{ "ticker": { "uuid": "ab9db237-d92d-4abd-8935-2c17d737660f", "symbol": "XD4", "name": "Strabag SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ab9db237-d92d-4abd-8935-2c17d737660f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab9db237-d92d-4abd-8935-2c17d737660f/" }, "ticker_metadata": { "id": 21470, "uuid": "ab9db237-d92d-4abd-8935-2c17d737660f", "symbol": "XD4", "name": "Strabag SE", "asset_type": "equity", "market_cap": 11047071744, "stock_exchange_id": 8, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Strabag SE engages in the construction projects. The company provides building construction and civil engineering services, including bridge budling, prefabricated elements, commercial and industrial construction, civil engineering, power plants, metal construction, public buildings, environmental technology, water technologies, and residential construction. It also engages in the transportation infrastructures activities, such as railway construction, construction materials, canalisation engineering, pipeline and sewer construction, town planning and landscape, architecture, road construction and earthworks, rock engineering and protective structures, waterway and dyke construction, and sports and recreational facilities. In addition, the company is involved in operation, maintenance and marketing of public-private partnerships; real estate development; infrastructure development; international business; property and facility services; tunnelling; and ground engineering. Strabag SE was formerly known as Bau Holding Strabag AG and changed its name to Strabag SE in April 2006. Strabag SE was founded in 1835 and is headquartered in Villach, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ab9db237-d92d-4abd-8935-2c17d737660f", "symbol": "XD4", "name": "Strabag SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ab9db237-d92d-4abd-8935-2c17d737660f/", "api_url": "https://sharemaestro.com/factors/api/tickers/ab9db237-d92d-4abd-8935-2c17d737660f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.97, "value": 0.87, "quality": 0.86, "momentum": 0.71, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 92.3, "market_cap": 10655361187.13, "pe_ratio": 11.6289, "earnings_yield": 0.086, "ebitda_to_ev": 0.2779, "shareholder_yield": 0.0228, "roe": 0.1618, "piotroski_f_score": 8, "momentum_12_1": 0.2072, "volatility_252d": 0.3311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.230991+00:00", "batch_id": "" }, "size": { "price_close": 92.3, "market_cap": 10655361187.1281, "market_cap_usd": 10655361187.1281, "enterprise_value": 7160974187.1281, "shares_outstanding": 115442696, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.6289, "pb_ratio": 1.8816, "ptbv_ratio": 1.8816, "ps_ratio": 0.5694, "pcf_ratio": 5.9109, "pfcf_ratio": 9.3658, "ev_ebitda": 3.5978, "ev_ebit": 7.6106, "ev_sales": 0.3826, "ev_fcf": 6.2943, "earnings_yield": 0.086, "fcf_yield": 0.1589, "price_to_sales": 0.5694, "price_to_book": 1.8816, "price_to_cashflow": 5.9109, "ebitda_to_ev": 0.2779, "sales_yield": 2.6134 }, "yield": { "dividend_yield": 0.0228, "buyback_yield": 0, "shareholder_yield": 0.0228, "debt_paydown_yield": 0.0089, "total_yield": 0.0317 }, "quality": { "gross_margin": 0.4135, "operating_margin": 0.0503, "net_margin": 0.049, "ebitda_margin": 0.1064, "fcf_margin": 0.0608, "roe": 0.1618, "roa": 0.0578, "roic": 0.3254, "roc_greenblatt": null, "asset_turnover": 1.181, "cash_conversion": 1.2416, "accruals_ratio": -0.0559, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4883, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7556, "debt_to_assets": 0.0523, "interest_coverage": 17.9203, "current_ratio": 1.2265, "quick_ratio": 1.2265, "net_debt": -3494387000, "local_beta": 0.9493, "volatility_252d": 0.3311, "volatility_60d": 0.7189, "max_drawdown_12m": -0.2431, "risk_adjusted_momentum": 0.6258 }, "growth": { "revenue_growth_1y": 0.0742, "revenue_growth_3y_cagr": 0.032, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1133, "eps_growth_3y_cagr": 0.2471, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.532, "book_value_growth_1y": 0.1376, "revenue_growth": 0.0742, "earnings_growth": 0.1133 }, "momentum": { "price_return_1m": -0.0128, "price_return_3m": 0.0278, "price_return_6m": 0.1669, "price_return_9m": 0.2373, "price_return_12m": 0.1917, "price_return_12m_ex1m": 0.2072, "momentum_6m": 0.1669, "momentum_12m": 0.1917, "momentum_12_1": 0.2072, "distance_from_52w_high": -0.0294, "distance_from_52w_low": 0.3985, "relative_strength": 0.173 }, "raw_ttm": { "revenue_ttm": 18714281000, "gross_profit_ttm": 7738272000, "ebit_ttm": 940924000, "ebitda_ttm": 1990390000, "net_income_ttm": 916284000, "eps_diluted_ttm": 7.9371, "operating_cash_flow_ttm": 1802658000, "capital_expenditure_ttm": -664964000, "fcf_ttm": 1137694000, "dividends_paid_ttm": -242917000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52506000, "cash_and_equivalents": 4323258000, "total_current_assets": 9579004000, "total_current_liabilities": 7809902000, "net_ppe": null, "total_assets": 15845940000, "total_debt": 828871000, "total_equity": 5662940000, "net_working_capital": -2393812000, "book_value_per_share": 49.0541, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.0541 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 26, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 23, "rank_pcf": 27, "rank_ev_ebitda": 9, "rank_ev_ebit": 25, "rank_earnings_yield": 26, "rank_fcf_yield": 8, "rank_dividend_yield": 40, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 32, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 52, "rank_fcf_margin": 56, "rank_piotroski": 11, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 38 }, "composites": { "value_composite": 13, "quality_composite": 14, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 42, "svqf_composite": 19, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.865, "os_score": 0.97, "value_percentile": 0.87, "quality_percentile": 0.86, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8145, "ticker_id": 21470, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.230991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.3, "market_cap": 10655361187.1281, "market_cap_usd": 10655361187.1281, "enterprise_value": 7160974187.1281, "shares_outstanding": 115442696, "fx_rate_to_usd": null, "pe_ratio": 11.62888492, "pb_ratio": 1.88159528, "ptbv_ratio": 1.88159528, "ps_ratio": 0.56937059, "pcf_ratio": 5.91091665, "pfcf_ratio": 9.36575317, "ev_ebitda": 3.5977744, "ev_ebit": 7.61057661, "ev_sales": 0.38264757, "ev_fcf": 6.29428844, "earnings_yield": 0.08599277, "fcf_yield": 0.15887419, "dividend_yield": 0.02279763, "buyback_yield": 0, "shareholder_yield": 0.02279763, "debt_paydown_yield": 0.0088837, "total_yield": 0.03168133, "gross_margin": 0.41349555, "operating_margin": 0.05027839, "net_margin": 0.04896175, "ebitda_margin": 0.10635674, "fcf_margin": 0.06079282, "roe": 0.16180359, "roa": 0.05782453, "roic": 0.32542114, "roc_greenblatt": null, "asset_turnover": 1.18101425, "cash_conversion": 1.24163906, "accruals_ratio": -0.05593698, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.7556293, "debt_to_assets": 0.0523081, "interest_coverage": 17.92031387, "current_ratio": 1.22652038, "quick_ratio": 1.22652038, "net_debt": -3494387000, "revenue_growth_1y": 0.07416174, "revenue_growth_3y_cagr": 0.03202006, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11334361, "eps_growth_3y_cagr": 0.24706816, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53196927, "book_value_growth_1y": 0.13760306, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.040741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01283419, "price_return_3m": 0.02783964, "price_return_6m": 0.16687744, "price_return_9m": 0.23726549, "price_return_12m": 0.1917023, "price_return_12m_ex1m": 0.20719568, "distance_from_52w_high": -0.02944264, "distance_from_52w_low": 0.39848489, "relative_strength": 0.17299833, "local_beta": 0.9493, "volatility_252d": 0.331098, "volatility_60d": 0.71886, "max_drawdown_12m": -0.24311924, "revenue_ttm": 18714281000, "gross_profit_ttm": 7738272000, "ebit_ttm": 940924000, "ebitda_ttm": 1990390000, "net_income_ttm": 916284000, "eps_diluted_ttm": 7.93713272, "operating_cash_flow_ttm": 1802658000, "capital_expenditure_ttm": -664964000, "fcf_ttm": 1137694000, "dividends_paid_ttm": -242917000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52506000, "cash_and_equivalents": 4323258000, "total_current_assets": 9579004000, "total_current_liabilities": 7809902000, "net_ppe": null, "total_assets": 15845940000, "total_debt": 828871000, "total_equity": 5662940000, "net_working_capital": -2393812000, "book_value_per_share": 49.05412119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.05412119, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 26, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 23, "rank_pcf": 27, "rank_ev_ebitda": 9, "rank_ev_ebit": 25, "rank_earnings_yield": 26, "rank_fcf_yield": 8, "rank_dividend_yield": 40, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 32, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 52, "rank_fcf_margin": 56, "rank_piotroski": 11, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 38, "value_composite": 13, "quality_composite": 14, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 42, "svqf_composite": 19, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.3, "os": 0.97, "value": 0.87, "quality": 0.86, "momentum": 0.71, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 11.6289, "earnings_yield": 0.086, "shareholder_yield": 0.0228, "roe": 0.1618, "momentum_12_1": 0.2072, "complete_fields": { "id": 8145, "ticker_id": 21470, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.230991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.3, "market_cap": 10655361187.1281, "market_cap_usd": 10655361187.1281, "enterprise_value": 7160974187.1281, "shares_outstanding": 115442696, "fx_rate_to_usd": null, "pe_ratio": 11.62888492, "pb_ratio": 1.88159528, "ptbv_ratio": 1.88159528, "ps_ratio": 0.56937059, "pcf_ratio": 5.91091665, "pfcf_ratio": 9.36575317, "ev_ebitda": 3.5977744, "ev_ebit": 7.61057661, "ev_sales": 0.38264757, "ev_fcf": 6.29428844, "earnings_yield": 0.08599277, "fcf_yield": 0.15887419, "dividend_yield": 0.02279763, "buyback_yield": 0, "shareholder_yield": 0.02279763, "debt_paydown_yield": 0.0088837, "total_yield": 0.03168133, "gross_margin": 0.41349555, "operating_margin": 0.05027839, "net_margin": 0.04896175, "ebitda_margin": 0.10635674, "fcf_margin": 0.06079282, "roe": 0.16180359, "roa": 0.05782453, "roic": 0.32542114, "roc_greenblatt": null, "asset_turnover": 1.18101425, "cash_conversion": 1.24163906, "accruals_ratio": -0.05593698, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.7556293, "debt_to_assets": 0.0523081, "interest_coverage": 17.92031387, "current_ratio": 1.22652038, "quick_ratio": 1.22652038, "net_debt": -3494387000, "revenue_growth_1y": 0.07416174, "revenue_growth_3y_cagr": 0.03202006, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11334361, "eps_growth_3y_cagr": 0.24706816, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53196927, "book_value_growth_1y": 0.13760306, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.040741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01283419, "price_return_3m": 0.02783964, "price_return_6m": 0.16687744, "price_return_9m": 0.23726549, "price_return_12m": 0.1917023, "price_return_12m_ex1m": 0.20719568, "distance_from_52w_high": -0.02944264, "distance_from_52w_low": 0.39848489, "relative_strength": 0.17299833, "local_beta": 0.9493, "volatility_252d": 0.331098, "volatility_60d": 0.71886, "max_drawdown_12m": -0.24311924, "revenue_ttm": 18714281000, "gross_profit_ttm": 7738272000, "ebit_ttm": 940924000, "ebitda_ttm": 1990390000, "net_income_ttm": 916284000, "eps_diluted_ttm": 7.93713272, "operating_cash_flow_ttm": 1802658000, "capital_expenditure_ttm": -664964000, "fcf_ttm": 1137694000, "dividends_paid_ttm": -242917000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52506000, "cash_and_equivalents": 4323258000, "total_current_assets": 9579004000, "total_current_liabilities": 7809902000, "net_ppe": null, "total_assets": 15845940000, "total_debt": 828871000, "total_equity": 5662940000, "net_working_capital": -2393812000, "book_value_per_share": 49.05412119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.05412119, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 26, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 23, "rank_pcf": 27, "rank_ev_ebitda": 9, "rank_ev_ebit": 25, "rank_earnings_yield": 26, "rank_fcf_yield": 8, "rank_dividend_yield": 40, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 32, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 52, "rank_fcf_margin": 56, "rank_piotroski": 11, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 38, "value_composite": 13, "quality_composite": 14, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 42, "svqf_composite": 19, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": 18714281000, "cost_of_revenue": 10976009000, "gross_profit": 7738272000, "ebit": 940924000, "ebitda": 1990390000, "pretax_income": null, "tax_provision": null, "net_income": 916284000, "net_income_to_common": 916284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4323258000, "total_current_assets": 9579004000, "total_assets": 15845940000, "short_term_debt": 160344000, "long_term_debt": 300530000, "total_debt": 828871000, "total_liabilities": null, "total_equity": 5662940000, "shares_outstanding": 115442696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1802658000, "capital_expenditure": -664964000, "free_cash_flow": 1137694000, "dividends_paid": -242917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94659000 }, "complete_fields": { "id": 390741, "ticker_id": 21470, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1990390000", "netIncome": "916284000", "grossProfit": "7738272000", "totalRevenue": "18714281000", "costOfRevenue": "10976009000", "interestExpense": "52506000", "operatingIncome": "940924000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649680000" }, "balance": { "totalDebt": "828871000", "totalAssets": "15845940000", "longTermDebt": "300530000", "shortTermDebt": "160344000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "115442696", "totalCurrentAssets": "9579004000", "totalShareholderEquity": "5662940000", "totalCurrentLiabilities": "7809902000", "cashAndShortTermInvestments": "4323258000" }, "cashflow": { "freeCashFlow": "1137694000", "dividendsPaid": "-242917000", "issuanceOfDebt": "6238000", "issuanceOfStock": null, "repaymentOfDebt": "-100897000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1802658000", "repurchaseOfStock": null, "capitalExpenditures": "-664964000" } }, "revenue": 18714281000, "cost_of_revenue": 10976009000, "gross_profit": 7738272000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 940924000, "depreciation_amortisation": 649680000, "ebitda": 1990390000, "interest_expense": 52506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 916284000, "net_income_continuing_ops": null, "net_income_to_common": 916284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4323258000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9579004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15845940000, "short_term_debt": 160344000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7809902000, "long_term_debt": 300530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 828871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5662940000, "shares_outstanding": 115442696, "operating_cash_flow": 1802658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -664964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -242917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94659000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1137694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1990390000", "netIncome": "916284000", "grossProfit": "7738272000", "totalRevenue": "18714281000", "costOfRevenue": "10976009000", "interestExpense": "52506000", "operatingIncome": "940924000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649680000" }, "balance": { "totalDebt": "828871000", "totalAssets": "15845940000", "longTermDebt": "300530000", "shortTermDebt": "160344000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "115442696", "totalCurrentAssets": "9579004000", "totalShareholderEquity": "5662940000", "totalCurrentLiabilities": "7809902000", "cashAndShortTermInvestments": "4323258000" }, "cashflow": { "freeCashFlow": "1137694000", "dividendsPaid": "-242917000", "issuanceOfDebt": "6238000", "issuanceOfStock": null, "repaymentOfDebt": "-100897000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1802658000", "repurchaseOfStock": null, "capitalExpenditures": "-664964000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": 17422219000, "cost_of_revenue": 10241843000, "gross_profit": 7180376000, "ebit": 795758000, "ebitda": 1793831000, "pretax_income": null, "tax_provision": null, "net_income": 823004000, "net_income_to_common": 823004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3723695000, "total_current_assets": 8852971000, "total_assets": 14674580000, "short_term_debt": 228609000, "long_term_debt": 307785000, "total_debt": 927268000, "total_liabilities": null, "total_equity": 4977970000, "shares_outstanding": 115442979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1387209000, "capital_expenditure": -644574000, "free_cash_flow": 742635000, "dividends_paid": -209595000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3986000 }, "complete_fields": { "id": 390744, "ticker_id": 21470, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1793831000", "netIncome": "823004000", "grossProfit": "7180376000", "totalRevenue": "17422219000", "costOfRevenue": "10241843000", "interestExpense": "59775000", "operatingIncome": "795758000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "596750000" }, "balance": { "totalDebt": "927268000", "totalAssets": "14674580000", "longTermDebt": "307785000", "shortTermDebt": "228609000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "115442979", "totalCurrentAssets": "8852971000", "totalShareholderEquity": "4977970000", "totalCurrentLiabilities": "7386640000", "cashAndShortTermInvestments": "3723695000" }, "cashflow": { "freeCashFlow": "742635000", "dividendsPaid": "-209595000", "issuanceOfDebt": "56169000", "issuanceOfStock": null, "repaymentOfDebt": "-52183000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1387209000", "repurchaseOfStock": "0", "capitalExpenditures": "-644574000" } }, "revenue": 17422219000, "cost_of_revenue": 10241843000, "gross_profit": 7180376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795758000, "depreciation_amortisation": 596750000, "ebitda": 1793831000, "interest_expense": 59775000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 823004000, "net_income_continuing_ops": null, "net_income_to_common": 823004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3723695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8852971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14674580000, "short_term_debt": 228609000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7386640000, "long_term_debt": 307785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 927268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4977970000, "shares_outstanding": 115442979, "operating_cash_flow": 1387209000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -644574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -209595000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3986000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 742635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1793831000", "netIncome": "823004000", "grossProfit": "7180376000", "totalRevenue": "17422219000", "costOfRevenue": "10241843000", "interestExpense": "59775000", "operatingIncome": "795758000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "596750000" }, "balance": { "totalDebt": "927268000", "totalAssets": "14674580000", "longTermDebt": "307785000", "shortTermDebt": "228609000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "115442979", "totalCurrentAssets": "8852971000", "totalShareholderEquity": "4977970000", "totalCurrentLiabilities": "7386640000", "cashAndShortTermInvestments": "3723695000" }, "cashflow": { "freeCashFlow": "742635000", "dividendsPaid": "-209595000", "issuanceOfDebt": "56169000", "issuanceOfStock": null, "repaymentOfDebt": "-52183000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1387209000", "repurchaseOfStock": "0", "capitalExpenditures": "-644574000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": 17666540000, "cost_of_revenue": 11113395000, "gross_profit": 6553145000, "ebit": 658813000, "ebitda": 1524503000, "pretax_income": null, "tax_provision": null, "net_income": 630508000, "net_income_to_common": 630508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3450622000, "total_current_assets": 8228881000, "total_assets": 13706205000, "short_term_debt": 209032000, "long_term_debt": 325675000, "total_debt": 898930000, "total_liabilities": null, "total_equity": 4390917000, "shares_outstanding": 99820994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1816508000, "capital_expenditure": -540857000, "free_cash_flow": 1275651000, "dividends_paid": -161812000, "share_repurchases": -108214000, "shares_issued": null, "net_debt_issued": -83999000 }, "complete_fields": { "id": 390745, "ticker_id": 21470, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1524503000", "netIncome": "630508000", "grossProfit": "6553145000", "totalRevenue": "17666540000", "costOfRevenue": "11113395000", "interestExpense": "56902000", "operatingIncome": "658813000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540110000" }, "balance": { "totalDebt": "898930000", "totalAssets": "13706205000", "longTermDebt": "325675000", "shortTermDebt": "209032000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "99820994", "totalCurrentAssets": "8228881000", "totalShareholderEquity": "4390917000", "totalCurrentLiabilities": "7069100000", "cashAndShortTermInvestments": "3450622000" }, "cashflow": { "freeCashFlow": "1275651000", "dividendsPaid": "-161812000", "issuanceOfDebt": "12631000", "issuanceOfStock": null, "repaymentOfDebt": "-96630000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1816508000", "repurchaseOfStock": "-108214000", "capitalExpenditures": "-540857000" } }, "revenue": 17666540000, "cost_of_revenue": 11113395000, "gross_profit": 6553145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658813000, "depreciation_amortisation": 540110000, "ebitda": 1524503000, "interest_expense": 56902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 630508000, "net_income_continuing_ops": null, "net_income_to_common": 630508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3450622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8228881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13706205000, "short_term_debt": 209032000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7069100000, "long_term_debt": 325675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 898930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4390917000, "shares_outstanding": 99820994, "operating_cash_flow": 1816508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -540857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -161812000, "share_repurchases": -108214000, "shares_issued": null, "net_debt_issued": -83999000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1275651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1524503000", "netIncome": "630508000", "grossProfit": "6553145000", "totalRevenue": "17666540000", "costOfRevenue": "11113395000", "interestExpense": "56902000", "operatingIncome": "658813000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540110000" }, "balance": { "totalDebt": "898930000", "totalAssets": "13706205000", "longTermDebt": "325675000", "shortTermDebt": "209032000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "99820994", "totalCurrentAssets": "8228881000", "totalShareholderEquity": "4390917000", "totalCurrentLiabilities": "7069100000", "cashAndShortTermInvestments": "3450622000" }, "cashflow": { "freeCashFlow": "1275651000", "dividendsPaid": "-161812000", "issuanceOfDebt": "12631000", "issuanceOfStock": null, "repaymentOfDebt": "-96630000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1816508000", "repurchaseOfStock": "-108214000", "capitalExpenditures": "-540857000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": 17025847000, "cost_of_revenue": 10977640000, "gross_profit": 6048207000, "ebit": 566645000, "ebitda": 1311833000, "pretax_income": null, "tax_provision": null, "net_income": 472454000, "net_income_to_common": 472454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2701849000, "total_current_assets": 7391662000, "total_assets": 12683759000, "short_term_debt": 241757000, "long_term_debt": 383006000, "total_debt": 957201000, "total_liabilities": null, "total_equity": 4002851000, "shares_outstanding": 102600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 812857000, "capital_expenditure": -630523000, "free_cash_flow": 182334000, "dividends_paid": -173369000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -262588000 }, "complete_fields": { "id": 390746, "ticker_id": 21470, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1311833000", "netIncome": "472454000", "grossProfit": "6048207000", "totalRevenue": "17025847000", "costOfRevenue": "10977640000", "interestExpense": "34189000", "operatingIncome": "566645000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "560571000" }, "balance": { "totalDebt": "957201000", "totalAssets": "12683759000", "longTermDebt": "383006000", "shortTermDebt": "241757000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "102600000", "totalCurrentAssets": "7391662000", "totalShareholderEquity": "4002851000", "totalCurrentLiabilities": "6464754000", "cashAndShortTermInvestments": "2701849000" }, "cashflow": { "freeCashFlow": "182334000", "dividendsPaid": "-173369000", "issuanceOfDebt": "34458000", "issuanceOfStock": null, "repaymentOfDebt": "-297046000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "812857000", "repurchaseOfStock": "0", "capitalExpenditures": "-630523000" } }, "revenue": 17025847000, "cost_of_revenue": 10977640000, "gross_profit": 6048207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566645000, "depreciation_amortisation": 560571000, "ebitda": 1311833000, "interest_expense": 34189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 472454000, "net_income_continuing_ops": null, "net_income_to_common": 472454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2701849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7391662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12683759000, "short_term_debt": 241757000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6464754000, "long_term_debt": 383006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 957201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4002851000, "shares_outstanding": 102600000, "operating_cash_flow": 812857000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -630523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -173369000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -262588000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 182334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1311833000", "netIncome": "472454000", "grossProfit": "6048207000", "totalRevenue": "17025847000", "costOfRevenue": "10977640000", "interestExpense": "34189000", "operatingIncome": "566645000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "560571000" }, "balance": { "totalDebt": "957201000", "totalAssets": "12683759000", "longTermDebt": "383006000", "shortTermDebt": "241757000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "102600000", "totalCurrentAssets": "7391662000", "totalShareholderEquity": "4002851000", "totalCurrentLiabilities": "6464754000", "cashAndShortTermInvestments": "2701849000" }, "cashflow": { "freeCashFlow": "182334000", "dividendsPaid": "-173369000", "issuanceOfDebt": "34458000", "issuanceOfStock": null, "repaymentOfDebt": "-297046000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "812857000", "repurchaseOfStock": "0", "capitalExpenditures": "-630523000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390747, "ticker_id": 21470, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4323258000, "total_current_assets": 9579004000, "total_assets": 15845940000, "short_term_debt": 160344000, "long_term_debt": 300530000, "total_debt": 828871000, "total_liabilities": null, "total_equity": 5662940000, "shares_outstanding": 115442696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390740, "ticker_id": 21470, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "828871000", "totalAssets": "15845940000", "longTermDebt": "300530000", "shortTermDebt": "160344000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "115442696", "totalCurrentAssets": "9579004000", "totalShareholderEquity": "5662940000", "totalCurrentLiabilities": "7809902000", "cashAndShortTermInvestments": "4323258000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4323258000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9579004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15845940000, "short_term_debt": 160344000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7809902000, "long_term_debt": 300530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 828871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5662940000, "shares_outstanding": 115442696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "828871000", "totalAssets": "15845940000", "longTermDebt": "300530000", "shortTermDebt": "160344000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "115442696", "totalCurrentAssets": "9579004000", "totalShareholderEquity": "5662940000", "totalCurrentLiabilities": "7809902000", "cashAndShortTermInvestments": "4323258000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 8748184000, "total_assets": 14875676000, "short_term_debt": 214910000, "long_term_debt": 298354000, "total_debt": 513264000, "total_liabilities": null, "total_equity": 4793821000, "shares_outstanding": 115442696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390742, "ticker_id": 21470, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "513264000", "totalAssets": "14875676000", "longTermDebt": "298354000", "shortTermDebt": "214910000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "115442696", "totalCurrentAssets": "8748184000", "totalShareholderEquity": "4793821000", "totalCurrentLiabilities": "7667406000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8748184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14875676000, "short_term_debt": 214910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7667406000, "long_term_debt": 298354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 513264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4793821000, "shares_outstanding": 115442696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "513264000", "totalAssets": "14875676000", "longTermDebt": "298354000", "shortTermDebt": "214910000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "115442696", "totalCurrentAssets": "8748184000", "totalShareholderEquity": "4793821000", "totalCurrentLiabilities": "7667406000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3723695000, "total_current_assets": 8852971000, "total_assets": 14674580000, "short_term_debt": 228609000, "long_term_debt": 307785000, "total_debt": 927268000, "total_liabilities": null, "total_equity": 4977970000, "shares_outstanding": 115442976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390743, "ticker_id": 21470, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:29.222402+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "927268000", "totalAssets": "14674580000", "longTermDebt": "307785000", "shortTermDebt": "228609000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "115442976", "totalCurrentAssets": "8852971000", "totalShareholderEquity": "4977970000", "totalCurrentLiabilities": "7386640000", "cashAndShortTermInvestments": "3723695000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3723695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8852971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14674580000, "short_term_debt": 228609000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7386640000, "long_term_debt": 307785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 927268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4977970000, "shares_outstanding": 115442976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "927268000", "totalAssets": "14674580000", "longTermDebt": "307785000", "shortTermDebt": "228609000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "115442976", "totalCurrentAssets": "8852971000", "totalShareholderEquity": "4977970000", "totalCurrentLiabilities": "7386640000", "cashAndShortTermInvestments": "3723695000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }