{ "ticker": { "uuid": "abaa1799-ca5a-4cef-bc06-6c930fd7a927", "symbol": "SOBO", "name": "South Bow Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/abaa1799-ca5a-4cef-bc06-6c930fd7a927/", "api_url": "https://sharemaestro.com/factors/api/tickers/abaa1799-ca5a-4cef-bc06-6c930fd7a927/" }, "latest_snapshot": { "ticker": { "uuid": "abaa1799-ca5a-4cef-bc06-6c930fd7a927", "symbol": "SOBO", "name": "South Bow Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/abaa1799-ca5a-4cef-bc06-6c930fd7a927/", "api_url": "https://sharemaestro.com/factors/api/tickers/abaa1799-ca5a-4cef-bc06-6c930fd7a927/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.25, "quality": 0.67, "momentum": 0.86, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 38.5, "market_cap": 8030508139.5, "pe_ratio": 20.2226, "earnings_yield": 0.0484, "ebitda_to_ev": 0.0659, "shareholder_yield": 0.025, "roe": 0.1487, "piotroski_f_score": 5, "momentum_12_1": 0.4617, "volatility_252d": 0.2331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.2226, "ev_ebitda": 15.1693, "earnings_yield": 0.0484, "fcf_yield": 0.0726, "shareholder_yield": 0.025 }, "quality": { "roe": 0.1487, "roic": 0.0712, "gross_margin": 0.3792, "fcf_margin": 0.5897, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2509, "eps_growth_1y": 0.2921, "fcf_growth_1y": 0.3464 }, "momentum": { "price_return_12m": 0.5607, "momentum_12_1": 0.4617, "relative_strength": 0.3924 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.67, "momentum_percentile": 0.86, "growth_composite": 79, "yield_composite": 34, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.34, "os": 0.56, "value": 0.27, "quality": 0.69, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 19.0903, "earnings_yield": 0.0501, "shareholder_yield": 0.0265, "roe": 0.1487, "momentum_12_1": 0.3938 }, { "week_end_date": "2026-06-14", "price": 37.64, "os": 0.57, "value": 0.26, "quality": 0.69, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 19.7688, "earnings_yield": 0.0491, "shareholder_yield": 0.0256, "roe": 0.1487, "momentum_12_1": 0.455 }, { "week_end_date": "2026-06-21", "price": 35.37, "os": 0.57, "value": 0.28, "quality": 0.69, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 18.5776, "earnings_yield": 0.0509, "shareholder_yield": 0.0272, "roe": 0.1487, "momentum_12_1": 0.5431 }, { "week_end_date": "2026-06-28", "price": 36.06, "os": 0.62, "value": 0.29, "quality": 0.69, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 18.9401, "earnings_yield": 0.0504, "shareholder_yield": 0.0267, "roe": 0.1487, "momentum_12_1": 0.4662 }, { "week_end_date": "2026-07-05", "price": 34.37, "os": 0.61, "value": 0.32, "quality": 0.7, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.0533, "earnings_yield": 0.0518, "shareholder_yield": 0.028, "roe": 0.1487, "momentum_12_1": 0.4615 }, { "week_end_date": "2026-07-12", "price": 36.12, "os": 0.57, "value": 0.3, "quality": 0.71, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.9725, "earnings_yield": 0.0503, "shareholder_yield": 0.0266, "roe": 0.1487, "momentum_12_1": 0.5111 }, { "week_end_date": "2026-07-19", "price": 37.83, "os": 0.55, "value": 0.26, "quality": 0.67, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.8707, "earnings_yield": 0.0489, "shareholder_yield": 0.0254, "roe": 0.1487, "momentum_12_1": 0.3847 }, { "week_end_date": "2026-07-26", "price": 38.5, "os": 0.55, "value": 0.25, "quality": 0.67, "momentum": 0.86, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.2226, "earnings_yield": 0.0484, "shareholder_yield": 0.025, "roe": 0.1487, "momentum_12_1": 0.4617 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 842494581, "ebitda": 1093818447, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 842494581, "ebitda": 1093818447, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 842494581, "ebitda": 1093818447, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 842494581, "ebitda": 1093818447, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 842494581, "ebitda": 1093818447, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 842494581, "ebitda": 1093818447, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 317461726, "ebitda": 568785592, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2120000000, "cost_of_revenue": 622000000, "gross_profit": 1498000000, "ebit": 806000000, "ebitda": 1052000000, "pretax_income": 418000000, "tax_provision": 102000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397000000, "total_current_assets": 2198000000, "total_assets": 11329000000, "short_term_debt": null, "long_term_debt": 5716000000, "total_debt": 5716000000, "total_liabilities": 8719000000, "total_equity": 2610000000, "shares_outstanding": 208200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503600754, "capital_expenditure": 116142332, "free_cash_flow": 619743086, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": 9000000, "net_debt_issued": -187000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 181451280, "ebitda": 244564769, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5769913923, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 181451280, "ebitda": 244564769, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5769913923, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 181451280, "ebitda": 244564769, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5769913923, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 181451280, "ebitda": 244564769, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5769913923, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 181451280, "ebitda": 244564769, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5769913923, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 181451280, "ebitda": 244564769, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5769913923, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 91711789, "ebitda": 154825278, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5769913923, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419348335, "cost_of_revenue": 316795836, "gross_profit": 102552498, "ebit": 115752324, "ebitda": 174643857, "pretax_income": 155351804, "tax_provision": -3046113, "net_income": 158397918, "net_income_to_common": 158397918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348702867, "capital_expenditure": 95188383, "free_cash_flow": 443891250, "dividends_paid": 196083902, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419348335, "cost_of_revenue": 316795836, "gross_profit": 102552498, "ebit": 115752324, "ebitda": 174643857, "pretax_income": 155351804, "tax_provision": -3046113, "net_income": 158397918, "net_income_to_common": 158397918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348702867, "capital_expenditure": 95188383, "free_cash_flow": 443891250, "dividends_paid": 196083902, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419348335, "cost_of_revenue": 316795836, "gross_profit": 102552498, "ebit": 115752324, "ebitda": 174643857, "pretax_income": 155351804, "tax_provision": -3046113, "net_income": 158397918, "net_income_to_common": 158397918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348702867, "capital_expenditure": 95188383, "free_cash_flow": 443891250, "dividends_paid": 196083902, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419348335, "cost_of_revenue": 316795836, "gross_profit": 102552498, "ebit": 115752324, "ebitda": 174643857, "pretax_income": 155351804, "tax_provision": -3046113, "net_income": 158397918, "net_income_to_common": 158397918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348702867, "capital_expenditure": 95188383, "free_cash_flow": 443891250, "dividends_paid": 196083902, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 419348335, "cost_of_revenue": 316795836, "gross_profit": 102552498, "ebit": 115752324, "ebitda": 174643857, "pretax_income": 155351804, "tax_provision": -3046113, "net_income": 158397918, "net_income_to_common": 158397918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5780461248, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348702867, "capital_expenditure": 95188383, "free_cash_flow": 443891250, "dividends_paid": 196083902, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }