net_ppe": null, "goodwill": 209862000, "intangible_assets": 90866000, "goodwill_and_intangibles": 300728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601555000, "total_assets": 1645439000, "short_term_debt": 41003000, "accounts_payable": 180220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392637000, "long_term_debt": 763921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880889000, "total_liabilities": 1273526000, "total_debt": 804924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166567000, "total_equity": 371913000, "shares_outstanding": 56982000, "operating_cash_flow": 209023000, "stock_based_compensation": 7708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7808000, "dividends_paid": 27855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57676000, "free_cash_flow": 214836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75547000", "ebitda": "86188000", "netIncome": "68771000", "grossProfit": "279410000", "depreciation": "None", "totalRevenue": "669800000", "costOfRevenue": "390390000", "interestIncome": "1717000", "incomeBeforeTax": "65529000", "interestExpense": "10018000", "operatingIncome": "75441000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3242000", "reportedCurrency": "USD", "netInterestIncome": "-8301000", "nonInterestIncome": "None", "operatingExpenses": "203969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10641000", "sellingGeneralAndAdministrative": "66155000", "netIncomeFromContinuingOperations": "68771000" }, "balance": { "goodwill": "209862000", "inventory": "500353000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1645439000", "longTermDebt": "763921000", "shortTermDebt": "41003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90866000", "reportedCurrency": "USD", "retainedEarnings": "166567000", "totalLiabilities": "1273526000", "otherCurrentAssets": "110808000", "totalCurrentAssets": "1043884000", "currentLongTermDebt": "20000000", "longTermInvestments": "39966000", "shortTermInvestments": "None", "currentNetReceivables": "217673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601555000", "currentAccountsPayable": "180220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841677000", "totalShareholderEquity": "371913000", "capitalLeaseObligations": "57756000", "otherCurrentLiabilities": "130736000", "totalCurrentLiabilities": "392637000", "otherNonCurrentLiabilities": "13197000", "totalNonCurrentLiabilities": "880889000", "cashAndShortTermInvestments": "215050000", "commonStockSharesOutstanding": "56982000", "intangibleAssetsExcludingGoodwill": "90866000", "cashAndCashEquivalentsAtCarryingValue": "215050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68771000", "profitLoss": "None", "dividendPayout": "27855000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "107638000", "operatingCashflow": "209023000", "capitalExpenditures": "5813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57676000", "cashflowFromInvestment": "-7808000", "stockBasedCompensation": "7708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 654540000, "cost_of_revenue": 383075000, "gross_profit": 271465000, "ebit": 82682000, "ebitda": 91868000, "pretax_income": 72228000, "tax_provision": 12697000, "net_income": 59531000, "net_income_to_common": 59531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77828000, "total_current_assets": 1033064000, "total_assets": 1625930000, "short_term_debt": 38475000, "long_term_debt": 768595000, "total_debt": 807070000, "total_liabilities": 1278306000, "total_equity": 347624000, "shares_outstanding": 56956000, "goodwill_and_intangibles": 221966000 }, "cash_flow": { "operating_cash_flow": 35850000, "capital_expenditure": 10460000, "free_cash_flow": 46310000, "dividends_paid": 26963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287437, "ticker_id": 2431, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82682000", "ebitda": "91868000", "netIncome": "59531000", "grossProfit": "271465000", "depreciation": "None", "totalRevenue": "654540000", "costOfRevenue": "383075000", "interestIncome": "964000", "incomeBeforeTax": "72228000", "interestExpense": "10454000", "operatingIncome": "85482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12697000", "reportedCurrency": "USD", "netInterestIncome": "-9490000", "nonInterestIncome": "None", "operatingExpenses": "185983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9186000", "sellingGeneralAndAdministrative": "185983000", "netIncomeFromContinuingOperations": "59531000" }, "balance": { "goodwill": "209413000", "inventory": "605234000", "commonStock": "347624000", "currentDebt": "None", "investments": "None", "totalAssets": "1625930000", "longTermDebt": "768595000", "shortTermDebt": "38475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12553000", "reportedCurrency": "USD", "retainedEarnings": "156491000", "totalLiabilities": "1278306000", "otherCurrentAssets": "113186000", "totalCurrentAssets": "1033064000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592866000", "currentAccountsPayable": "182448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173513000", "shortLongTermDebtTotal": "848418000", "totalShareholderEquity": "347624000", "capitalLeaseObligations": "62323000", "otherCurrentLiabilities": "168356000", "totalCurrentLiabilities": "389279000", "otherNonCurrentLiabilities": "79084000", "totalNonCurrentLiabilities": "889027000", "cashAndShortTermInvestments": "77828000", "commonStockSharesOutstanding": "56956000", "intangibleAssetsExcludingGoodwill": "12553000", "cashAndCashEquivalentsAtCarryingValue": "77828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59531000", "profitLoss": "None", "dividendPayout": "26963000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19220000", "operatingCashflow": "35850000", "capitalExpenditures": "10460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28973000", "cashflowFromInvestment": "-31330000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654540000, "cost_of_revenue": 383075000, "gross_profit": 271465000, "research_and_development": null, "selling_general_admin": 185983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82682000, "depreciation_amortisation": 9186000, "ebitda": 91868000, "interest_expense": 10454000, "interest_income": null, "other_non_operating": null, "pretax_income": 72228000, "tax_provision": 12697000, "effective_tax_rate": null, "net_income": 59531000, "net_income_continuing_ops": 59531000, "net_income_to_common": 59531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77828000, "short_term_investments": null, "net_receivables": 236816000, "inventory": 605234000, "other_current_assets": null, "total_current_assets": 1033064000, "net_ppe": null, "goodwill": 209413000, "intangible_assets": 12553000, "goodwill_and_intangibles": 221966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592866000, "total_assets": 1625930000, "short_term_debt": 38475000, "accounts_payable": 182448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389279000, "long_term_debt": 768595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 889027000, "total_liabilities": 1278306000, "total_debt": 807070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156491000, "total_equity": 347624000, "shares_outstanding": 56956000, "operating_cash_flow": 35850000, "stock_based_compensation": 1994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31330000, "dividends_paid": 26963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28973000, "free_cash_flow": 46310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82682000", "ebitda": "91868000", "netIncome": "59531000", "grossProfit": "271465000", "depreciation": "None", "totalRevenue": "654540000", "costOfRevenue": "383075000", "interestIncome": "964000", "incomeBeforeTax": "72228000", "interestExpense": "10454000", "operatingIncome": "85482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12697000", "reportedCurrency": "USD", "netInterestIncome": "-9490000", "nonInterestIncome": "None", "operatingExpenses": "185983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9186000", "sellingGeneralAndAdministrative": "185983000", "netIncomeFromContinuingOperations": "59531000" }, "balance": { "goodwill": "209413000", "inventory": "605234000", "commonStock": "347624000", "currentDebt": "None", "investments": "None", "totalAssets": "1625930000", "longTermDebt": "768595000", "shortTermDebt": "38475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12553000", "reportedCurrency": "USD", "retainedEarnings": "156491000", "totalLiabilities": "1278306000", "otherCurrentAssets": "113186000", "totalCurrentAssets": "1033064000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592866000", "currentAccountsPayable": "182448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173513000", "shortLongTermDebtTotal": "848418000", "totalShareholderEquity": "347624000", "capitalLeaseObligations": "62323000", "otherCurrentLiabilities": "168356000", "totalCurrentLiabilities": "389279000", "otherNonCurrentLiabilities": "79084000", "totalNonCurrentLiabilities": "889027000", "cashAndShortTermInvestments": "77828000", "commonStockSharesOutstanding": "56956000", "intangibleAssetsExcludingGoodwill": "12553000", "cashAndCashEquivalentsAtCarryingValue": "77828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59531000", "profitLoss": "None", "dividendPayout": "26963000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19220000", "operatingCashflow": "35850000", "capitalExpenditures": "10460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28973000", "cashflowFromInvestment": "-31330000", "stockBasedCompensation": "1994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "income_statement": { "revenue": 616009000, "cost_of_revenue": 365748000, "gross_profit": 250261000, "ebit": 60936000, "ebitda": 70028000, "pretax_income": 51273000, "tax_provision": 14877000, "net_income": 36396000, "net_income_to_common": 36396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82418000, "total_current_assets": 1009672000, "total_assets": 1608317000, "short_term_debt": 36961000, "long_term_debt": 773270000, "total_debt": 810231000, "total_liabilities": 1285066000, "total_equity": 323251000, "shares_outstanding": 56846000, "goodwill_and_intangibles": 222910000 }, "cash_flow": { "operating_cash_flow": 124298000, "capital_expenditure": 8087000, "free_cash_flow": 132385000, "dividends_paid": 26948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287438, "ticker_id": 2431, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:39.932648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60936000", "ebitda": "70028000", "netIncome": "36396000", "grossProfit": "250261000", "depreciation": "None", "totalRevenue": "616009000", "costOfRevenue": "365748000", "interestIncome": "691000", "incomeBeforeTax": "51273000", "interestExpense": "9663000", "operatingIncome": "63397000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14877000", "reportedCurrency": "USD", "netInterestIncome": "-8972000", "nonInterestIncome": "None", "operatingExpenses": "186864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2461000", "costofGoodsAndServicesSold": "365748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9092000", "sellingGeneralAndAdministrative": "186864000", "netIncomeFromContinuingOperations": "36396000" }, "balance": { "goodwill": "209969000", "inventory": "626885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1608317000", "longTermDebt": "773270000", "shortTermDebt": "36961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12941000", "reportedCurrency": "USD", "retainedEarnings": "124995000", "totalLiabilities": "1285066000", "otherCurrentAssets": "114345000", "totalCurrentAssets": "1009672000", "currentLongTermDebt": "15062000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598645000", "currentAccountsPayable": "195282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106878000", "shortLongTermDebtTotal": "852275000", "totalShareholderEquity": "323251000", "capitalLeaseObligations": "63943000", "otherCurrentLiabilities": "156766000", "totalCurrentLiabilities": "389009000", "otherNonCurrentLiabilities": "122787000", "totalNonCurrentLiabilities": "896057000", "cashAndShortTermInvestments": "82418000", "commonStockSharesOutstanding": "56846000", "intangibleAssetsExcludingGoodwill": "12941000", "cashAndCashEquivalentsAtCarryingValue": "82418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36396000", "profitLoss": "None", "dividendPayout": "26948000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34329000", "operatingCashflow": "124298000", "capitalExpenditures": "8087000", "changeInReceivables": "41192000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86065000", "cashflowFromInvestment": "-8246000", "stockBasedCompensation": "6021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616009000, "cost_of_revenue": 365748000, "gross_profit": 250261000, "research_and_development": null, "selling_general_admin": 186864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60936000, "depreciation_amortisation": 9092000, "ebitda": 70028000, "interest_expense": 9663000, "interest_income": null, "other_non_operating": null, "pretax_income": 51273000, "tax_provision": 14877000, "effective_tax_rate": null, "net_income": 36396000, "net_income_continuing_ops": 36396000, "net_income_to_common": 36396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82418000, "short_term_investments": null, "net_receivables": 186024000, "inventory": 626885000, "other_current_assets": null, "total_current_assets": 1009672000, "net_ppe": null, "goodwill": 209969000, "intangible_assets": 12941000, "goodwill_and_intangibles": 222910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598645000, "total_assets": 1608317000, "short_term_debt": 36961000, "accounts_payable": 195282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389009000, "long_term_debt": 773270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896057000, "total_liabilities": 1285066000, "total_debt": 810231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124995000, "total_equity": 323251000, "shares_outstanding": 56846000, "operating_cash_flow": 124298000, "stock_based_compensation": 6021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8246000, "dividends_paid": 26948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86065000, "free_cash_flow": 132385000, "net_change_in_cash": 29987000 }, "raw_data": { "income": { "ebit": "60936000", "ebitda": "70028000", "netIncome": "36396000", "grossProfit": "250261000", "depreciation": "None", "totalRevenue": "616009000", "costOfRevenue": "365748000", "interestIncome": "691000", "incomeBeforeTax": "51273000", "interestExpense": "9663000", "operatingIncome": "63397000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14877000", "reportedCurrency": "USD", "netInterestIncome": "-8972000", "nonInterestIncome": "None", "operatingExpenses": "186864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2461000", "costofGoodsAndServicesSold": "365748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9092000", "sellingGeneralAndAdministrative": "186864000", "netIncomeFromContinuingOperations": "36396000" }, "balance": { "goodwill": "209969000", "inventory": "626885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1608317000", "longTermDebt": "773270000", "shortTermDebt": "36961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12941000", "reportedCurrency": "USD", "retainedEarnings": "124995000", "totalLiabilities": "1285066000", "otherCurrentAssets": "114345000", "totalCurrentAssets": "1009672000", "currentLongTermDebt": "15062000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598645000", "currentAccountsPayable": "195282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106878000", "shortLongTermDebtTotal": "852275000", "totalShareholderEquity": "323251000", "capitalLeaseObligations": "63943000", "otherCurrentLiabilities": "156766000", "totalCurrentLiabilities": "389009000", "otherNonCurrentLiabilities": "122787000", "totalNonCurrentLiabilities": "896057000", "cashAndShortTermInvestments": "82418000", "commonStockSharesOutstanding": "56846000", "intangibleAssetsExcludingGoodwill": "12941000", "cashAndCashEquivalentsAtCarryingValue": "82418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36396000", "profitLoss": "None", "dividendPayout": "26948000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34329000", "operatingCashflow": "124298000", "capitalExpenditures": "8087000", "changeInReceivables": "41192000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86065000", "cashflowFromInvestment": "-8246000", "stockBasedCompensation": "6021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }