{ "ticker": { "uuid": "abe779e0-4bbd-42ad-b57f-3aec5c3c2325", "symbol": "INTR", "name": "Inter & Co. Inc. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/", "api_url": "https://sharemaestro.com/factors/api/tickers/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/" }, "latest_snapshot": { "ticker": { "uuid": "abe779e0-4bbd-42ad-b57f-3aec5c3c2325", "symbol": "INTR", "name": "Inter & Co. Inc. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/", "api_url": "https://sharemaestro.com/factors/api/tickers/abe779e0-4bbd-42ad-b57f-3aec5c3c2325/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.85, "value": 0.96, "quality": 0.78, "momentum": 0.12, "coverage": 0.97, "confidence": 0.94, "delta": 4 }, "headline_factors": { "price": 5.37, "market_cap": 2370792563.01, "pe_ratio": 1.6688, "earnings_yield": 0.0722, "ebitda_to_ev": 0.0874, "shareholder_yield": 0.0325, "roe": 0.1411, "piotroski_f_score": 6, "momentum_12_1": -0.2031, "volatility_252d": 0.4533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 1.6688, "ev_ebitda": 11.442, "earnings_yield": 0.0722, "fcf_yield": 0.1438, "shareholder_yield": 0.0325 }, "quality": { "roe": 0.1411, "roic": 0.0477, "gross_margin": 0.4063, "fcf_margin": 0.2233, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.4721, "eps_growth_1y": 0.4053, "fcf_growth_1y": -0.3248 }, "momentum": { "price_return_12m": -0.2134, "momentum_12_1": -0.2031, "relative_strength": -0.4095 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.78, "momentum_percentile": 0.12, "growth_composite": 2, "yield_composite": 33, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.67, "os": 0.85, "value": 0.95, "quality": 0.77, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.762, "earnings_yield": 0.0718, "shareholder_yield": 0.0308, "roe": 0.1411, "momentum_12_1": -0.0589 }, { "week_end_date": "2026-06-14", "price": 5.77, "os": 0.85, "value": 0.96, "quality": 0.79, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.7931, "earnings_yield": 0.0717, "shareholder_yield": 0.0302, "roe": 0.1411, "momentum_12_1": -0.1613 }, { "week_end_date": "2026-06-21", "price": 5.44, "os": 0.84, "value": 0.96, "quality": 0.75, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.6906, "earnings_yield": 0.0721, "shareholder_yield": 0.0321, "roe": 0.1411, "momentum_12_1": -0.1597 }, { "week_end_date": "2026-06-28", "price": 5.44, "os": 0.84, "value": 0.96, "quality": 0.77, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.6906, "earnings_yield": 0.0721, "shareholder_yield": 0.0321, "roe": 0.1411, "momentum_12_1": -0.1503 }, { "week_end_date": "2026-07-05", "price": 5.47, "os": 0.86, "value": 0.96, "quality": 0.79, "momentum": 0.13, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.6999, "earnings_yield": 0.0721, "shareholder_yield": 0.0319, "roe": 0.1411, "momentum_12_1": -0.1859 }, { "week_end_date": "2026-07-12", "price": 5.82, "os": 0.89, "value": 0.96, "quality": 0.79, "momentum": 0.25, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 1.8086, "earnings_yield": 0.0716, "shareholder_yield": 0.03, "roe": 0.1411, "momentum_12_1": -0.1474 }, { "week_end_date": "2026-07-19", "price": 5.37, "os": 0.85, "value": 0.96, "quality": 0.78, "momentum": 0.12, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 1.6688, "earnings_yield": 0.0722, "shareholder_yield": 0.0325, "roe": 0.1411, "momentum_12_1": -0.2031 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14378065000, "cost_of_revenue": 8393480000, "gross_profit": 5984585000, "ebit": 1624187000, "ebitda": 1964914000, "pretax_income": 1624187000, "tax_provision": 226866000, "net_income": 1312390000, "net_income_to_common": 1312390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 440228000, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 3105987004, "capital_expenditure": 107416698, "free_cash_flow": 3213403702, "dividends_paid": 238909029, "share_repurchases": -27110000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14378065000, "cost_of_revenue": 8393480000, "gross_profit": 5984585000, "ebit": 1624187000, "ebitda": 1964914000, "pretax_income": 1624187000, "tax_provision": 226866000, "net_income": 1312390000, "net_income_to_common": 1312390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 440228000, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 3105987004, "capital_expenditure": 107416698, "free_cash_flow": 3213403702, "dividends_paid": 238909029, "share_repurchases": -27110000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14378065000, "cost_of_revenue": 8393480000, "gross_profit": 5984585000, "ebit": 1624187000, "ebitda": 1964914000, "pretax_income": 1624187000, "tax_provision": 226866000, "net_income": 1312390000, "net_income_to_common": 1312390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 440228000, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 3105987004, "capital_expenditure": 107416698, "free_cash_flow": 3213403702, "dividends_paid": 238909029, "share_repurchases": -27110000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14378065000, "cost_of_revenue": 8393480000, "gross_profit": 5984585000, "ebit": 1624187000, "ebitda": 1964914000, "pretax_income": 1624187000, "tax_provision": 226866000, "net_income": 1312390000, "net_income_to_common": 1312390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 440228000, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 3105987004, "capital_expenditure": 107416698, "free_cash_flow": 3213403702, "dividends_paid": 238909029, "share_repurchases": -27110000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14378065000, "cost_of_revenue": 8393480000, "gross_profit": 5984585000, "ebit": 1624187000, "ebitda": 1964914000, "pretax_income": 1624187000, "tax_provision": 226866000, "net_income": 1312390000, "net_income_to_common": 1312390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 440228000, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 3105987004, "capital_expenditure": 107416698, "free_cash_flow": 3213403702, "dividends_paid": 238909029, "share_repurchases": -27110000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14619768000, "cost_of_revenue": 8416152000, "gross_profit": 6203615000, "ebit": 1592283000, "ebitda": 1926317000, "pretax_income": 1592283000, "tax_provision": 222410000, "net_income": 1286610000, "net_income_to_common": 1286610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 440228000, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 3105987004, "capital_expenditure": 107416698, "free_cash_flow": 3213403702, "dividends_paid": 238909029, "share_repurchases": -27110000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9711804000, "cost_of_revenue": 5111090000, "gross_profit": 4600714000, "ebit": 1205550000, "ebitda": 1414379000, "pretax_income": 1205550000, "tax_provision": 232709000, "net_income": 907132000, "net_income_to_common": 907132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6843118000, "total_current_assets": 29477310000, "total_assets": 76458430000, "short_term_debt": 1726863000, "long_term_debt": 10019143000, "total_debt": 11858685000, "total_liabilities": 67386123000, "total_equity": 8895175000, "shares_outstanding": 438975512, "goodwill_and_intangibles": 1836053000 }, "cash_flow": { "operating_cash_flow": 3759060000, "capital_expenditure": 509657000, "free_cash_flow": 4268717000, "dividends_paid": 68813000, "share_repurchases": -18954000, "shares_issued": 823036000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9711804000, "cost_of_revenue": 5111090000, "gross_profit": 4600714000, "ebit": 1205550000, "ebitda": 1414379000, "pretax_income": 1205550000, "tax_provision": 232709000, "net_income": 907132000, "net_income_to_common": 907132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6843118000, "total_current_assets": 29477310000, "total_assets": 76458430000, "short_term_debt": 1726863000, "long_term_debt": 10019143000, "total_debt": 11858685000, "total_liabilities": 67386123000, "total_equity": 8895175000, "shares_outstanding": 438975512, "goodwill_and_intangibles": 1836053000 }, "cash_flow": { "operating_cash_flow": 3759060000, "capital_expenditure": 509657000, "free_cash_flow": 4268717000, "dividends_paid": 68813000, "share_repurchases": -18954000, "shares_issued": 823036000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4192467000, "cost_of_revenue": 2532748000, "gross_profit": 1659719000, "ebit": 477118000, "ebitda": 570485000, "pretax_income": 477118000, "tax_provision": 59571000, "net_income": 394788000, "net_income_to_common": 394788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_assets": 97855031000, "short_term_debt": 21420600000, "long_term_debt": 15417874000, "total_debt": 31189037000, "total_liabilities": 87569031000, "total_equity": 10069903000, "shares_outstanding": 445601944, "goodwill_and_intangibles": 2074514000 }, "cash_flow": { "operating_cash_flow": 319727214, "capital_expenditure": 5357799, "free_cash_flow": 325085013, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4192467000, "cost_of_revenue": 2532748000, "gross_profit": 1659719000, "ebit": 477118000, "ebitda": 570485000, "pretax_income": 477118000, "tax_provision": 59571000, "net_income": 394788000, "net_income_to_common": 394788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_assets": 97855031000, "short_term_debt": 21420600000, "long_term_debt": 15417874000, "total_debt": 31189037000, "total_liabilities": 87569031000, "total_equity": 10069903000, "shares_outstanding": 445601944, "goodwill_and_intangibles": 2074514000 }, "cash_flow": { "operating_cash_flow": 319727214, "capital_expenditure": 5357799, "free_cash_flow": 325085013, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4192467000, "cost_of_revenue": 2532748000, "gross_profit": 1659719000, "ebit": 477118000, "ebitda": 570485000, "pretax_income": 477118000, "tax_provision": 59571000, "net_income": 394788000, "net_income_to_common": 394788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_assets": 97855031000, "short_term_debt": 21420600000, "long_term_debt": 15417874000, "total_debt": 31189037000, "total_liabilities": 87569031000, "total_equity": 10069903000, "shares_outstanding": 445601944, "goodwill_and_intangibles": 2074514000 }, "cash_flow": { "operating_cash_flow": 319727214, "capital_expenditure": 5357799, "free_cash_flow": 325085013, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4192467000, "cost_of_revenue": 2532748000, "gross_profit": 1659719000, "ebit": 477118000, "ebitda": 570485000, "pretax_income": 477118000, "tax_provision": 59571000, "net_income": 394788000, "net_income_to_common": 394788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_assets": 97855031000, "short_term_debt": 21420600000, "long_term_debt": 15417874000, "total_debt": 31189037000, "total_liabilities": 87569031000, "total_equity": 10069903000, "shares_outstanding": 445601944, "goodwill_and_intangibles": 2074514000 }, "cash_flow": { "operating_cash_flow": 319727214, "capital_expenditure": 5357799, "free_cash_flow": 325085013, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4192467000, "cost_of_revenue": 2532748000, "gross_profit": 1659719000, "ebit": 477118000, "ebitda": 570485000, "pretax_income": 477118000, "tax_provision": 59571000, "net_income": 394788000, "net_income_to_common": 394788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_assets": 97855031000, "short_term_debt": 21420600000, "long_term_debt": 15417874000, "total_debt": 31189037000, "total_liabilities": 87569031000, "total_equity": 10069903000, "shares_outstanding": 445601944, "goodwill_and_intangibles": 2074514000 }, "cash_flow": { "operating_cash_flow": 319727214, "capital_expenditure": 5357799, "free_cash_flow": 325085013, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221100837, "cost_of_revenue": 2532302334, "gross_profit": 1688798503, "ebit": 468188778, "ebitda": 559808421, "pretax_income": 468188777, "tax_provision": 58456131, "net_income": 387399573, "net_income_to_common": 387399573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631296000, "total_current_assets": 9631296000, "total_assets": 97855031000, "short_term_debt": 21420600000, "long_term_debt": 15417874000, "total_debt": 31189037000, "total_liabilities": 87569031000, "total_equity": 10069903000, "shares_outstanding": 445601944, "goodwill_and_intangibles": 2074514000 }, "cash_flow": { "operating_cash_flow": 319727214, "capital_expenditure": 5357799, "free_cash_flow": 325085013, "dividends_paid": 288400667, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4118281000, "cost_of_revenue": 2413017000, "gross_profit": 1705264000, "ebit": 465186000, "ebitda": 577313000, "pretax_income": 465186000, "tax_provision": 62826000, "net_income": 374392000, "net_income_to_common": 374392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 441321663, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 1232102688, "capital_expenditure": 45808861, "free_cash_flow": 1277911549, "dividends_paid": 7791574, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4118281000, "cost_of_revenue": 2413017000, "gross_profit": 1705264000, "ebit": 465186000, "ebitda": 577313000, "pretax_income": 465186000, "tax_provision": 62826000, "net_income": 374392000, "net_income_to_common": 374392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 441321663, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 1232102688, "capital_expenditure": 45808861, "free_cash_flow": 1277911549, "dividends_paid": 7791574, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4118281000, "cost_of_revenue": 2413017000, "gross_profit": 1705264000, "ebit": 465186000, "ebitda": 577313000, "pretax_income": 465186000, "tax_provision": 62826000, "net_income": 374392000, "net_income_to_common": 374392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 441321663, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 1232102688, "capital_expenditure": 45808861, "free_cash_flow": 1277911549, "dividends_paid": 7791574, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4118281000, "cost_of_revenue": 2413017000, "gross_profit": 1705264000, "ebit": 465186000, "ebitda": 577313000, "pretax_income": 465186000, "tax_provision": 62826000, "net_income": 374392000, "net_income_to_common": 374392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 441321663, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 1232102688, "capital_expenditure": 45808861, "free_cash_flow": 1277911549, "dividends_paid": 7791574, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4118281000, "cost_of_revenue": 2413017000, "gross_profit": 1705264000, "ebit": 465186000, "ebitda": 577313000, "pretax_income": 465186000, "tax_provision": 62826000, "net_income": 374392000, "net_income_to_common": 374392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 441321663, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 1232102688, "capital_expenditure": 45808861, "free_cash_flow": 1277911549, "dividends_paid": 7791574, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4315682366, "cost_of_revenue": 2489449012, "gross_profit": 1826233353, "ebit": 472259511, "ebitda": 472259511, "pretax_income": 472259511, "tax_provision": 63781313, "net_income": 380084915, "net_income_to_common": 380084915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000507000, "total_current_assets": 11000507000, "total_assets": 98562030000, "short_term_debt": 20154391000, "long_term_debt": 14944639000, "total_debt": 29634014000, "total_liabilities": 88174284000, "total_equity": 10164485000, "shares_outstanding": 441321663, "goodwill_and_intangibles": 2022924000 }, "cash_flow": { "operating_cash_flow": 1232102688, "capital_expenditure": 45808861, "free_cash_flow": 1277911549, "dividends_paid": 7791574, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }