{ "ticker": { "uuid": "ac15c2b0-83af-46b1-9570-b124146eba0e", "symbol": "FLN", "name": "Freelancer Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/ac15c2b0-83af-46b1-9570-b124146eba0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac15c2b0-83af-46b1-9570-b124146eba0e/" }, "ticker_metadata": { "id": 23207, "uuid": "ac15c2b0-83af-46b1-9570-b124146eba0e", "symbol": "FLN", "name": "Freelancer Limited", "asset_type": "equity", "market_cap": 60873512, "stock_exchange_id": 9, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Freelancer Limited operates a freelancing and crowdsourcing marketplace in Australia. The company operates in two segments, Online Marketplace and Online Payment Services. Its marketplace allows employers to hire freelancers in the field of software development, writing, data entry and design, engineering, sciences, sales and marketing, and accounting and legal services. The company connects employers and freelancers from approximately 247 countries, regions, and territories. It also provides escrow payment services. The company was founded in 2009 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac15c2b0-83af-46b1-9570-b124146eba0e", "symbol": "FLN", "name": "Freelancer Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/ac15c2b0-83af-46b1-9570-b124146eba0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac15c2b0-83af-46b1-9570-b124146eba0e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.27, "value": 0.14, "quality": 0.95, "momentum": 0.04, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 60873509.07, "pe_ratio": 28.1171, "earnings_yield": 0.0155, "ebitda_to_ev": 0.1754, "shareholder_yield": 0, "roe": 0.0948, "piotroski_f_score": 6, "momentum_12_1": -0.3571, "volatility_252d": 0.5611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.733419+00:00", "batch_id": "" }, "size": { "price_close": 0.135, "market_cap": 60873509.07, "market_cap_usd": 60873509.07, "enterprise_value": 44911509.07, "shares_outstanding": 450914882, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.1171, "pb_ratio": 2.6668, "ptbv_ratio": 2.6668, "ps_ratio": 1.1439, "pcf_ratio": null, "pfcf_ratio": 8.183, "ev_ebitda": 5.7009, "ev_ebit": 64.528, "ev_sales": 0.844, "ev_fcf": 6.0373, "earnings_yield": 0.0155, "fcf_yield": 0.1656, "price_to_sales": 1.1439, "price_to_book": 2.6668, "price_to_cashflow": null, "ebitda_to_ev": 0.1754, "sales_yield": 1.1849 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.852, "operating_margin": 0.0131, "net_margin": 0.0407, "ebitda_margin": 0.148, "fcf_margin": 0.1398, "roe": 0.0948, "roa": 0.0279, "roic": 0.076, "roc_greenblatt": null, "asset_turnover": 0.685, "cash_conversion": 3.436, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0357, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5837, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.0261, "debt_to_assets": 0.0896, "interest_coverage": 99.4286, "current_ratio": 0.5916, "quick_ratio": 0.5916, "net_debt": -15962000, "local_beta": 0.354, "volatility_252d": 0.5611, "volatility_60d": 1.1107, "max_drawdown_12m": -0.5902, "risk_adjusted_momentum": -0.6365 }, "growth": { "revenue_growth_1y": 0.0434, "revenue_growth_3y_cagr": -0.0149, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2928, "book_value_growth_1y": -0.0041, "revenue_growth": 0.0434, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.2895, "price_return_6m": -0.4, "price_return_9m": -0.4, "price_return_12m": -0.3571, "price_return_12m_ex1m": -0.3571, "momentum_6m": -0.4, "momentum_12m": -0.3571, "momentum_12_1": -0.3571, "distance_from_52w_high": -0.5574, "distance_from_52w_low": 0.08, "relative_strength": -0.37 }, "raw_ttm": { "revenue_ttm": 53214000, "gross_profit_ttm": 45340000, "ebit_ttm": 696000, "ebitda_ttm": 7878000, "net_income_ttm": 2165000, "eps_diluted_ttm": 0.0048, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -295000, "fcf_ttm": 7439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 22925000, "total_current_assets": 26850000, "total_current_liabilities": 45383000, "net_ppe": null, "total_assets": 77681000, "total_debt": 6963000, "total_equity": 22826000, "net_working_capital": -36915000, "book_value_per_share": 0.0506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0506 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 69, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 8, "rank_dividend_yield": 85, "rank_shareholder_yield": 72, "rank_total_yield": 77, "rank_roe": 40, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 30, "rank_fcf_margin": 35, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87 }, "composites": { "value_composite": 86, "quality_composite": 5, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 92, "svqf_composite": 98, "vc1_composite": 15, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.3647, "os_score": 0.27, "value_percentile": 0.14, "quality_percentile": 0.95, "momentum_percentile": 0.04, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10055, "ticker_id": 23207, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.733419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.135, "market_cap": 60873509.07, "market_cap_usd": 60873509.07, "enterprise_value": 44911509.07, "shares_outstanding": 450914882, "fx_rate_to_usd": null, "pe_ratio": 28.11709426, "pb_ratio": 2.6668496, "ptbv_ratio": 2.6668496, "ps_ratio": 1.14393786, "pcf_ratio": null, "pfcf_ratio": 8.18302313, "ev_ebitda": 5.70087701, "ev_ebit": 64.52803027, "ev_sales": 0.8439792, "ev_fcf": 6.03730462, "earnings_yield": 0.01549714, "fcf_yield": 0.16563683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85203142, "operating_margin": 0.01307926, "net_margin": 0.04068478, "ebitda_margin": 0.14804375, "fcf_margin": 0.13979404, "roe": 0.09484798, "roa": 0.02787039, "roic": 0.07604895, "roc_greenblatt": null, "asset_turnover": 0.68503238, "cash_conversion": 3.43602771, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.02614877, "debt_to_assets": 0.08963582, "interest_coverage": 99.42857143, "current_ratio": 0.59163123, "quick_ratio": 0.59163123, "net_debt": -15962000, "revenue_growth_1y": 0.04335039, "revenue_growth_3y_cagr": -0.01486844, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29283976, "book_value_growth_1y": -0.00410122, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.035685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.28947368, "price_return_6m": -0.4, "price_return_9m": -0.4, "price_return_12m": -0.35714286, "price_return_12m_ex1m": -0.35714286, "distance_from_52w_high": -0.55737705, "distance_from_52w_low": 0.08, "relative_strength": -0.36998965, "local_beta": 0.354, "volatility_252d": 0.561097, "volatility_60d": 1.110737, "max_drawdown_12m": -0.59016393, "revenue_ttm": 53214000, "gross_profit_ttm": 45340000, "ebit_ttm": 696000, "ebitda_ttm": 7878000, "net_income_ttm": 2165000, "eps_diluted_ttm": 0.00480135, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -295000, "fcf_ttm": 7439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 22925000, "total_current_assets": 26850000, "total_current_liabilities": 45383000, "net_ppe": null, "total_assets": 77681000, "total_debt": 6963000, "total_equity": 22826000, "net_working_capital": -36915000, "book_value_per_share": 0.05062153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05062153, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 69, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 8, "rank_dividend_yield": 85, "rank_shareholder_yield": 72, "rank_total_yield": 77, "rank_roe": 40, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 30, "rank_fcf_margin": 35, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 86, "quality_composite": 5, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 92, "svqf_composite": 98, "vc1_composite": 15, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.27, "value": 0.14, "quality": 0.95, "momentum": 0.04, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 28.1171, "earnings_yield": 0.0155, "shareholder_yield": 0, "roe": 0.0948, "momentum_12_1": -0.3571, "complete_fields": { "id": 10055, "ticker_id": 23207, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.733419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.135, "market_cap": 60873509.07, "market_cap_usd": 60873509.07, "enterprise_value": 44911509.07, "shares_outstanding": 450914882, "fx_rate_to_usd": null, "pe_ratio": 28.11709426, "pb_ratio": 2.6668496, "ptbv_ratio": 2.6668496, "ps_ratio": 1.14393786, "pcf_ratio": null, "pfcf_ratio": 8.18302313, "ev_ebitda": 5.70087701, "ev_ebit": 64.52803027, "ev_sales": 0.8439792, "ev_fcf": 6.03730462, "earnings_yield": 0.01549714, "fcf_yield": 0.16563683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85203142, "operating_margin": 0.01307926, "net_margin": 0.04068478, "ebitda_margin": 0.14804375, "fcf_margin": 0.13979404, "roe": 0.09484798, "roa": 0.02787039, "roic": 0.07604895, "roc_greenblatt": null, "asset_turnover": 0.68503238, "cash_conversion": 3.43602771, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.02614877, "debt_to_assets": 0.08963582, "interest_coverage": 99.42857143, "current_ratio": 0.59163123, "quick_ratio": 0.59163123, "net_debt": -15962000, "revenue_growth_1y": 0.04335039, "revenue_growth_3y_cagr": -0.01486844, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29283976, "book_value_growth_1y": -0.00410122, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.035685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.28947368, "price_return_6m": -0.4, "price_return_9m": -0.4, "price_return_12m": -0.35714286, "price_return_12m_ex1m": -0.35714286, "distance_from_52w_high": -0.55737705, "distance_from_52w_low": 0.08, "relative_strength": -0.36998965, "local_beta": 0.354, "volatility_252d": 0.561097, "volatility_60d": 1.110737, "max_drawdown_12m": -0.59016393, "revenue_ttm": 53214000, "gross_profit_ttm": 45340000, "ebit_ttm": 696000, "ebitda_ttm": 7878000, "net_income_ttm": 2165000, "eps_diluted_ttm": 0.00480135, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -295000, "fcf_ttm": 7439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 22925000, "total_current_assets": 26850000, "total_current_liabilities": 45383000, "net_ppe": null, "total_assets": 77681000, "total_debt": 6963000, "total_equity": 22826000, "net_working_capital": -36915000, "book_value_per_share": 0.05062153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05062153, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 69, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 8, "rank_dividend_yield": 85, "rank_shareholder_yield": 72, "rank_total_yield": 77, "rank_roe": 40, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 30, "rank_fcf_margin": 35, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 86, "quality_composite": 5, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 92, "svqf_composite": 98, "vc1_composite": 15, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "income_statement": { "revenue": 53214000, "cost_of_revenue": 7874000, "gross_profit": 45340000, "ebit": 696000, "ebitda": 7878000, "pretax_income": null, "tax_provision": null, "net_income": 2165000, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22925000, "total_current_assets": 26850000, "total_assets": 77681000, "short_term_debt": null, "long_term_debt": 2420000, "total_debt": 6963000, "total_liabilities": null, "total_equity": 22826000, "shares_outstanding": 450914882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -295000, "free_cash_flow": 7439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412359, "ticker_id": 23207, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7878000", "netIncome": "2165000", "grossProfit": "45340000", "totalRevenue": "53214000", "costOfRevenue": "7874000", "interestExpense": "7000", "operatingIncome": "696000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4519000" }, "balance": { "totalDebt": "6963000", "totalAssets": "77681000", "longTermDebt": "2420000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3195000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "26850000", "totalShareholderEquity": "22826000", "totalCurrentLiabilities": "45383000", "propertyPlantEquipmentNet": "5205000", "cashAndShortTermInvestments": "22925000" }, "cashflow": { "freeCashFlow": "7439000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-295000" } }, "revenue": 53214000, "cost_of_revenue": 7874000, "gross_profit": 45340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696000, "depreciation_amortisation": 4519000, "ebitda": 7878000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2165000, "net_income_continuing_ops": null, "net_income_to_common": 2165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22925000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26850000, "net_ppe": 5205000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77681000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45383000, "long_term_debt": 2420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6963000, "preferred_stock": null, "minority_interest": 3195000, "retained_earnings": null, "total_equity": 22826000, "shares_outstanding": 450914882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7878000", "netIncome": "2165000", "grossProfit": "45340000", "totalRevenue": "53214000", "costOfRevenue": "7874000", "interestExpense": "7000", "operatingIncome": "696000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4519000" }, "balance": { "totalDebt": "6963000", "totalAssets": "77681000", "longTermDebt": "2420000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3195000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "26850000", "totalShareholderEquity": "22826000", "totalCurrentLiabilities": "45383000", "propertyPlantEquipmentNet": "5205000", "cashAndShortTermInvestments": "22925000" }, "cashflow": { "freeCashFlow": "7439000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-295000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "income_statement": { "revenue": 51003000, "cost_of_revenue": 9214000, "gross_profit": 41789000, "ebit": -125000, "ebitda": 4536000, "pretax_income": null, "tax_provision": null, "net_income": -814000, "net_income_to_common": -814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23162000, "total_current_assets": 28467000, "total_assets": 83963000, "short_term_debt": null, "long_term_debt": 6911000, "total_debt": 12398000, "total_liabilities": null, "total_equity": 22920000, "shares_outstanding": 450914882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -92000, "free_cash_flow": 5754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412361, "ticker_id": 23207, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4536000", "netIncome": "-814000", "grossProfit": "41789000", "totalRevenue": "51003000", "costOfRevenue": "9214000", "interestExpense": null, "operatingIncome": "-125000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4661000" }, "balance": { "totalDebt": "12398000", "totalAssets": "83963000", "longTermDebt": "6911000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3795000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "28467000", "totalShareholderEquity": "22920000", "totalCurrentLiabilities": "45857000", "propertyPlantEquipmentNet": "9423000", "cashAndShortTermInvestments": "23162000" }, "cashflow": { "freeCashFlow": "5754000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-92000" } }, "revenue": 51003000, "cost_of_revenue": 9214000, "gross_profit": 41789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125000, "depreciation_amortisation": 4661000, "ebitda": 4536000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -814000, "net_income_continuing_ops": null, "net_income_to_common": -814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23162000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28467000, "net_ppe": 9423000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83963000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45857000, "long_term_debt": 6911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12398000, "preferred_stock": null, "minority_interest": 3795000, "retained_earnings": null, "total_equity": 22920000, "shares_outstanding": 450914882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4536000", "netIncome": "-814000", "grossProfit": "41789000", "totalRevenue": "51003000", "costOfRevenue": "9214000", "interestExpense": null, "operatingIncome": "-125000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4661000" }, "balance": { "totalDebt": "12398000", "totalAssets": "83963000", "longTermDebt": "6911000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3795000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "28467000", "totalShareholderEquity": "22920000", "totalCurrentLiabilities": "45857000", "propertyPlantEquipmentNet": "9423000", "cashAndShortTermInvestments": "23162000" }, "cashflow": { "freeCashFlow": "5754000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-92000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "income_statement": { "revenue": 53334000, "cost_of_revenue": 9093000, "gross_profit": 44241000, "ebit": 61000, "ebitda": 4794000, "pretax_income": null, "tax_provision": null, "net_income": 189000, "net_income_to_common": 189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21153000, "total_current_assets": 28182000, "total_assets": 88684000, "short_term_debt": 121000, "long_term_debt": 12187000, "total_debt": 17150000, "total_liabilities": null, "total_equity": 23151000, "shares_outstanding": 452331410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -53000, "free_cash_flow": 1818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412362, "ticker_id": 23207, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4794000", "netIncome": "189000", "grossProfit": "44241000", "totalRevenue": "53334000", "costOfRevenue": "9093000", "interestExpense": null, "operatingIncome": "61000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4733000" }, "balance": { "totalDebt": "17150000", "totalAssets": "88684000", "longTermDebt": "12187000", "shortTermDebt": "121000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "3674000", "totalLiabilities": null, "sharesOutstanding": "452331410", "totalCurrentAssets": "28182000", "totalShareholderEquity": "23151000", "totalCurrentLiabilities": "45009000", "propertyPlantEquipmentNet": "13751000", "cashAndShortTermInvestments": "21153000" }, "cashflow": { "freeCashFlow": "1818000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-53000" } }, "revenue": 53334000, "cost_of_revenue": 9093000, "gross_profit": 44241000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61000, "depreciation_amortisation": 4733000, "ebitda": 4794000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189000, "net_income_continuing_ops": null, "net_income_to_common": 189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28182000, "net_ppe": 13751000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88684000, "short_term_debt": 121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45009000, "long_term_debt": 12187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17150000, "preferred_stock": null, "minority_interest": 3674000, "retained_earnings": null, "total_equity": 23151000, "shares_outstanding": 452331410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4794000", "netIncome": "189000", "grossProfit": "44241000", "totalRevenue": "53334000", "costOfRevenue": "9093000", "interestExpense": null, "operatingIncome": "61000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4733000" }, "balance": { "totalDebt": "17150000", "totalAssets": "88684000", "longTermDebt": "12187000", "shortTermDebt": "121000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "3674000", "totalLiabilities": null, "sharesOutstanding": "452331410", "totalCurrentAssets": "28182000", "totalShareholderEquity": "23151000", "totalCurrentLiabilities": "45009000", "propertyPlantEquipmentNet": "13751000", "cashAndShortTermInvestments": "21153000" }, "cashflow": { "freeCashFlow": "1818000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-53000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "income_statement": { "revenue": 55660000, "cost_of_revenue": 8740000, "gross_profit": 46920000, "ebit": -6077000, "ebitda": -2559000, "pretax_income": null, "tax_provision": null, "net_income": -5413000, "net_income_to_common": -5413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23358000, "total_current_assets": 30797000, "total_assets": 97045000, "short_term_debt": 121000, "long_term_debt": 15519000, "total_debt": 21202000, "total_liabilities": null, "total_equity": 22791000, "shares_outstanding": 452331636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -149000, "free_cash_flow": -4328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412363, "ticker_id": 23207, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2559000", "netIncome": "-5413000", "grossProfit": "46920000", "totalRevenue": "55660000", "costOfRevenue": "8740000", "interestExpense": "1000", "operatingIncome": "-6077000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4470000" }, "balance": { "totalDebt": "21202000", "totalAssets": "97045000", "longTermDebt": "15519000", "shortTermDebt": "121000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3674000", "totalLiabilities": null, "sharesOutstanding": "452331636", "totalCurrentAssets": "30797000", "totalShareholderEquity": "22791000", "totalCurrentLiabilities": "48831000", "propertyPlantEquipmentNet": "18323000", "cashAndShortTermInvestments": "23358000" }, "cashflow": { "freeCashFlow": "-4328000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-149000" } }, "revenue": 55660000, "cost_of_revenue": 8740000, "gross_profit": 46920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6077000, "depreciation_amortisation": 4470000, "ebitda": -2559000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5413000, "net_income_continuing_ops": null, "net_income_to_common": -5413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23358000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30797000, "net_ppe": 18323000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97045000, "short_term_debt": 121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48831000, "long_term_debt": 15519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21202000, "preferred_stock": null, "minority_interest": 3674000, "retained_earnings": null, "total_equity": 22791000, "shares_outstanding": 452331636, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2559000", "netIncome": "-5413000", "grossProfit": "46920000", "totalRevenue": "55660000", "costOfRevenue": "8740000", "interestExpense": "1000", "operatingIncome": "-6077000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4470000" }, "balance": { "totalDebt": "21202000", "totalAssets": "97045000", "longTermDebt": "15519000", "shortTermDebt": "121000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3674000", "totalLiabilities": null, "sharesOutstanding": "452331636", "totalCurrentAssets": "30797000", "totalShareholderEquity": "22791000", "totalCurrentLiabilities": "48831000", "propertyPlantEquipmentNet": "18323000", "cashAndShortTermInvestments": "23358000" }, "cashflow": { "freeCashFlow": "-4328000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-149000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 121000, "long_term_debt": null, "total_debt": 121000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3654000, "net_debt_issued": -333000 }, "complete_fields": { "id": 412364, "ticker_id": 23207, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "121000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3654000", "repaymentOfDebt": "333000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3654000, "net_debt_issued": -333000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "121000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3654000", "repaymentOfDebt": "333000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22925000, "total_current_assets": 26850000, "total_assets": 77681000, "short_term_debt": 4543000, "long_term_debt": 2420000, "total_debt": 6963000, "total_liabilities": null, "total_equity": 22826000, "shares_outstanding": 450914882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412358, "ticker_id": 23207, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6963000", "totalAssets": "77681000", "longTermDebt": "2420000", "shortTermDebt": "4543000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3195000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "26850000", "totalShareholderEquity": "22826000", "totalCurrentLiabilities": "45383000", "propertyPlantEquipmentNet": "5205000", "cashAndShortTermInvestments": "22925000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22925000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26850000, "net_ppe": 5205000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77681000, "short_term_debt": 4543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45383000, "long_term_debt": 2420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6963000, "preferred_stock": null, "minority_interest": 3195000, "retained_earnings": null, "total_equity": 22826000, "shares_outstanding": 450914882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6963000", "totalAssets": "77681000", "longTermDebt": "2420000", "shortTermDebt": "4543000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3195000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "26850000", "totalShareholderEquity": "22826000", "totalCurrentLiabilities": "45383000", "propertyPlantEquipmentNet": "5205000", "cashAndShortTermInvestments": "22925000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23162000, "total_current_assets": 28467000, "total_assets": 83963000, "short_term_debt": 5487000, "long_term_debt": 6911000, "total_debt": 12398000, "total_liabilities": null, "total_equity": 22920000, "shares_outstanding": 450914882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412360, "ticker_id": 23207, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:10.223267+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12398000", "totalAssets": "83963000", "longTermDebt": "6911000", "shortTermDebt": "5487000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3795000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "28467000", "totalShareholderEquity": "22920000", "totalCurrentLiabilities": "45857000", "propertyPlantEquipmentNet": "9423000", "cashAndShortTermInvestments": "23162000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23162000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28467000, "net_ppe": 9423000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83963000, "short_term_debt": 5487000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45857000, "long_term_debt": 6911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12398000, "preferred_stock": null, "minority_interest": 3795000, "retained_earnings": null, "total_equity": 22920000, "shares_outstanding": 450914882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12398000", "totalAssets": "83963000", "longTermDebt": "6911000", "shortTermDebt": "5487000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3795000", "totalLiabilities": null, "sharesOutstanding": "450914882", "totalCurrentAssets": "28467000", "totalShareholderEquity": "22920000", "totalCurrentLiabilities": "45857000", "propertyPlantEquipmentNet": "9423000", "cashAndShortTermInvestments": "23162000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }