{ "ticker": { "uuid": "abcc05f4-6174-4d6d-b3e2-87f23eb97831", "symbol": "TW", "name": "Taylor Wimpey plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/abcc05f4-6174-4d6d-b3e2-87f23eb97831/", "api_url": "https://sharemaestro.com/factors/api/tickers/abcc05f4-6174-4d6d-b3e2-87f23eb97831/" }, "ticker_metadata": { "id": 31573, "uuid": "abcc05f4-6174-4d6d-b3e2-87f23eb97831", "symbol": "TW", "name": "Taylor Wimpey plc", "asset_type": "equity", "market_cap": 2771110144, "stock_exchange_id": 19, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Taylor Wimpey plc operates as a homebuilder company in the United Kingdom and Spain. It engages in building and delivering various homes and communities. Taylor Wimpey plc was founded in 1880 and is based in High Wycombe, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abcc05f4-6174-4d6d-b3e2-87f23eb97831", "symbol": "TW", "name": "Taylor Wimpey plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/abcc05f4-6174-4d6d-b3e2-87f23eb97831/", "api_url": "https://sharemaestro.com/factors/api/tickers/abcc05f4-6174-4d6d-b3e2-87f23eb97831/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.03, "value": 0.26, "quality": 0.12, "momentum": 0.12, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 77.38, "market_cap": 274024630646.28, "pe_ratio": 2729.329, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0007, "shareholder_yield": 0.0012, "roe": 0.024, "piotroski_f_score": 5, "momentum_12_1": -0.2742, "volatility_252d": 0.2875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.486333+00:00", "batch_id": "" }, "size": { "price_close": 77.38, "market_cap": 274024630646.2847, "market_cap_usd": 274024630646.2847, "enterprise_value": 273729930646.2847, "shares_outstanding": 3541285103, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2729.329, "pb_ratio": 65.4497, "ptbv_ratio": 65.4497, "ps_ratio": 71.2752, "pcf_ratio": 2057.242, "pfcf_ratio": 2166.2026, "ev_ebitda": 1343.1302, "ev_ebit": 654.0739, "ev_sales": 71.1985, "ev_fcf": 2163.873, "earnings_yield": 0.0004, "fcf_yield": 0.0005, "price_to_sales": 71.2752, "price_to_book": 65.4497, "price_to_cashflow": 2057.242, "ebitda_to_ev": 0.0007, "sales_yield": 0.014 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": 0.0, "shareholder_yield": 0.0012, "debt_paydown_yield": null, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.1713, "operating_margin": 0.1089, "net_margin": 0.0261, "ebitda_margin": 0.053, "fcf_margin": 0.0329, "roe": 0.024, "roa": 0.0166, "roic": 0.0806, "roc_greenblatt": null, "asset_turnover": 0.6338, "cash_conversion": 1.26, "accruals_ratio": -0.0054, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1204, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1085, "external_financing": 0.0008 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.446, "debt_to_assets": 0.0204, "interest_coverage": 10.0601, "current_ratio": 4.9589, "quick_ratio": 4.9589, "net_debt": -294700000, "local_beta": 1.2633, "volatility_252d": 0.2875, "volatility_60d": 0.6579, "max_drawdown_12m": -0.3673, "risk_adjusted_momentum": -0.9539 }, "growth": { "revenue_growth_1y": 0.1304, "revenue_growth_3y_cagr": -0.0454, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5434, "eps_growth_3y_cagr": -0.4617, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2167, "book_value_growth_1y": -0.0509, "revenue_growth": 0.1304, "earnings_growth": -0.5434 }, "momentum": { "price_return_1m": -0.0657, "price_return_3m": -0.2137, "price_return_6m": -0.2485, "price_return_9m": -0.2165, "price_return_12m": -0.3219, "price_return_12m_ex1m": -0.2742, "momentum_6m": -0.2485, "momentum_12m": -0.3219, "momentum_12_1": -0.2742, "distance_from_52w_high": -0.3673, "distance_from_52w_low": 0, "relative_strength": -0.495 }, "raw_ttm": { "revenue_ttm": 3844600000, "gross_profit_ttm": 658400000, "ebit_ttm": 418500000, "ebitda_ttm": 203800000, "net_income_ttm": 100400000, "eps_diluted_ttm": 0.0284, "operating_cash_flow_ttm": 133200000, "capital_expenditure_ttm": -6700000, "fcf_ttm": 126500000, "dividends_paid_ttm": -330400000, "share_repurchases_ttm": -3300000, "shares_issued_ttm": 1700000, "interest_expense_ttm": 41600000, "cash_and_equivalents": 418700000, "total_current_assets": 5915500000, "total_current_liabilities": 1192900000, "net_ppe": null, "total_assets": 6066100000, "total_debt": 124000000, "total_equity": 4186800000, "net_working_capital": 4315600000, "book_value_per_share": 1.1823, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1823 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 80, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 34, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 44, "rank_earnings_yield": 77, "rank_fcf_yield": 57, "rank_dividend_yield": 6, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 63, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 88, "rank_fcf_margin": 62, "rank_piotroski": 62, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 84 }, "composites": { "value_composite": 74, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 75, "yield_composite": 5, "svqf_composite": 89, "vc1_composite": 80, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1766, "os_score": 0.03, "value_percentile": 0.26, "quality_percentile": 0.12, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9240, "ticker_id": 31573, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.486333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.38, "market_cap": 274024630646.2847, "market_cap_usd": 274024630646.2847, "enterprise_value": 273729930646.2847, "shares_outstanding": 3541285103, "fx_rate_to_usd": null, "pe_ratio": 2729.3289905, "pb_ratio": 65.4496586, "ptbv_ratio": 65.4496586, "ps_ratio": 71.27519915, "pcf_ratio": 2057.24197182, "pfcf_ratio": 2166.2026138, "ev_ebitda": 1343.13017981, "ev_ebit": 654.07390835, "ev_sales": 71.19854618, "ev_fcf": 2163.87296954, "earnings_yield": 0.00036639, "fcf_yield": 0.00046213, "dividend_yield": 0.00120573, "buyback_yield": 5.84e-06, "shareholder_yield": 0.00121157, "debt_paydown_yield": null, "total_yield": 0.00121157, "gross_margin": 0.17125319, "operating_margin": 0.10885398, "net_margin": 0.02611455, "ebitda_margin": 0.05300942, "fcf_margin": 0.03290329, "roe": 0.02398013, "roa": 0.016551, "roic": 0.08064413, "roc_greenblatt": null, "asset_turnover": 0.63378447, "cash_conversion": 1.25996016, "accruals_ratio": -0.0054071, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.44602552, "debt_to_assets": 0.02044147, "interest_coverage": 10.06009615, "current_ratio": 4.95892363, "quick_ratio": 4.95892363, "net_debt": -294700000, "revenue_growth_1y": 0.13036575, "revenue_growth_3y_cagr": -0.04541874, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.54343771, "eps_growth_3y_cagr": -0.4616816, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21671827, "book_value_growth_1y": -0.05089285, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.120437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06568465, "price_return_3m": -0.21367554, "price_return_6m": -0.24848757, "price_return_9m": -0.21651018, "price_return_12m": -0.32189026, "price_return_12m_ex1m": -0.27421749, "distance_from_52w_high": -0.36731923, "distance_from_52w_low": 0, "relative_strength": -0.49503085, "local_beta": 1.2633, "volatility_252d": 0.287466, "volatility_60d": 0.657897, "max_drawdown_12m": -0.36731923, "revenue_ttm": 3844600000, "gross_profit_ttm": 658400000, "ebit_ttm": 418500000, "ebitda_ttm": 203800000, "net_income_ttm": 100400000, "eps_diluted_ttm": 0.02835129, "operating_cash_flow_ttm": 133200000, "capital_expenditure_ttm": -6700000, "fcf_ttm": 126500000, "dividends_paid_ttm": -330400000, "share_repurchases_ttm": -3300000, "shares_issued_ttm": 1700000, "interest_expense_ttm": 41600000, "cash_and_equivalents": 418700000, "total_current_assets": 5915500000, "total_current_liabilities": 1192900000, "net_ppe": null, "total_assets": 6066100000, "total_debt": 124000000, "total_equity": 4186800000, "net_working_capital": 4315600000, "book_value_per_share": 1.18228267, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18228267, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 34, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 44, "rank_earnings_yield": 77, "rank_fcf_yield": 57, "rank_dividend_yield": 6, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 63, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 88, "rank_fcf_margin": 62, "rank_piotroski": 62, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 84, "value_composite": 74, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 75, "yield_composite": 5, "svqf_composite": 89, "vc1_composite": 80, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.38, "os": 0.03, "value": 0.26, "quality": 0.12, "momentum": 0.12, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2729.329, "earnings_yield": 0.0004, "shareholder_yield": 0.0012, "roe": 0.024, "momentum_12_1": -0.2742, "complete_fields": { "id": 9240, "ticker_id": 31573, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.486333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.38, "market_cap": 274024630646.2847, "market_cap_usd": 274024630646.2847, "enterprise_value": 273729930646.2847, "shares_outstanding": 3541285103, "fx_rate_to_usd": null, "pe_ratio": 2729.3289905, "pb_ratio": 65.4496586, "ptbv_ratio": 65.4496586, "ps_ratio": 71.27519915, "pcf_ratio": 2057.24197182, "pfcf_ratio": 2166.2026138, "ev_ebitda": 1343.13017981, "ev_ebit": 654.07390835, "ev_sales": 71.19854618, "ev_fcf": 2163.87296954, "earnings_yield": 0.00036639, "fcf_yield": 0.00046213, "dividend_yield": 0.00120573, "buyback_yield": 5.84e-06, "shareholder_yield": 0.00121157, "debt_paydown_yield": null, "total_yield": 0.00121157, "gross_margin": 0.17125319, "operating_margin": 0.10885398, "net_margin": 0.02611455, "ebitda_margin": 0.05300942, "fcf_margin": 0.03290329, "roe": 0.02398013, "roa": 0.016551, "roic": 0.08064413, "roc_greenblatt": null, "asset_turnover": 0.63378447, "cash_conversion": 1.25996016, "accruals_ratio": -0.0054071, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.44602552, "debt_to_assets": 0.02044147, "interest_coverage": 10.06009615, "current_ratio": 4.95892363, "quick_ratio": 4.95892363, "net_debt": -294700000, "revenue_growth_1y": 0.13036575, "revenue_growth_3y_cagr": -0.04541874, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.54343771, "eps_growth_3y_cagr": -0.4616816, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21671827, "book_value_growth_1y": -0.05089285, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.120437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06568465, "price_return_3m": -0.21367554, "price_return_6m": -0.24848757, "price_return_9m": -0.21651018, "price_return_12m": -0.32189026, "price_return_12m_ex1m": -0.27421749, "distance_from_52w_high": -0.36731923, "distance_from_52w_low": 0, "relative_strength": -0.49503085, "local_beta": 1.2633, "volatility_252d": 0.287466, "volatility_60d": 0.657897, "max_drawdown_12m": -0.36731923, "revenue_ttm": 3844600000, "gross_profit_ttm": 658400000, "ebit_ttm": 418500000, "ebitda_ttm": 203800000, "net_income_ttm": 100400000, "eps_diluted_ttm": 0.02835129, "operating_cash_flow_ttm": 133200000, "capital_expenditure_ttm": -6700000, "fcf_ttm": 126500000, "dividends_paid_ttm": -330400000, "share_repurchases_ttm": -3300000, "shares_issued_ttm": 1700000, "interest_expense_ttm": 41600000, "cash_and_equivalents": 418700000, "total_current_assets": 5915500000, "total_current_liabilities": 1192900000, "net_ppe": null, "total_assets": 6066100000, "total_debt": 124000000, "total_equity": 4186800000, "net_working_capital": 4315600000, "book_value_per_share": 1.18228267, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18228267, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 34, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 44, "rank_earnings_yield": 77, "rank_fcf_yield": 57, "rank_dividend_yield": 6, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 63, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 88, "rank_fcf_margin": 62, "rank_piotroski": 62, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 84, "value_composite": 74, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 75, "yield_composite": 5, "svqf_composite": 89, "vc1_composite": 80, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": 3844600000, "cost_of_revenue": 3186200000, "gross_profit": 658400000, "ebit": 418500000, "ebitda": 203800000, "pretax_income": null, "tax_provision": null, "net_income": 100400000, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418700000, "total_current_assets": 5915500000, "total_assets": 6066100000, "short_term_debt": null, "long_term_debt": 87000000, "total_debt": 124000000, "total_liabilities": null, "total_equity": 4186800000, "shares_outstanding": 3541285103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133200000, "capital_expenditure": -6700000, "free_cash_flow": 126500000, "dividends_paid": -330400000, "share_repurchases": -3300000, "shares_issued": 1700000, "net_debt_issued": null }, "complete_fields": { "id": 398890, "ticker_id": 31573, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203800000", "netIncome": "100400000", "grossProfit": "658400000", "totalRevenue": "3844600000", "costOfRevenue": "3186200000", "interestExpense": "41600000", "operatingIncome": "418500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" }, "balance": { "totalDebt": "124000000", "totalAssets": "6066100000", "longTermDebt": "87000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3541285103", "totalCurrentAssets": "5915500000", "totalShareholderEquity": "4186800000", "totalCurrentLiabilities": "1192900000", "cashAndShortTermInvestments": "418700000" }, "cashflow": { "freeCashFlow": "126500000", "dividendsPaid": "-330400000", "issuanceOfDebt": "175000000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-175000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "133200000", "repurchaseOfStock": "-3300000", "capitalExpenditures": "-6700000" } }, "revenue": 3844600000, "cost_of_revenue": 3186200000, "gross_profit": 658400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418500000, "depreciation_amortisation": 15700000, "ebitda": 203800000, "interest_expense": 41600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100400000, "net_income_continuing_ops": null, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5915500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6066100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1192900000, "long_term_debt": 87000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4186800000, "shares_outstanding": 3541285103, "operating_cash_flow": 133200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -330400000, "share_repurchases": -3300000, "shares_issued": 1700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203800000", "netIncome": "100400000", "grossProfit": "658400000", "totalRevenue": "3844600000", "costOfRevenue": "3186200000", "interestExpense": "41600000", "operatingIncome": "418500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" }, "balance": { "totalDebt": "124000000", "totalAssets": "6066100000", "longTermDebt": "87000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3541285103", "totalCurrentAssets": "5915500000", "totalShareholderEquity": "4186800000", "totalCurrentLiabilities": "1192900000", "cashAndShortTermInvestments": "418700000" }, "cashflow": { "freeCashFlow": "126500000", "dividendsPaid": "-330400000", "issuanceOfDebt": "175000000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-175000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "133200000", "repurchaseOfStock": "-3300000", "capitalExpenditures": "-6700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": 3401200000, "cost_of_revenue": 2752500000, "gross_profit": 648700000, "ebit": 416400000, "ebitda": 361900000, "pretax_income": null, "tax_provision": null, "net_income": 219600000, "net_income_to_common": 219600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631400000, "total_current_assets": 6158800000, "total_assets": 6291300000, "short_term_debt": null, "long_term_debt": 82600000, "total_debt": 121000000, "total_liabilities": null, "total_equity": 4405200000, "shares_outstanding": 3536385103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164900000, "capital_expenditure": -3400000, "free_cash_flow": 161500000, "dividends_paid": -339400000, "share_repurchases": -4000000, "shares_issued": 700000, "net_debt_issued": null }, "complete_fields": { "id": 398893, "ticker_id": 31573, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "361900000", "netIncome": "219600000", "grossProfit": "648700000", "totalRevenue": "3401200000", "costOfRevenue": "2752500000", "interestExpense": "27300000", "operatingIncome": "416400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14300000" }, "balance": { "totalDebt": "121000000", "totalAssets": "6291300000", "longTermDebt": "82600000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3536385103", "totalCurrentAssets": "6158800000", "totalShareholderEquity": "4405200000", "totalCurrentLiabilities": "1257600000", "cashAndShortTermInvestments": "631400000" }, "cashflow": { "freeCashFlow": "161500000", "dividendsPaid": "-339400000", "issuanceOfDebt": "0", "issuanceOfStock": "700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "164900000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-3400000" } }, "revenue": 3401200000, "cost_of_revenue": 2752500000, "gross_profit": 648700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416400000, "depreciation_amortisation": 14300000, "ebitda": 361900000, "interest_expense": 27300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219600000, "net_income_continuing_ops": null, "net_income_to_common": 219600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6158800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6291300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257600000, "long_term_debt": 82600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4405200000, "shares_outstanding": 3536385103, "operating_cash_flow": 164900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -339400000, "share_repurchases": -4000000, "shares_issued": 700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "361900000", "netIncome": "219600000", "grossProfit": "648700000", "totalRevenue": "3401200000", "costOfRevenue": "2752500000", "interestExpense": "27300000", "operatingIncome": "416400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14300000" }, "balance": { "totalDebt": "121000000", "totalAssets": "6291300000", "longTermDebt": "82600000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3536385103", "totalCurrentAssets": "6158800000", "totalShareholderEquity": "4405200000", "totalCurrentLiabilities": "1257600000", "cashAndShortTermInvestments": "631400000" }, "cashflow": { "freeCashFlow": "161500000", "dividendsPaid": "-339400000", "issuanceOfDebt": "0", "issuanceOfStock": "700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "164900000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-3400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": 3514500000, "cost_of_revenue": 2798000000, "gross_profit": 716500000, "ebit": 467800000, "ebitda": 511900000, "pretax_income": null, "tax_provision": null, "net_income": 349000000, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749200000, "total_current_assets": 6058900000, "total_assets": 6253600000, "short_term_debt": 0, "long_term_debt": 87000000, "total_debt": 126800000, "total_liabilities": null, "total_equity": 4523400000, "shares_outstanding": 3533819337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129600000, "capital_expenditure": -6900000, "free_cash_flow": 122700000, "dividends_paid": -337900000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": null }, "complete_fields": { "id": 398894, "ticker_id": 31573, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "511900000", "netIncome": "349000000", "grossProfit": "716500000", "totalRevenue": "3514500000", "costOfRevenue": "2798000000", "interestExpense": "25400000", "operatingIncome": "467800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12700000" }, "balance": { "totalDebt": "126800000", "totalAssets": "6253600000", "longTermDebt": "87000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3533819337", "totalCurrentAssets": "6058900000", "totalShareholderEquity": "4523400000", "totalCurrentLiabilities": "1128100000", "cashAndShortTermInvestments": "749200000" }, "cashflow": { "freeCashFlow": "122700000", "dividendsPaid": "-337900000", "issuanceOfDebt": "87000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "129600000", "repurchaseOfStock": "0", "capitalExpenditures": "-6900000" } }, "revenue": 3514500000, "cost_of_revenue": 2798000000, "gross_profit": 716500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467800000, "depreciation_amortisation": 12700000, "ebitda": 511900000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 349000000, "net_income_continuing_ops": null, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6058900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6253600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128100000, "long_term_debt": 87000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4523400000, "shares_outstanding": 3533819337, "operating_cash_flow": 129600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -337900000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "511900000", "netIncome": "349000000", "grossProfit": "716500000", "totalRevenue": "3514500000", "costOfRevenue": "2798000000", "interestExpense": "25400000", "operatingIncome": "467800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12700000" }, "balance": { "totalDebt": "126800000", "totalAssets": "6253600000", "longTermDebt": "87000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3533819337", "totalCurrentAssets": "6058900000", "totalShareholderEquity": "4523400000", "totalCurrentLiabilities": "1128100000", "cashAndShortTermInvestments": "749200000" }, "cashflow": { "freeCashFlow": "122700000", "dividendsPaid": "-337900000", "issuanceOfDebt": "87000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "129600000", "repurchaseOfStock": "0", "capitalExpenditures": "-6900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": 4419900000, "cost_of_revenue": 3287500000, "gross_profit": 1132400000, "ebit": 827500000, "ebitda": 866500000, "pretax_income": null, "tax_provision": null, "net_income": 643600000, "net_income_to_common": 643600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952300000, "total_current_assets": 6313100000, "total_assets": 6483100000, "short_term_debt": 88500000, "long_term_debt": 0, "total_debt": 115500000, "total_liabilities": null, "total_equity": 4502100000, "shares_outstanding": 3531985103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 477500000, "capital_expenditure": -2100000, "free_cash_flow": 475400000, "dividends_paid": -323800000, "share_repurchases": -151300000, "shares_issued": 300000, "net_debt_issued": null }, "complete_fields": { "id": 398895, "ticker_id": 31573, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "866500000", "netIncome": "643600000", "grossProfit": "1132400000", "totalRevenue": "4419900000", "costOfRevenue": "3287500000", "interestExpense": "24100000", "operatingIncome": "827500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "115500000", "totalAssets": "6483100000", "longTermDebt": "0", "shortTermDebt": "88500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3531985103", "totalCurrentAssets": "6313100000", "totalShareholderEquity": "4502100000", "totalCurrentLiabilities": "1340500000", "cashAndShortTermInvestments": "952300000" }, "cashflow": { "freeCashFlow": "475400000", "dividendsPaid": "-323800000", "issuanceOfDebt": "0", "issuanceOfStock": "300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "477500000", "repurchaseOfStock": "-151300000", "capitalExpenditures": "-2100000" } }, "revenue": 4419900000, "cost_of_revenue": 3287500000, "gross_profit": 1132400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 827500000, "depreciation_amortisation": 14500000, "ebitda": 866500000, "interest_expense": 24100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 643600000, "net_income_continuing_ops": null, "net_income_to_common": 643600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6313100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6483100000, "short_term_debt": 88500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1340500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4502100000, "shares_outstanding": 3531985103, "operating_cash_flow": 477500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -323800000, "share_repurchases": -151300000, "shares_issued": 300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 475400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "866500000", "netIncome": "643600000", "grossProfit": "1132400000", "totalRevenue": "4419900000", "costOfRevenue": "3287500000", "interestExpense": "24100000", "operatingIncome": "827500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "115500000", "totalAssets": "6483100000", "longTermDebt": "0", "shortTermDebt": "88500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3531985103", "totalCurrentAssets": "6313100000", "totalShareholderEquity": "4502100000", "totalCurrentLiabilities": "1340500000", "cashAndShortTermInvestments": "952300000" }, "cashflow": { "freeCashFlow": "475400000", "dividendsPaid": "-323800000", "issuanceOfDebt": "0", "issuanceOfStock": "300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "477500000", "repurchaseOfStock": "-151300000", "capitalExpenditures": "-2100000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398896, "ticker_id": 31573, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418700000, "total_current_assets": 5915500000, "total_assets": 6066100000, "short_term_debt": 11700000, "long_term_debt": 87000000, "total_debt": 124000000, "total_liabilities": null, "total_equity": 4186800000, "shares_outstanding": 3541285103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398889, "ticker_id": 31573, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "124000000", "totalAssets": "6066100000", "longTermDebt": "87000000", "shortTermDebt": "11700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3541285103", "totalCurrentAssets": "5915500000", "totalShareholderEquity": "4186800000", "totalCurrentLiabilities": "1192900000", "cashAndShortTermInvestments": "418700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5915500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6066100000, "short_term_debt": 11700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1192900000, "long_term_debt": 87000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4186800000, "shares_outstanding": 3541285103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "124000000", "totalAssets": "6066100000", "longTermDebt": "87000000", "shortTermDebt": "11700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3541285103", "totalCurrentAssets": "5915500000", "totalShareholderEquity": "4186800000", "totalCurrentLiabilities": "1192900000", "cashAndShortTermInvestments": "418700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412100000, "total_current_assets": 6104700000, "total_assets": 6251500000, "short_term_debt": 11200000, "long_term_debt": 85500000, "total_debt": 123000000, "total_liabilities": null, "total_equity": 4184300000, "shares_outstanding": 3541343452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398891, "ticker_id": 31573, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "123000000", "totalAssets": "6251500000", "longTermDebt": "85500000", "shortTermDebt": "11200000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3541343452", "totalCurrentAssets": "6104700000", "totalShareholderEquity": "4184300000", "totalCurrentLiabilities": "1333800000", "cashAndShortTermInvestments": "412100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6104700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6251500000, "short_term_debt": 11200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333800000, "long_term_debt": 85500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4184300000, "shares_outstanding": 3541343452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "123000000", "totalAssets": "6251500000", "longTermDebt": "85500000", "shortTermDebt": "11200000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3541343452", "totalCurrentAssets": "6104700000", "totalShareholderEquity": "4184300000", "totalCurrentLiabilities": "1333800000", "cashAndShortTermInvestments": "412100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631400000, "total_current_assets": 6158800000, "total_assets": 6291300000, "short_term_debt": 10400000, "long_term_debt": 82600000, "total_debt": 121000000, "total_liabilities": null, "total_equity": 4405200000, "shares_outstanding": 3536385103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398892, "ticker_id": 31573, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:45.162394+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "121000000", "totalAssets": "6291300000", "longTermDebt": "82600000", "shortTermDebt": "10400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3536385103", "totalCurrentAssets": "6158800000", "totalShareholderEquity": "4405200000", "totalCurrentLiabilities": "1257600000", "cashAndShortTermInvestments": "631400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6158800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6291300000, "short_term_debt": 10400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257600000, "long_term_debt": 82600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4405200000, "shares_outstanding": 3536385103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "121000000", "totalAssets": "6291300000", "longTermDebt": "82600000", "shortTermDebt": "10400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3536385103", "totalCurrentAssets": "6158800000", "totalShareholderEquity": "4405200000", "totalCurrentLiabilities": "1257600000", "cashAndShortTermInvestments": "631400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }