{ "ticker": { "uuid": "abaa1799-ca5a-4cef-bc06-6c930fd7a927", "symbol": "SOBO", "name": "South Bow Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/abaa1799-ca5a-4cef-bc06-6c930fd7a927/", "api_url": "https://sharemaestro.com/factors/api/tickers/abaa1799-ca5a-4cef-bc06-6c930fd7a927/" }, "ticker_metadata": { "id": 3692, "uuid": "abaa1799-ca5a-4cef-bc06-6c930fd7a927", "symbol": "SOBO", "name": "South Bow Corporation", "asset_type": "equity", "market_cap": 7500703000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "South Bow Corporation is an energy infrastructure company. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abaa1799-ca5a-4cef-bc06-6c930fd7a927", "symbol": "SOBO", "name": "South Bow Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/abaa1799-ca5a-4cef-bc06-6c930fd7a927/", "api_url": "https://sharemaestro.com/factors/api/tickers/abaa1799-ca5a-4cef-bc06-6c930fd7a927/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.22, "quality": 0.73, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.86, "market_cap": 7685310000, "pe_ratio": 19.3533, "earnings_yield": 0.0517, "ebitda_to_ev": 0.0608, "shareholder_yield": 0.0544, "roe": 0.1487, "piotroski_f_score": 5, "momentum_12_1": 0.4135, "volatility_252d": 0.2211 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.770582+00:00", "batch_id": "" }, "size": { "price_close": 36.86, "market_cap": 7685310000, "market_cap_usd": 7685310000, "enterprise_value": 12835340006, "shares_outstanding": 208500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.3533, "pb_ratio": 2.8787, "ptbv_ratio": 2.8787, "ps_ratio": 4.7323, "pcf_ratio": 9.8112, "pfcf_ratio": 8.025, "ev_ebitda": 16.447, "ev_ebit": 23.3604, "ev_sales": 7.9036, "ev_fcf": 13.4027, "earnings_yield": 0.0517, "fcf_yield": 0.0746, "price_to_sales": 4.7323, "price_to_book": 2.8787, "price_to_cashflow": 9.8112, "ebitda_to_ev": 0.0608, "sales_yield": 0.1265 }, "yield": { "dividend_yield": 0.0544, "buyback_yield": 0, "shareholder_yield": 0.0544, "debt_paydown_yield": null, "total_yield": 0.0544 }, "quality": { "gross_margin": 0.3792, "operating_margin": 0.3383, "net_margin": 0.2445, "ebitda_margin": 0.4805, "fcf_margin": 0.5897, "roe": 0.1487, "roa": 0.0352, "roic": 0.0614, "roc_greenblatt": null, "asset_turnover": 0.144, "cash_conversion": 2.4116, "accruals_ratio": -0.0342, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.9114, "earnings_stability_5y": 0.3504, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0546, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.224, "net_debt_to_ebitda": 6.5992, "debt_to_assets": 0.51, "interest_coverage": 1.7815, "current_ratio": 1.5076, "quick_ratio": 1.3747, "net_debt": 5150030006, "local_beta": -0.0009, "volatility_252d": 0.2211, "volatility_60d": 0.5284, "max_drawdown_12m": -0.1074, "risk_adjusted_momentum": 1.87 }, "growth": { "revenue_growth_1y": -0.2509, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2921, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4089, "book_value_growth_1y": 0.0331, "revenue_growth": -0.2509, "earnings_growth": 0.2921 }, "momentum": { "price_return_1m": 0.0619, "price_return_3m": 0.1185, "price_return_6m": 0.3733, "price_return_9m": 0.4014, "price_return_12m": 0.5011, "price_return_12m_ex1m": 0.4135, "momentum_6m": 0.3733, "momentum_12m": 0.5011, "momentum_12_1": 0.4135, "distance_from_52w_high": -0.0346, "distance_from_52w_low": 0.5242, "relative_strength": 0.4011 }, "raw_ttm": { "revenue_ttm": 1623995053, "gross_profit_ttm": 615754287, "ebit_ttm": 549448113, "ebitda_ttm": 780405135, "net_income_ttm": 397105334, "eps_diluted_ttm": 1.9046, "operating_cash_flow_ttm": 783322107, "capital_expenditure_ttm": 174348683, "fcf_ttm": 957670790, "dividends_paid_ttm": 417891656, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308424269, "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_current_liabilities": 1448749035, "net_ppe": null, "total_assets": 11276966179, "total_debt": 5751000000, "total_equity": 2669751512, "net_working_capital": 134440701, "book_value_per_share": 12.8046, "retained_earnings": -59194039, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.8046 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 78, "rank_pcf": 42, "rank_ev_ebitda": 68, "rank_ev_ebit": 75, "rank_earnings_yield": 51, "rank_fcf_yield": 53, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 28, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 60, "rank_fcf_margin": 12, "rank_piotroski": 63, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 23 }, "composites": { "value_composite": 78, "quality_composite": 27, "momentum_composite": 16, "growth_composite": 80, "yield_composite": 9, "svqf_composite": 76, "vc1_composite": 78, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4007, "os_score": 0.55, "value_percentile": 0.22, "quality_percentile": 0.73, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4972, "ticker_id": 3692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.770582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.86, "market_cap": 7685310000, "market_cap_usd": 7685310000, "enterprise_value": 12835340006, "shares_outstanding": 208500000, "fx_rate_to_usd": null, "pe_ratio": 19.35332856, "pb_ratio": 2.87866117, "ptbv_ratio": 2.87866117, "ps_ratio": 4.73234816, "pcf_ratio": 9.81117465, "pfcf_ratio": 8.02500199, "ev_ebitda": 16.44702146, "ev_ebit": 23.3604224, "ev_sales": 7.90355856, "ev_fcf": 13.40266419, "earnings_yield": 0.0516707, "fcf_yield": 0.07461203, "dividend_yield": 0.05437538, "buyback_yield": 0, "shareholder_yield": 0.05437538, "debt_paydown_yield": null, "total_yield": 0.05437538, "gross_margin": 0.3791602, "operating_margin": 0.33833115, "net_margin": 0.24452373, "ebitda_margin": 0.4805465, "fcf_margin": 0.58970056, "roe": 0.14874243, "roa": 0.03521384, "roic": 0.06137217, "roc_greenblatt": null, "asset_turnover": 0.14400992, "cash_conversion": 2.41162913, "accruals_ratio": -0.03424829, "sbc_to_revenue": null, "debt_to_equity": 3.22397595, "net_debt_to_ebitda": 6.59917493, "debt_to_assets": 0.50997759, "interest_coverage": 1.78146848, "current_ratio": 1.50761773, "quick_ratio": 1.37465374, "net_debt": 5150030006, "revenue_growth_1y": -0.25085743, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29208174, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40890708, "book_value_growth_1y": 0.03306502, "piotroski_f_score": 5, "altman_z_score": 0.91143842, "earnings_stability_5y": 0.350353, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0619418, "price_return_3m": 0.11847795, "price_return_6m": 0.37325688, "price_return_9m": 0.40135041, "price_return_12m": 0.50108326, "price_return_12m_ex1m": 0.41352685, "distance_from_52w_high": -0.03457307, "distance_from_52w_low": 0.52424274, "relative_strength": 0.40111968, "local_beta": -0.0009, "volatility_252d": 0.221132, "volatility_60d": 0.528388, "max_drawdown_12m": -0.10740015, "revenue_ttm": 1623995053, "gross_profit_ttm": 615754287, "ebit_ttm": 549448113, "ebitda_ttm": 780405135, "net_income_ttm": 397105334, "eps_diluted_ttm": 1.90458194, "operating_cash_flow_ttm": 783322107, "capital_expenditure_ttm": 174348683, "fcf_ttm": 957670790, "dividends_paid_ttm": 417891656, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308424269, "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_current_liabilities": 1448749035, "net_ppe": null, "total_assets": 11276966179, "total_debt": 5751000000, "total_equity": 2669751512, "net_working_capital": 134440701, "book_value_per_share": 12.80456361, "retained_earnings": -59194039, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.80456361, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 51, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 78, "rank_pcf": 42, "rank_ev_ebitda": 68, "rank_ev_ebit": 75, "rank_earnings_yield": 51, "rank_fcf_yield": 53, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 28, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 60, "rank_fcf_margin": 12, "rank_piotroski": 63, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 23, "value_composite": 78, "quality_composite": 27, "momentum_composite": 16, "growth_composite": 80, "yield_composite": 9, "svqf_composite": 76, "vc1_composite": 78, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.86, "os": 0.55, "value": 0.22, "quality": 0.73, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 19.3533, "earnings_yield": 0.0517, "shareholder_yield": 0.0544, "roe": 0.1487, "momentum_12_1": 0.4135, "complete_fields": { "id": 4972, "ticker_id": 3692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.770582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.86, "market_cap": 7685310000, "market_cap_usd": 7685310000, "enterprise_value": 12835340006, "shares_outstanding": 208500000, "fx_rate_to_usd": null, "pe_ratio": 19.35332856, "pb_ratio": 2.87866117, "ptbv_ratio": 2.87866117, "ps_ratio": 4.73234816, "pcf_ratio": 9.81117465, "pfcf_ratio": 8.02500199, "ev_ebitda": 16.44702146, "ev_ebit": 23.3604224, "ev_sales": 7.90355856, "ev_fcf": 13.40266419, "earnings_yield": 0.0516707, "fcf_yield": 0.07461203, "dividend_yield": 0.05437538, "buyback_yield": 0, "shareholder_yield": 0.05437538, "debt_paydown_yield": null, "total_yield": 0.05437538, "gross_margin": 0.3791602, "operating_margin": 0.33833115, "net_margin": 0.24452373, "ebitda_margin": 0.4805465, "fcf_margin": 0.58970056, "roe": 0.14874243, "roa": 0.03521384, "roic": 0.06137217, "roc_greenblatt": null, "asset_turnover": 0.14400992, "cash_conversion": 2.41162913, "accruals_ratio": -0.03424829, "sbc_to_revenue": null, "debt_to_equity": 3.22397595, "net_debt_to_ebitda": 6.59917493, "debt_to_assets": 0.50997759, "interest_coverage": 1.78146848, "current_ratio": 1.50761773, "quick_ratio": 1.37465374, "net_debt": 5150030006, "revenue_growth_1y": -0.25085743, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29208174, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40890708, "book_value_growth_1y": 0.03306502, "piotroski_f_score": 5, "altman_z_score": 0.91143842, "earnings_stability_5y": 0.350353, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0619418, "price_return_3m": 0.11847795, "price_return_6m": 0.37325688, "price_return_9m": 0.40135041, "price_return_12m": 0.50108326, "price_return_12m_ex1m": 0.41352685, "distance_from_52w_high": -0.03457307, "distance_from_52w_low": 0.52424274, "relative_strength": 0.40111968, "local_beta": -0.0009, "volatility_252d": 0.221132, "volatility_60d": 0.528388, "max_drawdown_12m": -0.10740015, "revenue_ttm": 1623995053, "gross_profit_ttm": 615754287, "ebit_ttm": 549448113, "ebitda_ttm": 780405135, "net_income_ttm": 397105334, "eps_diluted_ttm": 1.90458194, "operating_cash_flow_ttm": 783322107, "capital_expenditure_ttm": 174348683, "fcf_ttm": 957670790, "dividends_paid_ttm": 417891656, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308424269, "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_current_liabilities": 1448749035, "net_ppe": null, "total_assets": 11276966179, "total_debt": 5751000000, "total_equity": 2669751512, "net_working_capital": 134440701, "book_value_per_share": 12.80456361, "retained_earnings": -59194039, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.80456361, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 51, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 78, "rank_pcf": 42, "rank_ev_ebitda": 68, "rank_ev_ebit": 75, "rank_earnings_yield": 51, "rank_fcf_yield": 53, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 28, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 60, "rank_fcf_margin": 12, "rank_piotroski": 63, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 23, "value_composite": 78, "quality_composite": 27, "momentum_composite": 16, "growth_composite": 80, "yield_composite": 9, "svqf_composite": 76, "vc1_composite": 78, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "ebit": 317461726, "ebitda": 568785592, "pretax_income": 505700250, "tax_provision": 65120354, "net_income": 440579896, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5768000000, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 729551467, "capital_expenditure": 181115983, "free_cash_flow": 910667450, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331957, "ticker_id": 3692, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317461726", "ebitda": "568785592", "netIncome": "440579896", "grossProfit": "309321682", "depreciation": "None", "totalRevenue": "1610711259", "costOfRevenue": "1301389577", "interestIncome": "41000000", "incomeBeforeTax": "505700250", "interestExpense": "336794331", "operatingIncome": "317461726", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65120354", "reportedCurrency": "USD", "netInterestIncome": "-290000000", "nonInterestIncome": "None", "operatingExpenses": "-8140045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301389577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251323866", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "433000000" }, "balance": { "goodwill": "None", "inventory": "99818015", "commonStock": "2196994510", "currentDebt": "None", "investments": "None", "totalAssets": "11172630418", "longTermDebt": "5768000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31941764", "totalLiabilities": "8468560392", "otherCurrentAssets": "159708824", "totalCurrentAssets": "2011333000", "currentLongTermDebt": "None", "longTermInvestments": "743000000", "shortTermInvestments": "None", "currentNetReceivables": "1177852577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161297416", "currentAccountsPayable": "752627833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5780461248", "totalShareholderEquity": "2704070026", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "569960866", "totalCurrentLiabilities": "1338559581", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "7130000811", "cashAndShortTermInvestments": "573953586", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573953586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440579896", "profitLoss": "None", "dividendPayout": "423282302", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "108873092", "operatingCashflow": "729551467", "capitalExpenditures": "181115983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418194774", "cashflowFromInvestment": "-178063468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423282302", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251323866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610711259, "cost_of_revenue": 1301389577, "gross_profit": 309321682, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317461726, "depreciation_amortisation": 251323866, "ebitda": 568785592, "interest_expense": 336794331, "interest_income": null, "other_non_operating": null, "pretax_income": 505700250, "tax_provision": 65120354, "effective_tax_rate": null, "net_income": 440579896, "net_income_continuing_ops": 433000000, "net_income_to_common": 440579896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573953586, "short_term_investments": null, "net_receivables": 1177852577, "inventory": 99818015, "other_current_assets": null, "total_current_assets": 2011333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9161297416, "total_assets": 11172630418, "short_term_debt": null, "accounts_payable": 752627833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338559581, "long_term_debt": 5768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7130000811, "total_liabilities": 8468560392, "total_debt": 5768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31941764, "total_equity": 2704070026, "shares_outstanding": 208800000, "operating_cash_flow": 729551467, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181115983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178063468, "dividends_paid": 423282302, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418194774, "free_cash_flow": 910667450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317461726", "ebitda": "568785592", "netIncome": "440579896", "grossProfit": "309321682", "depreciation": "None", "totalRevenue": "1610711259", "costOfRevenue": "1301389577", "interestIncome": "41000000", "incomeBeforeTax": "505700250", "interestExpense": "336794331", "operatingIncome": "317461726", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65120354", "reportedCurrency": "USD", "netInterestIncome": "-290000000", "nonInterestIncome": "None", "operatingExpenses": "-8140045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301389577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251323866", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "433000000" }, "balance": { "goodwill": "None", "inventory": "99818015", "commonStock": "2196994510", "currentDebt": "None", "investments": "None", "totalAssets": "11172630418", "longTermDebt": "5768000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31941764", "totalLiabilities": "8468560392", "otherCurrentAssets": "159708824", "totalCurrentAssets": "2011333000", "currentLongTermDebt": "None", "longTermInvestments": "743000000", "shortTermInvestments": "None", "currentNetReceivables": "1177852577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161297416", "currentAccountsPayable": "752627833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5780461248", "totalShareholderEquity": "2704070026", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "569960866", "totalCurrentLiabilities": "1338559581", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "7130000811", "cashAndShortTermInvestments": "573953586", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573953586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440579896", "profitLoss": "None", "dividendPayout": "423282302", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "108873092", "operatingCashflow": "729551467", "capitalExpenditures": "181115983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418194774", "cashflowFromInvestment": "-178063468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423282302", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251323866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 2120000000, "cost_of_revenue": 622000000, "gross_profit": 1498000000, "ebit": 806000000, "ebitda": 1052000000, "pretax_income": 418000000, "tax_provision": 102000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397000000, "total_current_assets": 2198000000, "total_assets": 11329000000, "short_term_debt": null, "long_term_debt": 5716000000, "total_debt": 5716000000, "total_liabilities": 8719000000, "total_equity": 2610000000, "shares_outstanding": 208200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503600754, "capital_expenditure": 116142332, "free_cash_flow": 619743086, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331962, "ticker_id": 3692, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806000000", "ebitda": "1052000000", "netIncome": "316000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "2120000000", "costOfRevenue": "622000000", "interestIncome": "12000000", "incomeBeforeTax": "418000000", "interestExpense": "388000000", "operatingIncome": "745000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "None", "inventory": "207000000", "commonStock": "2196000000", "currentDebt": "None", "investments": "None", "totalAssets": "11329000000", "longTermDebt": "5716000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "8719000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "2198000000", "currentLongTermDebt": "None", "longTermInvestments": "732000000", "shortTermInvestments": "None", "currentNetReceivables": "1253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9130000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5716000000", "totalShareholderEquity": "2610000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "1761000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "6958000000", "cashAndShortTermInvestments": "397000000", "commonStockSharesOutstanding": "208200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300827672", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-47599315", "operatingCashflow": "503600754", "capitalExpenditures": "116142332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292259795", "cashflowFromInvestment": "-76158904", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234188630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2120000000, "cost_of_revenue": 622000000, "gross_profit": 1498000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806000000, "depreciation_amortisation": 246000000, "ebitda": 1052000000, "interest_expense": 388000000, "interest_income": null, "other_non_operating": null, "pretax_income": 418000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 316000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397000000, "short_term_investments": null, "net_receivables": 1253000000, "inventory": 207000000, "other_current_assets": null, "total_current_assets": 2198000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9130000000, "total_assets": 11329000000, "short_term_debt": null, "accounts_payable": 1544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761000000, "long_term_debt": 5716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6958000000, "total_liabilities": 8719000000, "total_debt": 5716000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49000000, "total_equity": 2610000000, "shares_outstanding": 208200000, "operating_cash_flow": 503600754, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116142332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76158904, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292259795, "free_cash_flow": 619743086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "806000000", "ebitda": "1052000000", "netIncome": "316000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "2120000000", "costOfRevenue": "622000000", "interestIncome": "12000000", "incomeBeforeTax": "418000000", "interestExpense": "388000000", "operatingIncome": "745000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "None", "inventory": "207000000", "commonStock": "2196000000", "currentDebt": "None", "investments": "None", "totalAssets": "11329000000", "longTermDebt": "5716000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "8719000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "2198000000", "currentLongTermDebt": "None", "longTermInvestments": "732000000", "shortTermInvestments": "None", "currentNetReceivables": "1253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9130000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5716000000", "totalShareholderEquity": "2610000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "1761000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "6958000000", "cashAndShortTermInvestments": "397000000", "commonStockSharesOutstanding": "208200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300827672", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-47599315", "operatingCashflow": "503600754", "capitalExpenditures": "116142332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292259795", "cashflowFromInvestment": "-76158904", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234188630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 2657613178, "cost_of_revenue": 465247992, "gross_profit": 2192365185, "ebit": 1036535414, "ebitda": 1359955671, "pretax_income": 744926985, "tax_provision": 159059142, "net_income": 585867842, "net_income_to_common": 585867842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347279000, "total_current_assets": 3464838000, "total_assets": 15948330000, "short_term_debt": null, "long_term_debt": 5967000000, "total_debt": 5967000000, "total_liabilities": 12183930000, "total_equity": 3764400000, "shares_outstanding": 207600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1032558935, "capital_expenditure": 49043235, "free_cash_flow": 1081602170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331967, "ticker_id": 3692, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1036535414", "ebitda": "1359955671", "netIncome": "585867842", "grossProfit": "2192365185", "depreciation": "None", "totalRevenue": "2657613178", "costOfRevenue": "465247992", "interestIncome": "32000000", "incomeBeforeTax": "744926985", "interestExpense": "291608428", "operatingIncome": "927844999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159059142", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "1264520185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465247992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323420257", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442000000" }, "balance": { "goodwill": "None", "inventory": "212079000", "commonStock": "3934063000", "currentDebt": "None", "investments": "None", "totalAssets": "15948330000", "longTermDebt": "5967000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "0", "totalLiabilities": "12183930000", "otherCurrentAssets": "1044488000", "totalCurrentAssets": "3464838000", "currentLongTermDebt": "None", "longTermInvestments": "813000000", "shortTermInvestments": "None", "currentNetReceivables": "1860992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12483492000", "currentAccountsPayable": "1629031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7917169000", "totalShareholderEquity": "3764400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1121367000", "totalCurrentLiabilities": "2750398000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "9433533000", "cashAndShortTermInvestments": "347279000", "commonStockSharesOutstanding": "207600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585867842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "83506050", "operatingCashflow": "1032558935", "capitalExpenditures": "49043235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764809378", "cashflowFromInvestment": "82180557", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323420257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2657613178, "cost_of_revenue": 465247992, "gross_profit": 2192365185, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036535414, "depreciation_amortisation": 323420257, "ebitda": 1359955671, "interest_expense": 291608428, "interest_income": null, "other_non_operating": null, "pretax_income": 744926985, "tax_provision": 159059142, "effective_tax_rate": null, "net_income": 585867842, "net_income_continuing_ops": 442000000, "net_income_to_common": 585867842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347279000, "short_term_investments": null, "net_receivables": 1860992000, "inventory": 212079000, "other_current_assets": null, "total_current_assets": 3464838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12483492000, "total_assets": 15948330000, "short_term_debt": null, "accounts_payable": 1629031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2750398000, "long_term_debt": 5967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9433533000, "total_liabilities": 12183930000, "total_debt": 5967000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 3764400000, "shares_outstanding": 207600000, "operating_cash_flow": 1032558935, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49043235, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82180557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -764809378, "free_cash_flow": 1081602170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1036535414", "ebitda": "1359955671", "netIncome": "585867842", "grossProfit": "2192365185", "depreciation": "None", "totalRevenue": "2657613178", "costOfRevenue": "465247992", "interestIncome": "32000000", "incomeBeforeTax": "744926985", "interestExpense": "291608428", "operatingIncome": "927844999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159059142", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "1264520185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465247992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323420257", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442000000" }, "balance": { "goodwill": "None", "inventory": "212079000", "commonStock": "3934063000", "currentDebt": "None", "investments": "None", "totalAssets": "15948330000", "longTermDebt": "5967000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "0", "totalLiabilities": "12183930000", "otherCurrentAssets": "1044488000", "totalCurrentAssets": "3464838000", "currentLongTermDebt": "None", "longTermInvestments": "813000000", "shortTermInvestments": "None", "currentNetReceivables": "1860992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12483492000", "currentAccountsPayable": "1629031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7917169000", "totalShareholderEquity": "3764400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1121367000", "totalCurrentLiabilities": "2750398000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "9433533000", "cashAndShortTermInvestments": "347279000", "commonStockSharesOutstanding": "207600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585867842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "83506050", "operatingCashflow": "1032558935", "capitalExpenditures": "49043235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764809378", "cashflowFromInvestment": "82180557", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323420257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "ebit": 91711789, "ebitda": 154825278, "pretax_income": 98614826, "tax_provision": 22681410, "net_income": 75933416, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600969994, "total_current_assets": 2184159730, "total_assets": 11276966179, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5751000000, "total_liabilities": 8607214666, "total_equity": 2669751512, "shares_outstanding": 208500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183423578, "capital_expenditure": 26626005, "free_cash_flow": 210049583, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331955, "ticker_id": 3692, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91711789", "ebitda": "154825278", "netIncome": "75933416", "grossProfit": "91711789", "depreciation": "None", "totalRevenue": "417140718", "costOfRevenue": "325428929", "interestIncome": "11000000", "incomeBeforeTax": "98614826", "interestExpense": "82836454", "operatingIncome": "91711789", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22681410", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "-13199826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325428929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63113489", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "None", "inventory": "192631450", "commonStock": "2215261683", "currentDebt": "None", "investments": "None", "totalAssets": "11276966179", "longTermDebt": "5751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59194039", "totalLiabilities": "8607214666", "otherCurrentAssets": "410345123", "totalCurrentAssets": "2184159730", "currentLongTermDebt": "None", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "980213163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9092806448", "currentAccountsPayable": "1027367737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5769913923", "totalShareholderEquity": "2669751512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405328678", "totalCurrentLiabilities": "1448749035", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "7158465630", "cashAndShortTermInvestments": "600969994", "commonStockSharesOutstanding": "208500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600969994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75933416", "profitLoss": "None", "dividendPayout": "102559420", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183423578", "capitalExpenditures": "26626005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95656382", "cashflowFromInvestment": "-25639855", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102559420", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63113489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417140718, "cost_of_revenue": 325428929, "gross_profit": 91711789, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91711789, "depreciation_amortisation": 63113489, "ebitda": 154825278, "interest_expense": 82836454, "interest_income": null, "other_non_operating": null, "pretax_income": 98614826, "tax_provision": 22681410, "effective_tax_rate": null, "net_income": 75933416, "net_income_continuing_ops": 77000000, "net_income_to_common": 75933416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600969994, "short_term_investments": null, "net_receivables": 980213163, "inventory": 192631450, "other_current_assets": null, "total_current_assets": 2184159730, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9092806448, "total_assets": 11276966179, "short_term_debt": null, "accounts_payable": 1027367737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448749035, "long_term_debt": 5751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7158465630, "total_liabilities": 8607214666, "total_debt": 5751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59194039, "total_equity": 2669751512, "shares_outstanding": 208500000, "operating_cash_flow": 183423578, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26626005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25639855, "dividends_paid": 102559420, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95656382, "free_cash_flow": 210049583, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91711789", "ebitda": "154825278", "netIncome": "75933416", "grossProfit": "91711789", "depreciation": "None", "totalRevenue": "417140718", "costOfRevenue": "325428929", "interestIncome": "11000000", "incomeBeforeTax": "98614826", "interestExpense": "82836454", "operatingIncome": "91711789", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22681410", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "-13199826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325428929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63113489", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "None", "inventory": "192631450", "commonStock": "2215261683", "currentDebt": "None", "investments": "None", "totalAssets": "11276966179", "longTermDebt": "5751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59194039", "totalLiabilities": "8607214666", "otherCurrentAssets": "410345123", "totalCurrentAssets": "2184159730", "currentLongTermDebt": "None", "longTermInvestments": "727000000", "shortTermInvestments": "None", "currentNetReceivables": "980213163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9092806448", "currentAccountsPayable": "1027367737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5769913923", "totalShareholderEquity": "2669751512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405328678", "totalCurrentLiabilities": "1448749035", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "7158465630", "cashAndShortTermInvestments": "600969994", "commonStockSharesOutstanding": "208500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600969994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75933416", "profitLoss": "None", "dividendPayout": "102559420", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183423578", "capitalExpenditures": "26626005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95656382", "cashflowFromInvestment": "-25639855", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102559420", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63113489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 419348335, "cost_of_revenue": 316795836, "gross_profit": 102552498, "ebit": 115752324, "ebitda": 174643857, "pretax_income": 155351804, "tax_provision": -3046113, "net_income": 158397918, "net_income_to_common": 158397918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573953586, "total_current_assets": 2011333000, "total_assets": 11172630418, "short_term_debt": null, "long_term_debt": 5768000000, "total_debt": 5768000000, "total_liabilities": 8468560392, "total_equity": 2704070026, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348702867, "capital_expenditure": 95188383, "free_cash_flow": 443891250, "dividends_paid": 196083902, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331956, "ticker_id": 3692, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115752324", "ebitda": "174643857", "netIncome": "158397918", "grossProfit": "102552498", "depreciation": "None", "totalRevenue": "419348335", "costOfRevenue": "316795836", "interestIncome": "18000000", "incomeBeforeTax": "155351804", "interestExpense": "84275815", "operatingIncome": "115752324", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3046113", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "-13199826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316795836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58891533", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "None", "inventory": "99818015", "commonStock": "2196994510", "currentDebt": "None", "investments": "None", "totalAssets": "11172630418", "longTermDebt": "5768000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31941764", "totalLiabilities": "8468560392", "otherCurrentAssets": "159708824", "totalCurrentAssets": "2011333000", "currentLongTermDebt": "None", "longTermInvestments": "743000000", "shortTermInvestments": "None", "currentNetReceivables": "1177852577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161297416", "currentAccountsPayable": "752627833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5780461248", "totalShareholderEquity": "2704070026", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "569960866", "totalCurrentLiabilities": "1338559581", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "7130000811", "cashAndShortTermInvestments": "573953586", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573953586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158397918", "profitLoss": "None", "dividendPayout": "196083902", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348702867", "capitalExpenditures": "95188383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194637374", "cashflowFromInvestment": "-94320468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196083902", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58891533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419348335, "cost_of_revenue": 316795836, "gross_profit": 102552498, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115752324, "depreciation_amortisation": 58891533, "ebitda": 174643857, "interest_expense": 84275815, "interest_income": null, "other_non_operating": null, "pretax_income": 155351804, "tax_provision": -3046113, "effective_tax_rate": null, "net_income": 158397918, "net_income_continuing_ops": 156000000, "net_income_to_common": 158397918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573953586, "short_term_investments": null, "net_receivables": 1177852577, "inventory": 99818015, "other_current_assets": null, "total_current_assets": 2011333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9161297416, "total_assets": 11172630418, "short_term_debt": null, "accounts_payable": 752627833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338559581, "long_term_debt": 5768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7130000811, "total_liabilities": 8468560392, "total_debt": 5768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31941764, "total_equity": 2704070026, "shares_outstanding": 208800000, "operating_cash_flow": 348702867, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95188383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94320468, "dividends_paid": 196083902, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194637374, "free_cash_flow": 443891250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115752324", "ebitda": "174643857", "netIncome": "158397918", "grossProfit": "102552498", "depreciation": "None", "totalRevenue": "419348335", "costOfRevenue": "316795836", "interestIncome": "18000000", "incomeBeforeTax": "155351804", "interestExpense": "84275815", "operatingIncome": "115752324", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3046113", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "-13199826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316795836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58891533", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "None", "inventory": "99818015", "commonStock": "2196994510", "currentDebt": "None", "investments": "None", "totalAssets": "11172630418", "longTermDebt": "5768000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31941764", "totalLiabilities": "8468560392", "otherCurrentAssets": "159708824", "totalCurrentAssets": "2011333000", "currentLongTermDebt": "None", "longTermInvestments": "743000000", "shortTermInvestments": "None", "currentNetReceivables": "1177852577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161297416", "currentAccountsPayable": "752627833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5780461248", "totalShareholderEquity": "2704070026", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "569960866", "totalCurrentLiabilities": "1338559581", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "7130000811", "cashAndShortTermInvestments": "573953586", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573953586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158397918", "profitLoss": "None", "dividendPayout": "196083902", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348702867", "capitalExpenditures": "95188383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194637374", "cashflowFromInvestment": "-94320468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196083902", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58891533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 263506000, "cost_of_revenue": 224016000, "gross_profit": 39490000, "ebit": 134984000, "ebitda": 180936000, "pretax_income": 74672000, "tax_provision": 7898000, "net_income": 66774000, "net_income_to_common": 66774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359718000, "total_current_assets": 1672222000, "total_assets": 8230434000, "short_term_debt": null, "long_term_debt": 5751000000, "total_debt": 5751000000, "total_liabilities": 6346402000, "total_equity": 1884032000, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52755498, "capital_expenditure": 17946376, "free_cash_flow": 70701874, "dividends_paid": 13565315, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331958, "ticker_id": 3692, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134984000", "ebitda": "180936000", "netIncome": "66774000", "grossProfit": "39490000", "depreciation": "None", "totalRevenue": "263506000", "costOfRevenue": "224016000", "interestIncome": "9000000", "incomeBeforeTax": "74672000", "interestExpense": "60312000", "operatingIncome": "38054000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7898000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45952000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "None", "inventory": "91186000", "commonStock": "1580318000", "currentDebt": "None", "investments": "None", "totalAssets": "8230434000", "longTermDebt": "5751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60312000", "totalLiabilities": "6346402000", "otherCurrentAssets": "433672000", "totalCurrentAssets": "1672222000", "currentLongTermDebt": "None", "longTermInvestments": "741000000", "shortTermInvestments": "None", "currentNetReceivables": "787646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558212000", "currentAccountsPayable": "855138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4129218000", "totalShareholderEquity": "1884032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362590000", "totalCurrentLiabilities": "1230652000", "otherNonCurrentLiabilities": "163000000", "totalNonCurrentLiabilities": "5115750000", "cashAndShortTermInvestments": "359718000", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "359718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66774000", "profitLoss": "None", "dividendPayout": "13565315", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52755498", "capitalExpenditures": "17946376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14022443", "cashflowFromInvestment": "-18827725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13565315", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263506000, "cost_of_revenue": 224016000, "gross_profit": 39490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134984000, "depreciation_amortisation": 45952000, "ebitda": 180936000, "interest_expense": 60312000, "interest_income": null, "other_non_operating": null, "pretax_income": 74672000, "tax_provision": 7898000, "effective_tax_rate": null, "net_income": 66774000, "net_income_continuing_ops": 93000000, "net_income_to_common": 66774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359718000, "short_term_investments": null, "net_receivables": 787646000, "inventory": 91186000, "other_current_assets": null, "total_current_assets": 1672222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558212000, "total_assets": 8230434000, "short_term_debt": null, "accounts_payable": 855138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230652000, "long_term_debt": 5751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5115750000, "total_liabilities": 6346402000, "total_debt": 5751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60312000, "total_equity": 1884032000, "shares_outstanding": 208800000, "operating_cash_flow": 52755498, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17946376, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18827725, "dividends_paid": 13565315, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14022443, "free_cash_flow": 70701874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134984000", "ebitda": "180936000", "netIncome": "66774000", "grossProfit": "39490000", "depreciation": "None", "totalRevenue": "263506000", "costOfRevenue": "224016000", "interestIncome": "9000000", "incomeBeforeTax": "74672000", "interestExpense": "60312000", "operatingIncome": "38054000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7898000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45952000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "None", "inventory": "91186000", "commonStock": "1580318000", "currentDebt": "None", "investments": "None", "totalAssets": "8230434000", "longTermDebt": "5751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60312000", "totalLiabilities": "6346402000", "otherCurrentAssets": "433672000", "totalCurrentAssets": "1672222000", "currentLongTermDebt": "None", "longTermInvestments": "741000000", "shortTermInvestments": "None", "currentNetReceivables": "787646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558212000", "currentAccountsPayable": "855138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4129218000", "totalShareholderEquity": "1884032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362590000", "totalCurrentLiabilities": "1230652000", "otherNonCurrentLiabilities": "163000000", "totalNonCurrentLiabilities": "5115750000", "cashAndShortTermInvestments": "359718000", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "359718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66774000", "profitLoss": "None", "dividendPayout": "13565315", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52755498", "capitalExpenditures": "17946376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14022443", "cashflowFromInvestment": "-18827725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13565315", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 524000000, "cost_of_revenue": 142000000, "gross_profit": 382000000, "ebit": 207000000, "ebitda": 270000000, "pretax_income": 126000000, "tax_provision": 30000000, "net_income": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 2297000000, "total_assets": 11483000000, "short_term_debt": null, "long_term_debt": 5774000000, "total_debt": 5774000000, "total_liabilities": 8846000000, "total_equity": 2637000000, "shares_outstanding": 208800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198440164, "capital_expenditure": 34587919, "free_cash_flow": 233028083, "dividends_paid": 105683019, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331959, "ticker_id": 3692, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207000000", "ebitda": "270000000", "netIncome": "96000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "524000000", "costOfRevenue": "142000000", "interestIncome": "8000000", "incomeBeforeTax": "126000000", "interestExpense": "81000000", "operatingIncome": "186000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "2200000000", "currentDebt": "None", "investments": "None", "totalAssets": "11483000000", "longTermDebt": "5774000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73000000", "totalLiabilities": "8846000000", "otherCurrentAssets": "556000000", "totalCurrentAssets": "2297000000", "currentLongTermDebt": "None", "longTermInvestments": "726000000", "shortTermInvestments": "None", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9186000000", "currentAccountsPayable": "1588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5774000000", "totalShareholderEquity": "2637000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204000000", "totalCurrentLiabilities": "1792000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "7054000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97581832", "profitLoss": "None", "dividendPayout": "105683019", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198440164", "capitalExpenditures": "34587919", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105758421", "cashflowFromInvestment": "-31482818", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105683019", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64038077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524000000, "cost_of_revenue": 142000000, "gross_profit": 382000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207000000, "depreciation_amortisation": 63000000, "ebitda": 270000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 126000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 96000000, "net_income_continuing_ops": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": null, "net_receivables": 1138000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 2297000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9186000000, "total_assets": 11483000000, "short_term_debt": null, "accounts_payable": 1588000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792000000, "long_term_debt": 5774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7054000000, "total_liabilities": 8846000000, "total_debt": 5774000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73000000, "total_equity": 2637000000, "shares_outstanding": 208800000, "operating_cash_flow": 198440164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34587919, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31482818, "dividends_paid": 105683019, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105758421, "free_cash_flow": 233028083, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207000000", "ebitda": "270000000", "netIncome": "96000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "524000000", "costOfRevenue": "142000000", "interestIncome": "8000000", "incomeBeforeTax": "126000000", "interestExpense": "81000000", "operatingIncome": "186000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "2200000000", "currentDebt": "None", "investments": "None", "totalAssets": "11483000000", "longTermDebt": "5774000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73000000", "totalLiabilities": "8846000000", "otherCurrentAssets": "556000000", "totalCurrentAssets": "2297000000", "currentLongTermDebt": "None", "longTermInvestments": "726000000", "shortTermInvestments": "None", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9186000000", "currentAccountsPayable": "1588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5774000000", "totalShareholderEquity": "2637000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204000000", "totalCurrentLiabilities": "1792000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "7054000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "208800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97581832", "profitLoss": "None", "dividendPayout": "105683019", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198440164", "capitalExpenditures": "34587919", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105758421", "cashflowFromInvestment": "-31482818", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105683019", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64038077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 498000000, "cost_of_revenue": 84000000, "gross_profit": 414000000, "ebit": 197000000, "ebitda": 259000000, "pretax_income": 114000000, "tax_provision": 26000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390000000, "total_current_assets": 2067000000, "total_assets": 11175000000, "short_term_debt": null, "long_term_debt": 5719000000, "total_debt": 5719000000, "total_liabilities": 8575000000, "total_equity": 2600000000, "shares_outstanding": 208700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124622311, "capital_expenditure": 31903313, "free_cash_flow": 156525624, "dividends_paid": 103685763, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331960, "ticker_id": 3692, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000000", "ebitda": "259000000", "netIncome": "88000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "498000000", "costOfRevenue": "84000000", "interestIncome": "6000000", "incomeBeforeTax": "114000000", "interestExpense": "83000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "None", "inventory": "144000000", "commonStock": "2200000000", "currentDebt": "None", "investments": "None", "totalAssets": "11175000000", "longTermDebt": "5719000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65000000", "totalLiabilities": "8575000000", "otherCurrentAssets": "379000000", "totalCurrentAssets": "2067000000", "currentLongTermDebt": "None", "longTermInvestments": "726000000", "shortTermInvestments": "None", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9108000000", "currentAccountsPayable": "1389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5719000000", "totalShareholderEquity": "2600000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "1607000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "6968000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "208700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87734107", "profitLoss": "None", "dividendPayout": "103685763", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124622311", "capitalExpenditures": "31903313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99697849", "cashflowFromInvestment": "-31903311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103685763", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61812666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498000000, "cost_of_revenue": 84000000, "gross_profit": 414000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 62000000, "ebitda": 259000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 88000000, "net_income_continuing_ops": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390000000, "short_term_investments": null, "net_receivables": 1154000000, "inventory": 144000000, "other_current_assets": null, "total_current_assets": 2067000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9108000000, "total_assets": 11175000000, "short_term_debt": null, "accounts_payable": 1389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607000000, "long_term_debt": 5719000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6968000000, "total_liabilities": 8575000000, "total_debt": 5719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65000000, "total_equity": 2600000000, "shares_outstanding": 208700000, "operating_cash_flow": 124622311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31903313, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31903311, "dividends_paid": 103685763, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99697849, "free_cash_flow": 156525624, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197000000", "ebitda": "259000000", "netIncome": "88000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "498000000", "costOfRevenue": "84000000", "interestIncome": "6000000", "incomeBeforeTax": "114000000", "interestExpense": "83000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "None", "inventory": "144000000", "commonStock": "2200000000", "currentDebt": "None", "investments": "None", "totalAssets": "11175000000", "longTermDebt": "5719000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65000000", "totalLiabilities": "8575000000", "otherCurrentAssets": "379000000", "totalCurrentAssets": "2067000000", "currentLongTermDebt": "None", "longTermInvestments": "726000000", "shortTermInvestments": "None", "currentNetReceivables": "1154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9108000000", "currentAccountsPayable": "1389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5719000000", "totalShareholderEquity": "2600000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "1607000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "6968000000", "cashAndShortTermInvestments": "390000000", "commonStockSharesOutstanding": "208700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87734107", "profitLoss": "None", "dividendPayout": "103685763", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124622311", "capitalExpenditures": "31903313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99697849", "cashflowFromInvestment": "-31903311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103685763", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61812666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 577091120, "cost_of_revenue": 383330812, "gross_profit": 193760308, "ebit": 169536688, "ebitda": 241785688, "pretax_income": 92043124, "tax_provision": 21379536, "net_income": 70663588, "net_income_to_common": 70663588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397000000, "total_current_assets": 2198000000, "total_assets": 11329000000, "short_term_debt": null, "long_term_debt": 5716000000, "total_debt": 5716000000, "total_liabilities": 8719000000, "total_equity": 2610000000, "shares_outstanding": 208400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28692645, "capital_expenditure": 27890032, "free_cash_flow": -802613, "dividends_paid": 23004436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331961, "ticker_id": 3692, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169536688", "ebitda": "241785688", "netIncome": "70663588", "grossProfit": "193760308", "depreciation": "None", "totalRevenue": "577091120", "costOfRevenue": "383330812", "interestIncome": "27968025.58", "incomeBeforeTax": "92043124", "interestExpense": "81578470", "operatingIncome": "190760308", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21379536", "reportedCurrency": "USD", "netInterestIncome": "-109546496.14", "nonInterestIncome": "None", "operatingExpenses": "3000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383330812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72249000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "54727536.49" }, "balance": { "goodwill": "None", "inventory": "207000000", "commonStock": "2196000000", "currentDebt": "None", "investments": "None", "totalAssets": "11329000000", "longTermDebt": "5716000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "8719000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "2198000000", "currentLongTermDebt": "None", "longTermInvestments": "732000000", "shortTermInvestments": "None", "currentNetReceivables": "1253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9130000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5716000000", "totalShareholderEquity": "2610000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "1761000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "6958000000", "cashAndShortTermInvestments": "397000000", "commonStockSharesOutstanding": "208400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53447853", "profitLoss": "None", "dividendPayout": "23004436", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28692645", "capitalExpenditures": "27890032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4449846495", "cashflowFromInvestment": "-14312804", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23004436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577091120, "cost_of_revenue": 383330812, "gross_profit": 193760308, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169536688, "depreciation_amortisation": 72249000, "ebitda": 241785688, "interest_expense": 81578470, "interest_income": null, "other_non_operating": null, "pretax_income": 92043124, "tax_provision": 21379536, "effective_tax_rate": null, "net_income": 70663588, "net_income_continuing_ops": 54727536.49, "net_income_to_common": 70663588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397000000, "short_term_investments": null, "net_receivables": 1253000000, "inventory": 207000000, "other_current_assets": null, "total_current_assets": 2198000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9130000000, "total_assets": 11329000000, "short_term_debt": null, "accounts_payable": 1544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761000000, "long_term_debt": 5716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6958000000, "total_liabilities": 8719000000, "total_debt": 5716000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49000000, "total_equity": 2610000000, "shares_outstanding": 208400000, "operating_cash_flow": -28692645, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27890032, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14312804, "dividends_paid": 23004436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4449846495, "free_cash_flow": -802613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169536688", "ebitda": "241785688", "netIncome": "70663588", "grossProfit": "193760308", "depreciation": "None", "totalRevenue": "577091120", "costOfRevenue": "383330812", "interestIncome": "27968025.58", "incomeBeforeTax": "92043124", "interestExpense": "81578470", "operatingIncome": "190760308", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21379536", "reportedCurrency": "USD", "netInterestIncome": "-109546496.14", "nonInterestIncome": "None", "operatingExpenses": "3000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383330812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72249000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "54727536.49" }, "balance": { "goodwill": "None", "inventory": "207000000", "commonStock": "2196000000", "currentDebt": "None", "investments": "None", "totalAssets": "11329000000", "longTermDebt": "5716000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49000000", "totalLiabilities": "8719000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "2198000000", "currentLongTermDebt": "None", "longTermInvestments": "732000000", "shortTermInvestments": "None", "currentNetReceivables": "1253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9130000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5716000000", "totalShareholderEquity": "2610000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "1761000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "6958000000", "cashAndShortTermInvestments": "397000000", "commonStockSharesOutstanding": "208400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53447853", "profitLoss": "None", "dividendPayout": "23004436", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28692645", "capitalExpenditures": "27890032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4449846495", "cashflowFromInvestment": "-14312804", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23004436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 538828196, "cost_of_revenue": 99920063, "gross_profit": 438908133, "ebit": 206501466, "ebitda": 267933801, "pretax_income": 89557983, "tax_provision": 28865796, "net_income": 60692186, "net_income_to_common": 60692186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5180740500, "total_current_assets": 7423757250, "total_assets": 16783086450, "short_term_debt": 4671535050, "long_term_debt": 5777600142.11, "total_debt": 10449135192.11, "total_liabilities": 13962871650, "total_equity": 2820214800, "shares_outstanding": 208000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 351571000, "capital_expenditure": 61432000, "free_cash_flow": 413003000, "dividends_paid": 21445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331963, "ticker_id": 3692, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206501466", "ebitda": "267933801", "netIncome": "60692186", "grossProfit": "438908133", "depreciation": "None", "totalRevenue": "538828196", "costOfRevenue": "99920063", "interestIncome": "26645350.39", "incomeBeforeTax": "89557983", "interestExpense": "116943482", "operatingIncome": "182076560", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28865796", "reportedCurrency": "CAD", "netInterestIncome": "-90298131.86", "nonInterestIncome": "None", "operatingExpenses": "256831571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99920063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61432335", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60692186.99" }, "balance": { "goodwill": "None", "inventory": "209151150", "commonStock": "2272578750", "currentDebt": "None", "investments": "None", "totalAssets": "16783086450", "longTermDebt": "5777600142.11", "shortTermDebt": "4671535050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "13962871650", "otherCurrentAssets": "784871100", "totalCurrentAssets": "7423757250", "currentLongTermDebt": "4678479438.67", "longTermInvestments": "783817390.53", "shortTermInvestments": "None", "currentNetReceivables": "1248994500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9359329200", "currentAccountsPayable": "1181001900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10440559350", "totalShareholderEquity": "2820214800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1008064200", "totalCurrentLiabilities": "6879816450", "otherNonCurrentLiabilities": "232406667.26", "totalNonCurrentLiabilities": "7083055200", "cashAndShortTermInvestments": "5180740500", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5180740500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60692000", "profitLoss": "None", "dividendPayout": "21445000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "351571000", "capitalExpenditures": "61432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4554134000", "cashflowFromInvestment": "-61376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538828196, "cost_of_revenue": 99920063, "gross_profit": 438908133, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206501466, "depreciation_amortisation": 61432335, "ebitda": 267933801, "interest_expense": 116943482, "interest_income": null, "other_non_operating": null, "pretax_income": 89557983, "tax_provision": 28865796, "effective_tax_rate": null, "net_income": 60692186, "net_income_continuing_ops": 60692186.99, "net_income_to_common": 60692186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5180740500, "short_term_investments": null, "net_receivables": 1248994500, "inventory": 209151150, "other_current_assets": null, "total_current_assets": 7423757250, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9359329200, "total_assets": 16783086450, "short_term_debt": 4671535050, "accounts_payable": 1181001900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6879816450, "long_term_debt": 5777600142.11, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7083055200, "total_liabilities": 13962871650, "total_debt": 10449135192.11, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2820214800, "shares_outstanding": 208000000, "operating_cash_flow": 351571000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61376000, "dividends_paid": 21445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4554134000, "free_cash_flow": 413003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206501466", "ebitda": "267933801", "netIncome": "60692186", "grossProfit": "438908133", "depreciation": "None", "totalRevenue": "538828196", "costOfRevenue": "99920063", "interestIncome": "26645350.39", "incomeBeforeTax": "89557983", "interestExpense": "116943482", "operatingIncome": "182076560", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28865796", "reportedCurrency": "CAD", "netInterestIncome": "-90298131.86", "nonInterestIncome": "None", "operatingExpenses": "256831571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99920063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61432335", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "60692186.99" }, "balance": { "goodwill": "None", "inventory": "209151150", "commonStock": "2272578750", "currentDebt": "None", "investments": "None", "totalAssets": "16783086450", "longTermDebt": "5777600142.11", "shortTermDebt": "4671535050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "13962871650", "otherCurrentAssets": "784871100", "totalCurrentAssets": "7423757250", "currentLongTermDebt": "4678479438.67", "longTermInvestments": "783817390.53", "shortTermInvestments": "None", "currentNetReceivables": "1248994500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9359329200", "currentAccountsPayable": "1181001900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10440559350", "totalShareholderEquity": "2820214800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1008064200", "totalCurrentLiabilities": "6879816450", "otherNonCurrentLiabilities": "232406667.26", "totalNonCurrentLiabilities": "7083055200", "cashAndShortTermInvestments": "5180740500", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5180740500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60692000", "profitLoss": "None", "dividendPayout": "21445000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "351571000", "capitalExpenditures": "61432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4554134000", "cashflowFromInvestment": "-61376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 553885745, "cost_of_revenue": 367924105, "gross_profit": 185961640, "ebit": 204957722, "ebitda": 266944935, "pretax_income": 109977314, "tax_provision": 21995462, "net_income": 87981851, "net_income_to_common": 87981851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346326672, "total_current_assets": 2656632448, "total_assets": 11956307310, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9032258064, "total_equity": 2924049246, "shares_outstanding": 207570409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 20000000, "free_cash_flow": 111000000, "dividends_paid": 266772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331964, "ticker_id": 3692, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204957722", "ebitda": "266944935", "netIncome": "87981851", "grossProfit": "185961640", "depreciation": "None", "totalRevenue": "553885745", "costOfRevenue": "367924105", "interestIncome": "6000000", "incomeBeforeTax": "109977314", "interestExpense": "94980407", "operatingIncome": "185961640", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21995462", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367924105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61987213", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "None", "inventory": "186314982", "commonStock": "2331494538", "currentDebt": "None", "investments": "None", "totalAssets": "11956307310", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "9032258064", "otherCurrentAssets": "564790122", "totalCurrentAssets": "2656632448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559200672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9299674862", "currentAccountsPayable": "1484674679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5905819603", "totalShareholderEquity": "2924049246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460307603", "totalCurrentLiabilities": "1944982282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7087275782", "cashAndShortTermInvestments": "346326672", "commonStockSharesOutstanding": "207570409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "346326672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "266772000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553885745, "cost_of_revenue": 367924105, "gross_profit": 185961640, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204957722, "depreciation_amortisation": 61987213, "ebitda": 266944935, "interest_expense": 94980407, "interest_income": null, "other_non_operating": null, "pretax_income": 109977314, "tax_provision": 21995462, "effective_tax_rate": null, "net_income": 87981851, "net_income_continuing_ops": 88000000, "net_income_to_common": 87981851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346326672, "short_term_investments": null, "net_receivables": 1559200672, "inventory": 186314982, "other_current_assets": null, "total_current_assets": 2656632448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9299674862, "total_assets": 11956307310, "short_term_debt": null, "accounts_payable": 1484674679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944982282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7087275782, "total_liabilities": 9032258064, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2924049246, "shares_outstanding": 207570409, "operating_cash_flow": 91000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 266772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266000000, "free_cash_flow": 111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204957722", "ebitda": "266944935", "netIncome": "87981851", "grossProfit": "185961640", "depreciation": "None", "totalRevenue": "553885745", "costOfRevenue": "367924105", "interestIncome": "6000000", "incomeBeforeTax": "109977314", "interestExpense": "94980407", "operatingIncome": "185961640", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21995462", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367924105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61987213", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "88000000" }, "balance": { "goodwill": "None", "inventory": "186314982", "commonStock": "2331494538", "currentDebt": "None", "investments": "None", "totalAssets": "11956307310", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "9032258064", "otherCurrentAssets": "564790122", "totalCurrentAssets": "2656632448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559200672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9299674862", "currentAccountsPayable": "1484674679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5905819603", "totalShareholderEquity": "2924049246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460307603", "totalCurrentLiabilities": "1944982282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7087275782", "cashAndShortTermInvestments": "346326672", "commonStockSharesOutstanding": "207570409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "346326672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "266772000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 541569954, "cost_of_revenue": 321557160, "gross_profit": 220012794, "ebit": 238927921, "ebitda": 299655434, "pretax_income": 145347818, "tax_provision": 33848122, "net_income": 111499696, "net_income_to_common": 111499696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522110300, "total_current_assets": 3411071397, "total_assets": 12734469618, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9657194340, "total_equity": 3077275278, "shares_outstanding": 207600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112000000, "capital_expenditure": 12000000, "free_cash_flow": 124000000, "dividends_paid": 738258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331965, "ticker_id": 3692, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238927921", "ebitda": "299655434", "netIncome": "111499696", "grossProfit": "220012794", "depreciation": "None", "totalRevenue": "541569954", "costOfRevenue": "321557160", "interestIncome": "7000000", "incomeBeforeTax": "145347818", "interestExpense": "93580102", "operatingIncome": "220012794", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33848122", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321557160", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60727513", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "None", "inventory": "267332290", "commonStock": "2482054766", "currentDebt": "None", "investments": "None", "totalAssets": "12734469618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "9657194340", "otherCurrentAssets": "914985378", "totalCurrentAssets": "3411071397", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706643429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9323398221", "currentAccountsPayable": "1667503618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5921188668", "totalShareholderEquity": "3077275278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "904646561", "totalCurrentLiabilities": "2572150179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7085044161", "cashAndShortTermInvestments": "522110300", "commonStockSharesOutstanding": "207600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522110300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "738258", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541569954, "cost_of_revenue": 321557160, "gross_profit": 220012794, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238927921, "depreciation_amortisation": 60727513, "ebitda": 299655434, "interest_expense": 93580102, "interest_income": null, "other_non_operating": null, "pretax_income": 145347818, "tax_provision": 33848122, "effective_tax_rate": null, "net_income": 111499696, "net_income_continuing_ops": 112000000, "net_income_to_common": 111499696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522110300, "short_term_investments": null, "net_receivables": 1706643429, "inventory": 267332290, "other_current_assets": null, "total_current_assets": 3411071397, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9323398221, "total_assets": 12734469618, "short_term_debt": null, "accounts_payable": 1667503618, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572150179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7085044161, "total_liabilities": 9657194340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3077275278, "shares_outstanding": 207600000, "operating_cash_flow": 112000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 738258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144000000, "free_cash_flow": 124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238927921", "ebitda": "299655434", "netIncome": "111499696", "grossProfit": "220012794", "depreciation": "None", "totalRevenue": "541569954", "costOfRevenue": "321557160", "interestIncome": "7000000", "incomeBeforeTax": "145347818", "interestExpense": "93580102", "operatingIncome": "220012794", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33848122", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321557160", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60727513", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "None", "inventory": "267332290", "commonStock": "2482054766", "currentDebt": "None", "investments": "None", "totalAssets": "12734469618", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "9657194340", "otherCurrentAssets": "914985378", "totalCurrentAssets": "3411071397", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706643429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9323398221", "currentAccountsPayable": "1667503618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5921188668", "totalShareholderEquity": "3077275278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "904646561", "totalCurrentLiabilities": "2572150179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7085044161", "cashAndShortTermInvestments": "522110300", "commonStockSharesOutstanding": "207600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522110300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "738258", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 511773992, "cost_of_revenue": 312144210, "gross_profit": 199629782, "ebit": 206296472, "ebitda": 264021828, "pretax_income": 122815880, "tax_provision": 25348250, "net_income": 97467630, "net_income_to_common": 97467630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000000, "total_current_assets": 2614000000, "total_assets": 12032000000, "short_term_debt": null, "long_term_debt": 5967000000, "total_debt": 5967000000, "total_liabilities": 9192000000, "total_equity": 2840000000, "shares_outstanding": 207600040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235337820, "capital_expenditure": 11251452.95, "free_cash_flow": 246589272.95, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331966, "ticker_id": 3692, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206296472", "ebitda": "264021828", "netIncome": "97467630", "grossProfit": "199629782", "depreciation": "None", "totalRevenue": "511773992", "costOfRevenue": "312144210", "interestIncome": "6987125.73", "incomeBeforeTax": "122815880", "interestExpense": "105235047", "operatingIncome": "196629782", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25348250", "reportedCurrency": "USD", "netInterestIncome": "-98247921.72", "nonInterestIncome": "None", "operatingExpenses": "3000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312144210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57725356", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "107268888.40" }, "balance": { "goodwill": "None", "inventory": "160000000", "commonStock": "2968000000", "currentDebt": "None", "investments": "None", "totalAssets": "12032000000", "longTermDebt": "5967000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "9192000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "2614000000", "currentLongTermDebt": "None", "longTermInvestments": "813000000", "shortTermInvestments": "None", "currentNetReceivables": "1404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9418000000", "currentAccountsPayable": "1229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5973000000", "totalShareholderEquity": "2840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "846000000", "totalCurrentLiabilities": "2075000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "7117000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "207600040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107268888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235337820", "capitalExpenditures": "11251452.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426187081.59", "cashflowFromInvestment": "29630397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63024497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511773992, "cost_of_revenue": 312144210, "gross_profit": 199629782, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206296472, "depreciation_amortisation": 57725356, "ebitda": 264021828, "interest_expense": 105235047, "interest_income": null, "other_non_operating": null, "pretax_income": 122815880, "tax_provision": 25348250, "effective_tax_rate": null, "net_income": 97467630, "net_income_continuing_ops": 107268888.4, "net_income_to_common": 97467630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000000, "short_term_investments": null, "net_receivables": 1404000000, "inventory": 160000000, "other_current_assets": null, "total_current_assets": 2614000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9418000000, "total_assets": 12032000000, "short_term_debt": null, "accounts_payable": 1229000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2075000000, "long_term_debt": 5967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7117000000, "total_liabilities": 9192000000, "total_debt": 5967000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 2840000000, "shares_outstanding": 207600040, "operating_cash_flow": 235337820, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11251452.95, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29630397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426187081.59, "free_cash_flow": 246589272.95, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206296472", "ebitda": "264021828", "netIncome": "97467630", "grossProfit": "199629782", "depreciation": "None", "totalRevenue": "511773992", "costOfRevenue": "312144210", "interestIncome": "6987125.73", "incomeBeforeTax": "122815880", "interestExpense": "105235047", "operatingIncome": "196629782", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25348250", "reportedCurrency": "USD", "netInterestIncome": "-98247921.72", "nonInterestIncome": "None", "operatingExpenses": "3000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312144210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57725356", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "107268888.40" }, "balance": { "goodwill": "None", "inventory": "160000000", "commonStock": "2968000000", "currentDebt": "None", "investments": "None", "totalAssets": "12032000000", "longTermDebt": "5967000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "9192000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "2614000000", "currentLongTermDebt": "None", "longTermInvestments": "813000000", "shortTermInvestments": "None", "currentNetReceivables": "1404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9418000000", "currentAccountsPayable": "1229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5973000000", "totalShareholderEquity": "2840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "846000000", "totalCurrentLiabilities": "2075000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "7117000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "207600040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107268888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235337820", "capitalExpenditures": "11251452.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426187081.59", "cashflowFromInvestment": "29630397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63024497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": 526006032, "cost_of_revenue": 106672552, "gross_profit": 419333480, "ebit": 188332230, "ebitda": 248657397, "pretax_income": 114764952, "tax_provision": 25748547, "net_income": 89016405, "net_income_to_common": 89016405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 207600040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 287648054, "capital_expenditure": 8092400.5, "free_cash_flow": 295740454.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331968, "ticker_id": 3692, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188332230", "ebitda": "248657397", "netIncome": "89016405", "grossProfit": "419333480", "depreciation": "None", "totalRevenue": "526006032", "costOfRevenue": "106672552", "interestIncome": "None", "incomeBeforeTax": "114764952", "interestExpense": "73567277", "operatingIncome": "172883101", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25748547", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "246450378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106672552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60325167", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207600040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89016405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "287648054", "capitalExpenditures": "8092400.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142720517", "cashflowFromInvestment": "-1471345.55", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60325167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526006032, "cost_of_revenue": 106672552, "gross_profit": 419333480, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188332230, "depreciation_amortisation": 60325167, "ebitda": 248657397, "interest_expense": 73567277, "interest_income": null, "other_non_operating": null, "pretax_income": 114764952, "tax_provision": 25748547, "effective_tax_rate": null, "net_income": 89016405, "net_income_continuing_ops": null, "net_income_to_common": 89016405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 207600040, "operating_cash_flow": 287648054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8092400.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1471345.55, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142720517, "free_cash_flow": 295740454.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188332230", "ebitda": "248657397", "netIncome": "89016405", "grossProfit": "419333480", "depreciation": "None", "totalRevenue": "526006032", "costOfRevenue": "106672552", "interestIncome": "None", "incomeBeforeTax": "114764952", "interestExpense": "73567277", "operatingIncome": "172883101", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25748547", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "246450378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106672552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60325167", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207600040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89016405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "287648054", "capitalExpenditures": "8092400.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142720517", "cashflowFromInvestment": "-1471345.55", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60325167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41517894, "capital_expenditure": 8303578, "free_cash_flow": 49821472, "dividends_paid": 39253281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331969, "ticker_id": 3692, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:41.243617+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "153993643", "profitLoss": "None", "dividendPayout": "39253281", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "41517894", "capitalExpenditures": "8303578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39253281", "cashflowFromInvestment": "-2264612", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39253281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61899405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 41517894, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8303578, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2264612, "dividends_paid": 39253281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39253281, "free_cash_flow": 49821472, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "153993643", "profitLoss": "None", "dividendPayout": "39253281", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "41517894", "capitalExpenditures": "8303578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39253281", "cashflowFromInvestment": "-2264612", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39253281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61899405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }