{ "ticker": { "uuid": "abbd93fd-3092-4a5e-9197-033ada07e64d", "symbol": "VRA", "name": "Vera Bradley Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/abbd93fd-3092-4a5e-9197-033ada07e64d/", "api_url": "https://sharemaestro.com/factors/api/tickers/abbd93fd-3092-4a5e-9197-033ada07e64d/" }, "ticker_metadata": { "id": 8848, "uuid": "abbd93fd-3092-4a5e-9197-033ada07e64d", "symbol": "VRA", "name": "Vera Bradley Inc", "asset_type": "equity", "market_cap": 94131000, "stock_exchange_id": 2, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Vera Bradley, Inc. designs, manufactures and sells women's handbags, luggage and travel items, fashion and home accessories, and gifts. The company is headquartered in Roanoke, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abbd93fd-3092-4a5e-9197-033ada07e64d", "symbol": "VRA", "name": "Vera Bradley Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/abbd93fd-3092-4a5e-9197-033ada07e64d/", "api_url": "https://sharemaestro.com/factors/api/tickers/abbd93fd-3092-4a5e-9197-033ada07e64d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.93, "quality": 0.11, "momentum": 0.85, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 3.08, "market_cap": 88574640, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3634, "piotroski_f_score": 3, "momentum_12_1": 0.9346, "volatility_252d": 0.7539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.372426+00:00", "batch_id": "" }, "size": { "price_close": 3.08, "market_cap": 88574640, "market_cap_usd": 88574640, "enterprise_value": 88681640, "shares_outstanding": 28758000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6729, "ptbv_ratio": 0.6729, "ps_ratio": 0.3285, "pcf_ratio": 6.6274, "pfcf_ratio": 5.3182, "ev_ebitda": null, "ev_ebit": -2.7976, "ev_sales": 0.3289, "ev_fcf": 5.3246, "earnings_yield": null, "fcf_yield": 0.1878, "price_to_sales": 0.3285, "price_to_book": 0.6729, "price_to_cashflow": 6.6274, "ebitda_to_ev": null, "sales_yield": 3.0407 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4637, "operating_margin": -0.1176, "net_margin": -0.1774, "ebitda_margin": -0.0141, "fcf_margin": 0.0618, "roe": -0.3634, "roa": -0.2044, "roic": -0.1805, "roc_greenblatt": null, "asset_turnover": 1.1523, "cash_conversion": -0.3481, "accruals_ratio": -0.2616, "sbc_to_revenue": 0.0032, "piotroski_f_score": 3, "altman_z_score": 2.6114, "earnings_stability_5y": 1.3055, "revenue_stability_5y": 0.209, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7776, "net_debt_to_ebitda": -0.0282, "debt_to_assets": 0.0796, "interest_coverage": -68.6126, "current_ratio": 2.3731, "quick_ratio": 0.8676, "net_debt": 107000, "local_beta": -0.0006, "volatility_252d": 0.7539, "volatility_60d": 1.6623, "max_drawdown_12m": -0.3134, "risk_adjusted_momentum": 1.2397 }, "growth": { "revenue_growth_1y": -0.1888, "revenue_growth_3y_cagr": -0.186, "revenue_growth_5y_cagr": -0.1045, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2599, "revenue_growth": -0.1888, "earnings_growth": null }, "momentum": { "price_return_1m": -0.256, "price_return_3m": 0.1579, "price_return_6m": 0.4, "price_return_9m": 0.4194, "price_return_12m": 0.4393, "price_return_12m_ex1m": 0.9346, "momentum_6m": 0.4, "momentum_12m": 0.4393, "momentum_12_1": 0.9346, "distance_from_52w_high": -0.256, "distance_from_52w_low": 0.7303, "relative_strength": 0.2813 }, "raw_ttm": { "revenue_ttm": 269651000, "gross_profit_ttm": 125037000, "ebit_ttm": -31699000, "ebitda_ttm": -3792000, "net_income_ttm": -47840000, "eps_diluted_ttm": -1.6635, "operating_cash_flow_ttm": 13365000, "capital_expenditure_ttm": 3290000, "fcf_ttm": 16655000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 462000, "cash_and_equivalents": 18513000, "total_current_assets": 119721000, "total_current_liabilities": 50450000, "net_ppe": null, "total_assets": 234005000, "total_debt": 18620000, "total_equity": 131639000, "net_working_capital": 69378000, "book_value_per_share": 4.5775, "retained_earnings": 172439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.5775 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 89, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 49, "rank_fcf_margin": 77, "rank_piotroski": 94, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 29 }, "composites": { "value_composite": 7, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 11, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.3198, "os_score": 0.86, "value_percentile": 0.93, "quality_percentile": 0.11, "momentum_percentile": 0.85, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 96, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3146, "ticker_id": 8848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.372426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.08, "market_cap": 88574640, "market_cap_usd": 88574640, "enterprise_value": 88681640, "shares_outstanding": 28758000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67286017, "ptbv_ratio": 0.67286017, "ps_ratio": 0.32847881, "pcf_ratio": 6.62735802, "pfcf_ratio": 5.31820114, "ev_ebitda": null, "ev_ebit": -2.79761633, "ev_sales": 0.32887562, "ev_fcf": 5.32462564, "earnings_yield": null, "fcf_yield": 0.18780663, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46369937, "operating_margin": -0.11755566, "net_margin": -0.17741451, "ebitda_margin": -0.01406262, "fcf_margin": 0.06176502, "roe": -0.36341814, "roa": -0.20444008, "roic": -0.18045519, "roc_greenblatt": null, "asset_turnover": 1.15233008, "cash_conversion": -0.34813963, "accruals_ratio": -0.26155424, "sbc_to_revenue": 0.00322639, "debt_to_equity": 0.77762669, "net_debt_to_ebitda": -0.0282173, "debt_to_assets": 0.07957095, "interest_coverage": -68.61255411, "current_ratio": 2.37306244, "quick_ratio": 0.86759167, "net_debt": 107000, "revenue_growth_1y": -0.18877069, "revenue_growth_3y_cagr": -0.18600457, "revenue_growth_5y_cagr": -0.10450994, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2598742, "piotroski_f_score": 3, "altman_z_score": 2.61135945, "earnings_stability_5y": 1.305549, "revenue_stability_5y": 0.208995, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25603865, "price_return_3m": 0.15789474, "price_return_6m": 0.4, "price_return_9m": 0.41935484, "price_return_12m": 0.43925234, "price_return_12m_ex1m": 0.93457944, "distance_from_52w_high": -0.25603865, "distance_from_52w_low": 0.73033708, "relative_strength": 0.28131129, "local_beta": -0.0006, "volatility_252d": 0.753891, "volatility_60d": 1.662264, "max_drawdown_12m": -0.31338028, "revenue_ttm": 269651000, "gross_profit_ttm": 125037000, "ebit_ttm": -31699000, "ebitda_ttm": -3792000, "net_income_ttm": -47840000, "eps_diluted_ttm": -1.6635371, "operating_cash_flow_ttm": 13365000, "capital_expenditure_ttm": 3290000, "fcf_ttm": 16655000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 462000, "cash_and_equivalents": 18513000, "total_current_assets": 119721000, "total_current_liabilities": 50450000, "net_ppe": null, "total_assets": 234005000, "total_debt": 18620000, "total_equity": 131639000, "net_working_capital": 69378000, "book_value_per_share": 4.57747409, "retained_earnings": 172439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.57747409, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 89, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 49, "rank_fcf_margin": 77, "rank_piotroski": 94, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 29, "value_composite": 7, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 11, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 96, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.08, "os": 0.86, "value": 0.93, "quality": 0.11, "momentum": 0.85, "confidence": 0.867, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3634, "momentum_12_1": 0.9346, "complete_fields": { "id": 3146, "ticker_id": 8848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.372426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.08, "market_cap": 88574640, "market_cap_usd": 88574640, "enterprise_value": 88681640, "shares_outstanding": 28758000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67286017, "ptbv_ratio": 0.67286017, "ps_ratio": 0.32847881, "pcf_ratio": 6.62735802, "pfcf_ratio": 5.31820114, "ev_ebitda": null, "ev_ebit": -2.79761633, "ev_sales": 0.32887562, "ev_fcf": 5.32462564, "earnings_yield": null, "fcf_yield": 0.18780663, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46369937, "operating_margin": -0.11755566, "net_margin": -0.17741451, "ebitda_margin": -0.01406262, "fcf_margin": 0.06176502, "roe": -0.36341814, "roa": -0.20444008, "roic": -0.18045519, "roc_greenblatt": null, "asset_turnover": 1.15233008, "cash_conversion": -0.34813963, "accruals_ratio": -0.26155424, "sbc_to_revenue": 0.00322639, "debt_to_equity": 0.77762669, "net_debt_to_ebitda": -0.0282173, "debt_to_assets": 0.07957095, "interest_coverage": -68.61255411, "current_ratio": 2.37306244, "quick_ratio": 0.86759167, "net_debt": 107000, "revenue_growth_1y": -0.18877069, "revenue_growth_3y_cagr": -0.18600457, "revenue_growth_5y_cagr": -0.10450994, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2598742, "piotroski_f_score": 3, "altman_z_score": 2.61135945, "earnings_stability_5y": 1.305549, "revenue_stability_5y": 0.208995, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25603865, "price_return_3m": 0.15789474, "price_return_6m": 0.4, "price_return_9m": 0.41935484, "price_return_12m": 0.43925234, "price_return_12m_ex1m": 0.93457944, "distance_from_52w_high": -0.25603865, "distance_from_52w_low": 0.73033708, "relative_strength": 0.28131129, "local_beta": -0.0006, "volatility_252d": 0.753891, "volatility_60d": 1.662264, "max_drawdown_12m": -0.31338028, "revenue_ttm": 269651000, "gross_profit_ttm": 125037000, "ebit_ttm": -31699000, "ebitda_ttm": -3792000, "net_income_ttm": -47840000, "eps_diluted_ttm": -1.6635371, "operating_cash_flow_ttm": 13365000, "capital_expenditure_ttm": 3290000, "fcf_ttm": 16655000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 462000, "cash_and_equivalents": 18513000, "total_current_assets": 119721000, "total_current_liabilities": 50450000, "net_ppe": null, "total_assets": 234005000, "total_debt": 18620000, "total_equity": 131639000, "net_working_capital": 69378000, "book_value_per_share": 4.57747409, "retained_earnings": 172439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.57747409, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 8, "rank_ps": 9, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 89, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 49, "rank_fcf_margin": 77, "rank_piotroski": 94, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 29, "value_composite": 7, "quality_composite": 89, "momentum_composite": 15, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 11, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 96, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 269651000, "cost_of_revenue": 144614000, "gross_profit": 125037000, "ebit": -27577000, "ebitda": 646000, "pretax_income": -32374000, "tax_provision": 303000, "net_income": -47840000, "net_income_to_common": -47840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18513000, "total_current_assets": 119721000, "total_assets": 234005000, "short_term_debt": 18620000, "long_term_debt": null, "total_debt": 18620000, "total_liabilities": 102366000, "total_equity": 131639000, "shares_outstanding": 28758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13365000, "capital_expenditure": 3290000, "free_cash_flow": 16655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196977, "ticker_id": 8848, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27577000", "ebitda": "646000", "netIncome": "-47840000", "grossProfit": "125037000", "depreciation": "None", "totalRevenue": "269651000", "costOfRevenue": "144614000", "interestIncome": "None", "incomeBeforeTax": "-32374000", "interestExpense": "462000", "operatingIncome": "-27577000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-462000", "nonInterestIncome": "None", "operatingExpenses": "152614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28223000", "sellingGeneralAndAdministrative": "157142000", "netIncomeFromContinuingOperations": "-32677000" }, "balance": { "goodwill": "None", "inventory": "75951000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "234005000", "longTermDebt": "None", "shortTermDebt": "18620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172439000", "totalLiabilities": "102366000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "119721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114284000", "currentAccountsPayable": "16235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70534000", "totalShareholderEquity": "131639000", "capitalLeaseObligations": "70534000", "otherCurrentLiabilities": "15579000", "totalCurrentLiabilities": "50450000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "51916000", "cashAndShortTermInvestments": "18513000", "commonStockSharesOutstanding": "28758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "15821000", "operatingCashflow": "13365000", "capitalExpenditures": "3290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23569000", "cashflowFromInvestment": "-1536000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269651000, "cost_of_revenue": 144614000, "gross_profit": 125037000, "research_and_development": null, "selling_general_admin": 157142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27577000, "depreciation_amortisation": 28223000, "ebitda": 646000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": -32374000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": -47840000, "net_income_continuing_ops": -32677000, "net_income_to_common": -47840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18513000, "short_term_investments": null, "net_receivables": 17301000, "inventory": 75951000, "other_current_assets": null, "total_current_assets": 119721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114284000, "total_assets": 234005000, "short_term_debt": 18620000, "accounts_payable": 16235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51916000, "total_liabilities": 102366000, "total_debt": 18620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172439000, "total_equity": 131639000, "shares_outstanding": 28758000, "operating_cash_flow": 13365000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23569000, "free_cash_flow": 16655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27577000", "ebitda": "646000", "netIncome": "-47840000", "grossProfit": "125037000", "depreciation": "None", "totalRevenue": "269651000", "costOfRevenue": "144614000", "interestIncome": "None", "incomeBeforeTax": "-32374000", "interestExpense": "462000", "operatingIncome": "-27577000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-462000", "nonInterestIncome": "None", "operatingExpenses": "152614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28223000", "sellingGeneralAndAdministrative": "157142000", "netIncomeFromContinuingOperations": "-32677000" }, "balance": { "goodwill": "None", "inventory": "75951000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "234005000", "longTermDebt": "None", "shortTermDebt": "18620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172439000", "totalLiabilities": "102366000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "119721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114284000", "currentAccountsPayable": "16235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70534000", "totalShareholderEquity": "131639000", "capitalLeaseObligations": "70534000", "otherCurrentLiabilities": "15579000", "totalCurrentLiabilities": "50450000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "51916000", "cashAndShortTermInvestments": "18513000", "commonStockSharesOutstanding": "28758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "15821000", "operatingCashflow": "13365000", "capitalExpenditures": "3290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23569000", "cashflowFromInvestment": "-1536000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 371967000, "cost_of_revenue": 185128000, "gross_profit": 186839000, "ebit": -33519000, "ebitda": -3222000, "pretax_income": -41238000, "tax_provision": 20950000, "net_income": -62188000, "net_income_to_common": -62188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30366000, "total_current_assets": 164872000, "total_assets": 306690000, "short_term_debt": 19949000, "long_term_debt": null, "total_debt": 19949000, "total_liabilities": 127735000, "total_equity": 178955000, "shares_outstanding": 28935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14102000, "capital_expenditure": 10373000, "free_cash_flow": -3729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196982, "ticker_id": 8848, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33519000", "ebitda": "-3222000", "netIncome": "-62188000", "grossProfit": "186839000", "depreciation": "None", "totalRevenue": "371967000", "costOfRevenue": "185128000", "interestIncome": "752000", "incomeBeforeTax": "-41238000", "interestExpense": "1118000", "operatingIncome": "-42356000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "20950000", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "229195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30297000", "sellingGeneralAndAdministrative": "221208000", "netIncomeFromContinuingOperations": "-62188000" }, "balance": { "goodwill": "None", "inventory": "110008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306690000", "longTermDebt": "None", "shortTermDebt": "19949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220279000", "totalLiabilities": "127735000", "otherCurrentAssets": "9122000", "totalCurrentAssets": "164872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141818000", "currentAccountsPayable": "19782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89644000", "totalShareholderEquity": "178955000", "capitalLeaseObligations": "89644000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "57993000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "69742000", "cashAndShortTermInvestments": "30366000", "commonStockSharesOutstanding": "28935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "8270000", "operatingCashflow": "-14102000", "capitalExpenditures": "10373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22515000", "cashflowFromInvestment": "-10373000", "stockBasedCompensation": "3676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371967000, "cost_of_revenue": 185128000, "gross_profit": 186839000, "research_and_development": null, "selling_general_admin": 221208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33519000, "depreciation_amortisation": 30297000, "ebitda": -3222000, "interest_expense": 1118000, "interest_income": null, "other_non_operating": null, "pretax_income": -41238000, "tax_provision": 20950000, "effective_tax_rate": null, "net_income": -62188000, "net_income_continuing_ops": -62188000, "net_income_to_common": -62188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30366000, "short_term_investments": null, "net_receivables": 15376000, "inventory": 110008000, "other_current_assets": null, "total_current_assets": 164872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141818000, "total_assets": 306690000, "short_term_debt": 19949000, "accounts_payable": 19782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69742000, "total_liabilities": 127735000, "total_debt": 19949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220279000, "total_equity": 178955000, "shares_outstanding": 28935000, "operating_cash_flow": -14102000, "stock_based_compensation": 3676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22515000, "free_cash_flow": -3729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33519000", "ebitda": "-3222000", "netIncome": "-62188000", "grossProfit": "186839000", "depreciation": "None", "totalRevenue": "371967000", "costOfRevenue": "185128000", "interestIncome": "752000", "incomeBeforeTax": "-41238000", "interestExpense": "1118000", "operatingIncome": "-42356000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "20950000", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "229195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30297000", "sellingGeneralAndAdministrative": "221208000", "netIncomeFromContinuingOperations": "-62188000" }, "balance": { "goodwill": "None", "inventory": "110008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306690000", "longTermDebt": "None", "shortTermDebt": "19949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220279000", "totalLiabilities": "127735000", "otherCurrentAssets": "9122000", "totalCurrentAssets": "164872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141818000", "currentAccountsPayable": "19782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89644000", "totalShareholderEquity": "178955000", "capitalLeaseObligations": "89644000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "57993000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "69742000", "cashAndShortTermInvestments": "30366000", "commonStockSharesOutstanding": "28935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "8270000", "operatingCashflow": "-14102000", "capitalExpenditures": "10373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22515000", "cashflowFromInvestment": "-10373000", "stockBasedCompensation": "3676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 470786000, "cost_of_revenue": 214373000, "gross_profit": 256413000, "ebit": 15871000, "ebitda": 47776000, "pretax_income": 11332000, "tax_provision": 3494000, "net_income": 7838000, "net_income_to_common": 7838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77303000, "total_current_assets": 225957000, "total_assets": 380786000, "short_term_debt": 18452000, "long_term_debt": null, "total_debt": 18452000, "total_liabilities": 120857000, "total_equity": 259929000, "shares_outstanding": 31314000, "goodwill_and_intangibles": 7573000 }, "cash_flow": { "operating_cash_flow": 47993000, "capital_expenditure": 3770000, "free_cash_flow": 51763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196987, "ticker_id": 8848, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15871000", "ebitda": "47776000", "netIncome": "7838000", "grossProfit": "256413000", "depreciation": "None", "totalRevenue": "470786000", "costOfRevenue": "214373000", "interestIncome": "661000", "incomeBeforeTax": "11332000", "interestExpense": "890000", "operatingIncome": "10442000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "3494000", "reportedCurrency": "USD", "netInterestIncome": "890000", "nonInterestIncome": "None", "operatingExpenses": "245971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31905000", "sellingGeneralAndAdministrative": "186458000", "netIncomeFromContinuingOperations": "7838000" }, "balance": { "goodwill": "None", "inventory": "118278000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "380786000", "longTermDebt": "None", "shortTermDebt": "18452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "7573000", "reportedCurrency": "USD", "retainedEarnings": "282467000", "totalLiabilities": "120857000", "otherCurrentAssets": "12803000", "totalCurrentAssets": "225957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154829000", "currentAccountsPayable": "14155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81004000", "totalShareholderEquity": "259929000", "capitalLeaseObligations": "81004000", "otherCurrentLiabilities": "25014000", "totalCurrentLiabilities": "58261000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "62596000", "cashAndShortTermInvestments": "77303000", "commonStockSharesOutstanding": "31314000", "intangibleAssetsExcludingGoodwill": "7573000", "cashAndCashEquivalentsAtCarryingValue": "77303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "23997000", "operatingCashflow": "47993000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3548000", "cashflowFromInvestment": "-13770000", "stockBasedCompensation": "2942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470786000, "cost_of_revenue": 214373000, "gross_profit": 256413000, "research_and_development": null, "selling_general_admin": 186458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15871000, "depreciation_amortisation": 31905000, "ebitda": 47776000, "interest_expense": 890000, "interest_income": null, "other_non_operating": null, "pretax_income": 11332000, "tax_provision": 3494000, "effective_tax_rate": null, "net_income": 7838000, "net_income_continuing_ops": 7838000, "net_income_to_common": 7838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77303000, "short_term_investments": null, "net_receivables": 17573000, "inventory": 118278000, "other_current_assets": null, "total_current_assets": 225957000, "net_ppe": null, "goodwill": null, "intangible_assets": 7573000, "goodwill_and_intangibles": 7573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154829000, "total_assets": 380786000, "short_term_debt": 18452000, "accounts_payable": 14155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62596000, "total_liabilities": 120857000, "total_debt": 18452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282467000, "total_equity": 259929000, "shares_outstanding": 31314000, "operating_cash_flow": 47993000, "stock_based_compensation": 2942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3548000, "free_cash_flow": 51763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15871000", "ebitda": "47776000", "netIncome": "7838000", "grossProfit": "256413000", "depreciation": "None", "totalRevenue": "470786000", "costOfRevenue": "214373000", "interestIncome": "661000", "incomeBeforeTax": "11332000", "interestExpense": "890000", "operatingIncome": "10442000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "3494000", "reportedCurrency": "USD", "netInterestIncome": "890000", "nonInterestIncome": "None", "operatingExpenses": "245971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31905000", "sellingGeneralAndAdministrative": "186458000", "netIncomeFromContinuingOperations": "7838000" }, "balance": { "goodwill": "None", "inventory": "118278000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "380786000", "longTermDebt": "None", "shortTermDebt": "18452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "7573000", "reportedCurrency": "USD", "retainedEarnings": "282467000", "totalLiabilities": "120857000", "otherCurrentAssets": "12803000", "totalCurrentAssets": "225957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154829000", "currentAccountsPayable": "14155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81004000", "totalShareholderEquity": "259929000", "capitalLeaseObligations": "81004000", "otherCurrentLiabilities": "25014000", "totalCurrentLiabilities": "58261000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "62596000", "cashAndShortTermInvestments": "77303000", "commonStockSharesOutstanding": "31314000", "intangibleAssetsExcludingGoodwill": "7573000", "cashAndCashEquivalentsAtCarryingValue": "77303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "23997000", "operatingCashflow": "47993000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3548000", "cashflowFromInvestment": "-13770000", "stockBasedCompensation": "2942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 499961000, "cost_of_revenue": 261017000, "gross_profit": 238944000, "ebit": -24215000, "ebitda": 9485000, "pretax_income": -95024000, "tax_provision": -15640000, "net_income": -59735000, "net_income_to_common": -59735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46595000, "total_current_assets": 226562000, "total_assets": 404501000, "short_term_debt": 19714000, "long_term_debt": null, "total_debt": 19714000, "total_liabilities": 142411000, "total_equity": 251378000, "shares_outstanding": 31503000, "goodwill_and_intangibles": 15918000 }, "cash_flow": { "operating_cash_flow": -13421000, "capital_expenditure": 8239000, "free_cash_flow": -5182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196992, "ticker_id": 8848, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24215000", "ebitda": "9485000", "netIncome": "-59735000", "grossProfit": "238944000", "depreciation": "None", "totalRevenue": "499961000", "costOfRevenue": "261017000", "interestIncome": "None", "incomeBeforeTax": "-95024000", "interestExpense": "153000", "operatingIncome": "-94871000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "-15640000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "333815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "263616000", "netIncomeFromContinuingOperations": "-79384000" }, "balance": { "goodwill": "0", "inventory": "142275000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "404501000", "longTermDebt": "None", "shortTermDebt": "19714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "15918000", "reportedCurrency": "USD", "retainedEarnings": "274629000", "totalLiabilities": "142411000", "otherCurrentAssets": "14276000", "totalCurrentAssets": "226562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177939000", "currentAccountsPayable": "20350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136628000", "shortLongTermDebtTotal": "94378000", "totalShareholderEquity": "251378000", "capitalLeaseObligations": "94378000", "otherCurrentLiabilities": "27035000", "totalCurrentLiabilities": "67657000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "74754000", "cashAndShortTermInvestments": "46595000", "commonStockSharesOutstanding": "31503000", "intangibleAssetsExcludingGoodwill": "15918000", "cashAndCashEquivalentsAtCarryingValue": "46595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "2606000", "operatingCashflow": "-13421000", "capitalExpenditures": "8239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20105000", "cashflowFromInvestment": "-8239000", "stockBasedCompensation": "3241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499961000, "cost_of_revenue": 261017000, "gross_profit": 238944000, "research_and_development": null, "selling_general_admin": 263616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24215000, "depreciation_amortisation": 33700000, "ebitda": 9485000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": -95024000, "tax_provision": -15640000, "effective_tax_rate": null, "net_income": -59735000, "net_income_continuing_ops": -79384000, "net_income_to_common": -59735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46595000, "short_term_investments": null, "net_receivables": 23416000, "inventory": 142275000, "other_current_assets": null, "total_current_assets": 226562000, "net_ppe": null, "goodwill": 0, "intangible_assets": 15918000, "goodwill_and_intangibles": 15918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177939000, "total_assets": 404501000, "short_term_debt": 19714000, "accounts_payable": 20350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74754000, "total_liabilities": 142411000, "total_debt": 19714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274629000, "total_equity": 251378000, "shares_outstanding": 31503000, "operating_cash_flow": -13421000, "stock_based_compensation": 3241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20105000, "free_cash_flow": -5182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24215000", "ebitda": "9485000", "netIncome": "-59735000", "grossProfit": "238944000", "depreciation": "None", "totalRevenue": "499961000", "costOfRevenue": "261017000", "interestIncome": "None", "incomeBeforeTax": "-95024000", "interestExpense": "153000", "operatingIncome": "-94871000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "-15640000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "333815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "263616000", "netIncomeFromContinuingOperations": "-79384000" }, "balance": { "goodwill": "0", "inventory": "142275000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "404501000", "longTermDebt": "None", "shortTermDebt": "19714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "15918000", "reportedCurrency": "USD", "retainedEarnings": "274629000", "totalLiabilities": "142411000", "otherCurrentAssets": "14276000", "totalCurrentAssets": "226562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177939000", "currentAccountsPayable": "20350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136628000", "shortLongTermDebtTotal": "94378000", "totalShareholderEquity": "251378000", "capitalLeaseObligations": "94378000", "otherCurrentLiabilities": "27035000", "totalCurrentLiabilities": "67657000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "74754000", "cashAndShortTermInvestments": "46595000", "commonStockSharesOutstanding": "31503000", "intangibleAssetsExcludingGoodwill": "15918000", "cashAndCashEquivalentsAtCarryingValue": "46595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "2606000", "operatingCashflow": "-13421000", "capitalExpenditures": "8239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20105000", "cashflowFromInvestment": "-8239000", "stockBasedCompensation": "3241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 540453000, "cost_of_revenue": 252510000, "gross_profit": 287943000, "ebit": 26911000, "ebitda": 59820000, "pretax_income": 26648000, "tax_provision": 6430000, "net_income": 17838000, "net_income_to_common": 17838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88436000, "total_current_assets": 279317000, "total_assets": 517546000, "short_term_debt": 18699000, "long_term_debt": null, "total_debt": 18699000, "total_liabilities": 159132000, "total_equity": 327440000, "shares_outstanding": 34437000, "goodwill_and_intangibles": 88477000 }, "cash_flow": { "operating_cash_flow": 39861000, "capital_expenditure": 5489000, "free_cash_flow": 45350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196997, "ticker_id": 8848, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26911000", "ebitda": "59820000", "netIncome": "17838000", "grossProfit": "287943000", "depreciation": "None", "totalRevenue": "540453000", "costOfRevenue": "252510000", "interestIncome": "None", "incomeBeforeTax": "26648000", "interestExpense": "263000", "operatingIncome": "26911000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "261032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32909000", "sellingGeneralAndAdministrative": "200770000", "netIncomeFromContinuingOperations": "20218000" }, "balance": { "goodwill": "44254000", "inventory": "144881000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "517546000", "longTermDebt": "None", "shortTermDebt": "18699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "44223000", "reportedCurrency": "USD", "retainedEarnings": "334364000", "totalLiabilities": "159132000", "otherCurrentAssets": "15928000", "totalCurrentAssets": "279317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238229000", "currentAccountsPayable": "30492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139814000", "shortLongTermDebtTotal": "99560000", "totalShareholderEquity": "327440000", "capitalLeaseObligations": "99560000", "otherCurrentLiabilities": "28885000", "totalCurrentLiabilities": "78076000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "81056000", "cashAndShortTermInvestments": "88436000", "commonStockSharesOutstanding": "34437000", "intangibleAssetsExcludingGoodwill": "44223000", "cashAndCashEquivalentsAtCarryingValue": "88436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-7776000", "operatingCashflow": "39861000", "capitalExpenditures": "5489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11413000", "cashflowFromInvestment": "-4154000", "stockBasedCompensation": "4930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540453000, "cost_of_revenue": 252510000, "gross_profit": 287943000, "research_and_development": null, "selling_general_admin": 200770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26911000, "depreciation_amortisation": 32909000, "ebitda": 59820000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": 26648000, "tax_provision": 6430000, "effective_tax_rate": null, "net_income": 17838000, "net_income_continuing_ops": 20218000, "net_income_to_common": 17838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88436000, "short_term_investments": 0, "net_receivables": 30072000, "inventory": 144881000, "other_current_assets": null, "total_current_assets": 279317000, "net_ppe": null, "goodwill": 44254000, "intangible_assets": 44223000, "goodwill_and_intangibles": 88477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238229000, "total_assets": 517546000, "short_term_debt": 18699000, "accounts_payable": 30492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81056000, "total_liabilities": 159132000, "total_debt": 18699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334364000, "total_equity": 327440000, "shares_outstanding": 34437000, "operating_cash_flow": 39861000, "stock_based_compensation": 4930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11413000, "free_cash_flow": 45350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26911000", "ebitda": "59820000", "netIncome": "17838000", "grossProfit": "287943000", "depreciation": "None", "totalRevenue": "540453000", "costOfRevenue": "252510000", "interestIncome": "None", "incomeBeforeTax": "26648000", "interestExpense": "263000", "operatingIncome": "26911000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "261032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32909000", "sellingGeneralAndAdministrative": "200770000", "netIncomeFromContinuingOperations": "20218000" }, "balance": { "goodwill": "44254000", "inventory": "144881000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "517546000", "longTermDebt": "None", "shortTermDebt": "18699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "44223000", "reportedCurrency": "USD", "retainedEarnings": "334364000", "totalLiabilities": "159132000", "otherCurrentAssets": "15928000", "totalCurrentAssets": "279317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238229000", "currentAccountsPayable": "30492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139814000", "shortLongTermDebtTotal": "99560000", "totalShareholderEquity": "327440000", "capitalLeaseObligations": "99560000", "otherCurrentLiabilities": "28885000", "totalCurrentLiabilities": "78076000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "81056000", "cashAndShortTermInvestments": "88436000", "commonStockSharesOutstanding": "34437000", "intangibleAssetsExcludingGoodwill": "44223000", "cashAndCashEquivalentsAtCarryingValue": "88436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-7776000", "operatingCashflow": "39861000", "capitalExpenditures": "5489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11413000", "cashflowFromInvestment": "-4154000", "stockBasedCompensation": "4930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 468272000, "cost_of_revenue": 202754000, "gross_profit": 265518000, "ebit": 13065000, "ebitda": 56685000, "pretax_income": 11862000, "tax_provision": 1173000, "net_income": 8681000, "net_income_to_common": 8681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64175000, "total_current_assets": 259683000, "total_assets": 513787000, "short_term_debt": 22321000, "long_term_debt": null, "total_debt": 22321000, "total_liabilities": 169071000, "total_equity": 314907000, "shares_outstanding": 33914000, "goodwill_and_intangibles": 91550000 }, "cash_flow": { "operating_cash_flow": 20702000, "capital_expenditure": 5743000, "free_cash_flow": 26445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197002, "ticker_id": 8848, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13065000", "ebitda": "56685000", "netIncome": "8681000", "grossProfit": "265518000", "depreciation": "None", "totalRevenue": "468272000", "costOfRevenue": "202754000", "interestIncome": "None", "incomeBeforeTax": "11862000", "interestExpense": "1203000", "operatingIncome": "13065000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "1173000", "reportedCurrency": "USD", "netInterestIncome": "-1203000", "nonInterestIncome": "None", "operatingExpenses": "252453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43620000", "sellingGeneralAndAdministrative": "198017000", "netIncomeFromContinuingOperations": "10689000" }, "balance": { "goodwill": "44254000", "inventory": "141416000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "513787000", "longTermDebt": "None", "shortTermDebt": "22321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "47296000", "reportedCurrency": "USD", "retainedEarnings": "316526000", "totalLiabilities": "169071000", "otherCurrentAssets": "17882000", "totalCurrentAssets": "259683000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1295000", "currentNetReceivables": "34915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254104000", "currentAccountsPayable": "27093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152682000", "shortLongTermDebtTotal": "113857000", "totalShareholderEquity": "314907000", "capitalLeaseObligations": "113857000", "otherCurrentLiabilities": "27691000", "totalCurrentLiabilities": "77426000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "91645000", "cashAndShortTermInvestments": "64175000", "commonStockSharesOutstanding": "33914000", "intangibleAssetsExcludingGoodwill": "47296000", "cashAndCashEquivalentsAtCarryingValue": "64175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-17810000", "operatingCashflow": "20702000", "capitalExpenditures": "5743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24146000", "cashflowFromInvestment": "17680000", "stockBasedCompensation": "5651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468272000, "cost_of_revenue": 202754000, "gross_profit": 265518000, "research_and_development": null, "selling_general_admin": 198017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13065000, "depreciation_amortisation": 43620000, "ebitda": 56685000, "interest_expense": 1203000, "interest_income": null, "other_non_operating": null, "pretax_income": 11862000, "tax_provision": 1173000, "effective_tax_rate": null, "net_income": 8681000, "net_income_continuing_ops": 10689000, "net_income_to_common": 8681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64175000, "short_term_investments": 1295000, "net_receivables": 34915000, "inventory": 141416000, "other_current_assets": null, "total_current_assets": 259683000, "net_ppe": null, "goodwill": 44254000, "intangible_assets": 47296000, "goodwill_and_intangibles": 91550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254104000, "total_assets": 513787000, "short_term_debt": 22321000, "accounts_payable": 27093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91645000, "total_liabilities": 169071000, "total_debt": 22321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316526000, "total_equity": 314907000, "shares_outstanding": 33914000, "operating_cash_flow": 20702000, "stock_based_compensation": 5651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24146000, "free_cash_flow": 26445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13065000", "ebitda": "56685000", "netIncome": "8681000", "grossProfit": "265518000", "depreciation": "None", "totalRevenue": "468272000", "costOfRevenue": "202754000", "interestIncome": "None", "incomeBeforeTax": "11862000", "interestExpense": "1203000", "operatingIncome": "13065000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "1173000", "reportedCurrency": "USD", "netInterestIncome": "-1203000", "nonInterestIncome": "None", "operatingExpenses": "252453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43620000", "sellingGeneralAndAdministrative": "198017000", "netIncomeFromContinuingOperations": "10689000" }, "balance": { "goodwill": "44254000", "inventory": "141416000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "513787000", "longTermDebt": "None", "shortTermDebt": "22321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "47296000", "reportedCurrency": "USD", "retainedEarnings": "316526000", "totalLiabilities": "169071000", "otherCurrentAssets": "17882000", "totalCurrentAssets": "259683000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1295000", "currentNetReceivables": "34915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254104000", "currentAccountsPayable": "27093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152682000", "shortLongTermDebtTotal": "113857000", "totalShareholderEquity": "314907000", "capitalLeaseObligations": "113857000", "otherCurrentLiabilities": "27691000", "totalCurrentLiabilities": "77426000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "91645000", "cashAndShortTermInvestments": "64175000", "commonStockSharesOutstanding": "33914000", "intangibleAssetsExcludingGoodwill": "47296000", "cashAndCashEquivalentsAtCarryingValue": "64175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-17810000", "operatingCashflow": "20702000", "capitalExpenditures": "5743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24146000", "cashflowFromInvestment": "17680000", "stockBasedCompensation": "5651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 495212000, "cost_of_revenue": 223411000, "gross_profit": 271801000, "ebit": 19474000, "ebitda": 65249000, "pretax_income": 20559000, "tax_provision": 5315000, "net_income": 16047000, "net_income_to_common": 16047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49917000, "total_current_assets": 218789000, "total_assets": 535061000, "short_term_debt": 21347000, "long_term_debt": null, "total_debt": 21347000, "total_liabilities": 201242000, "total_equity": 303770000, "shares_outstanding": 34288000, "goodwill_and_intangibles": 100559000 }, "cash_flow": { "operating_cash_flow": 20624000, "capital_expenditure": 13317000, "free_cash_flow": 33941000, "dividends_paid": 1789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197007, "ticker_id": 8848, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19474000", "ebitda": "65249000", "netIncome": "16047000", "grossProfit": "271801000", "depreciation": "None", "totalRevenue": "495212000", "costOfRevenue": "223411000", "interestIncome": "None", "incomeBeforeTax": "20559000", "interestExpense": "100000", "operatingIncome": "19474000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "5315000", "reportedCurrency": "USD", "netInterestIncome": "1085000", "nonInterestIncome": "None", "operatingExpenses": "252327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45775000", "sellingGeneralAndAdministrative": "206965000", "netIncomeFromContinuingOperations": "15244000" }, "balance": { "goodwill": "44254000", "inventory": "123606000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "535061000", "longTermDebt": "None", "shortTermDebt": "21347000", "treasuryStock": "-104159000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "56305000", "reportedCurrency": "USD", "retainedEarnings": "307414000", "totalLiabilities": "201242000", "otherCurrentAssets": "10956000", "totalCurrentAssets": "218789000", "currentLongTermDebt": "None", "longTermInvestments": "14900000", "shortTermInvestments": "8977000", "currentNetReceivables": "25333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316272000", "currentAccountsPayable": "20235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73027000", "shortLongTermDebtTotal": "135122000", "totalShareholderEquity": "303770000", "capitalLeaseObligations": "135122000", "otherCurrentLiabilities": "43710000", "totalCurrentLiabilities": "87405000", "otherNonCurrentLiabilities": "113775000", "totalNonCurrentLiabilities": "113837000", "cashAndShortTermInvestments": "49917000", "commonStockSharesOutstanding": "34288000", "intangibleAssetsExcludingGoodwill": "56305000", "cashAndCashEquivalentsAtCarryingValue": "49917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15244000", "profitLoss": "None", "dividendPayout": "1789000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-12645000", "operatingCashflow": "20624000", "capitalExpenditures": "13317000", "changeInReceivables": "-1013000", "changeInExchangeRate": "51000", "cashflowFromFinancing": "-14285000", "cashflowFromInvestment": "-69966000", "stockBasedCompensation": "5940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495212000, "cost_of_revenue": 223411000, "gross_profit": 271801000, "research_and_development": null, "selling_general_admin": 206965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19474000, "depreciation_amortisation": 45775000, "ebitda": 65249000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 20559000, "tax_provision": 5315000, "effective_tax_rate": null, "net_income": 16047000, "net_income_continuing_ops": 15244000, "net_income_to_common": 16047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49917000, "short_term_investments": 8977000, "net_receivables": 25333000, "inventory": 123606000, "other_current_assets": null, "total_current_assets": 218789000, "net_ppe": null, "goodwill": 44254000, "intangible_assets": 56305000, "goodwill_and_intangibles": 100559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316272000, "total_assets": 535061000, "short_term_debt": 21347000, "accounts_payable": 20235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113837000, "total_liabilities": 201242000, "total_debt": 21347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307414000, "total_equity": 303770000, "shares_outstanding": 34288000, "operating_cash_flow": 20624000, "stock_based_compensation": 5940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69966000, "dividends_paid": 1789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14285000, "free_cash_flow": 33941000, "net_change_in_cash": -63576000 }, "raw_data": { "income": { "ebit": "19474000", "ebitda": "65249000", "netIncome": "16047000", "grossProfit": "271801000", "depreciation": "None", "totalRevenue": "495212000", "costOfRevenue": "223411000", "interestIncome": "None", "incomeBeforeTax": "20559000", "interestExpense": "100000", "operatingIncome": "19474000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "5315000", "reportedCurrency": "USD", "netInterestIncome": "1085000", "nonInterestIncome": "None", "operatingExpenses": "252327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45775000", "sellingGeneralAndAdministrative": "206965000", "netIncomeFromContinuingOperations": "15244000" }, "balance": { "goodwill": "44254000", "inventory": "123606000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "535061000", "longTermDebt": "None", "shortTermDebt": "21347000", "treasuryStock": "-104159000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "56305000", "reportedCurrency": "USD", "retainedEarnings": "307414000", "totalLiabilities": "201242000", "otherCurrentAssets": "10956000", "totalCurrentAssets": "218789000", "currentLongTermDebt": "None", "longTermInvestments": "14900000", "shortTermInvestments": "8977000", "currentNetReceivables": "25333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316272000", "currentAccountsPayable": "20235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73027000", "shortLongTermDebtTotal": "135122000", "totalShareholderEquity": "303770000", "capitalLeaseObligations": "135122000", "otherCurrentLiabilities": "43710000", "totalCurrentLiabilities": "87405000", "otherNonCurrentLiabilities": "113775000", "totalNonCurrentLiabilities": "113837000", "cashAndShortTermInvestments": "49917000", "commonStockSharesOutstanding": "34288000", "intangibleAssetsExcludingGoodwill": "56305000", "cashAndCashEquivalentsAtCarryingValue": "49917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15244000", "profitLoss": "None", "dividendPayout": "1789000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-12645000", "operatingCashflow": "20624000", "capitalExpenditures": "13317000", "changeInReceivables": "-1013000", "changeInExchangeRate": "51000", "cashflowFromFinancing": "-14285000", "cashflowFromInvestment": "-69966000", "stockBasedCompensation": "5940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 416097000, "cost_of_revenue": 177510000, "gross_profit": 238587000, "ebit": 27101000, "ebitda": 43641000, "pretax_income": 28226000, "tax_provision": 7469000, "net_income": 20757000, "net_income_to_common": 20757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113493000, "total_current_assets": 252468000, "total_assets": 362148000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 67445000, "total_equity": 294703000, "shares_outstanding": 35467000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43564000, "capital_expenditure": 8148000, "free_cash_flow": 51712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197012, "ticker_id": 8848, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27101000", "ebitda": "43641000", "netIncome": "20757000", "grossProfit": "238587000", "depreciation": "None", "totalRevenue": "416097000", "costOfRevenue": "177510000", "interestIncome": "None", "incomeBeforeTax": "28226000", "interestExpense": "1125000", "operatingIncome": "27101000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "7469000", "reportedCurrency": "USD", "netInterestIncome": "1125000", "nonInterestIncome": "None", "operatingExpenses": "211486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16540000", "sellingGeneralAndAdministrative": "184496000", "netIncomeFromContinuingOperations": "20757000" }, "balance": { "goodwill": "None", "inventory": "91581000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "362148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-92839000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291994000", "totalLiabilities": "67445000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "252468000", "currentLongTermDebt": "None", "longTermInvestments": "23735000", "shortTermInvestments": "19381000", "currentNetReceivables": "16413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109680000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77951000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "294703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26798000", "totalCurrentLiabilities": "43556000", "otherNonCurrentLiabilities": "23889000", "totalNonCurrentLiabilities": "23889000", "cashAndShortTermInvestments": "113493000", "commonStockSharesOutstanding": "35467000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-3994000", "operatingCashflow": "43564000", "capitalExpenditures": "8148000", "changeInReceivables": "438000", "changeInExchangeRate": "-6000", "cashflowFromFinancing": "-16771000", "cashflowFromInvestment": "17955000", "stockBasedCompensation": "4927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416097000, "cost_of_revenue": 177510000, "gross_profit": 238587000, "research_and_development": 0, "selling_general_admin": 184496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27101000, "depreciation_amortisation": 16540000, "ebitda": 43641000, "interest_expense": 1125000, "interest_income": null, "other_non_operating": null, "pretax_income": 28226000, "tax_provision": 7469000, "effective_tax_rate": null, "net_income": 20757000, "net_income_continuing_ops": 20757000, "net_income_to_common": 20757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113493000, "short_term_investments": 19381000, "net_receivables": 16413000, "inventory": 91581000, "other_current_assets": null, "total_current_assets": 252468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109680000, "total_assets": 362148000, "short_term_debt": null, "accounts_payable": 14595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23889000, "total_liabilities": 67445000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291994000, "total_equity": 294703000, "shares_outstanding": 35467000, "operating_cash_flow": 43564000, "stock_based_compensation": 4927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16771000, "free_cash_flow": 51712000, "net_change_in_cash": 44742000 }, "raw_data": { "income": { "ebit": "27101000", "ebitda": "43641000", "netIncome": "20757000", "grossProfit": "238587000", "depreciation": "None", "totalRevenue": "416097000", "costOfRevenue": "177510000", "interestIncome": "None", "incomeBeforeTax": "28226000", "interestExpense": "1125000", "operatingIncome": "27101000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "7469000", "reportedCurrency": "USD", "netInterestIncome": "1125000", "nonInterestIncome": "None", "operatingExpenses": "211486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16540000", "sellingGeneralAndAdministrative": "184496000", "netIncomeFromContinuingOperations": "20757000" }, "balance": { "goodwill": "None", "inventory": "91581000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "362148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-92839000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291994000", "totalLiabilities": "67445000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "252468000", "currentLongTermDebt": "None", "longTermInvestments": "23735000", "shortTermInvestments": "19381000", "currentNetReceivables": "16413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109680000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77951000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "294703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26798000", "totalCurrentLiabilities": "43556000", "otherNonCurrentLiabilities": "23889000", "totalNonCurrentLiabilities": "23889000", "cashAndShortTermInvestments": "113493000", "commonStockSharesOutstanding": "35467000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-3994000", "operatingCashflow": "43564000", "capitalExpenditures": "8148000", "changeInReceivables": "438000", "changeInExchangeRate": "-6000", "cashflowFromFinancing": "-16771000", "cashflowFromInvestment": "17955000", "stockBasedCompensation": "4927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 84888000, "cost_of_revenue": 44301000, "gross_profit": 40587000, "ebit": 2924000, "ebitda": 9703000, "pretax_income": 2514000, "tax_provision": -143000, "net_income": 2657000, "net_income_to_common": 2657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18513000, "total_current_assets": 119721000, "total_assets": 234005000, "short_term_debt": 18620000, "long_term_debt": null, "total_debt": 18620000, "total_liabilities": 102366000, "total_equity": 131639000, "shares_outstanding": 28758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40666000, "capital_expenditure": 225000, "free_cash_flow": 40891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196976, "ticker_id": 8848, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2924000", "ebitda": "9703000", "netIncome": "2657000", "grossProfit": "40587000", "depreciation": "None", "totalRevenue": "84888000", "costOfRevenue": "44301000", "interestIncome": "None", "incomeBeforeTax": "2514000", "interestExpense": "197000", "operatingIncome": "2924000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-143000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "75951000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "234005000", "longTermDebt": "None", "shortTermDebt": "18620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "172439000", "totalLiabilities": "102366000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "119721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114284000", "currentAccountsPayable": "16235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70534000", "totalShareholderEquity": "131639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15579000", "totalCurrentLiabilities": "50450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51916000", "cashAndShortTermInvestments": "18513000", "commonStockSharesOutstanding": "28758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "None", "changeInInventory": "6987000", "operatingCashflow": "40666000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33351999", "cashflowFromInvestment": "492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84888000, "cost_of_revenue": 44301000, "gross_profit": 40587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2924000, "depreciation_amortisation": 6779000, "ebitda": 9703000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": 2514000, "tax_provision": -143000, "effective_tax_rate": null, "net_income": 2657000, "net_income_continuing_ops": null, "net_income_to_common": 2657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18513000, "short_term_investments": null, "net_receivables": 17301000, "inventory": 75951000, "other_current_assets": null, "total_current_assets": 119721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114284000, "total_assets": 234005000, "short_term_debt": 18620000, "accounts_payable": 16235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51916000, "total_liabilities": 102366000, "total_debt": 18620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172439000, "total_equity": 131639000, "shares_outstanding": 28758000, "operating_cash_flow": 40666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33351999, "free_cash_flow": 40891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2924000", "ebitda": "9703000", "netIncome": "2657000", "grossProfit": "40587000", "depreciation": "None", "totalRevenue": "84888000", "costOfRevenue": "44301000", "interestIncome": "None", "incomeBeforeTax": "2514000", "interestExpense": "197000", "operatingIncome": "2924000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-143000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "75951000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "234005000", "longTermDebt": "None", "shortTermDebt": "18620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "172439000", "totalLiabilities": "102366000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "119721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114284000", "currentAccountsPayable": "16235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70534000", "totalShareholderEquity": "131639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15579000", "totalCurrentLiabilities": "50450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51916000", "cashAndShortTermInvestments": "18513000", "commonStockSharesOutstanding": "28758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "None", "changeInInventory": "6987000", "operatingCashflow": "40666000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33351999", "cashflowFromInvestment": "492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 62253000, "cost_of_revenue": 36067000, "gross_profit": 26186000, "ebit": -12174000, "ebitda": -5366000, "pretax_income": -12309000, "tax_provision": 56000, "net_income": -12365000, "net_income_to_common": -12365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10729000, "total_current_assets": 122336000, "total_assets": 243684000, "short_term_debt": 19456000, "long_term_debt": null, "total_debt": 19456000, "total_liabilities": 115621000, "total_equity": 128063000, "shares_outstanding": 27937000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4003000, "capital_expenditure": 452000, "free_cash_flow": -3551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196978, "ticker_id": 8848, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12174000", "ebitda": "-5366000", "netIncome": "-12365000", "grossProfit": "26186000", "depreciation": "None", "totalRevenue": "62253000", "costOfRevenue": "36067000", "interestIncome": "None", "incomeBeforeTax": "-12309000", "interestExpense": "135000", "operatingIncome": "-12174000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "38360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6808000", "sellingGeneralAndAdministrative": "37226000", "netIncomeFromContinuingOperations": "2657000" }, "balance": { "goodwill": "None", "inventory": "82938000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "243684000", "longTermDebt": "None", "shortTermDebt": "19456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169782000", "totalLiabilities": "115621000", "otherCurrentAssets": "9703000", "totalCurrentAssets": "122336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121348000", "currentAccountsPayable": "14678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86413000", "totalShareholderEquity": "128063000", "capitalLeaseObligations": "70534000", "otherCurrentLiabilities": "14483000", "totalCurrentLiabilities": "48617000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "67004000", "cashAndShortTermInvestments": "10729000", "commonStockSharesOutstanding": "27937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "13747000", "operatingCashflow": "-4003000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "-58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62253000, "cost_of_revenue": 36067000, "gross_profit": 26186000, "research_and_development": null, "selling_general_admin": 37226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12174000, "depreciation_amortisation": 6808000, "ebitda": -5366000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": -12309000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -12365000, "net_income_continuing_ops": 2657000, "net_income_to_common": -12365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10729000, "short_term_investments": null, "net_receivables": 19358000, "inventory": 82938000, "other_current_assets": null, "total_current_assets": 122336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121348000, "total_assets": 243684000, "short_term_debt": 19456000, "accounts_payable": 14678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67004000, "total_liabilities": 115621000, "total_debt": 19456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169782000, "total_equity": 128063000, "shares_outstanding": 27937000, "operating_cash_flow": -4003000, "stock_based_compensation": -58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": -3551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12174000", "ebitda": "-5366000", "netIncome": "-12365000", "grossProfit": "26186000", "depreciation": "None", "totalRevenue": "62253000", "costOfRevenue": "36067000", "interestIncome": "None", "incomeBeforeTax": "-12309000", "interestExpense": "135000", "operatingIncome": "-12174000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "38360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6808000", "sellingGeneralAndAdministrative": "37226000", "netIncomeFromContinuingOperations": "2657000" }, "balance": { "goodwill": "None", "inventory": "82938000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "243684000", "longTermDebt": "None", "shortTermDebt": "19456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169782000", "totalLiabilities": "115621000", "otherCurrentAssets": "9703000", "totalCurrentAssets": "122336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121348000", "currentAccountsPayable": "14678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86413000", "totalShareholderEquity": "128063000", "capitalLeaseObligations": "70534000", "otherCurrentLiabilities": "14483000", "totalCurrentLiabilities": "48617000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "67004000", "cashAndShortTermInvestments": "10729000", "commonStockSharesOutstanding": "27937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "13747000", "operatingCashflow": "-4003000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "-58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 70858000, "cost_of_revenue": 35361000, "gross_profit": 35497000, "ebit": -4592000, "ebitda": 2212000, "pretax_income": -4726000, "tax_provision": -17000, "net_income": -4672000, "net_income_to_common": -4672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15184000, "total_current_assets": 140453000, "total_assets": 266176000, "short_term_debt": 17814000, "long_term_debt": 10000000, "total_debt": 27814000, "total_liabilities": 125690000, "total_equity": 140486000, "shares_outstanding": 27935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5396000, "capital_expenditure": 742000, "free_cash_flow": -4654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196979, "ticker_id": 8848, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4592000", "ebitda": "2212000", "netIncome": "-4672000", "grossProfit": "35497000", "depreciation": "None", "totalRevenue": "70858000", "costOfRevenue": "35361000", "interestIncome": "None", "incomeBeforeTax": "-4726000", "interestExpense": "134000", "operatingIncome": "-4592000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "40089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6804000", "sellingGeneralAndAdministrative": "38670000", "netIncomeFromContinuingOperations": "-12365000" }, "balance": { "goodwill": "None", "inventory": "96685000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "266176000", "longTermDebt": "10000000", "shortTermDebt": "17814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182147000", "totalLiabilities": "125690000", "otherCurrentAssets": "11601000", "totalCurrentAssets": "140453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125723000", "currentAccountsPayable": "21127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85733000", "totalShareholderEquity": "140486000", "capitalLeaseObligations": "76413000", "otherCurrentLiabilities": "18783000", "totalCurrentLiabilities": "57724000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "67966000", "cashAndShortTermInvestments": "15184000", "commonStockSharesOutstanding": "27935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "2466000", "operatingCashflow": "-5396000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9971000", "cashflowFromInvestment": "-608000", "stockBasedCompensation": "-783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70858000, "cost_of_revenue": 35361000, "gross_profit": 35497000, "research_and_development": null, "selling_general_admin": 38670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4592000, "depreciation_amortisation": 6804000, "ebitda": 2212000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -4726000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -4672000, "net_income_continuing_ops": -12365000, "net_income_to_common": -4672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15184000, "short_term_investments": null, "net_receivables": 17427000, "inventory": 96685000, "other_current_assets": null, "total_current_assets": 140453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125723000, "total_assets": 266176000, "short_term_debt": 17814000, "accounts_payable": 21127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57724000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67966000, "total_liabilities": 125690000, "total_debt": 27814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182147000, "total_equity": 140486000, "shares_outstanding": 27935000, "operating_cash_flow": -5396000, "stock_based_compensation": -783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9971000, "free_cash_flow": -4654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4592000", "ebitda": "2212000", "netIncome": "-4672000", "grossProfit": "35497000", "depreciation": "None", "totalRevenue": "70858000", "costOfRevenue": "35361000", "interestIncome": "None", "incomeBeforeTax": "-4726000", "interestExpense": "134000", "operatingIncome": "-4592000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "40089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6804000", "sellingGeneralAndAdministrative": "38670000", "netIncomeFromContinuingOperations": "-12365000" }, "balance": { "goodwill": "None", "inventory": "96685000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "266176000", "longTermDebt": "10000000", "shortTermDebt": "17814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182147000", "totalLiabilities": "125690000", "otherCurrentAssets": "11601000", "totalCurrentAssets": "140453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125723000", "currentAccountsPayable": "21127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85733000", "totalShareholderEquity": "140486000", "capitalLeaseObligations": "76413000", "otherCurrentLiabilities": "18783000", "totalCurrentLiabilities": "57724000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "67966000", "cashAndShortTermInvestments": "15184000", "commonStockSharesOutstanding": "27935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "2466000", "operatingCashflow": "-5396000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9971000", "cashflowFromInvestment": "-608000", "stockBasedCompensation": "-783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 51652000, "cost_of_revenue": 28885000, "gross_profit": 22767000, "ebit": -17857000, "ebitda": -10341000, "pretax_income": -17853000, "tax_provision": 407000, "net_income": -33460000, "net_income_to_common": -33460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11281000, "total_current_assets": 135546000, "total_assets": 267940000, "short_term_debt": 18556000, "long_term_debt": 10000000, "total_debt": 28556000, "total_liabilities": 121906000, "total_equity": 146034000, "shares_outstanding": 27773000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17902000, "capital_expenditure": 1871000, "free_cash_flow": -16031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196980, "ticker_id": 8848, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17857000", "ebitda": "-10341000", "netIncome": "-33460000", "grossProfit": "22767000", "depreciation": "None", "totalRevenue": "51652000", "costOfRevenue": "28885000", "interestIncome": "None", "incomeBeforeTax": "-17853000", "interestExpense": "None", "operatingIncome": "-17853000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "40620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7516000", "sellingGeneralAndAdministrative": "40442000", "netIncomeFromContinuingOperations": "-4709000" }, "balance": { "goodwill": "None", "inventory": "99151000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "267940000", "longTermDebt": "10000000", "shortTermDebt": "18556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "186819000", "totalLiabilities": "121906000", "otherCurrentAssets": "10203000", "totalCurrentAssets": "135546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132394000", "currentAccountsPayable": "23221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80913000", "totalShareholderEquity": "146034000", "capitalLeaseObligations": "75733000", "otherCurrentLiabilities": "17667000", "totalCurrentLiabilities": "59503000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "62403000", "cashAndShortTermInvestments": "11281000", "commonStockSharesOutstanding": "27773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-7379000", "operatingCashflow": "-17902000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "-968000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51652000, "cost_of_revenue": 28885000, "gross_profit": 22767000, "research_and_development": null, "selling_general_admin": 40442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17857000, "depreciation_amortisation": 7516000, "ebitda": -10341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17853000, "tax_provision": 407000, "effective_tax_rate": null, "net_income": -33460000, "net_income_continuing_ops": -4709000, "net_income_to_common": -33460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11281000, "short_term_investments": null, "net_receivables": 14911000, "inventory": 99151000, "other_current_assets": null, "total_current_assets": 135546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132394000, "total_assets": 267940000, "short_term_debt": 18556000, "accounts_payable": 23221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59503000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62403000, "total_liabilities": 121906000, "total_debt": 28556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186819000, "total_equity": 146034000, "shares_outstanding": 27773000, "operating_cash_flow": -17902000, "stock_based_compensation": 754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171000, "free_cash_flow": -16031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17857000", "ebitda": "-10341000", "netIncome": "-33460000", "grossProfit": "22767000", "depreciation": "None", "totalRevenue": "51652000", "costOfRevenue": "28885000", "interestIncome": "None", "incomeBeforeTax": "-17853000", "interestExpense": "None", "operatingIncome": "-17853000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "40620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7516000", "sellingGeneralAndAdministrative": "40442000", "netIncomeFromContinuingOperations": "-4709000" }, "balance": { "goodwill": "None", "inventory": "99151000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "267940000", "longTermDebt": "10000000", "shortTermDebt": "18556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "186819000", "totalLiabilities": "121906000", "otherCurrentAssets": "10203000", "totalCurrentAssets": "135546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132394000", "currentAccountsPayable": "23221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80913000", "totalShareholderEquity": "146034000", "capitalLeaseObligations": "75733000", "otherCurrentLiabilities": "17667000", "totalCurrentLiabilities": "59503000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "62403000", "cashAndShortTermInvestments": "11281000", "commonStockSharesOutstanding": "27773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-7379000", "operatingCashflow": "-17902000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "-968000", "stockBasedCompensation": "754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 99964000, "cost_of_revenue": 55004000, "gross_profit": 44960000, "ebit": -14487000, "ebitda": -6586000, "pretax_income": -23265000, "tax_provision": 23708000, "net_income": -46973000, "net_income_to_common": -46973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30366000, "total_current_assets": 164872000, "total_assets": 306690000, "short_term_debt": 19949000, "long_term_debt": null, "total_debt": 19949000, "total_liabilities": 127735000, "total_equity": 178955000, "shares_outstanding": 27723000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21655000, "capital_expenditure": 4323000, "free_cash_flow": 25978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196981, "ticker_id": 8848, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14487000", "ebitda": "-6586000", "netIncome": "-46973000", "grossProfit": "44960000", "depreciation": "None", "totalRevenue": "99964000", "costOfRevenue": "55004000", "interestIncome": "4000", "incomeBeforeTax": "-23265000", "interestExpense": "None", "operatingIncome": "-23324000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "23708000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "68284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7901000", "sellingGeneralAndAdministrative": "40804000", "netIncomeFromContinuingOperations": "-18260000" }, "balance": { "goodwill": "None", "inventory": "110008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306690000", "longTermDebt": "None", "shortTermDebt": "19949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220279000", "totalLiabilities": "127735000", "otherCurrentAssets": "9122000", "totalCurrentAssets": "164872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141818000", "currentAccountsPayable": "19782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89644000", "totalShareholderEquity": "178955000", "capitalLeaseObligations": "80913000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "57993000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "69742000", "cashAndShortTermInvestments": "30366000", "commonStockSharesOutstanding": "27723000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "21306000", "operatingCashflow": "21655000", "capitalExpenditures": "4323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644000", "cashflowFromInvestment": "-4323000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99964000, "cost_of_revenue": 55004000, "gross_profit": 44960000, "research_and_development": null, "selling_general_admin": 40804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14487000, "depreciation_amortisation": 7901000, "ebitda": -6586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23265000, "tax_provision": 23708000, "effective_tax_rate": null, "net_income": -46973000, "net_income_continuing_ops": -18260000, "net_income_to_common": -46973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30366000, "short_term_investments": null, "net_receivables": 15376000, "inventory": 110008000, "other_current_assets": null, "total_current_assets": 164872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141818000, "total_assets": 306690000, "short_term_debt": 19949000, "accounts_payable": 19782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69742000, "total_liabilities": 127735000, "total_debt": 19949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220279000, "total_equity": 178955000, "shares_outstanding": 27723000, "operating_cash_flow": 21655000, "stock_based_compensation": 1407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -644000, "free_cash_flow": 25978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14487000", "ebitda": "-6586000", "netIncome": "-46973000", "grossProfit": "44960000", "depreciation": "None", "totalRevenue": "99964000", "costOfRevenue": "55004000", "interestIncome": "4000", "incomeBeforeTax": "-23265000", "interestExpense": "None", "operatingIncome": "-23324000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "23708000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "68284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7901000", "sellingGeneralAndAdministrative": "40804000", "netIncomeFromContinuingOperations": "-18260000" }, "balance": { "goodwill": "None", "inventory": "110008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306690000", "longTermDebt": "None", "shortTermDebt": "19949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "220279000", "totalLiabilities": "127735000", "otherCurrentAssets": "9122000", "totalCurrentAssets": "164872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141818000", "currentAccountsPayable": "19782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89644000", "totalShareholderEquity": "178955000", "capitalLeaseObligations": "80913000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "57993000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "69742000", "cashAndShortTermInvestments": "30366000", "commonStockSharesOutstanding": "27723000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "21306000", "operatingCashflow": "21655000", "capitalExpenditures": "4323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644000", "cashflowFromInvestment": "-4323000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 70483000, "cost_of_revenue": 32066000, "gross_profit": 38417000, "ebit": -8153000, "ebitda": -272000, "pretax_income": -8138000, "tax_provision": 5194000, "net_income": -12800000, "net_income_to_common": -12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13711000, "total_current_assets": 184785000, "total_assets": 358975000, "short_term_debt": 21172000, "long_term_debt": null, "total_debt": 21172000, "total_liabilities": 133777000, "total_equity": 225198000, "shares_outstanding": 28074000, "goodwill_and_intangibles": 6237000 }, "cash_flow": { "operating_cash_flow": -22606000, "capital_expenditure": 2401000, "free_cash_flow": -20205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196983, "ticker_id": 8848, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8153000", "ebitda": "-272000", "netIncome": "-12800000", "grossProfit": "38417000", "depreciation": "None", "totalRevenue": "70483000", "costOfRevenue": "32066000", "interestIncome": "None", "incomeBeforeTax": "-8138000", "interestExpense": "None", "operatingIncome": "-8153000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "5194000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "46570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7881000", "sellingGeneralAndAdministrative": "59580000", "netIncomeFromContinuingOperations": "-46973000" }, "balance": { "goodwill": "None", "inventory": "131314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "358975000", "longTermDebt": "None", "shortTermDebt": "21172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "6237000", "reportedCurrency": "USD", "retainedEarnings": "267252000", "totalLiabilities": "133777000", "otherCurrentAssets": "11549000", "totalCurrentAssets": "184785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174190000", "currentAccountsPayable": "19933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95137000", "totalShareholderEquity": "225198000", "capitalLeaseObligations": "89644000", "otherCurrentLiabilities": "18451000", "totalCurrentLiabilities": "59766000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "74011000", "cashAndShortTermInvestments": "13711000", "commonStockSharesOutstanding": "28074000", "intangibleAssetsExcludingGoodwill": "6237000", "cashAndCashEquivalentsAtCarryingValue": "13711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "1733000", "operatingCashflow": "-22606000", "capitalExpenditures": "2401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5515000", "cashflowFromInvestment": "-2401000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70483000, "cost_of_revenue": 32066000, "gross_profit": 38417000, "research_and_development": null, "selling_general_admin": 59580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8153000, "depreciation_amortisation": 7881000, "ebitda": -272000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8138000, "tax_provision": 5194000, "effective_tax_rate": null, "net_income": -12800000, "net_income_continuing_ops": -46973000, "net_income_to_common": -12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13711000, "short_term_investments": null, "net_receivables": 28211000, "inventory": 131314000, "other_current_assets": null, "total_current_assets": 184785000, "net_ppe": null, "goodwill": null, "intangible_assets": 6237000, "goodwill_and_intangibles": 6237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174190000, "total_assets": 358975000, "short_term_debt": 21172000, "accounts_payable": 19933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74011000, "total_liabilities": 133777000, "total_debt": 21172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267252000, "total_equity": 225198000, "shares_outstanding": 28074000, "operating_cash_flow": -22606000, "stock_based_compensation": 893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5515000, "free_cash_flow": -20205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8153000", "ebitda": "-272000", "netIncome": "-12800000", "grossProfit": "38417000", "depreciation": "None", "totalRevenue": "70483000", "costOfRevenue": "32066000", "interestIncome": "None", "incomeBeforeTax": "-8138000", "interestExpense": "None", "operatingIncome": "-8153000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "5194000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "46570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7881000", "sellingGeneralAndAdministrative": "59580000", "netIncomeFromContinuingOperations": "-46973000" }, "balance": { "goodwill": "None", "inventory": "131314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "358975000", "longTermDebt": "None", "shortTermDebt": "21172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "6237000", "reportedCurrency": "USD", "retainedEarnings": "267252000", "totalLiabilities": "133777000", "otherCurrentAssets": "11549000", "totalCurrentAssets": "184785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174190000", "currentAccountsPayable": "19933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95137000", "totalShareholderEquity": "225198000", "capitalLeaseObligations": "89644000", "otherCurrentLiabilities": "18451000", "totalCurrentLiabilities": "59766000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "74011000", "cashAndShortTermInvestments": "13711000", "commonStockSharesOutstanding": "28074000", "intangibleAssetsExcludingGoodwill": "6237000", "cashAndCashEquivalentsAtCarryingValue": "13711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "1733000", "operatingCashflow": "-22606000", "capitalExpenditures": "2401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5515000", "cashflowFromInvestment": "-2401000", "stockBasedCompensation": "893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 94003000, "cost_of_revenue": 47294000, "gross_profit": 46709000, "ebit": 2393000, "ebitda": 9555000, "pretax_income": 2612000, "tax_provision": -4915000, "net_income": 5706000, "net_income_to_common": 5706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44147000, "total_current_assets": 223455000, "total_assets": 379214000, "short_term_debt": 17661000, "long_term_debt": null, "total_debt": 17661000, "total_liabilities": 136680000, "total_equity": 242534000, "shares_outstanding": 29817000, "goodwill_and_intangibles": 6237000 }, "cash_flow": { "operating_cash_flow": 1398000, "capital_expenditure": 2786000, "free_cash_flow": 4184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196984, "ticker_id": 8848, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2393000", "ebitda": "9555000", "netIncome": "5706000", "grossProfit": "46709000", "depreciation": "None", "totalRevenue": "94003000", "costOfRevenue": "47294000", "interestIncome": "113000", "incomeBeforeTax": "2612000", "interestExpense": "343000", "operatingIncome": "2393000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-4915000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "44316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7162000", "sellingGeneralAndAdministrative": "54220000", "netIncomeFromContinuingOperations": "-12800000" }, "balance": { "goodwill": "None", "inventory": "133047000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "379214000", "longTermDebt": "None", "shortTermDebt": "17661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6237000", "reportedCurrency": "USD", "retainedEarnings": "280052000", "totalLiabilities": "136680000", "otherCurrentAssets": "14702000", "totalCurrentAssets": "223455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155759000", "currentAccountsPayable": "37949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75967000", "totalShareholderEquity": "242534000", "capitalLeaseObligations": "95137000", "otherCurrentLiabilities": "22550000", "totalCurrentLiabilities": "78330000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "58350000", "cashAndShortTermInvestments": "44147000", "commonStockSharesOutstanding": "29817000", "intangibleAssetsExcludingGoodwill": "6237000", "cashAndCashEquivalentsAtCarryingValue": "44147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-7867000", "operatingCashflow": "1398000", "capitalExpenditures": "2786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9652000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94003000, "cost_of_revenue": 47294000, "gross_profit": 46709000, "research_and_development": null, "selling_general_admin": 54220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2393000, "depreciation_amortisation": 7162000, "ebitda": 9555000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 2612000, "tax_provision": -4915000, "effective_tax_rate": null, "net_income": 5706000, "net_income_continuing_ops": -12800000, "net_income_to_common": 5706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44147000, "short_term_investments": null, "net_receivables": 31559000, "inventory": 133047000, "other_current_assets": null, "total_current_assets": 223455000, "net_ppe": null, "goodwill": null, "intangible_assets": 6237000, "goodwill_and_intangibles": 6237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155759000, "total_assets": 379214000, "short_term_debt": 17661000, "accounts_payable": 37949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58350000, "total_liabilities": 136680000, "total_debt": 17661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280052000, "total_equity": 242534000, "shares_outstanding": 29817000, "operating_cash_flow": 1398000, "stock_based_compensation": 572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9652000, "free_cash_flow": 4184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2393000", "ebitda": "9555000", "netIncome": "5706000", "grossProfit": "46709000", "depreciation": "None", "totalRevenue": "94003000", "costOfRevenue": "47294000", "interestIncome": "113000", "incomeBeforeTax": "2612000", "interestExpense": "343000", "operatingIncome": "2393000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-4915000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "44316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7162000", "sellingGeneralAndAdministrative": "54220000", "netIncomeFromContinuingOperations": "-12800000" }, "balance": { "goodwill": "None", "inventory": "133047000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "379214000", "longTermDebt": "None", "shortTermDebt": "17661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6237000", "reportedCurrency": "USD", "retainedEarnings": "280052000", "totalLiabilities": "136680000", "otherCurrentAssets": "14702000", "totalCurrentAssets": "223455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155759000", "currentAccountsPayable": "37949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75967000", "totalShareholderEquity": "242534000", "capitalLeaseObligations": "95137000", "otherCurrentLiabilities": "22550000", "totalCurrentLiabilities": "78330000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "58350000", "cashAndShortTermInvestments": "44147000", "commonStockSharesOutstanding": "29817000", "intangibleAssetsExcludingGoodwill": "6237000", "cashAndCashEquivalentsAtCarryingValue": "44147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-7867000", "operatingCashflow": "1398000", "capitalExpenditures": "2786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9652000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 67948000, "cost_of_revenue": 33908000, "gross_profit": 34040000, "ebit": -10617000, "ebitda": -3264000, "pretax_income": -10147000, "tax_provision": -2543000, "net_income": -8121000, "net_income_to_common": -8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55195000, "total_current_assets": 218430000, "total_assets": 368689000, "short_term_debt": 18172000, "long_term_debt": null, "total_debt": 18172000, "total_liabilities": 122773000, "total_equity": 245916000, "shares_outstanding": 30660000, "goodwill_and_intangibles": 6844000 }, "cash_flow": { "operating_cash_flow": -14549000, "capital_expenditure": 863000, "free_cash_flow": -13686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196985, "ticker_id": 8848, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10617000", "ebitda": "-3264000", "netIncome": "-8121000", "grossProfit": "34040000", "depreciation": "None", "totalRevenue": "67948000", "costOfRevenue": "33908000", "interestIncome": "None", "incomeBeforeTax": "-10147000", "interestExpense": "603000", "operatingIncome": "-10147000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-2543000", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "44187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7353000", "sellingGeneralAndAdministrative": "53627000", "netIncomeFromContinuingOperations": "5706000" }, "balance": { "goodwill": "None", "inventory": "125180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "368689000", "longTermDebt": "None", "shortTermDebt": "18172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6844000", "reportedCurrency": "USD", "retainedEarnings": "274346000", "totalLiabilities": "122773000", "otherCurrentAssets": "16321000", "totalCurrentAssets": "218430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150259000", "currentAccountsPayable": "21734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77903000", "totalShareholderEquity": "245916000", "capitalLeaseObligations": "75967000", "otherCurrentLiabilities": "23094000", "totalCurrentLiabilities": "63000000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "59773000", "cashAndShortTermInvestments": "55195000", "commonStockSharesOutstanding": "30660000", "intangibleAssetsExcludingGoodwill": "6844000", "cashAndCashEquivalentsAtCarryingValue": "55195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-6902000", "operatingCashflow": "-14549000", "capitalExpenditures": "863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6704000", "cashflowFromInvestment": "-863000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67948000, "cost_of_revenue": 33908000, "gross_profit": 34040000, "research_and_development": null, "selling_general_admin": 53627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10617000, "depreciation_amortisation": 7353000, "ebitda": -3264000, "interest_expense": 603000, "interest_income": null, "other_non_operating": null, "pretax_income": -10147000, "tax_provision": -2543000, "effective_tax_rate": null, "net_income": -8121000, "net_income_continuing_ops": 5706000, "net_income_to_common": -8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55195000, "short_term_investments": null, "net_receivables": 21734000, "inventory": 125180000, "other_current_assets": null, "total_current_assets": 218430000, "net_ppe": null, "goodwill": null, "intangible_assets": 6844000, "goodwill_and_intangibles": 6844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150259000, "total_assets": 368689000, "short_term_debt": 18172000, "accounts_payable": 21734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59773000, "total_liabilities": 122773000, "total_debt": 18172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274346000, "total_equity": 245916000, "shares_outstanding": 30660000, "operating_cash_flow": -14549000, "stock_based_compensation": 804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6704000, "free_cash_flow": -13686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10617000", "ebitda": "-3264000", "netIncome": "-8121000", "grossProfit": "34040000", "depreciation": "None", "totalRevenue": "67948000", "costOfRevenue": "33908000", "interestIncome": "None", "incomeBeforeTax": "-10147000", "interestExpense": "603000", "operatingIncome": "-10147000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-2543000", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "44187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7353000", "sellingGeneralAndAdministrative": "53627000", "netIncomeFromContinuingOperations": "5706000" }, "balance": { "goodwill": "None", "inventory": "125180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "368689000", "longTermDebt": "None", "shortTermDebt": "18172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6844000", "reportedCurrency": "USD", "retainedEarnings": "274346000", "totalLiabilities": "122773000", "otherCurrentAssets": "16321000", "totalCurrentAssets": "218430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150259000", "currentAccountsPayable": "21734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77903000", "totalShareholderEquity": "245916000", "capitalLeaseObligations": "75967000", "otherCurrentLiabilities": "23094000", "totalCurrentLiabilities": "63000000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "59773000", "cashAndShortTermInvestments": "55195000", "commonStockSharesOutstanding": "30660000", "intangibleAssetsExcludingGoodwill": "6844000", "cashAndCashEquivalentsAtCarryingValue": "55195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-6902000", "operatingCashflow": "-14549000", "capitalExpenditures": "863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6704000", "cashflowFromInvestment": "-863000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 133265000, "cost_of_revenue": 63624000, "gross_profit": 69641000, "ebit": 2600000, "ebitda": 10708000, "pretax_income": -2180000, "tax_provision": -325000, "net_income": -1855000, "net_income_to_common": -1855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77303000, "total_current_assets": 225957000, "total_assets": 380786000, "short_term_debt": 18452000, "long_term_debt": null, "total_debt": 18452000, "total_liabilities": 120857000, "total_equity": 259929000, "shares_outstanding": 30825000, "goodwill_and_intangibles": 7573000 }, "cash_flow": { "operating_cash_flow": 26935000, "capital_expenditure": 1224000, "free_cash_flow": 28159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196986, "ticker_id": 8848, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2600000", "ebitda": "10708000", "netIncome": "-1855000", "grossProfit": "69641000", "depreciation": "None", "totalRevenue": "133265000", "costOfRevenue": "63624000", "interestIncome": "603000", "incomeBeforeTax": "-2180000", "interestExpense": "649000", "operatingIncome": "-2829000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "603000", "nonInterestIncome": "None", "operatingExpenses": "72470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8108000", "sellingGeneralAndAdministrative": "13253000", "netIncomeFromContinuingOperations": "-8121000" }, "balance": { "goodwill": "None", "inventory": "118278000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "380786000", "longTermDebt": "None", "shortTermDebt": "18452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "7573000", "reportedCurrency": "USD", "retainedEarnings": "282467000", "totalLiabilities": "120857000", "otherCurrentAssets": "12803000", "totalCurrentAssets": "225957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154829000", "currentAccountsPayable": "14155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81004000", "totalShareholderEquity": "259929000", "capitalLeaseObligations": "77903000", "otherCurrentLiabilities": "25014000", "totalCurrentLiabilities": "58261000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "62596000", "cashAndShortTermInvestments": "77303000", "commonStockSharesOutstanding": "30825000", "intangibleAssetsExcludingGoodwill": "7573000", "cashAndCashEquivalentsAtCarryingValue": "77303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "10862000", "operatingCashflow": "26935000", "capitalExpenditures": "1224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000", "cashflowFromInvestment": "-1224000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133265000, "cost_of_revenue": 63624000, "gross_profit": 69641000, "research_and_development": null, "selling_general_admin": 13253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2600000, "depreciation_amortisation": 8108000, "ebitda": 10708000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": -2180000, "tax_provision": -325000, "effective_tax_rate": null, "net_income": -1855000, "net_income_continuing_ops": -8121000, "net_income_to_common": -1855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77303000, "short_term_investments": null, "net_receivables": 17573000, "inventory": 118278000, "other_current_assets": null, "total_current_assets": 225957000, "net_ppe": null, "goodwill": null, "intangible_assets": 7573000, "goodwill_and_intangibles": 7573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154829000, "total_assets": 380786000, "short_term_debt": 18452000, "accounts_payable": 14155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62596000, "total_liabilities": 120857000, "total_debt": 18452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282467000, "total_equity": 259929000, "shares_outstanding": 30825000, "operating_cash_flow": 26935000, "stock_based_compensation": 577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676000, "free_cash_flow": 28159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2600000", "ebitda": "10708000", "netIncome": "-1855000", "grossProfit": "69641000", "depreciation": "None", "totalRevenue": "133265000", "costOfRevenue": "63624000", "interestIncome": "603000", "incomeBeforeTax": "-2180000", "interestExpense": "649000", "operatingIncome": "-2829000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-325000", "reportedCurrency": "USD", "netInterestIncome": "603000", "nonInterestIncome": "None", "operatingExpenses": "72470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8108000", "sellingGeneralAndAdministrative": "13253000", "netIncomeFromContinuingOperations": "-8121000" }, "balance": { "goodwill": "None", "inventory": "118278000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "380786000", "longTermDebt": "None", "shortTermDebt": "18452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "7573000", "reportedCurrency": "USD", "retainedEarnings": "282467000", "totalLiabilities": "120857000", "otherCurrentAssets": "12803000", "totalCurrentAssets": "225957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154829000", "currentAccountsPayable": "14155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81004000", "totalShareholderEquity": "259929000", "capitalLeaseObligations": "77903000", "otherCurrentLiabilities": "25014000", "totalCurrentLiabilities": "58261000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "62596000", "cashAndShortTermInvestments": "77303000", "commonStockSharesOutstanding": "30825000", "intangibleAssetsExcludingGoodwill": "7573000", "cashAndCashEquivalentsAtCarryingValue": "77303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "10862000", "operatingCashflow": "26935000", "capitalExpenditures": "1224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000", "cashflowFromInvestment": "-1224000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 114987000, "cost_of_revenue": 51980000, "gross_profit": 63007000, "ebit": 6786000, "ebitda": 14554000, "pretax_income": 7071000, "tax_provision": 1953000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52266000, "total_current_assets": 221406000, "total_assets": 382834000, "short_term_debt": 18673000, "long_term_debt": null, "total_debt": 18673000, "total_liabilities": 120953000, "total_equity": 261881000, "shares_outstanding": 31322000, "goodwill_and_intangibles": 13731000 }, "cash_flow": { "operating_cash_flow": 5083000, "capital_expenditure": 819000, "free_cash_flow": 5902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196988, "ticker_id": 8848, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6786000", "ebitda": "14554000", "netIncome": "5118000", "grossProfit": "63007000", "depreciation": "None", "totalRevenue": "114987000", "costOfRevenue": "51980000", "interestIncome": "None", "incomeBeforeTax": "7071000", "interestExpense": "285000", "operatingIncome": "6786000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1953000", "reportedCurrency": "USD", "netInterestIncome": "649000", "nonInterestIncome": "None", "operatingExpenses": "56221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7768000", "sellingGeneralAndAdministrative": "67183000", "netIncomeFromContinuingOperations": "-1855000" }, "balance": { "goodwill": "None", "inventory": "129140000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "382834000", "longTermDebt": "None", "shortTermDebt": "18673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "13731000", "reportedCurrency": "USD", "retainedEarnings": "284322000", "totalLiabilities": "120953000", "otherCurrentAssets": "13025000", "totalCurrentAssets": "221406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161428000", "currentAccountsPayable": "12297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82588000", "totalShareholderEquity": "261881000", "capitalLeaseObligations": "81004000", "otherCurrentLiabilities": "25427000", "totalCurrentLiabilities": "56967000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "63986000", "cashAndShortTermInvestments": "52266000", "commonStockSharesOutstanding": "31322000", "intangibleAssetsExcludingGoodwill": "13731000", "cashAndCashEquivalentsAtCarryingValue": "52266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "10161000", "operatingCashflow": "5083000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000", "cashflowFromInvestment": "-819000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114987000, "cost_of_revenue": 51980000, "gross_profit": 63007000, "research_and_development": null, "selling_general_admin": 67183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6786000, "depreciation_amortisation": 7768000, "ebitda": 14554000, "interest_expense": 285000, "interest_income": null, "other_non_operating": null, "pretax_income": 7071000, "tax_provision": 1953000, "effective_tax_rate": null, "net_income": 5118000, "net_income_continuing_ops": -1855000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52266000, "short_term_investments": null, "net_receivables": 26975000, "inventory": 129140000, "other_current_assets": null, "total_current_assets": 221406000, "net_ppe": null, "goodwill": null, "intangible_assets": 13731000, "goodwill_and_intangibles": 13731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161428000, "total_assets": 382834000, "short_term_debt": 18673000, "accounts_payable": 12297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63986000, "total_liabilities": 120953000, "total_debt": 18673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284322000, "total_equity": 261881000, "shares_outstanding": 31322000, "operating_cash_flow": 5083000, "stock_based_compensation": 764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515000, "free_cash_flow": 5902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6786000", "ebitda": "14554000", "netIncome": "5118000", "grossProfit": "63007000", "depreciation": "None", "totalRevenue": "114987000", "costOfRevenue": "51980000", "interestIncome": "None", "incomeBeforeTax": "7071000", "interestExpense": "285000", "operatingIncome": "6786000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1953000", "reportedCurrency": "USD", "netInterestIncome": "649000", "nonInterestIncome": "None", "operatingExpenses": "56221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7768000", "sellingGeneralAndAdministrative": "67183000", "netIncomeFromContinuingOperations": "-1855000" }, "balance": { "goodwill": "None", "inventory": "129140000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "382834000", "longTermDebt": "None", "shortTermDebt": "18673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "13731000", "reportedCurrency": "USD", "retainedEarnings": "284322000", "totalLiabilities": "120953000", "otherCurrentAssets": "13025000", "totalCurrentAssets": "221406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161428000", "currentAccountsPayable": "12297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82588000", "totalShareholderEquity": "261881000", "capitalLeaseObligations": "81004000", "otherCurrentLiabilities": "25427000", "totalCurrentLiabilities": "56967000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "63986000", "cashAndShortTermInvestments": "52266000", "commonStockSharesOutstanding": "31322000", "intangibleAssetsExcludingGoodwill": "13731000", "cashAndCashEquivalentsAtCarryingValue": "52266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "10161000", "operatingCashflow": "5083000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000", "cashflowFromInvestment": "-819000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 128172000, "cost_of_revenue": 56156000, "gross_profit": 72016000, "ebit": 12871000, "ebitda": 20744000, "pretax_income": 12859000, "tax_provision": 3605000, "net_income": 9254000, "net_income_to_common": 9254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48522000, "total_current_assets": 228572000, "total_assets": 391500000, "short_term_debt": 19587000, "long_term_debt": null, "total_debt": 19587000, "total_liabilities": 134981000, "total_equity": 256519000, "shares_outstanding": 31139000, "goodwill_and_intangibles": 14460000 }, "cash_flow": { "operating_cash_flow": 24730000, "capital_expenditure": 909000, "free_cash_flow": 25639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196989, "ticker_id": 8848, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12871000", "ebitda": "20744000", "netIncome": "9254000", "grossProfit": "72016000", "depreciation": "None", "totalRevenue": "128172000", "costOfRevenue": "56156000", "interestIncome": "285000", "incomeBeforeTax": "12859000", "interestExpense": "12000", "operatingIncome": "12871000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "3605000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "59145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873000", "sellingGeneralAndAdministrative": "56363000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "0", "inventory": "139301000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "391500000", "longTermDebt": "None", "shortTermDebt": "19587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "14460000", "reportedCurrency": "USD", "retainedEarnings": "279204000", "totalLiabilities": "134981000", "otherCurrentAssets": "14625000", "totalCurrentAssets": "228572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162928000", "currentAccountsPayable": "21605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86305000", "totalShareholderEquity": "256519000", "capitalLeaseObligations": "82588000", "otherCurrentLiabilities": "26461000", "totalCurrentLiabilities": "68181000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "66800000", "cashAndShortTermInvestments": "48522000", "commonStockSharesOutstanding": "31139000", "intangibleAssetsExcludingGoodwill": "14460000", "cashAndCashEquivalentsAtCarryingValue": "48522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "3441000", "operatingCashflow": "24730000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683000", "cashflowFromInvestment": "-909000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128172000, "cost_of_revenue": 56156000, "gross_profit": 72016000, "research_and_development": null, "selling_general_admin": 56363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12871000, "depreciation_amortisation": 7873000, "ebitda": 20744000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 12859000, "tax_provision": 3605000, "effective_tax_rate": null, "net_income": 9254000, "net_income_continuing_ops": 5118000, "net_income_to_common": 9254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48522000, "short_term_investments": null, "net_receivables": 26124000, "inventory": 139301000, "other_current_assets": null, "total_current_assets": 228572000, "net_ppe": null, "goodwill": 0, "intangible_assets": 14460000, "goodwill_and_intangibles": 14460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162928000, "total_assets": 391500000, "short_term_debt": 19587000, "accounts_payable": 21605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66800000, "total_liabilities": 134981000, "total_debt": 19587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279204000, "total_equity": 256519000, "shares_outstanding": 31139000, "operating_cash_flow": 24730000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -683000, "free_cash_flow": 25639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12871000", "ebitda": "20744000", "netIncome": "9254000", "grossProfit": "72016000", "depreciation": "None", "totalRevenue": "128172000", "costOfRevenue": "56156000", "interestIncome": "285000", "incomeBeforeTax": "12859000", "interestExpense": "12000", "operatingIncome": "12871000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "3605000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "59145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873000", "sellingGeneralAndAdministrative": "56363000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "0", "inventory": "139301000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "391500000", "longTermDebt": "None", "shortTermDebt": "19587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "14460000", "reportedCurrency": "USD", "retainedEarnings": "279204000", "totalLiabilities": "134981000", "otherCurrentAssets": "14625000", "totalCurrentAssets": "228572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162928000", "currentAccountsPayable": "21605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86305000", "totalShareholderEquity": "256519000", "capitalLeaseObligations": "82588000", "otherCurrentLiabilities": "26461000", "totalCurrentLiabilities": "68181000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "66800000", "cashAndShortTermInvestments": "48522000", "commonStockSharesOutstanding": "31139000", "intangibleAssetsExcludingGoodwill": "14460000", "cashAndCashEquivalentsAtCarryingValue": "48522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "3441000", "operatingCashflow": "24730000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683000", "cashflowFromInvestment": "-909000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "income_statement": { "revenue": 94362000, "cost_of_revenue": 42613000, "gross_profit": 51749000, "ebit": -6386000, "ebitda": 1770000, "pretax_income": -6418000, "tax_provision": -1739000, "net_income": -4679000, "net_income_to_common": -4679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25338000, "total_current_assets": 207596000, "total_assets": 379930000, "short_term_debt": 20280000, "long_term_debt": null, "total_debt": 20280000, "total_liabilities": 132938000, "total_equity": 246992000, "shares_outstanding": 30794000, "goodwill_and_intangibles": 15189000 }, "cash_flow": { "operating_cash_flow": -8755000, "capital_expenditure": 818000, "free_cash_flow": -7937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196990, "ticker_id": 8848, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:17.078696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6386000", "ebitda": "1770000", "netIncome": "-4679000", "grossProfit": "51749000", "depreciation": "None", "totalRevenue": "94362000", "costOfRevenue": "42613000", "interestIncome": "None", "incomeBeforeTax": "-6418000", "interestExpense": "32000", "operatingIncome": "-6386000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-1739000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "58135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8156000", "sellingGeneralAndAdministrative": "59405000", "netIncomeFromContinuingOperations": "9254000" }, "balance": { "goodwill": "0", "inventory": "142742000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "379930000", "longTermDebt": "None", "shortTermDebt": "20280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15189000", "reportedCurrency": "USD", "retainedEarnings": "269950000", "totalLiabilities": "132938000", "otherCurrentAssets": "15108000", "totalCurrentAssets": "207596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172334000", "currentAccountsPayable": "16536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126059000", "shortLongTermDebtTotal": "92150000", "totalShareholderEquity": "246992000", "capitalLeaseObligations": "86305000", "otherCurrentLiabilities": "23781000", "totalCurrentLiabilities": "60987000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "71951000", "cashAndShortTermInvestments": "25338000", "commonStockSharesOutstanding": "30794000", "intangibleAssetsExcludingGoodwill": "15189000", "cashAndCashEquivalentsAtCarryingValue": "25338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-467000", "operatingCashflow": "-8755000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "-10818000", "stockBasedCompensation": "691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94362000, "cost_of_revenue": 42613000, "gross_profit": 51749000, "research_and_development": null, "selling_general_admin": 59405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6386000, "depreciation_amortisation": 8156000, "ebitda": 1770000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -6418000, "tax_provision": -1739000, "effective_tax_rate": null, "net_income": -4679000, "net_income_continuing_ops": 9254000, "net_income_to_common": -4679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25338000, "short_term_investments": null, "net_receivables": 24408000, "inventory": 142742000, "other_current_assets": null, "total_current_assets": 207596000, "net_ppe": null, "goodwill": 0, "intangible_assets": 15189000, "goodwill_and_intangibles": 15189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172334000, "total_assets": 379930000, "short_term_debt": 20280000, "accounts_payable": 16536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71951000, "total_liabilities": 132938000, "total_debt": 20280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269950000, "total_equity": 246992000, "shares_outstanding": 30794000, "operating_cash_flow": -8755000, "stock_based_compensation": 691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1674000, "free_cash_flow": -7937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6386000", "ebitda": "1770000", "netIncome": "-4679000", "grossProfit": "51749000", "depreciation": "None", "totalRevenue": "94362000", "costOfRevenue": "42613000", "interestIncome": "None", "incomeBeforeTax": "-6418000", "interestExpense": "32000", "operatingIncome": "-6386000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-1739000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "58135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8156000", "sellingGeneralAndAdministrative": "59405000", "netIncomeFromContinuingOperations": "9254000" }, "balance": { "goodwill": "0", "inventory": "142742000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "379930000", "longTermDebt": "None", "shortTermDebt": "20280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15189000", "reportedCurrency": "USD", "retainedEarnings": "269950000", "totalLiabilities": "132938000", "otherCurrentAssets": "15108000", "totalCurrentAssets": "207596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172334000", "currentAccountsPayable": "16536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126059000", "shortLongTermDebtTotal": "92150000", "totalShareholderEquity": "246992000", "capitalLeaseObligations": "86305000", "otherCurrentLiabilities": "23781000", "totalCurrentLiabilities": "60987000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "71951000", "cashAndShortTermInvestments": "25338000", "commonStockSharesOutstanding": "30794000", "intangibleAssetsExcludingGoodwill": "15189000", "cashAndCashEquivalentsAtCarryingValue": "25338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-467000", "operatingCashflow": "-8755000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "-10818000", "stockBasedCompensation": "691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }