{ "ticker": { "uuid": "abe779e0-4bbd-42ad-b57f-3aec5c3c2325", "symbol": "INTR", "name": "Inter & Co. Inc. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/", "api_url": "https://sharemaestro.com/factors/api/tickers/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/" }, "ticker_metadata": { "id": 6650, "uuid": "abe779e0-4bbd-42ad-b57f-3aec5c3c2325", "symbol": "INTR", "name": "Inter & Co. Inc. Class A Common Shares", "asset_type": "equity", "market_cap": 2723983000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Inter & Co. Inc. (ticker: INTR) is a prominent financial services provider in Brazil, distinguished by its progressive approach to retail banking, investment management, and wealth management solutions. The company is committed to enhancing financial inclusion through innovative technology, streamlining customer interactions, and expanding access to banking services across diverse populations. With a robust focus on digital transformation and operational efficiency, Inter & Co. is well-positioned to capitalize on growth prospects in Brazil's evolving financial sector, offering an appealing opportunity for institutional investors targeting emerging market exposure.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "abe779e0-4bbd-42ad-b57f-3aec5c3c2325", "symbol": "INTR", "name": "Inter & Co. Inc. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/", "api_url": "https://sharemaestro.com/factors/api/tickers/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.96, "quality": 0.68, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.67, "market_cap": 2526563022.48, "pe_ratio": 1.7806, "earnings_yield": 0.5616, "ebitda_to_ev": 0.0671, "shareholder_yield": 0.1328, "roe": 0.1409, "piotroski_f_score": 6, "momentum_12_1": -0.0589, "volatility_252d": 0.4446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.749042+00:00", "batch_id": "" }, "size": { "price_close": 5.67, "market_cap": 2526563022.48, "market_cap_usd": 2526563022.48, "enterprise_value": 29733741022.48, "shares_outstanding": 445601944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.7806, "pb_ratio": 0.2509, "ptbv_ratio": 0.316, "ps_ratio": 0.1601, "pcf_ratio": 0.7763, "pfcf_ratio": 0.7276, "ev_ebitda": 14.9066, "ev_ebit": 17.0697, "ev_sales": 1.8843, "ev_fcf": 8.5629, "earnings_yield": 0.5616, "fcf_yield": 0.1168, "price_to_sales": 0.1601, "price_to_book": 0.2509, "price_to_cashflow": 0.7763, "ebitda_to_ev": 0.0671, "sales_yield": 0.5307 }, "yield": { "dividend_yield": 0.1328, "buyback_yield": 0, "shareholder_yield": 0.1328, "debt_paydown_yield": null, "total_yield": 0.1328 }, "quality": { "gross_margin": 0.41, "operating_margin": 0.1104, "net_margin": 0.0899, "ebitda_margin": 0.1264, "fcf_margin": 0.2201, "roe": 0.1409, "roa": 0.0145, "roic": 0.0404, "roc_greenblatt": null, "asset_turnover": 0.1613, "cash_conversion": 2.4471, "accruals_ratio": -0.0188, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2094, "revenue_stability_5y": 0.8258, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0661, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.6961, "net_debt_to_ebitda": 13.6399, "debt_to_assets": 0.3765, "interest_coverage": 0.2662, "current_ratio": 0.4496, "quick_ratio": 0.4496, "net_debt": 27207178000, "local_beta": 0.0011, "volatility_252d": 0.4446, "volatility_60d": 0.9556, "max_drawdown_12m": -0.3933, "risk_adjusted_momentum": -0.1326 }, "growth": { "revenue_growth_1y": 0.4935, "revenue_growth_3y_cagr": 0.3823, "revenue_growth_5y_cagr": 0.6714, "eps_growth_1y": 0.4036, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.3511, "fcf_growth_1y": -0.3248, "book_value_growth_1y": 0.1394, "revenue_growth": 0.4935, "earnings_growth": 0.4036 }, "momentum": { "price_return_1m": -0.125, "price_return_3m": -0.293, "price_return_6m": -0.3043, "price_return_9m": -0.3456, "price_return_12m": -0.1766, "price_return_12m_ex1m": -0.0589, "momentum_6m": -0.3043, "momentum_12m": -0.1766, "momentum_12_1": -0.0589, "distance_from_52w_high": -0.3933, "distance_from_52w_low": 0, "relative_strength": -0.3345 }, "raw_ttm": { "revenue_ttm": 15779746203, "gross_profit_ttm": 6470232856, "ebit_ttm": 1741900289, "ebitda_ttm": 1994674932, "net_income_ttm": 1418960488, "eps_diluted_ttm": 3.1844, "operating_cash_flow_ttm": 3254728902, "capital_expenditure_ttm": 217650660, "fcf_ttm": 3472379562, "dividends_paid_ttm": 335527241, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6542968062, "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_current_liabilities": 21420600000, "net_ppe": null, "total_assets": 97855031000, "total_debt": 36838474000, "total_equity": 10069903000, "net_working_capital": 0, "book_value_per_share": 22.5984, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7995389000, "tangible_book_per_share": 17.9429 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 3, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 3, "rank_ev_ebitda": 63, "rank_ev_ebit": 62, "rank_earnings_yield": 3, "rank_fcf_yield": 34, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 30, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 55, "rank_fcf_margin": 43, "rank_piotroski": 28, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 80 }, "composites": { "value_composite": 4, "quality_composite": 32, "momentum_composite": 85, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 89, "overall_composite": 15, "quality_value_composite": 0.808, "os_score": 0.85, "value_percentile": 0.96, "quality_percentile": 0.68, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 85, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1572, "ticker_id": 6650, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.749042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.67, "market_cap": 2526563022.48, "market_cap_usd": 2526563022.48, "enterprise_value": 29733741022.48, "shares_outstanding": 445601944, "fx_rate_to_usd": null, "pe_ratio": 1.7805732, "pb_ratio": 0.25090242, "ptbv_ratio": 0.31600251, "ps_ratio": 0.1601143, "pcf_ratio": 0.77627449, "pfcf_ratio": 0.72761718, "ev_ebitda": 14.90655973, "ev_ebit": 17.06971473, "ev_sales": 1.8842978, "ev_fcf": 8.5629294, "earnings_yield": 0.5616169, "fcf_yield": 0.11678246, "dividend_yield": 0.13279987, "buyback_yield": 0, "shareholder_yield": 0.13279987, "debt_paydown_yield": null, "total_yield": 0.13279987, "gross_margin": 0.41003403, "operating_margin": 0.11038836, "net_margin": 0.0899229, "ebitda_margin": 0.12640729, "fcf_margin": 0.22005294, "roe": 0.14091104, "roa": 0.01450064, "roic": 0.0404104, "roc_greenblatt": null, "asset_turnover": 0.16125636, "cash_conversion": 2.44712914, "accruals_ratio": -0.01876008, "sbc_to_revenue": null, "debt_to_equity": 8.69611465, "net_debt_to_ebitda": 13.63990571, "debt_to_assets": 0.37645968, "interest_coverage": 0.26622479, "current_ratio": 0.44962774, "quick_ratio": 0.44962774, "net_debt": 27207178000, "revenue_growth_1y": 0.49352447, "revenue_growth_3y_cagr": 0.38227137, "revenue_growth_5y_cagr": 0.67142379, "eps_growth_1y": 0.4036231, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.35106923, "fcf_growth_1y": -0.32475798, "book_value_growth_1y": 0.13944539, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.209408, "revenue_stability_5y": 0.825807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.29301746, "price_return_6m": -0.30432009, "price_return_9m": -0.34557542, "price_return_12m": -0.17656627, "price_return_12m_ex1m": -0.05893288, "distance_from_52w_high": -0.39330387, "distance_from_52w_low": 0, "relative_strength": -0.33450732, "local_beta": 0.0011, "volatility_252d": 0.444569, "volatility_60d": 0.955557, "max_drawdown_12m": -0.39330387, "revenue_ttm": 15779746203, "gross_profit_ttm": 6470232856, "ebit_ttm": 1741900289, "ebitda_ttm": 1994674932, "net_income_ttm": 1418960488, "eps_diluted_ttm": 3.18436781, "operating_cash_flow_ttm": 3254728902, "capital_expenditure_ttm": 217650660, "fcf_ttm": 3472379562, "dividends_paid_ttm": 335527241, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6542968062, "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_current_liabilities": 21420600000, "net_ppe": null, "total_assets": 97855031000, "total_debt": 36838474000, "total_equity": 10069903000, "net_working_capital": 0, "book_value_per_share": 22.59842699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7995389000, "tangible_book_per_share": 17.94289524, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 3, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 3, "rank_ev_ebitda": 63, "rank_ev_ebit": 62, "rank_earnings_yield": 3, "rank_fcf_yield": 34, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 30, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 55, "rank_fcf_margin": 43, "rank_piotroski": 28, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 80, "value_composite": 4, "quality_composite": 32, "momentum_composite": 85, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 89, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 85, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.67, "os": 0.85, "value": 0.96, "quality": 0.68, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.7806, "earnings_yield": 0.5616, "shareholder_yield": 0.1328, "roe": 0.1409, "momentum_12_1": -0.0589, "complete_fields": { "id": 1572, "ticker_id": 6650, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.749042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.67, "market_cap": 2526563022.48, "market_cap_usd": 2526563022.48, "enterprise_value": 29733741022.48, "shares_outstanding": 445601944, "fx_rate_to_usd": null, "pe_ratio": 1.7805732, "pb_ratio": 0.25090242, "ptbv_ratio": 0.31600251, "ps_ratio": 0.1601143, "pcf_ratio": 0.77627449, "pfcf_ratio": 0.72761718, "ev_ebitda": 14.90655973, "ev_ebit": 17.06971473, "ev_sales": 1.8842978, "ev_fcf": 8.5629294, "earnings_yield": 0.5616169, "fcf_yield": 0.11678246, "dividend_yield": 0.13279987, "buyback_yield": 0, "shareholder_yield": 0.13279987, "debt_paydown_yield": null, "total_yield": 0.13279987, "gross_margin": 0.41003403, "operating_margin": 0.11038836, "net_margin": 0.0899229, "ebitda_margin": 0.12640729, "fcf_margin": 0.22005294, "roe": 0.14091104, "roa": 0.01450064, "roic": 0.0404104, "roc_greenblatt": null, "asset_turnover": 0.16125636, "cash_conversion": 2.44712914, "accruals_ratio": -0.01876008, "sbc_to_revenue": null, "debt_to_equity": 8.69611465, "net_debt_to_ebitda": 13.63990571, "debt_to_assets": 0.37645968, "interest_coverage": 0.26622479, "current_ratio": 0.44962774, "quick_ratio": 0.44962774, "net_debt": 27207178000, "revenue_growth_1y": 0.49352447, "revenue_growth_3y_cagr": 0.38227137, "revenue_growth_5y_cagr": 0.67142379, "eps_growth_1y": 0.4036231, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.35106923, "fcf_growth_1y": -0.32475798, "book_value_growth_1y": 0.13944539, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.209408, "revenue_stability_5y": 0.825807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.29301746, "price_return_6m": -0.30432009, "price_return_9m": -0.34557542, "price_return_12m": -0.17656627, "price_return_12m_ex1m": -0.05893288, "distance_from_52w_high": -0.39330387, "distance_from_52w_low": 0, "relative_strength": -0.33450732, "local_beta": 0.0011, "volatility_252d": 0.444569, "volatility_60d": 0.955557, "max_drawdown_12m": -0.39330387, "revenue_ttm": 15779746203, "gross_profit_ttm": 6470232856, "ebit_ttm": 1741900289, "ebitda_ttm": 1994674932, "net_income_ttm": 1418960488, "eps_diluted_ttm": 3.18436781, "operating_cash_flow_ttm": 3254728902, "capital_expenditure_ttm": 217650660, "fcf_ttm": 3472379562, "dividends_paid_ttm": 335527241, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6542968062, "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_current_liabilities": 21420600000, "net_ppe": null, "total_assets": 97855031000, "total_debt": 36838474000, "total_equity": 10069903000, "net_working_capital": 0, "book_value_per_share": 22.59842699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7995389000, "tangible_book_per_share": 17.94289524, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 3, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 3, "rank_ev_ebitda": 63, "rank_ev_ebit": 62, "rank_earnings_yield": 3, "rank_fcf_yield": 34, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 30, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 55, "rank_fcf_margin": 43, "rank_piotroski": 28, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 80, "value_composite": 4, "quality_composite": 32, "momentum_composite": 85, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 89, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 85, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 14619768000, "cost_of_revenue": 8416152000, "gross_profit": 6203615000, "ebit": 1592283000, "ebitda": 1926317000, "pretax_income": 1592283000, "tax_provision": 222410000, "net_income": 1286610000, "net_income_to_common": 1286610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 35099030000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 440228000, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 3105987004, "capital_expenditure": 107416698, "free_cash_flow": 3213403702, "dividends_paid": 238909029, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98240, "ticker_id": 6650, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1592283000", "ebitda": "1926317000", "netIncome": "1286610000", "grossProfit": "6203615000", "depreciation": "None", "totalRevenue": "14619768000", "costOfRevenue": "8416152000", "interestIncome": "8638477000", "incomeBeforeTax": "1592283000", "interestExpense": "5859717000", "operatingIncome": "1592283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222410000", "reportedCurrency": "BRL", "netInterestIncome": "2661350000", "nonInterestIncome": "None", "operatingExpenses": "4611333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8416152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334034000", "sellingGeneralAndAdministrative": "1121070000", "netIncomeFromContinuingOperations": "1397321000" }, "balance": { "goodwill": "785183000", "inventory": "None", "commonStock": "12993", "currentDebt": "None", "investments": "None", "totalAssets": "98562030000", "longTermDebt": "14944639000", "shortTermDebt": "20154391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1237741000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "88174284000", "otherCurrentAssets": "None", "totalCurrentAssets": "11000507000", "currentLongTermDebt": "None", "longTermInvestments": "29222537000", "shortTermInvestments": "4228155000", "currentNetReceivables": "287904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87561523000", "currentAccountsPayable": "11988300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29634014000", "totalShareholderEquity": "10164485000", "capitalLeaseObligations": "118550000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20154391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68019892000", "cashAndShortTermInvestments": "11000507000", "commonStockSharesOutstanding": "440228000", "intangibleAssetsExcludingGoodwill": "1237741000", "cashAndCashEquivalentsAtCarryingValue": "11000507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286610460", "profitLoss": "None", "dividendPayout": "238909029", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3105987004", "capitalExpenditures": "107416698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13874291789", "cashflowFromInvestment": "-14473655470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238909029", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26577471", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14619768000, "cost_of_revenue": 8416152000, "gross_profit": 6203615000, "research_and_development": null, "selling_general_admin": 1121070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1592283000, "depreciation_amortisation": 334034000, "ebitda": 1926317000, "interest_expense": 5859717000, "interest_income": null, "other_non_operating": null, "pretax_income": 1592283000, "tax_provision": 222410000, "effective_tax_rate": null, "net_income": 1286610000, "net_income_continuing_ops": 1397321000, "net_income_to_common": 1286610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000507000, "short_term_investments": 4228155000, "net_receivables": 287904000, "inventory": null, "other_current_assets": null, "total_current_assets": 11000507000, "net_ppe": null, "goodwill": 785183000, "intangible_assets": 1237741000, "goodwill_and_intangibles": 2022924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87561523000, "total_assets": 98562030000, "short_term_debt": 20154391000, "accounts_payable": 11988300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20154391000, "long_term_debt": 14944639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68019892000, "total_liabilities": 88174284000, "total_debt": 35099030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10164485000, "shares_outstanding": 440228000, "operating_cash_flow": 3105987004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107416698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14473655470, "dividends_paid": 238909029, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13874291789, "free_cash_flow": 3213403702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1592283000", "ebitda": "1926317000", "netIncome": "1286610000", "grossProfit": "6203615000", "depreciation": "None", "totalRevenue": "14619768000", "costOfRevenue": "8416152000", "interestIncome": "8638477000", "incomeBeforeTax": "1592283000", "interestExpense": "5859717000", "operatingIncome": "1592283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222410000", "reportedCurrency": "BRL", "netInterestIncome": "2661350000", "nonInterestIncome": "None", "operatingExpenses": "4611333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8416152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334034000", "sellingGeneralAndAdministrative": "1121070000", "netIncomeFromContinuingOperations": "1397321000" }, "balance": { "goodwill": "785183000", "inventory": "None", "commonStock": "12993", "currentDebt": "None", "investments": "None", "totalAssets": "98562030000", "longTermDebt": "14944639000", "shortTermDebt": "20154391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1237741000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "88174284000", "otherCurrentAssets": "None", "totalCurrentAssets": "11000507000", "currentLongTermDebt": "None", "longTermInvestments": "29222537000", "shortTermInvestments": "4228155000", "currentNetReceivables": "287904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87561523000", "currentAccountsPayable": "11988300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29634014000", "totalShareholderEquity": "10164485000", "capitalLeaseObligations": "118550000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20154391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68019892000", "cashAndShortTermInvestments": "11000507000", "commonStockSharesOutstanding": "440228000", "intangibleAssetsExcludingGoodwill": "1237741000", "cashAndCashEquivalentsAtCarryingValue": "11000507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286610460", "profitLoss": "None", "dividendPayout": "238909029", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3105987004", "capitalExpenditures": "107416698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13874291789", "cashflowFromInvestment": "-14473655470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238909029", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26577471", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 9711804000, "cost_of_revenue": 5111090000, "gross_profit": 4600714000, "ebit": 1205550000, "ebitda": 1414379000, "pretax_income": 1205550000, "tax_provision": 232709000, "net_income": 907132000, "net_income_to_common": 907132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6843118000, "total_current_assets": 29477310000, "total_assets": 76458430000, "short_term_debt": 1726863000, "long_term_debt": 10019143000, "total_debt": 11746006000, "total_liabilities": 67386123000, "total_equity": 8895175000, "shares_outstanding": 438975512, "goodwill_and_intangibles": 1836053000 }, "cash_flow": { "operating_cash_flow": 3759060000, "capital_expenditure": 509657000, "free_cash_flow": 4268717000, "dividends_paid": 68813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98245, "ticker_id": 6650, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1205550000", "ebitda": "1414379000", "netIncome": "907132000", "grossProfit": "4600714000", "depreciation": "None", "totalRevenue": "9711804000", "costOfRevenue": "5111090000", "interestIncome": "7147082000", "incomeBeforeTax": "1205550000", "interestExpense": "3311638000", "operatingIncome": "1205550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "232709000", "reportedCurrency": "BRL", "netInterestIncome": "3835444000", "nonInterestIncome": "None", "operatingExpenses": "3395164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5111090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208829000", "sellingGeneralAndAdministrative": "2422708000", "netIncomeFromContinuingOperations": "972841000" }, "balance": { "goodwill": "798275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "76458430000", "longTermDebt": "10019143000", "shortTermDebt": "1726863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1037778000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "67386123000", "otherCurrentAssets": "528496000", "totalCurrentAssets": "29477310000", "currentLongTermDebt": "None", "longTermInvestments": "24126742000", "shortTermInvestments": "20912538000", "currentNetReceivables": "1193158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46981120000", "currentAccountsPayable": "9232323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11858685000", "totalShareholderEquity": "8895175000", "capitalLeaseObligations": "113690000", "otherCurrentLiabilities": "42590202000", "totalCurrentLiabilities": "54123817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13262306000", "cashAndShortTermInvestments": "6843118000", "commonStockSharesOutstanding": "438975512", "intangibleAssetsExcludingGoodwill": "1037778000", "cashAndCashEquivalentsAtCarryingValue": "6843118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972841000", "profitLoss": "None", "dividendPayout": "68813000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3759060000", "capitalExpenditures": "509657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683043000", "cashflowFromInvestment": "-7727535000", "stockBasedCompensation": "28792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9711804000, "cost_of_revenue": 5111090000, "gross_profit": 4600714000, "research_and_development": null, "selling_general_admin": 2422708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1205550000, "depreciation_amortisation": 208829000, "ebitda": 1414379000, "interest_expense": 3311638000, "interest_income": null, "other_non_operating": null, "pretax_income": 1205550000, "tax_provision": 232709000, "effective_tax_rate": null, "net_income": 907132000, "net_income_continuing_ops": 972841000, "net_income_to_common": 907132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6843118000, "short_term_investments": 20912538000, "net_receivables": 1193158000, "inventory": null, "other_current_assets": null, "total_current_assets": 29477310000, "net_ppe": null, "goodwill": 798275000, "intangible_assets": 1037778000, "goodwill_and_intangibles": 1836053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46981120000, "total_assets": 76458430000, "short_term_debt": 1726863000, "accounts_payable": 9232323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54123817000, "long_term_debt": 10019143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13262306000, "total_liabilities": 67386123000, "total_debt": 11746006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8895175000, "shares_outstanding": 438975512, "operating_cash_flow": 3759060000, "stock_based_compensation": 28792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 509657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7727535000, "dividends_paid": 68813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683043000, "free_cash_flow": 4268717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1205550000", "ebitda": "1414379000", "netIncome": "907132000", "grossProfit": "4600714000", "depreciation": "None", "totalRevenue": "9711804000", "costOfRevenue": "5111090000", "interestIncome": "7147082000", "incomeBeforeTax": "1205550000", "interestExpense": "3311638000", "operatingIncome": "1205550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "232709000", "reportedCurrency": "BRL", "netInterestIncome": "3835444000", "nonInterestIncome": "None", "operatingExpenses": "3395164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5111090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208829000", "sellingGeneralAndAdministrative": "2422708000", "netIncomeFromContinuingOperations": "972841000" }, "balance": { "goodwill": "798275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "76458430000", "longTermDebt": "10019143000", "shortTermDebt": "1726863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1037778000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "67386123000", "otherCurrentAssets": "528496000", "totalCurrentAssets": "29477310000", "currentLongTermDebt": "None", "longTermInvestments": "24126742000", "shortTermInvestments": "20912538000", "currentNetReceivables": "1193158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46981120000", "currentAccountsPayable": "9232323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11858685000", "totalShareholderEquity": "8895175000", "capitalLeaseObligations": "113690000", "otherCurrentLiabilities": "42590202000", "totalCurrentLiabilities": "54123817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13262306000", "cashAndShortTermInvestments": "6843118000", "commonStockSharesOutstanding": "438975512", "intangibleAssetsExcludingGoodwill": "1037778000", "cashAndCashEquivalentsAtCarryingValue": "6843118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972841000", "profitLoss": "None", "dividendPayout": "68813000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3759060000", "capitalExpenditures": "509657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683043000", "cashflowFromInvestment": "-7727535000", "stockBasedCompensation": "28792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 7640148000, "cost_of_revenue": 4429157000, "gross_profit": 3210991000, "ebit": 439841000, "ebitda": 600281000, "pretax_income": 439841000, "tax_provision": 87581000, "net_income": 302343000, "net_income_to_common": 302343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6281790000, "total_current_assets": 21730058000, "total_assets": 60351797000, "short_term_debt": 1017108000, "long_term_debt": 8202454000, "total_debt": 9219562000, "total_liabilities": 52755106000, "total_equity": 7471810000, "shares_outstanding": 403124000, "goodwill_and_intangibles": 1345304000 }, "cash_flow": { "operating_cash_flow": 7544109000, "capital_expenditure": 274091000, "free_cash_flow": 7818200000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98250, "ticker_id": 6650, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439841000", "ebitda": "600281000", "netIncome": "302343000", "grossProfit": "3210991000", "depreciation": "None", "totalRevenue": "7640148000", "costOfRevenue": "4429157000", "interestIncome": "6164935000", "incomeBeforeTax": "439841000", "interestExpense": "2887573000", "operatingIncome": "439841000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87581000", "reportedCurrency": "BRL", "netInterestIncome": "3277362000", "nonInterestIncome": "None", "operatingExpenses": "2771150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4429157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160440000", "sellingGeneralAndAdministrative": "2119965000", "netIncomeFromContinuingOperations": "352260000" }, "balance": { "goodwill": "635735000", "inventory": "-5094309000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "60351797000", "longTermDebt": "8202454000", "shortTermDebt": "1017108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "709569000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "52755106000", "otherCurrentAssets": "381317000", "totalCurrentAssets": "21730058000", "currentLongTermDebt": "None", "longTermInvestments": "17147765000", "shortTermInvestments": "14232021000", "currentNetReceivables": "834930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38621739000", "currentAccountsPayable": "7181056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333941000", "totalShareholderEquity": "7471810000", "capitalLeaseObligations": "120395000", "otherCurrentLiabilities": "33618679000", "totalCurrentLiabilities": "42180105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10575001000", "cashAndShortTermInvestments": "6281790000", "commonStockSharesOutstanding": "403124000", "intangibleAssetsExcludingGoodwill": "709569000", "cashAndCashEquivalentsAtCarryingValue": "6281790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352260000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "7544109000", "capitalExpenditures": "274091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38682000", "cashflowFromInvestment": "-4666404000", "stockBasedCompensation": "32692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7640148000, "cost_of_revenue": 4429157000, "gross_profit": 3210991000, "research_and_development": null, "selling_general_admin": 2119965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439841000, "depreciation_amortisation": 160440000, "ebitda": 600281000, "interest_expense": 2887573000, "interest_income": null, "other_non_operating": null, "pretax_income": 439841000, "tax_provision": 87581000, "effective_tax_rate": null, "net_income": 302343000, "net_income_continuing_ops": 352260000, "net_income_to_common": 302343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6281790000, "short_term_investments": 14232021000, "net_receivables": 834930000, "inventory": -5094309000, "other_current_assets": null, "total_current_assets": 21730058000, "net_ppe": null, "goodwill": 635735000, "intangible_assets": 709569000, "goodwill_and_intangibles": 1345304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38621739000, "total_assets": 60351797000, "short_term_debt": 1017108000, "accounts_payable": 7181056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42180105000, "long_term_debt": 8202454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10575001000, "total_liabilities": 52755106000, "total_debt": 9219562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7471810000, "shares_outstanding": 403124000, "operating_cash_flow": 7544109000, "stock_based_compensation": 32692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4666404000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38682000, "free_cash_flow": 7818200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439841000", "ebitda": "600281000", "netIncome": "302343000", "grossProfit": "3210991000", "depreciation": "None", "totalRevenue": "7640148000", "costOfRevenue": "4429157000", "interestIncome": "6164935000", "incomeBeforeTax": "439841000", "interestExpense": "2887573000", "operatingIncome": "439841000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "87581000", "reportedCurrency": "BRL", "netInterestIncome": "3277362000", "nonInterestIncome": "None", "operatingExpenses": "2771150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4429157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160440000", "sellingGeneralAndAdministrative": "2119965000", "netIncomeFromContinuingOperations": "352260000" }, "balance": { "goodwill": "635735000", "inventory": "-5094309000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "60351797000", "longTermDebt": "8202454000", "shortTermDebt": "1017108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "709569000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "52755106000", "otherCurrentAssets": "381317000", "totalCurrentAssets": "21730058000", "currentLongTermDebt": "None", "longTermInvestments": "17147765000", "shortTermInvestments": "14232021000", "currentNetReceivables": "834930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38621739000", "currentAccountsPayable": "7181056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333941000", "totalShareholderEquity": "7471810000", "capitalLeaseObligations": "120395000", "otherCurrentLiabilities": "33618679000", "totalCurrentLiabilities": "42180105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10575001000", "cashAndShortTermInvestments": "6281790000", "commonStockSharesOutstanding": "403124000", "intangibleAssetsExcludingGoodwill": "709569000", "cashAndCashEquivalentsAtCarryingValue": "6281790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352260000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "7544109000", "capitalExpenditures": "274091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38682000", "cashflowFromInvestment": "-4666404000", "stockBasedCompensation": "32692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 5535547000, "cost_of_revenue": 3056087000, "gross_profit": 2479460000, "ebit": -178573000, "ebitda": -14601000, "pretax_income": -178573000, "tax_provision": -164494000, "net_income": -11090000, "net_income_to_common": -11090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5848314000, "total_current_assets": 16362605000, "total_assets": 46343100000, "short_term_debt": 1902873000, "long_term_debt": 6238613000, "total_debt": 8141486000, "total_liabilities": 39253996000, "total_equity": 6992382000, "shares_outstanding": 401159541, "goodwill_and_intangibles": 1238629000 }, "cash_flow": { "operating_cash_flow": 2240239000, "capital_expenditure": 290217000, "free_cash_flow": 2530456000, "dividends_paid": 1221171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98255, "ticker_id": 6650, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178573000", "ebitda": "-14601000", "netIncome": "-11090000", "grossProfit": "2479460000", "depreciation": "None", "totalRevenue": "5535547000", "costOfRevenue": "3056087000", "interestIncome": "4274395000", "incomeBeforeTax": "-178573000", "interestExpense": "1972850000", "operatingIncome": "-178573000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-164494000", "reportedCurrency": "BRL", "netInterestIncome": "2301545000", "nonInterestIncome": "None", "operatingExpenses": "2658033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163972000", "sellingGeneralAndAdministrative": "2064216000", "netIncomeFromContinuingOperations": "-14079000" }, "balance": { "goodwill": "632796000", "inventory": "-9551738000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "46343100000", "longTermDebt": "6238613000", "shortTermDebt": "1902873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "605833000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "39253996000", "otherCurrentAssets": "345741000", "totalCurrentAssets": "16362605000", "currentLongTermDebt": "None", "longTermInvestments": "12592115000", "shortTermInvestments": "9699546000", "currentNetReceivables": "469004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29980495000", "currentAccountsPayable": "5480177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188019000", "shortLongTermDebtTotal": "8288191000", "totalShareholderEquity": "6992382000", "capitalLeaseObligations": "146705000", "otherCurrentLiabilities": "23999786000", "totalCurrentLiabilities": "31549701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7704295000", "cashAndShortTermInvestments": "5848314000", "commonStockSharesOutstanding": "401159541", "intangibleAssetsExcludingGoodwill": "605833000", "cashAndCashEquivalentsAtCarryingValue": "5848314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14079000", "profitLoss": "None", "dividendPayout": "1221171000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2240239000", "capitalExpenditures": "290217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1221171000", "cashflowFromInvestment": "-187649000", "stockBasedCompensation": "7036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5535547000, "cost_of_revenue": 3056087000, "gross_profit": 2479460000, "research_and_development": null, "selling_general_admin": 2064216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178573000, "depreciation_amortisation": 163972000, "ebitda": -14601000, "interest_expense": 1972850000, "interest_income": null, "other_non_operating": null, "pretax_income": -178573000, "tax_provision": -164494000, "effective_tax_rate": null, "net_income": -11090000, "net_income_continuing_ops": -14079000, "net_income_to_common": -11090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5848314000, "short_term_investments": 9699546000, "net_receivables": 469004000, "inventory": -9551738000, "other_current_assets": null, "total_current_assets": 16362605000, "net_ppe": null, "goodwill": 632796000, "intangible_assets": 605833000, "goodwill_and_intangibles": 1238629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29980495000, "total_assets": 46343100000, "short_term_debt": 1902873000, "accounts_payable": 5480177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31549701000, "long_term_debt": 6238613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7704295000, "total_liabilities": 39253996000, "total_debt": 8141486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6992382000, "shares_outstanding": 401159541, "operating_cash_flow": 2240239000, "stock_based_compensation": 7036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187649000, "dividends_paid": 1221171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1221171000, "free_cash_flow": 2530456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178573000", "ebitda": "-14601000", "netIncome": "-11090000", "grossProfit": "2479460000", "depreciation": "None", "totalRevenue": "5535547000", "costOfRevenue": "3056087000", "interestIncome": "4274395000", "incomeBeforeTax": "-178573000", "interestExpense": "1972850000", "operatingIncome": "-178573000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-164494000", "reportedCurrency": "BRL", "netInterestIncome": "2301545000", "nonInterestIncome": "None", "operatingExpenses": "2658033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163972000", "sellingGeneralAndAdministrative": "2064216000", "netIncomeFromContinuingOperations": "-14079000" }, "balance": { "goodwill": "632796000", "inventory": "-9551738000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "46343100000", "longTermDebt": "6238613000", "shortTermDebt": "1902873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "605833000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "39253996000", "otherCurrentAssets": "345741000", "totalCurrentAssets": "16362605000", "currentLongTermDebt": "None", "longTermInvestments": "12592115000", "shortTermInvestments": "9699546000", "currentNetReceivables": "469004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29980495000", "currentAccountsPayable": "5480177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188019000", "shortLongTermDebtTotal": "8288191000", "totalShareholderEquity": "6992382000", "capitalLeaseObligations": "146705000", "otherCurrentLiabilities": "23999786000", "totalCurrentLiabilities": "31549701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7704295000", "cashAndShortTermInvestments": "5848314000", "commonStockSharesOutstanding": "401159541", "intangibleAssetsExcludingGoodwill": "605833000", "cashAndCashEquivalentsAtCarryingValue": "5848314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14079000", "profitLoss": "None", "dividendPayout": "1221171000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2240239000", "capitalExpenditures": "290217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1221171000", "cashflowFromInvestment": "-187649000", "stockBasedCompensation": "7036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 2765065000, "cost_of_revenue": 1138823000, "gross_profit": 1626242000, "ebit": -231061000, "ebitda": -172725000, "pretax_income": -231061000, "tax_provision": -175993000, "net_income": -72665000, "net_income_to_common": -72665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4916205000, "total_current_assets": 16615294000, "total_assets": 36626337000, "short_term_debt": 973533000, "long_term_debt": 3597164000, "total_debt": 4570697000, "total_liabilities": 28176553000, "total_equity": 2656125000, "shares_outstanding": 266240444, "goodwill_and_intangibles": 430503000 }, "cash_flow": { "operating_cash_flow": 91644000, "capital_expenditure": 287980000, "free_cash_flow": 379624000, "dividends_paid": 3122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98260, "ticker_id": 6650, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231061000", "ebitda": "-172725000", "netIncome": "-72665000", "grossProfit": "1626242000", "depreciation": "None", "totalRevenue": "2765065000", "costOfRevenue": "1138823000", "interestIncome": "2184857000", "incomeBeforeTax": "-231061000", "interestExpense": "543242000", "operatingIncome": "-231061000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-175993000", "reportedCurrency": "BRL", "netInterestIncome": "1597271000", "nonInterestIncome": "None", "operatingExpenses": "1857303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58336000", "sellingGeneralAndAdministrative": "1443248000", "netIncomeFromContinuingOperations": "64697000" }, "balance": { "goodwill": "90701000", "inventory": "-5775279000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "36626337000", "longTermDebt": "3597164000", "shortTermDebt": "973533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "339802000", "reportedCurrency": "BRL", "retainedEarnings": "76118000", "totalLiabilities": "28176553000", "otherCurrentAssets": "218292000", "totalCurrentAssets": "16615294000", "currentLongTermDebt": "None", "longTermInvestments": "12952977000", "shortTermInvestments": "11137938000", "currentNetReceivables": "342859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20011043000", "currentAccountsPayable": "4125598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36150000", "shortLongTermDebtTotal": "4707782000", "totalShareholderEquity": "2656125000", "capitalLeaseObligations": "137085000", "otherCurrentLiabilities": "18497470000", "totalCurrentLiabilities": "23675007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4501546000", "cashAndShortTermInvestments": "4916205000", "commonStockSharesOutstanding": "266240444", "intangibleAssetsExcludingGoodwill": "339802000", "cashAndCashEquivalentsAtCarryingValue": "4916205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55068000", "profitLoss": "None", "dividendPayout": "3122000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "91644000", "capitalExpenditures": "287980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5429924000", "cashflowFromInvestment": "-7175779000", "stockBasedCompensation": "469290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2765065000, "cost_of_revenue": 1138823000, "gross_profit": 1626242000, "research_and_development": null, "selling_general_admin": 1443248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231061000, "depreciation_amortisation": 58336000, "ebitda": -172725000, "interest_expense": 543242000, "interest_income": null, "other_non_operating": null, "pretax_income": -231061000, "tax_provision": -175993000, "effective_tax_rate": null, "net_income": -72665000, "net_income_continuing_ops": 64697000, "net_income_to_common": -72665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4916205000, "short_term_investments": 11137938000, "net_receivables": 342859000, "inventory": -5775279000, "other_current_assets": null, "total_current_assets": 16615294000, "net_ppe": null, "goodwill": 90701000, "intangible_assets": 339802000, "goodwill_and_intangibles": 430503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20011043000, "total_assets": 36626337000, "short_term_debt": 973533000, "accounts_payable": 4125598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23675007000, "long_term_debt": 3597164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4501546000, "total_liabilities": 28176553000, "total_debt": 4570697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76118000, "total_equity": 2656125000, "shares_outstanding": 266240444, "operating_cash_flow": 91644000, "stock_based_compensation": 469290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7175779000, "dividends_paid": 3122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5429924000, "free_cash_flow": 379624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231061000", "ebitda": "-172725000", "netIncome": "-72665000", "grossProfit": "1626242000", "depreciation": "None", "totalRevenue": "2765065000", "costOfRevenue": "1138823000", "interestIncome": "2184857000", "incomeBeforeTax": "-231061000", "interestExpense": "543242000", "operatingIncome": "-231061000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-175993000", "reportedCurrency": "BRL", "netInterestIncome": "1597271000", "nonInterestIncome": "None", "operatingExpenses": "1857303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58336000", "sellingGeneralAndAdministrative": "1443248000", "netIncomeFromContinuingOperations": "64697000" }, "balance": { "goodwill": "90701000", "inventory": "-5775279000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "36626337000", "longTermDebt": "3597164000", "shortTermDebt": "973533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "339802000", "reportedCurrency": "BRL", "retainedEarnings": "76118000", "totalLiabilities": "28176553000", "otherCurrentAssets": "218292000", "totalCurrentAssets": "16615294000", "currentLongTermDebt": "None", "longTermInvestments": "12952977000", "shortTermInvestments": "11137938000", "currentNetReceivables": "342859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20011043000", "currentAccountsPayable": "4125598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36150000", "shortLongTermDebtTotal": "4707782000", "totalShareholderEquity": "2656125000", "capitalLeaseObligations": "137085000", "otherCurrentLiabilities": "18497470000", "totalCurrentLiabilities": "23675007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4501546000", "cashAndShortTermInvestments": "4916205000", "commonStockSharesOutstanding": "266240444", "intangibleAssetsExcludingGoodwill": "339802000", "cashAndCashEquivalentsAtCarryingValue": "4916205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55068000", "profitLoss": "None", "dividendPayout": "3122000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "91644000", "capitalExpenditures": "287980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5429924000", "cashflowFromInvestment": "-7175779000", "stockBasedCompensation": "469290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 1120747000, "cost_of_revenue": null, "gross_profit": 1120747000, "ebit": -63180000, "ebitda": -19521000, "pretax_income": -7023000, "tax_provision": -37709000, "net_income": 17911000, "net_income_to_common": 17911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4392056000, "total_current_assets": 11766863000, "total_assets": 19795573000, "short_term_debt": 98855000, "long_term_debt": 1755592000, "total_debt": 1854447000, "total_liabilities": 16445084000, "total_equity": 3301908000, "shares_outstanding": 764444645, "goodwill_and_intangibles": 224514000 }, "cash_flow": { "operating_cash_flow": 2980885000, "capital_expenditure": 152869000, "free_cash_flow": 3133754000, "dividends_paid": 37868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98265, "ticker_id": 6650, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63180000", "ebitda": "-19521000", "netIncome": "17911000", "grossProfit": "1120747000", "depreciation": "None", "totalRevenue": "1120747000", "costOfRevenue": "None", "interestIncome": "951172000", "incomeBeforeTax": "-7023000", "interestExpense": "172275000", "operatingIncome": "78468000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37709000", "reportedCurrency": "BRL", "netInterestIncome": "715717000", "nonInterestIncome": "None", "operatingExpenses": "1042279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43659000", "sellingGeneralAndAdministrative": "726100000", "netIncomeFromContinuingOperations": "5578000" }, "balance": { "goodwill": "37332000", "inventory": "-4902809000", "commonStock": "3216455000", "currentDebt": "None", "investments": "None", "totalAssets": "19795573000", "longTermDebt": "1755592000", "shortTermDebt": "98855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "187182000", "reportedCurrency": "BRL", "retainedEarnings": "82984000", "totalLiabilities": "16445084000", "otherCurrentAssets": "84268000", "totalCurrentAssets": "11766863000", "currentLongTermDebt": "1249000", "longTermInvestments": "5850401000", "shortTermInvestments": "5291914000", "currentNetReceivables": "1998625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8028710000", "currentAccountsPayable": "12417728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29899000", "shortLongTermDebtTotal": "1855696000", "totalShareholderEquity": "3301908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14022163000", "totalCurrentLiabilities": "14149654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2295430000", "cashAndShortTermInvestments": "4392056000", "commonStockSharesOutstanding": "764444645", "intangibleAssetsExcludingGoodwill": "187182000", "cashAndCashEquivalentsAtCarryingValue": "4392056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30686000", "profitLoss": "None", "dividendPayout": "37868000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2980885000", "capitalExpenditures": "152869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1106985000", "cashflowFromInvestment": "-5048977000", "stockBasedCompensation": "198975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1120747000, "cost_of_revenue": null, "gross_profit": 1120747000, "research_and_development": null, "selling_general_admin": 726100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63180000, "depreciation_amortisation": 43659000, "ebitda": -19521000, "interest_expense": 172275000, "interest_income": null, "other_non_operating": null, "pretax_income": -7023000, "tax_provision": -37709000, "effective_tax_rate": null, "net_income": 17911000, "net_income_continuing_ops": 5578000, "net_income_to_common": 17911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4392056000, "short_term_investments": 5291914000, "net_receivables": 1998625000, "inventory": -4902809000, "other_current_assets": null, "total_current_assets": 11766863000, "net_ppe": null, "goodwill": 37332000, "intangible_assets": 187182000, "goodwill_and_intangibles": 224514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8028710000, "total_assets": 19795573000, "short_term_debt": 98855000, "accounts_payable": 12417728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14149654000, "long_term_debt": 1755592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2295430000, "total_liabilities": 16445084000, "total_debt": 1854447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82984000, "total_equity": 3301908000, "shares_outstanding": 764444645, "operating_cash_flow": 2980885000, "stock_based_compensation": 198975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5048977000, "dividends_paid": 37868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1106985000, "free_cash_flow": 3133754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63180000", "ebitda": "-19521000", "netIncome": "17911000", "grossProfit": "1120747000", "depreciation": "None", "totalRevenue": "1120747000", "costOfRevenue": "None", "interestIncome": "951172000", "incomeBeforeTax": "-7023000", "interestExpense": "172275000", "operatingIncome": "78468000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37709000", "reportedCurrency": "BRL", "netInterestIncome": "715717000", "nonInterestIncome": "None", "operatingExpenses": "1042279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43659000", "sellingGeneralAndAdministrative": "726100000", "netIncomeFromContinuingOperations": "5578000" }, "balance": { "goodwill": "37332000", "inventory": "-4902809000", "commonStock": "3216455000", "currentDebt": "None", "investments": "None", "totalAssets": "19795573000", "longTermDebt": "1755592000", "shortTermDebt": "98855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "187182000", "reportedCurrency": "BRL", "retainedEarnings": "82984000", "totalLiabilities": "16445084000", "otherCurrentAssets": "84268000", "totalCurrentAssets": "11766863000", "currentLongTermDebt": "1249000", "longTermInvestments": "5850401000", "shortTermInvestments": "5291914000", "currentNetReceivables": "1998625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8028710000", "currentAccountsPayable": "12417728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29899000", "shortLongTermDebtTotal": "1855696000", "totalShareholderEquity": "3301908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14022163000", "totalCurrentLiabilities": "14149654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2295430000", "cashAndShortTermInvestments": "4392056000", "commonStockSharesOutstanding": "764444645", "intangibleAssetsExcludingGoodwill": "187182000", "cashAndCashEquivalentsAtCarryingValue": "4392056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30686000", "profitLoss": "None", "dividendPayout": "37868000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2980885000", "capitalExpenditures": "152869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1106985000", "cashflowFromInvestment": "-5048977000", "stockBasedCompensation": "198975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 1009347000, "cost_of_revenue": 362746000, "gross_profit": 646601000, "ebit": 83107000, "ebitda": 97157000, "pretax_income": 83107000, "tax_provision": 1538000, "net_income": 78878000, "net_income_to_common": 78878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3761285000, "total_current_assets": 4994232000, "total_assets": 10019578000, "short_term_debt": 167739000, "long_term_debt": 694703000, "total_debt": 862442000, "total_liabilities": 7819626000, "total_equity": 2195775000, "shares_outstanding": 2110362003, "goodwill_and_intangibles": 79245000 }, "cash_flow": { "operating_cash_flow": 859471000, "capital_expenditure": 76215000, "free_cash_flow": 935686000, "dividends_paid": 43571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98270, "ticker_id": 6650, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83107000", "ebitda": "97157000", "netIncome": "78878000", "grossProfit": "646601000", "depreciation": "None", "totalRevenue": "1009347000", "costOfRevenue": "362746000", "interestIncome": "841902000", "incomeBeforeTax": "83107000", "interestExpense": "255681000", "operatingIncome": "83107000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1538000", "reportedCurrency": "BRL", "netInterestIncome": "586221000", "nonInterestIncome": "None", "operatingExpenses": "563494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14050000", "sellingGeneralAndAdministrative": "410920000", "netIncomeFromContinuingOperations": "81569000" }, "balance": { "goodwill": "None", "inventory": "-4022438000", "commonStock": "2068305000", "currentDebt": "None", "investments": "None", "totalAssets": "10019578000", "longTermDebt": "694703000", "shortTermDebt": "167739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "79245000", "reportedCurrency": "BRL", "retainedEarnings": "124889000", "totalLiabilities": "7819626000", "otherCurrentAssets": "31402000", "totalCurrentAssets": "4994232000", "currentLongTermDebt": "1307000", "longTermInvestments": "1155494000", "shortTermInvestments": "428387000", "currentNetReceivables": "773158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5025346000", "currentAccountsPayable": "4992514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22465000", "shortLongTermDebtTotal": "1927872000", "totalShareholderEquity": "2195775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5616022000", "totalCurrentLiabilities": "5802012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017614000", "cashAndShortTermInvestments": "3761285000", "commonStockSharesOutstanding": "2110362003", "intangibleAssetsExcludingGoodwill": "79245000", "cashAndCashEquivalentsAtCarryingValue": "3761285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81569000", "profitLoss": "None", "dividendPayout": "43571000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "859471000", "capitalExpenditures": "76215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1244987000", "cashflowFromInvestment": "-538683000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "347921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009347000, "cost_of_revenue": 362746000, "gross_profit": 646601000, "research_and_development": null, "selling_general_admin": 410920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83107000, "depreciation_amortisation": 14050000, "ebitda": 97157000, "interest_expense": 255681000, "interest_income": null, "other_non_operating": null, "pretax_income": 83107000, "tax_provision": 1538000, "effective_tax_rate": null, "net_income": 78878000, "net_income_continuing_ops": 81569000, "net_income_to_common": 78878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3761285000, "short_term_investments": 428387000, "net_receivables": 773158000, "inventory": -4022438000, "other_current_assets": null, "total_current_assets": 4994232000, "net_ppe": null, "goodwill": null, "intangible_assets": 79245000, "goodwill_and_intangibles": 79245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5025346000, "total_assets": 10019578000, "short_term_debt": 167739000, "accounts_payable": 4992514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5802012000, "long_term_debt": 694703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2017614000, "total_liabilities": 7819626000, "total_debt": 862442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124889000, "total_equity": 2195775000, "shares_outstanding": 2110362003, "operating_cash_flow": 859471000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538683000, "dividends_paid": 43571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1244987000, "free_cash_flow": 935686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83107000", "ebitda": "97157000", "netIncome": "78878000", "grossProfit": "646601000", "depreciation": "None", "totalRevenue": "1009347000", "costOfRevenue": "362746000", "interestIncome": "841902000", "incomeBeforeTax": "83107000", "interestExpense": "255681000", "operatingIncome": "83107000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1538000", "reportedCurrency": "BRL", "netInterestIncome": "586221000", "nonInterestIncome": "None", "operatingExpenses": "563494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14050000", "sellingGeneralAndAdministrative": "410920000", "netIncomeFromContinuingOperations": "81569000" }, "balance": { "goodwill": "None", "inventory": "-4022438000", "commonStock": "2068305000", "currentDebt": "None", "investments": "None", "totalAssets": "10019578000", "longTermDebt": "694703000", "shortTermDebt": "167739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "79245000", "reportedCurrency": "BRL", "retainedEarnings": "124889000", "totalLiabilities": "7819626000", "otherCurrentAssets": "31402000", "totalCurrentAssets": "4994232000", "currentLongTermDebt": "1307000", "longTermInvestments": "1155494000", "shortTermInvestments": "428387000", "currentNetReceivables": "773158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5025346000", "currentAccountsPayable": "4992514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22465000", "shortLongTermDebtTotal": "1927872000", "totalShareholderEquity": "2195775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5616022000", "totalCurrentLiabilities": "5802012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017614000", "cashAndShortTermInvestments": "3761285000", "commonStockSharesOutstanding": "2110362003", "intangibleAssetsExcludingGoodwill": "79245000", "cashAndCashEquivalentsAtCarryingValue": "3761285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81569000", "profitLoss": "None", "dividendPayout": "43571000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "859471000", "capitalExpenditures": "76215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1244987000", "cashflowFromInvestment": "-538683000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "347921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 688831000, "cost_of_revenue": 242953000, "gross_profit": 445878000, "ebit": 93880000, "ebitda": 96487000, "pretax_income": 93880000, "tax_provision": 24045000, "net_income": 69835000, "net_income_to_common": 69835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787517000, "total_current_assets": 2166614000, "total_assets": 5641344000, "short_term_debt": 1340000, "long_term_debt": 597044000, "total_debt": 598384000, "total_liabilities": 4692311000, "total_equity": 948781000, "shares_outstanding": 1648223844, "goodwill_and_intangibles": 26425000 }, "cash_flow": { "operating_cash_flow": 604346000, "capital_expenditure": 29602000, "free_cash_flow": 633948000, "dividends_paid": 23410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98275, "ticker_id": 6650, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93880000", "ebitda": "96487000", "netIncome": "69835000", "grossProfit": "445878000", "depreciation": "None", "totalRevenue": "688831000", "costOfRevenue": "242953000", "interestIncome": "636385000", "incomeBeforeTax": "93880000", "interestExpense": "217282000", "operatingIncome": "93880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24045000", "reportedCurrency": "BRL", "netInterestIncome": "419103000", "nonInterestIncome": "None", "operatingExpenses": "351998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2607000", "sellingGeneralAndAdministrative": "232164000", "netIncomeFromContinuingOperations": "69835000" }, "balance": { "goodwill": "None", "inventory": "-1984703000", "commonStock": "848760000", "currentDebt": "None", "investments": "None", "totalAssets": "5641344000", "longTermDebt": "597044000", "shortTermDebt": "1340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26425000", "reportedCurrency": "BRL", "retainedEarnings": "102503000", "totalLiabilities": "4692311000", "otherCurrentAssets": "20139000", "totalCurrentAssets": "2166614000", "currentLongTermDebt": "1340000", "longTermInvestments": "315501000", "shortTermInvestments": "None", "currentNetReceivables": "358958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3474730000", "currentAccountsPayable": "2390518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13826000", "shortLongTermDebtTotal": "598384000", "totalShareholderEquity": "948781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2653906000", "totalCurrentLiabilities": "2665082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027229000", "cashAndShortTermInvestments": "1787517000", "commonStockSharesOutstanding": "1648223844", "intangibleAssetsExcludingGoodwill": "26425000", "cashAndCashEquivalentsAtCarryingValue": "1787517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69835000", "profitLoss": "None", "dividendPayout": "23410000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "604346000", "capitalExpenditures": "29602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499890000", "cashflowFromInvestment": "-32024000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688831000, "cost_of_revenue": 242953000, "gross_profit": 445878000, "research_and_development": null, "selling_general_admin": 232164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93880000, "depreciation_amortisation": 2607000, "ebitda": 96487000, "interest_expense": 217282000, "interest_income": null, "other_non_operating": null, "pretax_income": 93880000, "tax_provision": 24045000, "effective_tax_rate": null, "net_income": 69835000, "net_income_continuing_ops": 69835000, "net_income_to_common": 69835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787517000, "short_term_investments": null, "net_receivables": 358958000, "inventory": -1984703000, "other_current_assets": null, "total_current_assets": 2166614000, "net_ppe": null, "goodwill": null, "intangible_assets": 26425000, "goodwill_and_intangibles": 26425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3474730000, "total_assets": 5641344000, "short_term_debt": 1340000, "accounts_payable": 2390518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2665082000, "long_term_debt": 597044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2027229000, "total_liabilities": 4692311000, "total_debt": 598384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102503000, "total_equity": 948781000, "shares_outstanding": 1648223844, "operating_cash_flow": 604346000, "stock_based_compensation": 1286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32024000, "dividends_paid": 23410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499890000, "free_cash_flow": 633948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93880000", "ebitda": "96487000", "netIncome": "69835000", "grossProfit": "445878000", "depreciation": "None", "totalRevenue": "688831000", "costOfRevenue": "242953000", "interestIncome": "636385000", "incomeBeforeTax": "93880000", "interestExpense": "217282000", "operatingIncome": "93880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24045000", "reportedCurrency": "BRL", "netInterestIncome": "419103000", "nonInterestIncome": "None", "operatingExpenses": "351998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2607000", "sellingGeneralAndAdministrative": "232164000", "netIncomeFromContinuingOperations": "69835000" }, "balance": { "goodwill": "None", "inventory": "-1984703000", "commonStock": "848760000", "currentDebt": "None", "investments": "None", "totalAssets": "5641344000", "longTermDebt": "597044000", "shortTermDebt": "1340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26425000", "reportedCurrency": "BRL", "retainedEarnings": "102503000", "totalLiabilities": "4692311000", "otherCurrentAssets": "20139000", "totalCurrentAssets": "2166614000", "currentLongTermDebt": "1340000", "longTermInvestments": "315501000", "shortTermInvestments": "None", "currentNetReceivables": "358958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3474730000", "currentAccountsPayable": "2390518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13826000", "shortLongTermDebtTotal": "598384000", "totalShareholderEquity": "948781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2653906000", "totalCurrentLiabilities": "2665082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027229000", "cashAndShortTermInvestments": "1787517000", "commonStockSharesOutstanding": "1648223844", "intangibleAssetsExcludingGoodwill": "26425000", "cashAndCashEquivalentsAtCarryingValue": "1787517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69835000", "profitLoss": "None", "dividendPayout": "23410000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "604346000", "capitalExpenditures": "29602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499890000", "cashflowFromInvestment": "-32024000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 4221100837, "cost_of_revenue": 2532302334, "gross_profit": 1688798503, "ebit": 468188778, "ebitda": 559808421, "pretax_income": 468188777, "tax_provision": 58456131, "net_income": 387399573, "net_income_to_common": 387399573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_assets": 97855031000, "short_term_debt": 21420600000, "long_term_debt": 15417874000, "total_debt": 36838474000, "total_liabilities": 87569031000, "total_equity": 10069903000, "shares_outstanding": 445601944, "goodwill_and_intangibles": 2074514000 }, "cash_flow": { "operating_cash_flow": 319727214, "capital_expenditure": 5357799, "free_cash_flow": 325085013, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98238, "ticker_id": 6650, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468188778", "ebitda": "559808421", "netIncome": "387399573", "grossProfit": "1688798503", "depreciation": "None", "totalRevenue": "4221100837", "costOfRevenue": "2532302334", "interestIncome": "2569450000", "incomeBeforeTax": "468188777", "interestExpense": "1718701207", "operatingIncome": "468188777", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58456131", "reportedCurrency": "BRL", "netInterestIncome": "817970000", "nonInterestIncome": "None", "operatingExpenses": "1220609726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532302334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91619643", "sellingGeneralAndAdministrative": "294760368", "netIncomeFromContinuingOperations": "417547000" }, "balance": { "goodwill": "775778000", "inventory": "None", "commonStock": "12840", "currentDebt": "None", "investments": "None", "totalAssets": "97855031000", "longTermDebt": "15417874000", "shortTermDebt": "21420600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1298736000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "87569031000", "otherCurrentAssets": "None", "totalCurrentAssets": "9631296000", "currentLongTermDebt": "317018000", "longTermInvestments": "27549994000", "shortTermInvestments": "5057603000", "currentNetReceivables": "311103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88223735000", "currentAccountsPayable": "11967570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31189037000", "totalShareholderEquity": "10069903000", "capitalLeaseObligations": "111332000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21420600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66148431000", "cashAndShortTermInvestments": "9631296000", "commonStockSharesOutstanding": "445601944", "intangibleAssetsExcludingGoodwill": "1298736000", "cashAndCashEquivalentsAtCarryingValue": "9631296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387399573", "profitLoss": "None", "dividendPayout": "288400667", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "319727214", "capitalExpenditures": "5357799", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231413516", "cashflowFromInvestment": "420707337", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288400667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4221100837, "cost_of_revenue": 2532302334, "gross_profit": 1688798503, "research_and_development": null, "selling_general_admin": 294760368, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468188778, "depreciation_amortisation": 91619643, "ebitda": 559808421, "interest_expense": 1718701207, "interest_income": null, "other_non_operating": null, "pretax_income": 468188777, "tax_provision": 58456131, "effective_tax_rate": null, "net_income": 387399573, "net_income_continuing_ops": 417547000, "net_income_to_common": 387399573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9631296000, "short_term_investments": 5057603000, "net_receivables": 311103000, "inventory": null, "other_current_assets": null, "total_current_assets": 9631296000, "net_ppe": null, "goodwill": 775778000, "intangible_assets": 1298736000, "goodwill_and_intangibles": 2074514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88223735000, "total_assets": 97855031000, "short_term_debt": 21420600000, "accounts_payable": 11967570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21420600000, "long_term_debt": 15417874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66148431000, "total_liabilities": 87569031000, "total_debt": 36838474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10069903000, "shares_outstanding": 445601944, "operating_cash_flow": 319727214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5357799, "acquisitions": null, "other_investing": null, "investing_cash_flow": 420707337, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231413516, "free_cash_flow": 325085013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468188778", "ebitda": "559808421", "netIncome": "387399573", "grossProfit": "1688798503", "depreciation": "None", "totalRevenue": "4221100837", "costOfRevenue": "2532302334", "interestIncome": "2569450000", "incomeBeforeTax": "468188777", "interestExpense": "1718701207", "operatingIncome": "468188777", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58456131", "reportedCurrency": "BRL", "netInterestIncome": "817970000", "nonInterestIncome": "None", "operatingExpenses": "1220609726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532302334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91619643", "sellingGeneralAndAdministrative": "294760368", "netIncomeFromContinuingOperations": "417547000" }, "balance": { "goodwill": "775778000", "inventory": "None", "commonStock": "12840", "currentDebt": "None", "investments": "None", "totalAssets": "97855031000", "longTermDebt": "15417874000", "shortTermDebt": "21420600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1298736000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "87569031000", "otherCurrentAssets": "None", "totalCurrentAssets": "9631296000", "currentLongTermDebt": "317018000", "longTermInvestments": "27549994000", "shortTermInvestments": "5057603000", "currentNetReceivables": "311103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88223735000", "currentAccountsPayable": "11967570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31189037000", "totalShareholderEquity": "10069903000", "capitalLeaseObligations": "111332000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21420600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66148431000", "cashAndShortTermInvestments": "9631296000", "commonStockSharesOutstanding": "445601944", "intangibleAssetsExcludingGoodwill": "1298736000", "cashAndCashEquivalentsAtCarryingValue": "9631296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387399573", "profitLoss": "None", "dividendPayout": "288400667", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "319727214", "capitalExpenditures": "5357799", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231413516", "cashflowFromInvestment": "420707337", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288400667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 4315682366, "cost_of_revenue": 2489449012, "gross_profit": 1826233353, "ebit": 472259511, "ebitda": 472259511, "pretax_income": 472259511, "tax_provision": 63781313, "net_income": 380084915, "net_income_to_common": 380084915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 35099030000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 441321663, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 1232102688, "capital_expenditure": 45808861, "free_cash_flow": 1277911549, "dividends_paid": 7791574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98239, "ticker_id": 6650, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "472259511", "netIncome": "380084915", "grossProfit": "1826233353", "depreciation": "None", "totalRevenue": "4315682366", "costOfRevenue": "2489449012", "interestIncome": "2476970000", "incomeBeforeTax": "472259511", "interestExpense": "1746549855", "operatingIncome": "472259511", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63781313", "reportedCurrency": "BRL", "netInterestIncome": "756580000", "nonInterestIncome": "None", "operatingExpenses": "1353973841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2489449012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "318213201", "netIncomeFromContinuingOperations": "402360000" }, "balance": { "goodwill": "785183000", "inventory": "None", "commonStock": "12993", "currentDebt": "None", "investments": "None", "totalAssets": "98562030000", "longTermDebt": "14944639000", "shortTermDebt": "20154391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1237741000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "88174284000", "otherCurrentAssets": "None", "totalCurrentAssets": "11000507000", "currentLongTermDebt": "None", "longTermInvestments": "29222537000", "shortTermInvestments": "4228155000", "currentNetReceivables": "287904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87561523000", "currentAccountsPayable": "11988300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29634014000", "totalShareholderEquity": "10164485000", "capitalLeaseObligations": "118550000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20154391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68019892000", "cashAndShortTermInvestments": "11000507000", "commonStockSharesOutstanding": "441321663", "intangibleAssetsExcludingGoodwill": "1237741000", "cashAndCashEquivalentsAtCarryingValue": "11000507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380084915", "profitLoss": "None", "dividendPayout": "7791574", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1232102688", "capitalExpenditures": "45808861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4778083255", "cashflowFromInvestment": "-7956952261", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7791574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4315682366, "cost_of_revenue": 2489449012, "gross_profit": 1826233353, "research_and_development": null, "selling_general_admin": 318213201, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472259511, "depreciation_amortisation": null, "ebitda": 472259511, "interest_expense": 1746549855, "interest_income": null, "other_non_operating": null, "pretax_income": 472259511, "tax_provision": 63781313, "effective_tax_rate": null, "net_income": 380084915, "net_income_continuing_ops": 402360000, "net_income_to_common": 380084915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000507000, "short_term_investments": 4228155000, "net_receivables": 287904000, "inventory": null, "other_current_assets": null, "total_current_assets": 11000507000, "net_ppe": null, "goodwill": 785183000, "intangible_assets": 1237741000, "goodwill_and_intangibles": 2022924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87561523000, "total_assets": 98562030000, "short_term_debt": 20154391000, "accounts_payable": 11988300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20154391000, "long_term_debt": 14944639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68019892000, "total_liabilities": 88174284000, "total_debt": 35099030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10164485000, "shares_outstanding": 441321663, "operating_cash_flow": 1232102688, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45808861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7956952261, "dividends_paid": 7791574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4778083255, "free_cash_flow": 1277911549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "472259511", "netIncome": "380084915", "grossProfit": "1826233353", "depreciation": "None", "totalRevenue": "4315682366", "costOfRevenue": "2489449012", "interestIncome": "2476970000", "incomeBeforeTax": "472259511", "interestExpense": "1746549855", "operatingIncome": "472259511", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63781313", "reportedCurrency": "BRL", "netInterestIncome": "756580000", "nonInterestIncome": "None", "operatingExpenses": "1353973841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2489449012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "318213201", "netIncomeFromContinuingOperations": "402360000" }, "balance": { "goodwill": "785183000", "inventory": "None", "commonStock": "12993", "currentDebt": "None", "investments": "None", "totalAssets": "98562030000", "longTermDebt": "14944639000", "shortTermDebt": "20154391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1237741000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "88174284000", "otherCurrentAssets": "None", "totalCurrentAssets": "11000507000", "currentLongTermDebt": "None", "longTermInvestments": "29222537000", "shortTermInvestments": "4228155000", "currentNetReceivables": "287904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87561523000", "currentAccountsPayable": "11988300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29634014000", "totalShareholderEquity": "10164485000", "capitalLeaseObligations": "118550000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20154391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68019892000", "cashAndShortTermInvestments": "11000507000", "commonStockSharesOutstanding": "441321663", "intangibleAssetsExcludingGoodwill": "1237741000", "cashAndCashEquivalentsAtCarryingValue": "11000507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380084915", "profitLoss": "None", "dividendPayout": "7791574", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1232102688", "capitalExpenditures": "45808861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4778083255", "cashflowFromInvestment": "-7956952261", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7791574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 3815923000, "cost_of_revenue": 2294555000, "gross_profit": 1521368000, "ebit": 417925000, "ebitda": 502449000, "pretax_income": 417925000, "tax_provision": 61920000, "net_income": 336345000, "net_income_to_common": 336345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8898811000, "total_current_assets": 34347339000, "total_assets": 91808508000, "short_term_debt": 3485806000, "long_term_debt": 12918790000, "total_debt": 16404596000, "total_liabilities": 82000376000, "total_equity": 9679815000, "shares_outstanding": 448460000, "goodwill_and_intangibles": 2006644000 }, "cash_flow": { "operating_cash_flow": -858919000, "capital_expenditure": 12024000, "free_cash_flow": -846895000, "dividends_paid": 34782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98241, "ticker_id": 6650, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417925000", "ebitda": "502449000", "netIncome": "336345000", "grossProfit": "1521368000", "depreciation": "None", "totalRevenue": "3815923000", "costOfRevenue": "2294555000", "interestIncome": "2226423000", "incomeBeforeTax": "417925000", "interestExpense": "1653759000", "operatingIncome": "417925000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "61920000", "reportedCurrency": "BRL", "netInterestIncome": "572664000", "nonInterestIncome": "None", "operatingExpenses": "1103443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84524000", "sellingGeneralAndAdministrative": "740351000", "netIncomeFromContinuingOperations": "356005000" }, "balance": { "goodwill": "785470000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91808508000", "longTermDebt": "12918790000", "shortTermDebt": "3485806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1221174000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "82000376000", "otherCurrentAssets": "694263000", "totalCurrentAssets": "34347339000", "currentLongTermDebt": "None", "longTermInvestments": "27342400000", "shortTermInvestments": "23501352000", "currentNetReceivables": "1252913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57461169000", "currentAccountsPayable": "11192222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16518447000", "totalShareholderEquity": "9679815000", "capitalLeaseObligations": "119810000", "otherCurrentLiabilities": "51077710000", "totalCurrentLiabilities": "65755738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16244638000", "cashAndShortTermInvestments": "8898811000", "commonStockSharesOutstanding": "448460000", "intangibleAssetsExcludingGoodwill": "1221174000", "cashAndCashEquivalentsAtCarryingValue": "8898811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336345000", "profitLoss": "None", "dividendPayout": "34782000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-858919000", "capitalExpenditures": "12024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4806356000", "cashflowFromInvestment": "-3120648000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3815923000, "cost_of_revenue": 2294555000, "gross_profit": 1521368000, "research_and_development": null, "selling_general_admin": 740351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417925000, "depreciation_amortisation": 84524000, "ebitda": 502449000, "interest_expense": 1653759000, "interest_income": null, "other_non_operating": null, "pretax_income": 417925000, "tax_provision": 61920000, "effective_tax_rate": null, "net_income": 336345000, "net_income_continuing_ops": 356005000, "net_income_to_common": 336345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8898811000, "short_term_investments": 23501352000, "net_receivables": 1252913000, "inventory": null, "other_current_assets": null, "total_current_assets": 34347339000, "net_ppe": null, "goodwill": 785470000, "intangible_assets": 1221174000, "goodwill_and_intangibles": 2006644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57461169000, "total_assets": 91808508000, "short_term_debt": 3485806000, "accounts_payable": 11192222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65755738000, "long_term_debt": 12918790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16244638000, "total_liabilities": 82000376000, "total_debt": 16404596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9679815000, "shares_outstanding": 448460000, "operating_cash_flow": -858919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3120648000, "dividends_paid": 34782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4806356000, "free_cash_flow": -846895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "417925000", "ebitda": "502449000", "netIncome": "336345000", "grossProfit": "1521368000", "depreciation": "None", "totalRevenue": "3815923000", "costOfRevenue": "2294555000", "interestIncome": "2226423000", "incomeBeforeTax": "417925000", "interestExpense": "1653759000", "operatingIncome": "417925000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "61920000", "reportedCurrency": "BRL", "netInterestIncome": "572664000", "nonInterestIncome": "None", "operatingExpenses": "1103443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84524000", "sellingGeneralAndAdministrative": "740351000", "netIncomeFromContinuingOperations": "356005000" }, "balance": { "goodwill": "785470000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91808508000", "longTermDebt": "12918790000", "shortTermDebt": "3485806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1221174000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "82000376000", "otherCurrentAssets": "694263000", "totalCurrentAssets": "34347339000", "currentLongTermDebt": "None", "longTermInvestments": "27342400000", "shortTermInvestments": "23501352000", "currentNetReceivables": "1252913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57461169000", "currentAccountsPayable": "11192222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16518447000", "totalShareholderEquity": "9679815000", "capitalLeaseObligations": "119810000", "otherCurrentLiabilities": "51077710000", "totalCurrentLiabilities": "65755738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16244638000", "cashAndShortTermInvestments": "8898811000", "commonStockSharesOutstanding": "448460000", "intangibleAssetsExcludingGoodwill": "1221174000", "cashAndCashEquivalentsAtCarryingValue": "8898811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336345000", "profitLoss": "None", "dividendPayout": "34782000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-858919000", "capitalExpenditures": "12024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4806356000", "cashflowFromInvestment": "-3120648000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 3427040000, "cost_of_revenue": 1993207000, "gross_profit": 1433833000, "ebit": 383527000, "ebitda": 460158000, "pretax_income": 383527000, "tax_provision": 51361000, "net_income": 315131000, "net_income_to_common": 315131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7467741000, "total_current_assets": 29896256000, "total_assets": 84732919000, "short_term_debt": 3092026000, "long_term_debt": 11950816000, "total_debt": 15042842000, "total_liabilities": 75345087000, "total_equity": 9289608000, "shares_outstanding": 443846479, "goodwill_and_intangibles": 1970727000 }, "cash_flow": { "operating_cash_flow": 2561818000, "capital_expenditure": 154460000, "free_cash_flow": 2716278000, "dividends_paid": 4553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98242, "ticker_id": 6650, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "383527000", "ebitda": "460158000", "netIncome": "315131000", "grossProfit": "1433833000", "depreciation": "None", "totalRevenue": "3427040000", "costOfRevenue": "1993207000", "interestIncome": "2128214000", "incomeBeforeTax": "383527000", "interestExpense": "1423958000", "operatingIncome": "383527000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51361000", "reportedCurrency": "BRL", "netInterestIncome": "704256000", "nonInterestIncome": "None", "operatingExpenses": "1050306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76631000", "sellingGeneralAndAdministrative": "713619000", "netIncomeFromContinuingOperations": "332166000" }, "balance": { "goodwill": "797586000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "84732919000", "longTermDebt": "11950816000", "shortTermDebt": "3092026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1173141000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "75345087000", "otherCurrentAssets": "721195000", "totalCurrentAssets": "29896256000", "currentLongTermDebt": "None", "longTermInvestments": "24126862000", "shortTermInvestments": "20317720000", "currentNetReceivables": "1389600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54836663000", "currentAccountsPayable": "10683664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15164289000", "totalShareholderEquity": "9289608000", "capitalLeaseObligations": "125273000", "otherCurrentLiabilities": "46255862000", "totalCurrentLiabilities": "60556316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14788771000", "cashAndShortTermInvestments": "7467741000", "commonStockSharesOutstanding": "443846479", "intangibleAssetsExcludingGoodwill": "1173141000", "cashAndCashEquivalentsAtCarryingValue": "7467741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332166000", "profitLoss": "None", "dividendPayout": "4553000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2561818000", "capitalExpenditures": "154460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25287000", "cashflowFromInvestment": "822051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3427040000, "cost_of_revenue": 1993207000, "gross_profit": 1433833000, "research_and_development": null, "selling_general_admin": 713619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383527000, "depreciation_amortisation": 76631000, "ebitda": 460158000, "interest_expense": 1423958000, "interest_income": null, "other_non_operating": null, "pretax_income": 383527000, "tax_provision": 51361000, "effective_tax_rate": null, "net_income": 315131000, "net_income_continuing_ops": 332166000, "net_income_to_common": 315131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7467741000, "short_term_investments": 20317720000, "net_receivables": 1389600000, "inventory": null, "other_current_assets": null, "total_current_assets": 29896256000, "net_ppe": null, "goodwill": 797586000, "intangible_assets": 1173141000, "goodwill_and_intangibles": 1970727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54836663000, "total_assets": 84732919000, "short_term_debt": 3092026000, "accounts_payable": 10683664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60556316000, "long_term_debt": 11950816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14788771000, "total_liabilities": 75345087000, "total_debt": 15042842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9289608000, "shares_outstanding": 443846479, "operating_cash_flow": 2561818000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 822051000, "dividends_paid": 4553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25287000, "free_cash_flow": 2716278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "383527000", "ebitda": "460158000", "netIncome": "315131000", "grossProfit": "1433833000", "depreciation": "None", "totalRevenue": "3427040000", "costOfRevenue": "1993207000", "interestIncome": "2128214000", "incomeBeforeTax": "383527000", "interestExpense": "1423958000", "operatingIncome": "383527000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51361000", "reportedCurrency": "BRL", "netInterestIncome": "704256000", "nonInterestIncome": "None", "operatingExpenses": "1050306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76631000", "sellingGeneralAndAdministrative": "713619000", "netIncomeFromContinuingOperations": "332166000" }, "balance": { "goodwill": "797586000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "84732919000", "longTermDebt": "11950816000", "shortTermDebt": "3092026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1173141000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "75345087000", "otherCurrentAssets": "721195000", "totalCurrentAssets": "29896256000", "currentLongTermDebt": "None", "longTermInvestments": "24126862000", "shortTermInvestments": "20317720000", "currentNetReceivables": "1389600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54836663000", "currentAccountsPayable": "10683664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15164289000", "totalShareholderEquity": "9289608000", "capitalLeaseObligations": "125273000", "otherCurrentLiabilities": "46255862000", "totalCurrentLiabilities": "60556316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14788771000", "cashAndShortTermInvestments": "7467741000", "commonStockSharesOutstanding": "443846479", "intangibleAssetsExcludingGoodwill": "1173141000", "cashAndCashEquivalentsAtCarryingValue": "7467741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332166000", "profitLoss": "None", "dividendPayout": "4553000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2561818000", "capitalExpenditures": "154460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25287000", "cashflowFromInvestment": "822051000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 3016820000, "cost_of_revenue": 1720136000, "gross_profit": 1296684000, "ebit": 357545000, "ebitda": 424990000, "pretax_income": 357545000, "tax_provision": 50759000, "net_income": 286589000, "net_income_to_common": 286589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7097248000, "total_current_assets": 30125777000, "total_assets": 80558566000, "short_term_debt": 3798901000, "long_term_debt": 11095922000, "total_debt": 14894823000, "total_liabilities": 71545716000, "total_equity": 8900556000, "shares_outstanding": 439892000, "goodwill_and_intangibles": 1925819000 }, "cash_flow": { "operating_cash_flow": 1342954000, "capital_expenditure": 148025000, "free_cash_flow": 1490979000, "dividends_paid": 208146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98243, "ticker_id": 6650, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357545000", "ebitda": "424990000", "netIncome": "286589000", "grossProfit": "1296684000", "depreciation": "None", "totalRevenue": "3016820000", "costOfRevenue": "1720136000", "interestIncome": "1806870000", "incomeBeforeTax": "357545000", "interestExpense": "1179020000", "operatingIncome": "357545000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50759000", "reportedCurrency": "BRL", "netInterestIncome": "627850000", "nonInterestIncome": "None", "operatingExpenses": "939139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67445000", "sellingGeneralAndAdministrative": "692118000", "netIncomeFromContinuingOperations": "306786000" }, "balance": { "goodwill": "798018000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "80558566000", "longTermDebt": "11095922000", "shortTermDebt": "3798901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1127801000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "71545716000", "otherCurrentAssets": "163507000", "totalCurrentAssets": "30125777000", "currentLongTermDebt": "None", "longTermInvestments": "24960248000", "shortTermInvestments": "21974602000", "currentNetReceivables": "890420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50432789000", "currentAccountsPayable": "9717779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000691000", "totalShareholderEquity": "8900556000", "capitalLeaseObligations": "106663000", "otherCurrentLiabilities": "43477841000", "totalCurrentLiabilities": "57456246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14089470000", "cashAndShortTermInvestments": "7097248000", "commonStockSharesOutstanding": "439892000", "intangibleAssetsExcludingGoodwill": "1127801000", "cashAndCashEquivalentsAtCarryingValue": "7097248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306786000", "profitLoss": "None", "dividendPayout": "208146000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1342954000", "capitalExpenditures": "148025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288507000", "cashflowFromInvestment": "-720738000", "stockBasedCompensation": "16777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3016820000, "cost_of_revenue": 1720136000, "gross_profit": 1296684000, "research_and_development": null, "selling_general_admin": 692118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357545000, "depreciation_amortisation": 67445000, "ebitda": 424990000, "interest_expense": 1179020000, "interest_income": null, "other_non_operating": null, "pretax_income": 357545000, "tax_provision": 50759000, "effective_tax_rate": null, "net_income": 286589000, "net_income_continuing_ops": 306786000, "net_income_to_common": 286589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7097248000, "short_term_investments": 21974602000, "net_receivables": 890420000, "inventory": null, "other_current_assets": null, "total_current_assets": 30125777000, "net_ppe": null, "goodwill": 798018000, "intangible_assets": 1127801000, "goodwill_and_intangibles": 1925819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50432789000, "total_assets": 80558566000, "short_term_debt": 3798901000, "accounts_payable": 9717779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57456246000, "long_term_debt": 11095922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14089470000, "total_liabilities": 71545716000, "total_debt": 14894823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8900556000, "shares_outstanding": 439892000, "operating_cash_flow": 1342954000, "stock_based_compensation": 16777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720738000, "dividends_paid": 208146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288507000, "free_cash_flow": 1490979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357545000", "ebitda": "424990000", "netIncome": "286589000", "grossProfit": "1296684000", "depreciation": "None", "totalRevenue": "3016820000", "costOfRevenue": "1720136000", "interestIncome": "1806870000", "incomeBeforeTax": "357545000", "interestExpense": "1179020000", "operatingIncome": "357545000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50759000", "reportedCurrency": "BRL", "netInterestIncome": "627850000", "nonInterestIncome": "None", "operatingExpenses": "939139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67445000", "sellingGeneralAndAdministrative": "692118000", "netIncomeFromContinuingOperations": "306786000" }, "balance": { "goodwill": "798018000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "80558566000", "longTermDebt": "11095922000", "shortTermDebt": "3798901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1127801000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "71545716000", "otherCurrentAssets": "163507000", "totalCurrentAssets": "30125777000", "currentLongTermDebt": "None", "longTermInvestments": "24960248000", "shortTermInvestments": "21974602000", "currentNetReceivables": "890420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50432789000", "currentAccountsPayable": "9717779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000691000", "totalShareholderEquity": "8900556000", "capitalLeaseObligations": "106663000", "otherCurrentLiabilities": "43477841000", "totalCurrentLiabilities": "57456246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14089470000", "cashAndShortTermInvestments": "7097248000", "commonStockSharesOutstanding": "439892000", "intangibleAssetsExcludingGoodwill": "1127801000", "cashAndCashEquivalentsAtCarryingValue": "7097248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306786000", "profitLoss": "None", "dividendPayout": "208146000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1342954000", "capitalExpenditures": "148025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288507000", "cashflowFromInvestment": "-720738000", "stockBasedCompensation": "16777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 2785621000, "cost_of_revenue": 1436860000, "gross_profit": 1348761000, "ebit": 340267000, "ebitda": 400812000, "pretax_income": 340267000, "tax_provision": 45312000, "net_income": 275189000, "net_income_to_common": 275189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6843118000, "total_current_assets": 29602508000, "total_assets": 76458430000, "short_term_debt": 1726863000, "long_term_debt": 10019143000, "total_debt": 11746006000, "total_liabilities": 67386123000, "total_equity": 8895175000, "shares_outstanding": 441657791, "goodwill_and_intangibles": 1836053000 }, "cash_flow": { "operating_cash_flow": 2303143000, "capital_expenditure": 148959000, "free_cash_flow": 2452102000, "dividends_paid": 9687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98244, "ticker_id": 6650, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340267000", "ebitda": "400812000", "netIncome": "275189000", "grossProfit": "1348761000", "depreciation": "None", "totalRevenue": "2785621000", "costOfRevenue": "1436860000", "interestIncome": "1641482000", "incomeBeforeTax": "340267000", "interestExpense": "941131000", "operatingIncome": "340267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45312000", "reportedCurrency": "BRL", "netInterestIncome": "700351000", "nonInterestIncome": "None", "operatingExpenses": "1008494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60545000", "sellingGeneralAndAdministrative": "697826000", "netIncomeFromContinuingOperations": "294955000" }, "balance": { "goodwill": "798275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "76458430000", "longTermDebt": "10019143000", "shortTermDebt": "1726863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1037778000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "67386123000", "otherCurrentAssets": "528496000", "totalCurrentAssets": "29602508000", "currentLongTermDebt": "None", "longTermInvestments": "24126742000", "shortTermInvestments": "20912538000", "currentNetReceivables": "1193158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46981120000", "currentAccountsPayable": "9232323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11858685000", "totalShareholderEquity": "8895175000", "capitalLeaseObligations": "113690000", "otherCurrentLiabilities": "43164631000", "totalCurrentLiabilities": "54123817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13262306000", "cashAndShortTermInvestments": "6843118000", "commonStockSharesOutstanding": "441657791", "intangibleAssetsExcludingGoodwill": "1037778000", "cashAndCashEquivalentsAtCarryingValue": "6843118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294955000", "profitLoss": "None", "dividendPayout": "9687000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2303143000", "capitalExpenditures": "148959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945000", "cashflowFromInvestment": "-3520437000", "stockBasedCompensation": "-26944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2785621000, "cost_of_revenue": 1436860000, "gross_profit": 1348761000, "research_and_development": null, "selling_general_admin": 697826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340267000, "depreciation_amortisation": 60545000, "ebitda": 400812000, "interest_expense": 941131000, "interest_income": null, "other_non_operating": null, "pretax_income": 340267000, "tax_provision": 45312000, "effective_tax_rate": null, "net_income": 275189000, "net_income_continuing_ops": 294955000, "net_income_to_common": 275189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6843118000, "short_term_investments": 20912538000, "net_receivables": 1193158000, "inventory": null, "other_current_assets": null, "total_current_assets": 29602508000, "net_ppe": null, "goodwill": 798275000, "intangible_assets": 1037778000, "goodwill_and_intangibles": 1836053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46981120000, "total_assets": 76458430000, "short_term_debt": 1726863000, "accounts_payable": 9232323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54123817000, "long_term_debt": 10019143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13262306000, "total_liabilities": 67386123000, "total_debt": 11746006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8895175000, "shares_outstanding": 441657791, "operating_cash_flow": 2303143000, "stock_based_compensation": -26944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3520437000, "dividends_paid": 9687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1945000, "free_cash_flow": 2452102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340267000", "ebitda": "400812000", "netIncome": "275189000", "grossProfit": "1348761000", "depreciation": "None", "totalRevenue": "2785621000", "costOfRevenue": "1436860000", "interestIncome": "1641482000", "incomeBeforeTax": "340267000", "interestExpense": "941131000", "operatingIncome": "340267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45312000", "reportedCurrency": "BRL", "netInterestIncome": "700351000", "nonInterestIncome": "None", "operatingExpenses": "1008494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60545000", "sellingGeneralAndAdministrative": "697826000", "netIncomeFromContinuingOperations": "294955000" }, "balance": { "goodwill": "798275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "76458430000", "longTermDebt": "10019143000", "shortTermDebt": "1726863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1037778000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "67386123000", "otherCurrentAssets": "528496000", "totalCurrentAssets": "29602508000", "currentLongTermDebt": "None", "longTermInvestments": "24126742000", "shortTermInvestments": "20912538000", "currentNetReceivables": "1193158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46981120000", "currentAccountsPayable": "9232323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11858685000", "totalShareholderEquity": "8895175000", "capitalLeaseObligations": "113690000", "otherCurrentLiabilities": "43164631000", "totalCurrentLiabilities": "54123817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13262306000", "cashAndShortTermInvestments": "6843118000", "commonStockSharesOutstanding": "441657791", "intangibleAssetsExcludingGoodwill": "1037778000", "cashAndCashEquivalentsAtCarryingValue": "6843118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294955000", "profitLoss": "None", "dividendPayout": "9687000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "2303143000", "capitalExpenditures": "148959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945000", "cashflowFromInvestment": "-3520437000", "stockBasedCompensation": "-26944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 2511759000, "cost_of_revenue": 1307044000, "gross_profit": 1204715000, "ebit": 293953000, "ebitda": 347302000, "pretax_income": 293953000, "tax_provision": 33942000, "net_income": 242671000, "net_income_to_common": 242671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5357441000, "total_current_assets": 24942462000, "total_assets": 69928077000, "short_term_debt": 1778194000, "long_term_debt": 9162480000, "total_debt": 10940674000, "total_liabilities": 61060738000, "total_equity": 8707251000, "shares_outstanding": 438081419, "goodwill_and_intangibles": 1711148000 }, "cash_flow": { "operating_cash_flow": 177957140, "capital_expenditure": 4635040, "free_cash_flow": 182592180, "dividends_paid": 141174, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98246, "ticker_id": 6650, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293953000", "ebitda": "347302000", "netIncome": "242671000", "grossProfit": "1204715000", "depreciation": "None", "totalRevenue": "2511759000", "costOfRevenue": "1307044000", "interestIncome": "1970383000", "incomeBeforeTax": "293953000", "interestExpense": "835617000", "operatingIncome": "293953000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33942000", "reportedCurrency": "BRL", "netInterestIncome": "1134766000", "nonInterestIncome": "None", "operatingExpenses": "910762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1307044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53349000", "sellingGeneralAndAdministrative": "636663000", "netIncomeFromContinuingOperations": "260011000" }, "balance": { "goodwill": "790945000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "69928077000", "longTermDebt": "9162480000", "shortTermDebt": "1778194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "920203000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "61060738000", "otherCurrentAssets": "478979000", "totalCurrentAssets": "24942462000", "currentLongTermDebt": "None", "longTermInvestments": "20809557000", "shortTermInvestments": "18025471000", "currentNetReceivables": "1080571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44985615000", "currentAccountsPayable": "8600638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11058247000", "totalShareholderEquity": "8707251000", "capitalLeaseObligations": "119189000", "otherCurrentLiabilities": "38698543000", "totalCurrentLiabilities": "49535228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11525510000", "cashAndShortTermInvestments": "5357441000", "commonStockSharesOutstanding": "438081419", "intangibleAssetsExcludingGoodwill": "920203000", "cashAndCashEquivalentsAtCarryingValue": "5357441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43759327", "profitLoss": "None", "dividendPayout": "141174", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "177957140", "capitalExpenditures": "4635040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280939967", "cashflowFromInvestment": "-748302136", "stockBasedCompensation": "26082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141174", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "217867", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2511759000, "cost_of_revenue": 1307044000, "gross_profit": 1204715000, "research_and_development": null, "selling_general_admin": 636663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293953000, "depreciation_amortisation": 53349000, "ebitda": 347302000, "interest_expense": 835617000, "interest_income": null, "other_non_operating": null, "pretax_income": 293953000, "tax_provision": 33942000, "effective_tax_rate": null, "net_income": 242671000, "net_income_continuing_ops": 260011000, "net_income_to_common": 242671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5357441000, "short_term_investments": 18025471000, "net_receivables": 1080571000, "inventory": null, "other_current_assets": null, "total_current_assets": 24942462000, "net_ppe": null, "goodwill": 790945000, "intangible_assets": 920203000, "goodwill_and_intangibles": 1711148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44985615000, "total_assets": 69928077000, "short_term_debt": 1778194000, "accounts_payable": 8600638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49535228000, "long_term_debt": 9162480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11525510000, "total_liabilities": 61060738000, "total_debt": 10940674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8707251000, "shares_outstanding": 438081419, "operating_cash_flow": 177957140, "stock_based_compensation": 26082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4635040, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748302136, "dividends_paid": 141174, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280939967, "free_cash_flow": 182592180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293953000", "ebitda": "347302000", "netIncome": "242671000", "grossProfit": "1204715000", "depreciation": "None", "totalRevenue": "2511759000", "costOfRevenue": "1307044000", "interestIncome": "1970383000", "incomeBeforeTax": "293953000", "interestExpense": "835617000", "operatingIncome": "293953000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33942000", "reportedCurrency": "BRL", "netInterestIncome": "1134766000", "nonInterestIncome": "None", "operatingExpenses": "910762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1307044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53349000", "sellingGeneralAndAdministrative": "636663000", "netIncomeFromContinuingOperations": "260011000" }, "balance": { "goodwill": "790945000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "69928077000", "longTermDebt": "9162480000", "shortTermDebt": "1778194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "920203000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "61060738000", "otherCurrentAssets": "478979000", "totalCurrentAssets": "24942462000", "currentLongTermDebt": "None", "longTermInvestments": "20809557000", "shortTermInvestments": "18025471000", "currentNetReceivables": "1080571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44985615000", "currentAccountsPayable": "8600638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11058247000", "totalShareholderEquity": "8707251000", "capitalLeaseObligations": "119189000", "otherCurrentLiabilities": "38698543000", "totalCurrentLiabilities": "49535228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11525510000", "cashAndShortTermInvestments": "5357441000", "commonStockSharesOutstanding": "438081419", "intangibleAssetsExcludingGoodwill": "920203000", "cashAndCashEquivalentsAtCarryingValue": "5357441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43759327", "profitLoss": "None", "dividendPayout": "141174", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "177957140", "capitalExpenditures": "4635040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280939967", "cashflowFromInvestment": "-748302136", "stockBasedCompensation": "26082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141174", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "217867", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 2251242000, "cost_of_revenue": 1193891000, "gross_profit": 1057351000, "ebit": 297607000, "ebitda": 350642000, "pretax_income": 297607000, "tax_provision": 74943000, "net_income": 206478000, "net_income_to_common": 206478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6984442000, "total_current_assets": 24114838000, "total_assets": 66573460000, "short_term_debt": 1376010000, "long_term_debt": 8644878000, "total_debt": 10020888000, "total_liabilities": 57965924000, "total_equity": 8461991000, "shares_outstanding": 435629193, "goodwill_and_intangibles": 1661858000 }, "cash_flow": { "operating_cash_flow": 687984000, "capital_expenditure": 328765000, "free_cash_flow": 1016749000, "dividends_paid": 66542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98247, "ticker_id": 6650, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297607000", "ebitda": "350642000", "netIncome": "206478000", "grossProfit": "1057351000", "depreciation": "None", "totalRevenue": "2251242000", "costOfRevenue": "1193891000", "interestIncome": "1802311000", "incomeBeforeTax": "297607000", "interestExpense": "772643000", "operatingIncome": "297607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "74943000", "reportedCurrency": "BRL", "netInterestIncome": "1029668000", "nonInterestIncome": "None", "operatingExpenses": "759744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53035000", "sellingGeneralAndAdministrative": "546148000", "netIncomeFromContinuingOperations": "222664000" }, "balance": { "goodwill": "635735000", "inventory": "-3695783000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "66573460000", "longTermDebt": "8644878000", "shortTermDebt": "1376010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1026123000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "57965924000", "otherCurrentAssets": "454542000", "totalCurrentAssets": "24114838000", "currentLongTermDebt": "None", "longTermInvestments": "18579025000", "shortTermInvestments": "15777410000", "currentNetReceivables": "898444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42458622000", "currentAccountsPayable": "8019889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10143702000", "totalShareholderEquity": "8461991000", "capitalLeaseObligations": "126114000", "otherCurrentLiabilities": "37141680000", "totalCurrentLiabilities": "46895397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11070527000", "cashAndShortTermInvestments": "6984442000", "commonStockSharesOutstanding": "435629193", "intangibleAssetsExcludingGoodwill": "1026123000", "cashAndCashEquivalentsAtCarryingValue": "6984442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222665000", "profitLoss": "None", "dividendPayout": "66542000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "687984000", "capitalExpenditures": "328765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88278000", "cashflowFromInvestment": "-643850000", "stockBasedCompensation": "24839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2251242000, "cost_of_revenue": 1193891000, "gross_profit": 1057351000, "research_and_development": null, "selling_general_admin": 546148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297607000, "depreciation_amortisation": 53035000, "ebitda": 350642000, "interest_expense": 772643000, "interest_income": null, "other_non_operating": null, "pretax_income": 297607000, "tax_provision": 74943000, "effective_tax_rate": null, "net_income": 206478000, "net_income_continuing_ops": 222664000, "net_income_to_common": 206478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6984442000, "short_term_investments": 15777410000, "net_receivables": 898444000, "inventory": -3695783000, "other_current_assets": null, "total_current_assets": 24114838000, "net_ppe": null, "goodwill": 635735000, "intangible_assets": 1026123000, "goodwill_and_intangibles": 1661858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42458622000, "total_assets": 66573460000, "short_term_debt": 1376010000, "accounts_payable": 8019889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46895397000, "long_term_debt": 8644878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11070527000, "total_liabilities": 57965924000, "total_debt": 10020888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8461991000, "shares_outstanding": 435629193, "operating_cash_flow": 687984000, "stock_based_compensation": 24839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643850000, "dividends_paid": 66542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88278000, "free_cash_flow": 1016749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297607000", "ebitda": "350642000", "netIncome": "206478000", "grossProfit": "1057351000", "depreciation": "None", "totalRevenue": "2251242000", "costOfRevenue": "1193891000", "interestIncome": "1802311000", "incomeBeforeTax": "297607000", "interestExpense": "772643000", "operatingIncome": "297607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "74943000", "reportedCurrency": "BRL", "netInterestIncome": "1029668000", "nonInterestIncome": "None", "operatingExpenses": "759744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53035000", "sellingGeneralAndAdministrative": "546148000", "netIncomeFromContinuingOperations": "222664000" }, "balance": { "goodwill": "635735000", "inventory": "-3695783000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "66573460000", "longTermDebt": "8644878000", "shortTermDebt": "1376010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1026123000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "57965924000", "otherCurrentAssets": "454542000", "totalCurrentAssets": "24114838000", "currentLongTermDebt": "None", "longTermInvestments": "18579025000", "shortTermInvestments": "15777410000", "currentNetReceivables": "898444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42458622000", "currentAccountsPayable": "8019889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10143702000", "totalShareholderEquity": "8461991000", "capitalLeaseObligations": "126114000", "otherCurrentLiabilities": "37141680000", "totalCurrentLiabilities": "46895397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11070527000", "cashAndShortTermInvestments": "6984442000", "commonStockSharesOutstanding": "435629193", "intangibleAssetsExcludingGoodwill": "1026123000", "cashAndCashEquivalentsAtCarryingValue": "6984442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222665000", "profitLoss": "None", "dividendPayout": "66542000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "687984000", "capitalExpenditures": "328765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88278000", "cashflowFromInvestment": "-643850000", "stockBasedCompensation": "24839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 2163188000, "cost_of_revenue": 1227304000, "gross_profit": 935884000, "ebit": 273732000, "ebitda": 315632000, "pretax_income": 273732000, "tax_provision": 78512000, "net_income": 182793000, "net_income_to_common": 182793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6382816000, "total_current_assets": 23094006000, "total_assets": 62546562000, "short_term_debt": 1112511000, "long_term_debt": 8351162000, "total_debt": 9463673000, "total_liabilities": 54008110000, "total_equity": 8392474000, "shares_outstanding": 425997486, "goodwill_and_intangibles": 1596177000 }, "cash_flow": { "operating_cash_flow": -1132469000, "capital_expenditure": 114977000, "free_cash_flow": -1017492000, "dividends_paid": 2271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98248, "ticker_id": 6650, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273732000", "ebitda": "315632000", "netIncome": "182793000", "grossProfit": "935884000", "depreciation": "None", "totalRevenue": "2163188000", "costOfRevenue": "1227304000", "interestIncome": "1732912000", "incomeBeforeTax": "273732000", "interestExpense": "762247000", "operatingIncome": "273732000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78512000", "reportedCurrency": "BRL", "netInterestIncome": "970665000", "nonInterestIncome": "None", "operatingExpenses": "662152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1227304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41900000", "sellingGeneralAndAdministrative": "542072000", "netIncomeFromContinuingOperations": "195220000" }, "balance": { "goodwill": "635735000", "inventory": "-3880918000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "62546562000", "longTermDebt": "8351162000", "shortTermDebt": "1112511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "960442000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "54008110000", "otherCurrentAssets": "438810000", "totalCurrentAssets": "23094006000", "currentLongTermDebt": "None", "longTermInvestments": "18480426000", "shortTermInvestments": "15221772000", "currentNetReceivables": "1050608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39452556000", "currentAccountsPayable": "7973954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9591260000", "totalShareholderEquity": "8392474000", "capitalLeaseObligations": "132265000", "otherCurrentLiabilities": "33605618000", "totalCurrentLiabilities": "43131209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10876901000", "cashAndShortTermInvestments": "6382816000", "commonStockSharesOutstanding": "425997486", "intangibleAssetsExcludingGoodwill": "960442000", "cashAndCashEquivalentsAtCarryingValue": "6382816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195220000", "profitLoss": "None", "dividendPayout": "2271000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-1132469000", "capitalExpenditures": "114977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774298000", "cashflowFromInvestment": "-1092654000", "stockBasedCompensation": "4815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2163188000, "cost_of_revenue": 1227304000, "gross_profit": 935884000, "research_and_development": null, "selling_general_admin": 542072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273732000, "depreciation_amortisation": 41900000, "ebitda": 315632000, "interest_expense": 762247000, "interest_income": null, "other_non_operating": null, "pretax_income": 273732000, "tax_provision": 78512000, "effective_tax_rate": null, "net_income": 182793000, "net_income_continuing_ops": 195220000, "net_income_to_common": 182793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6382816000, "short_term_investments": 15221772000, "net_receivables": 1050608000, "inventory": -3880918000, "other_current_assets": null, "total_current_assets": 23094006000, "net_ppe": null, "goodwill": 635735000, "intangible_assets": 960442000, "goodwill_and_intangibles": 1596177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39452556000, "total_assets": 62546562000, "short_term_debt": 1112511000, "accounts_payable": 7973954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43131209000, "long_term_debt": 8351162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10876901000, "total_liabilities": 54008110000, "total_debt": 9463673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8392474000, "shares_outstanding": 425997486, "operating_cash_flow": -1132469000, "stock_based_compensation": 4815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1092654000, "dividends_paid": 2271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 774298000, "free_cash_flow": -1017492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273732000", "ebitda": "315632000", "netIncome": "182793000", "grossProfit": "935884000", "depreciation": "None", "totalRevenue": "2163188000", "costOfRevenue": "1227304000", "interestIncome": "1732912000", "incomeBeforeTax": "273732000", "interestExpense": "762247000", "operatingIncome": "273732000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78512000", "reportedCurrency": "BRL", "netInterestIncome": "970665000", "nonInterestIncome": "None", "operatingExpenses": "662152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1227304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41900000", "sellingGeneralAndAdministrative": "542072000", "netIncomeFromContinuingOperations": "195220000" }, "balance": { "goodwill": "635735000", "inventory": "-3880918000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "62546562000", "longTermDebt": "8351162000", "shortTermDebt": "1112511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "960442000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "54008110000", "otherCurrentAssets": "438810000", "totalCurrentAssets": "23094006000", "currentLongTermDebt": "None", "longTermInvestments": "18480426000", "shortTermInvestments": "15221772000", "currentNetReceivables": "1050608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39452556000", "currentAccountsPayable": "7973954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9591260000", "totalShareholderEquity": "8392474000", "capitalLeaseObligations": "132265000", "otherCurrentLiabilities": "33605618000", "totalCurrentLiabilities": "43131209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10876901000", "cashAndShortTermInvestments": "6382816000", "commonStockSharesOutstanding": "425997486", "intangibleAssetsExcludingGoodwill": "960442000", "cashAndCashEquivalentsAtCarryingValue": "6382816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195220000", "profitLoss": "None", "dividendPayout": "2271000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-1132469000", "capitalExpenditures": "114977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774298000", "cashflowFromInvestment": "-1092654000", "stockBasedCompensation": "4815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 2065131000, "cost_of_revenue": 1136642000, "gross_profit": 928489000, "ebit": 208289000, "ebitda": 249461000, "pretax_income": 208289000, "tax_provision": 48579000, "net_income": 150900000, "net_income_to_common": 150900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6281790000, "total_current_assets": 21730058000, "total_assets": 60351797000, "short_term_debt": 1017108000, "long_term_debt": 8202454000, "total_debt": 9219562000, "total_liabilities": 52755106000, "total_equity": 7471810000, "shares_outstanding": 407128121, "goodwill_and_intangibles": 1345304000 }, "cash_flow": { "operating_cash_flow": 1584190000, "capital_expenditure": 66889000, "free_cash_flow": 1651079000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98249, "ticker_id": 6650, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208289000", "ebitda": "249461000", "netIncome": "150900000", "grossProfit": "928489000", "depreciation": "None", "totalRevenue": "2065131000", "costOfRevenue": "1136642000", "interestIncome": "1691613000", "incomeBeforeTax": "208289000", "interestExpense": "752198000", "operatingIncome": "208289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48579000", "reportedCurrency": "BRL", "netInterestIncome": "939415000", "nonInterestIncome": "None", "operatingExpenses": "720200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41172000", "sellingGeneralAndAdministrative": "545449000", "netIncomeFromContinuingOperations": "159710000" }, "balance": { "goodwill": "635735000", "inventory": "-5094309000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "60351797000", "longTermDebt": "8202454000", "shortTermDebt": "1017108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "709569000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "52755106000", "otherCurrentAssets": "381317000", "totalCurrentAssets": "21730058000", "currentLongTermDebt": "None", "longTermInvestments": "17147765000", "shortTermInvestments": "14232021000", "currentNetReceivables": "834930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38621739000", "currentAccountsPayable": "7181056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333941000", "totalShareholderEquity": "7471810000", "capitalLeaseObligations": "120395000", "otherCurrentLiabilities": "33618679000", "totalCurrentLiabilities": "42180105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10575001000", "cashAndShortTermInvestments": "6281790000", "commonStockSharesOutstanding": "407128121", "intangibleAssetsExcludingGoodwill": "709569000", "cashAndCashEquivalentsAtCarryingValue": "6281790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159710000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1584190000", "capitalExpenditures": "66889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7676000", "cashflowFromInvestment": "-1650504000", "stockBasedCompensation": "32692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2065131000, "cost_of_revenue": 1136642000, "gross_profit": 928489000, "research_and_development": null, "selling_general_admin": 545449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208289000, "depreciation_amortisation": 41172000, "ebitda": 249461000, "interest_expense": 752198000, "interest_income": null, "other_non_operating": null, "pretax_income": 208289000, "tax_provision": 48579000, "effective_tax_rate": null, "net_income": 150900000, "net_income_continuing_ops": 159710000, "net_income_to_common": 150900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6281790000, "short_term_investments": 14232021000, "net_receivables": 834930000, "inventory": -5094309000, "other_current_assets": null, "total_current_assets": 21730058000, "net_ppe": null, "goodwill": 635735000, "intangible_assets": 709569000, "goodwill_and_intangibles": 1345304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38621739000, "total_assets": 60351797000, "short_term_debt": 1017108000, "accounts_payable": 7181056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42180105000, "long_term_debt": 8202454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10575001000, "total_liabilities": 52755106000, "total_debt": 9219562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7471810000, "shares_outstanding": 407128121, "operating_cash_flow": 1584190000, "stock_based_compensation": 32692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1650504000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7676000, "free_cash_flow": 1651079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208289000", "ebitda": "249461000", "netIncome": "150900000", "grossProfit": "928489000", "depreciation": "None", "totalRevenue": "2065131000", "costOfRevenue": "1136642000", "interestIncome": "1691613000", "incomeBeforeTax": "208289000", "interestExpense": "752198000", "operatingIncome": "208289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48579000", "reportedCurrency": "BRL", "netInterestIncome": "939415000", "nonInterestIncome": "None", "operatingExpenses": "720200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41172000", "sellingGeneralAndAdministrative": "545449000", "netIncomeFromContinuingOperations": "159710000" }, "balance": { "goodwill": "635735000", "inventory": "-5094309000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "60351797000", "longTermDebt": "8202454000", "shortTermDebt": "1017108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "709569000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "52755106000", "otherCurrentAssets": "381317000", "totalCurrentAssets": "21730058000", "currentLongTermDebt": "None", "longTermInvestments": "17147765000", "shortTermInvestments": "14232021000", "currentNetReceivables": "834930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38621739000", "currentAccountsPayable": "7181056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333941000", "totalShareholderEquity": "7471810000", "capitalLeaseObligations": "120395000", "otherCurrentLiabilities": "33618679000", "totalCurrentLiabilities": "42180105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10575001000", "cashAndShortTermInvestments": "6281790000", "commonStockSharesOutstanding": "407128121", "intangibleAssetsExcludingGoodwill": "709569000", "cashAndCashEquivalentsAtCarryingValue": "6281790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159710000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1584190000", "capitalExpenditures": "66889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7676000", "cashflowFromInvestment": "-1650504000", "stockBasedCompensation": "32692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 2035894000, "cost_of_revenue": 1178297000, "gross_profit": 857597000, "ebit": 145354000, "ebitda": 185915000, "pretax_income": 145354000, "tax_provision": 41194000, "net_income": 91291000, "net_income_to_common": 91291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444604000, "total_current_assets": 19527023000, "total_assets": 55078840000, "short_term_debt": 1605377000, "long_term_debt": 7550214000, "total_debt": 9155591000, "total_liabilities": 47710614000, "total_equity": 7260367000, "shares_outstanding": 401789293, "goodwill_and_intangibles": 1322350000 }, "cash_flow": { "operating_cash_flow": 1832265000, "capital_expenditure": 63573000, "free_cash_flow": 1895838000, "dividends_paid": 3655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98251, "ticker_id": 6650, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145354000", "ebitda": "185915000", "netIncome": "91291000", "grossProfit": "857597000", "depreciation": "None", "totalRevenue": "2035894000", "costOfRevenue": "1178297000", "interestIncome": "1588955000", "incomeBeforeTax": "145354000", "interestExpense": "770398000", "operatingIncome": "145354000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41194000", "reportedCurrency": "BRL", "netInterestIncome": "818557000", "nonInterestIncome": "None", "operatingExpenses": "712243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40561000", "sellingGeneralAndAdministrative": "540154000", "netIncomeFromContinuingOperations": "104160000" }, "balance": { "goodwill": "635735000", "inventory": "-10995546000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "55078840000", "longTermDebt": "7550214000", "shortTermDebt": "1605377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "686615000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "47710614000", "otherCurrentAssets": "397005000", "totalCurrentAssets": "19527023000", "currentLongTermDebt": "None", "longTermInvestments": "15112298000", "shortTermInvestments": "12704526000", "currentNetReceivables": "980888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35551817000", "currentAccountsPayable": "6737540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173677000", "shortLongTermDebtTotal": "9278878000", "totalShareholderEquity": "7260367000", "capitalLeaseObligations": "127676000", "otherCurrentLiabilities": "29810859000", "totalCurrentLiabilities": "38486622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9223992000", "cashAndShortTermInvestments": "5444604000", "commonStockSharesOutstanding": "401789293", "intangibleAssetsExcludingGoodwill": "686615000", "cashAndCashEquivalentsAtCarryingValue": "5444604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104161000", "profitLoss": "None", "dividendPayout": "3655000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1832265000", "capitalExpenditures": "63573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18715000", "cashflowFromInvestment": "-1215350000", "stockBasedCompensation": "275870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2035894000, "cost_of_revenue": 1178297000, "gross_profit": 857597000, "research_and_development": null, "selling_general_admin": 540154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145354000, "depreciation_amortisation": 40561000, "ebitda": 185915000, "interest_expense": 770398000, "interest_income": null, "other_non_operating": null, "pretax_income": 145354000, "tax_provision": 41194000, "effective_tax_rate": null, "net_income": 91291000, "net_income_continuing_ops": 104160000, "net_income_to_common": 91291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5444604000, "short_term_investments": 12704526000, "net_receivables": 980888000, "inventory": -10995546000, "other_current_assets": null, "total_current_assets": 19527023000, "net_ppe": null, "goodwill": 635735000, "intangible_assets": 686615000, "goodwill_and_intangibles": 1322350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35551817000, "total_assets": 55078840000, "short_term_debt": 1605377000, "accounts_payable": 6737540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38486622000, "long_term_debt": 7550214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9223992000, "total_liabilities": 47710614000, "total_debt": 9155591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7260367000, "shares_outstanding": 401789293, "operating_cash_flow": 1832265000, "stock_based_compensation": 275870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1215350000, "dividends_paid": 3655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18715000, "free_cash_flow": 1895838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145354000", "ebitda": "185915000", "netIncome": "91291000", "grossProfit": "857597000", "depreciation": "None", "totalRevenue": "2035894000", "costOfRevenue": "1178297000", "interestIncome": "1588955000", "incomeBeforeTax": "145354000", "interestExpense": "770398000", "operatingIncome": "145354000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41194000", "reportedCurrency": "BRL", "netInterestIncome": "818557000", "nonInterestIncome": "None", "operatingExpenses": "712243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40561000", "sellingGeneralAndAdministrative": "540154000", "netIncomeFromContinuingOperations": "104160000" }, "balance": { "goodwill": "635735000", "inventory": "-10995546000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "55078840000", "longTermDebt": "7550214000", "shortTermDebt": "1605377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "686615000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "47710614000", "otherCurrentAssets": "397005000", "totalCurrentAssets": "19527023000", "currentLongTermDebt": "None", "longTermInvestments": "15112298000", "shortTermInvestments": "12704526000", "currentNetReceivables": "980888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35551817000", "currentAccountsPayable": "6737540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173677000", "shortLongTermDebtTotal": "9278878000", "totalShareholderEquity": "7260367000", "capitalLeaseObligations": "127676000", "otherCurrentLiabilities": "29810859000", "totalCurrentLiabilities": "38486622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9223992000", "cashAndShortTermInvestments": "5444604000", "commonStockSharesOutstanding": "401789293", "intangibleAssetsExcludingGoodwill": "686615000", "cashAndCashEquivalentsAtCarryingValue": "5444604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104161000", "profitLoss": "None", "dividendPayout": "3655000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1832265000", "capitalExpenditures": "63573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18715000", "cashflowFromInvestment": "-1215350000", "stockBasedCompensation": "275870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "income_statement": { "revenue": 1842240000, "cost_of_revenue": 1090766000, "gross_profit": 751474000, "ebit": 80299000, "ebitda": 121624000, "pretax_income": 80299000, "tax_provision": 16127000, "net_income": 48746000, "net_income_to_common": 48746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5085742000, "total_current_assets": 17480158000, "total_assets": 50003329000, "short_term_debt": 1727567000, "long_term_debt": 7044944000, "total_debt": 8772511000, "total_liabilities": 42685671000, "total_equity": 7203957000, "shares_outstanding": 401782211, "goodwill_and_intangibles": 1303182000 }, "cash_flow": { "operating_cash_flow": 3405754000, "capital_expenditure": 70160000, "free_cash_flow": 3475914000, "dividends_paid": 16049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98252, "ticker_id": 6650, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:20.651727+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80299000", "ebitda": "121624000", "netIncome": "48746000", "grossProfit": "751474000", "depreciation": "None", "totalRevenue": "1842240000", "costOfRevenue": "1090766000", "interestIncome": "1494281000", "incomeBeforeTax": "80299000", "interestExpense": "692206000", "operatingIncome": "80299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16127000", "reportedCurrency": "BRL", "netInterestIncome": "802075000", "nonInterestIncome": "None", "operatingExpenses": "671175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41325000", "sellingGeneralAndAdministrative": "506609000", "netIncomeFromContinuingOperations": "64172000" }, "balance": { "goodwill": "635625000", "inventory": "-7696724000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "50003329000", "longTermDebt": "7044944000", "shortTermDebt": "1727567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "667557000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "42685671000", "otherCurrentAssets": "360102000", "totalCurrentAssets": "17480158000", "currentLongTermDebt": "None", "longTermInvestments": "14359279000", "shortTermInvestments": "11497605000", "currentNetReceivables": "536709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32523171000", "currentAccountsPayable": "5913284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8907579000", "totalShareholderEquity": "7203957000", "capitalLeaseObligations": "135068000", "otherCurrentLiabilities": "26476407000", "totalCurrentLiabilities": "34323279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8362392000", "cashAndShortTermInvestments": "5085742000", "commonStockSharesOutstanding": "401782211", "intangibleAssetsExcludingGoodwill": "667557000", "cashAndCashEquivalentsAtCarryingValue": "5085742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64172000", "profitLoss": "None", "dividendPayout": "16049000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3405754000", "capitalExpenditures": "70160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10665000", "cashflowFromInvestment": "-1555818000", "stockBasedCompensation": "344070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1842240000, "cost_of_revenue": 1090766000, "gross_profit": 751474000, "research_and_development": null, "selling_general_admin": 506609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80299000, "depreciation_amortisation": 41325000, "ebitda": 121624000, "interest_expense": 692206000, "interest_income": null, "other_non_operating": null, "pretax_income": 80299000, "tax_provision": 16127000, "effective_tax_rate": null, "net_income": 48746000, "net_income_continuing_ops": 64172000, "net_income_to_common": 48746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5085742000, "short_term_investments": 11497605000, "net_receivables": 536709000, "inventory": -7696724000, "other_current_assets": null, "total_current_assets": 17480158000, "net_ppe": null, "goodwill": 635625000, "intangible_assets": 667557000, "goodwill_and_intangibles": 1303182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32523171000, "total_assets": 50003329000, "short_term_debt": 1727567000, "accounts_payable": 5913284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34323279000, "long_term_debt": 7044944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8362392000, "total_liabilities": 42685671000, "total_debt": 8772511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7203957000, "shares_outstanding": 401782211, "operating_cash_flow": 3405754000, "stock_based_compensation": 344070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1555818000, "dividends_paid": 16049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10665000, "free_cash_flow": 3475914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80299000", "ebitda": "121624000", "netIncome": "48746000", "grossProfit": "751474000", "depreciation": "None", "totalRevenue": "1842240000", "costOfRevenue": "1090766000", "interestIncome": "1494281000", "incomeBeforeTax": "80299000", "interestExpense": "692206000", "operatingIncome": "80299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16127000", "reportedCurrency": "BRL", "netInterestIncome": "802075000", "nonInterestIncome": "None", "operatingExpenses": "671175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41325000", "sellingGeneralAndAdministrative": "506609000", "netIncomeFromContinuingOperations": "64172000" }, "balance": { "goodwill": "635625000", "inventory": "-7696724000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "50003329000", "longTermDebt": "7044944000", "shortTermDebt": "1727567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "667557000", "reportedCurrency": "BRL", "retainedEarnings": "None", "totalLiabilities": "42685671000", "otherCurrentAssets": "360102000", "totalCurrentAssets": "17480158000", "currentLongTermDebt": "None", "longTermInvestments": "14359279000", "shortTermInvestments": "11497605000", "currentNetReceivables": "536709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32523171000", "currentAccountsPayable": "5913284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8907579000", "totalShareholderEquity": "7203957000", "capitalLeaseObligations": "135068000", "otherCurrentLiabilities": "26476407000", "totalCurrentLiabilities": "34323279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8362392000", "cashAndShortTermInvestments": "5085742000", "commonStockSharesOutstanding": "401782211", "intangibleAssetsExcludingGoodwill": "667557000", "cashAndCashEquivalentsAtCarryingValue": "5085742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64172000", "profitLoss": "None", "dividendPayout": "16049000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3405754000", "capitalExpenditures": "70160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10665000", "cashflowFromInvestment": "-1555818000", "stockBasedCompensation": "344070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }