{ "ticker": { "uuid": "ac06a482-1044-442a-8c72-02be76bf204a", "symbol": "FANG", "name": "Diamondback Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/ac06a482-1044-442a-8c72-02be76bf204a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac06a482-1044-442a-8c72-02be76bf204a/" }, "ticker_metadata": { "id": 5962, "uuid": "ac06a482-1044-442a-8c72-02be76bf204a", "symbol": "FANG", "name": "Diamondback Energy Inc", "asset_type": "equity", "market_cap": 54248456000, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Diamondback Energy is a company engaged in hydrocarbon exploration and headquartered in Midland, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac06a482-1044-442a-8c72-02be76bf204a", "symbol": "FANG", "name": "Diamondback Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/ac06a482-1044-442a-8c72-02be76bf204a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac06a482-1044-442a-8c72-02be76bf204a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.23, "quality": 0.67, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 192.62, "market_cap": 54471395040, "pe_ratio": 135.1648, "earnings_yield": 0.0074, "ebitda_to_ev": 0.0795, "shareholder_yield": 0.0235, "roe": 0.011, "piotroski_f_score": 4, "momentum_12_1": 0.3694, "volatility_252d": 0.2921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.501476+00:00", "batch_id": "" }, "size": { "price_close": 192.62, "market_cap": 54471395040, "market_cap_usd": 54471395040, "enterprise_value": 68193395040, "shares_outstanding": 282792000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 135.1648, "pb_ratio": 1.4935, "ptbv_ratio": 1.4935, "ps_ratio": 3.5858, "pcf_ratio": 6.6178, "pfcf_ratio": 3.6632, "ev_ebitda": 12.5818, "ev_ebit": 385.2734, "ev_sales": 4.4891, "ev_fcf": 4.586, "earnings_yield": 0.0074, "fcf_yield": 0.2181, "price_to_sales": 3.5858, "price_to_book": 1.4935, "price_to_cashflow": 6.6178, "ebitda_to_ev": 0.0795, "sales_yield": 0.2228 }, "yield": { "dividend_yield": 0.0235, "buyback_yield": 0, "shareholder_yield": 0.0235, "debt_paydown_yield": null, "total_yield": 0.0235 }, "quality": { "gross_margin": 0.4183, "operating_margin": 0.0117, "net_margin": 0.0265, "ebitda_margin": 0.3568, "fcf_margin": 0.9789, "roe": 0.011, "roa": 0.0058, "roic": 0.0026, "roc_greenblatt": null, "asset_turnover": 0.2168, "cash_conversion": 36.8983, "accruals_ratio": -0.1117, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.4692, "earnings_stability_5y": 1.6253, "revenue_stability_5y": 0.5107, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0907, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7523, "net_debt_to_ebitda": 2.5317, "debt_to_assets": 0.1983, "interest_coverage": 0.6629, "current_ratio": 0.5615, "quick_ratio": 0.5451, "net_debt": 13722000000, "local_beta": -0.0002, "volatility_252d": 0.2921, "volatility_60d": 0.6658, "max_drawdown_12m": -0.1101, "risk_adjusted_momentum": 1.2645 }, "growth": { "revenue_growth_1y": 0.1835, "revenue_growth_3y_cagr": 0.1624, "revenue_growth_5y_cagr": 0.3981, "eps_growth_1y": -0.8986, "eps_growth_3y_cagr": -0.2761, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2621, "book_value_growth_1y": -0.2762, "revenue_growth": 0.1835, "earnings_growth": -0.8986 }, "momentum": { "price_return_1m": 0.0264, "price_return_3m": 0.0728, "price_return_6m": 0.2283, "price_return_9m": 0.4142, "price_return_12m": 0.4055, "price_return_12m_ex1m": 0.3694, "momentum_6m": 0.2283, "momentum_12m": 0.4055, "momentum_12_1": 0.3694, "distance_from_52w_high": -0.0673, "distance_from_52w_low": 0.4331, "relative_strength": 0.2476 }, "raw_ttm": { "revenue_ttm": 15191000000, "gross_profit_ttm": 6355000000, "ebit_ttm": 177000000, "ebitda_ttm": 5420000000, "net_income_ttm": 403000000, "eps_diluted_ttm": 1.4251, "operating_cash_flow_ttm": 8231000000, "capital_expenditure_ttm": 6639000000, "fcf_ttm": 14870000000, "dividends_paid_ttm": 1281000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 176000000, "total_current_assets": 2704000000, "total_current_liabilities": 4816000000, "net_ppe": null, "total_assets": 70080000000, "total_debt": 13898000000, "total_equity": 36473000000, "net_working_capital": -1539000000, "book_value_per_share": 128.9747, "retained_earnings": 4467000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.9747 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 70, "rank_pcf": 26, "rank_ev_ebitda": 54, "rank_ev_ebit": 99, "rank_earnings_yield": 95, "rank_fcf_yield": 14, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 69, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 54, "rank_fcf_margin": 5, "rank_piotroski": 71, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30 }, "composites": { "value_composite": 77, "quality_composite": 33, "momentum_composite": 20, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 98, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3926, "os_score": 0.5, "value_percentile": 0.23, "quality_percentile": 0.67, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 902, "ticker_id": 5962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.501476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 192.62, "market_cap": 54471395040, "market_cap_usd": 54471395040, "enterprise_value": 68193395040, "shares_outstanding": 282792000, "fx_rate_to_usd": null, "pe_ratio": 135.16475196, "pb_ratio": 1.49347175, "ptbv_ratio": 1.49347175, "ps_ratio": 3.58576756, "pcf_ratio": 6.61783441, "pfcf_ratio": 3.66317384, "ev_ebitda": 12.5818072, "ev_ebit": 385.27341831, "ev_sales": 4.48906557, "ev_fcf": 4.58597142, "earnings_yield": 0.00739838, "fcf_yield": 0.21805631, "dividend_yield": 0.02351693, "buyback_yield": 0, "shareholder_yield": 0.02351693, "debt_paydown_yield": null, "total_yield": 0.02351693, "gross_margin": 0.41833981, "operating_margin": 0.01165164, "net_margin": 0.02652887, "ebitda_margin": 0.3567902, "fcf_margin": 0.97886907, "roe": 0.01104927, "roa": 0.00575057, "roic": 0.00264469, "roc_greenblatt": null, "asset_turnover": 0.21676655, "cash_conversion": 36.89826303, "accruals_ratio": -0.11170091, "sbc_to_revenue": null, "debt_to_equity": 0.75233735, "net_debt_to_ebitda": 2.53173432, "debt_to_assets": 0.19831621, "interest_coverage": 0.66292135, "current_ratio": 0.56146179, "quick_ratio": 0.54505814, "net_debt": 13722000000, "revenue_growth_1y": 0.18346837, "revenue_growth_3y_cagr": 0.16244122, "revenue_growth_5y_cagr": 0.39808872, "eps_growth_1y": -0.89861635, "eps_growth_3y_cagr": -0.27607279, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26207136, "book_value_growth_1y": -0.27624772, "piotroski_f_score": 4, "altman_z_score": 1.46924043, "earnings_stability_5y": 1.625318, "revenue_stability_5y": 0.510733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02638046, "price_return_3m": 0.07277099, "price_return_6m": 0.22833499, "price_return_9m": 0.414196, "price_return_12m": 0.40549707, "price_return_12m_ex1m": 0.36937239, "distance_from_52w_high": -0.06728596, "distance_from_52w_low": 0.43310349, "relative_strength": 0.24755602, "local_beta": -0.0002, "volatility_252d": 0.292112, "volatility_60d": 0.665788, "max_drawdown_12m": -0.11011328, "revenue_ttm": 15191000000, "gross_profit_ttm": 6355000000, "ebit_ttm": 177000000, "ebitda_ttm": 5420000000, "net_income_ttm": 403000000, "eps_diluted_ttm": 1.42507567, "operating_cash_flow_ttm": 8231000000, "capital_expenditure_ttm": 6639000000, "fcf_ttm": 14870000000, "dividends_paid_ttm": 1281000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 176000000, "total_current_assets": 2704000000, "total_current_liabilities": 4816000000, "net_ppe": null, "total_assets": 70080000000, "total_debt": 13898000000, "total_equity": 36473000000, "net_working_capital": -1539000000, "book_value_per_share": 128.97465275, "retained_earnings": 4467000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.97465275, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 96, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 70, "rank_pcf": 26, "rank_ev_ebitda": 54, "rank_ev_ebit": 99, "rank_earnings_yield": 95, "rank_fcf_yield": 14, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 69, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 54, "rank_fcf_margin": 5, "rank_piotroski": 71, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30, "value_composite": 77, "quality_composite": 33, "momentum_composite": 20, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 98, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 192.62, "os": 0.5, "value": 0.23, "quality": 0.67, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 135.1648, "earnings_yield": 0.0074, "shareholder_yield": 0.0235, "roe": 0.011, "momentum_12_1": 0.3694, "complete_fields": { "id": 902, "ticker_id": 5962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.501476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 192.62, "market_cap": 54471395040, "market_cap_usd": 54471395040, "enterprise_value": 68193395040, "shares_outstanding": 282792000, "fx_rate_to_usd": null, "pe_ratio": 135.16475196, "pb_ratio": 1.49347175, "ptbv_ratio": 1.49347175, "ps_ratio": 3.58576756, "pcf_ratio": 6.61783441, "pfcf_ratio": 3.66317384, "ev_ebitda": 12.5818072, "ev_ebit": 385.27341831, "ev_sales": 4.48906557, "ev_fcf": 4.58597142, "earnings_yield": 0.00739838, "fcf_yield": 0.21805631, "dividend_yield": 0.02351693, "buyback_yield": 0, "shareholder_yield": 0.02351693, "debt_paydown_yield": null, "total_yield": 0.02351693, "gross_margin": 0.41833981, "operating_margin": 0.01165164, "net_margin": 0.02652887, "ebitda_margin": 0.3567902, "fcf_margin": 0.97886907, "roe": 0.01104927, "roa": 0.00575057, "roic": 0.00264469, "roc_greenblatt": null, "asset_turnover": 0.21676655, "cash_conversion": 36.89826303, "accruals_ratio": -0.11170091, "sbc_to_revenue": null, "debt_to_equity": 0.75233735, "net_debt_to_ebitda": 2.53173432, "debt_to_assets": 0.19831621, "interest_coverage": 0.66292135, "current_ratio": 0.56146179, "quick_ratio": 0.54505814, "net_debt": 13722000000, "revenue_growth_1y": 0.18346837, "revenue_growth_3y_cagr": 0.16244122, "revenue_growth_5y_cagr": 0.39808872, "eps_growth_1y": -0.89861635, "eps_growth_3y_cagr": -0.27607279, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26207136, "book_value_growth_1y": -0.27624772, "piotroski_f_score": 4, "altman_z_score": 1.46924043, "earnings_stability_5y": 1.625318, "revenue_stability_5y": 0.510733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02638046, "price_return_3m": 0.07277099, "price_return_6m": 0.22833499, "price_return_9m": 0.414196, "price_return_12m": 0.40549707, "price_return_12m_ex1m": 0.36937239, "distance_from_52w_high": -0.06728596, "distance_from_52w_low": 0.43310349, "relative_strength": 0.24755602, "local_beta": -0.0002, "volatility_252d": 0.292112, "volatility_60d": 0.665788, "max_drawdown_12m": -0.11011328, "revenue_ttm": 15191000000, "gross_profit_ttm": 6355000000, "ebit_ttm": 177000000, "ebitda_ttm": 5420000000, "net_income_ttm": 403000000, "eps_diluted_ttm": 1.42507567, "operating_cash_flow_ttm": 8231000000, "capital_expenditure_ttm": 6639000000, "fcf_ttm": 14870000000, "dividends_paid_ttm": 1281000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 176000000, "total_current_assets": 2704000000, "total_current_liabilities": 4816000000, "net_ppe": null, "total_assets": 70080000000, "total_debt": 13898000000, "total_equity": 36473000000, "net_working_capital": -1539000000, "book_value_per_share": 128.97465275, "retained_earnings": 4467000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 128.97465275, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 96, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 70, "rank_pcf": 26, "rank_ev_ebitda": 54, "rank_ev_ebit": 99, "rank_earnings_yield": 95, "rank_fcf_yield": 14, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 69, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 54, "rank_fcf_margin": 5, "rank_piotroski": 71, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 30, "value_composite": 77, "quality_composite": 33, "momentum_composite": 20, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 98, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 15026000000, "cost_of_revenue": 9743000000, "gross_profit": 5283000000, "ebit": 2118000000, "ebitda": 7156000000, "pretax_income": 1874000000, "tax_provision": 327000000, "net_income": 1664000000, "net_income_to_common": 1664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000000, "total_current_assets": 1915000000, "total_assets": 71059000000, "short_term_debt": 763000000, "long_term_debt": 13726000000, "total_debt": 14489000000, "total_liabilities": 28092000000, "total_equity": 36972000000, "shares_outstanding": 289079000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8758000000, "capital_expenditure": 3523000000, "free_cash_flow": 12281000000, "dividends_paid": 1156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68149, "ticker_id": 5962, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2118000000", "ebitda": "7156000000", "netIncome": "1664000000", "grossProfit": "5283000000", "depreciation": "None", "totalRevenue": "15026000000", "costOfRevenue": "9743000000", "interestIncome": "25000000", "incomeBeforeTax": "1874000000", "interestExpense": "244000000", "operatingIncome": "4918000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5038000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1547000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71059000000", "longTermDebt": "13726000000", "shortTermDebt": "763000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4740000000", "totalLiabilities": "28092000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "1915000000", "currentLongTermDebt": "763000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69144000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14489000000", "totalShareholderEquity": "36972000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2520000000", "totalCurrentLiabilities": "4600000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "23492000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "289079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000000", "profitLoss": "None", "dividendPayout": "1156000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8758000000", "capitalExpenditures": "3523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1007000000", "cashflowFromInvestment": "-7809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2010000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5038000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15026000000, "cost_of_revenue": 9743000000, "gross_profit": 5283000000, "research_and_development": null, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2118000000, "depreciation_amortisation": 5038000000, "ebitda": 7156000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1874000000, "tax_provision": 327000000, "effective_tax_rate": null, "net_income": 1664000000, "net_income_continuing_ops": 1547000000, "net_income_to_common": 1664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000000, "short_term_investments": null, "net_receivables": 1386000000, "inventory": 86000000, "other_current_assets": null, "total_current_assets": 1915000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69144000000, "total_assets": 71059000000, "short_term_debt": 763000000, "accounts_payable": 1168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4600000000, "long_term_debt": 13726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23492000000, "total_liabilities": 28092000000, "total_debt": 14489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4740000000, "total_equity": 36972000000, "shares_outstanding": 289079000, "operating_cash_flow": 8758000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3523000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7809000000, "dividends_paid": 1156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1007000000, "free_cash_flow": 12281000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2118000000", "ebitda": "7156000000", "netIncome": "1664000000", "grossProfit": "5283000000", "depreciation": "None", "totalRevenue": "15026000000", "costOfRevenue": "9743000000", "interestIncome": "25000000", "incomeBeforeTax": "1874000000", "interestExpense": "244000000", "operatingIncome": "4918000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5038000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1547000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71059000000", "longTermDebt": "13726000000", "shortTermDebt": "763000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4740000000", "totalLiabilities": "28092000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "1915000000", "currentLongTermDebt": "763000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69144000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14489000000", "totalShareholderEquity": "36972000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2520000000", "totalCurrentLiabilities": "4600000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "23492000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "289079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000000", "profitLoss": "None", "dividendPayout": "1156000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8758000000", "capitalExpenditures": "3523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1007000000", "cashflowFromInvestment": "-7809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2010000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5038000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 11023000000, "cost_of_revenue": 6051000000, "gross_profit": 4972000000, "ebit": 4789000000, "ebitda": 7639000000, "pretax_income": 4501000000, "tax_provision": 800000000, "net_income": 3338000000, "net_income_to_common": 3338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 2110000000, "total_assets": 67292000000, "short_term_debt": 354000000, "long_term_debt": 12075000000, "total_debt": 12429000000, "total_liabilities": 27430000000, "total_equity": 37736000000, "shares_outstanding": 213545000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6413000000, "capital_expenditure": 11787000000, "free_cash_flow": 18200000000, "dividends_paid": 1578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68154, "ticker_id": 5962, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4789000000", "ebitda": "7639000000", "netIncome": "3338000000", "grossProfit": "4972000000", "depreciation": "None", "totalRevenue": "11023000000", "costOfRevenue": "6051000000", "interestIncome": "156000000", "incomeBeforeTax": "4501000000", "interestExpense": "291000000", "operatingIncome": "4396000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2850000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "3701000000" }, "balance": { "goodwill": "None", "inventory": "116000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67292000000", "longTermDebt": "12075000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4238000000", "totalLiabilities": "27430000000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "2110000000", "currentLongTermDebt": "900000000", "longTermInvestments": "375000000", "shortTermInvestments": "None", "currentNetReceivables": "1585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12429000000", "totalShareholderEquity": "37736000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "3790000000", "totalCurrentLiabilities": "4811000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "22619000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "213545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3701000000", "profitLoss": "None", "dividendPayout": "1578000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6413000000", "capitalExpenditures": "11787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387000000", "cashflowFromInvestment": "-11221000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11023000000, "cost_of_revenue": 6051000000, "gross_profit": 4972000000, "research_and_development": null, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4789000000, "depreciation_amortisation": 2850000000, "ebitda": 7639000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4501000000, "tax_provision": 800000000, "effective_tax_rate": null, "net_income": 3338000000, "net_income_continuing_ops": 3701000000, "net_income_to_common": 3338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": null, "net_receivables": 1585000000, "inventory": 116000000, "other_current_assets": null, "total_current_assets": 2110000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65182000000, "total_assets": 67292000000, "short_term_debt": 354000000, "accounts_payable": 253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4811000000, "long_term_debt": 12075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22619000000, "total_liabilities": 27430000000, "total_debt": 12429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4238000000, "total_equity": 37736000000, "shares_outstanding": 213545000, "operating_cash_flow": 6413000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11221000000, "dividends_paid": 1578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4387000000, "free_cash_flow": 18200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4789000000", "ebitda": "7639000000", "netIncome": "3338000000", "grossProfit": "4972000000", "depreciation": "None", "totalRevenue": "11023000000", "costOfRevenue": "6051000000", "interestIncome": "156000000", "incomeBeforeTax": "4501000000", "interestExpense": "291000000", "operatingIncome": "4396000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2850000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "3701000000" }, "balance": { "goodwill": "None", "inventory": "116000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67292000000", "longTermDebt": "12075000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4238000000", "totalLiabilities": "27430000000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "2110000000", "currentLongTermDebt": "900000000", "longTermInvestments": "375000000", "shortTermInvestments": "None", "currentNetReceivables": "1585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12429000000", "totalShareholderEquity": "37736000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "3790000000", "totalCurrentLiabilities": "4811000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "22619000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "213545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3701000000", "profitLoss": "None", "dividendPayout": "1578000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6413000000", "capitalExpenditures": "11787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387000000", "cashflowFromInvestment": "-11221000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 8339000000, "cost_of_revenue": 3541000000, "gross_profit": 4798000000, "ebit": 4423000000, "ebitda": 6169000000, "pretax_income": 4248000000, "tax_provision": 912000000, "net_income": 3143000000, "net_income_to_common": 3143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582000000, "total_current_assets": 1621000000, "total_assets": 29001000000, "short_term_debt": 160000000, "long_term_debt": 6641000000, "total_debt": 6801000000, "total_liabilities": 11571000000, "total_equity": 16625000000, "shares_outstanding": 179999000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5920000000, "capital_expenditure": 4714000000, "free_cash_flow": 10634000000, "dividends_paid": 1444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68159, "ticker_id": 5962, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4423000000", "ebitda": "6169000000", "netIncome": "3143000000", "grossProfit": "4798000000", "depreciation": "None", "totalRevenue": "8339000000", "costOfRevenue": "3541000000", "interestIncome": "2000000", "incomeBeforeTax": "4248000000", "interestExpense": "175000000", "operatingIncome": "4570000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "912000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "3336000000" }, "balance": { "goodwill": "None", "inventory": "63000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29001000000", "longTermDebt": "6641000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2489000000", "totalLiabilities": "11571000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "529000000", "shortTermInvestments": "None", "currentNetReceivables": "847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27380000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6801000000", "totalShareholderEquity": "16625000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2108000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "9463000000", "cashAndShortTermInvestments": "582000000", "commonStockSharesOutstanding": "179999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3336000000", "profitLoss": "None", "dividendPayout": "1444000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "312000000", "operatingCashflow": "5920000000", "capitalExpenditures": "4714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2176000000", "cashflowFromInvestment": "-3323000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8339000000, "cost_of_revenue": 3541000000, "gross_profit": 4798000000, "research_and_development": null, "selling_general_admin": 150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4423000000, "depreciation_amortisation": 1746000000, "ebitda": 6169000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4248000000, "tax_provision": 912000000, "effective_tax_rate": null, "net_income": 3143000000, "net_income_continuing_ops": 3336000000, "net_income_to_common": 3143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582000000, "short_term_investments": null, "net_receivables": 847000000, "inventory": 63000000, "other_current_assets": null, "total_current_assets": 1621000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27380000000, "total_assets": 29001000000, "short_term_debt": 160000000, "accounts_payable": 261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2108000000, "long_term_debt": 6641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9463000000, "total_liabilities": 11571000000, "total_debt": 6801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2489000000, "total_equity": 16625000000, "shares_outstanding": 179999000, "operating_cash_flow": 5920000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4714000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3323000000, "dividends_paid": 1444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2176000000, "free_cash_flow": 10634000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4423000000", "ebitda": "6169000000", "netIncome": "3143000000", "grossProfit": "4798000000", "depreciation": "None", "totalRevenue": "8339000000", "costOfRevenue": "3541000000", "interestIncome": "2000000", "incomeBeforeTax": "4248000000", "interestExpense": "175000000", "operatingIncome": "4570000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "912000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "3336000000" }, "balance": { "goodwill": "None", "inventory": "63000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29001000000", "longTermDebt": "6641000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2489000000", "totalLiabilities": "11571000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "529000000", "shortTermInvestments": "None", "currentNetReceivables": "847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27380000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6801000000", "totalShareholderEquity": "16625000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2108000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "9463000000", "cashAndShortTermInvestments": "582000000", "commonStockSharesOutstanding": "179999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3336000000", "profitLoss": "None", "dividendPayout": "1444000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "312000000", "operatingCashflow": "5920000000", "capitalExpenditures": "4714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2176000000", "cashflowFromInvestment": "-3323000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 9566000000, "cost_of_revenue": 2865000000, "gross_profit": 6701000000, "ebit": 5884000000, "ebitda": 7228000000, "pretax_income": 5736000000, "tax_provision": 1174000000, "net_income": 4386000000, "net_income_to_common": 4386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157000000, "total_current_assets": 1392000000, "total_assets": 26209000000, "short_term_debt": 141000000, "long_term_debt": 6238000000, "total_debt": 6379000000, "total_liabilities": 10519000000, "total_equity": 15009000000, "shares_outstanding": 176539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6325000000, "capital_expenditure": 3505000000, "free_cash_flow": 9830000000, "dividends_paid": 1572000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68164, "ticker_id": 5962, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5884000000", "ebitda": "7228000000", "netIncome": "4386000000", "grossProfit": "6701000000", "depreciation": "None", "totalRevenue": "9566000000", "costOfRevenue": "2865000000", "interestIncome": "1000000", "incomeBeforeTax": "5736000000", "interestExpense": "160000000", "operatingIncome": "6508000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1174000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-613000000", "costofGoodsAndServicesSold": "2865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "4562000000" }, "balance": { "goodwill": "None", "inventory": "67000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "26209000000", "longTermDebt": "6238000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "801000000", "totalLiabilities": "10519000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "1392000000", "currentLongTermDebt": "10000000", "longTermInvestments": "566000000", "shortTermInvestments": "119000000", "currentNetReceivables": "1006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24817000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23759000000", "shortLongTermDebtTotal": "6379000000", "totalShareholderEquity": "15009000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "1716000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "8803000000", "cashAndShortTermInvestments": "157000000", "commonStockSharesOutstanding": "176539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157000000", "accumulatedDepreciationAmortizationPPE": "-14844000000" }, "cashflow": { "netIncome": "4562000000", "profitLoss": "None", "dividendPayout": "1572000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6325000000", "capitalExpenditures": "3505000000", "changeInReceivables": "-47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3503000000", "cashflowFromInvestment": "-3330000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1572000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-508000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9566000000, "cost_of_revenue": 2865000000, "gross_profit": 6701000000, "research_and_development": null, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5884000000, "depreciation_amortisation": 1344000000, "ebitda": 7228000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5736000000, "tax_provision": 1174000000, "effective_tax_rate": null, "net_income": 4386000000, "net_income_continuing_ops": 4562000000, "net_income_to_common": 4386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157000000, "short_term_investments": 119000000, "net_receivables": 1006000000, "inventory": 67000000, "other_current_assets": null, "total_current_assets": 1392000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24817000000, "total_assets": 26209000000, "short_term_debt": 141000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716000000, "long_term_debt": 6238000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8803000000, "total_liabilities": 10519000000, "total_debt": 6379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801000000, "total_equity": 15009000000, "shares_outstanding": 176539000, "operating_cash_flow": 6325000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3505000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3330000000, "dividends_paid": 1572000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3503000000, "free_cash_flow": 9830000000, "net_change_in_cash": -508000000 }, "raw_data": { "income": { "ebit": "5884000000", "ebitda": "7228000000", "netIncome": "4386000000", "grossProfit": "6701000000", "depreciation": "None", "totalRevenue": "9566000000", "costOfRevenue": "2865000000", "interestIncome": "1000000", "incomeBeforeTax": "5736000000", "interestExpense": "160000000", "operatingIncome": "6508000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1174000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-613000000", "costofGoodsAndServicesSold": "2865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "4562000000" }, "balance": { "goodwill": "None", "inventory": "67000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "26209000000", "longTermDebt": "6238000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "801000000", "totalLiabilities": "10519000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "1392000000", "currentLongTermDebt": "10000000", "longTermInvestments": "566000000", "shortTermInvestments": "119000000", "currentNetReceivables": "1006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24817000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23759000000", "shortLongTermDebtTotal": "6379000000", "totalShareholderEquity": "15009000000", "capitalLeaseObligations": "131000000", "otherCurrentLiabilities": "1414000000", "totalCurrentLiabilities": "1716000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "8803000000", "cashAndShortTermInvestments": "157000000", "commonStockSharesOutstanding": "176539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157000000", "accumulatedDepreciationAmortizationPPE": "-14844000000" }, "cashflow": { "netIncome": "4562000000", "profitLoss": "None", "dividendPayout": "1572000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6325000000", "capitalExpenditures": "3505000000", "changeInReceivables": "-47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3503000000", "cashflowFromInvestment": "-3330000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1572000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-508000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 6747000000, "cost_of_revenue": 2477000000, "gross_profit": 4270000000, "ebit": 3096000000, "ebitda": 4371000000, "pretax_income": 2907000000, "tax_provision": 631000000, "net_income": 2182000000, "net_income_to_common": 2182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654000000, "total_current_assets": 1446000000, "total_assets": 22898000000, "short_term_debt": 131000000, "long_term_debt": 6642000000, "total_debt": 6773000000, "total_liabilities": 9653000000, "total_equity": 12088000000, "shares_outstanding": 177359000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3944000000, "capital_expenditure": 2299000000, "free_cash_flow": 6243000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68169, "ticker_id": 5962, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3096000000", "ebitda": "4371000000", "netIncome": "2182000000", "grossProfit": "4270000000", "depreciation": "None", "totalRevenue": "6747000000", "costOfRevenue": "2477000000", "interestIncome": "1000000", "incomeBeforeTax": "2907000000", "interestExpense": "200000000", "operatingIncome": "4001000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "631000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-895000000", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1275000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "2276000000" }, "balance": { "goodwill": "None", "inventory": "62000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "22898000000", "longTermDebt": "6642000000", "shortTermDebt": "131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1998000000", "totalLiabilities": "9653000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "1446000000", "currentLongTermDebt": "45000000", "longTermInvestments": "613000000", "shortTermInvestments": "10000000", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21452000000", "currentAccountsPayable": "36000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20619000000", "shortLongTermDebtTotal": "6773000000", "totalShareholderEquity": "12088000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "1438000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "8215000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "177359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "-13545000000" }, "cashflow": { "netIncome": "2276000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "320000000", "operatingCashflow": "3944000000", "capitalExpenditures": "2299000000", "changeInReceivables": "-196000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1841000000", "cashflowFromInvestment": "-1539000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "564000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6747000000, "cost_of_revenue": 2477000000, "gross_profit": 4270000000, "research_and_development": null, "selling_general_admin": 146000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3096000000, "depreciation_amortisation": 1275000000, "ebitda": 4371000000, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2907000000, "tax_provision": 631000000, "effective_tax_rate": null, "net_income": 2182000000, "net_income_continuing_ops": 2276000000, "net_income_to_common": 2182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654000000, "short_term_investments": 10000000, "net_receivables": 671000000, "inventory": 62000000, "other_current_assets": null, "total_current_assets": 1446000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21452000000, "total_assets": 22898000000, "short_term_debt": 131000000, "accounts_payable": 36000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1438000000, "long_term_debt": 6642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8215000000, "total_liabilities": 9653000000, "total_debt": 6773000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1998000000, "total_equity": 12088000000, "shares_outstanding": 177359000, "operating_cash_flow": 3944000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1539000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1841000000, "free_cash_flow": 6243000000, "net_change_in_cash": 564000000 }, "raw_data": { "income": { "ebit": "3096000000", "ebitda": "4371000000", "netIncome": "2182000000", "grossProfit": "4270000000", "depreciation": "None", "totalRevenue": "6747000000", "costOfRevenue": "2477000000", "interestIncome": "1000000", "incomeBeforeTax": "2907000000", "interestExpense": "200000000", "operatingIncome": "4001000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "631000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-895000000", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1275000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "2276000000" }, "balance": { "goodwill": "None", "inventory": "62000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "22898000000", "longTermDebt": "6642000000", "shortTermDebt": "131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1998000000", "totalLiabilities": "9653000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "1446000000", "currentLongTermDebt": "45000000", "longTermInvestments": "613000000", "shortTermInvestments": "10000000", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21452000000", "currentAccountsPayable": "36000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20619000000", "shortLongTermDebtTotal": "6773000000", "totalShareholderEquity": "12088000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "1438000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "8215000000", "cashAndShortTermInvestments": "654000000", "commonStockSharesOutstanding": "177359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "654000000", "accumulatedDepreciationAmortizationPPE": "-13545000000" }, "cashflow": { "netIncome": "2276000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "320000000", "operatingCashflow": "3944000000", "capitalExpenditures": "2299000000", "changeInReceivables": "-196000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1841000000", "cashflowFromInvestment": "-1539000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "564000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 2813000000, "cost_of_revenue": 2176000000, "gross_profit": 637000000, "ebit": -5581000000, "ebitda": -4270000000, "pretax_income": -5776000000, "tax_provision": -1104000000, "net_income": -4517000000, "net_income_to_common": -4517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000000, "total_current_assets": 602000000, "total_assets": 17619000000, "short_term_debt": 306000000, "long_term_debt": 5624000000, "total_debt": 5930000000, "total_liabilities": 7815000000, "total_equity": 8794000000, "shares_outstanding": 157976000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2118000000, "capital_expenditure": 2044000000, "free_cash_flow": 4162000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68174, "ticker_id": 5962, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5581000000", "ebitda": "-4270000000", "netIncome": "-4517000000", "grossProfit": "637000000", "depreciation": "None", "totalRevenue": "2813000000", "costOfRevenue": "2176000000", "interestIncome": "4000000", "incomeBeforeTax": "-5776000000", "interestExpense": "201000000", "operatingIncome": "-5476000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1104000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "6113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-103000000", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-4672000000" }, "balance": { "goodwill": "None", "inventory": "33000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17619000000", "longTermDebt": "5624000000", "shortTermDebt": "306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3864000000", "totalLiabilities": "7815000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "191000000", "longTermInvestments": "634000000", "shortTermInvestments": "533000000", "currentNetReceivables": "437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17017000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16214000000", "shortLongTermDebtTotal": "5930000000", "totalShareholderEquity": "8794000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1236000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "6579000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "157976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "-12314000000" }, "cashflow": { "netIncome": "-4672000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "2118000000", "capitalExpenditures": "2044000000", "changeInReceivables": "217000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-2101000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7661000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2813000000, "cost_of_revenue": 2176000000, "gross_profit": 637000000, "research_and_development": null, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5581000000, "depreciation_amortisation": 1311000000, "ebitda": -4270000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5776000000, "tax_provision": -1104000000, "effective_tax_rate": null, "net_income": -4517000000, "net_income_continuing_ops": -4672000000, "net_income_to_common": -4517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000000, "short_term_investments": 533000000, "net_receivables": 437000000, "inventory": 33000000, "other_current_assets": null, "total_current_assets": 602000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17017000000, "total_assets": 17619000000, "short_term_debt": 306000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1236000000, "long_term_debt": 5624000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6579000000, "total_liabilities": 7815000000, "total_debt": 5930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3864000000, "total_equity": 8794000000, "shares_outstanding": 157976000, "operating_cash_flow": 2118000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2044000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2101000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 4162000000, "net_change_in_cash": -20000000 }, "raw_data": { "income": { "ebit": "-5581000000", "ebitda": "-4270000000", "netIncome": "-4517000000", "grossProfit": "637000000", "depreciation": "None", "totalRevenue": "2813000000", "costOfRevenue": "2176000000", "interestIncome": "4000000", "incomeBeforeTax": "-5776000000", "interestExpense": "201000000", "operatingIncome": "-5476000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1104000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "6113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-103000000", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-4672000000" }, "balance": { "goodwill": "None", "inventory": "33000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17619000000", "longTermDebt": "5624000000", "shortTermDebt": "306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3864000000", "totalLiabilities": "7815000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "191000000", "longTermInvestments": "634000000", "shortTermInvestments": "533000000", "currentNetReceivables": "437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17017000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16214000000", "shortLongTermDebtTotal": "5930000000", "totalShareholderEquity": "8794000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1236000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "6579000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "157976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "-12314000000" }, "cashflow": { "netIncome": "-4672000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "2118000000", "capitalExpenditures": "2044000000", "changeInReceivables": "217000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-2101000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7661000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 3964000000, "cost_of_revenue": 2371000000, "gross_profit": 1593000000, "ebit": 531000000, "ebitda": 1985000000, "pretax_income": 362000000, "tax_provision": 47000000, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123000000, "total_current_assets": 869000000, "total_assets": 23531000000, "short_term_debt": 119000000, "long_term_debt": 5371000000, "total_debt": 5490000000, "total_liabilities": 8625000000, "total_equity": 14906000000, "shares_outstanding": 163843000, "goodwill_and_intangibles": 8000000 }, "cash_flow": { "operating_cash_flow": 2734000000, "capital_expenditure": 3702000000, "free_cash_flow": 6436000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68179, "ticker_id": 5962, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531000000", "ebitda": "1985000000", "netIncome": "240000000", "grossProfit": "1593000000", "depreciation": "None", "totalRevenue": "3964000000", "costOfRevenue": "2371000000", "interestIncome": "275000000", "incomeBeforeTax": "362000000", "interestExpense": "173000000", "operatingIncome": "695000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-333000000", "costofGoodsAndServicesSold": "2371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "315000000" }, "balance": { "goodwill": "None", "inventory": "37000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23531000000", "longTermDebt": "5371000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "890000000", "totalLiabilities": "8625000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "None", "longTermInvestments": "479000000", "shortTermInvestments": "46000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22662000000", "currentAccountsPayable": "179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21835000000", "shortLongTermDebtTotal": "5490000000", "totalShareholderEquity": "14906000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "27000000", "totalCurrentLiabilities": "1263000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "7362000000", "cashAndShortTermInvestments": "123000000", "commonStockSharesOutstanding": "163843000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "123000000", "accumulatedDepreciationAmortizationPPE": "-5003000000" }, "cashflow": { "netIncome": "315000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2734000000", "capitalExpenditures": "3702000000", "changeInReceivables": "-187000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000000", "cashflowFromInvestment": "-3888000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3964000000, "cost_of_revenue": 2371000000, "gross_profit": 1593000000, "research_and_development": null, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531000000, "depreciation_amortisation": 1454000000, "ebitda": 1985000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 362000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": 315000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123000000, "short_term_investments": 46000000, "net_receivables": 615000000, "inventory": 37000000, "other_current_assets": null, "total_current_assets": 869000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000000, "goodwill_and_intangibles": 8000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22662000000, "total_assets": 23531000000, "short_term_debt": 119000000, "accounts_payable": 179000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1263000000, "long_term_debt": 5371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7362000000, "total_liabilities": 8625000000, "total_debt": 5490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890000000, "total_equity": 14906000000, "shares_outstanding": 163843000, "operating_cash_flow": 2734000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3702000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3888000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2101000000, "free_cash_flow": 6436000000, "net_change_in_cash": -92000000 }, "raw_data": { "income": { "ebit": "531000000", "ebitda": "1985000000", "netIncome": "240000000", "grossProfit": "1593000000", "depreciation": "None", "totalRevenue": "3964000000", "costOfRevenue": "2371000000", "interestIncome": "275000000", "incomeBeforeTax": "362000000", "interestExpense": "173000000", "operatingIncome": "695000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-333000000", "costofGoodsAndServicesSold": "2371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "315000000" }, "balance": { "goodwill": "None", "inventory": "37000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23531000000", "longTermDebt": "5371000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "890000000", "totalLiabilities": "8625000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "869000000", "currentLongTermDebt": "None", "longTermInvestments": "479000000", "shortTermInvestments": "46000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22662000000", "currentAccountsPayable": "179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21835000000", "shortLongTermDebtTotal": "5490000000", "totalShareholderEquity": "14906000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "27000000", "totalCurrentLiabilities": "1263000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "7362000000", "cashAndShortTermInvestments": "123000000", "commonStockSharesOutstanding": "163843000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "123000000", "accumulatedDepreciationAmortizationPPE": "-5003000000" }, "cashflow": { "netIncome": "315000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2734000000", "capitalExpenditures": "3702000000", "changeInReceivables": "-187000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000000", "cashflowFromInvestment": "-3888000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 2176000000, "cost_of_revenue": 1059000000, "gross_profit": 1117000000, "ebit": 1191000000, "ebitda": 1814000000, "pretax_income": 1113257000, "tax_provision": 168362000, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214516000, "total_current_assets": 925021000, "total_assets": 21595687000, "short_term_debt": 59000000, "long_term_debt": 4464338000, "total_debt": 4523338000, "total_liabilities": 7429000000, "total_equity": 13700000000, "shares_outstanding": 104929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1565000000, "capital_expenditure": 3476000000, "free_cash_flow": 5041000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68184, "ticker_id": 5962, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1191000000", "ebitda": "1814000000", "netIncome": "846000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "2176000000", "costOfRevenue": "1059000000", "interestIncome": "13473000", "incomeBeforeTax": "1113257000", "interestExpense": "87843000", "operatingIncome": "1011000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "168362000", "reportedCurrency": "USD", "netInterestIncome": "-87276000", "nonInterestIncome": "None", "operatingExpenses": "106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "189745000", "costofGoodsAndServicesSold": "1059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000000", "sellingGeneralAndAdministrative": "64554000", "netIncomeFromContinuingOperations": "944895000" }, "balance": { "goodwill": "None", "inventory": "37570000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21595687000", "longTermDebt": "4464338000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "762000000", "totalLiabilities": "7429000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "925021000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "230527000", "currentNetReceivables": "429919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20670666000", "currentAccountsPayable": "127979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20371975000", "shortLongTermDebtTotal": "4523000000", "totalShareholderEquity": "13700000000", "capitalLeaseObligations": "59455000", "otherCurrentLiabilities": "782861000", "totalCurrentLiabilities": "1019612000", "otherNonCurrentLiabilities": "145751000", "totalNonCurrentLiabilities": "6410000000", "cashAndShortTermInvestments": "214516000", "commonStockSharesOutstanding": "104929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14774000", "operatingCashflow": "1565000000", "capitalExpenditures": "3476000000", "changeInReceivables": "13160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2041000000", "cashflowFromInvestment": "-3503000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2176000000, "cost_of_revenue": 1059000000, "gross_profit": 1117000000, "research_and_development": 0, "selling_general_admin": 64554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1191000000, "depreciation_amortisation": 623000000, "ebitda": 1814000000, "interest_expense": 87843000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113257000, "tax_provision": 168362000, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": 944895000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214516000, "short_term_investments": 230527000, "net_receivables": 429919000, "inventory": 37570000, "other_current_assets": null, "total_current_assets": 925021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20670666000, "total_assets": 21595687000, "short_term_debt": 59000000, "accounts_payable": 127979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019612000, "long_term_debt": 4464338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6410000000, "total_liabilities": 7429000000, "total_debt": 4523338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762000000, "total_equity": 13700000000, "shares_outstanding": 104929000, "operating_cash_flow": 1565000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3476000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3503000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2041000000, "free_cash_flow": 5041000000, "net_change_in_cash": 102070000 }, "raw_data": { "income": { "ebit": "1191000000", "ebitda": "1814000000", "netIncome": "846000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "2176000000", "costOfRevenue": "1059000000", "interestIncome": "13473000", "incomeBeforeTax": "1113257000", "interestExpense": "87843000", "operatingIncome": "1011000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "168362000", "reportedCurrency": "USD", "netInterestIncome": "-87276000", "nonInterestIncome": "None", "operatingExpenses": "106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "189745000", "costofGoodsAndServicesSold": "1059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000000", "sellingGeneralAndAdministrative": "64554000", "netIncomeFromContinuingOperations": "944895000" }, "balance": { "goodwill": "None", "inventory": "37570000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21595687000", "longTermDebt": "4464338000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "762000000", "totalLiabilities": "7429000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "925021000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "230527000", "currentNetReceivables": "429919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20670666000", "currentAccountsPayable": "127979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20371975000", "shortLongTermDebtTotal": "4523000000", "totalShareholderEquity": "13700000000", "capitalLeaseObligations": "59455000", "otherCurrentLiabilities": "782861000", "totalCurrentLiabilities": "1019612000", "otherNonCurrentLiabilities": "145751000", "totalNonCurrentLiabilities": "6410000000", "cashAndShortTermInvestments": "214516000", "commonStockSharesOutstanding": "104929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14774000", "operatingCashflow": "1565000000", "capitalExpenditures": "3476000000", "changeInReceivables": "13160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2041000000", "cashflowFromInvestment": "-3503000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 4240000000, "cost_of_revenue": 1328000000, "gross_profit": 2912000000, "ebit": -7000000, "ebitda": 1286000000, "pretax_income": 176000000, "tax_provision": 32000000, "net_income": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000000, "total_current_assets": 2704000000, "total_assets": 70080000000, "short_term_debt": 749000000, "long_term_debt": 13149000000, "total_debt": 13898000000, "total_liabilities": 27440000000, "total_equity": 36473000000, "shares_outstanding": 282792000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1828000000, "capital_expenditure": 933000000, "free_cash_flow": 2761000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68147, "ticker_id": 5962, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "1286000000", "netIncome": "144000000", "grossProfit": "2912000000", "depreciation": "None", "totalRevenue": "4240000000", "costOfRevenue": "1328000000", "interestIncome": "None", "incomeBeforeTax": "176000000", "interestExpense": "63000000", "operatingIncome": "116000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70080000000", "longTermDebt": "13149000000", "shortTermDebt": "749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4467000000", "totalLiabilities": "27440000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "2704000000", "currentLongTermDebt": "749000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67376000000", "currentAccountsPayable": "1181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13898000000", "totalShareholderEquity": "36473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2369000000", "totalCurrentLiabilities": "4816000000", "otherNonCurrentLiabilities": "561000000", "totalNonCurrentLiabilities": "22624000000", "cashAndShortTermInvestments": "176000000", "commonStockSharesOutstanding": "282792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1828000000", "capitalExpenditures": "933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000000", "cashflowFromInvestment": "-658000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4240000000, "cost_of_revenue": 1328000000, "gross_profit": 2912000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 1293000000, "ebitda": 1286000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 176000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 144000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000000, "short_term_investments": null, "net_receivables": 2161000000, "inventory": 79000000, "other_current_assets": null, "total_current_assets": 2704000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67376000000, "total_assets": 70080000000, "short_term_debt": 749000000, "accounts_payable": 1181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4816000000, "long_term_debt": 13149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22624000000, "total_liabilities": 27440000000, "total_debt": 13898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4467000000, "total_equity": 36473000000, "shares_outstanding": 282792000, "operating_cash_flow": 1828000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100000000, "free_cash_flow": 2761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "1286000000", "netIncome": "144000000", "grossProfit": "2912000000", "depreciation": "None", "totalRevenue": "4240000000", "costOfRevenue": "1328000000", "interestIncome": "None", "incomeBeforeTax": "176000000", "interestExpense": "63000000", "operatingIncome": "116000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70080000000", "longTermDebt": "13149000000", "shortTermDebt": "749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4467000000", "totalLiabilities": "27440000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "2704000000", "currentLongTermDebt": "749000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67376000000", "currentAccountsPayable": "1181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13898000000", "totalShareholderEquity": "36473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2369000000", "totalCurrentLiabilities": "4816000000", "otherNonCurrentLiabilities": "561000000", "totalNonCurrentLiabilities": "22624000000", "cashAndShortTermInvestments": "176000000", "commonStockSharesOutstanding": "282792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1828000000", "capitalExpenditures": "933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000000", "cashflowFromInvestment": "-658000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 3376000000, "cost_of_revenue": 2556000000, "gross_profit": 820000000, "ebit": -2255000000, "ebitda": -866000000, "pretax_income": -2333000000, "tax_provision": -567000000, "net_income": -1458000000, "net_income_to_common": -1458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000000, "total_current_assets": 1915000000, "total_assets": 71059000000, "short_term_debt": 763000000, "long_term_debt": 13726000000, "total_debt": 14489000000, "total_liabilities": 28092000000, "total_equity": 36972000000, "shares_outstanding": 285323000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2343000000, "capital_expenditure": 943000000, "free_cash_flow": 3286000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68148, "ticker_id": 5962, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2255000000", "ebitda": "-866000000", "netIncome": "-1458000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "3376000000", "costOfRevenue": "2556000000", "interestIncome": "None", "incomeBeforeTax": "-2333000000", "interestExpense": "78000000", "operatingIncome": "870000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-567000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "-50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-1766000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71059000000", "longTermDebt": "13726000000", "shortTermDebt": "763000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4740000000", "totalLiabilities": "28092000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "1915000000", "currentLongTermDebt": "763000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69144000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14489000000", "totalShareholderEquity": "36972000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2520000000", "totalCurrentLiabilities": "4600000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "23492000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "285323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2343000000", "capitalExpenditures": "943000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2671000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3376000000, "cost_of_revenue": 2556000000, "gross_profit": 820000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2255000000, "depreciation_amortisation": 1389000000, "ebitda": -866000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2333000000, "tax_provision": -567000000, "effective_tax_rate": null, "net_income": -1458000000, "net_income_continuing_ops": -1766000000, "net_income_to_common": -1458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000000, "short_term_investments": null, "net_receivables": 1386000000, "inventory": 86000000, "other_current_assets": null, "total_current_assets": 1915000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69144000000, "total_assets": 71059000000, "short_term_debt": 763000000, "accounts_payable": 1168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4600000000, "long_term_debt": 13726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23492000000, "total_liabilities": 28092000000, "total_debt": 14489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4740000000, "total_equity": 36972000000, "shares_outstanding": 285323000, "operating_cash_flow": 2343000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2671000000, "free_cash_flow": 3286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2255000000", "ebitda": "-866000000", "netIncome": "-1458000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "3376000000", "costOfRevenue": "2556000000", "interestIncome": "None", "incomeBeforeTax": "-2333000000", "interestExpense": "78000000", "operatingIncome": "870000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-567000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "-50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-1766000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71059000000", "longTermDebt": "13726000000", "shortTermDebt": "763000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4740000000", "totalLiabilities": "28092000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "1915000000", "currentLongTermDebt": "763000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69144000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14489000000", "totalShareholderEquity": "36972000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2520000000", "totalCurrentLiabilities": "4600000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "23492000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "285323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2343000000", "capitalExpenditures": "943000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2671000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 3924000000, "cost_of_revenue": 2565000000, "gross_profit": 1359000000, "ebit": 1440000000, "ebitda": 2744000000, "pretax_income": 1370000000, "tax_provision": 287000000, "net_income": 1018000000, "net_income_to_common": 1018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159000000, "total_current_assets": 2581000000, "total_assets": 76213000000, "short_term_debt": 394000000, "long_term_debt": 15848000000, "total_debt": 16242000000, "total_liabilities": 30579000000, "total_equity": 39088000000, "shares_outstanding": 290188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2383000000, "capital_expenditure": 774000000, "free_cash_flow": 3157000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68150, "ticker_id": 5962, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1440000000", "ebitda": "2744000000", "netIncome": "1018000000", "grossProfit": "1359000000", "depreciation": "None", "totalRevenue": "3924000000", "costOfRevenue": "2565000000", "interestIncome": "None", "incomeBeforeTax": "1370000000", "interestExpense": "70000000", "operatingIncome": "1236000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "1083000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "76213000000", "longTermDebt": "15848000000", "shortTermDebt": "394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6486000000", "totalLiabilities": "30579000000", "otherCurrentAssets": "711000000", "totalCurrentAssets": "2581000000", "currentLongTermDebt": "394000000", "longTermInvestments": "362000000", "shortTermInvestments": "None", "currentNetReceivables": "1625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73632000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16242000000", "totalShareholderEquity": "39088000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289000000", "totalCurrentLiabilities": "4142000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "26437000000", "cashAndShortTermInvestments": "159000000", "commonStockSharesOutstanding": "290188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2383000000", "capitalExpenditures": "774000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-2059000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3924000000, "cost_of_revenue": 2565000000, "gross_profit": 1359000000, "research_and_development": null, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1440000000, "depreciation_amortisation": 1304000000, "ebitda": 2744000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1370000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 1018000000, "net_income_continuing_ops": 1083000000, "net_income_to_common": 1018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159000000, "short_term_investments": null, "net_receivables": 1625000000, "inventory": 86000000, "other_current_assets": null, "total_current_assets": 2581000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73632000000, "total_assets": 76213000000, "short_term_debt": 394000000, "accounts_payable": 426000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4142000000, "long_term_debt": 15848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26437000000, "total_liabilities": 30579000000, "total_debt": 16242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6486000000, "total_equity": 39088000000, "shares_outstanding": 290188000, "operating_cash_flow": 2383000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2059000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 3157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1440000000", "ebitda": "2744000000", "netIncome": "1018000000", "grossProfit": "1359000000", "depreciation": "None", "totalRevenue": "3924000000", "costOfRevenue": "2565000000", "interestIncome": "None", "incomeBeforeTax": "1370000000", "interestExpense": "70000000", "operatingIncome": "1236000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "1083000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "76213000000", "longTermDebt": "15848000000", "shortTermDebt": "394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6486000000", "totalLiabilities": "30579000000", "otherCurrentAssets": "711000000", "totalCurrentAssets": "2581000000", "currentLongTermDebt": "394000000", "longTermInvestments": "362000000", "shortTermInvestments": "None", "currentNetReceivables": "1625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73632000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16242000000", "totalShareholderEquity": "39088000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289000000", "totalCurrentLiabilities": "4142000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "26437000000", "cashAndShortTermInvestments": "159000000", "commonStockSharesOutstanding": "290188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2383000000", "capitalExpenditures": "774000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-2059000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 3651000000, "cost_of_revenue": 2387000000, "gross_profit": 1264000000, "ebit": 999000000, "ebitda": 2256000000, "pretax_income": 943000000, "tax_provision": 204000000, "net_income": 699000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219000000, "total_current_assets": 2066000000, "total_assets": 71941000000, "short_term_debt": 14000000, "long_term_debt": 15119000000, "total_debt": 15133000000, "total_liabilities": 29122000000, "total_equity": 38881000000, "shares_outstanding": 292135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1677000000, "capital_expenditure": 3989000000, "free_cash_flow": 5666000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68151, "ticker_id": 5962, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999000000", "ebitda": "2256000000", "netIncome": "699000000", "grossProfit": "1264000000", "depreciation": "None", "totalRevenue": "3651000000", "costOfRevenue": "2387000000", "interestIncome": "None", "incomeBeforeTax": "943000000", "interestExpense": "56000000", "operatingIncome": "1139000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "None", "inventory": "115000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71941000000", "longTermDebt": "15119000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5758000000", "totalLiabilities": "29122000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "14000000", "longTermInvestments": "388000000", "shortTermInvestments": "None", "currentNetReceivables": "1534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69875000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15133000000", "totalShareholderEquity": "38881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3258000000", "totalCurrentLiabilities": "3759000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "25363000000", "cashAndShortTermInvestments": "219000000", "commonStockSharesOutstanding": "292135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1677000000", "capitalExpenditures": "3989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000000", "cashflowFromInvestment": "-3979000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3651000000, "cost_of_revenue": 2387000000, "gross_profit": 1264000000, "research_and_development": null, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000000, "depreciation_amortisation": 1257000000, "ebitda": 2256000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 943000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 699000000, "net_income_continuing_ops": 739000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219000000, "short_term_investments": null, "net_receivables": 1534000000, "inventory": 115000000, "other_current_assets": null, "total_current_assets": 2066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69875000000, "total_assets": 71941000000, "short_term_debt": 14000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3759000000, "long_term_debt": 15119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25363000000, "total_liabilities": 29122000000, "total_debt": 15133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5758000000, "total_equity": 38881000000, "shares_outstanding": 292135000, "operating_cash_flow": 1677000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3989000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3979000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 482000000, "free_cash_flow": 5666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "999000000", "ebitda": "2256000000", "netIncome": "699000000", "grossProfit": "1264000000", "depreciation": "None", "totalRevenue": "3651000000", "costOfRevenue": "2387000000", "interestIncome": "None", "incomeBeforeTax": "943000000", "interestExpense": "56000000", "operatingIncome": "1139000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "None", "inventory": "115000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71941000000", "longTermDebt": "15119000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5758000000", "totalLiabilities": "29122000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "14000000", "longTermInvestments": "388000000", "shortTermInvestments": "None", "currentNetReceivables": "1534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69875000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15133000000", "totalShareholderEquity": "38881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3258000000", "totalCurrentLiabilities": "3759000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "25363000000", "cashAndShortTermInvestments": "219000000", "commonStockSharesOutstanding": "292135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1677000000", "capitalExpenditures": "3989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000000", "cashflowFromInvestment": "-3979000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 4031000000, "cost_of_revenue": 2217000000, "gross_profit": 1814000000, "ebit": 1934000000, "ebitda": 3022000000, "pretax_income": 1894000000, "tax_provision": 403000000, "net_income": 1405000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816000000, "total_current_assets": 4083000000, "total_assets": 70066000000, "short_term_debt": 914000000, "long_term_debt": 12996000000, "total_debt": 13910000000, "total_liabilities": 28323000000, "total_equity": 38473000000, "shares_outstanding": 289612000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2355000000, "capital_expenditure": 1692000000, "free_cash_flow": 4047000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68152, "ticker_id": 5962, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1934000000", "ebitda": "3022000000", "netIncome": "1405000000", "grossProfit": "1814000000", "depreciation": "None", "totalRevenue": "4031000000", "costOfRevenue": "2217000000", "interestIncome": "None", "incomeBeforeTax": "1894000000", "interestExpense": "40000000", "operatingIncome": "1673000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "1491000000" }, "balance": { "goodwill": "None", "inventory": "117000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70066000000", "longTermDebt": "12996000000", "shortTermDebt": "914000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5352000000", "totalLiabilities": "28323000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "4083000000", "currentLongTermDebt": "914000000", "longTermInvestments": "383000000", "shortTermInvestments": "None", "currentNetReceivables": "1591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65983000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13910000000", "totalShareholderEquity": "38473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3165000000", "totalCurrentLiabilities": "4753000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "23570000000", "cashAndShortTermInvestments": "1816000000", "commonStockSharesOutstanding": "289612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2355000000", "capitalExpenditures": "1692000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175000000", "cashflowFromInvestment": "-1653000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4031000000, "cost_of_revenue": 2217000000, "gross_profit": 1814000000, "research_and_development": null, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1934000000, "depreciation_amortisation": 1088000000, "ebitda": 3022000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1894000000, "tax_provision": 403000000, "effective_tax_rate": null, "net_income": 1405000000, "net_income_continuing_ops": 1491000000, "net_income_to_common": 1405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816000000, "short_term_investments": null, "net_receivables": 1591000000, "inventory": 117000000, "other_current_assets": null, "total_current_assets": 4083000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65983000000, "total_assets": 70066000000, "short_term_debt": 914000000, "accounts_payable": 124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4753000000, "long_term_debt": 12996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23570000000, "total_liabilities": 28323000000, "total_debt": 13910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5352000000, "total_equity": 38473000000, "shares_outstanding": 289612000, "operating_cash_flow": 2355000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1692000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1653000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1175000000, "free_cash_flow": 4047000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1934000000", "ebitda": "3022000000", "netIncome": "1405000000", "grossProfit": "1814000000", "depreciation": "None", "totalRevenue": "4031000000", "costOfRevenue": "2217000000", "interestIncome": "None", "incomeBeforeTax": "1894000000", "interestExpense": "40000000", "operatingIncome": "1673000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "1491000000" }, "balance": { "goodwill": "None", "inventory": "117000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "70066000000", "longTermDebt": "12996000000", "shortTermDebt": "914000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5352000000", "totalLiabilities": "28323000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "4083000000", "currentLongTermDebt": "914000000", "longTermInvestments": "383000000", "shortTermInvestments": "None", "currentNetReceivables": "1591000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65983000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13910000000", "totalShareholderEquity": "38473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3165000000", "totalCurrentLiabilities": "4753000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "23570000000", "cashAndShortTermInvestments": "1816000000", "commonStockSharesOutstanding": "289612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2355000000", "capitalExpenditures": "1692000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175000000", "cashflowFromInvestment": "-1653000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 3696000000, "cost_of_revenue": 2176000000, "gross_profit": 1520000000, "ebit": 1592000000, "ebitda": 2762000000, "pretax_income": 1405000000, "tax_provision": 115000000, "net_income": 1074000000, "net_income_to_common": 1074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 2110000000, "total_assets": 67292000000, "short_term_debt": 354000000, "long_term_debt": 12075000000, "total_debt": 12429000000, "total_liabilities": 27430000000, "total_equity": 37736000000, "shares_outstanding": 291851000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2341000000, "capital_expenditure": 1859000000, "free_cash_flow": 4200000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68153, "ticker_id": 5962, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1592000000", "ebitda": "2762000000", "netIncome": "1074000000", "grossProfit": "1520000000", "depreciation": "None", "totalRevenue": "3696000000", "costOfRevenue": "2176000000", "interestIncome": "None", "incomeBeforeTax": "1405000000", "interestExpense": "34000000", "operatingIncome": "1412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "None", "inventory": "116000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67292000000", "longTermDebt": "12075000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4238000000", "totalLiabilities": "27430000000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "2110000000", "currentLongTermDebt": "900000000", "longTermInvestments": "375000000", "shortTermInvestments": "None", "currentNetReceivables": "1585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12429000000", "totalShareholderEquity": "37736000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "3790000000", "totalCurrentLiabilities": "4811000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "22619000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "291851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1290000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2341000000", "capitalExpenditures": "1859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-695000000", "cashflowFromInvestment": "-1855000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3696000000, "cost_of_revenue": 2176000000, "gross_profit": 1520000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1592000000, "depreciation_amortisation": 1170000000, "ebitda": 2762000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1405000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 1074000000, "net_income_continuing_ops": 1290000000, "net_income_to_common": 1074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": null, "net_receivables": 1585000000, "inventory": 116000000, "other_current_assets": null, "total_current_assets": 2110000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65182000000, "total_assets": 67292000000, "short_term_debt": 354000000, "accounts_payable": 253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4811000000, "long_term_debt": 12075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22619000000, "total_liabilities": 27430000000, "total_debt": 12429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4238000000, "total_equity": 37736000000, "shares_outstanding": 291851000, "operating_cash_flow": 2341000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1855000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -695000000, "free_cash_flow": 4200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1592000000", "ebitda": "2762000000", "netIncome": "1074000000", "grossProfit": "1520000000", "depreciation": "None", "totalRevenue": "3696000000", "costOfRevenue": "2176000000", "interestIncome": "None", "incomeBeforeTax": "1405000000", "interestExpense": "34000000", "operatingIncome": "1412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "None", "inventory": "116000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67292000000", "longTermDebt": "12075000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4238000000", "totalLiabilities": "27430000000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "2110000000", "currentLongTermDebt": "900000000", "longTermInvestments": "375000000", "shortTermInvestments": "None", "currentNetReceivables": "1585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65182000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12429000000", "totalShareholderEquity": "37736000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "3790000000", "totalCurrentLiabilities": "4811000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "22619000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "291851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1290000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2341000000", "capitalExpenditures": "1859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-695000000", "cashflowFromInvestment": "-1855000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 2636000000, "cost_of_revenue": 1587000000, "gross_profit": 1049000000, "ebit": 936000000, "ebitda": 1672000000, "pretax_income": 918000000, "tax_provision": 210000000, "net_income": 659000000, "net_income_to_common": 659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 2022000000, "total_assets": 65747000000, "short_term_debt": 1000000000, "long_term_debt": 11923000000, "total_debt": 12923000000, "total_liabilities": 26928000000, "total_equity": 37429000000, "shares_outstanding": 204730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1209000000, "capital_expenditure": 8479000000, "free_cash_flow": 9688000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68155, "ticker_id": 5962, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1672000000", "netIncome": "659000000", "grossProfit": "1049000000", "depreciation": "None", "totalRevenue": "2636000000", "costOfRevenue": "1587000000", "interestIncome": "None", "incomeBeforeTax": "918000000", "interestExpense": "18000000", "operatingIncome": "710000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "708000000" }, "balance": { "goodwill": "None", "inventory": "126000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "65747000000", "longTermDebt": "11923000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3427000000", "totalLiabilities": "26928000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "2022000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "377000000", "shortTermInvestments": "None", "currentNetReceivables": "1430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63725000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12923000000", "totalShareholderEquity": "37429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2976000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "22465000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "204730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1209000000", "capitalExpenditures": "8479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419000000", "cashflowFromInvestment": "-8166000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2636000000, "cost_of_revenue": 1587000000, "gross_profit": 1049000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936000000, "depreciation_amortisation": 736000000, "ebitda": 1672000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 918000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 659000000, "net_income_continuing_ops": 708000000, "net_income_to_common": 659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": null, "net_receivables": 1430000000, "inventory": 126000000, "other_current_assets": null, "total_current_assets": 2022000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63725000000, "total_assets": 65747000000, "short_term_debt": 1000000000, "accounts_payable": 198000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4463000000, "long_term_debt": 11923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22465000000, "total_liabilities": 26928000000, "total_debt": 12923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3427000000, "total_equity": 37429000000, "shares_outstanding": 204730000, "operating_cash_flow": 1209000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8166000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 419000000, "free_cash_flow": 9688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1672000000", "netIncome": "659000000", "grossProfit": "1049000000", "depreciation": "None", "totalRevenue": "2636000000", "costOfRevenue": "1587000000", "interestIncome": "None", "incomeBeforeTax": "918000000", "interestExpense": "18000000", "operatingIncome": "710000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "708000000" }, "balance": { "goodwill": "None", "inventory": "126000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "65747000000", "longTermDebt": "11923000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3427000000", "totalLiabilities": "26928000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "2022000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "377000000", "shortTermInvestments": "None", "currentNetReceivables": "1430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63725000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12923000000", "totalShareholderEquity": "37429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2976000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "22465000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "204730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1209000000", "capitalExpenditures": "8479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419000000", "cashflowFromInvestment": "-8166000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 2473000000, "cost_of_revenue": 1260000000, "gross_profit": 1213000000, "ebit": 1190000000, "ebitda": 1665000000, "pretax_income": 1146000000, "tax_provision": 252000000, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6908000000, "total_current_assets": 7825000000, "total_assets": 35637000000, "short_term_debt": 48000000, "long_term_debt": 11980000000, "total_debt": 12028000000, "total_liabilities": 17110000000, "total_equity": 17448000000, "shares_outstanding": 178360000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1529000000, "capital_expenditure": 687000000, "free_cash_flow": 2216000000, "dividends_paid": 352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68156, "ticker_id": 5962, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1190000000", "ebitda": "1665000000", "netIncome": "837000000", "grossProfit": "1213000000", "depreciation": "None", "totalRevenue": "2473000000", "costOfRevenue": "1260000000", "interestIncome": "None", "incomeBeforeTax": "1146000000", "interestExpense": "44000000", "operatingIncome": "1156000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "35637000000", "longTermDebt": "11980000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3187000000", "totalLiabilities": "17110000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "7825000000", "currentLongTermDebt": "None", "longTermInvestments": "542000000", "shortTermInvestments": "None", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27812000000", "currentAccountsPayable": "331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11980000000", "totalShareholderEquity": "17448000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757000000", "totalCurrentLiabilities": "2137000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "14973000000", "cashAndShortTermInvestments": "6908000000", "commonStockSharesOutstanding": "178360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "352000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1529000000", "capitalExpenditures": "687000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4932000000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2473000000, "cost_of_revenue": 1260000000, "gross_profit": 1213000000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1190000000, "depreciation_amortisation": 475000000, "ebitda": 1665000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1146000000, "tax_provision": 252000000, "effective_tax_rate": null, "net_income": 837000000, "net_income_continuing_ops": 894000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6908000000, "short_term_investments": null, "net_receivables": 830000000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 7825000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27812000000, "total_assets": 35637000000, "short_term_debt": 48000000, "accounts_payable": 331000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137000000, "long_term_debt": 11980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14973000000, "total_liabilities": 17110000000, "total_debt": 12028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3187000000, "total_equity": 17448000000, "shares_outstanding": 178360000, "operating_cash_flow": 1529000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000000, "dividends_paid": 352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4932000000, "free_cash_flow": 2216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1190000000", "ebitda": "1665000000", "netIncome": "837000000", "grossProfit": "1213000000", "depreciation": "None", "totalRevenue": "2473000000", "costOfRevenue": "1260000000", "interestIncome": "None", "incomeBeforeTax": "1146000000", "interestExpense": "44000000", "operatingIncome": "1156000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "35637000000", "longTermDebt": "11980000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3187000000", "totalLiabilities": "17110000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "7825000000", "currentLongTermDebt": "None", "longTermInvestments": "542000000", "shortTermInvestments": "None", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27812000000", "currentAccountsPayable": "331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11980000000", "totalShareholderEquity": "17448000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757000000", "totalCurrentLiabilities": "2137000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "14973000000", "cashAndShortTermInvestments": "6908000000", "commonStockSharesOutstanding": "178360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "352000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1529000000", "capitalExpenditures": "687000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4932000000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 2218000000, "cost_of_revenue": 1034000000, "gross_profit": 1184000000, "ebit": 1071000000, "ebitda": 1540000000, "pretax_income": 1032000000, "tax_provision": 223000000, "net_income": 768000000, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899000000, "total_current_assets": 1948000000, "total_assets": 29690000000, "short_term_debt": 51000000, "long_term_debt": 6629000000, "total_debt": 6680000000, "total_liabilities": 11671000000, "total_equity": 16950000000, "shares_outstanding": 178477000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1334000000, "capital_expenditure": 762000000, "free_cash_flow": 2096000000, "dividends_paid": 548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68157, "ticker_id": 5962, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1071000000", "ebitda": "1540000000", "netIncome": "768000000", "grossProfit": "1184000000", "depreciation": "None", "totalRevenue": "2218000000", "costOfRevenue": "1034000000", "interestIncome": "None", "incomeBeforeTax": "1032000000", "interestExpense": "39000000", "operatingIncome": "1118000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "66000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "809000000" }, "balance": { "goodwill": "None", "inventory": "57000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29690000000", "longTermDebt": "6629000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2705000000", "totalLiabilities": "11671000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1948000000", "currentLongTermDebt": "None", "longTermInvestments": "529000000", "shortTermInvestments": "None", "currentNetReceivables": "942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27742000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6629000000", "totalShareholderEquity": "16950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1741000000", "totalCurrentLiabilities": "2118000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "9553000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "178477000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "548000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1334000000", "capitalExpenditures": "762000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000000", "cashflowFromInvestment": "-751000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2218000000, "cost_of_revenue": 1034000000, "gross_profit": 1184000000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1071000000, "depreciation_amortisation": 469000000, "ebitda": 1540000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1032000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 768000000, "net_income_continuing_ops": 809000000, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899000000, "short_term_investments": null, "net_receivables": 942000000, "inventory": 57000000, "other_current_assets": null, "total_current_assets": 1948000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27742000000, "total_assets": 29690000000, "short_term_debt": 51000000, "accounts_payable": 243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118000000, "long_term_debt": 6629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9553000000, "total_liabilities": 11671000000, "total_debt": 6680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2705000000, "total_equity": 16950000000, "shares_outstanding": 178477000, "operating_cash_flow": 1334000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751000000, "dividends_paid": 548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269000000, "free_cash_flow": 2096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1071000000", "ebitda": "1540000000", "netIncome": "768000000", "grossProfit": "1184000000", "depreciation": "None", "totalRevenue": "2218000000", "costOfRevenue": "1034000000", "interestIncome": "None", "incomeBeforeTax": "1032000000", "interestExpense": "39000000", "operatingIncome": "1118000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "66000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "809000000" }, "balance": { "goodwill": "None", "inventory": "57000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29690000000", "longTermDebt": "6629000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2705000000", "totalLiabilities": "11671000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1948000000", "currentLongTermDebt": "None", "longTermInvestments": "529000000", "shortTermInvestments": "None", "currentNetReceivables": "942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27742000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6629000000", "totalShareholderEquity": "16950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1741000000", "totalCurrentLiabilities": "2118000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "9553000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "178477000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "548000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1334000000", "capitalExpenditures": "762000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000000", "cashflowFromInvestment": "-751000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 2217000000, "cost_of_revenue": 970000000, "gross_profit": 1247000000, "ebit": 1312000000, "ebitda": 1781000000, "pretax_income": 1275000000, "tax_provision": 264000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582000000, "total_current_assets": 1621000000, "total_assets": 29001000000, "short_term_debt": 160000000, "long_term_debt": 6641000000, "total_debt": 6801000000, "total_liabilities": 11571000000, "total_equity": 16625000000, "shares_outstanding": 178811000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1624000000, "capital_expenditure": 1469000000, "free_cash_flow": 3093000000, "dividends_paid": 603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68158, "ticker_id": 5962, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1312000000", "ebitda": "1781000000", "netIncome": "960000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "2217000000", "costOfRevenue": "970000000", "interestIncome": "None", "incomeBeforeTax": "1275000000", "interestExpense": "37000000", "operatingIncome": "1205000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "42000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "None", "inventory": "63000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29001000000", "longTermDebt": "6641000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2489000000", "totalLiabilities": "11571000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "529000000", "shortTermInvestments": "None", "currentNetReceivables": "847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27380000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6801000000", "totalShareholderEquity": "16625000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2108000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "9463000000", "cashAndShortTermInvestments": "582000000", "commonStockSharesOutstanding": "178811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "603000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "1624000000", "capitalExpenditures": "1469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-1464000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2217000000, "cost_of_revenue": 970000000, "gross_profit": 1247000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1312000000, "depreciation_amortisation": 469000000, "ebitda": 1781000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000000, "tax_provision": 264000000, "effective_tax_rate": null, "net_income": 960000000, "net_income_continuing_ops": 1011000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582000000, "short_term_investments": null, "net_receivables": 847000000, "inventory": 63000000, "other_current_assets": null, "total_current_assets": 1621000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27380000000, "total_assets": 29001000000, "short_term_debt": 160000000, "accounts_payable": 261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2108000000, "long_term_debt": 6641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9463000000, "total_liabilities": 11571000000, "total_debt": 6801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2489000000, "total_equity": 16625000000, "shares_outstanding": 178811000, "operating_cash_flow": 1624000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1469000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1464000000, "dividends_paid": 603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 3093000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1312000000", "ebitda": "1781000000", "netIncome": "960000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "2217000000", "costOfRevenue": "970000000", "interestIncome": "None", "incomeBeforeTax": "1275000000", "interestExpense": "37000000", "operatingIncome": "1205000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "42000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "None", "inventory": "63000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29001000000", "longTermDebt": "6641000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2489000000", "totalLiabilities": "11571000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "529000000", "shortTermInvestments": "None", "currentNetReceivables": "847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27380000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6801000000", "totalShareholderEquity": "16625000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2108000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "9463000000", "cashAndShortTermInvestments": "582000000", "commonStockSharesOutstanding": "178811000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "603000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "1624000000", "capitalExpenditures": "1469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-1464000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 2340000000, "cost_of_revenue": 918000000, "gross_profit": 1422000000, "ebit": 1306000000, "ebitda": 1744000000, "pretax_income": 1269000000, "tax_provision": 276000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 1916000000, "total_assets": 28049000000, "short_term_debt": 53000000, "long_term_debt": 6230000000, "total_debt": 6283000000, "total_liabilities": 11065000000, "total_equity": 16280000000, "shares_outstanding": 178872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1358000000, "capital_expenditure": 852000000, "free_cash_flow": 2210000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68160, "ticker_id": 5962, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1306000000", "ebitda": "1744000000", "netIncome": "915000000", "grossProfit": "1422000000", "depreciation": "None", "totalRevenue": "2340000000", "costOfRevenue": "918000000", "interestIncome": "None", "incomeBeforeTax": "1269000000", "interestExpense": "37000000", "operatingIncome": "1340000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "993000000" }, "balance": { "goodwill": "None", "inventory": "70000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "28049000000", "longTermDebt": "6230000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2136000000", "totalLiabilities": "11065000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1916000000", "currentLongTermDebt": "None", "longTermInvestments": "519000000", "shortTermInvestments": "None", "currentNetReceivables": "996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26133000000", "currentAccountsPayable": "358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6230000000", "totalShareholderEquity": "16280000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1746000000", "totalCurrentLiabilities": "2141000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "8924000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "178872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "171000000", "operatingCashflow": "1358000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2340000000, "cost_of_revenue": 918000000, "gross_profit": 1422000000, "research_and_development": null, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1306000000, "depreciation_amortisation": 438000000, "ebitda": 1744000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1269000000, "tax_provision": 276000000, "effective_tax_rate": null, "net_income": 915000000, "net_income_continuing_ops": 993000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": 996000000, "inventory": 70000000, "other_current_assets": null, "total_current_assets": 1916000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26133000000, "total_assets": 28049000000, "short_term_debt": 53000000, "accounts_payable": 358000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2141000000, "long_term_debt": 6230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8924000000, "total_liabilities": 11065000000, "total_debt": 6283000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2136000000, "total_equity": 16280000000, "shares_outstanding": 178872000, "operating_cash_flow": 1358000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -564000000, "free_cash_flow": 2210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1306000000", "ebitda": "1744000000", "netIncome": "915000000", "grossProfit": "1422000000", "depreciation": "None", "totalRevenue": "2340000000", "costOfRevenue": "918000000", "interestIncome": "None", "incomeBeforeTax": "1269000000", "interestExpense": "37000000", "operatingIncome": "1340000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "993000000" }, "balance": { "goodwill": "None", "inventory": "70000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "28049000000", "longTermDebt": "6230000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2136000000", "totalLiabilities": "11065000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1916000000", "currentLongTermDebt": "None", "longTermInvestments": "519000000", "shortTermInvestments": "None", "currentNetReceivables": "996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26133000000", "currentAccountsPayable": "358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6230000000", "totalShareholderEquity": "16280000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1746000000", "totalCurrentLiabilities": "2141000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "8924000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "178872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "171000000", "operatingCashflow": "1358000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "income_statement": { "revenue": 1919000000, "cost_of_revenue": 848000000, "gross_profit": 1071000000, "ebit": 800000000, "ebitda": 1223000000, "pretax_income": 751000000, "tax_provision": 165000000, "net_income": 556000000, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 918000000, "total_assets": 27587000000, "short_term_debt": 52000000, "long_term_debt": 6543000000, "total_debt": 6595000000, "total_liabilities": 11375000000, "total_equity": 15554000000, "shares_outstanding": 180373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513000000, "capital_expenditure": 856000000, "free_cash_flow": 2369000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68161, "ticker_id": 5962, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:11.137820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800000000", "ebitda": "1223000000", "netIncome": "556000000", "grossProfit": "1071000000", "depreciation": "None", "totalRevenue": "1919000000", "costOfRevenue": "848000000", "interestIncome": "None", "incomeBeforeTax": "751000000", "interestExpense": "49000000", "operatingIncome": "1000000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-198000000", "costofGoodsAndServicesSold": "848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "586000000" }, "balance": { "goodwill": "None", "inventory": "66000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27587000000", "longTermDebt": "6543000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1372000000", "totalLiabilities": "11375000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "918000000", "currentLongTermDebt": "None", "longTermInvestments": "587000000", "shortTermInvestments": "None", "currentNetReceivables": "807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26669000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25145000000", "shortLongTermDebtTotal": "6595000000", "totalShareholderEquity": "15554000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "9252000000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "180373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "1513000000", "capitalExpenditures": "856000000", "changeInReceivables": "74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-950000000", "cashflowFromInvestment": "-595000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1919000000, "cost_of_revenue": 848000000, "gross_profit": 1071000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000000, "depreciation_amortisation": 423000000, "ebitda": 1223000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 751000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 556000000, "net_income_continuing_ops": 586000000, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18000000, "short_term_investments": null, "net_receivables": 807000000, "inventory": 66000000, "other_current_assets": null, "total_current_assets": 918000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26669000000, "total_assets": 27587000000, "short_term_debt": 52000000, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2123000000, "long_term_debt": 6543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9252000000, "total_liabilities": 11375000000, "total_debt": 6595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1372000000, "total_equity": 15554000000, "shares_outstanding": 180373000, "operating_cash_flow": 1513000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 856000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -950000000, "free_cash_flow": 2369000000, "net_change_in_cash": -32000000 }, "raw_data": { "income": { "ebit": "800000000", "ebitda": "1223000000", "netIncome": "556000000", "grossProfit": "1071000000", "depreciation": "None", "totalRevenue": "1919000000", "costOfRevenue": "848000000", "interestIncome": "None", "incomeBeforeTax": "751000000", "interestExpense": "49000000", "operatingIncome": "1000000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-198000000", "costofGoodsAndServicesSold": "848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "586000000" }, "balance": { "goodwill": "None", "inventory": "66000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27587000000", "longTermDebt": "6543000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1372000000", "totalLiabilities": "11375000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "918000000", "currentLongTermDebt": "None", "longTermInvestments": "587000000", "shortTermInvestments": "None", "currentNetReceivables": "807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26669000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25145000000", "shortLongTermDebtTotal": "6595000000", "totalShareholderEquity": "15554000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "9252000000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "180373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "1513000000", "capitalExpenditures": "856000000", "changeInReceivables": "74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-950000000", "cashflowFromInvestment": "-595000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }