{ "ticker": { "uuid": "abda12aa-78da-4f28-9a00-2ad99a8f1ba6", "symbol": "PCBL", "name": "PCBL Chemical Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/abda12aa-78da-4f28-9a00-2ad99a8f1ba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/abda12aa-78da-4f28-9a00-2ad99a8f1ba6/" }, "ticker_metadata": { "id": 15409, "uuid": "abda12aa-78da-4f28-9a00-2ad99a8f1ba6", "symbol": "PCBL", "name": "PCBL Chemical Limited", "asset_type": "equity", "market_cap": 114045132800, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "PCBL Chemical Limited, together with subsidiaries, produces, sells, and exports carbon black in India and internationally. The company operates through Carbon Black, Power, Chemicals, and Battery Chemical segments. It offers carbon black for tires, performance chemicals, specialty chemicals, and other materials under the CarboNext, ECOZEN 6000, Royale Black, Bluemina, NuTone, and Energia brands. The company also provides phosphonates under the AQUACID brand and polymers and green chelates for household, industrial, and institutional cleaning, as well as for industrial water treatment. In addition, it engages in the manufacture, market, and sale of water treatment chemicals and oil and gas chemicals, including phosphonates, low molecular weight polymers, tetrasodium glutamate diacetate, methylglycinediacetic acid, imidazoline, triazine, quaternary ammonium chlorides, biocides, and other downstream chemicals. Further, the company generates and distributes electricity from the tail gas recovered from carbon black production. Additionally, it develops nano-silicon additives used in the anode of lithium-ion batteries. The company was formerly known as PCBL Limited and changed its name to PCBL Chemical Limited in October 2024. PCBL Chemical Limited was incorporated in 1960 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abda12aa-78da-4f28-9a00-2ad99a8f1ba6", "symbol": "PCBL", "name": "PCBL Chemical Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/abda12aa-78da-4f28-9a00-2ad99a8f1ba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/abda12aa-78da-4f28-9a00-2ad99a8f1ba6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.63, "quality": 0.59, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 289.15, "market_cap": 113769709585.82, "pe_ratio": 48.1076, "earnings_yield": 0.0208, "ebitda_to_ev": 0.0679, "shareholder_yield": -0.0096, "roe": 0.059, "piotroski_f_score": 5, "momentum_12_1": -0.2513, "volatility_252d": 0.33 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:12.566285+00:00", "batch_id": "" }, "size": { "price_close": 289.15, "market_cap": 113769709585.8244, "market_cap_usd": 113769709585.8244, "enterprise_value": 161365109585.8244, "shares_outstanding": 393462604, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.1076, "pb_ratio": 2.8398, "ptbv_ratio": 2.8398, "ps_ratio": 1.4023, "pcf_ratio": 7.2187, "pfcf_ratio": 13.3922, "ev_ebitda": 14.7266, "ev_ebit": 22.8449, "ev_sales": 1.9889, "ev_fcf": 18.9949, "earnings_yield": 0.0208, "fcf_yield": 0.0526, "price_to_sales": 1.4023, "price_to_book": 2.8398, "price_to_cashflow": 7.2187, "ebitda_to_ev": 0.0679, "sales_yield": 0.5028 }, "yield": { "dividend_yield": 0.0199, "buyback_yield": -0.0295, "shareholder_yield": -0.0096, "debt_paydown_yield": 0.0532, "total_yield": 0.0436 }, "quality": { "gross_margin": 0.3016, "operating_margin": 0.0871, "net_margin": 0.0291, "ebitda_margin": 0.1351, "fcf_margin": 0.1047, "roe": 0.059, "roa": 0.0209, "roic": 0.0604, "roc_greenblatt": null, "asset_turnover": 0.7183, "cash_conversion": 3.5922, "accruals_ratio": -0.1186, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6544, "revenue_stability_5y": 0.183, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2167, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3437, "debt_to_assets": 0.4417, "interest_coverage": 1.6858, "current_ratio": 0.8274, "quick_ratio": 0.8274, "net_debt": 47595400000, "local_beta": 1.3991, "volatility_252d": 0.33, "volatility_60d": 0.7638, "max_drawdown_12m": -0.4036, "risk_adjusted_momentum": -0.7616 }, "growth": { "revenue_growth_1y": -0.0256, "revenue_growth_3y_cagr": 0.125, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5632, "eps_growth_3y_cagr": -0.2349, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0395, "revenue_growth": -0.0256, "earnings_growth": -0.5632 }, "momentum": { "price_return_1m": -0.0555, "price_return_3m": 0.0301, "price_return_6m": -0.0788, "price_return_9m": -0.2136, "price_return_12m": -0.2929, "price_return_12m_ex1m": -0.2513, "momentum_6m": -0.0788, "momentum_12m": -0.2929, "momentum_12_1": -0.2513, "distance_from_52w_high": -0.3048, "distance_from_52w_low": 0.1657, "relative_strength": -0.1852 }, "raw_ttm": { "revenue_ttm": 81132200000, "gross_profit_ttm": 24470500000, "ebit_ttm": 7063500000, "ebitda_ttm": 10957400000, "net_income_ttm": 2364900000, "eps_diluted_ttm": 6.0105, "operating_cash_flow_ttm": 15760400000, "capital_expenditure_ttm": -7265200000, "fcf_ttm": 8495200000, "dividends_paid_ttm": -2264800000, "share_repurchases_ttm": null, "shares_issued_ttm": 3360000000, "interest_expense_ttm": 4189900000, "cash_and_equivalents": 2295200000, "total_current_assets": 29678000000, "total_current_liabilities": 35870500000, "net_ppe": null, "total_assets": 112945400000, "total_debt": 49890600000, "total_equity": 40063000000, "net_working_capital": 7791700000, "book_value_per_share": 101.8216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.8216 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 76, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 34, "rank_pcf": 15, "rank_ev_ebitda": 49, "rank_ev_ebit": 54, "rank_earnings_yield": 76, "rank_fcf_yield": 17, "rank_dividend_yield": 8, "rank_shareholder_yield": 83, "rank_total_yield": 8, "rank_roe": 74, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 69, "rank_fcf_margin": 21, "rank_piotroski": 64, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 80 }, "composites": { "value_composite": 37, "quality_composite": 41, "momentum_composite": 85, "growth_composite": 96, "yield_composite": 25, "svqf_composite": 82, "vc1_composite": 35, "vc2_composite": 62, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.6097, "os_score": 0.52, "value_percentile": 0.63, "quality_percentile": 0.59, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6751, "ticker_id": 15409, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:12.566285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 289.15, "market_cap": 113769709585.8244, "market_cap_usd": 113769709585.8244, "enterprise_value": 161365109585.8244, "shares_outstanding": 393462604, "fx_rate_to_usd": null, "pe_ratio": 48.1076196, "pb_ratio": 2.8397701, "ptbv_ratio": 2.8397701, "ps_ratio": 1.40227566, "pcf_ratio": 7.21870699, "pfcf_ratio": 13.39223439, "ev_ebitda": 14.72658747, "ev_ebit": 22.84492243, "ev_sales": 1.98891574, "ev_fcf": 18.99485705, "earnings_yield": 0.02078673, "fcf_yield": 0.05264583, "dividend_yield": 0.01990688, "buyback_yield": -0.02953334, "shareholder_yield": -0.00962646, "debt_paydown_yield": 0.0531899, "total_yield": 0.04356344, "gross_margin": 0.30161268, "operating_margin": 0.08706161, "net_margin": 0.02914872, "ebitda_margin": 0.13505612, "fcf_margin": 0.10470812, "roe": 0.05902953, "roa": 0.02093844, "roic": 0.06043488, "roc_greenblatt": null, "asset_turnover": 0.71833116, "cash_conversion": 3.59220263, "accruals_ratio": -0.11860155, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.34367642, "debt_to_assets": 0.44172317, "interest_coverage": 1.68583976, "current_ratio": 0.82736511, "quick_ratio": 0.82736511, "net_debt": 47595400000, "revenue_growth_1y": -0.02557635, "revenue_growth_3y_cagr": 0.12498482, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56322205, "eps_growth_3y_cagr": -0.23490021, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03947201, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.654388, "revenue_stability_5y": 0.183034, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05552834, "price_return_3m": 0.03010325, "price_return_6m": -0.07884677, "price_return_9m": -0.21362619, "price_return_12m": -0.29288787, "price_return_12m_ex1m": -0.25131461, "distance_from_52w_high": -0.30476224, "distance_from_52w_low": 0.16569236, "relative_strength": -0.18520813, "local_beta": 1.3991, "volatility_252d": 0.329962, "volatility_60d": 0.763829, "max_drawdown_12m": -0.40358385, "revenue_ttm": 81132200000, "gross_profit_ttm": 24470500000, "ebit_ttm": 7063500000, "ebitda_ttm": 10957400000, "net_income_ttm": 2364900000, "eps_diluted_ttm": 6.01048226, "operating_cash_flow_ttm": 15760400000, "capital_expenditure_ttm": -7265200000, "fcf_ttm": 8495200000, "dividends_paid_ttm": -2264800000, "share_repurchases_ttm": null, "shares_issued_ttm": 3360000000, "interest_expense_ttm": 4189900000, "cash_and_equivalents": 2295200000, "total_current_assets": 29678000000, "total_current_liabilities": 35870500000, "net_ppe": null, "total_assets": 112945400000, "total_debt": 49890600000, "total_equity": 40063000000, "net_working_capital": 7791700000, "book_value_per_share": 101.82162064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.82162064, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 76, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 34, "rank_pcf": 15, "rank_ev_ebitda": 49, "rank_ev_ebit": 54, "rank_earnings_yield": 76, "rank_fcf_yield": 17, "rank_dividend_yield": 8, "rank_shareholder_yield": 83, "rank_total_yield": 8, "rank_roe": 74, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 69, "rank_fcf_margin": 21, "rank_piotroski": 64, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 80, "value_composite": 37, "quality_composite": 41, "momentum_composite": 85, "growth_composite": 96, "yield_composite": 25, "svqf_composite": 82, "vc1_composite": 35, "vc2_composite": 62, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 289.15, "os": 0.52, "value": 0.63, "quality": 0.59, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 48.1076, "earnings_yield": 0.0208, "shareholder_yield": -0.0096, "roe": 0.059, "momentum_12_1": -0.2513, "complete_fields": { "id": 6751, "ticker_id": 15409, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:12.566285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 289.15, "market_cap": 113769709585.8244, "market_cap_usd": 113769709585.8244, "enterprise_value": 161365109585.8244, "shares_outstanding": 393462604, "fx_rate_to_usd": null, "pe_ratio": 48.1076196, "pb_ratio": 2.8397701, "ptbv_ratio": 2.8397701, "ps_ratio": 1.40227566, "pcf_ratio": 7.21870699, "pfcf_ratio": 13.39223439, "ev_ebitda": 14.72658747, "ev_ebit": 22.84492243, "ev_sales": 1.98891574, "ev_fcf": 18.99485705, "earnings_yield": 0.02078673, "fcf_yield": 0.05264583, "dividend_yield": 0.01990688, "buyback_yield": -0.02953334, "shareholder_yield": -0.00962646, "debt_paydown_yield": 0.0531899, "total_yield": 0.04356344, "gross_margin": 0.30161268, "operating_margin": 0.08706161, "net_margin": 0.02914872, "ebitda_margin": 0.13505612, "fcf_margin": 0.10470812, "roe": 0.05902953, "roa": 0.02093844, "roic": 0.06043488, "roc_greenblatt": null, "asset_turnover": 0.71833116, "cash_conversion": 3.59220263, "accruals_ratio": -0.11860155, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.34367642, "debt_to_assets": 0.44172317, "interest_coverage": 1.68583976, "current_ratio": 0.82736511, "quick_ratio": 0.82736511, "net_debt": 47595400000, "revenue_growth_1y": -0.02557635, "revenue_growth_3y_cagr": 0.12498482, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56322205, "eps_growth_3y_cagr": -0.23490021, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03947201, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.654388, "revenue_stability_5y": 0.183034, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05552834, "price_return_3m": 0.03010325, "price_return_6m": -0.07884677, "price_return_9m": -0.21362619, "price_return_12m": -0.29288787, "price_return_12m_ex1m": -0.25131461, "distance_from_52w_high": -0.30476224, "distance_from_52w_low": 0.16569236, "relative_strength": -0.18520813, "local_beta": 1.3991, "volatility_252d": 0.329962, "volatility_60d": 0.763829, "max_drawdown_12m": -0.40358385, "revenue_ttm": 81132200000, "gross_profit_ttm": 24470500000, "ebit_ttm": 7063500000, "ebitda_ttm": 10957400000, "net_income_ttm": 2364900000, "eps_diluted_ttm": 6.01048226, "operating_cash_flow_ttm": 15760400000, "capital_expenditure_ttm": -7265200000, "fcf_ttm": 8495200000, "dividends_paid_ttm": -2264800000, "share_repurchases_ttm": null, "shares_issued_ttm": 3360000000, "interest_expense_ttm": 4189900000, "cash_and_equivalents": 2295200000, "total_current_assets": 29678000000, "total_current_liabilities": 35870500000, "net_ppe": null, "total_assets": 112945400000, "total_debt": 49890600000, "total_equity": 40063000000, "net_working_capital": 7791700000, "book_value_per_share": 101.82162064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.82162064, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 76, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 34, "rank_pcf": 15, "rank_ev_ebitda": 49, "rank_ev_ebit": 54, "rank_earnings_yield": 76, "rank_fcf_yield": 17, "rank_dividend_yield": 8, "rank_shareholder_yield": 83, "rank_total_yield": 8, "rank_roe": 74, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 69, "rank_fcf_margin": 21, "rank_piotroski": 64, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 80, "value_composite": 37, "quality_composite": 41, "momentum_composite": 85, "growth_composite": 96, "yield_composite": 25, "svqf_composite": 82, "vc1_composite": 35, "vc2_composite": 62, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 81893000000, "cost_of_revenue": 57188700000, "gross_profit": 24704300000, "ebit": 6702100000, "ebitda": 10565200000, "pretax_income": null, "tax_provision": null, "net_income": 1978700000, "net_income_to_common": 1978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295200000, "total_current_assets": 29678000000, "total_assets": 112945400000, "short_term_debt": 16279400000, "long_term_debt": 31972400000, "total_debt": 49890600000, "total_liabilities": null, "total_equity": 40063000000, "shares_outstanding": 393462604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15760400000, "capital_expenditure": -7265200000, "free_cash_flow": 8495200000, "dividends_paid": -2264800000, "share_repurchases": null, "shares_issued": 3360000000, "net_debt_issued": -6051400000 }, "complete_fields": { "id": 375408, "ticker_id": 15409, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10565200000", "netIncome": "1978700000", "grossProfit": "24704300000", "totalRevenue": "81893000000", "costOfRevenue": "57188700000", "interestExpense": "4229800000", "operatingIncome": "6702100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3727600000" }, "balance": { "totalDebt": "49890600000", "totalAssets": "112945400000", "longTermDebt": "31972400000", "shortTermDebt": "16279400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "393462604", "totalCurrentAssets": "29678000000", "totalShareholderEquity": "40063000000", "totalCurrentLiabilities": "35870500000", "cashAndShortTermInvestments": "2295200000" }, "cashflow": { "freeCashFlow": "8495200000", "dividendsPaid": "-2264800000", "issuanceOfDebt": "59765000000", "issuanceOfStock": "3360000000", "repaymentOfDebt": "-65816400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15760400000", "repurchaseOfStock": null, "capitalExpenditures": "-7265200000" } }, "revenue": 81893000000, "cost_of_revenue": 57188700000, "gross_profit": 24704300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6702100000, "depreciation_amortisation": 3727600000, "ebitda": 10565200000, "interest_expense": 4229800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1978700000, "net_income_continuing_ops": null, "net_income_to_common": 1978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29678000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112945400000, "short_term_debt": 16279400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35870500000, "long_term_debt": 31972400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49890600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40063000000, "shares_outstanding": 393462604, "operating_cash_flow": 15760400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7265200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2264800000, "share_repurchases": null, "shares_issued": 3360000000, "net_debt_issued": -6051400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8495200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10565200000", "netIncome": "1978700000", "grossProfit": "24704300000", "totalRevenue": "81893000000", "costOfRevenue": "57188700000", "interestExpense": "4229800000", "operatingIncome": "6702100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3727600000" }, "balance": { "totalDebt": "49890600000", "totalAssets": "112945400000", "longTermDebt": "31972400000", "shortTermDebt": "16279400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "393462604", "totalCurrentAssets": "29678000000", "totalShareholderEquity": "40063000000", "totalCurrentLiabilities": "35870500000", "cashAndShortTermInvestments": "2295200000" }, "cashflow": { "freeCashFlow": "8495200000", "dividendsPaid": "-2264800000", "issuanceOfDebt": "59765000000", "issuanceOfStock": "3360000000", "repaymentOfDebt": "-65816400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15760400000", "repurchaseOfStock": null, "capitalExpenditures": "-7265200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 84042500000, "cost_of_revenue": 58095400000, "gross_profit": 25947100000, "ebit": 9911000000, "ebitda": 13836500000, "pretax_income": null, "tax_provision": null, "net_income": 4346000000, "net_income_to_common": 4346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3185300000, "total_current_assets": 37245000000, "total_assets": 117218900000, "short_term_debt": 17331000000, "long_term_debt": 36468500000, "total_debt": 55713300000, "total_liabilities": null, "total_equity": 36974400000, "shares_outstanding": 377462604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7604900000, "capital_expenditure": -7738200000, "free_cash_flow": -133300000, "dividends_paid": -2076000000, "share_repurchases": null, "shares_issued": 1161100000, "net_debt_issued": 5540100000 }, "complete_fields": { "id": 375412, "ticker_id": 15409, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13836500000", "netIncome": "4346000000", "grossProfit": "25947100000", "totalRevenue": "84042500000", "costOfRevenue": "58095400000", "interestExpense": "4609100000", "operatingIncome": "9911000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3456800000" }, "balance": { "totalDebt": "55713300000", "totalAssets": "117218900000", "longTermDebt": "36468500000", "shortTermDebt": "17331000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "37245000000", "totalShareholderEquity": "36974400000", "totalCurrentLiabilities": "38966700000", "cashAndShortTermInvestments": "3185300000" }, "cashflow": { "freeCashFlow": "-133300000", "dividendsPaid": "-2076000000", "issuanceOfDebt": "39437100000", "issuanceOfStock": "1161100000", "repaymentOfDebt": "-33897000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7604900000", "repurchaseOfStock": null, "capitalExpenditures": "-7738200000" } }, "revenue": 84042500000, "cost_of_revenue": 58095400000, "gross_profit": 25947100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9911000000, "depreciation_amortisation": 3456800000, "ebitda": 13836500000, "interest_expense": 4609100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4346000000, "net_income_continuing_ops": null, "net_income_to_common": 4346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3185300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37245000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117218900000, "short_term_debt": 17331000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38966700000, "long_term_debt": 36468500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55713300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36974400000, "shares_outstanding": 377462604, "operating_cash_flow": 7604900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7738200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2076000000, "share_repurchases": null, "shares_issued": 1161100000, "net_debt_issued": 5540100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -133300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13836500000", "netIncome": "4346000000", "grossProfit": "25947100000", "totalRevenue": "84042500000", "costOfRevenue": "58095400000", "interestExpense": "4609100000", "operatingIncome": "9911000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3456800000" }, "balance": { "totalDebt": "55713300000", "totalAssets": "117218900000", "longTermDebt": "36468500000", "shortTermDebt": "17331000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "37245000000", "totalShareholderEquity": "36974400000", "totalCurrentLiabilities": "38966700000", "cashAndShortTermInvestments": "3185300000" }, "cashflow": { "freeCashFlow": "-133300000", "dividendsPaid": "-2076000000", "issuanceOfDebt": "39437100000", "issuanceOfStock": "1161100000", "repaymentOfDebt": "-33897000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7604900000", "repurchaseOfStock": null, "capitalExpenditures": "-7738200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 63871000000, "cost_of_revenue": 46274000000, "gross_profit": 17597000000, "ebit": 7752600000, "ebitda": 10709500000, "pretax_income": null, "tax_provision": null, "net_income": 4909400000, "net_income_to_common": 4909400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122900000, "total_current_assets": 34387500000, "total_assets": 112954100000, "short_term_debt": 10430500000, "long_term_debt": 37766400000, "total_debt": 49831000000, "total_liabilities": null, "total_equity": 32466900000, "shares_outstanding": 377462604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11054000000, "capital_expenditure": -5357500000, "free_cash_flow": 5696500000, "dividends_paid": -2076000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 38029400000 }, "complete_fields": { "id": 375415, "ticker_id": 15409, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10709500000", "netIncome": "4909400000", "grossProfit": "17597000000", "totalRevenue": "63871000000", "costOfRevenue": "46274000000", "interestExpense": "1773600000", "operatingIncome": "7752600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2172600000" }, "balance": { "totalDebt": "49831000000", "totalAssets": "112954100000", "longTermDebt": "37766400000", "shortTermDebt": "10430500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "34387500000", "totalShareholderEquity": "32466900000", "totalCurrentLiabilities": "32107700000", "cashAndShortTermInvestments": "3122900000" }, "cashflow": { "freeCashFlow": "5696500000", "dividendsPaid": "-2076000000", "issuanceOfDebt": "57645500000", "issuanceOfStock": "0", "repaymentOfDebt": "-19616100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11054000000", "repurchaseOfStock": null, "capitalExpenditures": "-5357500000" } }, "revenue": 63871000000, "cost_of_revenue": 46274000000, "gross_profit": 17597000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7752600000, "depreciation_amortisation": 2172600000, "ebitda": 10709500000, "interest_expense": 1773600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4909400000, "net_income_continuing_ops": null, "net_income_to_common": 4909400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3122900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34387500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112954100000, "short_term_debt": 10430500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32107700000, "long_term_debt": 37766400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32466900000, "shares_outstanding": 377462604, "operating_cash_flow": 11054000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5357500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2076000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 38029400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5696500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10709500000", "netIncome": "4909400000", "grossProfit": "17597000000", "totalRevenue": "63871000000", "costOfRevenue": "46274000000", "interestExpense": "1773600000", "operatingIncome": "7752600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2172600000" }, "balance": { "totalDebt": "49831000000", "totalAssets": "112954100000", "longTermDebt": "37766400000", "shortTermDebt": "10430500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "34387500000", "totalShareholderEquity": "32466900000", "totalCurrentLiabilities": "32107700000", "cashAndShortTermInvestments": "3122900000" }, "cashflow": { "freeCashFlow": "5696500000", "dividendsPaid": "-2076000000", "issuanceOfDebt": "57645500000", "issuanceOfStock": "0", "repaymentOfDebt": "-19616100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11054000000", "repurchaseOfStock": null, "capitalExpenditures": "-5357500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 57518400000, "cost_of_revenue": 44803100000, "gross_profit": 12715300000, "ebit": 5851300000, "ebitda": 7717000000, "pretax_income": null, "tax_provision": null, "net_income": 4418000000, "net_income_to_common": 4418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402200000, "total_current_assets": 20123500000, "total_assets": 54328100000, "short_term_debt": 5356900000, "long_term_debt": 4073100000, "total_debt": 10294400000, "total_liabilities": null, "total_equity": 28301700000, "shares_outstanding": 377462604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5040900000, "capital_expenditure": -8959000000, "free_cash_flow": -3918100000, "dividends_paid": -2076000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2590100000 }, "complete_fields": { "id": 375416, "ticker_id": 15409, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7717000000", "netIncome": "4418000000", "grossProfit": "12715300000", "totalRevenue": "57518400000", "costOfRevenue": "44803100000", "interestExpense": "532800000", "operatingIncome": "5851300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1367400000" }, "balance": { "totalDebt": "10294400000", "totalAssets": "54328100000", "longTermDebt": "4073100000", "shortTermDebt": "5356900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "20123500000", "totalShareholderEquity": "28301700000", "totalCurrentLiabilities": "18518300000", "cashAndShortTermInvestments": "402200000" }, "cashflow": { "freeCashFlow": "-3918100000", "dividendsPaid": "-2076000000", "issuanceOfDebt": "13650000000", "issuanceOfStock": "0", "repaymentOfDebt": "-11059900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5040900000", "repurchaseOfStock": null, "capitalExpenditures": "-8959000000" } }, "revenue": 57518400000, "cost_of_revenue": 44803100000, "gross_profit": 12715300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5851300000, "depreciation_amortisation": 1367400000, "ebitda": 7717000000, "interest_expense": 532800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4418000000, "net_income_continuing_ops": null, "net_income_to_common": 4418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20123500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54328100000, "short_term_debt": 5356900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18518300000, "long_term_debt": 4073100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10294400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28301700000, "shares_outstanding": 377462604, "operating_cash_flow": 5040900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8959000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2076000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2590100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3918100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7717000000", "netIncome": "4418000000", "grossProfit": "12715300000", "totalRevenue": "57518400000", "costOfRevenue": "44803100000", "interestExpense": "532800000", "operatingIncome": "5851300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1367400000" }, "balance": { "totalDebt": "10294400000", "totalAssets": "54328100000", "longTermDebt": "4073100000", "shortTermDebt": "5356900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "20123500000", "totalShareholderEquity": "28301700000", "totalCurrentLiabilities": "18518300000", "cashAndShortTermInvestments": "402200000" }, "cashflow": { "freeCashFlow": "-3918100000", "dividendsPaid": "-2076000000", "issuanceOfDebt": "13650000000", "issuanceOfStock": "0", "repaymentOfDebt": "-11059900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5040900000", "repurchaseOfStock": null, "capitalExpenditures": "-8959000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375417, "ticker_id": 15409, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "93800000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 93800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "93800000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 20660600000, "cost_of_revenue": 14505900000, "gross_profit": 6154700000, "ebit": 1491100000, "ebitda": 2435800000, "pretax_income": null, "tax_provision": null, "net_income": 402500000, "net_income_to_common": 402500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295200000, "total_current_assets": 29678000000, "total_assets": 112945400000, "short_term_debt": 16279400000, "long_term_debt": 31972400000, "total_debt": 49890600000, "total_liabilities": null, "total_equity": 40063000000, "shares_outstanding": 393462604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375407, "ticker_id": 15409, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2435800000", "netIncome": "402500000", "grossProfit": "6154700000", "totalRevenue": "20660600000", "costOfRevenue": "14505900000", "interestExpense": "971900000", "operatingIncome": "1491100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "940000000" }, "balance": { "totalDebt": "49890600000", "totalAssets": "112945400000", "longTermDebt": "31972400000", "shortTermDebt": "16279400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "393462604", "totalCurrentAssets": "29678000000", "totalShareholderEquity": "40063000000", "totalCurrentLiabilities": "35870500000", "cashAndShortTermInvestments": "2295200000" } }, "revenue": 20660600000, "cost_of_revenue": 14505900000, "gross_profit": 6154700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1491100000, "depreciation_amortisation": 940000000, "ebitda": 2435800000, "interest_expense": 971900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 402500000, "net_income_continuing_ops": null, "net_income_to_common": 402500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29678000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112945400000, "short_term_debt": 16279400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35870500000, "long_term_debt": 31972400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49890600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40063000000, "shares_outstanding": 393462604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2435800000", "netIncome": "402500000", "grossProfit": "6154700000", "totalRevenue": "20660600000", "costOfRevenue": "14505900000", "interestExpense": "971900000", "operatingIncome": "1491100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "940000000" }, "balance": { "totalDebt": "49890600000", "totalAssets": "112945400000", "longTermDebt": "31972400000", "shortTermDebt": "16279400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "393462604", "totalCurrentAssets": "29678000000", "totalShareholderEquity": "40063000000", "totalCurrentLiabilities": "35870500000", "cashAndShortTermInvestments": "2295200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 18456200000, "cost_of_revenue": 12844500000, "gross_profit": 5611700000, "ebit": 1210200000, "ebitda": 2098800000, "pretax_income": null, "tax_provision": null, "net_income": 20300000, "net_income_to_common": 20300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375409, "ticker_id": 15409, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2098800000", "netIncome": "20300000", "grossProfit": "5611700000", "totalRevenue": "18456200000", "costOfRevenue": "12844500000", "interestExpense": "1062900000", "operatingIncome": "1210200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "936300000" } }, "revenue": 18456200000, "cost_of_revenue": 12844500000, "gross_profit": 5611700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1210200000, "depreciation_amortisation": 936300000, "ebitda": 2098800000, "interest_expense": 1062900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20300000, "net_income_continuing_ops": null, "net_income_to_common": 20300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2098800000", "netIncome": "20300000", "grossProfit": "5611700000", "totalRevenue": "18456200000", "costOfRevenue": "12844500000", "interestExpense": "1062900000", "operatingIncome": "1210200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "936300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 21140500000, "cost_of_revenue": 14545300000, "gross_profit": 6595200000, "ebit": 2267000000, "ebitda": 3248500000, "pretax_income": null, "tax_provision": null, "net_income": 940500000, "net_income_to_common": 940500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375410, "ticker_id": 15409, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3248500000", "netIncome": "940500000", "grossProfit": "6595200000", "totalRevenue": "21140500000", "costOfRevenue": "14545300000", "interestExpense": "1123500000", "operatingIncome": "2267000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "923500000" } }, "revenue": 21140500000, "cost_of_revenue": 14545300000, "gross_profit": 6595200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2267000000, "depreciation_amortisation": 923500000, "ebitda": 3248500000, "interest_expense": 1123500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 940500000, "net_income_continuing_ops": null, "net_income_to_common": 940500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3248500000", "netIncome": "940500000", "grossProfit": "6595200000", "totalRevenue": "21140500000", "costOfRevenue": "14545300000", "interestExpense": "1123500000", "operatingIncome": "2267000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "923500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 20874900000, "cost_of_revenue": 14766000000, "gross_profit": 6108900000, "ebit": 2095200000, "ebitda": 3174300000, "pretax_income": null, "tax_provision": null, "net_income": 1001600000, "net_income_to_common": 1001600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3185300000, "total_current_assets": 37245000000, "total_assets": 117218900000, "short_term_debt": 17331000000, "long_term_debt": 36468500000, "total_debt": 55713300000, "total_liabilities": null, "total_equity": 36974400000, "shares_outstanding": 377462604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375411, "ticker_id": 15409, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3174300000", "netIncome": "1001600000", "grossProfit": "6108900000", "totalRevenue": "20874900000", "costOfRevenue": "14766000000", "interestExpense": "1031600000", "operatingIncome": "2095200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "881400000" }, "balance": { "totalDebt": "55713300000", "totalAssets": "117218900000", "longTermDebt": "36468500000", "shortTermDebt": "17331000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "37245000000", "totalShareholderEquity": "36974400000", "totalCurrentLiabilities": "38966700000", "cashAndShortTermInvestments": "3185300000" } }, "revenue": 20874900000, "cost_of_revenue": 14766000000, "gross_profit": 6108900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2095200000, "depreciation_amortisation": 881400000, "ebitda": 3174300000, "interest_expense": 1031600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1001600000, "net_income_continuing_ops": null, "net_income_to_common": 1001600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3185300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37245000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117218900000, "short_term_debt": 17331000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38966700000, "long_term_debt": 36468500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55713300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36974400000, "shares_outstanding": 377462604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3174300000", "netIncome": "1001600000", "grossProfit": "6108900000", "totalRevenue": "20874900000", "costOfRevenue": "14766000000", "interestExpense": "1031600000", "operatingIncome": "2095200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "881400000" }, "balance": { "totalDebt": "55713300000", "totalAssets": "117218900000", "longTermDebt": "36468500000", "shortTermDebt": "17331000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "37245000000", "totalShareholderEquity": "36974400000", "totalCurrentLiabilities": "38966700000", "cashAndShortTermInvestments": "3185300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": 20100000000, "cost_of_revenue": 13852600000, "gross_profit": 6247400000, "ebit": 2306800000, "ebitda": 3279100000, "pretax_income": null, "tax_provision": null, "net_income": 930500000, "net_income_to_common": 930500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375413, "ticker_id": 15409, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3279100000", "netIncome": "930500000", "grossProfit": "6247400000", "totalRevenue": "20100000000", "costOfRevenue": "13852600000", "interestExpense": "1177200000", "operatingIncome": "2306800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "866600000" } }, "revenue": 20100000000, "cost_of_revenue": 13852600000, "gross_profit": 6247400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2306800000, "depreciation_amortisation": 866600000, "ebitda": 3279100000, "interest_expense": 1177200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 930500000, "net_income_continuing_ops": null, "net_income_to_common": 930500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3279100000", "netIncome": "930500000", "grossProfit": "6247400000", "totalRevenue": "20100000000", "costOfRevenue": "13852600000", "interestExpense": "1177200000", "operatingIncome": "2306800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "866600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826300000, "total_current_assets": 33995400000, "total_assets": 117446300000, "short_term_debt": 11758600000, "long_term_debt": 35745100000, "total_debt": 49061900000, "total_liabilities": null, "total_equity": 38134200000, "shares_outstanding": 377462604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375414, "ticker_id": 15409, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:09.435464+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "49061900000", "totalAssets": "117446300000", "longTermDebt": "35745100000", "shortTermDebt": "11758600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "33995400000", "totalShareholderEquity": "38134200000", "totalCurrentLiabilities": "32924800000", "cashAndShortTermInvestments": "1826300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1826300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33995400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117446300000, "short_term_debt": 11758600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32924800000, "long_term_debt": 35745100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49061900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38134200000, "shares_outstanding": 377462604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "49061900000", "totalAssets": "117446300000", "longTermDebt": "35745100000", "shortTermDebt": "11758600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "377462604", "totalCurrentAssets": "33995400000", "totalShareholderEquity": "38134200000", "totalCurrentLiabilities": "32924800000", "cashAndShortTermInvestments": "1826300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }