{ "ticker": { "uuid": "abd4ae91-3c9e-47c6-ae80-360d42338bde", "symbol": "XIFR", "name": "XPLR Infrastructure LP Unit", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/abd4ae91-3c9e-47c6-ae80-360d42338bde/", "api_url": "https://sharemaestro.com/factors/api/tickers/abd4ae91-3c9e-47c6-ae80-360d42338bde/" }, "ticker_metadata": { "id": 4420, "uuid": "abd4ae91-3c9e-47c6-ae80-360d42338bde", "symbol": "XIFR", "name": "XPLR Infrastructure LP Unit", "asset_type": "equity", "market_cap": 1176524000, "stock_exchange_id": 3, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "XPLR Infrastructure, LP acquires, owns, and manages contracted clean energy projects in the United States. The company is headquartered in Juno Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abd4ae91-3c9e-47c6-ae80-360d42338bde", "symbol": "XIFR", "name": "XPLR Infrastructure LP Unit", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/abd4ae91-3c9e-47c6-ae80-360d42338bde/", "api_url": "https://sharemaestro.com/factors/api/tickers/abd4ae91-3c9e-47c6-ae80-360d42338bde/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.94, "quality": 0.14, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.62, "market_cap": 1093442000, "pe_ratio": 10.5139, "earnings_yield": 0.0951, "ebitda_to_ev": 0.1244, "shareholder_yield": 0.3887, "roe": 0.0325, "piotroski_f_score": 4, "momentum_12_1": 0.3165, "volatility_252d": 0.3465 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.726849+00:00", "batch_id": "" }, "size": { "price_close": 11.62, "market_cap": 1093442000, "market_cap_usd": 1093442000, "enterprise_value": 6478442000, "shares_outstanding": 94100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5139, "pb_ratio": 0.3414, "ptbv_ratio": 0.6851, "ps_ratio": 0.9274, "pcf_ratio": 3.264, "pfcf_ratio": 0.8897, "ev_ebitda": 8.0378, "ev_ebit": 41.5285, "ev_sales": 5.4949, "ev_fcf": 5.2713, "earnings_yield": 0.0951, "fcf_yield": 0.1897, "price_to_sales": 0.9274, "price_to_book": 0.3414, "price_to_cashflow": 3.264, "ebitda_to_ev": 0.1244, "sales_yield": 0.182 }, "yield": { "dividend_yield": 0.3887, "buyback_yield": 0, "shareholder_yield": 0.3887, "debt_paydown_yield": null, "total_yield": 0.3887 }, "quality": { "gross_margin": 0.1942, "operating_margin": 0.1323, "net_margin": 0.0882, "ebitda_margin": 0.6836, "fcf_margin": 1.0424, "roe": 0.0325, "roa": 0.0053, "roic": 0.0136, "roc_greenblatt": null, "asset_turnover": 0.0604, "cash_conversion": 11.8173, "accruals_ratio": -0.0118, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 6.7319, "revenue_stability_5y": 0.1838, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7412, "net_debt_to_ebitda": 6.6811, "debt_to_assets": 0.3243, "interest_coverage": 0.3705, "current_ratio": 1.02, "quick_ratio": 0.9436, "net_debt": 5385000000, "local_beta": 0.0003, "volatility_252d": 0.3465, "volatility_60d": 0.7533, "max_drawdown_12m": -0.1929, "risk_adjusted_momentum": 0.9135 }, "growth": { "revenue_growth_1y": -0.0606, "revenue_growth_3y_cagr": 0.0703, "revenue_growth_5y_cagr": 0.0531, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1401, "book_value_growth_1y": -0.012, "revenue_growth": -0.0606, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0094, "price_return_3m": 0.1714, "price_return_6m": 0.3027, "price_return_9m": 0.1184, "price_return_12m": 0.3042, "price_return_12m_ex1m": 0.3165, "momentum_6m": 0.3027, "momentum_12m": 0.3042, "momentum_12_1": 0.3165, "distance_from_52w_high": -0.0689, "distance_from_52w_low": 0.4171, "relative_strength": 0.2042 }, "raw_ttm": { "revenue_ttm": 1179000000, "gross_profit_ttm": 229000000, "ebit_ttm": 156000000, "ebitda_ttm": 806000000, "net_income_ttm": 104000000, "eps_diluted_ttm": 1.1052, "operating_cash_flow_ttm": 335000000, "capital_expenditure_ttm": 894000000, "fcf_ttm": 1229000000, "dividends_paid_ttm": 425000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 421000000, "cash_and_equivalents": 943000000, "total_current_assets": 1428000000, "total_current_liabilities": 1400000000, "net_ppe": null, "total_assets": 19513000000, "total_debt": 6328000000, "total_equity": 3203000000, "net_working_capital": -298000000, "book_value_per_share": 34.0383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1596000000, "tangible_book_per_share": 16.9607 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 5, "rank_ptbv": 9, "rank_ps": 26, "rank_pcf": 10, "rank_ev_ebitda": 27, "rank_ev_ebit": 90, "rank_earnings_yield": 21, "rank_fcf_yield": 18, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 65, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 84, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 34 }, "composites": { "value_composite": 6, "quality_composite": 86, "momentum_composite": 23, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 11, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 14, "overall_composite": 14, "quality_value_composite": 0.3628, "os_score": 0.86, "value_percentile": 0.94, "quality_percentile": 0.14, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 14, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5288, "ticker_id": 4420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.726849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.62, "market_cap": 1093442000, "market_cap_usd": 1093442000, "enterprise_value": 6478442000, "shares_outstanding": 94100000, "fx_rate_to_usd": null, "pe_ratio": 10.51386538, "pb_ratio": 0.34138058, "ptbv_ratio": 0.68511404, "ps_ratio": 0.92743172, "pcf_ratio": 3.26400597, "pfcf_ratio": 0.88970057, "ev_ebitda": 8.03776923, "ev_ebit": 41.52847436, "ev_sales": 5.49486175, "ev_fcf": 5.27131164, "earnings_yield": 0.0951125, "fcf_yield": 0.18970611, "dividend_yield": 0.38868088, "buyback_yield": 0, "shareholder_yield": 0.38868088, "debt_paydown_yield": null, "total_yield": 0.38868088, "gross_margin": 0.1942324, "operating_margin": 0.13231552, "net_margin": 0.08821035, "ebitda_margin": 0.6836302, "fcf_margin": 1.04240882, "roe": 0.03246956, "roa": 0.00532978, "roic": 0.01362366, "roc_greenblatt": null, "asset_turnover": 0.06042126, "cash_conversion": 11.81730769, "accruals_ratio": -0.01183826, "sbc_to_revenue": null, "debt_to_equity": 2.74118014, "net_debt_to_ebitda": 6.68114144, "debt_to_assets": 0.32429662, "interest_coverage": 0.37054632, "current_ratio": 1.02, "quick_ratio": 0.94357143, "net_debt": 5385000000, "revenue_growth_1y": -0.06055777, "revenue_growth_3y_cagr": 0.07028036, "revenue_growth_5y_cagr": 0.05314803, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14007421, "book_value_growth_1y": -0.01200278, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 6.731871, "revenue_stability_5y": 0.183763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00937766, "price_return_3m": 0.17137097, "price_return_6m": 0.30269058, "price_return_9m": 0.11838306, "price_return_12m": 0.30415264, "price_return_12m_ex1m": 0.31649832, "distance_from_52w_high": -0.06891026, "distance_from_52w_low": 0.41707317, "relative_strength": 0.20418906, "local_beta": 0.0003, "volatility_252d": 0.346486, "volatility_60d": 0.753299, "max_drawdown_12m": -0.1928702, "revenue_ttm": 1179000000, "gross_profit_ttm": 229000000, "ebit_ttm": 156000000, "ebitda_ttm": 806000000, "net_income_ttm": 104000000, "eps_diluted_ttm": 1.10520723, "operating_cash_flow_ttm": 335000000, "capital_expenditure_ttm": 894000000, "fcf_ttm": 1229000000, "dividends_paid_ttm": 425000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 421000000, "cash_and_equivalents": 943000000, "total_current_assets": 1428000000, "total_current_liabilities": 1400000000, "net_ppe": null, "total_assets": 19513000000, "total_debt": 6328000000, "total_equity": 3203000000, "net_working_capital": -298000000, "book_value_per_share": 34.03825717, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1596000000, "tangible_book_per_share": 16.96068013, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 21, "rank_pb": 5, "rank_ptbv": 9, "rank_ps": 26, "rank_pcf": 10, "rank_ev_ebitda": 27, "rank_ev_ebit": 90, "rank_earnings_yield": 21, "rank_fcf_yield": 18, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 65, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 84, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 34, "value_composite": 6, "quality_composite": 86, "momentum_composite": 23, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 11, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 14, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.62, "os": 0.86, "value": 0.94, "quality": 0.14, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5139, "earnings_yield": 0.0951, "shareholder_yield": 0.3887, "roe": 0.0325, "momentum_12_1": 0.3165, "complete_fields": { "id": 5288, "ticker_id": 4420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.726849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.62, "market_cap": 1093442000, "market_cap_usd": 1093442000, "enterprise_value": 6478442000, "shares_outstanding": 94100000, "fx_rate_to_usd": null, "pe_ratio": 10.51386538, "pb_ratio": 0.34138058, "ptbv_ratio": 0.68511404, "ps_ratio": 0.92743172, "pcf_ratio": 3.26400597, "pfcf_ratio": 0.88970057, "ev_ebitda": 8.03776923, "ev_ebit": 41.52847436, "ev_sales": 5.49486175, "ev_fcf": 5.27131164, "earnings_yield": 0.0951125, "fcf_yield": 0.18970611, "dividend_yield": 0.38868088, "buyback_yield": 0, "shareholder_yield": 0.38868088, "debt_paydown_yield": null, "total_yield": 0.38868088, "gross_margin": 0.1942324, "operating_margin": 0.13231552, "net_margin": 0.08821035, "ebitda_margin": 0.6836302, "fcf_margin": 1.04240882, "roe": 0.03246956, "roa": 0.00532978, "roic": 0.01362366, "roc_greenblatt": null, "asset_turnover": 0.06042126, "cash_conversion": 11.81730769, "accruals_ratio": -0.01183826, "sbc_to_revenue": null, "debt_to_equity": 2.74118014, "net_debt_to_ebitda": 6.68114144, "debt_to_assets": 0.32429662, "interest_coverage": 0.37054632, "current_ratio": 1.02, "quick_ratio": 0.94357143, "net_debt": 5385000000, "revenue_growth_1y": -0.06055777, "revenue_growth_3y_cagr": 0.07028036, "revenue_growth_5y_cagr": 0.05314803, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14007421, "book_value_growth_1y": -0.01200278, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 6.731871, "revenue_stability_5y": 0.183763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00937766, "price_return_3m": 0.17137097, "price_return_6m": 0.30269058, "price_return_9m": 0.11838306, "price_return_12m": 0.30415264, "price_return_12m_ex1m": 0.31649832, "distance_from_52w_high": -0.06891026, "distance_from_52w_low": 0.41707317, "relative_strength": 0.20418906, "local_beta": 0.0003, "volatility_252d": 0.346486, "volatility_60d": 0.753299, "max_drawdown_12m": -0.1928702, "revenue_ttm": 1179000000, "gross_profit_ttm": 229000000, "ebit_ttm": 156000000, "ebitda_ttm": 806000000, "net_income_ttm": 104000000, "eps_diluted_ttm": 1.10520723, "operating_cash_flow_ttm": 335000000, "capital_expenditure_ttm": 894000000, "fcf_ttm": 1229000000, "dividends_paid_ttm": 425000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 421000000, "cash_and_equivalents": 943000000, "total_current_assets": 1428000000, "total_current_liabilities": 1400000000, "net_ppe": null, "total_assets": 19513000000, "total_debt": 6328000000, "total_equity": 3203000000, "net_working_capital": -298000000, "book_value_per_share": 34.03825717, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1596000000, "tangible_book_per_share": 16.96068013, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 21, "rank_pb": 5, "rank_ptbv": 9, "rank_ps": 26, "rank_pcf": 10, "rank_ev_ebitda": 27, "rank_ev_ebit": 90, "rank_earnings_yield": 21, "rank_fcf_yield": 18, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 65, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 84, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 34, "value_composite": 6, "quality_composite": 86, "momentum_composite": 23, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 11, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 14, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 1188000000, "cost_of_revenue": 1062000000, "gross_profit": 126000000, "ebit": -40000000, "ebitda": 607000000, "pretax_income": -477000000, "tax_provision": -78000000, "net_income": -28000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 1422000000, "total_assets": 19595000000, "short_term_debt": 762000000, "long_term_debt": 5440000000, "total_debt": 6202000000, "total_liabilities": 8696000000, "total_equity": 3190000000, "shares_outstanding": 93900000, "goodwill_and_intangibles": 1648000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 958000000, "free_cash_flow": 1697000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357443, "ticker_id": 4420, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40000000", "ebitda": "607000000", "netIncome": "-28000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "1188000000", "costOfRevenue": "1062000000", "interestIncome": "None", "incomeBeforeTax": "-477000000", "interestExpense": "437000000", "operatingIncome": "58000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-399000000" }, "balance": { "goodwill": "0", "inventory": "103000000", "commonStock": "3195000000", "currentDebt": "None", "investments": "None", "totalAssets": "19595000000", "longTermDebt": "5440000000", "shortTermDebt": "762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1648000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8696000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1422000000", "currentLongTermDebt": "762000000", "longTermInvestments": "625000000", "shortTermInvestments": "None", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18173000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6202000000", "totalShareholderEquity": "3190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "1568000000", "otherNonCurrentLiabilities": "1222000000", "totalNonCurrentLiabilities": "7128000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "93900000", "intangibleAssetsExcludingGoodwill": "1648000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739000000", "capitalExpenditures": "958000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-674000000", "cashflowFromInvestment": "630000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1188000000, "cost_of_revenue": 1062000000, "gross_profit": 126000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40000000, "depreciation_amortisation": 647000000, "ebitda": 607000000, "interest_expense": 437000000, "interest_income": null, "other_non_operating": null, "pretax_income": -477000000, "tax_provision": -78000000, "effective_tax_rate": null, "net_income": -28000000, "net_income_continuing_ops": -399000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": null, "net_receivables": 238000000, "inventory": 103000000, "other_current_assets": null, "total_current_assets": 1422000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1648000000, "goodwill_and_intangibles": 1648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18173000000, "total_assets": 19595000000, "short_term_debt": 762000000, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1568000000, "long_term_debt": 5440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7128000000, "total_liabilities": 8696000000, "total_debt": 6202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3190000000, "shares_outstanding": 93900000, "operating_cash_flow": 739000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 958000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 630000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -674000000, "free_cash_flow": 1697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40000000", "ebitda": "607000000", "netIncome": "-28000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "1188000000", "costOfRevenue": "1062000000", "interestIncome": "None", "incomeBeforeTax": "-477000000", "interestExpense": "437000000", "operatingIncome": "58000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-399000000" }, "balance": { "goodwill": "0", "inventory": "103000000", "commonStock": "3195000000", "currentDebt": "None", "investments": "None", "totalAssets": "19595000000", "longTermDebt": "5440000000", "shortTermDebt": "762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1648000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8696000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1422000000", "currentLongTermDebt": "762000000", "longTermInvestments": "625000000", "shortTermInvestments": "None", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18173000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6202000000", "totalShareholderEquity": "3190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "1568000000", "otherNonCurrentLiabilities": "1222000000", "totalNonCurrentLiabilities": "7128000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "93900000", "intangibleAssetsExcludingGoodwill": "1648000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739000000", "capitalExpenditures": "958000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-674000000", "cashflowFromInvestment": "630000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 1230000000, "cost_of_revenue": 504000000, "gross_profit": 726000000, "ebit": -287000000, "ebitda": 345000000, "pretax_income": -457000000, "tax_provision": -46000000, "net_income": -23000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 860000000, "total_assets": 20292000000, "short_term_debt": 705000000, "long_term_debt": 4609000000, "total_debt": 5314000000, "total_liabilities": 7426000000, "total_equity": 3215000000, "shares_outstanding": 93500000, "goodwill_and_intangibles": 2070000000 }, "cash_flow": { "operating_cash_flow": 800000000, "capital_expenditure": 241000000, "free_cash_flow": 1041000000, "dividends_paid": 816000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357448, "ticker_id": 4420, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-287000000", "ebitda": "345000000", "netIncome": "-23000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "1230000000", "costOfRevenue": "504000000", "interestIncome": "None", "incomeBeforeTax": "-457000000", "interestExpense": "170000000", "operatingIncome": "-459000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "1185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-411000000" }, "balance": { "goodwill": "253000000", "inventory": "108000000", "commonStock": "3221000000", "currentDebt": "None", "investments": "None", "totalAssets": "20292000000", "longTermDebt": "4609000000", "shortTermDebt": "705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1817000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7426000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "860000000", "currentLongTermDebt": "705000000", "longTermInvestments": "1784000000", "shortTermInvestments": "None", "currentNetReceivables": "339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19432000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5343000000", "totalShareholderEquity": "3215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126000000", "totalCurrentLiabilities": "1087000000", "otherNonCurrentLiabilities": "1321000000", "totalNonCurrentLiabilities": "6339000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1817000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411000000", "profitLoss": "None", "dividendPayout": "816000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "800000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2002000000", "cashflowFromInvestment": "1236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "816000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1230000000, "cost_of_revenue": 504000000, "gross_profit": 726000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -287000000, "depreciation_amortisation": 632000000, "ebitda": 345000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": -457000000, "tax_provision": -46000000, "effective_tax_rate": null, "net_income": -23000000, "net_income_continuing_ops": -411000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 339000000, "inventory": 108000000, "other_current_assets": null, "total_current_assets": 860000000, "net_ppe": null, "goodwill": 253000000, "intangible_assets": 1817000000, "goodwill_and_intangibles": 2070000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19432000000, "total_assets": 20292000000, "short_term_debt": 705000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1087000000, "long_term_debt": 4609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6339000000, "total_liabilities": 7426000000, "total_debt": 5314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3215000000, "shares_outstanding": 93500000, "operating_cash_flow": 800000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1236000000, "dividends_paid": 816000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2002000000, "free_cash_flow": 1041000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-287000000", "ebitda": "345000000", "netIncome": "-23000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "1230000000", "costOfRevenue": "504000000", "interestIncome": "None", "incomeBeforeTax": "-457000000", "interestExpense": "170000000", "operatingIncome": "-459000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "1185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-411000000" }, "balance": { "goodwill": "253000000", "inventory": "108000000", "commonStock": "3221000000", "currentDebt": "None", "investments": "None", "totalAssets": "20292000000", "longTermDebt": "4609000000", "shortTermDebt": "705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1817000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7426000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "860000000", "currentLongTermDebt": "705000000", "longTermInvestments": "1784000000", "shortTermInvestments": "None", "currentNetReceivables": "339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19432000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5343000000", "totalShareholderEquity": "3215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126000000", "totalCurrentLiabilities": "1087000000", "otherNonCurrentLiabilities": "1321000000", "totalNonCurrentLiabilities": "6339000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1817000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411000000", "profitLoss": "None", "dividendPayout": "816000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "800000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2002000000", "cashflowFromInvestment": "1236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "816000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 1078000000, "cost_of_revenue": 520000000, "gross_profit": 558000000, "ebit": 137000000, "ebitda": 772000000, "pretax_income": -257000000, "tax_provision": -25000000, "net_income": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 2216000000, "total_assets": 22511000000, "short_term_debt": 1348000000, "long_term_debt": 4941000000, "total_debt": 6289000000, "total_liabilities": 8454000000, "total_equity": 3569000000, "shares_outstanding": 91600000, "goodwill_and_intangibles": 2820000000 }, "cash_flow": { "operating_cash_flow": 731000000, "capital_expenditure": 1269000000, "free_cash_flow": 2000000000, "dividends_paid": 741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357453, "ticker_id": 4420, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137000000", "ebitda": "772000000", "netIncome": "200000000", "grossProfit": "558000000", "depreciation": "None", "totalRevenue": "1078000000", "costOfRevenue": "520000000", "interestIncome": "None", "incomeBeforeTax": "-257000000", "interestExpense": "394000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25000000", "reportedCurrency": "USD", "netInterestIncome": "-394000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-232000000" }, "balance": { "goodwill": "833000000", "inventory": "82000000", "commonStock": "3576000000", "currentDebt": "None", "investments": "None", "totalAssets": "22511000000", "longTermDebt": "4941000000", "shortTermDebt": "1348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1987000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8454000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "2216000000", "currentLongTermDebt": "1348000000", "longTermInvestments": "1853000000", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20295000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6289000000", "totalShareholderEquity": "3569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121000000", "totalCurrentLiabilities": "1671000000", "otherNonCurrentLiabilities": "1458000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "91600000", "intangibleAssetsExcludingGoodwill": "1987000000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "741000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "731000000", "capitalExpenditures": "1269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1078000000, "cost_of_revenue": 520000000, "gross_profit": 558000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137000000, "depreciation_amortisation": 635000000, "ebitda": 772000000, "interest_expense": 394000000, "interest_income": null, "other_non_operating": null, "pretax_income": -257000000, "tax_provision": -25000000, "effective_tax_rate": null, "net_income": 200000000, "net_income_continuing_ops": -232000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": 1753000000, "inventory": 82000000, "other_current_assets": null, "total_current_assets": 2216000000, "net_ppe": null, "goodwill": 833000000, "intangible_assets": 1987000000, "goodwill_and_intangibles": 2820000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20295000000, "total_assets": 22511000000, "short_term_debt": 1348000000, "accounts_payable": 159000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671000000, "long_term_debt": 4941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6783000000, "total_liabilities": 8454000000, "total_debt": 6289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3569000000, "shares_outstanding": 91600000, "operating_cash_flow": 731000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000000, "dividends_paid": 741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527000000, "free_cash_flow": 2000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137000000", "ebitda": "772000000", "netIncome": "200000000", "grossProfit": "558000000", "depreciation": "None", "totalRevenue": "1078000000", "costOfRevenue": "520000000", "interestIncome": "None", "incomeBeforeTax": "-257000000", "interestExpense": "394000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25000000", "reportedCurrency": "USD", "netInterestIncome": "-394000000", "nonInterestIncome": "None", "operatingExpenses": "586000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-232000000" }, "balance": { "goodwill": "833000000", "inventory": "82000000", "commonStock": "3576000000", "currentDebt": "None", "investments": "None", "totalAssets": "22511000000", "longTermDebt": "4941000000", "shortTermDebt": "1348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1987000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8454000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "2216000000", "currentLongTermDebt": "1348000000", "longTermInvestments": "1853000000", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20295000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6289000000", "totalShareholderEquity": "3569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121000000", "totalCurrentLiabilities": "1671000000", "otherNonCurrentLiabilities": "1458000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "91600000", "intangibleAssetsExcludingGoodwill": "1987000000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "741000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "731000000", "capitalExpenditures": "1269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 969000000, "cost_of_revenue": 527000000, "gross_profit": 442000000, "ebit": 8000000, "ebitda": 581000000, "pretax_income": 1130000000, "tax_provision": 161000000, "net_income": 477000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226000000, "total_current_assets": 1862000000, "total_assets": 23052000000, "short_term_debt": 38000000, "long_term_debt": 5250000000, "total_debt": 5288000000, "total_liabilities": 8280000000, "total_equity": 3325000000, "shares_outstanding": 84900000, "goodwill_and_intangibles": 2822000000 }, "cash_flow": { "operating_cash_flow": 776000000, "capital_expenditure": 1351000000, "free_cash_flow": 2127000000, "dividends_paid": 636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357458, "ticker_id": 4420, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8000000", "ebitda": "581000000", "netIncome": "477000000", "grossProfit": "442000000", "depreciation": "None", "totalRevenue": "969000000", "costOfRevenue": "527000000", "interestIncome": "848000000", "incomeBeforeTax": "1130000000", "interestExpense": "853000000", "operatingIncome": "44000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "848000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "969000000" }, "balance": { "goodwill": "812000000", "inventory": "49000000", "commonStock": "3332000000", "currentDebt": "None", "investments": "None", "totalAssets": "23052000000", "longTermDebt": "5250000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2010000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8280000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "1862000000", "currentLongTermDebt": "38000000", "longTermInvestments": "1875000000", "shortTermInvestments": "None", "currentNetReceivables": "1285000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21190000000", "currentAccountsPayable": "954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5288000000", "totalShareholderEquity": "3325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "1326000000", "otherNonCurrentLiabilities": "1348000000", "totalNonCurrentLiabilities": "6954000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "2010000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121000000", "profitLoss": "None", "dividendPayout": "636000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "776000000", "capitalExpenditures": "1351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000000", "cashflowFromInvestment": "-1194000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969000000, "cost_of_revenue": 527000000, "gross_profit": 442000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8000000, "depreciation_amortisation": 573000000, "ebitda": 581000000, "interest_expense": 853000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1130000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 477000000, "net_income_continuing_ops": 969000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226000000, "short_term_investments": null, "net_receivables": 1285000000, "inventory": 49000000, "other_current_assets": null, "total_current_assets": 1862000000, "net_ppe": null, "goodwill": 812000000, "intangible_assets": 2010000000, "goodwill_and_intangibles": 2822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21190000000, "total_assets": 23052000000, "short_term_debt": 38000000, "accounts_payable": 954000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326000000, "long_term_debt": 5250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6954000000, "total_liabilities": 8280000000, "total_debt": 5288000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3325000000, "shares_outstanding": 84900000, "operating_cash_flow": 776000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1194000000, "dividends_paid": 636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551000000, "free_cash_flow": 2127000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8000000", "ebitda": "581000000", "netIncome": "477000000", "grossProfit": "442000000", "depreciation": "None", "totalRevenue": "969000000", "costOfRevenue": "527000000", "interestIncome": "848000000", "incomeBeforeTax": "1130000000", "interestExpense": "853000000", "operatingIncome": "44000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "848000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "969000000" }, "balance": { "goodwill": "812000000", "inventory": "49000000", "commonStock": "3332000000", "currentDebt": "None", "investments": "None", "totalAssets": "23052000000", "longTermDebt": "5250000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2010000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8280000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "1862000000", "currentLongTermDebt": "38000000", "longTermInvestments": "1875000000", "shortTermInvestments": "None", "currentNetReceivables": "1285000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21190000000", "currentAccountsPayable": "954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5288000000", "totalShareholderEquity": "3325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "1326000000", "otherNonCurrentLiabilities": "1348000000", "totalNonCurrentLiabilities": "6954000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "2010000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121000000", "profitLoss": "None", "dividendPayout": "636000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "776000000", "capitalExpenditures": "1351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000000", "cashflowFromInvestment": "-1194000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 722000000, "cost_of_revenue": 374000000, "gross_profit": 348000000, "ebit": 69000000, "ebitda": 474000000, "pretax_income": 303000000, "tax_provision": 37000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000000, "total_current_assets": 1410000000, "total_assets": 18976000000, "short_term_debt": 33000000, "long_term_debt": 5294000000, "total_debt": 5327000000, "total_liabilities": 7817000000, "total_equity": 2977000000, "shares_outstanding": 77400000, "goodwill_and_intangibles": 3659000000 }, "cash_flow": { "operating_cash_flow": 677000000, "capital_expenditure": 113000000, "free_cash_flow": 790000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357463, "ticker_id": 4420, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69000000", "ebitda": "474000000", "netIncome": "137000000", "grossProfit": "348000000", "depreciation": "None", "totalRevenue": "722000000", "costOfRevenue": "374000000", "interestIncome": "50000000", "incomeBeforeTax": "303000000", "interestExpense": "121000000", "operatingIncome": "64000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "50000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "891000000", "inventory": "41000000", "commonStock": "2985000000", "currentDebt": "None", "investments": "None", "totalAssets": "18976000000", "longTermDebt": "5294000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2768000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7817000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "1410000000", "currentLongTermDebt": "33000000", "longTermInvestments": "1896000000", "shortTermInvestments": "None", "currentNetReceivables": "1197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17566000000", "currentAccountsPayable": "1086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5327000000", "totalShareholderEquity": "2977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117000000", "totalCurrentLiabilities": "1261000000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "6556000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "2768000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1663000000", "cashflowFromInvestment": "-2301000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722000000, "cost_of_revenue": 374000000, "gross_profit": 348000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69000000, "depreciation_amortisation": 405000000, "ebitda": 474000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 303000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000000, "short_term_investments": null, "net_receivables": 1197000000, "inventory": 41000000, "other_current_assets": null, "total_current_assets": 1410000000, "net_ppe": null, "goodwill": 891000000, "intangible_assets": 2768000000, "goodwill_and_intangibles": 3659000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17566000000, "total_assets": 18976000000, "short_term_debt": 33000000, "accounts_payable": 1086000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261000000, "long_term_debt": 5294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6556000000, "total_liabilities": 7817000000, "total_debt": 5327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2977000000, "shares_outstanding": 77400000, "operating_cash_flow": 677000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2301000000, "dividends_paid": 619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1663000000, "free_cash_flow": 790000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69000000", "ebitda": "474000000", "netIncome": "137000000", "grossProfit": "348000000", "depreciation": "None", "totalRevenue": "722000000", "costOfRevenue": "374000000", "interestIncome": "50000000", "incomeBeforeTax": "303000000", "interestExpense": "121000000", "operatingIncome": "64000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "50000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "891000000", "inventory": "41000000", "commonStock": "2985000000", "currentDebt": "None", "investments": "None", "totalAssets": "18976000000", "longTermDebt": "5294000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2768000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7817000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "1410000000", "currentLongTermDebt": "33000000", "longTermInvestments": "1896000000", "shortTermInvestments": "None", "currentNetReceivables": "1197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17566000000", "currentAccountsPayable": "1086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5327000000", "totalShareholderEquity": "2977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117000000", "totalCurrentLiabilities": "1261000000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "6556000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "2768000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "619000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1663000000", "cashflowFromInvestment": "-2301000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 917000000, "cost_of_revenue": 363000000, "gross_profit": 554000000, "ebit": 363000000, "ebitda": 737000000, "pretax_income": -257000000, "tax_provision": -19000000, "net_income": -50000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108000000, "total_current_assets": 414000000, "total_assets": 12562000000, "short_term_debt": 12000000, "long_term_debt": 3376000000, "total_debt": 3388000000, "total_liabilities": 4855000000, "total_equity": 2354000000, "shares_outstanding": 67901235, "goodwill_and_intangibles": 2791000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 334000000, "free_cash_flow": 999000000, "dividends_paid": 449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357468, "ticker_id": 4420, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363000000", "ebitda": "737000000", "netIncome": "-50000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "917000000", "costOfRevenue": "363000000", "interestIncome": "None", "incomeBeforeTax": "-257000000", "interestExpense": "620000000", "operatingIncome": "253000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-238000000" }, "balance": { "goodwill": "609000000", "inventory": "24000000", "commonStock": "2362000000", "currentDebt": "None", "investments": "None", "totalAssets": "12562000000", "longTermDebt": "3376000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2182000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4855000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "414000000", "currentLongTermDebt": "12000000", "longTermInvestments": "1814000000", "shortTermInvestments": "None", "currentNetReceivables": "266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12148000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388000000", "totalShareholderEquity": "2354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "4505000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "67901235", "intangibleAssetsExcludingGoodwill": "2182000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238000000", "profitLoss": "None", "dividendPayout": "449000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "665000000", "capitalExpenditures": "334000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-681000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917000000, "cost_of_revenue": 363000000, "gross_profit": 554000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 374000000, "ebitda": 737000000, "interest_expense": 620000000, "interest_income": null, "other_non_operating": null, "pretax_income": -257000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -50000000, "net_income_continuing_ops": -238000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108000000, "short_term_investments": null, "net_receivables": 266000000, "inventory": 24000000, "other_current_assets": null, "total_current_assets": 414000000, "net_ppe": null, "goodwill": 609000000, "intangible_assets": 2182000000, "goodwill_and_intangibles": 2791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12148000000, "total_assets": 12562000000, "short_term_debt": 12000000, "accounts_payable": 209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350000000, "long_term_debt": 3376000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4505000000, "total_liabilities": 4855000000, "total_debt": 3388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2354000000, "shares_outstanding": 67901235, "operating_cash_flow": 665000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -681000000, "dividends_paid": 449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363000000", "ebitda": "737000000", "netIncome": "-50000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "917000000", "costOfRevenue": "363000000", "interestIncome": "None", "incomeBeforeTax": "-257000000", "interestExpense": "620000000", "operatingIncome": "253000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-238000000" }, "balance": { "goodwill": "609000000", "inventory": "24000000", "commonStock": "2362000000", "currentDebt": "None", "investments": "None", "totalAssets": "12562000000", "longTermDebt": "3376000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2182000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4855000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "414000000", "currentLongTermDebt": "12000000", "longTermInvestments": "1814000000", "shortTermInvestments": "None", "currentNetReceivables": "266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12148000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388000000", "totalShareholderEquity": "2354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "4505000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "67901235", "intangibleAssetsExcludingGoodwill": "2182000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238000000", "profitLoss": "None", "dividendPayout": "449000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "665000000", "capitalExpenditures": "334000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-681000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 855000000, "cost_of_revenue": 336000000, "gross_profit": 519000000, "ebit": 272000000, "ebitda": 603000000, "pretax_income": -430000000, "tax_provision": -26000000, "net_income": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128000000, "total_current_assets": 433000000, "total_assets": 12256000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 5190000000, "total_equity": 2183000000, "shares_outstanding": 75800000, "goodwill_and_intangibles": 2891000000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 93000000, "free_cash_flow": 439000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357473, "ticker_id": 4420, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272000000", "ebitda": "603000000", "netIncome": "-71000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "855000000", "costOfRevenue": "336000000", "interestIncome": "None", "incomeBeforeTax": "-430000000", "interestExpense": "702000000", "operatingIncome": "233000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "609000000", "inventory": "20000000", "commonStock": "2008000000", "currentDebt": "None", "investments": "None", "totalAssets": "12256000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2282000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "5190000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "433000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11823000000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4144000000", "totalShareholderEquity": "2183000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88000000", "totalCurrentLiabilities": "301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4889000000", "cashAndShortTermInvestments": "128000000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "2282000000", "cashAndCashEquivalentsAtCarryingValue": "128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "346000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969000000", "cashflowFromInvestment": "-2349000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855000000, "cost_of_revenue": 336000000, "gross_profit": 519000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272000000, "depreciation_amortisation": 331000000, "ebitda": 603000000, "interest_expense": 702000000, "interest_income": null, "other_non_operating": null, "pretax_income": -430000000, "tax_provision": -26000000, "effective_tax_rate": null, "net_income": -71000000, "net_income_continuing_ops": null, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128000000, "short_term_investments": null, "net_receivables": 269000000, "inventory": 20000000, "other_current_assets": null, "total_current_assets": 433000000, "net_ppe": null, "goodwill": 609000000, "intangible_assets": 2282000000, "goodwill_and_intangibles": 2891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11823000000, "total_assets": 12256000000, "short_term_debt": 12000000, "accounts_payable": 180000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4889000000, "total_liabilities": 5190000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2183000000, "shares_outstanding": 75800000, "operating_cash_flow": 346000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2349000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1969000000, "free_cash_flow": 439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272000000", "ebitda": "603000000", "netIncome": "-71000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "855000000", "costOfRevenue": "336000000", "interestIncome": "None", "incomeBeforeTax": "-430000000", "interestExpense": "702000000", "operatingIncome": "233000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-26000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "609000000", "inventory": "20000000", "commonStock": "2008000000", "currentDebt": "None", "investments": "None", "totalAssets": "12256000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2282000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "5190000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "433000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11823000000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4144000000", "totalShareholderEquity": "2183000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88000000", "totalCurrentLiabilities": "301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4889000000", "cashAndShortTermInvestments": "128000000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "2282000000", "cashAndCashEquivalentsAtCarryingValue": "128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "346000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969000000", "cashflowFromInvestment": "-2349000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 771000000, "cost_of_revenue": 257000000, "gross_profit": 514000000, "ebit": 521000000, "ebitda": 724000000, "pretax_income": 273000000, "tax_provision": 6000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000000, "total_current_assets": 340000000, "total_assets": 9405000000, "short_term_debt": 707000000, "long_term_debt": null, "total_debt": 707000000, "total_liabilities": 3867000000, "total_equity": 2346000000, "shares_outstanding": 74600000, "goodwill_and_intangibles": 1845000000 }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": 25000000, "free_cash_flow": 387000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357478, "ticker_id": 4420, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521000000", "ebitda": "724000000", "netIncome": "192000000", "grossProfit": "514000000", "depreciation": "None", "totalRevenue": "771000000", "costOfRevenue": "257000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "248000000", "operatingIncome": "443000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "584000000", "inventory": "None", "commonStock": "1804000000", "currentDebt": "None", "investments": "None", "totalAssets": "9405000000", "longTermDebt": "None", "shortTermDebt": "707000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1261000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3867000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "340000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9065000000", "currentAccountsPayable": "55000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3435000000", "totalShareholderEquity": "2346000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78000000", "totalCurrentLiabilities": "859000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3008000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "1261000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "362000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371000000", "cashflowFromInvestment": "-763000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771000000, "cost_of_revenue": 257000000, "gross_profit": 514000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521000000, "depreciation_amortisation": 203000000, "ebitda": 724000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 273000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": null, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000000, "short_term_investments": null, "net_receivables": 148000000, "inventory": null, "other_current_assets": null, "total_current_assets": 340000000, "net_ppe": null, "goodwill": 584000000, "intangible_assets": 1261000000, "goodwill_and_intangibles": 1845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9065000000, "total_assets": 9405000000, "short_term_debt": 707000000, "accounts_payable": 55000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3008000000, "total_liabilities": 3867000000, "total_debt": 707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2346000000, "shares_outstanding": 74600000, "operating_cash_flow": 362000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -763000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371000000, "free_cash_flow": 387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521000000", "ebitda": "724000000", "netIncome": "192000000", "grossProfit": "514000000", "depreciation": "None", "totalRevenue": "771000000", "costOfRevenue": "257000000", "interestIncome": "None", "incomeBeforeTax": "273000000", "interestExpense": "248000000", "operatingIncome": "443000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "584000000", "inventory": "None", "commonStock": "1804000000", "currentDebt": "None", "investments": "None", "totalAssets": "9405000000", "longTermDebt": "None", "shortTermDebt": "707000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1261000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3867000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "340000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9065000000", "currentAccountsPayable": "55000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3435000000", "totalShareholderEquity": "2346000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78000000", "totalCurrentLiabilities": "859000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3008000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "1261000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "362000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371000000", "cashflowFromInvestment": "-763000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 275000000, "cost_of_revenue": 274000000, "gross_profit": 1000000, "ebit": -17000000, "ebitda": 143000000, "pretax_income": -99000000, "tax_provision": -51000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000000, "total_current_assets": 1428000000, "total_assets": 19513000000, "short_term_debt": 617000000, "long_term_debt": 5711000000, "total_debt": 6328000000, "total_liabilities": 8780000000, "total_equity": 3203000000, "shares_outstanding": 94100000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": -5000000, "capital_expenditure": 25000000, "free_cash_flow": 20000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357441, "ticker_id": 4420, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "143000000", "netIncome": "33000000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "275000000", "costOfRevenue": "274000000", "interestIncome": "None", "incomeBeforeTax": "-99000000", "interestExpense": "102000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "None", "inventory": "107000000", "commonStock": "3208000000", "currentDebt": "None", "investments": "None", "totalAssets": "19513000000", "longTermDebt": "5711000000", "shortTermDebt": "617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1607000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8780000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1428000000", "currentLongTermDebt": "617000000", "longTermInvestments": "615000000", "shortTermInvestments": "None", "currentNetReceivables": "279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18085000000", "currentAccountsPayable": "610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6328000000", "totalShareholderEquity": "3203000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "1400000000", "otherNonCurrentLiabilities": "1198000000", "totalNonCurrentLiabilities": "7380000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "94100000", "intangibleAssetsExcludingGoodwill": "1607000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275000000, "cost_of_revenue": 274000000, "gross_profit": 1000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17000000, "depreciation_amortisation": 160000000, "ebitda": 143000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": -99000000, "tax_provision": -51000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": -48000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943000000, "short_term_investments": null, "net_receivables": 279000000, "inventory": 107000000, "other_current_assets": null, "total_current_assets": 1428000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1607000000, "goodwill_and_intangibles": 1607000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18085000000, "total_assets": 19513000000, "short_term_debt": 617000000, "accounts_payable": 610000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1400000000, "long_term_debt": 5711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7380000000, "total_liabilities": 8780000000, "total_debt": 6328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3203000000, "shares_outstanding": 94100000, "operating_cash_flow": -5000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": 20000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "143000000", "netIncome": "33000000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "275000000", "costOfRevenue": "274000000", "interestIncome": "None", "incomeBeforeTax": "-99000000", "interestExpense": "102000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "None", "inventory": "107000000", "commonStock": "3208000000", "currentDebt": "None", "investments": "None", "totalAssets": "19513000000", "longTermDebt": "5711000000", "shortTermDebt": "617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1607000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8780000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "1428000000", "currentLongTermDebt": "617000000", "longTermInvestments": "615000000", "shortTermInvestments": "None", "currentNetReceivables": "279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18085000000", "currentAccountsPayable": "610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6328000000", "totalShareholderEquity": "3203000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "1400000000", "otherNonCurrentLiabilities": "1198000000", "totalNonCurrentLiabilities": "7380000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "94100000", "intangibleAssetsExcludingGoodwill": "1607000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 249000000, "cost_of_revenue": 281000000, "gross_profit": -32000000, "ebit": -30000000, "ebitda": 136000000, "pretax_income": -123000000, "tax_provision": -42000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 1422000000, "total_assets": 19595000000, "short_term_debt": 762000000, "long_term_debt": 5440000000, "total_debt": 6202000000, "total_liabilities": 8696000000, "total_equity": 3190000000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1648000000 }, "cash_flow": { "operating_cash_flow": -123000000, "capital_expenditure": 274000000, "free_cash_flow": 151000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357442, "ticker_id": 4420, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30000000", "ebitda": "136000000", "netIncome": "29000000", "grossProfit": "-32000000", "depreciation": "None", "totalRevenue": "249000000", "costOfRevenue": "281000000", "interestIncome": "None", "incomeBeforeTax": "-123000000", "interestExpense": "93000000", "operatingIncome": "-49000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "17000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-81000000" }, "balance": { "goodwill": "0", "inventory": "103000000", "commonStock": "3195000000", "currentDebt": "None", "investments": "None", "totalAssets": "19595000000", "longTermDebt": "5440000000", "shortTermDebt": "762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1648000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8696000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1422000000", "currentLongTermDebt": "762000000", "longTermInvestments": "625000000", "shortTermInvestments": "None", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18173000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6202000000", "totalShareholderEquity": "3190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "1568000000", "otherNonCurrentLiabilities": "1222000000", "totalNonCurrentLiabilities": "7128000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "1648000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344000000", "cashflowFromInvestment": "27000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000000, "cost_of_revenue": 281000000, "gross_profit": -32000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30000000, "depreciation_amortisation": 166000000, "ebitda": 136000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": -123000000, "tax_provision": -42000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": -81000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": null, "net_receivables": 238000000, "inventory": 103000000, "other_current_assets": null, "total_current_assets": 1422000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1648000000, "goodwill_and_intangibles": 1648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18173000000, "total_assets": 19595000000, "short_term_debt": 762000000, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1568000000, "long_term_debt": 5440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7128000000, "total_liabilities": 8696000000, "total_debt": 6202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3190000000, "shares_outstanding": 94000000, "operating_cash_flow": -123000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 344000000, "free_cash_flow": 151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30000000", "ebitda": "136000000", "netIncome": "29000000", "grossProfit": "-32000000", "depreciation": "None", "totalRevenue": "249000000", "costOfRevenue": "281000000", "interestIncome": "None", "incomeBeforeTax": "-123000000", "interestExpense": "93000000", "operatingIncome": "-49000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "17000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-81000000" }, "balance": { "goodwill": "0", "inventory": "103000000", "commonStock": "3195000000", "currentDebt": "None", "investments": "None", "totalAssets": "19595000000", "longTermDebt": "5440000000", "shortTermDebt": "762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1648000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8696000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1422000000", "currentLongTermDebt": "762000000", "longTermInvestments": "625000000", "shortTermInvestments": "None", "currentNetReceivables": "238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18173000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6202000000", "totalShareholderEquity": "3190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "1568000000", "otherNonCurrentLiabilities": "1222000000", "totalNonCurrentLiabilities": "7128000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "1648000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344000000", "cashflowFromInvestment": "27000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 313000000, "cost_of_revenue": 293000000, "gross_profit": 20000000, "ebit": 77000000, "ebitda": 239000000, "pretax_income": -18000000, "tax_provision": 43000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774000000, "total_current_assets": 1214000000, "total_assets": 19125000000, "short_term_debt": 999000000, "long_term_debt": 4861000000, "total_debt": 5860000000, "total_liabilities": 8148000000, "total_equity": 3157000000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1691000000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 514000000, "free_cash_flow": 745000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357444, "ticker_id": 4420, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77000000", "ebitda": "239000000", "netIncome": "-37000000", "grossProfit": "20000000", "depreciation": "None", "totalRevenue": "313000000", "costOfRevenue": "293000000", "interestIncome": "None", "incomeBeforeTax": "-18000000", "interestExpense": "95000000", "operatingIncome": "5000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-61000000" }, "balance": { "goodwill": "0", "inventory": "100000000", "commonStock": "3162000000", "currentDebt": "None", "investments": "None", "totalAssets": "19125000000", "longTermDebt": "4861000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1691000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8148000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1214000000", "currentLongTermDebt": "999000000", "longTermInvestments": "638000000", "shortTermInvestments": "None", "currentNetReceivables": "272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17911000000", "currentAccountsPayable": "427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5860000000", "totalShareholderEquity": "3157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "1624000000", "otherNonCurrentLiabilities": "1249000000", "totalNonCurrentLiabilities": "6524000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "1691000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "514000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-766000000", "cashflowFromInvestment": "380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313000000, "cost_of_revenue": 293000000, "gross_profit": 20000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 162000000, "ebitda": 239000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": -18000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -61000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774000000, "short_term_investments": null, "net_receivables": 272000000, "inventory": 100000000, "other_current_assets": null, "total_current_assets": 1214000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1691000000, "goodwill_and_intangibles": 1691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17911000000, "total_assets": 19125000000, "short_term_debt": 999000000, "accounts_payable": 427000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624000000, "long_term_debt": 4861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6524000000, "total_liabilities": 8148000000, "total_debt": 5860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3157000000, "shares_outstanding": 94000000, "operating_cash_flow": 231000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 380000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -766000000, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77000000", "ebitda": "239000000", "netIncome": "-37000000", "grossProfit": "20000000", "depreciation": "None", "totalRevenue": "313000000", "costOfRevenue": "293000000", "interestIncome": "None", "incomeBeforeTax": "-18000000", "interestExpense": "95000000", "operatingIncome": "5000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-61000000" }, "balance": { "goodwill": "0", "inventory": "100000000", "commonStock": "3162000000", "currentDebt": "None", "investments": "None", "totalAssets": "19125000000", "longTermDebt": "4861000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1691000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8148000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1214000000", "currentLongTermDebt": "999000000", "longTermInvestments": "638000000", "shortTermInvestments": "None", "currentNetReceivables": "272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17911000000", "currentAccountsPayable": "427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5860000000", "totalShareholderEquity": "3157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "1624000000", "otherNonCurrentLiabilities": "1249000000", "totalNonCurrentLiabilities": "6524000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "1691000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "514000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-766000000", "cashflowFromInvestment": "380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 342000000, "cost_of_revenue": 102000000, "gross_profit": 240000000, "ebit": 126000000, "ebitda": 288000000, "pretax_income": -5000000, "tax_provision": -41000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 880000000, "total_current_assets": 1456000000, "total_assets": 20496000000, "short_term_debt": 1026000000, "long_term_debt": 5608000000, "total_debt": 6634000000, "total_liabilities": 9225000000, "total_equity": 3194000000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1733000000 }, "cash_flow": { "operating_cash_flow": 232000000, "capital_expenditure": 81000000, "free_cash_flow": 313000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357445, "ticker_id": 4420, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126000000", "ebitda": "288000000", "netIncome": "79000000", "grossProfit": "240000000", "depreciation": "None", "totalRevenue": "342000000", "costOfRevenue": "102000000", "interestIncome": "None", "incomeBeforeTax": "-5000000", "interestExpense": "131000000", "operatingIncome": "90000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "0", "inventory": "100000000", "commonStock": "3200000000", "currentDebt": "None", "investments": "None", "totalAssets": "20496000000", "longTermDebt": "5608000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1733000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9225000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "1456000000", "currentLongTermDebt": "1026000000", "longTermInvestments": "1753000000", "shortTermInvestments": "None", "currentNetReceivables": "331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19040000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6634000000", "totalShareholderEquity": "3194000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "1895000000", "otherNonCurrentLiabilities": "1303000000", "totalNonCurrentLiabilities": "7330000000", "cashAndShortTermInvestments": "880000000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "1733000000", "cashAndCashEquivalentsAtCarryingValue": "880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "314000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342000000, "cost_of_revenue": 102000000, "gross_profit": 240000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126000000, "depreciation_amortisation": 162000000, "ebitda": 288000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 880000000, "short_term_investments": null, "net_receivables": 331000000, "inventory": 100000000, "other_current_assets": null, "total_current_assets": 1456000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1733000000, "goodwill_and_intangibles": 1733000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19040000000, "total_assets": 20496000000, "short_term_debt": 1026000000, "accounts_payable": 658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1895000000, "long_term_debt": 5608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7330000000, "total_liabilities": 9225000000, "total_debt": 6634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3194000000, "shares_outstanding": 94000000, "operating_cash_flow": 232000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 314000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202000000, "free_cash_flow": 313000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126000000", "ebitda": "288000000", "netIncome": "79000000", "grossProfit": "240000000", "depreciation": "None", "totalRevenue": "342000000", "costOfRevenue": "102000000", "interestIncome": "None", "incomeBeforeTax": "-5000000", "interestExpense": "131000000", "operatingIncome": "90000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "0", "inventory": "100000000", "commonStock": "3200000000", "currentDebt": "None", "investments": "None", "totalAssets": "20496000000", "longTermDebt": "5608000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1733000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9225000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "1456000000", "currentLongTermDebt": "1026000000", "longTermInvestments": "1753000000", "shortTermInvestments": "None", "currentNetReceivables": "331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19040000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6634000000", "totalShareholderEquity": "3194000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211000000", "totalCurrentLiabilities": "1895000000", "otherNonCurrentLiabilities": "1303000000", "totalNonCurrentLiabilities": "7330000000", "cashAndShortTermInvestments": "880000000", "commonStockSharesOutstanding": "94000000", "intangibleAssetsExcludingGoodwill": "1733000000", "cashAndCashEquivalentsAtCarryingValue": "880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "314000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 282000000, "cost_of_revenue": 110000000, "gross_profit": 172000000, "ebit": -214000000, "ebitda": -58000000, "pretax_income": -373000000, "tax_provision": -45000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586000000, "total_current_assets": 2079000000, "total_assets": 21402000000, "short_term_debt": 519000000, "long_term_debt": 5986000000, "total_debt": 6505000000, "total_liabilities": 8848000000, "total_equity": 3117000000, "shares_outstanding": 93700000, "goodwill_and_intangibles": 1775000000 }, "cash_flow": { "operating_cash_flow": 90000000, "capital_expenditure": 89000000, "free_cash_flow": 179000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357446, "ticker_id": 4420, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214000000", "ebitda": "-58000000", "netIncome": "-98000000", "grossProfit": "172000000", "depreciation": "None", "totalRevenue": "282000000", "costOfRevenue": "110000000", "interestIncome": "None", "incomeBeforeTax": "-373000000", "interestExpense": "159000000", "operatingIncome": "-233000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-328000000" }, "balance": { "goodwill": "0", "inventory": "104000000", "commonStock": "3123000000", "currentDebt": "None", "investments": "None", "totalAssets": "21402000000", "longTermDebt": "5986000000", "shortTermDebt": "519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1775000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8848000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2079000000", "currentLongTermDebt": "519000000", "longTermInvestments": "1754000000", "shortTermInvestments": "None", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19323000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6505000000", "totalShareholderEquity": "3117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108000000", "totalCurrentLiabilities": "1125000000", "otherNonCurrentLiabilities": "1321000000", "totalNonCurrentLiabilities": "7723000000", "cashAndShortTermInvestments": "1586000000", "commonStockSharesOutstanding": "93700000", "intangibleAssetsExcludingGoodwill": "1775000000", "cashAndCashEquivalentsAtCarryingValue": "1586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282000000, "cost_of_revenue": 110000000, "gross_profit": 172000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214000000, "depreciation_amortisation": 156000000, "ebitda": -58000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": -373000000, "tax_provision": -45000000, "effective_tax_rate": null, "net_income": -98000000, "net_income_continuing_ops": -328000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1586000000, "short_term_investments": null, "net_receivables": 327000000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 2079000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1775000000, "goodwill_and_intangibles": 1775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19323000000, "total_assets": 21402000000, "short_term_debt": 519000000, "accounts_payable": 478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125000000, "long_term_debt": 5986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7723000000, "total_liabilities": 8848000000, "total_debt": 6505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3117000000, "shares_outstanding": 93700000, "operating_cash_flow": 90000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1217000000, "free_cash_flow": 179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214000000", "ebitda": "-58000000", "netIncome": "-98000000", "grossProfit": "172000000", "depreciation": "None", "totalRevenue": "282000000", "costOfRevenue": "110000000", "interestIncome": "None", "incomeBeforeTax": "-373000000", "interestExpense": "159000000", "operatingIncome": "-233000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-328000000" }, "balance": { "goodwill": "0", "inventory": "104000000", "commonStock": "3123000000", "currentDebt": "None", "investments": "None", "totalAssets": "21402000000", "longTermDebt": "5986000000", "shortTermDebt": "519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1775000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8848000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2079000000", "currentLongTermDebt": "519000000", "longTermInvestments": "1754000000", "shortTermInvestments": "None", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19323000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6505000000", "totalShareholderEquity": "3117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108000000", "totalCurrentLiabilities": "1125000000", "otherNonCurrentLiabilities": "1321000000", "totalNonCurrentLiabilities": "7723000000", "cashAndShortTermInvestments": "1586000000", "commonStockSharesOutstanding": "93700000", "intangibleAssetsExcludingGoodwill": "1775000000", "cashAndCashEquivalentsAtCarryingValue": "1586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 294000000, "cost_of_revenue": 115000000, "gross_profit": 179000000, "ebit": -567000000, "ebitda": -409000000, "pretax_income": -504000000, "tax_provision": -84000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 860000000, "total_assets": 20292000000, "short_term_debt": 705000000, "long_term_debt": 4609000000, "total_debt": 5314000000, "total_liabilities": 7426000000, "total_equity": 3215000000, "shares_outstanding": 93500000, "goodwill_and_intangibles": 2070000000 }, "cash_flow": { "operating_cash_flow": 283000000, "capital_expenditure": 52000000, "free_cash_flow": 335000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357447, "ticker_id": 4420, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567000000", "ebitda": "-409000000", "netIncome": "-114000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "294000000", "costOfRevenue": "115000000", "interestIncome": "None", "incomeBeforeTax": "-504000000", "interestExpense": "62000000", "operatingIncome": "-552000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-84000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-420000000" }, "balance": { "goodwill": "253000000", "inventory": "108000000", "commonStock": "3221000000", "currentDebt": "None", "investments": "None", "totalAssets": "20292000000", "longTermDebt": "4609000000", "shortTermDebt": "705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1817000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7426000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "860000000", "currentLongTermDebt": "705000000", "longTermInvestments": "1784000000", "shortTermInvestments": "None", "currentNetReceivables": "339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19432000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5343000000", "totalShareholderEquity": "3215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126000000", "totalCurrentLiabilities": "1087000000", "otherNonCurrentLiabilities": "1321000000", "totalNonCurrentLiabilities": "6339000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1817000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294000000, "cost_of_revenue": 115000000, "gross_profit": 179000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567000000, "depreciation_amortisation": 158000000, "ebitda": -409000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": -504000000, "tax_provision": -84000000, "effective_tax_rate": null, "net_income": -114000000, "net_income_continuing_ops": -420000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 339000000, "inventory": 108000000, "other_current_assets": null, "total_current_assets": 860000000, "net_ppe": null, "goodwill": 253000000, "intangible_assets": 1817000000, "goodwill_and_intangibles": 2070000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19432000000, "total_assets": 20292000000, "short_term_debt": 705000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1087000000, "long_term_debt": 4609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6339000000, "total_liabilities": 7426000000, "total_debt": 5314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3215000000, "shares_outstanding": 93500000, "operating_cash_flow": 283000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000000, "free_cash_flow": 335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567000000", "ebitda": "-409000000", "netIncome": "-114000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "294000000", "costOfRevenue": "115000000", "interestIncome": "None", "incomeBeforeTax": "-504000000", "interestExpense": "62000000", "operatingIncome": "-552000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-84000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-420000000" }, "balance": { "goodwill": "253000000", "inventory": "108000000", "commonStock": "3221000000", "currentDebt": "None", "investments": "None", "totalAssets": "20292000000", "longTermDebt": "4609000000", "shortTermDebt": "705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1817000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7426000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "860000000", "currentLongTermDebt": "705000000", "longTermInvestments": "1784000000", "shortTermInvestments": "None", "currentNetReceivables": "339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19432000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5343000000", "totalShareholderEquity": "3215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126000000", "totalCurrentLiabilities": "1087000000", "otherNonCurrentLiabilities": "1321000000", "totalNonCurrentLiabilities": "6339000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1817000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 319000000, "cost_of_revenue": 128000000, "gross_profit": 191000000, "ebit": 112000000, "ebitda": 271000000, "pretax_income": -53000000, "tax_provision": 30000000, "net_income": -40000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 852000000, "total_assets": 20904000000, "short_term_debt": 100000000, "long_term_debt": 5074000000, "total_debt": 5174000000, "total_liabilities": 7300000000, "total_equity": 3413000000, "shares_outstanding": 93500000, "goodwill_and_intangibles": 2688000000 }, "cash_flow": { "operating_cash_flow": 208000000, "capital_expenditure": 56000000, "free_cash_flow": 264000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357449, "ticker_id": 4420, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112000000", "ebitda": "271000000", "netIncome": "-40000000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "319000000", "costOfRevenue": "128000000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "165000000", "operatingIncome": "49000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-83000000" }, "balance": { "goodwill": "828000000", "inventory": "102000000", "commonStock": "3419000000", "currentDebt": "None", "investments": "None", "totalAssets": "20904000000", "longTermDebt": "5074000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1860000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7300000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "852000000", "currentLongTermDebt": "100000000", "longTermInvestments": "1856000000", "shortTermInvestments": "None", "currentNetReceivables": "315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052000000", "currentAccountsPayable": "177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5174000000", "totalShareholderEquity": "3413000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "422000000", "otherNonCurrentLiabilities": "1401000000", "totalNonCurrentLiabilities": "6878000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1860000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-779000000", "cashflowFromInvestment": "596000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319000000, "cost_of_revenue": 128000000, "gross_profit": 191000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112000000, "depreciation_amortisation": 159000000, "ebitda": 271000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": -53000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": -40000000, "net_income_continuing_ops": -83000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": null, "net_receivables": 315000000, "inventory": 102000000, "other_current_assets": null, "total_current_assets": 852000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 1860000000, "goodwill_and_intangibles": 2688000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20052000000, "total_assets": 20904000000, "short_term_debt": 100000000, "accounts_payable": 177000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422000000, "long_term_debt": 5074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6878000000, "total_liabilities": 7300000000, "total_debt": 5174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3413000000, "shares_outstanding": 93500000, "operating_cash_flow": 208000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 596000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -779000000, "free_cash_flow": 264000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112000000", "ebitda": "271000000", "netIncome": "-40000000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "319000000", "costOfRevenue": "128000000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "165000000", "operatingIncome": "49000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-83000000" }, "balance": { "goodwill": "828000000", "inventory": "102000000", "commonStock": "3419000000", "currentDebt": "None", "investments": "None", "totalAssets": "20904000000", "longTermDebt": "5074000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1860000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7300000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "852000000", "currentLongTermDebt": "100000000", "longTermInvestments": "1856000000", "shortTermInvestments": "None", "currentNetReceivables": "315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052000000", "currentAccountsPayable": "177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5174000000", "totalShareholderEquity": "3413000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "422000000", "otherNonCurrentLiabilities": "1401000000", "totalNonCurrentLiabilities": "6878000000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1860000000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-779000000", "cashflowFromInvestment": "596000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 360000000, "cost_of_revenue": 139000000, "gross_profit": 221000000, "ebit": 133000000, "ebitda": 291000000, "pretax_income": 79000000, "tax_provision": 21000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281000000, "total_current_assets": 1500000000, "total_assets": 21704000000, "short_term_debt": 850000000, "long_term_debt": 4924000000, "total_debt": 5774000000, "total_liabilities": 7839000000, "total_equity": 3540000000, "shares_outstanding": 93500000, "goodwill_and_intangibles": 2735000000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 69000000, "free_cash_flow": 300000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357450, "ticker_id": 4420, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133000000", "ebitda": "291000000", "netIncome": "62000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "360000000", "costOfRevenue": "139000000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "54000000", "operatingIncome": "66000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "833000000", "inventory": "93000000", "commonStock": "3547000000", "currentDebt": "None", "investments": "None", "totalAssets": "21704000000", "longTermDebt": "4924000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1902000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7839000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "1500000000", "currentLongTermDebt": "850000000", "longTermInvestments": "1850000000", "shortTermInvestments": "None", "currentNetReceivables": "969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20204000000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5774000000", "totalShareholderEquity": "3540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134000000", "totalCurrentLiabilities": "1150000000", "otherNonCurrentLiabilities": "1381000000", "totalNonCurrentLiabilities": "6689000000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1902000000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000000", "cashflowFromInvestment": "706000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360000000, "cost_of_revenue": 139000000, "gross_profit": 221000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133000000, "depreciation_amortisation": 158000000, "ebitda": 291000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 58000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281000000, "short_term_investments": null, "net_receivables": 969000000, "inventory": 93000000, "other_current_assets": null, "total_current_assets": 1500000000, "net_ppe": null, "goodwill": 833000000, "intangible_assets": 1902000000, "goodwill_and_intangibles": 2735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20204000000, "total_assets": 21704000000, "short_term_debt": 850000000, "accounts_payable": 138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150000000, "long_term_debt": 4924000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6689000000, "total_liabilities": 7839000000, "total_debt": 5774000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3540000000, "shares_outstanding": 93500000, "operating_cash_flow": 231000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 706000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917000000, "free_cash_flow": 300000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133000000", "ebitda": "291000000", "netIncome": "62000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "360000000", "costOfRevenue": "139000000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "54000000", "operatingIncome": "66000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "833000000", "inventory": "93000000", "commonStock": "3547000000", "currentDebt": "None", "investments": "None", "totalAssets": "21704000000", "longTermDebt": "4924000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1902000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7839000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "1500000000", "currentLongTermDebt": "850000000", "longTermInvestments": "1850000000", "shortTermInvestments": "None", "currentNetReceivables": "969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20204000000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5774000000", "totalShareholderEquity": "3540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134000000", "totalCurrentLiabilities": "1150000000", "otherNonCurrentLiabilities": "1381000000", "totalNonCurrentLiabilities": "6689000000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1902000000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000000", "cashflowFromInvestment": "706000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 257000000, "cost_of_revenue": 123000000, "gross_profit": 134000000, "ebit": 35000000, "ebitda": 192000000, "pretax_income": 22000000, "tax_provision": -13000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245000000, "total_current_assets": 2183000000, "total_assets": 22336000000, "short_term_debt": 1349000000, "long_term_debt": 4942000000, "total_debt": 6291000000, "total_liabilities": 8358000000, "total_equity": 3557000000, "shares_outstanding": 93500000, "goodwill_and_intangibles": 2778000000 }, "cash_flow": { "operating_cash_flow": 78000000, "capital_expenditure": 64000000, "free_cash_flow": 142000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357451, "ticker_id": 4420, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35000000", "ebitda": "192000000", "netIncome": "70000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "257000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "13000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "833000000", "inventory": "88000000", "commonStock": "3564000000", "currentDebt": "None", "investments": "None", "totalAssets": "22336000000", "longTermDebt": "4942000000", "shortTermDebt": "1349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1945000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8358000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "2183000000", "currentLongTermDebt": "1349000000", "longTermInvestments": "1840000000", "shortTermInvestments": "None", "currentNetReceivables": "1709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20153000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6291000000", "totalShareholderEquity": "3557000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "1604000000", "otherNonCurrentLiabilities": "1422000000", "totalNonCurrentLiabilities": "6754000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1945000000", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "42000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257000000, "cost_of_revenue": 123000000, "gross_profit": 134000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000000, "depreciation_amortisation": 157000000, "ebitda": 192000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245000000, "short_term_investments": null, "net_receivables": 1709000000, "inventory": 88000000, "other_current_assets": null, "total_current_assets": 2183000000, "net_ppe": null, "goodwill": 833000000, "intangible_assets": 1945000000, "goodwill_and_intangibles": 2778000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20153000000, "total_assets": 22336000000, "short_term_debt": 1349000000, "accounts_payable": 133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604000000, "long_term_debt": 4942000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6754000000, "total_liabilities": 8358000000, "total_debt": 6291000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3557000000, "shares_outstanding": 93500000, "operating_cash_flow": 78000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113000000, "free_cash_flow": 142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35000000", "ebitda": "192000000", "netIncome": "70000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "257000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "13000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "833000000", "inventory": "88000000", "commonStock": "3564000000", "currentDebt": "None", "investments": "None", "totalAssets": "22336000000", "longTermDebt": "4942000000", "shortTermDebt": "1349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1945000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8358000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "2183000000", "currentLongTermDebt": "1349000000", "longTermInvestments": "1840000000", "shortTermInvestments": "None", "currentNetReceivables": "1709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20153000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6291000000", "totalShareholderEquity": "3557000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "1604000000", "otherNonCurrentLiabilities": "1422000000", "totalNonCurrentLiabilities": "6754000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "93500000", "intangibleAssetsExcludingGoodwill": "1945000000", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "42000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 60000000, "cost_of_revenue": 108000000, "gross_profit": -48000000, "ebit": -156000000, "ebitda": 6000000, "pretax_income": -343000000, "tax_provision": -41000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 2216000000, "total_assets": 22511000000, "short_term_debt": 1348000000, "long_term_debt": 4941000000, "total_debt": 6289000000, "total_liabilities": 8454000000, "total_equity": 3569000000, "shares_outstanding": 93400000, "goodwill_and_intangibles": 2820000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 205000000, "free_cash_flow": 384000000, "dividends_paid": 187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357452, "ticker_id": 4420, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156000000", "ebitda": "6000000", "netIncome": "112000000", "grossProfit": "-48000000", "depreciation": "None", "totalRevenue": "60000000", "costOfRevenue": "108000000", "interestIncome": "None", "incomeBeforeTax": "-343000000", "interestExpense": "187000000", "operatingIncome": "-168000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-302000000" }, "balance": { "goodwill": "833000000", "inventory": "82000000", "commonStock": "3576000000", "currentDebt": "None", "investments": "None", "totalAssets": "22511000000", "longTermDebt": "4941000000", "shortTermDebt": "1348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1987000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8454000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "2216000000", "currentLongTermDebt": "1348000000", "longTermInvestments": "1853000000", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20295000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6289000000", "totalShareholderEquity": "3569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121000000", "totalCurrentLiabilities": "1671000000", "otherNonCurrentLiabilities": "1458000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "93400000", "intangibleAssetsExcludingGoodwill": "1987000000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "187000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636000000", "cashflowFromInvestment": "370000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60000000, "cost_of_revenue": 108000000, "gross_profit": -48000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156000000, "depreciation_amortisation": 162000000, "ebitda": 6000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": -343000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": -302000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": 1753000000, "inventory": 82000000, "other_current_assets": null, "total_current_assets": 2216000000, "net_ppe": null, "goodwill": 833000000, "intangible_assets": 1987000000, "goodwill_and_intangibles": 2820000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20295000000, "total_assets": 22511000000, "short_term_debt": 1348000000, "accounts_payable": 159000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671000000, "long_term_debt": 4941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6783000000, "total_liabilities": 8454000000, "total_debt": 6289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3569000000, "shares_outstanding": 93400000, "operating_cash_flow": 179000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 370000000, "dividends_paid": 187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -636000000, "free_cash_flow": 384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156000000", "ebitda": "6000000", "netIncome": "112000000", "grossProfit": "-48000000", "depreciation": "None", "totalRevenue": "60000000", "costOfRevenue": "108000000", "interestIncome": "None", "incomeBeforeTax": "-343000000", "interestExpense": "187000000", "operatingIncome": "-168000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-302000000" }, "balance": { "goodwill": "833000000", "inventory": "82000000", "commonStock": "3576000000", "currentDebt": "None", "investments": "None", "totalAssets": "22511000000", "longTermDebt": "4941000000", "shortTermDebt": "1348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1987000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8454000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "2216000000", "currentLongTermDebt": "1348000000", "longTermInvestments": "1853000000", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20295000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6289000000", "totalShareholderEquity": "3569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121000000", "totalCurrentLiabilities": "1671000000", "otherNonCurrentLiabilities": "1458000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "93400000", "intangibleAssetsExcludingGoodwill": "1987000000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "187000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636000000", "cashflowFromInvestment": "370000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 308000000, "cost_of_revenue": 121000000, "gross_profit": 187000000, "ebit": 32000000, "ebitda": 198000000, "pretax_income": 128000000, "tax_provision": 28000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 1122000000, "total_assets": 23213000000, "short_term_debt": 1342000000, "long_term_debt": 5139000000, "total_debt": 6481000000, "total_liabilities": 8803000000, "total_equity": 3533000000, "shares_outstanding": 93400000, "goodwill_and_intangibles": 3456000000 }, "cash_flow": { "operating_cash_flow": 256000000, "capital_expenditure": 257000000, "free_cash_flow": 513000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357454, "ticker_id": 4420, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "198000000", "netIncome": "53000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "308000000", "costOfRevenue": "121000000", "interestIncome": "24000000", "incomeBeforeTax": "128000000", "interestExpense": "None", "operatingIncome": "32000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "913000000", "inventory": "78000000", "commonStock": "3540000000", "currentDebt": "None", "investments": "None", "totalAssets": "23213000000", "longTermDebt": "5139000000", "shortTermDebt": "1342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2543000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8803000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "1122000000", "currentLongTermDebt": "1342000000", "longTermInvestments": "2038000000", "shortTermInvestments": "None", "currentNetReceivables": "534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22091000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6481000000", "totalShareholderEquity": "3533000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "1840000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "6963000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "93400000", "intangibleAssetsExcludingGoodwill": "2543000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308000000, "cost_of_revenue": 121000000, "gross_profit": 187000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 166000000, "ebitda": 198000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 128000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": null, "net_receivables": 534000000, "inventory": 78000000, "other_current_assets": null, "total_current_assets": 1122000000, "net_ppe": null, "goodwill": 913000000, "intangible_assets": 2543000000, "goodwill_and_intangibles": 3456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22091000000, "total_assets": 23213000000, "short_term_debt": 1342000000, "accounts_payable": 346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1840000000, "long_term_debt": 5139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6963000000, "total_liabilities": 8803000000, "total_debt": 6481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3533000000, "shares_outstanding": 93400000, "operating_cash_flow": 256000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369000000, "free_cash_flow": 513000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "198000000", "netIncome": "53000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "308000000", "costOfRevenue": "121000000", "interestIncome": "24000000", "incomeBeforeTax": "128000000", "interestExpense": "None", "operatingIncome": "32000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "913000000", "inventory": "78000000", "commonStock": "3540000000", "currentDebt": "None", "investments": "None", "totalAssets": "23213000000", "longTermDebt": "5139000000", "shortTermDebt": "1342000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2543000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8803000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "1122000000", "currentLongTermDebt": "1342000000", "longTermInvestments": "2038000000", "shortTermInvestments": "None", "currentNetReceivables": "534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22091000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6481000000", "totalShareholderEquity": "3533000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "1840000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "6963000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "93400000", "intangibleAssetsExcludingGoodwill": "2543000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "income_statement": { "revenue": 293000000, "cost_of_revenue": 123000000, "gross_profit": 170000000, "ebit": 84000000, "ebitda": 239000000, "pretax_income": 72000000, "tax_provision": 16000000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587000000, "total_current_assets": 1447000000, "total_assets": 23566000000, "short_term_debt": 573000000, "long_term_debt": null, "total_debt": 573000000, "total_liabilities": 8933000000, "total_equity": 3558000000, "shares_outstanding": 92300000, "goodwill_and_intangibles": 3481000000 }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": 406000000, "free_cash_flow": 620000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357455, "ticker_id": 4420, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:58:13.904005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84000000", "ebitda": "239000000", "netIncome": "49000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "293000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "72000000", "interestExpense": "12000000", "operatingIncome": "26000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "898000000", "inventory": "71000000", "commonStock": "3565000000", "currentDebt": "None", "investments": "None", "totalAssets": "23566000000", "longTermDebt": "None", "shortTermDebt": "573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2583000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "8933000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "1447000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22119000000", "currentAccountsPayable": "476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6491000000", "totalShareholderEquity": "3558000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102000000", "totalCurrentLiabilities": "1184000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7749000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "92300000", "intangibleAssetsExcludingGoodwill": "2583000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "214000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "754000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293000000, "cost_of_revenue": 123000000, "gross_profit": 170000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 155000000, "ebitda": 239000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": null, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587000000, "short_term_investments": null, "net_receivables": 624000000, "inventory": 71000000, "other_current_assets": null, "total_current_assets": 1447000000, "net_ppe": null, "goodwill": 898000000, "intangible_assets": 2583000000, "goodwill_and_intangibles": 3481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22119000000, "total_assets": 23566000000, "short_term_debt": 573000000, "accounts_payable": 476000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1184000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7749000000, "total_liabilities": 8933000000, "total_debt": 573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3558000000, "shares_outstanding": 92300000, "operating_cash_flow": 214000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629000000, "dividends_paid": 179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 754000000, "free_cash_flow": 620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84000000", "ebitda": "239000000", "netIncome": "49000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "293000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "72000000", "interestExpense": "12000000", "operatingIncome": "26000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "898000000", "inventory": "71000000", "commonStock": "3565000000", "currentDebt": "None", "investments": "None", "totalAssets": "23566000000", "longTermDebt": "None", "shortTermDebt": "573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2583000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "8933000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "1447000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22119000000", "currentAccountsPayable": "476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6491000000", "totalShareholderEquity": "3558000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102000000", "totalCurrentLiabilities": "1184000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7749000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "92300000", "intangibleAssetsExcludingGoodwill": "2583000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "179000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "214000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "754000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }