{ "ticker": { "uuid": "abc66d8d-cb65-4924-aaed-ce231e41db36", "symbol": "CWCO", "name": "Consolidated Water Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/abc66d8d-cb65-4924-aaed-ce231e41db36/", "api_url": "https://sharemaestro.com/factors/api/tickers/abc66d8d-cb65-4924-aaed-ce231e41db36/" }, "latest_snapshot": { "ticker": { "uuid": "abc66d8d-cb65-4924-aaed-ce231e41db36", "symbol": "CWCO", "name": "Consolidated Water Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/abc66d8d-cb65-4924-aaed-ce231e41db36/", "api_url": "https://sharemaestro.com/factors/api/tickers/abc66d8d-cb65-4924-aaed-ce231e41db36/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.31, "quality": 0.8, "momentum": 0.26, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 29.32, "market_cap": 469125570.8, "pe_ratio": 27.081, "earnings_yield": 0.0489, "ebitda_to_ev": 0.0709, "shareholder_yield": 0.019, "roe": 0.0775, "piotroski_f_score": 5, "momentum_12_1": 0.0019, "volatility_252d": 0.3079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.081, "ev_ebitda": 14.0955, "earnings_yield": 0.0489, "fcf_yield": 0.1286, "shareholder_yield": 0.019 }, "quality": { "roe": 0.0775, "roic": 0.1531, "gross_margin": 0.3651, "fcf_margin": 0.3516, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0026, "eps_growth_1y": -0.3476, "fcf_growth_1y": -0.0991 }, "momentum": { "price_return_12m": 0.0008, "momentum_12_1": 0.0019, "relative_strength": -0.2154 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.8, "momentum_percentile": 0.26, "growth_composite": 75, "yield_composite": 70, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.78, "os": 0.35, "value": 0.28, "quality": 0.77, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 27.5046, "earnings_yield": 0.0479, "shareholder_yield": 0.0187, "roe": 0.0775, "momentum_12_1": 0.2242 }, { "week_end_date": "2026-06-14", "price": 29.97, "os": 0.3, "value": 0.29, "quality": 0.8, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 27.6792, "earnings_yield": 0.0475, "shareholder_yield": 0.0186, "roe": 0.0775, "momentum_12_1": 0.0406 }, { "week_end_date": "2026-06-21", "price": 29.75, "os": 0.33, "value": 0.29, "quality": 0.79, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 27.477, "earnings_yield": 0.0479, "shareholder_yield": 0.0188, "roe": 0.0775, "momentum_12_1": 0.0223 }, { "week_end_date": "2026-06-28", "price": 29.35, "os": 0.29, "value": 0.32, "quality": 0.77, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 27.1093, "earnings_yield": 0.0488, "shareholder_yield": 0.019, "roe": 0.0775, "momentum_12_1": 0.0241 }, { "week_end_date": "2026-07-05", "price": 29.44, "os": 0.32, "value": 0.32, "quality": 0.78, "momentum": 0.22, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.1918, "earnings_yield": 0.0486, "shareholder_yield": 0.0189, "roe": 0.0775, "momentum_12_1": -0.0365 }, { "week_end_date": "2026-07-12", "price": 28.89, "os": 0.42, "value": 0.33, "quality": 0.81, "momentum": 0.33, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.6838, "earnings_yield": 0.0498, "shareholder_yield": 0.0193, "roe": 0.0775, "momentum_12_1": 0.0124 }, { "week_end_date": "2026-07-19", "price": 29.17, "os": 0.34, "value": 0.31, "quality": 0.8, "momentum": 0.25, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.9424, "earnings_yield": 0.0492, "shareholder_yield": 0.0191, "roe": 0.0775, "momentum_12_1": 0.0241 }, { "week_end_date": "2026-07-26", "price": 29.32, "os": 0.35, "value": 0.31, "quality": 0.8, "momentum": 0.26, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.081, "earnings_yield": 0.0489, "shareholder_yield": 0.019, "roe": 0.0775, "momentum_12_1": 0.0019 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 21389555, "ebitda": 29007646, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": -29089, "shares_issued": 74105, "net_debt_issued": -123135 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 21389555, "ebitda": 29007646, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": -29089, "shares_issued": 74105, "net_debt_issued": -123135 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 21389555, "ebitda": 29007646, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": -29089, "shares_issued": 74105, "net_debt_issued": -123135 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 21389555, "ebitda": 29007646, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": -29089, "shares_issued": 74105, "net_debt_issued": -123135 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 21389555, "ebitda": 29007646, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": -29089, "shares_issued": 74105, "net_debt_issued": -123135 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 21389555, "ebitda": 29007646, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": -29089, "shares_issued": 74105, "net_debt_issued": -123135 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132073368, "cost_of_revenue": 84507339, "gross_profit": 47566029, "ebit": 18262482, "ebitda": 25880573, "pretax_income": 21385135, "tax_provision": 2164648, "net_income": 18336673, "net_income_to_common": 18336673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 16008063, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 41713571, "capital_expenditure": 8541364, "free_cash_flow": 50254935, "dividends_paid": 7958730, "share_repurchases": -29089, "shares_issued": 74105, "net_debt_issued": -123135 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133966633, "cost_of_revenue": 88342185, "gross_profit": 45624448, "ebit": 20780321, "ebitda": 27471979, "pretax_income": 20678474, "tax_provision": 2218514, "net_income": 28237554, "net_income_to_common": 28237554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99350121, "total_current_assets": 157788165, "total_assets": 243313181, "short_term_debt": 761265, "long_term_debt": 70320, "total_debt": 3462397, "total_liabilities": 28003534, "total_equity": 209960695, "shares_outstanding": 15935962, "goodwill_and_intangibles": 15558219 }, "cash_flow": { "operating_cash_flow": 36515532, "capital_expenditure": 6696582, "free_cash_flow": 43212114, "dividends_paid": 6302607, "share_repurchases": -14614, "shares_issued": 23753, "net_debt_issued": -186586 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 4182042, "ebitda": 6154569, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 2787961, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": -7864, "shares_issued": 0, "net_debt_issued": -52144 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 4182042, "ebitda": 6154569, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 2787961, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": -7864, "shares_issued": 0, "net_debt_issued": -52144 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 4182042, "ebitda": 6154569, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 2787961, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": -7864, "shares_issued": 0, "net_debt_issued": -52144 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 4182042, "ebitda": 6154569, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 2787961, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": -7864, "shares_issued": 0, "net_debt_issued": -52144 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 4182042, "ebitda": 6154569, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 2787961, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": -7864, "shares_issued": 0, "net_debt_issued": -52144 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 4182042, "ebitda": 6154569, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 2787961, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": -7864, "shares_issued": 0, "net_debt_issued": -52144 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29973700, "cost_of_revenue": 19187907, "gross_profit": 10785793, "ebit": 3496945, "ebitda": 5469472, "pretax_income": 4179306, "tax_provision": 202700, "net_income": 3777429, "net_income_to_common": 3777429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126331873, "total_current_assets": 172874109, "total_assets": 260155522, "short_term_debt": 636463, "long_term_debt": 4555, "total_debt": 2787961, "total_liabilities": 31401570, "total_equity": 223569000, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14890533 }, "cash_flow": { "operating_cash_flow": 6543681, "capital_expenditure": 1686221, "free_cash_flow": 8229902, "dividends_paid": 2251841, "share_repurchases": -7864, "shares_issued": 0, "net_debt_issued": -52144 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29648198, "cost_of_revenue": 19353569, "gross_profit": 10294629, "ebit": 282759, "ebitda": 4176497, "pretax_income": 3409026, "tax_provision": 331715, "net_income": 2917095, "net_income_to_common": 2917095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 5780738, "capital_expenditure": 2398423, "free_cash_flow": 8179161, "dividends_paid": 2224334, "share_repurchases": -4356, "shares_issued": 0, "net_debt_issued": -23708 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29648198, "cost_of_revenue": 19353569, "gross_profit": 10294629, "ebit": 282759, "ebitda": 4176497, "pretax_income": 3409026, "tax_provision": 331715, "net_income": 2917095, "net_income_to_common": 2917095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 5780738, "capital_expenditure": 2398423, "free_cash_flow": 8179161, "dividends_paid": 2224334, "share_repurchases": -4356, "shares_issued": 0, "net_debt_issued": -23708 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29648198, "cost_of_revenue": 19353569, "gross_profit": 10294629, "ebit": 282759, "ebitda": 4176497, "pretax_income": 3409026, "tax_provision": 331715, "net_income": 2917095, "net_income_to_common": 2917095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 5780738, "capital_expenditure": 2398423, "free_cash_flow": 8179161, "dividends_paid": 2224334, "share_repurchases": -4356, "shares_issued": 0, "net_debt_issued": -23708 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29648198, "cost_of_revenue": 19353569, "gross_profit": 10294629, "ebit": 282759, "ebitda": 4176497, "pretax_income": 3409026, "tax_provision": 331715, "net_income": 2917095, "net_income_to_common": 2917095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 5780738, "capital_expenditure": 2398423, "free_cash_flow": 8179161, "dividends_paid": 2224334, "share_repurchases": -4356, "shares_issued": 0, "net_debt_issued": -23708 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29648198, "cost_of_revenue": 19353569, "gross_profit": 10294629, "ebit": 282759, "ebitda": 4176497, "pretax_income": 3409026, "tax_provision": 331715, "net_income": 2917095, "net_income_to_common": 2917095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123788390, "total_current_assets": 169636892, "total_assets": 257565345, "short_term_debt": 708596, "long_term_debt": 25954, "total_debt": 3031711, "total_liabilities": 30886006, "total_equity": 221650522, "shares_outstanding": 15943509, "goodwill_and_intangibles": 14962959 }, "cash_flow": { "operating_cash_flow": 5780738, "capital_expenditure": 2398423, "free_cash_flow": 8179161, "dividends_paid": 2224334, "share_repurchases": -4356, "shares_issued": 0, "net_debt_issued": -23708 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }