{ "ticker": { "uuid": "abe671f0-12af-4e6d-99be-0ea2121c5234", "symbol": "P", "name": "Everpure, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/abe671f0-12af-4e6d-99be-0ea2121c5234/", "api_url": "https://sharemaestro.com/factors/api/tickers/abe671f0-12af-4e6d-99be-0ea2121c5234/" }, "ticker_metadata": { "id": 3050, "uuid": "abe671f0-12af-4e6d-99be-0ea2121c5234", "symbol": "P", "name": "Everpure, Inc.", "asset_type": "equity", "market_cap": 25838152000, "stock_exchange_id": 3, "industry": "Computer Hardware", "sector": "Technology", "description": "Pandora Media, Inc. provides music discovery platform services in the United States and internationally. The company is headquartered in Oakland, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abe671f0-12af-4e6d-99be-0ea2121c5234", "symbol": "P", "name": "Everpure, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/abe671f0-12af-4e6d-99be-0ea2121c5234/", "api_url": "https://sharemaestro.com/factors/api/tickers/abe671f0-12af-4e6d-99be-0ea2121c5234/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.01, "quality": 0.9, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.17, "market_cap": 23566319630, "pe_ratio": 125.2322, "earnings_yield": 0.008, "ebitda_to_ev": 0.0131, "shareholder_yield": 0, "roe": 0.1302, "piotroski_f_score": 5, "momentum_12_1": 0.4136, "volatility_252d": 0.5627 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.486126+00:00", "batch_id": "" }, "size": { "price_close": 72.17, "market_cap": 23566319630, "market_cap_usd": 23566319630, "enterprise_value": 23326463630, "shares_outstanding": 326539000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 125.2322, "pb_ratio": 16.3013, "ptbv_ratio": 21.958, "ps_ratio": 6.4339, "pcf_ratio": 61.0413, "pfcf_ratio": 40.2427, "ev_ebitda": 76.063, "ev_ebit": 121.0953, "ev_sales": 6.3684, "ev_fcf": 39.8331, "earnings_yield": 0.008, "fcf_yield": 0.0251, "price_to_sales": 6.4339, "price_to_book": 16.3013, "price_to_cashflow": 61.0413, "ebitda_to_ev": 0.0131, "sales_yield": 0.157 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7038, "operating_margin": 0.0526, "net_margin": 0.0514, "ebitda_margin": 0.0837, "fcf_margin": 0.1599, "roe": 0.1302, "roa": 0.4988, "roic": 0.134, "roc_greenblatt": null, "asset_turnover": 9.708, "cash_conversion": 3.1119, "accruals_ratio": -0.5245, "sbc_to_revenue": 0.1315, "piotroski_f_score": 5, "altman_z_score": 12.7775, "earnings_stability_5y": 0.9719, "revenue_stability_5y": 0.296, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 6.8326, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2333, "net_debt_to_ebitda": -0.7821, "debt_to_assets": 0.1168, "interest_coverage": 26.2475, "current_ratio": 84.0318, "quick_ratio": 83.5235, "net_debt": -239856000, "local_beta": 0.0007, "volatility_252d": 0.5627, "volatility_60d": 1.1133, "max_drawdown_12m": -0.4024, "risk_adjusted_momentum": 0.735 }, "growth": { "revenue_growth_1y": 0.1259, "revenue_growth_3y_cagr": 0.0998, "revenue_growth_5y_cagr": 0.1681, "eps_growth_1y": 0.473, "eps_growth_3y_cagr": 0.3707, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4508, "book_value_growth_1y": 0.0958, "revenue_growth": 0.1259, "earnings_growth": 0.473 }, "momentum": { "price_return_1m": -0.0766, "price_return_3m": 0.1851, "price_return_6m": 0.0247, "price_return_9m": -0.0891, "price_return_12m": 0.3053, "price_return_12m_ex1m": 0.4136, "momentum_6m": 0.0247, "momentum_12m": 0.3053, "momentum_12_1": 0.4136, "distance_from_52w_high": -0.2688, "distance_from_52w_low": 0.3992, "relative_strength": 0.2053 }, "raw_ttm": { "revenue_ttm": 3662843000, "gross_profit_ttm": 2577953000, "ebit_ttm": 192629000, "ebitda_ttm": 306673000, "net_income_ttm": 188181000, "eps_diluted_ttm": 0.5763, "operating_cash_flow_ttm": 386072000, "capital_expenditure_ttm": 199533000, "fcf_ttm": 585605000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7338940, "cash_and_equivalents": 283936000, "total_current_assets": 441251000, "total_current_liabilities": 5251000, "net_ppe": null, "total_assets": 377302000, "total_debt": 44080000, "total_equity": 1445668000, "net_working_capital": 196144000, "book_value_per_share": 4.4272, "retained_earnings": -1180831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1073247000, "tangible_book_per_share": 3.2867 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 84, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 33, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 21, "rank_fcf_margin": 56, "rank_piotroski": 60, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33 }, "composites": { "value_composite": 99, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 14, "yield_composite": 91, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.0949, "os_score": 0.38, "value_percentile": 0.01, "quality_percentile": 0.9, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4071, "ticker_id": 3050, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.486126+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.17, "market_cap": 23566319630, "market_cap_usd": 23566319630, "enterprise_value": 23326463630, "shares_outstanding": 326539000, "fx_rate_to_usd": null, "pe_ratio": 125.2321947, "pb_ratio": 16.30133587, "ptbv_ratio": 21.9579646, "ps_ratio": 6.43388746, "pcf_ratio": 61.04125559, "pfcf_ratio": 40.24268855, "ev_ebitda": 76.06298445, "ev_ebit": 121.09528487, "ev_sales": 6.3684039, "ev_fcf": 39.83310189, "earnings_yield": 0.00798517, "fcf_yield": 0.02510475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70381204, "operating_margin": 0.05259002, "net_margin": 0.05137567, "ebitda_margin": 0.0837254, "fcf_margin": 0.15987718, "roe": 0.13016889, "roa": 0.49875431, "roic": 0.13403541, "roc_greenblatt": null, "asset_turnover": 9.70798724, "cash_conversion": 3.11192416, "accruals_ratio": -0.52448967, "sbc_to_revenue": 0.13149676, "debt_to_equity": 2.23328662, "net_debt_to_ebitda": -0.78212298, "debt_to_assets": 0.11682949, "interest_coverage": 26.24752348, "current_ratio": 84.03180347, "quick_ratio": 83.52351933, "net_debt": -239856000, "revenue_growth_1y": 0.1259304, "revenue_growth_3y_cagr": 0.0998021, "revenue_growth_5y_cagr": 0.1681161, "eps_growth_1y": 0.4730065, "eps_growth_3y_cagr": 0.37070366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45080086, "book_value_growth_1y": 0.09576561, "piotroski_f_score": 5, "altman_z_score": 12.77748369, "earnings_stability_5y": 0.971911, "revenue_stability_5y": 0.296048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07663767, "price_return_3m": 0.18505747, "price_return_6m": 0.02470538, "price_return_9m": -0.08910766, "price_return_12m": 0.30529933, "price_return_12m_ex1m": 0.41363719, "distance_from_52w_high": -0.26879433, "distance_from_52w_low": 0.39918573, "relative_strength": 0.20533575, "local_beta": 0.0007, "volatility_252d": 0.562746, "volatility_60d": 1.113295, "max_drawdown_12m": -0.40243161, "revenue_ttm": 3662843000, "gross_profit_ttm": 2577953000, "ebit_ttm": 192629000, "ebitda_ttm": 306673000, "net_income_ttm": 188181000, "eps_diluted_ttm": 0.57628951, "operating_cash_flow_ttm": 386072000, "capital_expenditure_ttm": 199533000, "fcf_ttm": 585605000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7338940, "cash_and_equivalents": 283936000, "total_current_assets": 441251000, "total_current_liabilities": 5251000, "net_ppe": null, "total_assets": 377302000, "total_debt": 44080000, "total_equity": 1445668000, "net_working_capital": 196144000, "book_value_per_share": 4.42724453, "retained_earnings": -1180831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1073247000, "tangible_book_per_share": 3.28673451, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 84, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 33, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 21, "rank_fcf_margin": 56, "rank_piotroski": 60, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33, "value_composite": 99, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 14, "yield_composite": 91, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.17, "os": 0.38, "value": 0.01, "quality": 0.9, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 125.2322, "earnings_yield": 0.008, "shareholder_yield": 0, "roe": 0.1302, "momentum_12_1": 0.4136, "complete_fields": { "id": 4071, "ticker_id": 3050, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.486126+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.17, "market_cap": 23566319630, "market_cap_usd": 23566319630, "enterprise_value": 23326463630, "shares_outstanding": 326539000, "fx_rate_to_usd": null, "pe_ratio": 125.2321947, "pb_ratio": 16.30133587, "ptbv_ratio": 21.9579646, "ps_ratio": 6.43388746, "pcf_ratio": 61.04125559, "pfcf_ratio": 40.24268855, "ev_ebitda": 76.06298445, "ev_ebit": 121.09528487, "ev_sales": 6.3684039, "ev_fcf": 39.83310189, "earnings_yield": 0.00798517, "fcf_yield": 0.02510475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70381204, "operating_margin": 0.05259002, "net_margin": 0.05137567, "ebitda_margin": 0.0837254, "fcf_margin": 0.15987718, "roe": 0.13016889, "roa": 0.49875431, "roic": 0.13403541, "roc_greenblatt": null, "asset_turnover": 9.70798724, "cash_conversion": 3.11192416, "accruals_ratio": -0.52448967, "sbc_to_revenue": 0.13149676, "debt_to_equity": 2.23328662, "net_debt_to_ebitda": -0.78212298, "debt_to_assets": 0.11682949, "interest_coverage": 26.24752348, "current_ratio": 84.03180347, "quick_ratio": 83.52351933, "net_debt": -239856000, "revenue_growth_1y": 0.1259304, "revenue_growth_3y_cagr": 0.0998021, "revenue_growth_5y_cagr": 0.1681161, "eps_growth_1y": 0.4730065, "eps_growth_3y_cagr": 0.37070366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45080086, "book_value_growth_1y": 0.09576561, "piotroski_f_score": 5, "altman_z_score": 12.77748369, "earnings_stability_5y": 0.971911, "revenue_stability_5y": 0.296048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07663767, "price_return_3m": 0.18505747, "price_return_6m": 0.02470538, "price_return_9m": -0.08910766, "price_return_12m": 0.30529933, "price_return_12m_ex1m": 0.41363719, "distance_from_52w_high": -0.26879433, "distance_from_52w_low": 0.39918573, "relative_strength": 0.20533575, "local_beta": 0.0007, "volatility_252d": 0.562746, "volatility_60d": 1.113295, "max_drawdown_12m": -0.40243161, "revenue_ttm": 3662843000, "gross_profit_ttm": 2577953000, "ebit_ttm": 192629000, "ebitda_ttm": 306673000, "net_income_ttm": 188181000, "eps_diluted_ttm": 0.57628951, "operating_cash_flow_ttm": 386072000, "capital_expenditure_ttm": 199533000, "fcf_ttm": 585605000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7338940, "cash_and_equivalents": 283936000, "total_current_assets": 441251000, "total_current_liabilities": 5251000, "net_ppe": null, "total_assets": 377302000, "total_debt": 44080000, "total_equity": 1445668000, "net_working_capital": 196144000, "book_value_per_share": 4.42724453, "retained_earnings": -1180831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1073247000, "tangible_book_per_share": 3.28673451, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 84, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 33, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 21, "rank_fcf_margin": 56, "rank_piotroski": 60, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33, "value_composite": 99, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 14, "yield_composite": 91, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 3662843000, "cost_of_revenue": 1084890000, "gross_profit": 2577953000, "ebit": 231622940, "ebitda": 379437940, "pretax_income": 224284000, "tax_provision": 36103000, "net_income": 188181000, "net_income_to_common": 188181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854873000, "total_current_assets": 3063492000, "total_assets": 4674259000, "short_term_debt": 44080000, "long_term_debt": null, "total_debt": 44080000, "total_liabilities": 3228591000, "total_equity": 1445668000, "shares_outstanding": 346074000, "goodwill_and_intangibles": 372421000 }, "cash_flow": { "operating_cash_flow": 880085000, "capital_expenditure": 264344000, "free_cash_flow": 1144429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311807, "ticker_id": 3050, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231622940", "ebitda": "379437940", "netIncome": "188181000", "grossProfit": "2577953000", "depreciation": "None", "totalRevenue": "3662843000", "costOfRevenue": "1084890000", "interestIncome": "62487000", "incomeBeforeTax": "224284000", "interestExpense": "7338940", "operatingIncome": "114816000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "36103000", "reportedCurrency": "USD", "netInterestIncome": "59112000", "nonInterestIncome": "None", "operatingExpenses": "2463137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "963291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1084890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147815000", "sellingGeneralAndAdministrative": "300010000", "netIncomeFromContinuingOperations": "188181000" }, "balance": { "goodwill": "365075000", "inventory": "75935000", "commonStock": "2624790000", "currentDebt": "None", "investments": "None", "totalAssets": "4674259000", "longTermDebt": "None", "shortTermDebt": "44080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "7346000", "reportedCurrency": "USD", "retainedEarnings": "-1180831000", "totalLiabilities": "3228591000", "otherCurrentAssets": "495394000", "totalCurrentAssets": "3063492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "692446000", "currentNetReceivables": "944844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610767000", "currentAccountsPayable": "153312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216143000", "totalShareholderEquity": "1445668000", "capitalLeaseObligations": "216715000", "otherCurrentLiabilities": "531543000", "totalCurrentLiabilities": "1909990000", "otherNonCurrentLiabilities": "100096000", "totalNonCurrentLiabilities": "1318601000", "cashAndShortTermInvestments": "854873000", "commonStockSharesOutstanding": "346074000", "intangibleAssetsExcludingGoodwill": "7346000", "cashAndCashEquivalentsAtCarryingValue": "854873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-35807000", "operatingCashflow": "880085000", "capitalExpenditures": "264344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644787000", "cashflowFromInvestment": "-108069000", "stockBasedCompensation": "481652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3662843000, "cost_of_revenue": 1084890000, "gross_profit": 2577953000, "research_and_development": 963291000, "selling_general_admin": 300010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231622940, "depreciation_amortisation": 147815000, "ebitda": 379437940, "interest_expense": 7338940, "interest_income": null, "other_non_operating": null, "pretax_income": 224284000, "tax_provision": 36103000, "effective_tax_rate": null, "net_income": 188181000, "net_income_continuing_ops": 188181000, "net_income_to_common": 188181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854873000, "short_term_investments": 692446000, "net_receivables": 944844000, "inventory": 75935000, "other_current_assets": null, "total_current_assets": 3063492000, "net_ppe": null, "goodwill": 365075000, "intangible_assets": 7346000, "goodwill_and_intangibles": 372421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610767000, "total_assets": 4674259000, "short_term_debt": 44080000, "accounts_payable": 153312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318601000, "total_liabilities": 3228591000, "total_debt": 44080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1180831000, "total_equity": 1445668000, "shares_outstanding": 346074000, "operating_cash_flow": 880085000, "stock_based_compensation": 481652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -644787000, "free_cash_flow": 1144429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231622940", "ebitda": "379437940", "netIncome": "188181000", "grossProfit": "2577953000", "depreciation": "None", "totalRevenue": "3662843000", "costOfRevenue": "1084890000", "interestIncome": "62487000", "incomeBeforeTax": "224284000", "interestExpense": "7338940", "operatingIncome": "114816000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "36103000", "reportedCurrency": "USD", "netInterestIncome": "59112000", "nonInterestIncome": "None", "operatingExpenses": "2463137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "963291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1084890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147815000", "sellingGeneralAndAdministrative": "300010000", "netIncomeFromContinuingOperations": "188181000" }, "balance": { "goodwill": "365075000", "inventory": "75935000", "commonStock": "2624790000", "currentDebt": "None", "investments": "None", "totalAssets": "4674259000", "longTermDebt": "None", "shortTermDebt": "44080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "7346000", "reportedCurrency": "USD", "retainedEarnings": "-1180831000", "totalLiabilities": "3228591000", "otherCurrentAssets": "495394000", "totalCurrentAssets": "3063492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "692446000", "currentNetReceivables": "944844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610767000", "currentAccountsPayable": "153312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216143000", "totalShareholderEquity": "1445668000", "capitalLeaseObligations": "216715000", "otherCurrentLiabilities": "531543000", "totalCurrentLiabilities": "1909990000", "otherNonCurrentLiabilities": "100096000", "totalNonCurrentLiabilities": "1318601000", "cashAndShortTermInvestments": "854873000", "commonStockSharesOutstanding": "346074000", "intangibleAssetsExcludingGoodwill": "7346000", "cashAndCashEquivalentsAtCarryingValue": "854873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-35807000", "operatingCashflow": "880085000", "capitalExpenditures": "264344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644787000", "cashflowFromInvestment": "-108069000", "stockBasedCompensation": "481652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 3168164000, "cost_of_revenue": 955455000, "gross_profit": 2212709000, "ebit": 155647000, "ebitda": 282301000, "pretax_income": 147834000, "tax_provision": 41095000, "net_income": 106739000, "net_income_to_common": 106739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723583000, "total_current_assets": 2567279000, "total_assets": 3963942000, "short_term_debt": 143876000, "long_term_debt": null, "total_debt": 143876000, "total_liabilities": 2657467000, "total_equity": 1306475000, "shares_outstanding": 342704000, "goodwill_and_intangibles": 380501000 }, "cash_flow": { "operating_cash_flow": 753598000, "capital_expenditure": 226727000, "free_cash_flow": 980325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311812, "ticker_id": 3050, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155647000", "ebitda": "282301000", "netIncome": "106739000", "grossProfit": "2212709000", "depreciation": "None", "totalRevenue": "3168164000", "costOfRevenue": "955455000", "interestIncome": "76016000", "incomeBeforeTax": "147834000", "interestExpense": "7813000", "operatingIncome": "85258000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "41095000", "reportedCurrency": "USD", "netInterestIncome": "68203000", "nonInterestIncome": "None", "operatingExpenses": "2127451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126654000", "sellingGeneralAndAdministrative": "286231000", "netIncomeFromContinuingOperations": "106739000" }, "balance": { "goodwill": "361427000", "inventory": "42810000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3963942000", "longTermDebt": "None", "shortTermDebt": "143876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "19074000", "reportedCurrency": "USD", "retainedEarnings": "-1369012000", "totalLiabilities": "2657467000", "otherCurrentAssets": "321787000", "totalCurrentAssets": "2567279000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "798237000", "currentNetReceivables": "680862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396663000", "currentAccountsPayable": "112385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281153000", "totalShareholderEquity": "1306475000", "capitalLeaseObligations": "181153000", "otherCurrentLiabilities": "339125000", "totalCurrentLiabilities": "1596541000", "otherNonCurrentLiabilities": "82182000", "totalNonCurrentLiabilities": "1060926000", "cashAndShortTermInvestments": "723583000", "commonStockSharesOutstanding": "342704000", "intangibleAssetsExcludingGoodwill": "19074000", "cashAndCashEquivalentsAtCarryingValue": "723583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1039000", "operatingCashflow": "753598000", "capitalExpenditures": "226727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509779000", "cashflowFromInvestment": "-218200000", "stockBasedCompensation": "421306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3168164000, "cost_of_revenue": 955455000, "gross_profit": 2212709000, "research_and_development": 804405000, "selling_general_admin": 286231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155647000, "depreciation_amortisation": 126654000, "ebitda": 282301000, "interest_expense": 7813000, "interest_income": null, "other_non_operating": null, "pretax_income": 147834000, "tax_provision": 41095000, "effective_tax_rate": null, "net_income": 106739000, "net_income_continuing_ops": 106739000, "net_income_to_common": 106739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723583000, "short_term_investments": 798237000, "net_receivables": 680862000, "inventory": 42810000, "other_current_assets": null, "total_current_assets": 2567279000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 19074000, "goodwill_and_intangibles": 380501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396663000, "total_assets": 3963942000, "short_term_debt": 143876000, "accounts_payable": 112385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1596541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060926000, "total_liabilities": 2657467000, "total_debt": 143876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1369012000, "total_equity": 1306475000, "shares_outstanding": 342704000, "operating_cash_flow": 753598000, "stock_based_compensation": 421306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509779000, "free_cash_flow": 980325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155647000", "ebitda": "282301000", "netIncome": "106739000", "grossProfit": "2212709000", "depreciation": "None", "totalRevenue": "3168164000", "costOfRevenue": "955455000", "interestIncome": "76016000", "incomeBeforeTax": "147834000", "interestExpense": "7813000", "operatingIncome": "85258000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "41095000", "reportedCurrency": "USD", "netInterestIncome": "68203000", "nonInterestIncome": "None", "operatingExpenses": "2127451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126654000", "sellingGeneralAndAdministrative": "286231000", "netIncomeFromContinuingOperations": "106739000" }, "balance": { "goodwill": "361427000", "inventory": "42810000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3963942000", "longTermDebt": "None", "shortTermDebt": "143876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "19074000", "reportedCurrency": "USD", "retainedEarnings": "-1369012000", "totalLiabilities": "2657467000", "otherCurrentAssets": "321787000", "totalCurrentAssets": "2567279000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "798237000", "currentNetReceivables": "680862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396663000", "currentAccountsPayable": "112385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281153000", "totalShareholderEquity": "1306475000", "capitalLeaseObligations": "181153000", "otherCurrentLiabilities": "339125000", "totalCurrentLiabilities": "1596541000", "otherNonCurrentLiabilities": "82182000", "totalNonCurrentLiabilities": "1060926000", "cashAndShortTermInvestments": "723583000", "commonStockSharesOutstanding": "342704000", "intangibleAssetsExcludingGoodwill": "19074000", "cashAndCashEquivalentsAtCarryingValue": "723583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1039000", "operatingCashflow": "753598000", "capitalExpenditures": "226727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509779000", "cashflowFromInvestment": "-218200000", "stockBasedCompensation": "421306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 2830621000, "cost_of_revenue": 809430000, "gross_profit": 2021191000, "ebit": 98069000, "ebitda": 222485000, "pretax_income": 90586000, "tax_provision": 29275000, "net_income": 61311000, "net_income_to_common": 61311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702536000, "total_current_assets": 2498054000, "total_assets": 3655760000, "short_term_debt": 48872000, "long_term_debt": 100000000, "total_debt": 148872000, "total_liabilities": 2385666000, "total_equity": 1270094000, "shares_outstanding": 332568000, "goodwill_and_intangibles": 394439000 }, "cash_flow": { "operating_cash_flow": 677722000, "capital_expenditure": 195161000, "free_cash_flow": 872883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311817, "ticker_id": 3050, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98069000", "ebitda": "222485000", "netIncome": "61311000", "grossProfit": "2021191000", "depreciation": "None", "totalRevenue": "2830621000", "costOfRevenue": "809430000", "interestIncome": "50414000", "incomeBeforeTax": "90586000", "interestExpense": "7483000", "operatingIncome": "53551000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "29275000", "reportedCurrency": "USD", "netInterestIncome": "42931000", "nonInterestIncome": "None", "operatingExpenses": "1967640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124416000", "sellingGeneralAndAdministrative": "252243000", "netIncomeFromContinuingOperations": "61311000" }, "balance": { "goodwill": "361427000", "inventory": "42663000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3655760000", "longTermDebt": "100000000", "shortTermDebt": "48872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "33012000", "reportedCurrency": "USD", "retainedEarnings": "-1475751000", "totalLiabilities": "2385666000", "otherCurrentAssets": "262119000", "totalCurrentAssets": "2498054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "828557000", "currentNetReceivables": "662179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157706000", "currentAccountsPayable": "82757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272253000", "totalShareholderEquity": "1270094000", "capitalLeaseObligations": "172073000", "otherCurrentLiabilities": "345177000", "totalCurrentLiabilities": "1365684000", "otherNonCurrentLiabilities": "54506000", "totalNonCurrentLiabilities": "1019982000", "cashAndShortTermInvestments": "702536000", "commonStockSharesOutstanding": "332568000", "intangibleAssetsExcludingGoodwill": "33012000", "cashAndCashEquivalentsAtCarryingValue": "702536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "6810000", "operatingCashflow": "677722000", "capitalExpenditures": "195161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560235000", "cashflowFromInvestment": "3246000", "stockBasedCompensation": "331427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2830621000, "cost_of_revenue": 809430000, "gross_profit": 2021191000, "research_and_development": 736764000, "selling_general_admin": 252243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98069000, "depreciation_amortisation": 124416000, "ebitda": 222485000, "interest_expense": 7483000, "interest_income": null, "other_non_operating": null, "pretax_income": 90586000, "tax_provision": 29275000, "effective_tax_rate": null, "net_income": 61311000, "net_income_continuing_ops": 61311000, "net_income_to_common": 61311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702536000, "short_term_investments": 828557000, "net_receivables": 662179000, "inventory": 42663000, "other_current_assets": null, "total_current_assets": 2498054000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 33012000, "goodwill_and_intangibles": 394439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157706000, "total_assets": 3655760000, "short_term_debt": 48872000, "accounts_payable": 82757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365684000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019982000, "total_liabilities": 2385666000, "total_debt": 148872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1475751000, "total_equity": 1270094000, "shares_outstanding": 332568000, "operating_cash_flow": 677722000, "stock_based_compensation": 331427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -560235000, "free_cash_flow": 872883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98069000", "ebitda": "222485000", "netIncome": "61311000", "grossProfit": "2021191000", "depreciation": "None", "totalRevenue": "2830621000", "costOfRevenue": "809430000", "interestIncome": "50414000", "incomeBeforeTax": "90586000", "interestExpense": "7483000", "operatingIncome": "53551000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "29275000", "reportedCurrency": "USD", "netInterestIncome": "42931000", "nonInterestIncome": "None", "operatingExpenses": "1967640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "736764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124416000", "sellingGeneralAndAdministrative": "252243000", "netIncomeFromContinuingOperations": "61311000" }, "balance": { "goodwill": "361427000", "inventory": "42663000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3655760000", "longTermDebt": "100000000", "shortTermDebt": "48872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "33012000", "reportedCurrency": "USD", "retainedEarnings": "-1475751000", "totalLiabilities": "2385666000", "otherCurrentAssets": "262119000", "totalCurrentAssets": "2498054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "828557000", "currentNetReceivables": "662179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157706000", "currentAccountsPayable": "82757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272253000", "totalShareholderEquity": "1270094000", "capitalLeaseObligations": "172073000", "otherCurrentLiabilities": "345177000", "totalCurrentLiabilities": "1365684000", "otherNonCurrentLiabilities": "54506000", "totalNonCurrentLiabilities": "1019982000", "cashAndShortTermInvestments": "702536000", "commonStockSharesOutstanding": "332568000", "intangibleAssetsExcludingGoodwill": "33012000", "cashAndCashEquivalentsAtCarryingValue": "702536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "6810000", "operatingCashflow": "677722000", "capitalExpenditures": "195161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560235000", "cashflowFromInvestment": "3246000", "stockBasedCompensation": "331427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 2753434000, "cost_of_revenue": 855788000, "gross_profit": 1897646000, "ebit": 96557000, "ebitda": 196989000, "pretax_income": 91808000, "tax_provision": 18737000, "net_income": 73071000, "net_income_to_common": 73071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580854000, "total_current_assets": 2476800000, "total_assets": 3545403000, "short_term_debt": 613645000, "long_term_debt": null, "total_debt": 613645000, "total_liabilities": 2604170000, "total_equity": 941233000, "shares_outstanding": 339184000, "goodwill_and_intangibles": 410649000 }, "cash_flow": { "operating_cash_flow": 767234000, "capital_expenditure": 158139000, "free_cash_flow": 925373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311822, "ticker_id": 3050, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96557000", "ebitda": "196989000", "netIncome": "73071000", "grossProfit": "1897646000", "depreciation": "None", "totalRevenue": "2753434000", "costOfRevenue": "855788000", "interestIncome": "17320000", "incomeBeforeTax": "91808000", "interestExpense": "4749000", "operatingIncome": "83513000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "18737000", "reportedCurrency": "USD", "netInterestIncome": "12571000", "nonInterestIncome": "None", "operatingExpenses": "1814133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100432000", "sellingGeneralAndAdministrative": "237996000", "netIncomeFromContinuingOperations": "73071000" }, "balance": { "goodwill": "361427000", "inventory": "52095000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "3545403000", "longTermDebt": "None", "shortTermDebt": "613645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "49222000", "reportedCurrency": "USD", "retainedEarnings": "-1537062000", "totalLiabilities": "2604170000", "otherCurrentAssets": "230008000", "totalCurrentAssets": "2476800000", "currentLongTermDebt": "574506000", "longTermInvestments": "None", "shortTermInvestments": "1001352000", "currentNetReceivables": "612491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068603000", "currentAccountsPayable": "67121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760883000", "totalShareholderEquity": "941233000", "capitalLeaseObligations": "181612000", "otherCurrentLiabilities": "316514000", "totalCurrentLiabilities": "1749868000", "otherNonCurrentLiabilities": "42385000", "totalNonCurrentLiabilities": "852358999", "cashAndShortTermInvestments": "580854000", "commonStockSharesOutstanding": "339184000", "intangibleAssetsExcludingGoodwill": "49222000", "cashAndCashEquivalentsAtCarryingValue": "580854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12562000", "operatingCashflow": "767234000", "capitalExpenditures": "158139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431166000", "cashflowFromInvestment": "-221413000", "stockBasedCompensation": "327617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2753434000, "cost_of_revenue": 855788000, "gross_profit": 1897646000, "research_and_development": 692528000, "selling_general_admin": 237996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96557000, "depreciation_amortisation": 100432000, "ebitda": 196989000, "interest_expense": 4749000, "interest_income": null, "other_non_operating": null, "pretax_income": 91808000, "tax_provision": 18737000, "effective_tax_rate": null, "net_income": 73071000, "net_income_continuing_ops": 73071000, "net_income_to_common": 73071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580854000, "short_term_investments": 1001352000, "net_receivables": 612491000, "inventory": 52095000, "other_current_assets": null, "total_current_assets": 2476800000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 49222000, "goodwill_and_intangibles": 410649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068603000, "total_assets": 3545403000, "short_term_debt": 613645000, "accounts_payable": 67121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1749868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852358999, "total_liabilities": 2604170000, "total_debt": 613645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1537062000, "total_equity": 941233000, "shares_outstanding": 339184000, "operating_cash_flow": 767234000, "stock_based_compensation": 327617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431166000, "free_cash_flow": 925373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96557000", "ebitda": "196989000", "netIncome": "73071000", "grossProfit": "1897646000", "depreciation": "None", "totalRevenue": "2753434000", "costOfRevenue": "855788000", "interestIncome": "17320000", "incomeBeforeTax": "91808000", "interestExpense": "4749000", "operatingIncome": "83513000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "18737000", "reportedCurrency": "USD", "netInterestIncome": "12571000", "nonInterestIncome": "None", "operatingExpenses": "1814133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100432000", "sellingGeneralAndAdministrative": "237996000", "netIncomeFromContinuingOperations": "73071000" }, "balance": { "goodwill": "361427000", "inventory": "52095000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "3545403000", "longTermDebt": "None", "shortTermDebt": "613645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "49222000", "reportedCurrency": "USD", "retainedEarnings": "-1537062000", "totalLiabilities": "2604170000", "otherCurrentAssets": "230008000", "totalCurrentAssets": "2476800000", "currentLongTermDebt": "574506000", "longTermInvestments": "None", "shortTermInvestments": "1001352000", "currentNetReceivables": "612491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068603000", "currentAccountsPayable": "67121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760883000", "totalShareholderEquity": "941233000", "capitalLeaseObligations": "181612000", "otherCurrentLiabilities": "316514000", "totalCurrentLiabilities": "1749868000", "otherNonCurrentLiabilities": "42385000", "totalNonCurrentLiabilities": "852358999", "cashAndShortTermInvestments": "580854000", "commonStockSharesOutstanding": "339184000", "intangibleAssetsExcludingGoodwill": "49222000", "cashAndCashEquivalentsAtCarryingValue": "580854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12562000", "operatingCashflow": "767234000", "capitalExpenditures": "158139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431166000", "cashflowFromInvestment": "-221413000", "stockBasedCompensation": "327617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 2180848000, "cost_of_revenue": 708329000, "gross_profit": 1472519000, "ebit": -91819000, "ebitda": -8668000, "pretax_income": -128496000, "tax_provision": 14763000, "net_income": -143259000, "net_income_to_common": -143259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466199000, "total_current_assets": 2192179000, "total_assets": 3135315000, "short_term_debt": 35098000, "long_term_debt": null, "total_debt": 35098000, "total_liabilities": 2380979000, "total_equity": 754336000, "shares_outstanding": 285882000, "goodwill_and_intangibles": 421382000 }, "cash_flow": { "operating_cash_flow": 410127000, "capital_expenditure": 102287000, "free_cash_flow": 512414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311827, "ticker_id": 3050, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91819000", "ebitda": "-8668000", "netIncome": "-143259000", "grossProfit": "1472519000", "depreciation": "None", "totalRevenue": "2180848000", "costOfRevenue": "708329000", "interestIncome": "None", "incomeBeforeTax": "-128496000", "interestExpense": "36677000", "operatingIncome": "-98398000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "14763000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1570917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83151000", "sellingGeneralAndAdministrative": "189981000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "358736000", "inventory": "38942000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "3135315000", "longTermDebt": "None", "shortTermDebt": "35098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "62646000", "reportedCurrency": "USD", "retainedEarnings": "-1708271000", "totalLiabilities": "2380979000", "otherCurrentAssets": "197821000", "totalCurrentAssets": "2192179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "947073000", "currentNetReceivables": "542144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943136000", "currentAccountsPayable": "70704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915356000", "totalShareholderEquity": "754336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267221000", "totalCurrentLiabilities": "952320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428658999", "cashAndShortTermInvestments": "466199000", "commonStockSharesOutstanding": "285882000", "intangibleAssetsExcludingGoodwill": "62646000", "cashAndCashEquivalentsAtCarryingValue": "466199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "4118000", "operatingCashflow": "410127000", "capitalExpenditures": "102287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127792000", "cashflowFromInvestment": "-153283000", "stockBasedCompensation": "286963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2180848000, "cost_of_revenue": 708329000, "gross_profit": 1472519000, "research_and_development": 581935000, "selling_general_admin": 189981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91819000, "depreciation_amortisation": 83151000, "ebitda": -8668000, "interest_expense": 36677000, "interest_income": null, "other_non_operating": null, "pretax_income": -128496000, "tax_provision": 14763000, "effective_tax_rate": null, "net_income": -143259000, "net_income_continuing_ops": null, "net_income_to_common": -143259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466199000, "short_term_investments": 947073000, "net_receivables": 542144000, "inventory": 38942000, "other_current_assets": null, "total_current_assets": 2192179000, "net_ppe": null, "goodwill": 358736000, "intangible_assets": 62646000, "goodwill_and_intangibles": 421382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943136000, "total_assets": 3135315000, "short_term_debt": 35098000, "accounts_payable": 70704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1428658999, "total_liabilities": 2380979000, "total_debt": 35098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1708271000, "total_equity": 754336000, "shares_outstanding": 285882000, "operating_cash_flow": 410127000, "stock_based_compensation": 286963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127792000, "free_cash_flow": 512414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91819000", "ebitda": "-8668000", "netIncome": "-143259000", "grossProfit": "1472519000", "depreciation": "None", "totalRevenue": "2180848000", "costOfRevenue": "708329000", "interestIncome": "None", "incomeBeforeTax": "-128496000", "interestExpense": "36677000", "operatingIncome": "-98398000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "14763000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1570917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83151000", "sellingGeneralAndAdministrative": "189981000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "358736000", "inventory": "38942000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "3135315000", "longTermDebt": "None", "shortTermDebt": "35098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "62646000", "reportedCurrency": "USD", "retainedEarnings": "-1708271000", "totalLiabilities": "2380979000", "otherCurrentAssets": "197821000", "totalCurrentAssets": "2192179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "947073000", "currentNetReceivables": "542144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943136000", "currentAccountsPayable": "70704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915356000", "totalShareholderEquity": "754336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267221000", "totalCurrentLiabilities": "952320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428658999", "cashAndShortTermInvestments": "466199000", "commonStockSharesOutstanding": "285882000", "intangibleAssetsExcludingGoodwill": "62646000", "cashAndCashEquivalentsAtCarryingValue": "466199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "4118000", "operatingCashflow": "410127000", "capitalExpenditures": "102287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127792000", "cashflowFromInvestment": "-153283000", "stockBasedCompensation": "286963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 1684179000, "cost_of_revenue": 535255000, "gross_profit": 1148924000, "ebit": -238757000, "ebitda": -168715000, "pretax_income": -270160000, "tax_provision": 11916000, "net_income": -282076000, "net_income_to_common": -282076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337147000, "total_current_assets": 1908166000, "total_assets": 2819440000, "short_term_debt": 32231000, "long_term_debt": null, "total_debt": 32231000, "total_liabilities": 2069434000, "total_equity": 750006000, "shares_outstanding": 267824000, "goodwill_and_intangibles": 435384000 }, "cash_flow": { "operating_cash_flow": 187641000, "capital_expenditure": 94975000, "free_cash_flow": 282616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311832, "ticker_id": 3050, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238757000", "ebitda": "-168715000", "netIncome": "-282076000", "grossProfit": "1148924000", "depreciation": "None", "totalRevenue": "1684179000", "costOfRevenue": "535255000", "interestIncome": "None", "incomeBeforeTax": "-270160000", "interestExpense": "31403000", "operatingIncome": "-261033000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "11916000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1409957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70042000", "sellingGeneralAndAdministrative": "182477000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "358736000", "inventory": "46733000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "2819440000", "longTermDebt": "None", "shortTermDebt": "32231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "76648000", "reportedCurrency": "USD", "retainedEarnings": "-1565012000", "totalLiabilities": "2069434000", "otherCurrentAssets": "147019000", "totalCurrentAssets": "1908166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "916388000", "currentNetReceivables": "460879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911274000", "currentAccountsPayable": "67530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "908406000", "totalShareholderEquity": "750006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218474000", "totalCurrentLiabilities": "760653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1308781000", "cashAndShortTermInvestments": "337147000", "commonStockSharesOutstanding": "267824000", "intangibleAssetsExcludingGoodwill": "76648000", "cashAndCashEquivalentsAtCarryingValue": "337147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-8690000", "operatingCashflow": "187641000", "capitalExpenditures": "94975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200237000", "cashflowFromInvestment": "-418109000", "stockBasedCompensation": "242344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1684179000, "cost_of_revenue": 535255000, "gross_profit": 1148924000, "research_and_development": 480467000, "selling_general_admin": 182477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238757000, "depreciation_amortisation": 70042000, "ebitda": -168715000, "interest_expense": 31403000, "interest_income": null, "other_non_operating": null, "pretax_income": -270160000, "tax_provision": 11916000, "effective_tax_rate": null, "net_income": -282076000, "net_income_continuing_ops": null, "net_income_to_common": -282076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337147000, "short_term_investments": 916388000, "net_receivables": 460879000, "inventory": 46733000, "other_current_assets": null, "total_current_assets": 1908166000, "net_ppe": null, "goodwill": 358736000, "intangible_assets": 76648000, "goodwill_and_intangibles": 435384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 911274000, "total_assets": 2819440000, "short_term_debt": 32231000, "accounts_payable": 67530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1308781000, "total_liabilities": 2069434000, "total_debt": 32231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1565012000, "total_equity": 750006000, "shares_outstanding": 267824000, "operating_cash_flow": 187641000, "stock_based_compensation": 242344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200237000, "free_cash_flow": 282616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238757000", "ebitda": "-168715000", "netIncome": "-282076000", "grossProfit": "1148924000", "depreciation": "None", "totalRevenue": "1684179000", "costOfRevenue": "535255000", "interestIncome": "None", "incomeBeforeTax": "-270160000", "interestExpense": "31403000", "operatingIncome": "-261033000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "11916000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1409957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70042000", "sellingGeneralAndAdministrative": "182477000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "358736000", "inventory": "46733000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "2819440000", "longTermDebt": "None", "shortTermDebt": "32231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "76648000", "reportedCurrency": "USD", "retainedEarnings": "-1565012000", "totalLiabilities": "2069434000", "otherCurrentAssets": "147019000", "totalCurrentAssets": "1908166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "916388000", "currentNetReceivables": "460879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911274000", "currentAccountsPayable": "67530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "908406000", "totalShareholderEquity": "750006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218474000", "totalCurrentLiabilities": "760653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1308781000", "cashAndShortTermInvestments": "337147000", "commonStockSharesOutstanding": "267824000", "intangibleAssetsExcludingGoodwill": "76648000", "cashAndCashEquivalentsAtCarryingValue": "337147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-8690000", "operatingCashflow": "187641000", "capitalExpenditures": "94975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200237000", "cashflowFromInvestment": "-418109000", "stockBasedCompensation": "242344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 1643440000, "cost_of_revenue": 509886000, "gross_profit": 1133554000, "ebit": -166769000, "ebitda": -77059000, "pretax_income": -194666000, "tax_provision": 6321000, "net_income": -200987000, "net_income_to_common": -200987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362635000, "total_current_assets": 1890392000, "total_assets": 2364204000, "short_term_debt": 27264000, "long_term_debt": null, "total_debt": 27264000, "total_liabilities": 1534086000, "total_equity": 830118000, "shares_outstanding": 252820000, "goodwill_and_intangibles": 95841000 }, "cash_flow": { "operating_cash_flow": 189574000, "capital_expenditure": 96847000, "free_cash_flow": 286421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311837, "ticker_id": 3050, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166769000", "ebitda": "-77059000", "netIncome": "-200987000", "grossProfit": "1133554000", "depreciation": "None", "totalRevenue": "1643440000", "costOfRevenue": "509886000", "interestIncome": "None", "incomeBeforeTax": "-194666000", "interestExpense": "27897000", "operatingIncome": "-191283000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "6321000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1324837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89710000", "sellingGeneralAndAdministrative": "163153000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37584000", "inventory": "38518000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "2364204000", "longTermDebt": "None", "shortTermDebt": "27264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "58257000", "reportedCurrency": "USD", "retainedEarnings": "-1282936000", "totalLiabilities": "1534086000", "otherCurrentAssets": "94078000", "totalCurrentAssets": "1890392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "936518000", "currentNetReceivables": "458643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473812000", "currentAccountsPayable": "77651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597248000", "totalShareholderEquity": "830118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144803000", "totalCurrentLiabilities": "614741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919345000", "cashAndShortTermInvestments": "362635000", "commonStockSharesOutstanding": "252820000", "intangibleAssetsExcludingGoodwill": "58257000", "cashAndCashEquivalentsAtCarryingValue": "362635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "2393000", "operatingCashflow": "189574000", "capitalExpenditures": "96847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49246000", "cashflowFromInvestment": "-324711000", "stockBasedCompensation": "226705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1643440000, "cost_of_revenue": 509886000, "gross_profit": 1133554000, "research_and_development": 433662000, "selling_general_admin": 163153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166769000, "depreciation_amortisation": 89710000, "ebitda": -77059000, "interest_expense": 27897000, "interest_income": null, "other_non_operating": null, "pretax_income": -194666000, "tax_provision": 6321000, "effective_tax_rate": null, "net_income": -200987000, "net_income_continuing_ops": null, "net_income_to_common": -200987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362635000, "short_term_investments": 936518000, "net_receivables": 458643000, "inventory": 38518000, "other_current_assets": null, "total_current_assets": 1890392000, "net_ppe": null, "goodwill": 37584000, "intangible_assets": 58257000, "goodwill_and_intangibles": 95841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473812000, "total_assets": 2364204000, "short_term_debt": 27264000, "accounts_payable": 77651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919345000, "total_liabilities": 1534086000, "total_debt": 27264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1282936000, "total_equity": 830118000, "shares_outstanding": 252820000, "operating_cash_flow": 189574000, "stock_based_compensation": 226705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49246000, "free_cash_flow": 286421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166769000", "ebitda": "-77059000", "netIncome": "-200987000", "grossProfit": "1133554000", "depreciation": "None", "totalRevenue": "1643440000", "costOfRevenue": "509886000", "interestIncome": "None", "incomeBeforeTax": "-194666000", "interestExpense": "27897000", "operatingIncome": "-191283000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "6321000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1324837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89710000", "sellingGeneralAndAdministrative": "163153000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37584000", "inventory": "38518000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "2364204000", "longTermDebt": "None", "shortTermDebt": "27264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "58257000", "reportedCurrency": "USD", "retainedEarnings": "-1282936000", "totalLiabilities": "1534086000", "otherCurrentAssets": "94078000", "totalCurrentAssets": "1890392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "936518000", "currentNetReceivables": "458643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473812000", "currentAccountsPayable": "77651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597248000", "totalShareholderEquity": "830118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144803000", "totalCurrentLiabilities": "614741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919345000", "cashAndShortTermInvestments": "362635000", "commonStockSharesOutstanding": "252820000", "intangibleAssetsExcludingGoodwill": "58257000", "cashAndCashEquivalentsAtCarryingValue": "362635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "2393000", "operatingCashflow": "189574000", "capitalExpenditures": "96847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49246000", "cashflowFromInvestment": "-324711000", "stockBasedCompensation": "226705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 1359824000, "cost_of_revenue": 457528000, "gross_profit": 902296000, "ebit": -155658000, "ebitda": -84780000, "pretax_income": -177273000, "tax_provision": 1089000, "net_income": -178362000, "net_income_to_common": -178362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447990000, "total_current_assets": 1701827000, "total_assets": 1973025000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1277012000, "total_equity": 737780000, "shares_outstanding": 232042000, "goodwill_and_intangibles": 31115000 }, "cash_flow": { "operating_cash_flow": 164423000, "capital_expenditure": 100246000, "free_cash_flow": 264669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311842, "ticker_id": 3050, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155658000", "ebitda": "-84780000", "netIncome": "-178362000", "grossProfit": "902296000", "depreciation": "None", "totalRevenue": "1359824000", "costOfRevenue": "457528000", "interestIncome": "None", "incomeBeforeTax": "-177273000", "interestExpense": "21615000", "operatingIncome": "-169257000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1089000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1071553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70878000", "sellingGeneralAndAdministrative": "137506000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10997000", "inventory": "44687000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1973025000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "20118000", "reportedCurrency": "USD", "retainedEarnings": "-1081949000", "totalLiabilities": "1277012000", "otherCurrentAssets": "80939000", "totalCurrentAssets": "1701827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749482000", "currentNetReceivables": "378729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271198000", "currentAccountsPayable": "103462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449828000", "totalShareholderEquity": "737780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132624000", "totalCurrentLiabilities": "509816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "767195999", "cashAndShortTermInvestments": "447990000", "commonStockSharesOutstanding": "232042000", "intangibleAssetsExcludingGoodwill": "20118000", "cashAndCashEquivalentsAtCarryingValue": "447990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-12289000", "operatingCashflow": "164423000", "capitalExpenditures": "100246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551914000", "cashflowFromInvestment": "-511344000", "stockBasedCompensation": "210645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359824000, "cost_of_revenue": 457528000, "gross_profit": 902296000, "research_and_development": 349936000, "selling_general_admin": 137506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155658000, "depreciation_amortisation": 70878000, "ebitda": -84780000, "interest_expense": 21615000, "interest_income": null, "other_non_operating": null, "pretax_income": -177273000, "tax_provision": 1089000, "effective_tax_rate": null, "net_income": -178362000, "net_income_continuing_ops": null, "net_income_to_common": -178362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447990000, "short_term_investments": 749482000, "net_receivables": 378729000, "inventory": 44687000, "other_current_assets": null, "total_current_assets": 1701827000, "net_ppe": null, "goodwill": 10997000, "intangible_assets": 20118000, "goodwill_and_intangibles": 31115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271198000, "total_assets": 1973025000, "short_term_debt": null, "accounts_payable": 103462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767195999, "total_liabilities": 1277012000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081949000, "total_equity": 737780000, "shares_outstanding": 232042000, "operating_cash_flow": 164423000, "stock_based_compensation": 210645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -511344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551914000, "free_cash_flow": 264669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155658000", "ebitda": "-84780000", "netIncome": "-178362000", "grossProfit": "902296000", "depreciation": "None", "totalRevenue": "1359824000", "costOfRevenue": "457528000", "interestIncome": "None", "incomeBeforeTax": "-177273000", "interestExpense": "21615000", "operatingIncome": "-169257000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1089000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1071553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70878000", "sellingGeneralAndAdministrative": "137506000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10997000", "inventory": "44687000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "1973025000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "20118000", "reportedCurrency": "USD", "retainedEarnings": "-1081949000", "totalLiabilities": "1277012000", "otherCurrentAssets": "80939000", "totalCurrentAssets": "1701827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749482000", "currentNetReceivables": "378729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271198000", "currentAccountsPayable": "103462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449828000", "totalShareholderEquity": "737780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132624000", "totalCurrentLiabilities": "509816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "767195999", "cashAndShortTermInvestments": "447990000", "commonStockSharesOutstanding": "232042000", "intangibleAssetsExcludingGoodwill": "20118000", "cashAndCashEquivalentsAtCarryingValue": "447990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-12289000", "operatingCashflow": "164423000", "capitalExpenditures": "100246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551914000", "cashflowFromInvestment": "-511344000", "stockBasedCompensation": "210645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 778485000, "cost_of_revenue": 242332000, "gross_profit": 536153000, "ebit": -31171000, "ebitda": -31171000, "pretax_income": 484000, "tax_provision": 14479000, "net_income": -13995000, "net_income_to_common": -13995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283936000, "total_current_assets": 441251000, "total_assets": 377302000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 326539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 283936000, "capital_expenditure": 0, "free_cash_flow": 283936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311805, "ticker_id": 3050, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-31171000", "netIncome": "-13995000", "grossProfit": "536153000", "depreciation": "None", "totalRevenue": "778485000", "costOfRevenue": "242332000", "interestIncome": "None", "incomeBeforeTax": "484000", "interestExpense": "None", "operatingIncome": "-31171000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "14479000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2669000", "commonStock": "-92696000", "currentDebt": "None", "investments": "None", "totalAssets": "377302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "441251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-63949000", "currentAccountsPayable": "-26991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "283936000", "commonStockSharesOutstanding": "326539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "283936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149762000", "cashflowFromInvestment": "-111782000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778485000, "cost_of_revenue": 242332000, "gross_profit": 536153000, "research_and_development": 221740000, "selling_general_admin": 67072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31171000, "depreciation_amortisation": null, "ebitda": -31171000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 484000, "tax_provision": 14479000, "effective_tax_rate": null, "net_income": -13995000, "net_income_continuing_ops": null, "net_income_to_common": -13995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283936000, "short_term_investments": null, "net_receivables": 269542000, "inventory": 2669000, "other_current_assets": null, "total_current_assets": 441251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -63949000, "total_assets": 377302000, "short_term_debt": null, "accounts_payable": -26991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 326539000, "operating_cash_flow": 283936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149762000, "free_cash_flow": 283936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-31171000", "netIncome": "-13995000", "grossProfit": "536153000", "depreciation": "None", "totalRevenue": "778485000", "costOfRevenue": "242332000", "interestIncome": "None", "incomeBeforeTax": "484000", "interestExpense": "None", "operatingIncome": "-31171000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "14479000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67072000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2669000", "commonStock": "-92696000", "currentDebt": "None", "investments": "None", "totalAssets": "377302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "441251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-63949000", "currentAccountsPayable": "-26991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "283936000", "commonStockSharesOutstanding": "326539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "283936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149762000", "cashflowFromInvestment": "-111782000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 1058903000, "cost_of_revenue": 318816000, "gross_profit": 740087000, "ebit": 107521000, "ebitda": 147853000, "pretax_income": 107521000, "tax_provision": 7269000, "net_income": 100252000, "net_income_to_common": 100252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854873000, "total_current_assets": 3063492000, "total_assets": 4674259000, "short_term_debt": 44080000, "long_term_debt": null, "total_debt": 44080000, "total_liabilities": 3228591000, "total_equity": 1445668000, "shares_outstanding": 346074000, "goodwill_and_intangibles": 372421000 }, "cash_flow": { "operating_cash_flow": 267999000, "capital_expenditure": 66552000, "free_cash_flow": 334551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311806, "ticker_id": 3050, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107521000", "ebitda": "147853000", "netIncome": "100252000", "grossProfit": "740087000", "depreciation": "None", "totalRevenue": "1058903000", "costOfRevenue": "318816000", "interestIncome": "14172000", "incomeBeforeTax": "107521000", "interestExpense": "251000", "operatingIncome": "87198000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7269000", "reportedCurrency": "USD", "netInterestIncome": "13921000", "nonInterestIncome": "None", "operatingExpenses": "652889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40332000", "sellingGeneralAndAdministrative": "94070000", "netIncomeFromContinuingOperations": "100252000" }, "balance": { "goodwill": "365075000", "inventory": "75935000", "commonStock": "2624790000", "currentDebt": "None", "investments": "None", "totalAssets": "4674259000", "longTermDebt": "None", "shortTermDebt": "44080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "7346000", "reportedCurrency": "USD", "retainedEarnings": "-1180831000", "totalLiabilities": "3228591000", "otherCurrentAssets": "495394000", "totalCurrentAssets": "3063492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "692446000", "currentNetReceivables": "944844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610767000", "currentAccountsPayable": "153312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216143000", "totalShareholderEquity": "1445668000", "capitalLeaseObligations": "216715000", "otherCurrentLiabilities": "531543000", "totalCurrentLiabilities": "1909990000", "otherNonCurrentLiabilities": "100096000", "totalNonCurrentLiabilities": "1318601000", "cashAndShortTermInvestments": "854873000", "commonStockSharesOutstanding": "346074000", "intangibleAssetsExcludingGoodwill": "7346000", "cashAndCashEquivalentsAtCarryingValue": "854873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "6418000", "operatingCashflow": "267999000", "capitalExpenditures": "66552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194821000", "cashflowFromInvestment": "-82312000", "stockBasedCompensation": "133497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058903000, "cost_of_revenue": 318816000, "gross_profit": 740087000, "research_and_development": 243161000, "selling_general_admin": 94070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107521000, "depreciation_amortisation": 40332000, "ebitda": 147853000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": 107521000, "tax_provision": 7269000, "effective_tax_rate": null, "net_income": 100252000, "net_income_continuing_ops": 100252000, "net_income_to_common": 100252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854873000, "short_term_investments": 692446000, "net_receivables": 944844000, "inventory": 75935000, "other_current_assets": null, "total_current_assets": 3063492000, "net_ppe": null, "goodwill": 365075000, "intangible_assets": 7346000, "goodwill_and_intangibles": 372421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610767000, "total_assets": 4674259000, "short_term_debt": 44080000, "accounts_payable": 153312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318601000, "total_liabilities": 3228591000, "total_debt": 44080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1180831000, "total_equity": 1445668000, "shares_outstanding": 346074000, "operating_cash_flow": 267999000, "stock_based_compensation": 133497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194821000, "free_cash_flow": 334551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107521000", "ebitda": "147853000", "netIncome": "100252000", "grossProfit": "740087000", "depreciation": "None", "totalRevenue": "1058903000", "costOfRevenue": "318816000", "interestIncome": "14172000", "incomeBeforeTax": "107521000", "interestExpense": "251000", "operatingIncome": "87198000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7269000", "reportedCurrency": "USD", "netInterestIncome": "13921000", "nonInterestIncome": "None", "operatingExpenses": "652889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40332000", "sellingGeneralAndAdministrative": "94070000", "netIncomeFromContinuingOperations": "100252000" }, "balance": { "goodwill": "365075000", "inventory": "75935000", "commonStock": "2624790000", "currentDebt": "None", "investments": "None", "totalAssets": "4674259000", "longTermDebt": "None", "shortTermDebt": "44080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "7346000", "reportedCurrency": "USD", "retainedEarnings": "-1180831000", "totalLiabilities": "3228591000", "otherCurrentAssets": "495394000", "totalCurrentAssets": "3063492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "692446000", "currentNetReceivables": "944844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610767000", "currentAccountsPayable": "153312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216143000", "totalShareholderEquity": "1445668000", "capitalLeaseObligations": "216715000", "otherCurrentLiabilities": "531543000", "totalCurrentLiabilities": "1909990000", "otherNonCurrentLiabilities": "100096000", "totalNonCurrentLiabilities": "1318601000", "cashAndShortTermInvestments": "854873000", "commonStockSharesOutstanding": "346074000", "intangibleAssetsExcludingGoodwill": "7346000", "cashAndCashEquivalentsAtCarryingValue": "854873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "6418000", "operatingCashflow": "267999000", "capitalExpenditures": "66552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194821000", "cashflowFromInvestment": "-82312000", "stockBasedCompensation": "133497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 964453000, "cost_of_revenue": 267076000, "gross_profit": 697377000, "ebit": 65708000, "ebitda": 103493000, "pretax_income": 65708000, "tax_provision": 10902000, "net_income": 54806000, "net_income_to_common": 54806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852838000, "total_current_assets": 2542884000, "total_assets": 4218411000, "short_term_debt": 43599000, "long_term_debt": null, "total_debt": 43599000, "total_liabilities": 2815522000, "total_equity": 1402889000, "shares_outstanding": 340564000, "goodwill_and_intangibles": 374148999 }, "cash_flow": { "operating_cash_flow": -378020000, "capital_expenditure": 70954000, "free_cash_flow": -307066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311808, "ticker_id": 3050, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65708000", "ebitda": "103493000", "netIncome": "54806000", "grossProfit": "697377000", "depreciation": "None", "totalRevenue": "964453000", "costOfRevenue": "267076000", "interestIncome": "15774000", "incomeBeforeTax": "65708000", "interestExpense": "266000", "operatingIncome": "53918000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10902000", "reportedCurrency": "USD", "netInterestIncome": "15508000", "nonInterestIncome": "None", "operatingExpenses": "643459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37785000", "sellingGeneralAndAdministrative": "67319000", "netIncomeFromContinuingOperations": "54806000" }, "balance": { "goodwill": "364742000", "inventory": "82421000", "commonStock": "2681966000", "currentDebt": "None", "investments": "None", "totalAssets": "4218411000", "longTermDebt": "None", "shortTermDebt": "43599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "9406999", "reportedCurrency": "USD", "retainedEarnings": "-1281083000", "totalLiabilities": "2815522000", "otherCurrentAssets": "307891000", "totalCurrentAssets": "2542884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "678775000", "currentNetReceivables": "620959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1675527000", "currentAccountsPayable": "128021999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225547000", "totalShareholderEquity": "1402889000", "capitalLeaseObligations": "226111000", "otherCurrentLiabilities": "404766000", "totalCurrentLiabilities": "1605023000", "otherNonCurrentLiabilities": "96783000", "totalNonCurrentLiabilities": "1210499000", "cashAndShortTermInvestments": "852838000", "commonStockSharesOutstanding": "340564000", "intangibleAssetsExcludingGoodwill": "9406999", "cashAndCashEquivalentsAtCarryingValue": "852838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-17689000", "operatingCashflow": "-378020000", "capitalExpenditures": "70954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232246000", "cashflowFromInvestment": "-61743000", "stockBasedCompensation": "106185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 964453000, "cost_of_revenue": 267076000, "gross_profit": 697377000, "research_and_development": 200086000, "selling_general_admin": 67319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65708000, "depreciation_amortisation": 37785000, "ebitda": 103493000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": 65708000, "tax_provision": 10902000, "effective_tax_rate": null, "net_income": 54806000, "net_income_continuing_ops": 54806000, "net_income_to_common": 54806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852838000, "short_term_investments": 678775000, "net_receivables": 620959000, "inventory": 82421000, "other_current_assets": null, "total_current_assets": 2542884000, "net_ppe": null, "goodwill": 364742000, "intangible_assets": 9406999, "goodwill_and_intangibles": 374148999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1675527000, "total_assets": 4218411000, "short_term_debt": 43599000, "accounts_payable": 128021999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210499000, "total_liabilities": 2815522000, "total_debt": 43599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1281083000, "total_equity": 1402889000, "shares_outstanding": 340564000, "operating_cash_flow": -378020000, "stock_based_compensation": 106185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232246000, "free_cash_flow": -307066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65708000", "ebitda": "103493000", "netIncome": "54806000", "grossProfit": "697377000", "depreciation": "None", "totalRevenue": "964453000", "costOfRevenue": "267076000", "interestIncome": "15774000", "incomeBeforeTax": "65708000", "interestExpense": "266000", "operatingIncome": "53918000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10902000", "reportedCurrency": "USD", "netInterestIncome": "15508000", "nonInterestIncome": "None", "operatingExpenses": "643459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37785000", "sellingGeneralAndAdministrative": "67319000", "netIncomeFromContinuingOperations": "54806000" }, "balance": { "goodwill": "364742000", "inventory": "82421000", "commonStock": "2681966000", "currentDebt": "None", "investments": "None", "totalAssets": "4218411000", "longTermDebt": "None", "shortTermDebt": "43599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "9406999", "reportedCurrency": "USD", "retainedEarnings": "-1281083000", "totalLiabilities": "2815522000", "otherCurrentAssets": "307891000", "totalCurrentAssets": "2542884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "678775000", "currentNetReceivables": "620959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1675527000", "currentAccountsPayable": "128021999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225547000", "totalShareholderEquity": "1402889000", "capitalLeaseObligations": "226111000", "otherCurrentLiabilities": "404766000", "totalCurrentLiabilities": "1605023000", "otherNonCurrentLiabilities": "96783000", "totalNonCurrentLiabilities": "1210499000", "cashAndShortTermInvestments": "852838000", "commonStockSharesOutstanding": "340564000", "intangibleAssetsExcludingGoodwill": "9406999", "cashAndCashEquivalentsAtCarryingValue": "852838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-17689000", "operatingCashflow": "-378020000", "capitalExpenditures": "70954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232246000", "cashflowFromInvestment": "-61743000", "stockBasedCompensation": "106185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 861002000, "cost_of_revenue": 256666000, "gross_profit": 604336000, "ebit": 50571000, "ebitda": 86498000, "pretax_income": 50571000, "tax_provision": 3453000, "net_income": 47118000, "net_income_to_common": 47118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887849000, "total_current_assets": 2419943000, "total_assets": 4026537000, "short_term_debt": 47080000, "long_term_debt": null, "total_debt": 47080000, "total_liabilities": 2707716000, "total_equity": 1318821000, "shares_outstanding": 337734000, "goodwill_and_intangibles": 372570000 }, "cash_flow": { "operating_cash_flow": 212157000, "capital_expenditure": 62027000, "free_cash_flow": 274184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311809, "ticker_id": 3050, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50571000", "ebitda": "86498000", "netIncome": "47118000", "grossProfit": "604336000", "depreciation": "None", "totalRevenue": "861002000", "costOfRevenue": "256666000", "interestIncome": "15665000", "incomeBeforeTax": "50571000", "interestExpense": "5265940", "operatingIncome": "4871000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3453000", "reportedCurrency": "USD", "netInterestIncome": "14614000", "nonInterestIncome": "None", "operatingExpenses": "599465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35927000", "sellingGeneralAndAdministrative": "71549000", "netIncomeFromContinuingOperations": "47118000" }, "balance": { "goodwill": "361427000", "inventory": "46812000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "4026537000", "longTermDebt": "None", "shortTermDebt": "47080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "11143000", "reportedCurrency": "USD", "retainedEarnings": "-1335889000", "totalLiabilities": "2707716000", "otherCurrentAssets": "305140000", "totalCurrentAssets": "2419943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "649661000", "currentNetReceivables": "530481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1606594000", "currentAccountsPayable": "112162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225591000", "totalShareholderEquity": "1318821000", "capitalLeaseObligations": "223333000", "otherCurrentLiabilities": "339802000", "totalCurrentLiabilities": "1534408000", "otherNonCurrentLiabilities": "92188000", "totalNonCurrentLiabilities": "1173308000", "cashAndShortTermInvestments": "887849000", "commonStockSharesOutstanding": "337734000", "intangibleAssetsExcludingGoodwill": "11143000", "cashAndCashEquivalentsAtCarryingValue": "887849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-14937000", "operatingCashflow": "212157000", "capitalExpenditures": "62027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192384000", "cashflowFromInvestment": "129775000", "stockBasedCompensation": "117393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861002000, "cost_of_revenue": 256666000, "gross_profit": 604336000, "research_and_development": 242026000, "selling_general_admin": 71549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50571000, "depreciation_amortisation": 35927000, "ebitda": 86498000, "interest_expense": 5265940, "interest_income": null, "other_non_operating": null, "pretax_income": 50571000, "tax_provision": 3453000, "effective_tax_rate": null, "net_income": 47118000, "net_income_continuing_ops": 47118000, "net_income_to_common": 47118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887849000, "short_term_investments": 649661000, "net_receivables": 530481000, "inventory": 46812000, "other_current_assets": null, "total_current_assets": 2419943000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 11143000, "goodwill_and_intangibles": 372570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1606594000, "total_assets": 4026537000, "short_term_debt": 47080000, "accounts_payable": 112162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173308000, "total_liabilities": 2707716000, "total_debt": 47080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1335889000, "total_equity": 1318821000, "shares_outstanding": 337734000, "operating_cash_flow": 212157000, "stock_based_compensation": 117393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192384000, "free_cash_flow": 274184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50571000", "ebitda": "86498000", "netIncome": "47118000", "grossProfit": "604336000", "depreciation": "None", "totalRevenue": "861002000", "costOfRevenue": "256666000", "interestIncome": "15665000", "incomeBeforeTax": "50571000", "interestExpense": "5265940", "operatingIncome": "4871000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3453000", "reportedCurrency": "USD", "netInterestIncome": "14614000", "nonInterestIncome": "None", "operatingExpenses": "599465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35927000", "sellingGeneralAndAdministrative": "71549000", "netIncomeFromContinuingOperations": "47118000" }, "balance": { "goodwill": "361427000", "inventory": "46812000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "4026537000", "longTermDebt": "None", "shortTermDebt": "47080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "11143000", "reportedCurrency": "USD", "retainedEarnings": "-1335889000", "totalLiabilities": "2707716000", "otherCurrentAssets": "305140000", "totalCurrentAssets": "2419943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "649661000", "currentNetReceivables": "530481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1606594000", "currentAccountsPayable": "112162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225591000", "totalShareholderEquity": "1318821000", "capitalLeaseObligations": "223333000", "otherCurrentLiabilities": "339802000", "totalCurrentLiabilities": "1534408000", "otherNonCurrentLiabilities": "92188000", "totalNonCurrentLiabilities": "1173308000", "cashAndShortTermInvestments": "887849000", "commonStockSharesOutstanding": "337734000", "intangibleAssetsExcludingGoodwill": "11143000", "cashAndCashEquivalentsAtCarryingValue": "887849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-14937000", "operatingCashflow": "212157000", "capitalExpenditures": "62027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192384000", "cashflowFromInvestment": "129775000", "stockBasedCompensation": "117393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 778485000, "cost_of_revenue": 242332000, "gross_profit": 536153000, "ebit": 2291000, "ebitda": 36061000, "pretax_income": 484000, "tax_provision": 14479000, "net_income": -13995000, "net_income_to_common": -13995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739336000, "total_current_assets": 2400227000, "total_assets": 3810365000, "short_term_debt": 141563000, "long_term_debt": null, "total_debt": 141563000, "total_liabilities": 2566310000, "total_equity": 1244055000, "shares_outstanding": 326539000, "goodwill_and_intangibles": 376535000 }, "cash_flow": { "operating_cash_flow": 283936000, "capital_expenditure": 72346000, "free_cash_flow": 356282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311810, "ticker_id": 3050, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2291000", "ebitda": "36061000", "netIncome": "-13995000", "grossProfit": "536153000", "depreciation": "None", "totalRevenue": "778485000", "costOfRevenue": "242332000", "interestIncome": "16876000", "incomeBeforeTax": "484000", "interestExpense": "1807000", "operatingIncome": "-31171000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "14479000", "reportedCurrency": "USD", "netInterestIncome": "15069000", "nonInterestIncome": "None", "operatingExpenses": "567324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33770000", "sellingGeneralAndAdministrative": "67072000", "netIncomeFromContinuingOperations": "-13995000" }, "balance": { "goodwill": "361427000", "inventory": "37548000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3810365000", "longTermDebt": "None", "shortTermDebt": "141563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "15108000", "reportedCurrency": "USD", "retainedEarnings": "-1383007000", "totalLiabilities": "2566310000", "otherCurrentAssets": "372276000", "totalCurrentAssets": "2400227000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "839748000", "currentNetReceivables": "411319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410138000", "currentAccountsPayable": "83858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272086000", "totalShareholderEquity": "1244055000", "capitalLeaseObligations": "171298000", "otherCurrentLiabilities": "258544000", "totalCurrentLiabilities": "1494511000", "otherNonCurrentLiabilities": "83840000", "totalNonCurrentLiabilities": "1071799000", "cashAndShortTermInvestments": "739336000", "commonStockSharesOutstanding": "326539000", "intangibleAssetsExcludingGoodwill": "15108000", "cashAndCashEquivalentsAtCarryingValue": "739336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2669000", "operatingCashflow": "283936000", "capitalExpenditures": "72346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149762000", "cashflowFromInvestment": "-111782000", "stockBasedCompensation": "96275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778485000, "cost_of_revenue": 242332000, "gross_profit": 536153000, "research_and_development": 221740000, "selling_general_admin": 67072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2291000, "depreciation_amortisation": 33770000, "ebitda": 36061000, "interest_expense": 1807000, "interest_income": null, "other_non_operating": null, "pretax_income": 484000, "tax_provision": 14479000, "effective_tax_rate": null, "net_income": -13995000, "net_income_continuing_ops": -13995000, "net_income_to_common": -13995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739336000, "short_term_investments": 839748000, "net_receivables": 411319000, "inventory": 37548000, "other_current_assets": null, "total_current_assets": 2400227000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 15108000, "goodwill_and_intangibles": 376535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1410138000, "total_assets": 3810365000, "short_term_debt": 141563000, "accounts_payable": 83858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1071799000, "total_liabilities": 2566310000, "total_debt": 141563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1383007000, "total_equity": 1244055000, "shares_outstanding": 326539000, "operating_cash_flow": 283936000, "stock_based_compensation": 96275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149762000, "free_cash_flow": 356282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2291000", "ebitda": "36061000", "netIncome": "-13995000", "grossProfit": "536153000", "depreciation": "None", "totalRevenue": "778485000", "costOfRevenue": "242332000", "interestIncome": "16876000", "incomeBeforeTax": "484000", "interestExpense": "1807000", "operatingIncome": "-31171000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "14479000", "reportedCurrency": "USD", "netInterestIncome": "15069000", "nonInterestIncome": "None", "operatingExpenses": "567324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33770000", "sellingGeneralAndAdministrative": "67072000", "netIncomeFromContinuingOperations": "-13995000" }, "balance": { "goodwill": "361427000", "inventory": "37548000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3810365000", "longTermDebt": "None", "shortTermDebt": "141563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "15108000", "reportedCurrency": "USD", "retainedEarnings": "-1383007000", "totalLiabilities": "2566310000", "otherCurrentAssets": "372276000", "totalCurrentAssets": "2400227000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "839748000", "currentNetReceivables": "411319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410138000", "currentAccountsPayable": "83858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272086000", "totalShareholderEquity": "1244055000", "capitalLeaseObligations": "171298000", "otherCurrentLiabilities": "258544000", "totalCurrentLiabilities": "1494511000", "otherNonCurrentLiabilities": "83840000", "totalNonCurrentLiabilities": "1071799000", "cashAndShortTermInvestments": "739336000", "commonStockSharesOutstanding": "326539000", "intangibleAssetsExcludingGoodwill": "15108000", "cashAndCashEquivalentsAtCarryingValue": "739336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2669000", "operatingCashflow": "283936000", "capitalExpenditures": "72346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149762000", "cashflowFromInvestment": "-111782000", "stockBasedCompensation": "96275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 879842000, "cost_of_revenue": 285841000, "gross_profit": 594001000, "ebit": 56206000, "ebitda": 85331000, "pretax_income": 54359000, "tax_provision": 11924000, "net_income": 42435000, "net_income_to_common": 42435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723583000, "total_current_assets": 2567279000, "total_assets": 3963942000, "short_term_debt": 143876000, "long_term_debt": null, "total_debt": 143876000, "total_liabilities": 2657467000, "total_equity": 1306475000, "shares_outstanding": 343109000, "goodwill_and_intangibles": 380501000 }, "cash_flow": { "operating_cash_flow": 208508000, "capital_expenditure": 56086000, "free_cash_flow": 264594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311811, "ticker_id": 3050, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56206000", "ebitda": "85331000", "netIncome": "42435000", "grossProfit": "594001000", "depreciation": "None", "totalRevenue": "879842000", "costOfRevenue": "285841000", "interestIncome": "17135000", "incomeBeforeTax": "54359000", "interestExpense": "1847000", "operatingIncome": "42467000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11924000", "reportedCurrency": "USD", "netInterestIncome": "15288000", "nonInterestIncome": "None", "operatingExpenses": "551534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29125000", "sellingGeneralAndAdministrative": "72680000", "netIncomeFromContinuingOperations": "42435000" }, "balance": { "goodwill": "361427000", "inventory": "42810000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3963942000", "longTermDebt": "None", "shortTermDebt": "143876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "19074000", "reportedCurrency": "USD", "retainedEarnings": "-1369012000", "totalLiabilities": "2657467000", "otherCurrentAssets": "321787000", "totalCurrentAssets": "2567279000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "798237000", "currentNetReceivables": "680862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396663000", "currentAccountsPayable": "112385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281153000", "totalShareholderEquity": "1306475000", "capitalLeaseObligations": "181153000", "otherCurrentLiabilities": "339125000", "totalCurrentLiabilities": "1596541000", "otherNonCurrentLiabilities": "82182000", "totalNonCurrentLiabilities": "1060926000", "cashAndShortTermInvestments": "723583000", "commonStockSharesOutstanding": "343109000", "intangibleAssetsExcludingGoodwill": "19074000", "cashAndCashEquivalentsAtCarryingValue": "723583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "208508000", "capitalExpenditures": "56086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253398000", "cashflowFromInvestment": "-124695000", "stockBasedCompensation": "102350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 879842000, "cost_of_revenue": 285841000, "gross_profit": 594001000, "research_and_development": 215009000, "selling_general_admin": 72680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56206000, "depreciation_amortisation": 29125000, "ebitda": 85331000, "interest_expense": 1847000, "interest_income": null, "other_non_operating": null, "pretax_income": 54359000, "tax_provision": 11924000, "effective_tax_rate": null, "net_income": 42435000, "net_income_continuing_ops": 42435000, "net_income_to_common": 42435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723583000, "short_term_investments": 798237000, "net_receivables": 680862000, "inventory": 42810000, "other_current_assets": null, "total_current_assets": 2567279000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 19074000, "goodwill_and_intangibles": 380501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396663000, "total_assets": 3963942000, "short_term_debt": 143876000, "accounts_payable": 112385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1596541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060926000, "total_liabilities": 2657467000, "total_debt": 143876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1369012000, "total_equity": 1306475000, "shares_outstanding": 343109000, "operating_cash_flow": 208508000, "stock_based_compensation": 102350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253398000, "free_cash_flow": 264594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56206000", "ebitda": "85331000", "netIncome": "42435000", "grossProfit": "594001000", "depreciation": "None", "totalRevenue": "879842000", "costOfRevenue": "285841000", "interestIncome": "17135000", "incomeBeforeTax": "54359000", "interestExpense": "1847000", "operatingIncome": "42467000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11924000", "reportedCurrency": "USD", "netInterestIncome": "15288000", "nonInterestIncome": "None", "operatingExpenses": "551534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29125000", "sellingGeneralAndAdministrative": "72680000", "netIncomeFromContinuingOperations": "42435000" }, "balance": { "goodwill": "361427000", "inventory": "42810000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3963942000", "longTermDebt": "None", "shortTermDebt": "143876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "19074000", "reportedCurrency": "USD", "retainedEarnings": "-1369012000", "totalLiabilities": "2657467000", "otherCurrentAssets": "321787000", "totalCurrentAssets": "2567279000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "798237000", "currentNetReceivables": "680862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396663000", "currentAccountsPayable": "112385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281153000", "totalShareholderEquity": "1306475000", "capitalLeaseObligations": "181153000", "otherCurrentLiabilities": "339125000", "totalCurrentLiabilities": "1596541000", "otherNonCurrentLiabilities": "82182000", "totalNonCurrentLiabilities": "1060926000", "cashAndShortTermInvestments": "723583000", "commonStockSharesOutstanding": "343109000", "intangibleAssetsExcludingGoodwill": "19074000", "cashAndCashEquivalentsAtCarryingValue": "723583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "208508000", "capitalExpenditures": "56086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253398000", "cashflowFromInvestment": "-124695000", "stockBasedCompensation": "102350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 831072000, "cost_of_revenue": 248150000, "gross_profit": 582922000, "ebit": 78768000, "ebitda": 106470000, "pretax_income": 76843000, "tax_provision": 13204000, "net_income": 63639000, "net_income_to_common": 63639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894569000, "total_current_assets": 2559648000, "total_assets": 3854465000, "short_term_debt": 148632000, "long_term_debt": null, "total_debt": 148632000, "total_liabilities": 2443879000, "total_equity": 1410586000, "shares_outstanding": 340564000, "goodwill_and_intangibles": 384466000 }, "cash_flow": { "operating_cash_flow": 96993000, "capital_expenditure": 61788000, "free_cash_flow": 158781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311813, "ticker_id": 3050, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78768000", "ebitda": "106470000", "netIncome": "63639000", "grossProfit": "582922000", "depreciation": "None", "totalRevenue": "831072000", "costOfRevenue": "248150000", "interestIncome": "None", "incomeBeforeTax": "76843000", "interestExpense": "1925000", "operatingIncome": "59687000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "13204000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "523235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27702000", "sellingGeneralAndAdministrative": "67319000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "41571000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3854465000", "longTermDebt": "None", "shortTermDebt": "148632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23039000", "reportedCurrency": "USD", "retainedEarnings": "-1411447000", "totalLiabilities": "2443879000", "otherCurrentAssets": "291324000", "totalCurrentAssets": "2559648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753960000", "currentNetReceivables": "578224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294817000", "currentAccountsPayable": "102021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295022000", "totalShareholderEquity": "1410586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "257760000", "totalCurrentLiabilities": "1444634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999244999", "cashAndShortTermInvestments": "894569000", "commonStockSharesOutstanding": "340564000", "intangibleAssetsExcludingGoodwill": "23039000", "cashAndCashEquivalentsAtCarryingValue": "894569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "5071000", "operatingCashflow": "96993000", "capitalExpenditures": "61788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208856000", "cashflowFromInvestment": "39391000", "stockBasedCompensation": "101072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831072000, "cost_of_revenue": 248150000, "gross_profit": 582922000, "research_and_development": 200086000, "selling_general_admin": 67319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78768000, "depreciation_amortisation": 27702000, "ebitda": 106470000, "interest_expense": 1925000, "interest_income": null, "other_non_operating": null, "pretax_income": 76843000, "tax_provision": 13204000, "effective_tax_rate": null, "net_income": 63639000, "net_income_continuing_ops": null, "net_income_to_common": 63639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894569000, "short_term_investments": 753960000, "net_receivables": 578224000, "inventory": 41571000, "other_current_assets": null, "total_current_assets": 2559648000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 23039000, "goodwill_and_intangibles": 384466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294817000, "total_assets": 3854465000, "short_term_debt": 148632000, "accounts_payable": 102021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999244999, "total_liabilities": 2443879000, "total_debt": 148632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1411447000, "total_equity": 1410586000, "shares_outstanding": 340564000, "operating_cash_flow": 96993000, "stock_based_compensation": 101072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208856000, "free_cash_flow": 158781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78768000", "ebitda": "106470000", "netIncome": "63639000", "grossProfit": "582922000", "depreciation": "None", "totalRevenue": "831072000", "costOfRevenue": "248150000", "interestIncome": "None", "incomeBeforeTax": "76843000", "interestExpense": "1925000", "operatingIncome": "59687000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "13204000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "523235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27702000", "sellingGeneralAndAdministrative": "67319000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "41571000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3854465000", "longTermDebt": "None", "shortTermDebt": "148632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23039000", "reportedCurrency": "USD", "retainedEarnings": "-1411447000", "totalLiabilities": "2443879000", "otherCurrentAssets": "291324000", "totalCurrentAssets": "2559648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753960000", "currentNetReceivables": "578224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294817000", "currentAccountsPayable": "102021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295022000", "totalShareholderEquity": "1410586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "257760000", "totalCurrentLiabilities": "1444634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999244999", "cashAndShortTermInvestments": "894569000", "commonStockSharesOutstanding": "340564000", "intangibleAssetsExcludingGoodwill": "23039000", "cashAndCashEquivalentsAtCarryingValue": "894569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "5071000", "operatingCashflow": "96993000", "capitalExpenditures": "61788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208856000", "cashflowFromInvestment": "39391000", "stockBasedCompensation": "101072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 763771000, "cost_of_revenue": 223691000, "gross_profit": 540080000, "ebit": 46344000, "ebitda": 82228000, "pretax_income": 44315000, "tax_provision": 8641000, "net_income": 35674000, "net_income_to_common": 35674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965028000, "total_current_assets": 2553026000, "total_assets": 3781273000, "short_term_debt": 51610000, "long_term_debt": null, "total_debt": 51610000, "total_liabilities": 2328112000, "total_equity": 1453161000, "shares_outstanding": 343443000, "goodwill_and_intangibles": 388431000 }, "cash_flow": { "operating_cash_flow": 226597000, "capital_expenditure": 60035000, "free_cash_flow": 286632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311814, "ticker_id": 3050, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46344000", "ebitda": "82228000", "netIncome": "35674000", "grossProfit": "540080000", "depreciation": "None", "totalRevenue": "763771000", "costOfRevenue": "223691000", "interestIncome": "None", "incomeBeforeTax": "44315000", "interestExpense": "2029000", "operatingIncome": "24878000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "8641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "515202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35884000", "sellingGeneralAndAdministrative": "69445000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "43548000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3781273000", "longTermDebt": "None", "shortTermDebt": "51610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "27004000", "reportedCurrency": "USD", "retainedEarnings": "-1475086000", "totalLiabilities": "2328112000", "otherCurrentAssets": "272496000", "totalCurrentAssets": "2553026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "855453000", "currentNetReceivables": "416501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228247000", "currentAccountsPayable": "68104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280348000", "totalShareholderEquity": "1453161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262427000", "totalCurrentLiabilities": "1282994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1045118000", "cashAndShortTermInvestments": "965028000", "commonStockSharesOutstanding": "343443000", "intangibleAssetsExcludingGoodwill": "27004000", "cashAndCashEquivalentsAtCarryingValue": "965028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-4956000", "operatingCashflow": "226597000", "capitalExpenditures": "60035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72499000", "cashflowFromInvestment": "-84501000", "stockBasedCompensation": "104890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763771000, "cost_of_revenue": 223691000, "gross_profit": 540080000, "research_and_development": 195490000, "selling_general_admin": 69445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46344000, "depreciation_amortisation": 35884000, "ebitda": 82228000, "interest_expense": 2029000, "interest_income": null, "other_non_operating": null, "pretax_income": 44315000, "tax_provision": 8641000, "effective_tax_rate": null, "net_income": 35674000, "net_income_continuing_ops": null, "net_income_to_common": 35674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965028000, "short_term_investments": 855453000, "net_receivables": 416501000, "inventory": 43548000, "other_current_assets": null, "total_current_assets": 2553026000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 27004000, "goodwill_and_intangibles": 388431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228247000, "total_assets": 3781273000, "short_term_debt": 51610000, "accounts_payable": 68104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1282994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045118000, "total_liabilities": 2328112000, "total_debt": 51610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1475086000, "total_equity": 1453161000, "shares_outstanding": 343443000, "operating_cash_flow": 226597000, "stock_based_compensation": 104890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72499000, "free_cash_flow": 286632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46344000", "ebitda": "82228000", "netIncome": "35674000", "grossProfit": "540080000", "depreciation": "None", "totalRevenue": "763771000", "costOfRevenue": "223691000", "interestIncome": "None", "incomeBeforeTax": "44315000", "interestExpense": "2029000", "operatingIncome": "24878000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "8641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "515202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35884000", "sellingGeneralAndAdministrative": "69445000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "43548000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3781273000", "longTermDebt": "None", "shortTermDebt": "51610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "27004000", "reportedCurrency": "USD", "retainedEarnings": "-1475086000", "totalLiabilities": "2328112000", "otherCurrentAssets": "272496000", "totalCurrentAssets": "2553026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "855453000", "currentNetReceivables": "416501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228247000", "currentAccountsPayable": "68104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280348000", "totalShareholderEquity": "1453161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262427000", "totalCurrentLiabilities": "1282994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1045118000", "cashAndShortTermInvestments": "965028000", "commonStockSharesOutstanding": "343443000", "intangibleAssetsExcludingGoodwill": "27004000", "cashAndCashEquivalentsAtCarryingValue": "965028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-4956000", "operatingCashflow": "226597000", "capitalExpenditures": "60035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72499000", "cashflowFromInvestment": "-84501000", "stockBasedCompensation": "104890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 693479000, "cost_of_revenue": 197773000, "gross_profit": 495706000, "ebit": -25671000, "ebitda": 8272000, "pretax_income": -27683000, "tax_provision": 7326000, "net_income": -35009000, "net_income_to_common": -35009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900615000, "total_current_assets": 2362378000, "total_assets": 3623610000, "short_term_debt": 49203000, "long_term_debt": null, "total_debt": 49203000, "total_liabilities": 2249637000, "total_equity": 1373973000, "shares_outstanding": 322589000, "goodwill_and_intangibles": 390583000 }, "cash_flow": { "operating_cash_flow": 221500000, "capital_expenditure": 48818000, "free_cash_flow": 270318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311815, "ticker_id": 3050, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25671000", "ebitda": "8272000", "netIncome": "-35009000", "grossProfit": "495706000", "depreciation": "None", "totalRevenue": "693479000", "costOfRevenue": "197773000", "interestIncome": "None", "incomeBeforeTax": "-27683000", "interestExpense": "2012000", "operatingIncome": "-41774000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "7326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "537480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33943000", "sellingGeneralAndAdministrative": "76787000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "40674000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3623610000", "longTermDebt": "None", "shortTermDebt": "49203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "29156000", "reportedCurrency": "USD", "retainedEarnings": "-1510760000", "totalLiabilities": "2249637000", "otherCurrentAssets": "174238000", "totalCurrentAssets": "2362378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "823397000", "currentNetReceivables": "423454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261232000", "currentAccountsPayable": "55709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269975000", "totalShareholderEquity": "1373973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224524000", "totalCurrentLiabilities": "1226303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1023334000", "cashAndShortTermInvestments": "900615000", "commonStockSharesOutstanding": "322589000", "intangibleAssetsExcludingGoodwill": "29156000", "cashAndCashEquivalentsAtCarryingValue": "900615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1705000", "operatingCashflow": "221500000", "capitalExpenditures": "48818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24974000", "cashflowFromInvestment": "-48395000", "stockBasedCompensation": "112994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693479000, "cost_of_revenue": 197773000, "gross_profit": 495706000, "research_and_development": 193820000, "selling_general_admin": 76787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25671000, "depreciation_amortisation": 33943000, "ebitda": 8272000, "interest_expense": 2012000, "interest_income": null, "other_non_operating": null, "pretax_income": -27683000, "tax_provision": 7326000, "effective_tax_rate": null, "net_income": -35009000, "net_income_continuing_ops": null, "net_income_to_common": -35009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900615000, "short_term_investments": 823397000, "net_receivables": 423454000, "inventory": 40674000, "other_current_assets": null, "total_current_assets": 2362378000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 29156000, "goodwill_and_intangibles": 390583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261232000, "total_assets": 3623610000, "short_term_debt": 49203000, "accounts_payable": 55709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023334000, "total_liabilities": 2249637000, "total_debt": 49203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1510760000, "total_equity": 1373973000, "shares_outstanding": 322589000, "operating_cash_flow": 221500000, "stock_based_compensation": 112994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24974000, "free_cash_flow": 270318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25671000", "ebitda": "8272000", "netIncome": "-35009000", "grossProfit": "495706000", "depreciation": "None", "totalRevenue": "693479000", "costOfRevenue": "197773000", "interestIncome": "None", "incomeBeforeTax": "-27683000", "interestExpense": "2012000", "operatingIncome": "-41774000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "7326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "537480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33943000", "sellingGeneralAndAdministrative": "76787000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "40674000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "3623610000", "longTermDebt": "None", "shortTermDebt": "49203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "29156000", "reportedCurrency": "USD", "retainedEarnings": "-1510760000", "totalLiabilities": "2249637000", "otherCurrentAssets": "174238000", "totalCurrentAssets": "2362378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "823397000", "currentNetReceivables": "423454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261232000", "currentAccountsPayable": "55709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269975000", "totalShareholderEquity": "1373973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224524000", "totalCurrentLiabilities": "1226303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1023334000", "cashAndShortTermInvestments": "900615000", "commonStockSharesOutstanding": "322589000", "intangibleAssetsExcludingGoodwill": "29156000", "cashAndCashEquivalentsAtCarryingValue": "900615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1705000", "operatingCashflow": "221500000", "capitalExpenditures": "48818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24974000", "cashflowFromInvestment": "-48395000", "stockBasedCompensation": "112994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 789805000, "cost_of_revenue": 221301000, "gross_profit": 568504000, "ebit": 72840000, "ebitda": 105696000, "pretax_income": 70798000, "tax_provision": 5360000, "net_income": 65438000, "net_income_to_common": 65438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702536000, "total_current_assets": 2409342000, "total_assets": 3655760000, "short_term_debt": 48872000, "long_term_debt": null, "total_debt": 48872000, "total_liabilities": 2385666000, "total_equity": 1270094000, "shares_outstanding": 332014000, "goodwill_and_intangibles": 394439000 }, "cash_flow": { "operating_cash_flow": 244425000, "capital_expenditure": 43570000, "free_cash_flow": 287995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311816, "ticker_id": 3050, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72840000", "ebitda": "105696000", "netIncome": "65438000", "grossProfit": "568504000", "depreciation": "None", "totalRevenue": "789805000", "costOfRevenue": "221301000", "interestIncome": "None", "incomeBeforeTax": "70798000", "interestExpense": "2042000", "operatingIncome": "57382000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5360000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "511122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32856000", "sellingGeneralAndAdministrative": "59299000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "42663000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3655760000", "longTermDebt": "None", "shortTermDebt": "48872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "33012000", "reportedCurrency": "USD", "retainedEarnings": "-1475751000", "totalLiabilities": "2385666000", "otherCurrentAssets": "173407000", "totalCurrentAssets": "2409342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "828557000", "currentNetReceivables": "662179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246418000", "currentAccountsPayable": "82757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272253000", "totalShareholderEquity": "1270094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345177000", "totalCurrentLiabilities": "1365684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019982000", "cashAndShortTermInvestments": "702536000", "commonStockSharesOutstanding": "332014000", "intangibleAssetsExcludingGoodwill": "33012000", "cashAndCashEquivalentsAtCarryingValue": "702536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1532000", "operatingCashflow": "244425000", "capitalExpenditures": "43570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29613000", "cashflowFromInvestment": "-41832000", "stockBasedCompensation": "76184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789805000, "cost_of_revenue": 221301000, "gross_profit": 568504000, "research_and_development": 186841000, "selling_general_admin": 59299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72840000, "depreciation_amortisation": 32856000, "ebitda": 105696000, "interest_expense": 2042000, "interest_income": null, "other_non_operating": null, "pretax_income": 70798000, "tax_provision": 5360000, "effective_tax_rate": null, "net_income": 65438000, "net_income_continuing_ops": null, "net_income_to_common": 65438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702536000, "short_term_investments": 828557000, "net_receivables": 662179000, "inventory": 42663000, "other_current_assets": null, "total_current_assets": 2409342000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 33012000, "goodwill_and_intangibles": 394439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1246418000, "total_assets": 3655760000, "short_term_debt": 48872000, "accounts_payable": 82757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019982000, "total_liabilities": 2385666000, "total_debt": 48872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1475751000, "total_equity": 1270094000, "shares_outstanding": 332014000, "operating_cash_flow": 244425000, "stock_based_compensation": 76184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29613000, "free_cash_flow": 287995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72840000", "ebitda": "105696000", "netIncome": "65438000", "grossProfit": "568504000", "depreciation": "None", "totalRevenue": "789805000", "costOfRevenue": "221301000", "interestIncome": "None", "incomeBeforeTax": "70798000", "interestExpense": "2042000", "operatingIncome": "57382000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5360000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "511122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32856000", "sellingGeneralAndAdministrative": "59299000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "42663000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3655760000", "longTermDebt": "None", "shortTermDebt": "48872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "33012000", "reportedCurrency": "USD", "retainedEarnings": "-1475751000", "totalLiabilities": "2385666000", "otherCurrentAssets": "173407000", "totalCurrentAssets": "2409342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "828557000", "currentNetReceivables": "662179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246418000", "currentAccountsPayable": "82757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272253000", "totalShareholderEquity": "1270094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345177000", "totalCurrentLiabilities": "1365684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019982000", "cashAndShortTermInvestments": "702536000", "commonStockSharesOutstanding": "332014000", "intangibleAssetsExcludingGoodwill": "33012000", "cashAndCashEquivalentsAtCarryingValue": "702536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1532000", "operatingCashflow": "244425000", "capitalExpenditures": "43570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29613000", "cashflowFromInvestment": "-41832000", "stockBasedCompensation": "76184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 762838000, "cost_of_revenue": 210091000, "gross_profit": 552747000, "ebit": 81489000, "ebitda": 113136000, "pretax_income": 79395000, "tax_provision": 9006000, "net_income": 70389000, "net_income_to_common": 70389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529191000, "total_current_assets": 2247026000, "total_assets": 3355509000, "short_term_debt": 49877000, "long_term_debt": null, "total_debt": 49877000, "total_liabilities": 2207054000, "total_equity": 1148455000, "shares_outstanding": 330255000, "goodwill_and_intangibles": 398295000 }, "cash_flow": { "operating_cash_flow": 158432000, "capital_expenditure": 45062000, "free_cash_flow": 203494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311818, "ticker_id": 3050, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81489000", "ebitda": "113136000", "netIncome": "70389000", "grossProfit": "552747000", "depreciation": "None", "totalRevenue": "762838000", "costOfRevenue": "210091000", "interestIncome": "None", "incomeBeforeTax": "79395000", "interestExpense": "2094000", "operatingIncome": "74211000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9006000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "478536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31647000", "sellingGeneralAndAdministrative": "64729000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "46211000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3355509000", "longTermDebt": "None", "shortTermDebt": "49877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "36868000", "reportedCurrency": "USD", "retainedEarnings": "-1541189000", "totalLiabilities": "2207054000", "otherCurrentAssets": "213432000", "totalCurrentAssets": "2247026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "821868000", "currentNetReceivables": "636324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108483000", "currentAccountsPayable": "101092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272651000", "totalShareholderEquity": "1148455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246245000", "totalCurrentLiabilities": "1237901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969153000", "cashAndShortTermInvestments": "529191000", "commonStockSharesOutstanding": "330255000", "intangibleAssetsExcludingGoodwill": "36868000", "cashAndCashEquivalentsAtCarryingValue": "529191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "158432000", "capitalExpenditures": "45062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000", "cashflowFromInvestment": "-37227000", "stockBasedCompensation": "87966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 762838000, "cost_of_revenue": 210091000, "gross_profit": 552747000, "research_and_development": 182100000, "selling_general_admin": 64729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81489000, "depreciation_amortisation": 31647000, "ebitda": 113136000, "interest_expense": 2094000, "interest_income": null, "other_non_operating": null, "pretax_income": 79395000, "tax_provision": 9006000, "effective_tax_rate": null, "net_income": 70389000, "net_income_continuing_ops": null, "net_income_to_common": 70389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529191000, "short_term_investments": 821868000, "net_receivables": 636324000, "inventory": 46211000, "other_current_assets": null, "total_current_assets": 2247026000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 36868000, "goodwill_and_intangibles": 398295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1108483000, "total_assets": 3355509000, "short_term_debt": 49877000, "accounts_payable": 101092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969153000, "total_liabilities": 2207054000, "total_debt": 49877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1541189000, "total_equity": 1148455000, "shares_outstanding": 330255000, "operating_cash_flow": 158432000, "stock_based_compensation": 87966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -914000, "free_cash_flow": 203494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81489000", "ebitda": "113136000", "netIncome": "70389000", "grossProfit": "552747000", "depreciation": "None", "totalRevenue": "762838000", "costOfRevenue": "210091000", "interestIncome": "None", "incomeBeforeTax": "79395000", "interestExpense": "2094000", "operatingIncome": "74211000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9006000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "478536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31647000", "sellingGeneralAndAdministrative": "64729000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "46211000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "3355509000", "longTermDebt": "None", "shortTermDebt": "49877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "36868000", "reportedCurrency": "USD", "retainedEarnings": "-1541189000", "totalLiabilities": "2207054000", "otherCurrentAssets": "213432000", "totalCurrentAssets": "2247026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "821868000", "currentNetReceivables": "636324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108483000", "currentAccountsPayable": "101092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272651000", "totalShareholderEquity": "1148455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246245000", "totalCurrentLiabilities": "1237901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "969153000", "cashAndShortTermInvestments": "529191000", "commonStockSharesOutstanding": "330255000", "intangibleAssetsExcludingGoodwill": "36868000", "cashAndCashEquivalentsAtCarryingValue": "529191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "158432000", "capitalExpenditures": "45062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000", "cashflowFromInvestment": "-37227000", "stockBasedCompensation": "87966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "income_statement": { "revenue": 688671000, "cost_of_revenue": 202078000, "gross_profit": 486593000, "ebit": 2420000, "ebitda": 32643000, "pretax_income": 458000, "tax_provision": 7573000, "net_income": -7115000, "net_income_to_common": -7115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408900000, "total_current_assets": 2041062000, "total_assets": 3133922000, "short_term_debt": 48920000, "long_term_debt": null, "total_debt": 48920000, "total_liabilities": 2147594000, "total_equity": 986328000, "shares_outstanding": 309510000, "goodwill_and_intangibles": 402333000 }, "cash_flow": { "operating_cash_flow": 101618000, "capital_expenditure": 55105000, "free_cash_flow": 156723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311819, "ticker_id": 3050, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:00.790912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2420000", "ebitda": "32643000", "netIncome": "-7115000", "grossProfit": "486593000", "depreciation": "None", "totalRevenue": "688671000", "costOfRevenue": "202078000", "interestIncome": "None", "incomeBeforeTax": "458000", "interestExpense": "1962000", "operatingIncome": "-6228000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "7573000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "492821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30223000", "sellingGeneralAndAdministrative": "60831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "47498000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "3133922000", "longTermDebt": "None", "shortTermDebt": "48920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "40906000", "reportedCurrency": "USD", "retainedEarnings": "-1611578000", "totalLiabilities": "2147594000", "otherCurrentAssets": "239627000", "totalCurrentAssets": "2041062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "819777000", "currentNetReceivables": "525260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092860000", "currentAccountsPayable": "98008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283980000", "totalShareholderEquity": "986328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259053000", "totalCurrentLiabilities": "1203812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943782000", "cashAndShortTermInvestments": "408900000", "commonStockSharesOutstanding": "309510000", "intangibleAssetsExcludingGoodwill": "40906000", "cashAndCashEquivalentsAtCarryingValue": "408900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "4152000", "operatingCashflow": "101618000", "capitalExpenditures": "55105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2107000", "cashflowFromInvestment": "-68896000", "stockBasedCompensation": "89447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688671000, "cost_of_revenue": 202078000, "gross_profit": 486593000, "research_and_development": 182492000, "selling_general_admin": 60831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2420000, "depreciation_amortisation": 30223000, "ebitda": 32643000, "interest_expense": 1962000, "interest_income": null, "other_non_operating": null, "pretax_income": 458000, "tax_provision": 7573000, "effective_tax_rate": null, "net_income": -7115000, "net_income_continuing_ops": null, "net_income_to_common": -7115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408900000, "short_term_investments": 819777000, "net_receivables": 525260000, "inventory": 47498000, "other_current_assets": null, "total_current_assets": 2041062000, "net_ppe": null, "goodwill": 361427000, "intangible_assets": 40906000, "goodwill_and_intangibles": 402333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092860000, "total_assets": 3133922000, "short_term_debt": 48920000, "accounts_payable": 98008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1203812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 943782000, "total_liabilities": 2147594000, "total_debt": 48920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1611578000, "total_equity": 986328000, "shares_outstanding": 309510000, "operating_cash_flow": 101618000, "stock_based_compensation": 89447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2107000, "free_cash_flow": 156723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2420000", "ebitda": "32643000", "netIncome": "-7115000", "grossProfit": "486593000", "depreciation": "None", "totalRevenue": "688671000", "costOfRevenue": "202078000", "interestIncome": "None", "incomeBeforeTax": "458000", "interestExpense": "1962000", "operatingIncome": "-6228000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "7573000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "492821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30223000", "sellingGeneralAndAdministrative": "60831000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "361427000", "inventory": "47498000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "3133922000", "longTermDebt": "None", "shortTermDebt": "48920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "40906000", "reportedCurrency": "USD", "retainedEarnings": "-1611578000", "totalLiabilities": "2147594000", "otherCurrentAssets": "239627000", "totalCurrentAssets": "2041062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "819777000", "currentNetReceivables": "525260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092860000", "currentAccountsPayable": "98008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283980000", "totalShareholderEquity": "986328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259053000", "totalCurrentLiabilities": "1203812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943782000", "cashAndShortTermInvestments": "408900000", "commonStockSharesOutstanding": "309510000", "intangibleAssetsExcludingGoodwill": "40906000", "cashAndCashEquivalentsAtCarryingValue": "408900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "4152000", "operatingCashflow": "101618000", "capitalExpenditures": "55105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2107000", "cashflowFromInvestment": "-68896000", "stockBasedCompensation": "89447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }