{ "ticker": { "uuid": "abc66d8d-cb65-4924-aaed-ce231e41db36", "symbol": "CWCO", "name": "Consolidated Water Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/abc66d8d-cb65-4924-aaed-ce231e41db36/", "api_url": "https://sharemaestro.com/factors/api/tickers/abc66d8d-cb65-4924-aaed-ce231e41db36/" }, "ticker_metadata": { "id": 5607, "uuid": "abc66d8d-cb65-4924-aaed-ce231e41db36", "symbol": "CWCO", "name": "Consolidated Water Co Ltd", "asset_type": "equity", "market_cap": 483366000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "Consolidated Water Co. Ltd. designs, builds, manages and operates water treatment and production plants primarily in the Cayman Islands, the Bahamas and the United States. The company is headquartered in Grand Cayman, the Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abc66d8d-cb65-4924-aaed-ce231e41db36", "symbol": "CWCO", "name": "Consolidated Water Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/abc66d8d-cb65-4924-aaed-ce231e41db36/", "api_url": "https://sharemaestro.com/factors/api/tickers/abc66d8d-cb65-4924-aaed-ce231e41db36/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.23, "quality": 0.8, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.92, "market_cap": 477029789.28, "pe_ratio": 27.5372, "earnings_yield": 0.0363, "ebitda_to_ev": 0.0689, "shareholder_yield": 0.0177, "roe": 0.0775, "piotroski_f_score": 5, "momentum_12_1": 0.23, "volatility_252d": 0.3198 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.578308+00:00", "batch_id": "" }, "size": { "price_close": 29.92, "market_cap": 477029789.28, "market_cap_usd": 477029789.28, "enterprise_value": 351338934.28, "shares_outstanding": 15943509, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.5372, "pb_ratio": 2.1337, "ptbv_ratio": 2.286, "ps_ratio": 3.7172, "pcf_ratio": 13.0704, "pfcf_ratio": 10.5713, "ev_ebitda": 14.5172, "ev_ebit": 21.3473, "ev_sales": 2.7377, "ev_fcf": 7.7859, "earnings_yield": 0.0363, "fcf_yield": 0.1284, "price_to_sales": 3.7172, "price_to_book": 2.1337, "price_to_cashflow": 13.0704, "ebitda_to_ev": 0.0689, "sales_yield": 0.3653 }, "yield": { "dividend_yield": 0.0177, "buyback_yield": 0, "shareholder_yield": 0.0177, "debt_paydown_yield": null, "total_yield": 0.0177 }, "quality": { "gross_margin": 0.3651, "operating_margin": 0.1282, "net_margin": 0.135, "ebitda_margin": 0.1886, "fcf_margin": 0.3516, "roe": 0.0775, "roa": 0.0666, "roic": 0.1503, "roc_greenblatt": null, "asset_turnover": 0.4933, "cash_conversion": 2.6049, "accruals_ratio": -0.0737, "sbc_to_revenue": 0.014, "piotroski_f_score": 5, "altman_z_score": 11.1188, "earnings_stability_5y": 0.8003, "revenue_stability_5y": 0.4028, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1801, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1405, "net_debt_to_ebitda": -5.1935, "debt_to_assets": 0.0025, "interest_coverage": 2924.3506, "current_ratio": 6.0426, "quick_ratio": 5.8915, "net_debt": -125690855, "local_beta": 0.0001, "volatility_252d": 0.3198, "volatility_60d": 0.72, "max_drawdown_12m": -0.232, "risk_adjusted_momentum": 0.7193 }, "growth": { "revenue_growth_1y": 0.0026, "revenue_growth_3y_cagr": 0.1196, "revenue_growth_5y_cagr": 0.127, "eps_growth_1y": -0.3476, "eps_growth_3y_cagr": 0.463, "eps_growth_5y_cagr": 0.3764, "fcf_growth_1y": -0.0991, "book_value_growth_1y": 0.0509, "revenue_growth": 0.0026, "earnings_growth": -0.3476 }, "momentum": { "price_return_1m": -0.0911, "price_return_3m": -0.1486, "price_return_6m": -0.1158, "price_return_9m": -0.1035, "price_return_12m": 0.1179, "price_return_12m_ex1m": 0.23, "momentum_6m": -0.1158, "momentum_12m": 0.1179, "momentum_12_1": 0.23, "distance_from_52w_high": -0.2068, "distance_from_52w_low": 0.0799, "relative_strength": -0.04 }, "raw_ttm": { "revenue_ttm": 128331683, "gross_profit_ttm": 46858316, "ebit_ttm": 16458245, "ebitda_ttm": 24201621, "net_income_ttm": 17323073, "eps_diluted_ttm": 1.0865, "operating_cash_flow_ttm": 36497001, "capital_expenditure_ttm": 8628102, "fcf_ttm": 45125103, "dividends_paid_ttm": 8460840, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5628, "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_current_liabilities": 28609325, "net_ppe": null, "total_assets": 260155522, "total_debt": 641018, "total_equity": 223569000, "net_working_capital": 18569374, "book_value_per_share": 14.0226, "retained_earnings": 118279492, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208678467, "tangible_book_per_share": 13.0886 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 52, "rank_ptbv": 46, "rank_ps": 71, "rank_pcf": 58, "rank_ev_ebitda": 62, "rank_ev_ebit": 72, "rank_earnings_yield": 66, "rank_fcf_yield": 30, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 52, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 62, "rank_fcf_margin": 24, "rank_piotroski": 49, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 56 }, "composites": { "value_composite": 77, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 77, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.429, "os_score": 0.3, "value_percentile": 0.23, "quality_percentile": 0.8, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 788, "ticker_id": 5607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.578308+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.92, "market_cap": 477029789.28, "market_cap_usd": 477029789.28, "enterprise_value": 351338934.28, "shares_outstanding": 15943509, "fx_rate_to_usd": null, "pe_ratio": 27.53724984, "pb_ratio": 2.13370275, "ptbv_ratio": 2.28595598, "ps_ratio": 3.71716304, "pcf_ratio": 13.07038322, "pfcf_ratio": 10.57127314, "ev_ebitda": 14.51716537, "ev_ebit": 21.34729033, "ev_sales": 2.73774119, "ev_fcf": 7.78588659, "earnings_yield": 0.03631445, "fcf_yield": 0.12843752, "dividend_yield": 0.0177365, "buyback_yield": 0, "shareholder_yield": 0.0177365, "debt_paydown_yield": null, "total_yield": 0.0177365, "gross_margin": 0.36513443, "operating_margin": 0.12824771, "net_margin": 0.13498672, "ebitda_margin": 0.18858648, "fcf_margin": 0.3516287, "roe": 0.07748424, "roa": 0.06658737, "roic": 0.15025038, "roc_greenblatt": null, "asset_turnover": 0.49328833, "cash_conversion": 2.60491329, "accruals_ratio": -0.07370179, "sbc_to_revenue": 0.01401393, "debt_to_equity": 0.14045583, "net_debt_to_ebitda": -5.19348911, "debt_to_assets": 0.00246398, "interest_coverage": 2924.35056859, "current_ratio": 6.04257909, "quick_ratio": 5.89146525, "net_debt": -125690855, "revenue_growth_1y": 0.00264902, "revenue_growth_3y_cagr": 0.11961204, "revenue_growth_5y_cagr": 0.12704714, "eps_growth_1y": -0.34763427, "eps_growth_3y_cagr": 0.46296035, "eps_growth_5y_cagr": 0.37642819, "fcf_growth_1y": -0.09912638, "book_value_growth_1y": 0.05092145, "piotroski_f_score": 5, "altman_z_score": 11.11876799, "earnings_stability_5y": 0.800276, "revenue_stability_5y": 0.402788, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09113001, "price_return_3m": -0.14858016, "price_return_6m": -0.11584447, "price_return_9m": -0.10352329, "price_return_12m": 0.1179363, "price_return_12m_ex1m": 0.23002885, "distance_from_52w_high": -0.20679526, "distance_from_52w_low": 0.07985203, "relative_strength": -0.04000475, "local_beta": 0.0001, "volatility_252d": 0.319789, "volatility_60d": 0.720038, "max_drawdown_12m": -0.23198057, "revenue_ttm": 128331683, "gross_profit_ttm": 46858316, "ebit_ttm": 16458245, "ebitda_ttm": 24201621, "net_income_ttm": 17323073, "eps_diluted_ttm": 1.08652825, "operating_cash_flow_ttm": 36497001, "capital_expenditure_ttm": 8628102, "fcf_ttm": 45125103, "dividends_paid_ttm": 8460840, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5628, "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_current_liabilities": 28609325, "net_ppe": null, "total_assets": 260155522, "total_debt": 641018, "total_equity": 223569000, "net_working_capital": 18569374, "book_value_per_share": 14.02257182, "retained_earnings": 118279492, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208678467, "tangible_book_per_share": 13.088616, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 67, "rank_pb": 52, "rank_ptbv": 46, "rank_ps": 71, "rank_pcf": 58, "rank_ev_ebitda": 62, "rank_ev_ebit": 72, "rank_earnings_yield": 66, "rank_fcf_yield": 30, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 52, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 62, "rank_fcf_margin": 24, "rank_piotroski": 49, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 56, "value_composite": 77, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 77, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.92, "os": 0.3, "value": 0.23, "quality": 0.8, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 27.5372, "earnings_yield": 0.0363, "shareholder_yield": 0.0177, "roe": 0.0775, "momentum_12_1": 0.23, "complete_fields": { "id": 788, "ticker_id": 5607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.578308+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.92, "market_cap": 477029789.28, "market_cap_usd": 477029789.28, "enterprise_value": 351338934.28, "shares_outstanding": 15943509, "fx_rate_to_usd": null, "pe_ratio": 27.53724984, "pb_ratio": 2.13370275, "ptbv_ratio": 2.28595598, "ps_ratio": 3.71716304, "pcf_ratio": 13.07038322, "pfcf_ratio": 10.57127314, "ev_ebitda": 14.51716537, "ev_ebit": 21.34729033, "ev_sales": 2.73774119, "ev_fcf": 7.78588659, "earnings_yield": 0.03631445, "fcf_yield": 0.12843752, "dividend_yield": 0.0177365, "buyback_yield": 0, "shareholder_yield": 0.0177365, "debt_paydown_yield": null, "total_yield": 0.0177365, "gross_margin": 0.36513443, "operating_margin": 0.12824771, "net_margin": 0.13498672, "ebitda_margin": 0.18858648, "fcf_margin": 0.3516287, "roe": 0.07748424, "roa": 0.06658737, "roic": 0.15025038, "roc_greenblatt": null, "asset_turnover": 0.49328833, "cash_conversion": 2.60491329, "accruals_ratio": -0.07370179, "sbc_to_revenue": 0.01401393, "debt_to_equity": 0.14045583, "net_debt_to_ebitda": -5.19348911, "debt_to_assets": 0.00246398, "interest_coverage": 2924.35056859, "current_ratio": 6.04257909, "quick_ratio": 5.89146525, "net_debt": -125690855, "revenue_growth_1y": 0.00264902, "revenue_growth_3y_cagr": 0.11961204, "revenue_growth_5y_cagr": 0.12704714, "eps_growth_1y": -0.34763427, "eps_growth_3y_cagr": 0.46296035, "eps_growth_5y_cagr": 0.37642819, "fcf_growth_1y": -0.09912638, "book_value_growth_1y": 0.05092145, "piotroski_f_score": 5, "altman_z_score": 11.11876799, "earnings_stability_5y": 0.800276, "revenue_stability_5y": 0.402788, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09113001, "price_return_3m": -0.14858016, "price_return_6m": -0.11584447, "price_return_9m": -0.10352329, "price_return_12m": 0.1179363, "price_return_12m_ex1m": 0.23002885, "distance_from_52w_high": -0.20679526, "distance_from_52w_low": 0.07985203, "relative_strength": -0.04000475, "local_beta": 0.0001, "volatility_252d": 0.319789, "volatility_60d": 0.720038, "max_drawdown_12m": -0.23198057, "revenue_ttm": 128331683, "gross_profit_ttm": 46858316, "ebit_ttm": 16458245, "ebitda_ttm": 24201621, "net_income_ttm": 17323073, "eps_diluted_ttm": 1.08652825, "operating_cash_flow_ttm": 36497001, "capital_expenditure_ttm": 8628102, "fcf_ttm": 45125103, "dividends_paid_ttm": 8460840, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5628, "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_current_liabilities": 28609325, "net_ppe": null, "total_assets": 260155522, "total_debt": 641018, "total_equity": 223569000, "net_working_capital": 18569374, "book_value_per_share": 14.02257182, "retained_earnings": 118279492, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208678467, "tangible_book_per_share": 13.088616, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 67, "rank_pb": 52, "rank_ptbv": 46, "rank_ps": 71, "rank_pcf": 58, "rank_ev_ebitda": 62, "rank_ev_ebit": 72, "rank_earnings_yield": 66, "rank_fcf_yield": 30, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 52, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 62, "rank_fcf_margin": 24, "rank_piotroski": 49, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 56, "value_composite": 77, "quality_composite": 20, "momentum_composite": 68, "growth_composite": 77, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 18262482, "ebitda": 25880573, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 734550, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54004, "ticker_id": 5607, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18262482", "ebitda": "25880573", "netIncome": "18336673", "grossProfit": "47566029", "depreciation": "None", "totalRevenue": "132073368", "costOfRevenue": "84507339", "interestIncome": "2670040", "incomeBeforeTax": "21385135", "interestExpense": "4420", "operatingIncome": "18262482", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2164648", "reportedCurrency": "USD", "netInterestIncome": "2665620", "nonInterestIncome": "None", "operatingExpenses": "29303547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84507339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7618091", "sellingGeneralAndAdministrative": "30116328", "netIncomeFromContinuingOperations": "19220487" }, "balance": { "goodwill": "12861404", "inventory": "3736845", "commonStock": "9567140", "currentDebt": "None", "investments": "None", "totalAssets": "257565345", "longTermDebt": "25954", "shortTermDebt": "708596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2101555", "reportedCurrency": "USD", "retainedEarnings": "116749048", "totalLiabilities": "30886006", "otherCurrentAssets": "6052305", "totalCurrentAssets": "169636892", "currentLongTermDebt": "47549", "longTermInvestments": "1186849", "shortTermInvestments": "61779090", "currentNetReceivables": "36059352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87928453", "currentAccountsPayable": "9620880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64777860", "shortLongTermDebtTotal": "3031711", "totalShareholderEquity": "221650522", "capitalLeaseObligations": "2958208", "otherCurrentLiabilities": "5595618", "totalCurrentLiabilities": "27702447", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3183559", "cashAndShortTermInvestments": "123788390", "commonStockSharesOutstanding": "16008063", "intangibleAssetsExcludingGoodwill": "2101555", "cashAndCashEquivalentsAtCarryingValue": "123788390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18929852", "profitLoss": "None", "dividendPayout": "7958730", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4240636", "operatingCashflow": "41713571", "capitalExpenditures": "8541364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950163", "cashflowFromInvestment": "-8439222", "stockBasedCompensation": "1701904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7958730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29089", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7618091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "research_and_development": null, "selling_general_admin": 30116328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18262482, "depreciation_amortisation": 7618091, "ebitda": 25880573, "interest_expense": 4420, "interest_income": null, "other_non_operating": null, "pretax_income": 21385135, "tax_provision": 2164648, "effective_tax_rate": null, "net_income": 18336673, "net_income_continuing_ops": 19220487, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123788390, "short_term_investments": 61779090, "net_receivables": 36059352, "inventory": 3736845, "other_current_assets": null, "total_current_assets": 169636892, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2101555, "goodwill_and_intangibles": 14962959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87928453, "total_assets": 257565345, "short_term_debt": 708596, "accounts_payable": 9620880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27702447, "long_term_debt": 25954, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3183559, "total_liabilities": 30886006, "total_debt": 734550, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116749048, "total_equity": 221650522, "shares_outstanding": 16008063, "operating_cash_flow": 41713571, "stock_based_compensation": 1701904, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8541364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8439222, "dividends_paid": 7958730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8950163, "free_cash_flow": 50254935, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18262482", "ebitda": "25880573", "netIncome": "18336673", "grossProfit": "47566029", "depreciation": "None", "totalRevenue": "132073368", "costOfRevenue": "84507339", "interestIncome": "2670040", "incomeBeforeTax": "21385135", "interestExpense": "4420", "operatingIncome": "18262482", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2164648", "reportedCurrency": "USD", "netInterestIncome": "2665620", "nonInterestIncome": "None", "operatingExpenses": "29303547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84507339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7618091", "sellingGeneralAndAdministrative": "30116328", "netIncomeFromContinuingOperations": "19220487" }, "balance": { "goodwill": "12861404", "inventory": "3736845", "commonStock": "9567140", "currentDebt": "None", "investments": "None", "totalAssets": "257565345", "longTermDebt": "25954", "shortTermDebt": "708596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2101555", "reportedCurrency": "USD", "retainedEarnings": "116749048", "totalLiabilities": "30886006", "otherCurrentAssets": "6052305", "totalCurrentAssets": "169636892", "currentLongTermDebt": "47549", "longTermInvestments": "1186849", "shortTermInvestments": "61779090", "currentNetReceivables": "36059352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87928453", "currentAccountsPayable": "9620880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64777860", "shortLongTermDebtTotal": "3031711", "totalShareholderEquity": "221650522", "capitalLeaseObligations": "2958208", "otherCurrentLiabilities": "5595618", "totalCurrentLiabilities": "27702447", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3183559", "cashAndShortTermInvestments": "123788390", "commonStockSharesOutstanding": "16008063", "intangibleAssetsExcludingGoodwill": "2101555", "cashAndCashEquivalentsAtCarryingValue": "123788390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18929852", "profitLoss": "None", "dividendPayout": "7958730", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4240636", "operatingCashflow": "41713571", "capitalExpenditures": "8541364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950163", "cashflowFromInvestment": "-8439222", "stockBasedCompensation": "1701904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7958730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29089", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7618091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 133966633, "cost_of_revenue": 88342185, "gross_profit": 45624448, "ebit": 20780321, "ebitda": 27471979, "pretax_income": 20678474, "tax_provision": 2218514, "net_income": 28237554, "net_income_to_common": 28237554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99350121, "total_current_assets": 157788165, "total_assets": 243313181, "short_term_debt": 761265, "long_term_debt": 70320, "total_debt": 831585, "total_liabilities": 28003534, "total_equity": 209960695, "shares_outstanding": 15935962, "goodwill_and_intangibles": 15558219 }, "cash_flow": { "operating_cash_flow": 36515532, "capital_expenditure": 6696582, "free_cash_flow": 43212114, "dividends_paid": 6302607, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54009, "ticker_id": 5607, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20780321", "ebitda": "27471979", "netIncome": "28237554", "grossProfit": "45624448", "depreciation": "None", "totalRevenue": "133966633", "costOfRevenue": "88342185", "interestIncome": "2094190", "incomeBeforeTax": "20678474", "interestExpense": "101847", "operatingIncome": "18284798", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2218514", "reportedCurrency": "USD", "netInterestIncome": "1992343", "nonInterestIncome": "None", "operatingExpenses": "27339650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88342185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6691658", "sellingGeneralAndAdministrative": "26666501", "netIncomeFromContinuingOperations": "18459960" }, "balance": { "goodwill": "12861404", "inventory": "8960350", "commonStock": "9507807", "currentDebt": "None", "investments": "None", "totalAssets": "243313181", "longTermDebt": "70320", "shortTermDebt": "761265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2696815", "reportedCurrency": "USD", "retainedEarnings": "106875581", "totalLiabilities": "28003534", "otherCurrentAssets": "5426469", "totalCurrentAssets": "157788165", "currentLongTermDebt": "126318", "longTermInvestments": "1504363", "shortTermInvestments": "99350021649879", "currentNetReceivables": "44051225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85525016", "currentAccountsPayable": "9057179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60766980", "shortLongTermDebtTotal": "3462397", "totalShareholderEquity": "209960695", "capitalLeaseObligations": "3265759", "otherCurrentLiabilities": "5627532", "totalCurrentLiabilities": "24938509", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3065025", "cashAndShortTermInvestments": "99350121", "commonStockSharesOutstanding": "15935962", "intangibleAssetsExcludingGoodwill": "2696815", "cashAndCashEquivalentsAtCarryingValue": "99350121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17882370", "profitLoss": "None", "dividendPayout": "6302607", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3747675", "operatingCashflow": "36515532", "capitalExpenditures": "6696582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6712154", "cashflowFromInvestment": "26961421", "stockBasedCompensation": "1397583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6302607", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14614", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6691658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133966633, "cost_of_revenue": 88342185, "gross_profit": 45624448, "research_and_development": null, "selling_general_admin": 26666501, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20780321, "depreciation_amortisation": 6691658, "ebitda": 27471979, "interest_expense": 101847, "interest_income": null, "other_non_operating": null, "pretax_income": 20678474, "tax_provision": 2218514, "effective_tax_rate": null, "net_income": 28237554, "net_income_continuing_ops": 18459960, "net_income_to_common": 28237554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99350121, "short_term_investments": 99350021649879, "net_receivables": 44051225, "inventory": 8960350, "other_current_assets": null, "total_current_assets": 157788165, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2696815, "goodwill_and_intangibles": 15558219, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85525016, "total_assets": 243313181, "short_term_debt": 761265, "accounts_payable": 9057179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24938509, "long_term_debt": 70320, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3065025, "total_liabilities": 28003534, "total_debt": 831585, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106875581, "total_equity": 209960695, "shares_outstanding": 15935962, "operating_cash_flow": 36515532, "stock_based_compensation": 1397583, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6696582, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26961421, "dividends_paid": 6302607, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6712154, "free_cash_flow": 43212114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20780321", "ebitda": "27471979", "netIncome": "28237554", "grossProfit": "45624448", "depreciation": "None", "totalRevenue": "133966633", "costOfRevenue": "88342185", "interestIncome": "2094190", "incomeBeforeTax": "20678474", "interestExpense": "101847", "operatingIncome": "18284798", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2218514", "reportedCurrency": "USD", "netInterestIncome": "1992343", "nonInterestIncome": "None", "operatingExpenses": "27339650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88342185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6691658", "sellingGeneralAndAdministrative": "26666501", "netIncomeFromContinuingOperations": "18459960" }, "balance": { "goodwill": "12861404", "inventory": "8960350", "commonStock": "9507807", "currentDebt": "None", "investments": "None", "totalAssets": "243313181", "longTermDebt": "70320", "shortTermDebt": "761265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2696815", "reportedCurrency": "USD", "retainedEarnings": "106875581", "totalLiabilities": "28003534", "otherCurrentAssets": "5426469", "totalCurrentAssets": "157788165", "currentLongTermDebt": "126318", "longTermInvestments": "1504363", "shortTermInvestments": "99350021649879", "currentNetReceivables": "44051225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85525016", "currentAccountsPayable": "9057179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60766980", "shortLongTermDebtTotal": "3462397", "totalShareholderEquity": "209960695", "capitalLeaseObligations": "3265759", "otherCurrentLiabilities": "5627532", "totalCurrentLiabilities": "24938509", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3065025", "cashAndShortTermInvestments": "99350121", "commonStockSharesOutstanding": "15935962", "intangibleAssetsExcludingGoodwill": "2696815", "cashAndCashEquivalentsAtCarryingValue": "99350121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17882370", "profitLoss": "None", "dividendPayout": "6302607", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3747675", "operatingCashflow": "36515532", "capitalExpenditures": "6696582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6712154", "cashflowFromInvestment": "26961421", "stockBasedCompensation": "1397583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6302607", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14614", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6691658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 180211233, "cost_of_revenue": 118284128, "gross_profit": 61927105, "ebit": 38141224, "ebitda": 44717678, "pretax_income": 37995940, "tax_provision": 6750014, "net_income": 29585391, "net_income_to_common": 29585391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42621898, "total_current_assets": 112714375, "total_assets": 218437592, "short_term_debt": 648899, "long_term_debt": 191190, "total_debt": 840089, "total_liabilities": 26606918, "total_equity": 186827212, "shares_outstanding": 15865897, "goodwill_and_intangibles": 16214589 }, "cash_flow": { "operating_cash_flow": 7970762, "capital_expenditure": 5047882, "free_cash_flow": 13018644, "dividends_paid": 5487018, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54014, "ticker_id": 5607, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38141224", "ebitda": "44717678", "netIncome": "29585391", "grossProfit": "61927105", "depreciation": "None", "totalRevenue": "180211233", "costOfRevenue": "118284128", "interestIncome": "495230", "incomeBeforeTax": "37995940", "interestExpense": "145284", "operatingIncome": "37167627", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6750014", "reportedCurrency": "USD", "netInterestIncome": "349421", "nonInterestIncome": "None", "operatingExpenses": "24759478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118284128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6576454", "sellingGeneralAndAdministrative": "23988264", "netIncomeFromContinuingOperations": "23697914" }, "balance": { "goodwill": "12861404", "inventory": "6044642", "commonStock": "9462927", "currentDebt": "None", "investments": "None", "totalAssets": "218437592", "longTermDebt": "191190", "shortTermDebt": "648899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3353185", "reportedCurrency": "USD", "retainedEarnings": "85148820", "totalLiabilities": "26606918", "otherCurrentAssets": "4267887", "totalCurrentAssets": "112714375", "currentLongTermDebt": "192034", "longTermInvestments": "1412158", "shortTermInvestments": "11912290", "currentNetReceivables": "59779948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105723217", "currentAccountsPayable": "11604369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58513440", "shortLongTermDebtTotal": "2667391", "totalShareholderEquity": "186827212", "capitalLeaseObligations": "2284167", "otherCurrentLiabilities": "5097350", "totalCurrentLiabilities": "23904646", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2702272", "cashAndShortTermInvestments": "42621898", "commonStockSharesOutstanding": "15865897", "intangibleAssetsExcludingGoodwill": "3353185", "cashAndCashEquivalentsAtCarryingValue": "42621898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30672135", "profitLoss": "None", "dividendPayout": "5487018", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-891405", "operatingCashflow": "7970762", "capitalExpenditures": "5047882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5524565", "cashflowFromInvestment": "-10887019", "stockBasedCompensation": "1933666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5487018", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1830", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6576454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180211233, "cost_of_revenue": 118284128, "gross_profit": 61927105, "research_and_development": 578086, "selling_general_admin": 23988264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38141224, "depreciation_amortisation": 6576454, "ebitda": 44717678, "interest_expense": 145284, "interest_income": null, "other_non_operating": null, "pretax_income": 37995940, "tax_provision": 6750014, "effective_tax_rate": null, "net_income": 29585391, "net_income_continuing_ops": 23697914, "net_income_to_common": 29585391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42621898, "short_term_investments": 11912290, "net_receivables": 59779948, "inventory": 6044642, "other_current_assets": null, "total_current_assets": 112714375, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 3353185, "goodwill_and_intangibles": 16214589, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105723217, "total_assets": 218437592, "short_term_debt": 648899, "accounts_payable": 11604369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23904646, "long_term_debt": 191190, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2702272, "total_liabilities": 26606918, "total_debt": 840089, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85148820, "total_equity": 186827212, "shares_outstanding": 15865897, "operating_cash_flow": 7970762, "stock_based_compensation": 1933666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5047882, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10887019, "dividends_paid": 5487018, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5524565, "free_cash_flow": 13018644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38141224", "ebitda": "44717678", "netIncome": "29585391", "grossProfit": "61927105", "depreciation": "None", "totalRevenue": "180211233", "costOfRevenue": "118284128", "interestIncome": "495230", "incomeBeforeTax": "37995940", "interestExpense": "145284", "operatingIncome": "37167627", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6750014", "reportedCurrency": "USD", "netInterestIncome": "349421", "nonInterestIncome": "None", "operatingExpenses": "24759478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118284128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6576454", "sellingGeneralAndAdministrative": "23988264", "netIncomeFromContinuingOperations": "23697914" }, "balance": { "goodwill": "12861404", "inventory": "6044642", "commonStock": "9462927", "currentDebt": "None", "investments": "None", "totalAssets": "218437592", "longTermDebt": "191190", "shortTermDebt": "648899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3353185", "reportedCurrency": "USD", "retainedEarnings": "85148820", "totalLiabilities": "26606918", "otherCurrentAssets": "4267887", "totalCurrentAssets": "112714375", "currentLongTermDebt": "192034", "longTermInvestments": "1412158", "shortTermInvestments": "11912290", "currentNetReceivables": "59779948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105723217", "currentAccountsPayable": "11604369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58513440", "shortLongTermDebtTotal": "2667391", "totalShareholderEquity": "186827212", "capitalLeaseObligations": "2284167", "otherCurrentLiabilities": "5097350", "totalCurrentLiabilities": "23904646", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2702272", "cashAndShortTermInvestments": "42621898", "commonStockSharesOutstanding": "15865897", "intangibleAssetsExcludingGoodwill": "3353185", "cashAndCashEquivalentsAtCarryingValue": "42621898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30672135", "profitLoss": "None", "dividendPayout": "5487018", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-891405", "operatingCashflow": "7970762", "capitalExpenditures": "5047882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5524565", "cashflowFromInvestment": "-10887019", "stockBasedCompensation": "1933666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5487018", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1830", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6576454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 94104972, "cost_of_revenue": 63749849, "gross_profit": 30355123, "ebit": 9783540, "ebitda": 15970848, "pretax_income": 9736995, "tax_provision": 396739, "net_income": 5856294, "net_income_to_common": 5856294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50711751, "total_current_assets": 92574256, "total_assets": 193006849, "short_term_debt": 661815, "long_term_debt": 216120, "total_debt": 877935, "total_liabilities": 25242660, "total_equity": 159667213, "shares_outstanding": 15401653, "goodwill_and_intangibles": 13243901 }, "cash_flow": { "operating_cash_flow": 21331805, "capital_expenditure": 7542761, "free_cash_flow": 28874566, "dividends_paid": 5156820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54019, "ticker_id": 5607, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9783540", "ebitda": "15970848", "netIncome": "5856294", "grossProfit": "30355123", "depreciation": "None", "totalRevenue": "94104972", "costOfRevenue": "63749849", "interestIncome": "416610", "incomeBeforeTax": "9736995", "interestExpense": "46545", "operatingIncome": "9284889", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "396739", "reportedCurrency": "USD", "netInterestIncome": "400641", "nonInterestIncome": "None", "operatingExpenses": "21082938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63749849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6187308", "sellingGeneralAndAdministrative": "20323742", "netIncomeFromContinuingOperations": "9340256" }, "balance": { "goodwill": "10425013", "inventory": "5727842", "commonStock": "9193725", "currentDebt": "None", "investments": "None", "totalAssets": "193006849", "longTermDebt": "216120", "shortTermDebt": "661815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2818888", "reportedCurrency": "USD", "retainedEarnings": "61247699", "totalLiabilities": "25242660", "otherCurrentAssets": "6174759", "totalCurrentAssets": "92574256", "currentLongTermDebt": "114964", "longTermInvestments": "1545430", "shortTermInvestments": "5484330", "currentNetReceivables": "29959904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100432593", "currentAccountsPayable": "8438315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58293610", "shortLongTermDebtTotal": "2468474", "totalShareholderEquity": "159667213", "capitalLeaseObligations": "2137393", "otherCurrentLiabilities": "4436709", "totalCurrentLiabilities": "22656585", "otherNonCurrentLiabilities": "219110", "totalNonCurrentLiabilities": "2586075", "cashAndShortTermInvestments": "50711751", "commonStockSharesOutstanding": "15401653", "intangibleAssetsExcludingGoodwill": "2818888", "cashAndCashEquivalentsAtCarryingValue": "50711751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6969207", "profitLoss": "None", "dividendPayout": "5156820", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3387011", "operatingCashflow": "21331805", "capitalExpenditures": "7542761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6304873", "cashflowFromInvestment": "-4981040", "stockBasedCompensation": "1417172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5156820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6187308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94104972, "cost_of_revenue": 63749849, "gross_profit": 30355123, "research_and_development": 395660, "selling_general_admin": 20323742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9783540, "depreciation_amortisation": 6187308, "ebitda": 15970848, "interest_expense": 46545, "interest_income": null, "other_non_operating": null, "pretax_income": 9736995, "tax_provision": 396739, "effective_tax_rate": null, "net_income": 5856294, "net_income_continuing_ops": 9340256, "net_income_to_common": 5856294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50711751, "short_term_investments": 5484330, "net_receivables": 29959904, "inventory": 5727842, "other_current_assets": null, "total_current_assets": 92574256, "net_ppe": null, "goodwill": 10425013, "intangible_assets": 2818888, "goodwill_and_intangibles": 13243901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100432593, "total_assets": 193006849, "short_term_debt": 661815, "accounts_payable": 8438315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22656585, "long_term_debt": 216120, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2586075, "total_liabilities": 25242660, "total_debt": 877935, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61247699, "total_equity": 159667213, "shares_outstanding": 15401653, "operating_cash_flow": 21331805, "stock_based_compensation": 1417172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7542761, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4981040, "dividends_paid": 5156820, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6304873, "free_cash_flow": 28874566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9783540", "ebitda": "15970848", "netIncome": "5856294", "grossProfit": "30355123", "depreciation": "None", "totalRevenue": "94104972", "costOfRevenue": "63749849", "interestIncome": "416610", "incomeBeforeTax": "9736995", "interestExpense": "46545", "operatingIncome": "9284889", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "396739", "reportedCurrency": "USD", "netInterestIncome": "400641", "nonInterestIncome": "None", "operatingExpenses": "21082938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63749849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6187308", "sellingGeneralAndAdministrative": "20323742", "netIncomeFromContinuingOperations": "9340256" }, "balance": { "goodwill": "10425013", "inventory": "5727842", "commonStock": "9193725", "currentDebt": "None", "investments": "None", "totalAssets": "193006849", "longTermDebt": "216120", "shortTermDebt": "661815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2818888", "reportedCurrency": "USD", "retainedEarnings": "61247699", "totalLiabilities": "25242660", "otherCurrentAssets": "6174759", "totalCurrentAssets": "92574256", "currentLongTermDebt": "114964", "longTermInvestments": "1545430", "shortTermInvestments": "5484330", "currentNetReceivables": "29959904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100432593", "currentAccountsPayable": "8438315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58293610", "shortLongTermDebtTotal": "2468474", "totalShareholderEquity": "159667213", "capitalLeaseObligations": "2137393", "otherCurrentLiabilities": "4436709", "totalCurrentLiabilities": "22656585", "otherNonCurrentLiabilities": "219110", "totalNonCurrentLiabilities": "2586075", "cashAndShortTermInvestments": "50711751", "commonStockSharesOutstanding": "15401653", "intangibleAssetsExcludingGoodwill": "2818888", "cashAndCashEquivalentsAtCarryingValue": "50711751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6969207", "profitLoss": "None", "dividendPayout": "5156820", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3387011", "operatingCashflow": "21331805", "capitalExpenditures": "7542761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6304873", "cashflowFromInvestment": "-4981040", "stockBasedCompensation": "1417172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5156820", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6187308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 66863500, "cost_of_revenue": 43356310, "gross_profit": 23507191, "ebit": 5156832, "ebitda": 10566072, "pretax_income": 3634590, "tax_provision": -447982, "net_income": 875580, "net_income_to_common": 875580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40358059, "total_current_assets": 77062722, "total_assets": 176354857, "short_term_debt": 654825, "long_term_debt": 152038, "total_debt": 806863, "total_liabilities": 10689434, "total_equity": 157578885, "shares_outstanding": 15310145, "goodwill_and_intangibles": 13826679 }, "cash_flow": { "operating_cash_flow": 6966310, "capital_expenditure": 1490012, "free_cash_flow": 8456322, "dividends_paid": 5162682, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54024, "ticker_id": 5607, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5156832", "ebitda": "10566072", "netIncome": "875580", "grossProfit": "23507191", "depreciation": "None", "totalRevenue": "66863500", "costOfRevenue": "43356310", "interestIncome": "1603410", "incomeBeforeTax": "3634590", "interestExpense": "10248", "operatingIncome": "2010990", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-447982", "reportedCurrency": "USD", "netInterestIncome": "674561", "nonInterestIncome": "None", "operatingExpenses": "18350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43356310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4545", "sellingGeneralAndAdministrative": "17463550", "netIncomeFromContinuingOperations": "4082573" }, "balance": { "goodwill": "10425013", "inventory": "2504832", "commonStock": "9146216", "currentDebt": "None", "investments": "None", "totalAssets": "176354857", "longTermDebt": "152038", "shortTermDebt": "654825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3401666", "reportedCurrency": "USD", "retainedEarnings": "60603056", "totalLiabilities": "10689434", "otherCurrentAssets": "3860563", "totalCurrentAssets": "77062722", "currentLongTermDebt": "62489", "longTermInvestments": "1715905", "shortTermInvestments": "2500000", "currentNetReceivables": "27839268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99292135", "currentAccountsPayable": "2831925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58390412", "shortLongTermDebtTotal": "2944257", "totalShareholderEquity": "157578885", "capitalLeaseObligations": "2729730", "otherCurrentLiabilities": "3102383", "totalCurrentLiabilities": "7686657", "otherNonCurrentLiabilities": "2286213", "totalNonCurrentLiabilities": "3002777", "cashAndShortTermInvestments": "40358059", "commonStockSharesOutstanding": "15310145", "intangibleAssetsExcludingGoodwill": "3401666", "cashAndCashEquivalentsAtCarryingValue": "40358059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "875579", "profitLoss": "None", "dividendPayout": "5162682", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "293254", "operatingCashflow": "6966310", "capitalExpenditures": "1490012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5862031", "cashflowFromInvestment": "-3944452", "stockBasedCompensation": "977232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5162682", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6741880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66863500, "cost_of_revenue": 43356310, "gross_profit": 23507191, "research_and_development": null, "selling_general_admin": 17463550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5156832, "depreciation_amortisation": 4545, "ebitda": 10566072, "interest_expense": 10248, "interest_income": null, "other_non_operating": null, "pretax_income": 3634590, "tax_provision": -447982, "effective_tax_rate": null, "net_income": 875580, "net_income_continuing_ops": 4082573, "net_income_to_common": 875580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40358059, "short_term_investments": 2500000, "net_receivables": 27839268, "inventory": 2504832, "other_current_assets": null, "total_current_assets": 77062722, "net_ppe": null, "goodwill": 10425013, "intangible_assets": 3401666, "goodwill_and_intangibles": 13826679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99292135, "total_assets": 176354857, "short_term_debt": 654825, "accounts_payable": 2831925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7686657, "long_term_debt": 152038, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3002777, "total_liabilities": 10689434, "total_debt": 806863, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60603056, "total_equity": 157578885, "shares_outstanding": 15310145, "operating_cash_flow": 6966310, "stock_based_compensation": 977232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490012, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3944452, "dividends_paid": 5162682, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5862031, "free_cash_flow": 8456322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5156832", "ebitda": "10566072", "netIncome": "875580", "grossProfit": "23507191", "depreciation": "None", "totalRevenue": "66863500", "costOfRevenue": "43356310", "interestIncome": "1603410", "incomeBeforeTax": "3634590", "interestExpense": "10248", "operatingIncome": "2010990", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-447982", "reportedCurrency": "USD", "netInterestIncome": "674561", "nonInterestIncome": "None", "operatingExpenses": "18350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43356310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4545", "sellingGeneralAndAdministrative": "17463550", "netIncomeFromContinuingOperations": "4082573" }, "balance": { "goodwill": "10425013", "inventory": "2504832", "commonStock": "9146216", "currentDebt": "None", "investments": "None", "totalAssets": "176354857", "longTermDebt": "152038", "shortTermDebt": "654825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3401666", "reportedCurrency": "USD", "retainedEarnings": "60603056", "totalLiabilities": "10689434", "otherCurrentAssets": "3860563", "totalCurrentAssets": "77062722", "currentLongTermDebt": "62489", "longTermInvestments": "1715905", "shortTermInvestments": "2500000", "currentNetReceivables": "27839268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99292135", "currentAccountsPayable": "2831925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58390412", "shortLongTermDebtTotal": "2944257", "totalShareholderEquity": "157578885", "capitalLeaseObligations": "2729730", "otherCurrentLiabilities": "3102383", "totalCurrentLiabilities": "7686657", "otherNonCurrentLiabilities": "2286213", "totalNonCurrentLiabilities": "3002777", "cashAndShortTermInvestments": "40358059", "commonStockSharesOutstanding": "15310145", "intangibleAssetsExcludingGoodwill": "3401666", "cashAndCashEquivalentsAtCarryingValue": "40358059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "875579", "profitLoss": "None", "dividendPayout": "5162682", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "293254", "operatingCashflow": "6966310", "capitalExpenditures": "1490012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5862031", "cashflowFromInvestment": "-3944452", "stockBasedCompensation": "977232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5162682", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6741880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 72628126, "cost_of_revenue": 45859671, "gross_profit": 26768455, "ebit": 9440169, "ebitda": 16846678, "pretax_income": 9430500, "tax_provision": 86724, "net_income": 3711528, "net_income_to_common": 3711528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43794150, "total_current_assets": 72932206, "total_assets": 179555552, "short_term_debt": 497999, "long_term_debt": 126338, "total_debt": 624337, "total_liabilities": 10543003, "total_equity": 160909046, "shares_outstanding": 15223955, "goodwill_and_intangibles": 17473346 }, "cash_flow": { "operating_cash_flow": 17335292, "capital_expenditure": 1728393, "free_cash_flow": 19063685, "dividends_paid": 5145717, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54029, "ticker_id": 5607, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9440169", "ebitda": "16846678", "netIncome": "3711528", "grossProfit": "26768455", "depreciation": "None", "totalRevenue": "72628126", "costOfRevenue": "45859671", "interestIncome": "540096", "incomeBeforeTax": "9430500", "interestExpense": "9669", "operatingIncome": "8347554", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86724", "reportedCurrency": "USD", "netInterestIncome": "530427", "nonInterestIncome": "None", "operatingExpenses": "18420901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1092615", "costofGoodsAndServicesSold": "45859671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7406509", "sellingGeneralAndAdministrative": "17409754", "netIncomeFromContinuingOperations": "9343776" }, "balance": { "goodwill": "13325013", "inventory": "3214178", "commonStock": "9086210", "currentDebt": "None", "investments": "None", "totalAssets": "179555552", "longTermDebt": "126338", "shortTermDebt": "497999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4148333", "reportedCurrency": "USD", "retainedEarnings": "64910709", "totalLiabilities": "10543003", "otherCurrentAssets": "3923381", "totalCurrentAssets": "72932206", "currentLongTermDebt": "42211", "longTermInvestments": "2092146", "shortTermInvestments": "2092146", "currentNetReceivables": "22000497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106623346", "currentAccountsPayable": "2740191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59457929", "shortLongTermDebtTotal": "1606413", "totalShareholderEquity": "160909046", "capitalLeaseObligations": "1437864", "otherCurrentLiabilities": "3123120", "totalCurrentLiabilities": "6939116", "otherNonCurrentLiabilities": "362165", "totalNonCurrentLiabilities": "3603887", "cashAndShortTermInvestments": "43794150", "commonStockSharesOutstanding": "15223955", "intangibleAssetsExcludingGoodwill": "4148333", "cashAndCashEquivalentsAtCarryingValue": "43794150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4441533", "profitLoss": "None", "dividendPayout": "5145717", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-102551", "operatingCashflow": "17335292", "capitalExpenditures": "1728393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5169926", "cashflowFromInvestment": "-11119755", "stockBasedCompensation": "1163261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5145717", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1045611", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1728", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7406509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72628126, "cost_of_revenue": 45859671, "gross_profit": 26768455, "research_and_development": null, "selling_general_admin": 17409754, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9440169, "depreciation_amortisation": 7406509, "ebitda": 16846678, "interest_expense": 9669, "interest_income": null, "other_non_operating": null, "pretax_income": 9430500, "tax_provision": 86724, "effective_tax_rate": null, "net_income": 3711528, "net_income_continuing_ops": 9343776, "net_income_to_common": 3711528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43794150, "short_term_investments": 2092146, "net_receivables": 22000497, "inventory": 3214178, "other_current_assets": null, "total_current_assets": 72932206, "net_ppe": null, "goodwill": 13325013, "intangible_assets": 4148333, "goodwill_and_intangibles": 17473346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106623346, "total_assets": 179555552, "short_term_debt": 497999, "accounts_payable": 2740191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6939116, "long_term_debt": 126338, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3603887, "total_liabilities": 10543003, "total_debt": 624337, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64910709, "total_equity": 160909046, "shares_outstanding": 15223955, "operating_cash_flow": 17335292, "stock_based_compensation": 1163261, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1728393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11119755, "dividends_paid": 5145717, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5169926, "free_cash_flow": 19063685, "net_change_in_cash": 1045611 }, "raw_data": { "income": { "ebit": "9440169", "ebitda": "16846678", "netIncome": "3711528", "grossProfit": "26768455", "depreciation": "None", "totalRevenue": "72628126", "costOfRevenue": "45859671", "interestIncome": "540096", "incomeBeforeTax": "9430500", "interestExpense": "9669", "operatingIncome": "8347554", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86724", "reportedCurrency": "USD", "netInterestIncome": "530427", "nonInterestIncome": "None", "operatingExpenses": "18420901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1092615", "costofGoodsAndServicesSold": "45859671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7406509", "sellingGeneralAndAdministrative": "17409754", "netIncomeFromContinuingOperations": "9343776" }, "balance": { "goodwill": "13325013", "inventory": "3214178", "commonStock": "9086210", "currentDebt": "None", "investments": "None", "totalAssets": "179555552", "longTermDebt": "126338", "shortTermDebt": "497999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4148333", "reportedCurrency": "USD", "retainedEarnings": "64910709", "totalLiabilities": "10543003", "otherCurrentAssets": "3923381", "totalCurrentAssets": "72932206", "currentLongTermDebt": "42211", "longTermInvestments": "2092146", "shortTermInvestments": "2092146", "currentNetReceivables": "22000497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106623346", "currentAccountsPayable": "2740191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59457929", "shortLongTermDebtTotal": "1606413", "totalShareholderEquity": "160909046", "capitalLeaseObligations": "1437864", "otherCurrentLiabilities": "3123120", "totalCurrentLiabilities": "6939116", "otherNonCurrentLiabilities": "362165", "totalNonCurrentLiabilities": "3603887", "cashAndShortTermInvestments": "43794150", "commonStockSharesOutstanding": "15223955", "intangibleAssetsExcludingGoodwill": "4148333", "cashAndCashEquivalentsAtCarryingValue": "43794150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4441533", "profitLoss": "None", "dividendPayout": "5145717", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-102551", "operatingCashflow": "17335292", "capitalExpenditures": "1728393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5169926", "cashflowFromInvestment": "-11119755", "stockBasedCompensation": "1163261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5145717", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1045611", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1728", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7406509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 68793651, "cost_of_revenue": 40519303, "gross_profit": 28274348, "ebit": 12506109, "ebitda": 19709211, "pretax_income": 12504777, "tax_provision": 66621, "net_income": 12176093, "net_income_to_common": 12176093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42902669, "total_current_assets": 73442612, "total_assets": 192292144, "short_term_debt": 706293, "long_term_debt": 61146, "total_debt": 767439, "total_liabilities": 14339270, "total_equity": 163759258, "shares_outstanding": 15137076, "goodwill_and_intangibles": 18365013 }, "cash_flow": { "operating_cash_flow": 15203658, "capital_expenditure": 3526621, "free_cash_flow": 18730279, "dividends_paid": 5115827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54034, "ticker_id": 5607, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12506109", "ebitda": "19709211", "netIncome": "12176093", "grossProfit": "28274348", "depreciation": "None", "totalRevenue": "68793651", "costOfRevenue": "40519303", "interestIncome": "588509", "incomeBeforeTax": "12504777", "interestExpense": "1332", "operatingIncome": "11718225", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "66621", "reportedCurrency": "USD", "netInterestIncome": "585695", "nonInterestIncome": "None", "operatingExpenses": "16556123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "803905", "costofGoodsAndServicesSold": "40519303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203102", "sellingGeneralAndAdministrative": "16024225", "netIncomeFromContinuingOperations": "10104901" }, "balance": { "goodwill": "13325013", "inventory": "3287555", "commonStock": "9029765", "currentDebt": "None", "investments": "None", "totalAssets": "192292144", "longTermDebt": "61146", "shortTermDebt": "706293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5040000", "reportedCurrency": "USD", "retainedEarnings": "66352733", "totalLiabilities": "14339270", "otherCurrentAssets": "3178504", "totalCurrentAssets": "73442612", "currentLongTermDebt": "17753", "longTermInvestments": "1903602", "shortTermInvestments": "13362650", "currentNetReceivables": "24630700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118849532", "currentAccountsPayable": "3503561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89815880", "shortLongTermDebtTotal": "4671125", "totalShareholderEquity": "163759258", "capitalLeaseObligations": "4592226", "otherCurrentLiabilities": "3349374", "totalCurrentLiabilities": "7898844", "otherNonCurrentLiabilities": "4575475", "totalNonCurrentLiabilities": "6165656", "cashAndShortTermInvestments": "42902669", "commonStockSharesOutstanding": "15137076", "intangibleAssetsExcludingGoodwill": "5040000", "cashAndCashEquivalentsAtCarryingValue": "42902669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13726071", "profitLoss": "None", "dividendPayout": "5115827", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1357032", "operatingCashflow": "15203658", "capitalExpenditures": "3526621", "changeInReceivables": "414006", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5124101", "cashflowFromInvestment": "1485635", "stockBasedCompensation": "1192224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5115827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11565192", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7207647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68793651, "cost_of_revenue": 40519303, "gross_profit": 28274348, "research_and_development": null, "selling_general_admin": 16024225, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12506109, "depreciation_amortisation": 7203102, "ebitda": 19709211, "interest_expense": 1332, "interest_income": null, "other_non_operating": null, "pretax_income": 12504777, "tax_provision": 66621, "effective_tax_rate": null, "net_income": 12176093, "net_income_continuing_ops": 10104901, "net_income_to_common": 12176093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42902669, "short_term_investments": 13362650, "net_receivables": 24630700, "inventory": 3287555, "other_current_assets": null, "total_current_assets": 73442612, "net_ppe": null, "goodwill": 13325013, "intangible_assets": 5040000, "goodwill_and_intangibles": 18365013, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118849532, "total_assets": 192292144, "short_term_debt": 706293, "accounts_payable": 3503561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7898844, "long_term_debt": 61146, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6165656, "total_liabilities": 14339270, "total_debt": 767439, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66352733, "total_equity": 163759258, "shares_outstanding": 15137076, "operating_cash_flow": 15203658, "stock_based_compensation": 1192224, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3526621, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1485635, "dividends_paid": 5115827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5124101, "free_cash_flow": 18730279, "net_change_in_cash": 11565192 }, "raw_data": { "income": { "ebit": "12506109", "ebitda": "19709211", "netIncome": "12176093", "grossProfit": "28274348", "depreciation": "None", "totalRevenue": "68793651", "costOfRevenue": "40519303", "interestIncome": "588509", "incomeBeforeTax": "12504777", "interestExpense": "1332", "operatingIncome": "11718225", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "66621", "reportedCurrency": "USD", "netInterestIncome": "585695", "nonInterestIncome": "None", "operatingExpenses": "16556123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "803905", "costofGoodsAndServicesSold": "40519303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203102", "sellingGeneralAndAdministrative": "16024225", "netIncomeFromContinuingOperations": "10104901" }, "balance": { "goodwill": "13325013", "inventory": "3287555", "commonStock": "9029765", "currentDebt": "None", "investments": "None", "totalAssets": "192292144", "longTermDebt": "61146", "shortTermDebt": "706293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5040000", "reportedCurrency": "USD", "retainedEarnings": "66352733", "totalLiabilities": "14339270", "otherCurrentAssets": "3178504", "totalCurrentAssets": "73442612", "currentLongTermDebt": "17753", "longTermInvestments": "1903602", "shortTermInvestments": "13362650", "currentNetReceivables": "24630700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118849532", "currentAccountsPayable": "3503561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89815880", "shortLongTermDebtTotal": "4671125", "totalShareholderEquity": "163759258", "capitalLeaseObligations": "4592226", "otherCurrentLiabilities": "3349374", "totalCurrentLiabilities": "7898844", "otherNonCurrentLiabilities": "4575475", "totalNonCurrentLiabilities": "6165656", "cashAndShortTermInvestments": "42902669", "commonStockSharesOutstanding": "15137076", "intangibleAssetsExcludingGoodwill": "5040000", "cashAndCashEquivalentsAtCarryingValue": "42902669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13726071", "profitLoss": "None", "dividendPayout": "5115827", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1357032", "operatingCashflow": "15203658", "capitalExpenditures": "3526621", "changeInReceivables": "414006", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5124101", "cashflowFromInvestment": "1485635", "stockBasedCompensation": "1192224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5115827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11565192", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24096", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7207647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 65719857, "cost_of_revenue": 38977570, "gross_profit": 26742287, "ebit": 8272231, "ebitda": 15306465, "pretax_income": 10716158, "tax_provision": -157291, "net_income": 11293487, "net_income_to_common": 11293487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31337477, "total_current_assets": 62364232, "total_assets": 172515598, "short_term_debt": 2572961, "long_term_debt": null, "total_debt": 2572961, "total_liabilities": 8759695, "total_equity": 154971181, "shares_outstanding": 15074147, "goodwill_and_intangibles": 9895235 }, "cash_flow": { "operating_cash_flow": 9046346, "capital_expenditure": 18857869, "free_cash_flow": 27904215, "dividends_paid": 5095642, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54039, "ticker_id": 5607, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8272231", "ebitda": "15306465", "netIncome": "11293487", "grossProfit": "26742287", "depreciation": "None", "totalRevenue": "65719857", "costOfRevenue": "38977570", "interestIncome": "663197", "incomeBeforeTax": "10716158", "interestExpense": "8427", "operatingIncome": "7976094", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-157291", "reportedCurrency": "USD", "netInterestIncome": "654770", "nonInterestIncome": "None", "operatingExpenses": "18766193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2748491", "costofGoodsAndServicesSold": "38977570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7034234", "sellingGeneralAndAdministrative": "17182629", "netIncomeFromContinuingOperations": "10873449" }, "balance": { "goodwill": "8003568", "inventory": "2232721", "commonStock": "8989744", "currentDebt": "None", "investments": "None", "totalAssets": "172515598", "longTermDebt": "None", "shortTermDebt": "2572961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1891667", "reportedCurrency": "USD", "retainedEarnings": "59298161", "totalLiabilities": "8759695", "otherCurrentAssets": "4761168", "totalCurrentAssets": "62364232", "currentLongTermDebt": "None", "longTermInvestments": "2584987", "shortTermInvestments": "9419180", "currentNetReceivables": "25798744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110151366", "currentAccountsPayable": "4570641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93602083", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "154971181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3219413", "totalCurrentLiabilities": "7899994", "otherNonCurrentLiabilities": "199827", "totalNonCurrentLiabilities": "859701", "cashAndShortTermInvestments": "31337477", "commonStockSharesOutstanding": "15074147", "intangibleAssetsExcludingGoodwill": "1891667", "cashAndCashEquivalentsAtCarryingValue": "31337477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10873449", "profitLoss": "None", "dividendPayout": "5095642", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1131409", "operatingCashflow": "9046346", "capitalExpenditures": "18857869", "changeInReceivables": "-10155032", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5786004", "cashflowFromInvestment": "-17405831", "stockBasedCompensation": "850138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5095642", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14145489", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7034234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65719857, "cost_of_revenue": 38977570, "gross_profit": 26742287, "research_and_development": 0, "selling_general_admin": 17182629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8272231, "depreciation_amortisation": 7034234, "ebitda": 15306465, "interest_expense": 8427, "interest_income": null, "other_non_operating": null, "pretax_income": 10716158, "tax_provision": -157291, "effective_tax_rate": null, "net_income": 11293487, "net_income_continuing_ops": 10873449, "net_income_to_common": 11293487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31337477, "short_term_investments": 9419180, "net_receivables": 25798744, "inventory": 2232721, "other_current_assets": null, "total_current_assets": 62364232, "net_ppe": null, "goodwill": 8003568, "intangible_assets": 1891667, "goodwill_and_intangibles": 9895235, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110151366, "total_assets": 172515598, "short_term_debt": 2572961, "accounts_payable": 4570641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7899994, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859701, "total_liabilities": 8759695, "total_debt": 2572961, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59298161, "total_equity": 154971181, "shares_outstanding": 15074147, "operating_cash_flow": 9046346, "stock_based_compensation": 850138, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18857869, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17405831, "dividends_paid": 5095642, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5786004, "free_cash_flow": 27904215, "net_change_in_cash": -14145489 }, "raw_data": { "income": { "ebit": "8272231", "ebitda": "15306465", "netIncome": "11293487", "grossProfit": "26742287", "depreciation": "None", "totalRevenue": "65719857", "costOfRevenue": "38977570", "interestIncome": "663197", "incomeBeforeTax": "10716158", "interestExpense": "8427", "operatingIncome": "7976094", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-157291", "reportedCurrency": "USD", "netInterestIncome": "654770", "nonInterestIncome": "None", "operatingExpenses": "18766193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2748491", "costofGoodsAndServicesSold": "38977570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7034234", "sellingGeneralAndAdministrative": "17182629", "netIncomeFromContinuingOperations": "10873449" }, "balance": { "goodwill": "8003568", "inventory": "2232721", "commonStock": "8989744", "currentDebt": "None", "investments": "None", "totalAssets": "172515598", "longTermDebt": "None", "shortTermDebt": "2572961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1891667", "reportedCurrency": "USD", "retainedEarnings": "59298161", "totalLiabilities": "8759695", "otherCurrentAssets": "4761168", "totalCurrentAssets": "62364232", "currentLongTermDebt": "None", "longTermInvestments": "2584987", "shortTermInvestments": "9419180", "currentNetReceivables": "25798744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110151366", "currentAccountsPayable": "4570641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93602083", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "154971181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3219413", "totalCurrentLiabilities": "7899994", "otherNonCurrentLiabilities": "199827", "totalNonCurrentLiabilities": "859701", "cashAndShortTermInvestments": "31337477", "commonStockSharesOutstanding": "15074147", "intangibleAssetsExcludingGoodwill": "1891667", "cashAndCashEquivalentsAtCarryingValue": "31337477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10873449", "profitLoss": "None", "dividendPayout": "5095642", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1131409", "operatingCashflow": "9046346", "capitalExpenditures": "18857869", "changeInReceivables": "-10155032", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5786004", "cashflowFromInvestment": "-17405831", "stockBasedCompensation": "850138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5095642", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14145489", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7034234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 3496945, "ebitda": 5469472, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 641018, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54002, "ticker_id": 5607, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3496945", "ebitda": "5469472", "netIncome": "3777429", "grossProfit": "10785793", "depreciation": "None", "totalRevenue": "29973700", "costOfRevenue": "19187907", "interestIncome": "647228", "incomeBeforeTax": "4179306", "interestExpense": "2736", "operatingIncome": "3496945", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "202700", "reportedCurrency": "USD", "netInterestIncome": "644492", "nonInterestIncome": "None", "operatingExpenses": "7288848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19187907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972527", "sellingGeneralAndAdministrative": "7419068", "netIncomeFromContinuingOperations": "3976606" }, "balance": { "goodwill": "12861404", "inventory": "4323265", "commonStock": "9600114", "currentDebt": "None", "investments": "None", "totalAssets": "260155522", "longTermDebt": "4555", "shortTermDebt": "636463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2029129", "reportedCurrency": "USD", "retainedEarnings": "118279492", "totalLiabilities": "31401570", "otherCurrentAssets": "4692193", "totalCurrentAssets": "172874109", "currentLongTermDebt": "16804", "longTermInvestments": "1049083", "shortTermInvestments": "None", "currentNetReceivables": "37526778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87281413", "currentAccountsPayable": "9619209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2787961", "totalShareholderEquity": "223569000", "capitalLeaseObligations": "2766602", "otherCurrentLiabilities": "5298938", "totalCurrentLiabilities": "28609325", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2792245", "cashAndShortTermInvestments": "126331873", "commonStockSharesOutstanding": "15943509", "intangibleAssetsExcludingGoodwill": "2029129", "cashAndCashEquivalentsAtCarryingValue": "126331873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3820471", "profitLoss": "None", "dividendPayout": "2251841", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-748201", "operatingCashflow": "6543681", "capitalExpenditures": "1686221", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311849", "cashflowFromInvestment": "-1682253", "stockBasedCompensation": "395898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2251841", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "research_and_development": null, "selling_general_admin": 7419068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3496945, "depreciation_amortisation": 1972527, "ebitda": 5469472, "interest_expense": 2736, "interest_income": null, "other_non_operating": null, "pretax_income": 4179306, "tax_provision": 202700, "effective_tax_rate": null, "net_income": 3777429, "net_income_continuing_ops": 3976606, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126331873, "short_term_investments": null, "net_receivables": 37526778, "inventory": 4323265, "other_current_assets": null, "total_current_assets": 172874109, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2029129, "goodwill_and_intangibles": 14890533, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87281413, "total_assets": 260155522, "short_term_debt": 636463, "accounts_payable": 9619209, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28609325, "long_term_debt": 4555, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2792245, "total_liabilities": 31401570, "total_debt": 641018, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118279492, "total_equity": 223569000, "shares_outstanding": 15943509, "operating_cash_flow": 6543681, "stock_based_compensation": 395898, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1686221, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1682253, "dividends_paid": 2251841, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2311849, "free_cash_flow": 8229902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3496945", "ebitda": "5469472", "netIncome": "3777429", "grossProfit": "10785793", "depreciation": "None", "totalRevenue": "29973700", "costOfRevenue": "19187907", "interestIncome": "647228", "incomeBeforeTax": "4179306", "interestExpense": "2736", "operatingIncome": "3496945", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "202700", "reportedCurrency": "USD", "netInterestIncome": "644492", "nonInterestIncome": "None", "operatingExpenses": "7288848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19187907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972527", "sellingGeneralAndAdministrative": "7419068", "netIncomeFromContinuingOperations": "3976606" }, "balance": { "goodwill": "12861404", "inventory": "4323265", "commonStock": "9600114", "currentDebt": "None", "investments": "None", "totalAssets": "260155522", "longTermDebt": "4555", "shortTermDebt": "636463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2029129", "reportedCurrency": "USD", "retainedEarnings": "118279492", "totalLiabilities": "31401570", "otherCurrentAssets": "4692193", "totalCurrentAssets": "172874109", "currentLongTermDebt": "16804", "longTermInvestments": "1049083", "shortTermInvestments": "None", "currentNetReceivables": "37526778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87281413", "currentAccountsPayable": "9619209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2787961", "totalShareholderEquity": "223569000", "capitalLeaseObligations": "2766602", "otherCurrentLiabilities": "5298938", "totalCurrentLiabilities": "28609325", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2792245", "cashAndShortTermInvestments": "126331873", "commonStockSharesOutstanding": "15943509", "intangibleAssetsExcludingGoodwill": "2029129", "cashAndCashEquivalentsAtCarryingValue": "126331873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3820471", "profitLoss": "None", "dividendPayout": "2251841", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-748201", "operatingCashflow": "6543681", "capitalExpenditures": "1686221", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311849", "cashflowFromInvestment": "-1682253", "stockBasedCompensation": "395898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2251841", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 29648198, "cost_of_revenue": 19353569, "gross_profit": 10294629, "ebit": 282759, "ebitda": 4176497, "pretax_income": 3409026, "tax_provision": 331715, "net_income": 2917095, "net_income_to_common": 2917095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 734550, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 5780738, "capital_expenditure": 2398423, "free_cash_flow": 8179161, "dividends_paid": 2224334, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54003, "ticker_id": 5607, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282759", "ebitda": "4176497", "netIncome": "2917095", "grossProfit": "10294629", "depreciation": "None", "totalRevenue": "29648198", "costOfRevenue": "19353569", "interestIncome": "658926", "incomeBeforeTax": "3409026", "interestExpense": "806", "operatingIncome": "2606673", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "331715", "reportedCurrency": "USD", "netInterestIncome": "658120", "nonInterestIncome": "None", "operatingExpenses": "7687956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19353569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893738", "sellingGeneralAndAdministrative": "7593409", "netIncomeFromContinuingOperations": "3077311" }, "balance": { "goodwill": "12861404", "inventory": "3736845", "commonStock": "9567140", "currentDebt": "None", "investments": "None", "totalAssets": "257565345", "longTermDebt": "25954", "shortTermDebt": "708596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2101555", "reportedCurrency": "USD", "retainedEarnings": "116749048", "totalLiabilities": "30886006", "otherCurrentAssets": "6052305", "totalCurrentAssets": "169636892", "currentLongTermDebt": "47549", "longTermInvestments": "1186849", "shortTermInvestments": "None", "currentNetReceivables": "36059352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87928453", "currentAccountsPayable": "9620880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64777860", "shortLongTermDebtTotal": "3031711", "totalShareholderEquity": "221650522", "capitalLeaseObligations": "2958208", "otherCurrentLiabilities": "5595618", "totalCurrentLiabilities": "27702447", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3183559", "cashAndShortTermInvestments": "123788390", "commonStockSharesOutstanding": "15943509", "intangibleAssetsExcludingGoodwill": "2101555", "cashAndCashEquivalentsAtCarryingValue": "123788390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3039533", "profitLoss": "None", "dividendPayout": "2224334", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "630233", "operatingCashflow": "5780738", "capitalExpenditures": "2398423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165712", "cashflowFromInvestment": "-2393623", "stockBasedCompensation": "523946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2224334", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4356", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1933396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29648198, "cost_of_revenue": 19353569, "gross_profit": 10294629, "research_and_development": null, "selling_general_admin": 7593409, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282759, "depreciation_amortisation": 3893738, "ebitda": 4176497, "interest_expense": 806, "interest_income": null, "other_non_operating": null, "pretax_income": 3409026, "tax_provision": 331715, "effective_tax_rate": null, "net_income": 2917095, "net_income_continuing_ops": 3077311, "net_income_to_common": 2917095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123788390, "short_term_investments": null, "net_receivables": 36059352, "inventory": 3736845, "other_current_assets": null, "total_current_assets": 169636892, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2101555, "goodwill_and_intangibles": 14962959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87928453, "total_assets": 257565345, "short_term_debt": 708596, "accounts_payable": 9620880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27702447, "long_term_debt": 25954, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3183559, "total_liabilities": 30886006, "total_debt": 734550, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116749048, "total_equity": 221650522, "shares_outstanding": 15943509, "operating_cash_flow": 5780738, "stock_based_compensation": 523946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398423, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2393623, "dividends_paid": 2224334, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3165712, "free_cash_flow": 8179161, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282759", "ebitda": "4176497", "netIncome": "2917095", "grossProfit": "10294629", "depreciation": "None", "totalRevenue": "29648198", "costOfRevenue": "19353569", "interestIncome": "658926", "incomeBeforeTax": "3409026", "interestExpense": "806", "operatingIncome": "2606673", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "331715", "reportedCurrency": "USD", "netInterestIncome": "658120", "nonInterestIncome": "None", "operatingExpenses": "7687956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19353569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893738", "sellingGeneralAndAdministrative": "7593409", "netIncomeFromContinuingOperations": "3077311" }, "balance": { "goodwill": "12861404", "inventory": "3736845", "commonStock": "9567140", "currentDebt": "None", "investments": "None", "totalAssets": "257565345", "longTermDebt": "25954", "shortTermDebt": "708596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2101555", "reportedCurrency": "USD", "retainedEarnings": "116749048", "totalLiabilities": "30886006", "otherCurrentAssets": "6052305", "totalCurrentAssets": "169636892", "currentLongTermDebt": "47549", "longTermInvestments": "1186849", "shortTermInvestments": "None", "currentNetReceivables": "36059352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87928453", "currentAccountsPayable": "9620880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64777860", "shortLongTermDebtTotal": "3031711", "totalShareholderEquity": "221650522", "capitalLeaseObligations": "2958208", "otherCurrentLiabilities": "5595618", "totalCurrentLiabilities": "27702447", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3183559", "cashAndShortTermInvestments": "123788390", "commonStockSharesOutstanding": "15943509", "intangibleAssetsExcludingGoodwill": "2101555", "cashAndCashEquivalentsAtCarryingValue": "123788390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3039533", "profitLoss": "None", "dividendPayout": "2224334", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "630233", "operatingCashflow": "5780738", "capitalExpenditures": "2398423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165712", "cashflowFromInvestment": "-2393623", "stockBasedCompensation": "523946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2224334", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4356", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1933396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 35118706, "cost_of_revenue": 22172797, "gross_profit": 12945909, "ebit": 6573410, "ebitda": 6583870, "pretax_income": 6572509, "tax_provision": 827009, "net_income": 5532344, "net_income_to_common": 5532344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123554648, "total_current_assets": 169949682, "total_assets": 257234651, "short_term_debt": 729532, "long_term_debt": 34753, "total_debt": 764285, "total_liabilities": 31033817, "total_equity": 220381141, "shares_outstanding": 16044311, "goodwill_and_intangibles": 15065940 }, "cash_flow": { "operating_cash_flow": 15409828, "capital_expenditure": 1926944, "free_cash_flow": 17336772, "dividends_paid": 2230194, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54005, "ticker_id": 5607, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6573410", "ebitda": "6583870", "netIncome": "5532344", "grossProfit": "12945909", "depreciation": "None", "totalRevenue": "35118706", "costOfRevenue": "22172797", "interestIncome": "637532", "incomeBeforeTax": "6572509", "interestExpense": "901", "operatingIncome": "5761282", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "827009", "reportedCurrency": "USD", "netInterestIncome": "636631", "nonInterestIncome": "None", "operatingExpenses": "7184627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22172797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10460", "sellingGeneralAndAdministrative": "7218722", "netIncomeFromContinuingOperations": "5745500" }, "balance": { "goodwill": "12861404", "inventory": "4564029", "commonStock": "9558802", "currentDebt": "None", "investments": "None", "totalAssets": "257234651", "longTermDebt": "34753", "shortTermDebt": "729532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2204536", "reportedCurrency": "USD", "retainedEarnings": "116068697", "totalLiabilities": "31033817", "otherCurrentAssets": "6102310", "totalCurrentAssets": "169949682", "currentLongTermDebt": "62458", "longTermInvestments": "1122030", "shortTermInvestments": "None", "currentNetReceivables": "35728695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87284969", "currentAccountsPayable": "9530167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63858750", "shortLongTermDebtTotal": "3221436", "totalShareholderEquity": "220381141", "capitalLeaseObligations": "3124225", "otherCurrentLiabilities": "17945679", "totalCurrentLiabilities": "28205378", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2828439", "cashAndShortTermInvestments": "123554648", "commonStockSharesOutstanding": "16044311", "intangibleAssetsExcludingGoodwill": "2204536", "cashAndCashEquivalentsAtCarryingValue": "123554648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5532344", "profitLoss": "None", "dividendPayout": "2230194", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1405828", "operatingCashflow": "15409828", "capitalExpenditures": "1926944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2218068", "cashflowFromInvestment": "-1868588", "stockBasedCompensation": "482547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2230194", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35118706, "cost_of_revenue": 22172797, "gross_profit": 12945909, "research_and_development": null, "selling_general_admin": 7218722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6573410, "depreciation_amortisation": 10460, "ebitda": 6583870, "interest_expense": 901, "interest_income": null, "other_non_operating": null, "pretax_income": 6572509, "tax_provision": 827009, "effective_tax_rate": null, "net_income": 5532344, "net_income_continuing_ops": 5745500, "net_income_to_common": 5532344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123554648, "short_term_investments": null, "net_receivables": 35728695, "inventory": 4564029, "other_current_assets": null, "total_current_assets": 169949682, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2204536, "goodwill_and_intangibles": 15065940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87284969, "total_assets": 257234651, "short_term_debt": 729532, "accounts_payable": 9530167, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28205378, "long_term_debt": 34753, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2828439, "total_liabilities": 31033817, "total_debt": 764285, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116068697, "total_equity": 220381141, "shares_outstanding": 16044311, "operating_cash_flow": 15409828, "stock_based_compensation": 482547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1926944, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1868588, "dividends_paid": 2230194, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2218068, "free_cash_flow": 17336772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6573410", "ebitda": "6583870", "netIncome": "5532344", "grossProfit": "12945909", "depreciation": "None", "totalRevenue": "35118706", "costOfRevenue": "22172797", "interestIncome": "637532", "incomeBeforeTax": "6572509", "interestExpense": "901", "operatingIncome": "5761282", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "827009", "reportedCurrency": "USD", "netInterestIncome": "636631", "nonInterestIncome": "None", "operatingExpenses": "7184627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22172797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10460", "sellingGeneralAndAdministrative": "7218722", "netIncomeFromContinuingOperations": "5745500" }, "balance": { "goodwill": "12861404", "inventory": "4564029", "commonStock": "9558802", "currentDebt": "None", "investments": "None", "totalAssets": "257234651", "longTermDebt": "34753", "shortTermDebt": "729532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2204536", "reportedCurrency": "USD", "retainedEarnings": "116068697", "totalLiabilities": "31033817", "otherCurrentAssets": "6102310", "totalCurrentAssets": "169949682", "currentLongTermDebt": "62458", "longTermInvestments": "1122030", "shortTermInvestments": "None", "currentNetReceivables": "35728695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87284969", "currentAccountsPayable": "9530167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63858750", "shortLongTermDebtTotal": "3221436", "totalShareholderEquity": "220381141", "capitalLeaseObligations": "3124225", "otherCurrentLiabilities": "17945679", "totalCurrentLiabilities": "28205378", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2828439", "cashAndShortTermInvestments": "123554648", "commonStockSharesOutstanding": "16044311", "intangibleAssetsExcludingGoodwill": "2204536", "cashAndCashEquivalentsAtCarryingValue": "123554648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5532344", "profitLoss": "None", "dividendPayout": "2230194", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1405828", "operatingCashflow": "15409828", "capitalExpenditures": "1926944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2218068", "cashflowFromInvestment": "-1868588", "stockBasedCompensation": "482547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2230194", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 33591079, "cost_of_revenue": 20759094, "gross_profit": 12831985, "ebit": 6105131, "ebitda": 7971782, "pretax_income": 6103946, "tax_provision": 795807, "net_income": 5096205, "net_income_to_common": 5096205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112246599, "total_current_assets": 169834888, "total_assets": 257503568, "short_term_debt": 758328, "long_term_debt": 45309, "total_debt": 803637, "total_liabilities": 35296128, "total_equity": 216563683, "shares_outstanding": 16044311, "goodwill_and_intangibles": 15230033 }, "cash_flow": { "operating_cash_flow": 8762754, "capital_expenditure": 2616514, "free_cash_flow": 11379268, "dividends_paid": 1754471, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54006, "ticker_id": 5607, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6105131", "ebitda": "7971782", "netIncome": "5096205", "grossProfit": "12831985", "depreciation": "None", "totalRevenue": "33591079", "costOfRevenue": "20759094", "interestIncome": "756988", "incomeBeforeTax": "6103946", "interestExpense": "1185", "operatingIncome": "5283764", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "795807", "reportedCurrency": "USD", "netInterestIncome": "755803", "nonInterestIncome": "None", "operatingExpenses": "7548221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20759094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866651", "sellingGeneralAndAdministrative": "7580238", "netIncomeFromContinuingOperations": "5308139" }, "balance": { "goodwill": "12861404", "inventory": "6211193", "commonStock": "9550011", "currentDebt": "None", "investments": "None", "totalAssets": "257503568", "longTermDebt": "45309", "shortTermDebt": "758328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2368629", "reportedCurrency": "USD", "retainedEarnings": "112771198", "totalLiabilities": "35296128", "otherCurrentAssets": "3665684", "totalCurrentAssets": "169834888", "currentLongTermDebt": "77188", "longTermInvestments": "1314416", "shortTermInvestments": "None", "currentNetReceivables": "47711412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87668680", "currentAccountsPayable": "12795154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63509850", "shortLongTermDebtTotal": "3484107", "totalShareholderEquity": "216563683", "capitalLeaseObligations": "3361610", "otherCurrentLiabilities": "5348645", "totalCurrentLiabilities": "32417349", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2878779", "cashAndShortTermInvestments": "112246599", "commonStockSharesOutstanding": "16044311", "intangibleAssetsExcludingGoodwill": "2368629", "cashAndCashEquivalentsAtCarryingValue": "112246599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5178761", "profitLoss": "None", "dividendPayout": "1754471", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "736645", "operatingCashflow": "8762754", "capitalExpenditures": "2616514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1777772", "cashflowFromInvestment": "-2608730", "stockBasedCompensation": "396040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1754471", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1866651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33591079, "cost_of_revenue": 20759094, "gross_profit": 12831985, "research_and_development": null, "selling_general_admin": 7580238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6105131, "depreciation_amortisation": 1866651, "ebitda": 7971782, "interest_expense": 1185, "interest_income": null, "other_non_operating": null, "pretax_income": 6103946, "tax_provision": 795807, "effective_tax_rate": null, "net_income": 5096205, "net_income_continuing_ops": 5308139, "net_income_to_common": 5096205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112246599, "short_term_investments": null, "net_receivables": 47711412, "inventory": 6211193, "other_current_assets": null, "total_current_assets": 169834888, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2368629, "goodwill_and_intangibles": 15230033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87668680, "total_assets": 257503568, "short_term_debt": 758328, "accounts_payable": 12795154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32417349, "long_term_debt": 45309, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2878779, "total_liabilities": 35296128, "total_debt": 803637, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112771198, "total_equity": 216563683, "shares_outstanding": 16044311, "operating_cash_flow": 8762754, "stock_based_compensation": 396040, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2616514, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2608730, "dividends_paid": 1754471, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1777772, "free_cash_flow": 11379268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6105131", "ebitda": "7971782", "netIncome": "5096205", "grossProfit": "12831985", "depreciation": "None", "totalRevenue": "33591079", "costOfRevenue": "20759094", "interestIncome": "756988", "incomeBeforeTax": "6103946", "interestExpense": "1185", "operatingIncome": "5283764", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "795807", "reportedCurrency": "USD", "netInterestIncome": "755803", "nonInterestIncome": "None", "operatingExpenses": "7548221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20759094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866651", "sellingGeneralAndAdministrative": "7580238", "netIncomeFromContinuingOperations": "5308139" }, "balance": { "goodwill": "12861404", "inventory": "6211193", "commonStock": "9550011", "currentDebt": "None", "investments": "None", "totalAssets": "257503568", "longTermDebt": "45309", "shortTermDebt": "758328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2368629", "reportedCurrency": "USD", "retainedEarnings": "112771198", "totalLiabilities": "35296128", "otherCurrentAssets": "3665684", "totalCurrentAssets": "169834888", "currentLongTermDebt": "77188", "longTermInvestments": "1314416", "shortTermInvestments": "None", "currentNetReceivables": "47711412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87668680", "currentAccountsPayable": "12795154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63509850", "shortLongTermDebtTotal": "3484107", "totalShareholderEquity": "216563683", "capitalLeaseObligations": "3361610", "otherCurrentLiabilities": "5348645", "totalCurrentLiabilities": "32417349", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2878779", "cashAndShortTermInvestments": "112246599", "commonStockSharesOutstanding": "16044311", "intangibleAssetsExcludingGoodwill": "2368629", "cashAndCashEquivalentsAtCarryingValue": "112246599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5178761", "profitLoss": "None", "dividendPayout": "1754471", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "736645", "operatingCashflow": "8762754", "capitalExpenditures": "2616514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1777772", "cashflowFromInvestment": "-2608730", "stockBasedCompensation": "396040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1754471", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1866651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 33715385, "cost_of_revenue": 21409098, "gross_profit": 12306287, "ebit": 5301182, "ebitda": 7148424, "pretax_income": 5299654, "tax_provision": 210117, "net_income": 4791029, "net_income_to_common": 4791029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107852232, "total_current_assets": 165061588, "total_assets": 250368965, "short_term_debt": 733687, "long_term_debt": 56838, "total_debt": 790525, "total_liabilities": 31557366, "total_equity": 213297220, "shares_outstanding": 15989601, "goodwill_and_intangibles": 15394126 }, "cash_flow": { "operating_cash_flow": 11760251, "capital_expenditure": 1599481, "free_cash_flow": 13359732, "dividends_paid": 1749731, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54007, "ticker_id": 5607, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5301182", "ebitda": "7148424", "netIncome": "4791029", "grossProfit": "12306287", "depreciation": "None", "totalRevenue": "33715385", "costOfRevenue": "21409098", "interestIncome": "616594", "incomeBeforeTax": "5299654", "interestExpense": "1528", "operatingIncome": "4610763", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "210117", "reportedCurrency": "USD", "netInterestIncome": "615066", "nonInterestIncome": "None", "operatingExpenses": "7695524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21409098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847242", "sellingGeneralAndAdministrative": "7723959", "netIncomeFromContinuingOperations": "5089537" }, "balance": { "goodwill": "12861404", "inventory": "7156000", "commonStock": "9550011", "currentDebt": "None", "investments": "None", "totalAssets": "250368965", "longTermDebt": "56838", "shortTermDebt": "733687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2532722", "reportedCurrency": "USD", "retainedEarnings": "109909427", "totalLiabilities": "31557366", "otherCurrentAssets": "4343576", "totalCurrentAssets": "165061588", "currentLongTermDebt": "97612", "longTermInvestments": "1262137", "shortTermInvestments": "None", "currentNetReceivables": "45709780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85307377", "currentAccountsPayable": "9618600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61071150", "shortLongTermDebtTotal": "3264212", "totalShareholderEquity": "213297220", "capitalLeaseObligations": "3109762", "otherCurrentLiabilities": "5972941", "totalCurrentLiabilities": "28873841", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2683525", "cashAndShortTermInvestments": "107852232", "commonStockSharesOutstanding": "15989601", "intangibleAssetsExcludingGoodwill": "2532722", "cashAndCashEquivalentsAtCarryingValue": "107852232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4924110", "profitLoss": "None", "dividendPayout": "1749731", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1467930", "operatingCashflow": "11760251", "capitalExpenditures": "1599481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1788611", "cashflowFromInvestment": "-1568281", "stockBasedCompensation": "299371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1749731", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10139", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33715385, "cost_of_revenue": 21409098, "gross_profit": 12306287, "research_and_development": null, "selling_general_admin": 7723959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5301182, "depreciation_amortisation": 1847242, "ebitda": 7148424, "interest_expense": 1528, "interest_income": null, "other_non_operating": null, "pretax_income": 5299654, "tax_provision": 210117, "effective_tax_rate": null, "net_income": 4791029, "net_income_continuing_ops": 5089537, "net_income_to_common": 4791029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107852232, "short_term_investments": null, "net_receivables": 45709780, "inventory": 7156000, "other_current_assets": null, "total_current_assets": 165061588, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2532722, "goodwill_and_intangibles": 15394126, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85307377, "total_assets": 250368965, "short_term_debt": 733687, "accounts_payable": 9618600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28873841, "long_term_debt": 56838, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2683525, "total_liabilities": 31557366, "total_debt": 790525, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109909427, "total_equity": 213297220, "shares_outstanding": 15989601, "operating_cash_flow": 11760251, "stock_based_compensation": 299371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1599481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1568281, "dividends_paid": 1749731, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1788611, "free_cash_flow": 13359732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5301182", "ebitda": "7148424", "netIncome": "4791029", "grossProfit": "12306287", "depreciation": "None", "totalRevenue": "33715385", "costOfRevenue": "21409098", "interestIncome": "616594", "incomeBeforeTax": "5299654", "interestExpense": "1528", "operatingIncome": "4610763", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "210117", "reportedCurrency": "USD", "netInterestIncome": "615066", "nonInterestIncome": "None", "operatingExpenses": "7695524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21409098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847242", "sellingGeneralAndAdministrative": "7723959", "netIncomeFromContinuingOperations": "5089537" }, "balance": { "goodwill": "12861404", "inventory": "7156000", "commonStock": "9550011", "currentDebt": "None", "investments": "None", "totalAssets": "250368965", "longTermDebt": "56838", "shortTermDebt": "733687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2532722", "reportedCurrency": "USD", "retainedEarnings": "109909427", "totalLiabilities": "31557366", "otherCurrentAssets": "4343576", "totalCurrentAssets": "165061588", "currentLongTermDebt": "97612", "longTermInvestments": "1262137", "shortTermInvestments": "None", "currentNetReceivables": "45709780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85307377", "currentAccountsPayable": "9618600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61071150", "shortLongTermDebtTotal": "3264212", "totalShareholderEquity": "213297220", "capitalLeaseObligations": "3109762", "otherCurrentLiabilities": "5972941", "totalCurrentLiabilities": "28873841", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2683525", "cashAndShortTermInvestments": "107852232", "commonStockSharesOutstanding": "15989601", "intangibleAssetsExcludingGoodwill": "2532722", "cashAndCashEquivalentsAtCarryingValue": "107852232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4924110", "profitLoss": "None", "dividendPayout": "1749731", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1467930", "operatingCashflow": "11760251", "capitalExpenditures": "1599481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1788611", "cashflowFromInvestment": "-1568281", "stockBasedCompensation": "299371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1749731", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10139", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 28407528, "cost_of_revenue": 19915975, "gross_profit": 8491553, "ebit": 1080409, "ebitda": 2751657, "pretax_income": 1912769, "tax_provision": 42676, "net_income": 1458485, "net_income_to_common": 1458485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99350121, "total_current_assets": 157788165, "total_assets": 243313181, "short_term_debt": 761265, "long_term_debt": 70320, "total_debt": 831585, "total_liabilities": 28003534, "total_equity": 209960695, "shares_outstanding": 15989601, "goodwill_and_intangibles": 15558219 }, "cash_flow": { "operating_cash_flow": -742023, "capital_expenditure": 2949326, "free_cash_flow": 2207303, "dividends_paid": 1770144, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54008, "ticker_id": 5607, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1080409", "ebitda": "2751657", "netIncome": "1458485", "grossProfit": "8491553", "depreciation": "None", "totalRevenue": "28407528", "costOfRevenue": "19915975", "interestIncome": "752393", "incomeBeforeTax": "1912769", "interestExpense": "2107", "operatingIncome": "1079743", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42676", "reportedCurrency": "USD", "netInterestIncome": "750286", "nonInterestIncome": "None", "operatingExpenses": "7411810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19915975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671248", "sellingGeneralAndAdministrative": "8872583", "netIncomeFromContinuingOperations": "1870093" }, "balance": { "goodwill": "12861404", "inventory": "8960350", "commonStock": "9507807", "currentDebt": "None", "investments": "None", "totalAssets": "243313181", "longTermDebt": "70320", "shortTermDebt": "761265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2696815", "reportedCurrency": "USD", "retainedEarnings": "106875581", "totalLiabilities": "28003534", "otherCurrentAssets": "5426469", "totalCurrentAssets": "157788165", "currentLongTermDebt": "126318", "longTermInvestments": "1504363", "shortTermInvestments": "99350021649879", "currentNetReceivables": "44051225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85525016", "currentAccountsPayable": "9057179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60766980", "shortLongTermDebtTotal": "3462397", "totalShareholderEquity": "209960695", "capitalLeaseObligations": "3265759", "otherCurrentLiabilities": "5627532", "totalCurrentLiabilities": "24938509", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3065025", "cashAndShortTermInvestments": "99350121", "commonStockSharesOutstanding": "15989601", "intangibleAssetsExcludingGoodwill": "2696815", "cashAndCashEquivalentsAtCarryingValue": "99350121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1741227", "profitLoss": "None", "dividendPayout": "1770144", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5277220", "operatingCashflow": "-742023", "capitalExpenditures": "2949326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1820142", "cashflowFromInvestment": "-2999330", "stockBasedCompensation": "486931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770144", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28407528, "cost_of_revenue": 19915975, "gross_profit": 8491553, "research_and_development": null, "selling_general_admin": 8872583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080409, "depreciation_amortisation": 1671248, "ebitda": 2751657, "interest_expense": 2107, "interest_income": null, "other_non_operating": null, "pretax_income": 1912769, "tax_provision": 42676, "effective_tax_rate": null, "net_income": 1458485, "net_income_continuing_ops": 1870093, "net_income_to_common": 1458485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99350121, "short_term_investments": 99350021649879, "net_receivables": 44051225, "inventory": 8960350, "other_current_assets": null, "total_current_assets": 157788165, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2696815, "goodwill_and_intangibles": 15558219, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85525016, "total_assets": 243313181, "short_term_debt": 761265, "accounts_payable": 9057179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24938509, "long_term_debt": 70320, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3065025, "total_liabilities": 28003534, "total_debt": 831585, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106875581, "total_equity": 209960695, "shares_outstanding": 15989601, "operating_cash_flow": -742023, "stock_based_compensation": 486931, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2949326, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2999330, "dividends_paid": 1770144, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1820142, "free_cash_flow": 2207303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1080409", "ebitda": "2751657", "netIncome": "1458485", "grossProfit": "8491553", "depreciation": "None", "totalRevenue": "28407528", "costOfRevenue": "19915975", "interestIncome": "752393", "incomeBeforeTax": "1912769", "interestExpense": "2107", "operatingIncome": "1079743", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42676", "reportedCurrency": "USD", "netInterestIncome": "750286", "nonInterestIncome": "None", "operatingExpenses": "7411810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19915975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671248", "sellingGeneralAndAdministrative": "8872583", "netIncomeFromContinuingOperations": "1870093" }, "balance": { "goodwill": "12861404", "inventory": "8960350", "commonStock": "9507807", "currentDebt": "None", "investments": "None", "totalAssets": "243313181", "longTermDebt": "70320", "shortTermDebt": "761265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2696815", "reportedCurrency": "USD", "retainedEarnings": "106875581", "totalLiabilities": "28003534", "otherCurrentAssets": "5426469", "totalCurrentAssets": "157788165", "currentLongTermDebt": "126318", "longTermInvestments": "1504363", "shortTermInvestments": "99350021649879", "currentNetReceivables": "44051225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85525016", "currentAccountsPayable": "9057179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60766980", "shortLongTermDebtTotal": "3462397", "totalShareholderEquity": "209960695", "capitalLeaseObligations": "3265759", "otherCurrentLiabilities": "5627532", "totalCurrentLiabilities": "24938509", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3065025", "cashAndShortTermInvestments": "99350121", "commonStockSharesOutstanding": "15989601", "intangibleAssetsExcludingGoodwill": "2696815", "cashAndCashEquivalentsAtCarryingValue": "99350121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1741227", "profitLoss": "None", "dividendPayout": "1770144", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5277220", "operatingCashflow": "-742023", "capitalExpenditures": "2949326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1820142", "cashflowFromInvestment": "-2999330", "stockBasedCompensation": "486931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770144", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 33390557, "cost_of_revenue": 21755899, "gross_profit": 11634658, "ebit": 5637112, "ebitda": 6996926, "pretax_income": 5604311, "tax_provision": 490209, "net_income": 4454464, "net_income_to_common": 4454464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104869627, "total_current_assets": 153946824, "total_assets": 238367728, "short_term_debt": 785247, "long_term_debt": 91561, "total_debt": 876808, "total_liabilities": 23381505, "total_equity": 209766137, "shares_outstanding": 15989601, "goodwill_and_intangibles": 15722311 }, "cash_flow": { "operating_cash_flow": 10351664, "capital_expenditure": 2022094, "free_cash_flow": 12373758, "dividends_paid": 1501685, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54010, "ticker_id": 5607, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5637112", "ebitda": "6996926", "netIncome": "4454464", "grossProfit": "11634658", "depreciation": "None", "totalRevenue": "33390557", "costOfRevenue": "21755899", "interestIncome": "626801", "incomeBeforeTax": "5604311", "interestExpense": "32801", "operatingIncome": "4880271", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "490209", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "6754387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21755899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359814", "sellingGeneralAndAdministrative": "6955969", "netIncomeFromContinuingOperations": "5114102" }, "balance": { "goodwill": "12861404", "inventory": "3928851", "commonStock": "9500675", "currentDebt": "None", "investments": "None", "totalAssets": "238367728", "longTermDebt": "91561", "shortTermDebt": "785247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2860907", "reportedCurrency": "USD", "retainedEarnings": "107164155", "totalLiabilities": "23381505", "otherCurrentAssets": "5990364", "totalCurrentAssets": "153946824", "currentLongTermDebt": "151276", "longTermInvestments": "1384891", "shortTermInvestments": "None", "currentNetReceivables": "39157982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84420904", "currentAccountsPayable": "7108726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59331290", "shortLongTermDebtTotal": "3661550", "totalShareholderEquity": "209766137", "capitalLeaseObligations": "3418713", "otherCurrentLiabilities": "6003281", "totalCurrentLiabilities": "20086525", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3294980", "cashAndShortTermInvestments": "104869627", "commonStockSharesOutstanding": "15989601", "intangibleAssetsExcludingGoodwill": "2860907", "cashAndCashEquivalentsAtCarryingValue": "104869627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4957318", "profitLoss": "None", "dividendPayout": "1501685", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "374882", "operatingCashflow": "10351664", "capitalExpenditures": "2022094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758739", "cashflowFromInvestment": "-1578760", "stockBasedCompensation": "333409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501685", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33390557, "cost_of_revenue": 21755899, "gross_profit": 11634658, "research_and_development": null, "selling_general_admin": 6955969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5637112, "depreciation_amortisation": 1359814, "ebitda": 6996926, "interest_expense": 32801, "interest_income": null, "other_non_operating": null, "pretax_income": 5604311, "tax_provision": 490209, "effective_tax_rate": null, "net_income": 4454464, "net_income_continuing_ops": 5114102, "net_income_to_common": 4454464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104869627, "short_term_investments": null, "net_receivables": 39157982, "inventory": 3928851, "other_current_assets": null, "total_current_assets": 153946824, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 2860907, "goodwill_and_intangibles": 15722311, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84420904, "total_assets": 238367728, "short_term_debt": 785247, "accounts_payable": 7108726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20086525, "long_term_debt": 91561, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3294980, "total_liabilities": 23381505, "total_debt": 876808, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107164155, "total_equity": 209766137, "shares_outstanding": 15989601, "operating_cash_flow": 10351664, "stock_based_compensation": 333409, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2022094, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1578760, "dividends_paid": 1501685, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1758739, "free_cash_flow": 12373758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5637112", "ebitda": "6996926", "netIncome": "4454464", "grossProfit": "11634658", "depreciation": "None", "totalRevenue": "33390557", "costOfRevenue": "21755899", "interestIncome": "626801", "incomeBeforeTax": "5604311", "interestExpense": "32801", "operatingIncome": "4880271", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "490209", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "6754387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21755899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359814", "sellingGeneralAndAdministrative": "6955969", "netIncomeFromContinuingOperations": "5114102" }, "balance": { "goodwill": "12861404", "inventory": "3928851", "commonStock": "9500675", "currentDebt": "None", "investments": "None", "totalAssets": "238367728", "longTermDebt": "91561", "shortTermDebt": "785247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2860907", "reportedCurrency": "USD", "retainedEarnings": "107164155", "totalLiabilities": "23381505", "otherCurrentAssets": "5990364", "totalCurrentAssets": "153946824", "currentLongTermDebt": "151276", "longTermInvestments": "1384891", "shortTermInvestments": "None", "currentNetReceivables": "39157982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84420904", "currentAccountsPayable": "7108726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59331290", "shortLongTermDebtTotal": "3661550", "totalShareholderEquity": "209766137", "capitalLeaseObligations": "3418713", "otherCurrentLiabilities": "6003281", "totalCurrentLiabilities": "20086525", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3294980", "cashAndShortTermInvestments": "104869627", "commonStockSharesOutstanding": "15989601", "intangibleAssetsExcludingGoodwill": "2860907", "cashAndCashEquivalentsAtCarryingValue": "104869627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4957318", "profitLoss": "None", "dividendPayout": "1501685", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "374882", "operatingCashflow": "10351664", "capitalExpenditures": "2022094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758739", "cashflowFromInvestment": "-1578760", "stockBasedCompensation": "333409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501685", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5644", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 32479158, "cost_of_revenue": 20858944, "gross_profit": 11620214, "ebit": 5462654, "ebitda": 7282960, "pretax_income": 5429216, "tax_provision": 1063933, "net_income": 15850257, "net_income_to_common": 15850257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96670206, "total_current_assets": 150758855, "total_assets": 235161960, "short_term_debt": 789572, "long_term_debt": 115033, "total_debt": 904605, "total_liabilities": 23160461, "total_equity": 206706097, "shares_outstanding": 15983671, "goodwill_and_intangibles": 15886404 }, "cash_flow": { "operating_cash_flow": 20955889, "capital_expenditure": 1193699, "free_cash_flow": 22149588, "dividends_paid": 1526121, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54011, "ticker_id": 5607, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5462654", "ebitda": "7282960", "netIncome": "15850257", "grossProfit": "11620214", "depreciation": "None", "totalRevenue": "32479158", "costOfRevenue": "20858944", "interestIncome": "380854", "incomeBeforeTax": "5429216", "interestExpense": "33438", "operatingIncome": "5010790", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1063933", "reportedCurrency": "USD", "netInterestIncome": "347416", "nonInterestIncome": "None", "operatingExpenses": "6609424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20858944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1820306", "sellingGeneralAndAdministrative": "6606294", "netIncomeFromContinuingOperations": "4365283" }, "balance": { "goodwill": "12861404", "inventory": "4561374", "commonStock": "9497743", "currentDebt": "None", "investments": "None", "totalAssets": "235161960", "longTermDebt": "115033", "shortTermDebt": "789572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3025000", "reportedCurrency": "USD", "retainedEarnings": "104455633", "totalLiabilities": "23160461", "otherCurrentAssets": "4448647", "totalCurrentAssets": "150758855", "currentLongTermDebt": "170867", "longTermInvestments": "1311271", "shortTermInvestments": "None", "currentNetReceivables": "45078628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84403105", "currentAccountsPayable": "8100744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3853908", "totalShareholderEquity": "206706097", "capitalLeaseObligations": "3568008", "otherCurrentLiabilities": "4712259", "totalCurrentLiabilities": "19530591", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3629870", "cashAndShortTermInvestments": "96670206", "commonStockSharesOutstanding": "15983671", "intangibleAssetsExcludingGoodwill": "3025000", "cashAndCashEquivalentsAtCarryingValue": "96670206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4242411", "profitLoss": "None", "dividendPayout": "1526121", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-591775", "operatingCashflow": "20955889", "capitalExpenditures": "1193699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1575708", "cashflowFromInvestment": "32070963", "stockBasedCompensation": "297368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1526121", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2281", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32479158, "cost_of_revenue": 20858944, "gross_profit": 11620214, "research_and_development": null, "selling_general_admin": 6606294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5462654, "depreciation_amortisation": 1820306, "ebitda": 7282960, "interest_expense": 33438, "interest_income": null, "other_non_operating": null, "pretax_income": 5429216, "tax_provision": 1063933, "effective_tax_rate": null, "net_income": 15850257, "net_income_continuing_ops": 4365283, "net_income_to_common": 15850257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96670206, "short_term_investments": null, "net_receivables": 45078628, "inventory": 4561374, "other_current_assets": null, "total_current_assets": 150758855, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 3025000, "goodwill_and_intangibles": 15886404, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84403105, "total_assets": 235161960, "short_term_debt": 789572, "accounts_payable": 8100744, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19530591, "long_term_debt": 115033, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3629870, "total_liabilities": 23160461, "total_debt": 904605, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104455633, "total_equity": 206706097, "shares_outstanding": 15983671, "operating_cash_flow": 20955889, "stock_based_compensation": 297368, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193699, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32070963, "dividends_paid": 1526121, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1575708, "free_cash_flow": 22149588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5462654", "ebitda": "7282960", "netIncome": "15850257", "grossProfit": "11620214", "depreciation": "None", "totalRevenue": "32479158", "costOfRevenue": "20858944", "interestIncome": "380854", "incomeBeforeTax": "5429216", "interestExpense": "33438", "operatingIncome": "5010790", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1063933", "reportedCurrency": "USD", "netInterestIncome": "347416", "nonInterestIncome": "None", "operatingExpenses": "6609424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20858944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1820306", "sellingGeneralAndAdministrative": "6606294", "netIncomeFromContinuingOperations": "4365283" }, "balance": { "goodwill": "12861404", "inventory": "4561374", "commonStock": "9497743", "currentDebt": "None", "investments": "None", "totalAssets": "235161960", "longTermDebt": "115033", "shortTermDebt": "789572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3025000", "reportedCurrency": "USD", "retainedEarnings": "104455633", "totalLiabilities": "23160461", "otherCurrentAssets": "4448647", "totalCurrentAssets": "150758855", "currentLongTermDebt": "170867", "longTermInvestments": "1311271", "shortTermInvestments": "None", "currentNetReceivables": "45078628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84403105", "currentAccountsPayable": "8100744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3853908", "totalShareholderEquity": "206706097", "capitalLeaseObligations": "3568008", "otherCurrentLiabilities": "4712259", "totalCurrentLiabilities": "19530591", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "3629870", "cashAndShortTermInvestments": "96670206", "commonStockSharesOutstanding": "15983671", "intangibleAssetsExcludingGoodwill": "3025000", "cashAndCashEquivalentsAtCarryingValue": "96670206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4242411", "profitLoss": "None", "dividendPayout": "1526121", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-591775", "operatingCashflow": "20955889", "capitalExpenditures": "1193699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1575708", "cashflowFromInvestment": "32070963", "stockBasedCompensation": "297368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1526121", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2281", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 39689390, "cost_of_revenue": 25811367, "gross_profit": 13878023, "ebit": 7765679, "ebitda": 9605969, "pretax_income": 7732178, "tax_provision": 621696, "net_income": 6474348, "net_income_to_common": 6474348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46177641, "total_current_assets": 118772561, "total_assets": 223166183, "short_term_debt": 564805, "long_term_debt": 149824, "total_debt": 714629, "total_liabilities": 25925190, "total_equity": 192068463, "shares_outstanding": 15984548, "goodwill_and_intangibles": 16050496 }, "cash_flow": { "operating_cash_flow": 5950000, "capital_expenditure": 531452, "free_cash_flow": 6481452, "dividends_paid": 1504657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54012, "ticker_id": 5607, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7765679", "ebitda": "9605969", "netIncome": "6474348", "grossProfit": "13878023", "depreciation": "None", "totalRevenue": "39689390", "costOfRevenue": "25811367", "interestIncome": "334142", "incomeBeforeTax": "7732178", "interestExpense": "33501", "operatingIncome": "7313994", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "621696", "reportedCurrency": "USD", "netInterestIncome": "300641", "nonInterestIncome": "None", "operatingExpenses": "6564029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25811367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840290", "sellingGeneralAndAdministrative": "6564029", "netIncomeFromContinuingOperations": "7110482" }, "balance": { "goodwill": "12861404", "inventory": "4181593", "commonStock": "9497357", "currentDebt": "None", "investments": "None", "totalAssets": "223166183", "longTermDebt": "149824", "shortTermDebt": "564805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3189092", "reportedCurrency": "USD", "retainedEarnings": "90113086", "totalLiabilities": "25925190", "otherCurrentAssets": "3308576", "totalCurrentAssets": "118772561", "currentLongTermDebt": "183382", "longTermInvestments": "1262474", "shortTermInvestments": "None", "currentNetReceivables": "65104751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104393622", "currentAccountsPayable": "11148185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450480", "totalShareholderEquity": "192068463", "capitalLeaseObligations": "2117274", "otherCurrentLiabilities": "6369010", "totalCurrentLiabilities": "23802584", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2122606", "cashAndShortTermInvestments": "46177641", "commonStockSharesOutstanding": "15984548", "intangibleAssetsExcludingGoodwill": "3189092", "cashAndCashEquivalentsAtCarryingValue": "46177641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6941414", "profitLoss": "None", "dividendPayout": "1504657", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1746438", "operatingCashflow": "5950000", "capitalExpenditures": "531452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1557565", "cashflowFromInvestment": "-531452", "stockBasedCompensation": "279875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2890", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39689390, "cost_of_revenue": 25811367, "gross_profit": 13878023, "research_and_development": null, "selling_general_admin": 6564029, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7765679, "depreciation_amortisation": 1840290, "ebitda": 9605969, "interest_expense": 33501, "interest_income": null, "other_non_operating": null, "pretax_income": 7732178, "tax_provision": 621696, "effective_tax_rate": null, "net_income": 6474348, "net_income_continuing_ops": 7110482, "net_income_to_common": 6474348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46177641, "short_term_investments": null, "net_receivables": 65104751, "inventory": 4181593, "other_current_assets": null, "total_current_assets": 118772561, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 3189092, "goodwill_and_intangibles": 16050496, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104393622, "total_assets": 223166183, "short_term_debt": 564805, "accounts_payable": 11148185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23802584, "long_term_debt": 149824, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122606, "total_liabilities": 25925190, "total_debt": 714629, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90113086, "total_equity": 192068463, "shares_outstanding": 15984548, "operating_cash_flow": 5950000, "stock_based_compensation": 279875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531452, "dividends_paid": 1504657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1557565, "free_cash_flow": 6481452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7765679", "ebitda": "9605969", "netIncome": "6474348", "grossProfit": "13878023", "depreciation": "None", "totalRevenue": "39689390", "costOfRevenue": "25811367", "interestIncome": "334142", "incomeBeforeTax": "7732178", "interestExpense": "33501", "operatingIncome": "7313994", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "621696", "reportedCurrency": "USD", "netInterestIncome": "300641", "nonInterestIncome": "None", "operatingExpenses": "6564029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25811367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840290", "sellingGeneralAndAdministrative": "6564029", "netIncomeFromContinuingOperations": "7110482" }, "balance": { "goodwill": "12861404", "inventory": "4181593", "commonStock": "9497357", "currentDebt": "None", "investments": "None", "totalAssets": "223166183", "longTermDebt": "149824", "shortTermDebt": "564805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3189092", "reportedCurrency": "USD", "retainedEarnings": "90113086", "totalLiabilities": "25925190", "otherCurrentAssets": "3308576", "totalCurrentAssets": "118772561", "currentLongTermDebt": "183382", "longTermInvestments": "1262474", "shortTermInvestments": "None", "currentNetReceivables": "65104751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104393622", "currentAccountsPayable": "11148185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450480", "totalShareholderEquity": "192068463", "capitalLeaseObligations": "2117274", "otherCurrentLiabilities": "6369010", "totalCurrentLiabilities": "23802584", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2122606", "cashAndShortTermInvestments": "46177641", "commonStockSharesOutstanding": "15984548", "intangibleAssetsExcludingGoodwill": "3189092", "cashAndCashEquivalentsAtCarryingValue": "46177641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6941414", "profitLoss": "None", "dividendPayout": "1504657", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1746438", "operatingCashflow": "5950000", "capitalExpenditures": "531452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1557565", "cashflowFromInvestment": "-531452", "stockBasedCompensation": "279875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2890", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 53250905, "cost_of_revenue": 33960859, "gross_profit": 19290046, "ebit": 12431747, "ebitda": 14145420, "pretax_income": 12723776, "tax_provision": 2384009, "net_income": 9842865, "net_income_to_common": 9842865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42621898, "total_current_assets": 112714375, "total_assets": 218437592, "short_term_debt": 648899, "long_term_debt": 191190, "total_debt": 840089, "total_liabilities": 26606918, "total_equity": 186827212, "shares_outstanding": 15748735, "goodwill_and_intangibles": 16214589 }, "cash_flow": { "operating_cash_flow": -424863, "capital_expenditure": 924116, "free_cash_flow": 499253, "dividends_paid": 1499409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54013, "ticker_id": 5607, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12431747", "ebitda": "14145420", "netIncome": "9842865", "grossProfit": "19290046", "depreciation": "None", "totalRevenue": "53250905", "costOfRevenue": "33960859", "interestIncome": "300060", "incomeBeforeTax": "12723776", "interestExpense": "37173", "operatingIncome": "12417719", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2384009", "reportedCurrency": "USD", "netInterestIncome": "-78376", "nonInterestIncome": "None", "operatingExpenses": "6872327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33960859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713673", "sellingGeneralAndAdministrative": "7691027", "netIncomeFromContinuingOperations": "10339767" }, "balance": { "goodwill": "12861404", "inventory": "6044642", "commonStock": "9462927", "currentDebt": "None", "investments": "None", "totalAssets": "218437592", "longTermDebt": "191190", "shortTermDebt": "648899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3353185", "reportedCurrency": "USD", "retainedEarnings": "85148820", "totalLiabilities": "26606918", "otherCurrentAssets": "4267887", "totalCurrentAssets": "112714375", "currentLongTermDebt": "192034", "longTermInvestments": "1412158", "shortTermInvestments": "None", "currentNetReceivables": "59779948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105723217", "currentAccountsPayable": "11604369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2667391", "totalShareholderEquity": "186827212", "capitalLeaseObligations": "2284167", "otherCurrentLiabilities": "5097350", "totalCurrentLiabilities": "23904646", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2702272", "cashAndShortTermInvestments": "42621898", "commonStockSharesOutstanding": "15748735", "intangibleAssetsExcludingGoodwill": "3353185", "cashAndCashEquivalentsAtCarryingValue": "42621898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10229751", "profitLoss": "None", "dividendPayout": "1499409", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-891405", "operatingCashflow": "-424863", "capitalExpenditures": "924116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552543", "cashflowFromInvestment": "-4344632", "stockBasedCompensation": "1933666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1499409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5265630", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53250905, "cost_of_revenue": 33960859, "gross_profit": 19290046, "research_and_development": null, "selling_general_admin": 7691027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12431747, "depreciation_amortisation": 1713673, "ebitda": 14145420, "interest_expense": 37173, "interest_income": null, "other_non_operating": null, "pretax_income": 12723776, "tax_provision": 2384009, "effective_tax_rate": null, "net_income": 9842865, "net_income_continuing_ops": 10339767, "net_income_to_common": 9842865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42621898, "short_term_investments": null, "net_receivables": 59779948, "inventory": 6044642, "other_current_assets": null, "total_current_assets": 112714375, "net_ppe": null, "goodwill": 12861404, "intangible_assets": 3353185, "goodwill_and_intangibles": 16214589, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105723217, "total_assets": 218437592, "short_term_debt": 648899, "accounts_payable": 11604369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23904646, "long_term_debt": 191190, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2702272, "total_liabilities": 26606918, "total_debt": 840089, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85148820, "total_equity": 186827212, "shares_outstanding": 15748735, "operating_cash_flow": -424863, "stock_based_compensation": 1933666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924116, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4344632, "dividends_paid": 1499409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1552543, "free_cash_flow": 499253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12431747", "ebitda": "14145420", "netIncome": "9842865", "grossProfit": "19290046", "depreciation": "None", "totalRevenue": "53250905", "costOfRevenue": "33960859", "interestIncome": "300060", "incomeBeforeTax": "12723776", "interestExpense": "37173", "operatingIncome": "12417719", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2384009", "reportedCurrency": "USD", "netInterestIncome": "-78376", "nonInterestIncome": "None", "operatingExpenses": "6872327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33960859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713673", "sellingGeneralAndAdministrative": "7691027", "netIncomeFromContinuingOperations": "10339767" }, "balance": { "goodwill": "12861404", "inventory": "6044642", "commonStock": "9462927", "currentDebt": "None", "investments": "None", "totalAssets": "218437592", "longTermDebt": "191190", "shortTermDebt": "648899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3353185", "reportedCurrency": "USD", "retainedEarnings": "85148820", "totalLiabilities": "26606918", "otherCurrentAssets": "4267887", "totalCurrentAssets": "112714375", "currentLongTermDebt": "192034", "longTermInvestments": "1412158", "shortTermInvestments": "None", "currentNetReceivables": "59779948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105723217", "currentAccountsPayable": "11604369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2667391", "totalShareholderEquity": "186827212", "capitalLeaseObligations": "2284167", "otherCurrentLiabilities": "5097350", "totalCurrentLiabilities": "23904646", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2702272", "cashAndShortTermInvestments": "42621898", "commonStockSharesOutstanding": "15748735", "intangibleAssetsExcludingGoodwill": "3353185", "cashAndCashEquivalentsAtCarryingValue": "42621898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10229751", "profitLoss": "None", "dividendPayout": "1499409", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-891405", "operatingCashflow": "-424863", "capitalExpenditures": "924116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552543", "cashflowFromInvestment": "-4344632", "stockBasedCompensation": "1933666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1499409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5265630", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 49854075, "cost_of_revenue": 33239647, "gross_profit": 16614428, "ebit": 11012024, "ebitda": 12604946, "pretax_income": 10978004, "tax_provision": 1976453, "net_income": 8605129, "net_income_to_common": 8605129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48845606, "total_current_assets": 109577319, "total_assets": 211597491, "short_term_debt": 586470, "long_term_debt": 133770, "total_debt": 720240, "total_liabilities": 28704526, "total_equity": 177999519, "shares_outstanding": 15928604, "goodwill_and_intangibles": 12833901 }, "cash_flow": { "operating_cash_flow": 3422075, "capital_expenditure": 1013729, "free_cash_flow": 4435804, "dividends_paid": 1340972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54015, "ticker_id": 5607, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11012024", "ebitda": "12604946", "netIncome": "8605129", "grossProfit": "16614428", "depreciation": "None", "totalRevenue": "49854075", "costOfRevenue": "33239647", "interestIncome": "196567", "incomeBeforeTax": "10978004", "interestExpense": "34020", "operatingIncome": "10741938", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1976453", "reportedCurrency": "USD", "netInterestIncome": "162547", "nonInterestIncome": "None", "operatingExpenses": "5872490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33239647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592922", "sellingGeneralAndAdministrative": "5872490", "netIncomeFromContinuingOperations": "9001551" }, "balance": { "goodwill": "10425013", "inventory": "7915456", "commonStock": "9447931", "currentDebt": "None", "investments": "None", "totalAssets": "211597491", "longTermDebt": "133770", "shortTermDebt": "586470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2408888", "reportedCurrency": "USD", "retainedEarnings": "76807700", "totalLiabilities": "28704526", "otherCurrentAssets": "5728670", "totalCurrentAssets": "109577319", "currentLongTermDebt": "114964", "longTermInvestments": "1388917", "shortTermInvestments": "None", "currentNetReceivables": "47087587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102020172", "currentAccountsPayable": "11436484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58230210", "shortLongTermDebtTotal": "2201245", "totalShareholderEquity": "177999519", "capitalLeaseObligations": "1952511", "otherCurrentLiabilities": "4527205", "totalCurrentLiabilities": "26470466", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2234060", "cashAndShortTermInvestments": "48845606", "commonStockSharesOutstanding": "15928604", "intangibleAssetsExcludingGoodwill": "2408888", "cashAndCashEquivalentsAtCarryingValue": "48845606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8605129", "profitLoss": "None", "dividendPayout": "1340972", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1619009", "operatingCashflow": "3422075", "capitalExpenditures": "1013729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1276098", "cashflowFromInvestment": "-6542390", "stockBasedCompensation": "521505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1340972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49854075, "cost_of_revenue": 33239647, "gross_profit": 16614428, "research_and_development": null, "selling_general_admin": 5872490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11012024, "depreciation_amortisation": 1592922, "ebitda": 12604946, "interest_expense": 34020, "interest_income": null, "other_non_operating": null, "pretax_income": 10978004, "tax_provision": 1976453, "effective_tax_rate": null, "net_income": 8605129, "net_income_continuing_ops": 9001551, "net_income_to_common": 8605129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48845606, "short_term_investments": null, "net_receivables": 47087587, "inventory": 7915456, "other_current_assets": null, "total_current_assets": 109577319, "net_ppe": null, "goodwill": 10425013, "intangible_assets": 2408888, "goodwill_and_intangibles": 12833901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102020172, "total_assets": 211597491, "short_term_debt": 586470, "accounts_payable": 11436484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26470466, "long_term_debt": 133770, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2234060, "total_liabilities": 28704526, "total_debt": 720240, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76807700, "total_equity": 177999519, "shares_outstanding": 15928604, "operating_cash_flow": 3422075, "stock_based_compensation": 521505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1013729, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6542390, "dividends_paid": 1340972, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1276098, "free_cash_flow": 4435804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11012024", "ebitda": "12604946", "netIncome": "8605129", "grossProfit": "16614428", "depreciation": "None", "totalRevenue": "49854075", "costOfRevenue": "33239647", "interestIncome": "196567", "incomeBeforeTax": "10978004", "interestExpense": "34020", "operatingIncome": "10741938", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1976453", "reportedCurrency": "USD", "netInterestIncome": "162547", "nonInterestIncome": "None", "operatingExpenses": "5872490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33239647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592922", "sellingGeneralAndAdministrative": "5872490", "netIncomeFromContinuingOperations": "9001551" }, "balance": { "goodwill": "10425013", "inventory": "7915456", "commonStock": "9447931", "currentDebt": "None", "investments": "None", "totalAssets": "211597491", "longTermDebt": "133770", "shortTermDebt": "586470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2408888", "reportedCurrency": "USD", "retainedEarnings": "76807700", "totalLiabilities": "28704526", "otherCurrentAssets": "5728670", "totalCurrentAssets": "109577319", "currentLongTermDebt": "114964", "longTermInvestments": "1388917", "shortTermInvestments": "None", "currentNetReceivables": "47087587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102020172", "currentAccountsPayable": "11436484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58230210", "shortLongTermDebtTotal": "2201245", "totalShareholderEquity": "177999519", "capitalLeaseObligations": "1952511", "otherCurrentLiabilities": "4527205", "totalCurrentLiabilities": "26470466", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "2234060", "cashAndShortTermInvestments": "48845606", "commonStockSharesOutstanding": "15928604", "intangibleAssetsExcludingGoodwill": "2408888", "cashAndCashEquivalentsAtCarryingValue": "48845606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8605129", "profitLoss": "None", "dividendPayout": "1340972", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1619009", "operatingCashflow": "3422075", "capitalExpenditures": "1013729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1276098", "cashflowFromInvestment": "-6542390", "stockBasedCompensation": "521505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1340972", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "income_statement": { "revenue": 44237263, "cost_of_revenue": 28773714, "gross_profit": 15463549, "ebit": 9645012, "ebitda": 11320793, "pretax_income": 9608765, "tax_provision": 1940067, "net_income": 7323771, "net_income_to_common": 7323771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47691699, "total_current_assets": 103225317, "total_assets": 205080276, "short_term_debt": 662261, "long_term_debt": 161409, "total_debt": 823670, "total_liabilities": 30070348, "total_equity": 170279910, "shares_outstanding": 15907440, "goodwill_and_intangibles": 12970569 }, "cash_flow": { "operating_cash_flow": -372995, "capital_expenditure": 1728245, "free_cash_flow": 1355250, "dividends_paid": 1339741, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54016, "ticker_id": 5607, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:01.537078+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9645012", "ebitda": "11320793", "netIncome": "7323771", "grossProfit": "15463549", "depreciation": "None", "totalRevenue": "44237263", "costOfRevenue": "28773714", "interestIncome": "97310", "incomeBeforeTax": "9608765", "interestExpense": "36247", "operatingIncome": "9479634", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1940067", "reportedCurrency": "USD", "netInterestIncome": "49890", "nonInterestIncome": "None", "operatingExpenses": "5983915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "165378", "costofGoodsAndServicesSold": "28773714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675781", "sellingGeneralAndAdministrative": "5984915", "netIncomeFromContinuingOperations": "7668698" }, "balance": { "goodwill": "10425013", "inventory": "9844600", "commonStock": "9441625", "currentDebt": "None", "investments": "None", "totalAssets": "205080276", "longTermDebt": "161409", "shortTermDebt": "662261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2545556", "reportedCurrency": "USD", "retainedEarnings": "69702109", "totalLiabilities": "30070348", "otherCurrentAssets": "7193610", "totalCurrentAssets": "103225317", "currentLongTermDebt": "114964", "longTermInvestments": "1339585", "shortTermInvestments": "None", "currentNetReceivables": "38495408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101854959", "currentAccountsPayable": "10156003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61628360", "shortLongTermDebtTotal": "2376378", "totalShareholderEquity": "170279910", "capitalLeaseObligations": "2100005", "otherCurrentLiabilities": "3561799", "totalCurrentLiabilities": "27718223", "otherNonCurrentLiabilities": "1705708", "totalNonCurrentLiabilities": "2352125", "cashAndShortTermInvestments": "47691699", "commonStockSharesOutstanding": "15907440", "intangibleAssetsExcludingGoodwill": "2545556", "cashAndCashEquivalentsAtCarryingValue": "47691699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7323771", "profitLoss": "None", "dividendPayout": "1339741", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3382870", "operatingCashflow": "-372995", "capitalExpenditures": "1728245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361810", "cashflowFromInvestment": "-1722779", "stockBasedCompensation": "461695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1339741", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3457584", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44237263, "cost_of_revenue": 28773714, "gross_profit": 15463549, "research_and_development": null, "selling_general_admin": 5984915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9645012, "depreciation_amortisation": 1675781, "ebitda": 11320793, "interest_expense": 36247, "interest_income": null, "other_non_operating": null, "pretax_income": 9608765, "tax_provision": 1940067, "effective_tax_rate": null, "net_income": 7323771, "net_income_continuing_ops": 7668698, "net_income_to_common": 7323771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47691699, "short_term_investments": null, "net_receivables": 38495408, "inventory": 9844600, "other_current_assets": null, "total_current_assets": 103225317, "net_ppe": null, "goodwill": 10425013, "intangible_assets": 2545556, "goodwill_and_intangibles": 12970569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101854959, "total_assets": 205080276, "short_term_debt": 662261, "accounts_payable": 10156003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27718223, "long_term_debt": 161409, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2352125, "total_liabilities": 30070348, "total_debt": 823670, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69702109, "total_equity": 170279910, "shares_outstanding": 15907440, "operating_cash_flow": -372995, "stock_based_compensation": 461695, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1728245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1722779, "dividends_paid": 1339741, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361810, "free_cash_flow": 1355250, "net_change_in_cash": -3457584 }, "raw_data": { "income": { "ebit": "9645012", "ebitda": "11320793", "netIncome": "7323771", "grossProfit": "15463549", "depreciation": "None", "totalRevenue": "44237263", "costOfRevenue": "28773714", "interestIncome": "97310", "incomeBeforeTax": "9608765", "interestExpense": "36247", "operatingIncome": "9479634", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1940067", "reportedCurrency": "USD", "netInterestIncome": "49890", "nonInterestIncome": "None", "operatingExpenses": "5983915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "165378", "costofGoodsAndServicesSold": "28773714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1675781", "sellingGeneralAndAdministrative": "5984915", "netIncomeFromContinuingOperations": "7668698" }, "balance": { "goodwill": "10425013", "inventory": "9844600", "commonStock": "9441625", "currentDebt": "None", "investments": "None", "totalAssets": "205080276", "longTermDebt": "161409", "shortTermDebt": "662261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2545556", "reportedCurrency": "USD", "retainedEarnings": "69702109", "totalLiabilities": "30070348", "otherCurrentAssets": "7193610", "totalCurrentAssets": "103225317", "currentLongTermDebt": "114964", "longTermInvestments": "1339585", "shortTermInvestments": "None", "currentNetReceivables": "38495408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101854959", "currentAccountsPayable": "10156003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61628360", "shortLongTermDebtTotal": "2376378", "totalShareholderEquity": "170279910", "capitalLeaseObligations": "2100005", "otherCurrentLiabilities": "3561799", "totalCurrentLiabilities": "27718223", "otherNonCurrentLiabilities": "1705708", "totalNonCurrentLiabilities": "2352125", "cashAndShortTermInvestments": "47691699", "commonStockSharesOutstanding": "15907440", "intangibleAssetsExcludingGoodwill": "2545556", "cashAndCashEquivalentsAtCarryingValue": "47691699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7323771", "profitLoss": "None", "dividendPayout": "1339741", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3382870", "operatingCashflow": "-372995", "capitalExpenditures": "1728245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361810", "cashflowFromInvestment": "-1722779", "stockBasedCompensation": "461695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1339741", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3457584", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1675781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }