{ "ticker": { "uuid": "abaaad48-e75c-4aa5-b7db-3470838dc764", "symbol": "RUBYMILLS", "name": "The Ruby Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/abaaad48-e75c-4aa5-b7db-3470838dc764/", "api_url": "https://sharemaestro.com/factors/api/tickers/abaaad48-e75c-4aa5-b7db-3470838dc764/" }, "ticker_metadata": { "id": 16498, "uuid": "abaaad48-e75c-4aa5-b7db-3470838dc764", "symbol": "RUBYMILLS", "name": "The Ruby Mills Limited", "asset_type": "equity", "market_cap": 8573347328, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "The Ruby Mills Limited engages in the manufacture of textile products in India. The company operates in two segments, Textiles, and Real Estate and Related. It offers pure and blended fabrics, including cotton, polyester, viscose, modal, lyocell, linen, Bemberg, ramie, rayon, Lycra, and their blends under the Ruby, Lukas, Hitline, and Label R brands; basic, LDPE, and HDPE micro dot fusible and non-fusible interlining products, as well as interlining pre-cuts and fragranced interlining products; and ready-to-wears garments, such as uniforms for healthcare institutions, corporates, educational institutions, and defense forces, as well as workwear and fashion apparels. It also engages in power generation and distribution; and water and effluent treatment facilities, including purification, recycling, waste management, and waste-to-energy solutions. The company is also involved in the development of real estate properties. It also exports its products. The company was incorporated in 1917 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abaaad48-e75c-4aa5-b7db-3470838dc764", "symbol": "RUBYMILLS", "name": "The Ruby Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/abaaad48-e75c-4aa5-b7db-3470838dc764/", "api_url": "https://sharemaestro.com/factors/api/tickers/abaaad48-e75c-4aa5-b7db-3470838dc764/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.35, "quality": 0.06, "momentum": 0.89, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 337.85, "market_cap": 11297704200.64, "pe_ratio": 23.2832, "earnings_yield": 0.0429, "ebitda_to_ev": 0.0536, "shareholder_yield": 0.0052, "roe": 0.0742, "piotroski_f_score": 2, "momentum_12_1": 0.1026, "volatility_252d": 0.4918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:12.827159+00:00", "batch_id": "" }, "size": { "price_close": 337.85, "market_cap": 11297704200.64, "market_cap_usd": 11297704200.64, "enterprise_value": 15151742200.64, "shares_outstanding": 33440000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.2832, "pb_ratio": 1.7277, "ptbv_ratio": 1.7277, "ps_ratio": 4.018, "pcf_ratio": null, "pfcf_ratio": -19.8272, "ev_ebitda": 18.6529, "ev_ebit": 35.6326, "ev_sales": 5.3887, "ev_fcf": -26.591, "earnings_yield": 0.0429, "fcf_yield": -0.0376, "price_to_sales": 4.018, "price_to_book": 1.7277, "price_to_cashflow": null, "ebitda_to_ev": 0.0536, "sales_yield": 0.1856 }, "yield": { "dividend_yield": 0.0052, "buyback_yield": 0, "shareholder_yield": 0.0052, "debt_paydown_yield": 0, "total_yield": 0.0052 }, "quality": { "gross_margin": 0.4939, "operating_margin": 0.1512, "net_margin": 0.1726, "ebitda_margin": 0.2889, "fcf_margin": -0.2027, "roe": 0.0742, "roa": 0.043, "roic": 0.0307, "roc_greenblatt": null, "asset_turnover": 0.2491, "cash_conversion": -1.1743, "accruals_ratio": 0.0744, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2121, "revenue_stability_5y": 0.1422, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7446, "debt_to_assets": 0.3511, "interest_coverage": 6.4816, "current_ratio": 3.1921, "quick_ratio": 3.1921, "net_debt": 3854038000, "local_beta": 1.0803, "volatility_252d": 0.4918, "volatility_60d": 1.2069, "max_drawdown_12m": -0.2715, "risk_adjusted_momentum": 0.2087 }, "growth": { "revenue_growth_1y": 0.0586, "revenue_growth_3y_cagr": 0.0936, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0501, "eps_growth_3y_cagr": 0.1087, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.5021, "book_value_growth_1y": 0.0606, "revenue_growth": 0.0586, "earnings_growth": -0.0501 }, "momentum": { "price_return_1m": 0.4173, "price_return_3m": 0.5745, "price_return_6m": 0.5759, "price_return_9m": 0.5099, "price_return_12m": 0.5628, "price_return_12m_ex1m": 0.1026, "momentum_6m": 0.5759, "momentum_12m": 0.5628, "momentum_12_1": 0.1026, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8798, "relative_strength": 0.6704 }, "raw_ttm": { "revenue_ttm": 2811750000, "gross_profit_ttm": 1388846000, "ebit_ttm": 425221000, "ebitda_ttm": 812298000, "net_income_ttm": 485229000, "eps_diluted_ttm": 14.5104, "operating_cash_flow_ttm": -354756000, "capital_expenditure_ttm": -215051000, "fcf_ttm": -569807000, "dividends_paid_ttm": -58520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65604000, "cash_and_equivalents": 110004000, "total_current_assets": 2677150000, "total_current_liabilities": 838686000, "net_ppe": null, "total_assets": 11288971000, "total_debt": 3964042000, "total_equity": 6539299000, "net_working_capital": 2083171000, "book_value_per_share": 195.5532, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 195.5532 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 43, "rank_fcf_yield": 79, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 69, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 33, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 8 }, "composites": { "value_composite": 65, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 81, "yield_composite": 24, "svqf_composite": 32, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.1449, "os_score": 0.3, "value_percentile": 0.35, "quality_percentile": 0.06, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7343, "ticker_id": 16498, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:12.827159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.85, "market_cap": 11297704200.64, "market_cap_usd": 11297704200.64, "enterprise_value": 15151742200.64, "shares_outstanding": 33440000, "fx_rate_to_usd": null, "pe_ratio": 23.28324193, "pb_ratio": 1.72766289, "ptbv_ratio": 1.72766289, "ps_ratio": 4.01803297, "pcf_ratio": null, "pfcf_ratio": -19.82724712, "ev_ebitda": 18.6529355, "ev_ebit": 35.63262915, "ev_sales": 5.38872311, "ev_fcf": -26.59100748, "earnings_yield": 0.04294935, "fcf_yield": -0.0376067, "dividend_yield": 0.00517981, "buyback_yield": 0, "shareholder_yield": 0.00517981, "debt_paydown_yield": 0, "total_yield": 0.00517981, "gross_margin": 0.49394363, "operating_margin": 0.15123002, "net_margin": 0.17257189, "ebitda_margin": 0.28889411, "fcf_margin": -0.20265209, "roe": 0.07420199, "roa": 0.04298257, "roic": 0.03068463, "roc_greenblatt": null, "asset_turnover": 0.24907053, "cash_conversion": -1.17430533, "accruals_ratio": 0.07440758, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.74461097, "debt_to_assets": 0.3511429, "interest_coverage": 6.48163222, "current_ratio": 3.19207665, "quick_ratio": 3.19207665, "net_debt": 3854038000, "revenue_growth_1y": 0.05862426, "revenue_growth_3y_cagr": 0.09364709, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05006668, "eps_growth_3y_cagr": 0.10870944, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.5021495, "book_value_growth_1y": 0.06059568, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.212079, "revenue_stability_5y": 0.142168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41733445, "price_return_3m": 0.57447107, "price_return_6m": 0.57586645, "price_return_9m": 0.50994416, "price_return_12m": 0.56276769, "price_return_12m_ex1m": 0.10261039, "distance_from_52w_high": 0, "distance_from_52w_low": 0.87976417, "relative_strength": 0.67044743, "local_beta": 1.0803, "volatility_252d": 0.491766, "volatility_60d": 1.206862, "max_drawdown_12m": -0.27148265, "revenue_ttm": 2811750000, "gross_profit_ttm": 1388846000, "ebit_ttm": 425221000, "ebitda_ttm": 812298000, "net_income_ttm": 485229000, "eps_diluted_ttm": 14.5104366, "operating_cash_flow_ttm": -354756000, "capital_expenditure_ttm": -215051000, "fcf_ttm": -569807000, "dividends_paid_ttm": -58520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65604000, "cash_and_equivalents": 110004000, "total_current_assets": 2677150000, "total_current_liabilities": 838686000, "net_ppe": null, "total_assets": 11288971000, "total_debt": 3964042000, "total_equity": 6539299000, "net_working_capital": 2083171000, "book_value_per_share": 195.55319976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 195.55319976, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 43, "rank_fcf_yield": 79, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 69, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 33, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 8, "value_composite": 65, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 81, "yield_composite": 24, "svqf_composite": 32, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 337.85, "os": 0.3, "value": 0.35, "quality": 0.06, "momentum": 0.89, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 23.2832, "earnings_yield": 0.0429, "shareholder_yield": 0.0052, "roe": 0.0742, "momentum_12_1": 0.1026, "complete_fields": { "id": 7343, "ticker_id": 16498, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:12.827159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.85, "market_cap": 11297704200.64, "market_cap_usd": 11297704200.64, "enterprise_value": 15151742200.64, "shares_outstanding": 33440000, "fx_rate_to_usd": null, "pe_ratio": 23.28324193, "pb_ratio": 1.72766289, "ptbv_ratio": 1.72766289, "ps_ratio": 4.01803297, "pcf_ratio": null, "pfcf_ratio": -19.82724712, "ev_ebitda": 18.6529355, "ev_ebit": 35.63262915, "ev_sales": 5.38872311, "ev_fcf": -26.59100748, "earnings_yield": 0.04294935, "fcf_yield": -0.0376067, "dividend_yield": 0.00517981, "buyback_yield": 0, "shareholder_yield": 0.00517981, "debt_paydown_yield": 0, "total_yield": 0.00517981, "gross_margin": 0.49394363, "operating_margin": 0.15123002, "net_margin": 0.17257189, "ebitda_margin": 0.28889411, "fcf_margin": -0.20265209, "roe": 0.07420199, "roa": 0.04298257, "roic": 0.03068463, "roc_greenblatt": null, "asset_turnover": 0.24907053, "cash_conversion": -1.17430533, "accruals_ratio": 0.07440758, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.74461097, "debt_to_assets": 0.3511429, "interest_coverage": 6.48163222, "current_ratio": 3.19207665, "quick_ratio": 3.19207665, "net_debt": 3854038000, "revenue_growth_1y": 0.05862426, "revenue_growth_3y_cagr": 0.09364709, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05006668, "eps_growth_3y_cagr": 0.10870944, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.5021495, "book_value_growth_1y": 0.06059568, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.212079, "revenue_stability_5y": 0.142168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41733445, "price_return_3m": 0.57447107, "price_return_6m": 0.57586645, "price_return_9m": 0.50994416, "price_return_12m": 0.56276769, "price_return_12m_ex1m": 0.10261039, "distance_from_52w_high": 0, "distance_from_52w_low": 0.87976417, "relative_strength": 0.67044743, "local_beta": 1.0803, "volatility_252d": 0.491766, "volatility_60d": 1.206862, "max_drawdown_12m": -0.27148265, "revenue_ttm": 2811750000, "gross_profit_ttm": 1388846000, "ebit_ttm": 425221000, "ebitda_ttm": 812298000, "net_income_ttm": 485229000, "eps_diluted_ttm": 14.5104366, "operating_cash_flow_ttm": -354756000, "capital_expenditure_ttm": -215051000, "fcf_ttm": -569807000, "dividends_paid_ttm": -58520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65604000, "cash_and_equivalents": 110004000, "total_current_assets": 2677150000, "total_current_liabilities": 838686000, "net_ppe": null, "total_assets": 11288971000, "total_debt": 3964042000, "total_equity": 6539299000, "net_working_capital": 2083171000, "book_value_per_share": 195.55319976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 195.55319976, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 61, "rank_ev_ebit": 74, "rank_earnings_yield": 43, "rank_fcf_yield": 79, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 69, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 33, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 8, "value_composite": 65, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 81, "yield_composite": 24, "svqf_composite": 32, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 2083489000, "cost_of_revenue": 997454000, "gross_profit": 1086035000, "ebit": 344576000, "ebitda": 690902000, "pretax_income": null, "tax_provision": null, "net_income": 423125000, "net_income_to_common": 423125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48941000, "total_current_assets": 2335702000, "total_assets": 10377623000, "short_term_debt": 364854000, "long_term_debt": 2911206000, "total_debt": 3283345000, "total_liabilities": null, "total_equity": 6366828000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -354756000, "capital_expenditure": -215051000, "free_cash_flow": -569807000, "dividends_paid": -58520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1150529000 }, "complete_fields": { "id": 377554, "ticker_id": 16498, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "690902000", "netIncome": "423125000", "grossProfit": "1086035000", "totalRevenue": "2083489000", "costOfRevenue": "997454000", "interestExpense": "40028000", "operatingIncome": "344576000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113216000" }, "balance": { "totalDebt": "3283345000", "totalAssets": "10377623000", "longTermDebt": "2911206000", "shortTermDebt": "364854000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2335702000", "totalShareholderEquity": "6366828000", "totalCurrentLiabilities": "804831000", "cashAndShortTermInvestments": "48941000" }, "cashflow": { "freeCashFlow": "-569807000", "dividendsPaid": "-58520000", "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-349471000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-354756000", "repurchaseOfStock": null, "capitalExpenditures": "-215051000" } }, "revenue": 2083489000, "cost_of_revenue": 997454000, "gross_profit": 1086035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344576000, "depreciation_amortisation": 113216000, "ebitda": 690902000, "interest_expense": 40028000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 423125000, "net_income_continuing_ops": null, "net_income_to_common": 423125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2335702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10377623000, "short_term_debt": 364854000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804831000, "long_term_debt": 2911206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3283345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6366828000, "shares_outstanding": 33440000, "operating_cash_flow": -354756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -215051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1150529000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -569807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "690902000", "netIncome": "423125000", "grossProfit": "1086035000", "totalRevenue": "2083489000", "costOfRevenue": "997454000", "interestExpense": "40028000", "operatingIncome": "344576000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113216000" }, "balance": { "totalDebt": "3283345000", "totalAssets": "10377623000", "longTermDebt": "2911206000", "shortTermDebt": "364854000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2335702000", "totalShareholderEquity": "6366828000", "totalCurrentLiabilities": "804831000", "cashAndShortTermInvestments": "48941000" }, "cashflow": { "freeCashFlow": "-569807000", "dividendsPaid": "-58520000", "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-349471000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-354756000", "repurchaseOfStock": null, "capitalExpenditures": "-215051000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 1968110000, "cost_of_revenue": 886306000, "gross_profit": 1081804000, "ebit": 475001000, "ebitda": 676395000, "pretax_income": null, "tax_provision": null, "net_income": 445426000, "net_income_to_common": 445426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184315000, "total_current_assets": 2785210000, "total_assets": 8749849000, "short_term_debt": 417325000, "long_term_debt": 1708206000, "total_debt": 2134363000, "total_liabilities": null, "total_equity": 6003068000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499572000, "capital_expenditure": -271845000, "free_cash_flow": 227727000, "dividends_paid": -41800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -271674000 }, "complete_fields": { "id": 377557, "ticker_id": 16498, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "676395000", "netIncome": "445426000", "grossProfit": "1081804000", "totalRevenue": "1968110000", "costOfRevenue": "886306000", "interestExpense": "35821000", "operatingIncome": "475001000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83981000" }, "balance": { "totalDebt": "2134363000", "totalAssets": "8749849000", "longTermDebt": "1708206000", "shortTermDebt": "417325000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2785210000", "totalShareholderEquity": "6003068000", "totalCurrentLiabilities": "810978000", "cashAndShortTermInvestments": "184315000" }, "cashflow": { "freeCashFlow": "227727000", "dividendsPaid": "-41800000", "issuanceOfDebt": "85000000", "issuanceOfStock": null, "repaymentOfDebt": "-356674000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "499572000", "repurchaseOfStock": null, "capitalExpenditures": "-271845000" } }, "revenue": 1968110000, "cost_of_revenue": 886306000, "gross_profit": 1081804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475001000, "depreciation_amortisation": 83981000, "ebitda": 676395000, "interest_expense": 35821000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 445426000, "net_income_continuing_ops": null, "net_income_to_common": 445426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184315000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2785210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8749849000, "short_term_debt": 417325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810978000, "long_term_debt": 1708206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2134363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6003068000, "shares_outstanding": 33440000, "operating_cash_flow": 499572000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -271845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -271674000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 227727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "676395000", "netIncome": "445426000", "grossProfit": "1081804000", "totalRevenue": "1968110000", "costOfRevenue": "886306000", "interestExpense": "35821000", "operatingIncome": "475001000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83981000" }, "balance": { "totalDebt": "2134363000", "totalAssets": "8749849000", "longTermDebt": "1708206000", "shortTermDebt": "417325000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2785210000", "totalShareholderEquity": "6003068000", "totalCurrentLiabilities": "810978000", "cashAndShortTermInvestments": "184315000" }, "cashflow": { "freeCashFlow": "227727000", "dividendsPaid": "-41800000", "issuanceOfDebt": "85000000", "issuanceOfStock": null, "repaymentOfDebt": "-356674000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "499572000", "repurchaseOfStock": null, "capitalExpenditures": "-271845000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 2255358000, "cost_of_revenue": 1146382000, "gross_profit": 1108976000, "ebit": 439738000, "ebitda": 559223000, "pretax_income": null, "tax_provision": null, "net_income": 352263000, "net_income_to_common": 352263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809540000, "total_current_assets": 2735899000, "total_assets": 9632450000, "short_term_debt": 322638000, "long_term_debt": 2074564000, "total_debt": 2405293000, "total_liabilities": null, "total_equity": 5596679000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1252735000, "capital_expenditure": -71708000, "free_cash_flow": 1181027000, "dividends_paid": -50160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -390539000 }, "complete_fields": { "id": 377558, "ticker_id": 16498, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "559223000", "netIncome": "352263000", "grossProfit": "1108976000", "totalRevenue": "2255358000", "costOfRevenue": "1146382000", "interestExpense": "35249000", "operatingIncome": "439738000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86928000" }, "balance": { "totalDebt": "2405293000", "totalAssets": "9632450000", "longTermDebt": "2074564000", "shortTermDebt": "322638000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2735899000", "totalShareholderEquity": "5596679000", "totalCurrentLiabilities": "1745790000", "cashAndShortTermInvestments": "809540000" }, "cashflow": { "freeCashFlow": "1181027000", "dividendsPaid": "-50160000", "issuanceOfDebt": "947202000", "issuanceOfStock": null, "repaymentOfDebt": "-1337741000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1252735000", "repurchaseOfStock": null, "capitalExpenditures": "-71708000" } }, "revenue": 2255358000, "cost_of_revenue": 1146382000, "gross_profit": 1108976000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439738000, "depreciation_amortisation": 86928000, "ebitda": 559223000, "interest_expense": 35249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 352263000, "net_income_continuing_ops": null, "net_income_to_common": 352263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2735899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9632450000, "short_term_debt": 322638000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745790000, "long_term_debt": 2074564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2405293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5596679000, "shares_outstanding": 33440000, "operating_cash_flow": 1252735000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -390539000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1181027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "559223000", "netIncome": "352263000", "grossProfit": "1108976000", "totalRevenue": "2255358000", "costOfRevenue": "1146382000", "interestExpense": "35249000", "operatingIncome": "439738000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86928000" }, "balance": { "totalDebt": "2405293000", "totalAssets": "9632450000", "longTermDebt": "2074564000", "shortTermDebt": "322638000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2735899000", "totalShareholderEquity": "5596679000", "totalCurrentLiabilities": "1745790000", "cashAndShortTermInvestments": "809540000" }, "cashflow": { "freeCashFlow": "1181027000", "dividendsPaid": "-50160000", "issuanceOfDebt": "947202000", "issuanceOfStock": null, "repaymentOfDebt": "-1337741000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1252735000", "repurchaseOfStock": null, "capitalExpenditures": "-71708000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 1592794000, "cost_of_revenue": 780714000, "gross_profit": 812080000, "ebit": 457550000, "ebitda": 549630000, "pretax_income": null, "tax_provision": null, "net_income": 310467000, "net_income_to_common": 310467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33803000, "total_current_assets": 1616912000, "total_assets": 9661446000, "short_term_debt": 535486000, "long_term_debt": 2252261000, "total_debt": 2798941000, "total_liabilities": null, "total_equity": 5293837000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942011000, "capital_expenditure": -136615000, "free_cash_flow": 805396000, "dividends_paid": -12540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1157061000 }, "complete_fields": { "id": 377559, "ticker_id": 16498, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "549630000", "netIncome": "310467000", "grossProfit": "812080000", "totalRevenue": "1592794000", "costOfRevenue": "780714000", "interestExpense": "89730000", "operatingIncome": "457550000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91341000" }, "balance": { "totalDebt": "2798941000", "totalAssets": "9661446000", "longTermDebt": "2252261000", "shortTermDebt": "535486000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "1616912000", "totalShareholderEquity": "5293837000", "totalCurrentLiabilities": "1918453000", "cashAndShortTermInvestments": "33803000" }, "cashflow": { "freeCashFlow": "805396000", "dividendsPaid": "-12540000", "issuanceOfDebt": "2699330000", "issuanceOfStock": null, "repaymentOfDebt": "-3856391000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "942011000", "repurchaseOfStock": null, "capitalExpenditures": "-136615000" } }, "revenue": 1592794000, "cost_of_revenue": 780714000, "gross_profit": 812080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457550000, "depreciation_amortisation": 91341000, "ebitda": 549630000, "interest_expense": 89730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310467000, "net_income_continuing_ops": null, "net_income_to_common": 310467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1616912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9661446000, "short_term_debt": 535486000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1918453000, "long_term_debt": 2252261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2798941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5293837000, "shares_outstanding": 33440000, "operating_cash_flow": 942011000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1157061000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 805396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "549630000", "netIncome": "310467000", "grossProfit": "812080000", "totalRevenue": "1592794000", "costOfRevenue": "780714000", "interestExpense": "89730000", "operatingIncome": "457550000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91341000" }, "balance": { "totalDebt": "2798941000", "totalAssets": "9661446000", "longTermDebt": "2252261000", "shortTermDebt": "535486000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "1616912000", "totalShareholderEquity": "5293837000", "totalCurrentLiabilities": "1918453000", "cashAndShortTermInvestments": "33803000" }, "cashflow": { "freeCashFlow": "805396000", "dividendsPaid": "-12540000", "issuanceOfDebt": "2699330000", "issuanceOfStock": null, "repaymentOfDebt": "-3856391000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "942011000", "repurchaseOfStock": null, "capitalExpenditures": "-136615000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 799951000, "cost_of_revenue": 278699000, "gross_profit": 521252000, "ebit": 94387000, "ebitda": 193185000, "pretax_income": null, "tax_provision": null, "net_income": 94623000, "net_income_to_common": 94623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377550, "ticker_id": 16498, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193185000", "netIncome": "94623000", "grossProfit": "521252000", "totalRevenue": "799951000", "costOfRevenue": "278699000", "interestExpense": "46797000", "operatingIncome": "94387000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48836000" } }, "revenue": 799951000, "cost_of_revenue": 278699000, "gross_profit": 521252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94387000, "depreciation_amortisation": 48836000, "ebitda": 193185000, "interest_expense": 46797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94623000, "net_income_continuing_ops": null, "net_income_to_common": 94623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193185000", "netIncome": "94623000", "grossProfit": "521252000", "totalRevenue": "799951000", "costOfRevenue": "278699000", "interestExpense": "46797000", "operatingIncome": "94387000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48836000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 856444000, "cost_of_revenue": 314453000, "gross_profit": 541991000, "ebit": 132955000, "ebitda": 179953000, "pretax_income": null, "tax_provision": null, "net_income": 109907000, "net_income_to_common": 109907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110004000, "total_current_assets": 2677150000, "total_assets": 11288971000, "short_term_debt": 354711000, "long_term_debt": 3604079000, "total_debt": 3964042000, "total_liabilities": null, "total_equity": 6539299000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377551, "ticker_id": 16498, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179953000", "netIncome": "109907000", "grossProfit": "541991000", "totalRevenue": "856444000", "costOfRevenue": "314453000", "interestExpense": "7884000", "operatingIncome": "132955000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28030000" }, "balance": { "totalDebt": "3964042000", "totalAssets": "11288971000", "longTermDebt": "3604079000", "shortTermDebt": "354711000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2677150000", "totalShareholderEquity": "6539299000", "totalCurrentLiabilities": "838686000", "cashAndShortTermInvestments": "110004000" } }, "revenue": 856444000, "cost_of_revenue": 314453000, "gross_profit": 541991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132955000, "depreciation_amortisation": 28030000, "ebitda": 179953000, "interest_expense": 7884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109907000, "net_income_continuing_ops": null, "net_income_to_common": 109907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2677150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11288971000, "short_term_debt": 354711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838686000, "long_term_debt": 3604079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3964042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6539299000, "shares_outstanding": 33440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179953000", "netIncome": "109907000", "grossProfit": "541991000", "totalRevenue": "856444000", "costOfRevenue": "314453000", "interestExpense": "7884000", "operatingIncome": "132955000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28030000" }, "balance": { "totalDebt": "3964042000", "totalAssets": "11288971000", "longTermDebt": "3604079000", "shortTermDebt": "354711000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2677150000", "totalShareholderEquity": "6539299000", "totalCurrentLiabilities": "838686000", "cashAndShortTermInvestments": "110004000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 695726000, "cost_of_revenue": 276411000, "gross_profit": 419315000, "ebit": 82267000, "ebitda": 199368000, "pretax_income": null, "tax_provision": null, "net_income": 120594000, "net_income_to_common": 120594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377552, "ticker_id": 16498, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199368000", "netIncome": "120594000", "grossProfit": "419315000", "totalRevenue": "695726000", "costOfRevenue": "276411000", "interestExpense": "9369000", "operatingIncome": "82267000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26938000" } }, "revenue": 695726000, "cost_of_revenue": 276411000, "gross_profit": 419315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82267000, "depreciation_amortisation": 26938000, "ebitda": 199368000, "interest_expense": 9369000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120594000, "net_income_continuing_ops": null, "net_income_to_common": 120594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199368000", "netIncome": "120594000", "grossProfit": "419315000", "totalRevenue": "695726000", "costOfRevenue": "276411000", "interestExpense": "9369000", "operatingIncome": "82267000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26938000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 459629000, "cost_of_revenue": 553341000, "gross_profit": -93712000, "ebit": 115612000, "ebitda": 239792000, "pretax_income": null, "tax_provision": null, "net_income": 160105000, "net_income_to_common": 160105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48941000, "total_current_assets": 2335702000, "total_assets": 10377623000, "short_term_debt": 364854000, "long_term_debt": 2911206000, "total_debt": 3283345000, "total_liabilities": null, "total_equity": 6366828000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377553, "ticker_id": 16498, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239792000", "netIncome": "160105000", "grossProfit": "-93712000", "totalRevenue": "459629000", "costOfRevenue": "553341000", "interestExpense": "1554000", "operatingIncome": "115612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26889000" }, "balance": { "totalDebt": "3283345000", "totalAssets": "10377623000", "longTermDebt": "2911206000", "shortTermDebt": "364854000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2335702000", "totalShareholderEquity": "6366828000", "totalCurrentLiabilities": "804831000", "cashAndShortTermInvestments": "48941000" } }, "revenue": 459629000, "cost_of_revenue": 553341000, "gross_profit": -93712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115612000, "depreciation_amortisation": 26889000, "ebitda": 239792000, "interest_expense": 1554000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160105000, "net_income_continuing_ops": null, "net_income_to_common": 160105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2335702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10377623000, "short_term_debt": 364854000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804831000, "long_term_debt": 2911206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3283345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6366828000, "shares_outstanding": 33440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239792000", "netIncome": "160105000", "grossProfit": "-93712000", "totalRevenue": "459629000", "costOfRevenue": "553341000", "interestExpense": "1554000", "operatingIncome": "115612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26889000" }, "balance": { "totalDebt": "3283345000", "totalAssets": "10377623000", "longTermDebt": "2911206000", "shortTermDebt": "364854000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2335702000", "totalShareholderEquity": "6366828000", "totalCurrentLiabilities": "804831000", "cashAndShortTermInvestments": "48941000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": 650256000, "cost_of_revenue": 214037000, "gross_profit": 436219000, "ebit": 114522000, "ebitda": 218224000, "pretax_income": null, "tax_provision": null, "net_income": 147019000, "net_income_to_common": 147019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377555, "ticker_id": 16498, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218224000", "netIncome": "147019000", "grossProfit": "436219000", "totalRevenue": "650256000", "costOfRevenue": "214037000", "interestExpense": "11364000", "operatingIncome": "114522000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24442000" } }, "revenue": 650256000, "cost_of_revenue": 214037000, "gross_profit": 436219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114522000, "depreciation_amortisation": 24442000, "ebitda": 218224000, "interest_expense": 11364000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147019000, "net_income_continuing_ops": null, "net_income_to_common": 147019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218224000", "netIncome": "147019000", "grossProfit": "436219000", "totalRevenue": "650256000", "costOfRevenue": "214037000", "interestExpense": "11364000", "operatingIncome": "114522000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24442000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2360000, "total_current_assets": 2753607000, "total_assets": 8843980000, "short_term_debt": 395075000, "long_term_debt": 1677305000, "total_debt": 2078789000, "total_liabilities": null, "total_equity": 6062371000, "shares_outstanding": 33440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377556, "ticker_id": 16498, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:35.446059+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2078789000", "totalAssets": "8843980000", "longTermDebt": "1677305000", "shortTermDebt": "395075000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2753607000", "totalShareholderEquity": "6062371000", "totalCurrentLiabilities": "864613000", "cashAndShortTermInvestments": "2360000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2753607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8843980000, "short_term_debt": 395075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864613000, "long_term_debt": 1677305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2078789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6062371000, "shares_outstanding": 33440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2078789000", "totalAssets": "8843980000", "longTermDebt": "1677305000", "shortTermDebt": "395075000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33440000", "totalCurrentAssets": "2753607000", "totalShareholderEquity": "6062371000", "totalCurrentLiabilities": "864613000", "cashAndShortTermInvestments": "2360000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }