{ "ticker": { "uuid": "ac16d0c7-4aa2-4003-8a3f-b07f0a1bd8ea", "symbol": "SOLEX", "name": "SOLEX ENERGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/ac16d0c7-4aa2-4003-8a3f-b07f0a1bd8ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac16d0c7-4aa2-4003-8a3f-b07f0a1bd8ea/" }, "ticker_metadata": { "id": 17508, "uuid": "ac16d0c7-4aa2-4003-8a3f-b07f0a1bd8ea", "symbol": "SOLEX", "name": "SOLEX ENERGY LIMITED", "asset_type": "equity", "market_cap": 13162832896, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Solex Energy Limited manufactures and sells solar photovoltaic modules in India. It provides solar turnkey solutions for solar power plants, solar water pumps, and utility scale ground mounted solar power plants, as well as engineering, procurement, and construction services for the solar energy market. The company also offers solar residential and industrial rooftop systems, off-grid power plants, solar grid-connected systems, solar home and street light systems, solar water pumps, and custom solar solutions. It serves government, real estate, agriculture, manufacturing, healthcare, hospitality, residential societies, banking institutions, educational institutes, transport and logistics, media and entertainment, and telecom and communications industries. Solex Energy Limited was founded in 1995 and is based in Surat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac16d0c7-4aa2-4003-8a3f-b07f0a1bd8ea", "symbol": "SOLEX", "name": "SOLEX ENERGY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/ac16d0c7-4aa2-4003-8a3f-b07f0a1bd8ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac16d0c7-4aa2-4003-8a3f-b07f0a1bd8ea/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.81, "quality": 0.73, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1109.9, "market_cap": 11989682800.36, "pe_ratio": 13.9165, "earnings_yield": 0.0719, "ebitda_to_ev": 0.1183, "shareholder_yield": 0.0005, "roe": 0.3406, "piotroski_f_score": 3, "momentum_12_1": -0.019, "volatility_252d": 0.6203 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.493102+00:00", "batch_id": "" }, "size": { "price_close": 1109.9, "market_cap": 11989682800.3597, "market_cap_usd": 11989682800.3597, "enterprise_value": 14612302800.3597, "shares_outstanding": 10802489, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9165, "pb_ratio": 4.7399, "ptbv_ratio": 4.7399, "ps_ratio": 0.7434, "pcf_ratio": 5.9742, "pfcf_ratio": 167.2901, "ev_ebitda": 8.4507, "ev_ebit": 9.9843, "ev_sales": 0.906, "ev_fcf": 203.8831, "earnings_yield": 0.0719, "fcf_yield": 0.0049, "price_to_sales": 0.7434, "price_to_book": 4.7399, "price_to_cashflow": 5.9742, "ebitda_to_ev": 0.1183, "sales_yield": 1.1038 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.1909, "operating_margin": 0.0907, "net_margin": 0.0534, "ebitda_margin": 0.1072, "fcf_margin": 0.0044, "roe": 0.3406, "roa": 0.0729, "roic": 0.213, "roc_greenblatt": null, "asset_turnover": 1.3653, "cash_conversion": 0.0832, "accruals_ratio": -0.097, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0733, "revenue_stability_5y": 0.9179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2606, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5167, "debt_to_assets": 0.2867, "interest_coverage": 4.8107, "current_ratio": 1.2313, "quick_ratio": 1.2313, "net_debt": 2622620000, "local_beta": 1.6268, "volatility_252d": 0.6203, "volatility_60d": 1.3559, "max_drawdown_12m": -0.5493, "risk_adjusted_momentum": -0.0306 }, "growth": { "revenue_growth_1y": 1.4434, "revenue_growth_3y_cagr": 1.1548, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.284, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17011268.4567, "revenue_growth": 1.4434, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1336, "price_return_3m": 0.2768, "price_return_6m": -0.2681, "price_return_9m": -0.1641, "price_return_12m": -0.15, "price_return_12m_ex1m": -0.019, "momentum_6m": -0.2681, "momentum_12m": -0.15, "momentum_12_1": -0.019, "distance_from_52w_high": -0.4202, "distance_from_52w_low": 0.2865, "relative_strength": -0.0424 }, "raw_ttm": { "revenue_ttm": 16128526000, "gross_profit_ttm": 3078628000, "ebit_ttm": 1463533000, "ebitda_ttm": 1729124000, "net_income_ttm": 861542000, "eps_diluted_ttm": 79.754, "operating_cash_flow_ttm": 2006910000, "capital_expenditure_ttm": -1935240000, "fcf_ttm": 71670000, "dividends_paid_ttm": -5940000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 304222000, "cash_and_equivalents": 763850000, "total_current_assets": 8264070000, "total_current_liabilities": 6711660000, "net_ppe": null, "total_assets": 11813540000, "total_debt": 3386470000, "total_equity": 2529500000, "net_working_capital": 1549150000, "book_value_per_share": 234.159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.159 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 19, "rank_ev_ebit": 18, "rank_earnings_yield": 21, "rank_fcf_yield": 52, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 87, "rank_fcf_margin": 56, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 59 }, "composites": { "value_composite": 19, "quality_composite": 27, "momentum_composite": 66, "growth_composite": 14, "yield_composite": 38, "svqf_composite": 16, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.769, "os_score": 0.84, "value_percentile": 0.81, "quality_percentile": 0.73, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7017, "ticker_id": 17508, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.493102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1109.9, "market_cap": 11989682800.3597, "market_cap_usd": 11989682800.3597, "enterprise_value": 14612302800.3597, "shares_outstanding": 10802489, "fx_rate_to_usd": null, "pe_ratio": 13.91653895, "pb_ratio": 4.73994181, "ptbv_ratio": 4.73994181, "ps_ratio": 0.74338367, "pcf_ratio": 5.97420054, "pfcf_ratio": 167.2901186, "ev_ebitda": 8.45069688, "ev_ebit": 9.98426602, "ev_sales": 0.90599121, "ev_fcf": 203.88311428, "earnings_yield": 0.07185695, "fcf_yield": 0.00490477, "dividend_yield": 0.00049543, "buyback_yield": 0, "shareholder_yield": 0.00049543, "debt_paydown_yield": null, "total_yield": 0.00049543, "gross_margin": 0.19088093, "operating_margin": 0.09074189, "net_margin": 0.05341728, "ebitda_margin": 0.10720905, "fcf_margin": 0.00444368, "roe": 0.34059775, "roa": 0.07292835, "roic": 0.21304817, "roc_greenblatt": null, "asset_turnover": 1.36525766, "cash_conversion": 0.08318805, "accruals_ratio": -0.09695383, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.51673333, "debt_to_assets": 0.28666005, "interest_coverage": 4.81074018, "current_ratio": 1.23130045, "quick_ratio": 1.23130045, "net_debt": 2622620000, "revenue_growth_1y": 1.44338086, "revenue_growth_3y_cagr": 1.15484939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.28403024, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17011268.456733, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.073308, "revenue_stability_5y": 0.917923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13356751, "price_return_3m": 0.27684788, "price_return_6m": -0.26806911, "price_return_9m": -0.16411627, "price_return_12m": -0.15003872, "price_return_12m_ex1m": -0.01901038, "distance_from_52w_high": -0.4201755, "distance_from_52w_low": 0.28654226, "relative_strength": -0.04235898, "local_beta": 1.6268, "volatility_252d": 0.620281, "volatility_60d": 1.355947, "max_drawdown_12m": -0.54931562, "revenue_ttm": 16128526000, "gross_profit_ttm": 3078628000, "ebit_ttm": 1463533000, "ebitda_ttm": 1729124000, "net_income_ttm": 861542000, "eps_diluted_ttm": 79.75402706, "operating_cash_flow_ttm": 2006910000, "capital_expenditure_ttm": -1935240000, "fcf_ttm": 71670000, "dividends_paid_ttm": -5940000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 304222000, "cash_and_equivalents": 763850000, "total_current_assets": 8264070000, "total_current_liabilities": 6711660000, "net_ppe": null, "total_assets": 11813540000, "total_debt": 3386470000, "total_equity": 2529500000, "net_working_capital": 1549150000, "book_value_per_share": 234.15899799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.15899799, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 21, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 19, "rank_ev_ebit": 18, "rank_earnings_yield": 21, "rank_fcf_yield": 52, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 87, "rank_fcf_margin": 56, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 59, "value_composite": 19, "quality_composite": 27, "momentum_composite": 66, "growth_composite": 14, "yield_composite": 38, "svqf_composite": 16, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1109.9, "os": 0.84, "value": 0.81, "quality": 0.73, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.9165, "earnings_yield": 0.0719, "shareholder_yield": 0.0005, "roe": 0.3406, "momentum_12_1": -0.019, "complete_fields": { "id": 7017, "ticker_id": 17508, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.493102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1109.9, "market_cap": 11989682800.3597, "market_cap_usd": 11989682800.3597, "enterprise_value": 14612302800.3597, "shares_outstanding": 10802489, "fx_rate_to_usd": null, "pe_ratio": 13.91653895, "pb_ratio": 4.73994181, "ptbv_ratio": 4.73994181, "ps_ratio": 0.74338367, "pcf_ratio": 5.97420054, "pfcf_ratio": 167.2901186, "ev_ebitda": 8.45069688, "ev_ebit": 9.98426602, "ev_sales": 0.90599121, "ev_fcf": 203.88311428, "earnings_yield": 0.07185695, "fcf_yield": 0.00490477, "dividend_yield": 0.00049543, "buyback_yield": 0, "shareholder_yield": 0.00049543, "debt_paydown_yield": null, "total_yield": 0.00049543, "gross_margin": 0.19088093, "operating_margin": 0.09074189, "net_margin": 0.05341728, "ebitda_margin": 0.10720905, "fcf_margin": 0.00444368, "roe": 0.34059775, "roa": 0.07292835, "roic": 0.21304817, "roc_greenblatt": null, "asset_turnover": 1.36525766, "cash_conversion": 0.08318805, "accruals_ratio": -0.09695383, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.51673333, "debt_to_assets": 0.28666005, "interest_coverage": 4.81074018, "current_ratio": 1.23130045, "quick_ratio": 1.23130045, "net_debt": 2622620000, "revenue_growth_1y": 1.44338086, "revenue_growth_3y_cagr": 1.15484939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.28403024, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17011268.456733, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.073308, "revenue_stability_5y": 0.917923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13356751, "price_return_3m": 0.27684788, "price_return_6m": -0.26806911, "price_return_9m": -0.16411627, "price_return_12m": -0.15003872, "price_return_12m_ex1m": -0.01901038, "distance_from_52w_high": -0.4201755, "distance_from_52w_low": 0.28654226, "relative_strength": -0.04235898, "local_beta": 1.6268, "volatility_252d": 0.620281, "volatility_60d": 1.355947, "max_drawdown_12m": -0.54931562, "revenue_ttm": 16128526000, "gross_profit_ttm": 3078628000, "ebit_ttm": 1463533000, "ebitda_ttm": 1729124000, "net_income_ttm": 861542000, "eps_diluted_ttm": 79.75402706, "operating_cash_flow_ttm": 2006910000, "capital_expenditure_ttm": -1935240000, "fcf_ttm": 71670000, "dividends_paid_ttm": -5940000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 304222000, "cash_and_equivalents": 763850000, "total_current_assets": 8264070000, "total_current_liabilities": 6711660000, "net_ppe": null, "total_assets": 11813540000, "total_debt": 3386470000, "total_equity": 2529500000, "net_working_capital": 1549150000, "book_value_per_share": 234.15899799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.15899799, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 21, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 16, "rank_pcf": 11, "rank_ev_ebitda": 19, "rank_ev_ebit": 18, "rank_earnings_yield": 21, "rank_fcf_yield": 52, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 87, "rank_fcf_margin": 56, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 59, "value_composite": 19, "quality_composite": 27, "momentum_composite": 66, "growth_composite": 14, "yield_composite": 38, "svqf_composite": 16, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 16180630000, "cost_of_revenue": 13030890000, "gross_profit": 3149740000, "ebit": 1585010000, "ebitda": 1871140000, "pretax_income": null, "tax_provision": null, "net_income": 960070000, "net_income_to_common": 960070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763850000, "total_current_assets": 8264070000, "total_assets": 11813540000, "short_term_debt": 760590000, "long_term_debt": 1931520000, "total_debt": 3386470000, "total_liabilities": null, "total_equity": 2529500000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2006910000, "capital_expenditure": -1935240000, "free_cash_flow": 71670000, "dividends_paid": -5940000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379418, "ticker_id": 17508, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1871140000", "netIncome": "960070000", "grossProfit": "3149740000", "totalRevenue": "16180630000", "costOfRevenue": "13030890000", "interestExpense": "308370000", "operatingIncome": "1585010000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251540000" }, "balance": { "totalDebt": "3386470000", "totalAssets": "11813540000", "longTermDebt": "1931520000", "shortTermDebt": "760590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "8264070000", "totalShareholderEquity": "2529500000", "totalCurrentLiabilities": "6711660000", "cashAndShortTermInvestments": "763850000" }, "cashflow": { "freeCashFlow": "71670000", "dividendsPaid": "-5940000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2006910000", "repurchaseOfStock": null, "capitalExpenditures": "-1935240000" } }, "revenue": 16180630000, "cost_of_revenue": 13030890000, "gross_profit": 3149740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1585010000, "depreciation_amortisation": 251540000, "ebitda": 1871140000, "interest_expense": 308370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 960070000, "net_income_continuing_ops": null, "net_income_to_common": 960070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8264070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11813540000, "short_term_debt": 760590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6711660000, "long_term_debt": 1931520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3386470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2529500000, "shares_outstanding": null, "operating_cash_flow": 2006910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1935240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5940000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1871140000", "netIncome": "960070000", "grossProfit": "3149740000", "totalRevenue": "16180630000", "costOfRevenue": "13030890000", "interestExpense": "308370000", "operatingIncome": "1585010000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251540000" }, "balance": { "totalDebt": "3386470000", "totalAssets": "11813540000", "longTermDebt": "1931520000", "shortTermDebt": "760590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "8264070000", "totalShareholderEquity": "2529500000", "totalCurrentLiabilities": "6711660000", "cashAndShortTermInvestments": "763850000" }, "cashflow": { "freeCashFlow": "71670000", "dividendsPaid": "-5940000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2006910000", "repurchaseOfStock": null, "capitalExpenditures": "-1935240000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 6622230000, "cost_of_revenue": 5109510000, "gross_profit": 1512720000, "ebit": 665720000, "ebitda": 795840000, "pretax_income": null, "tax_provision": null, "net_income": 414600000, "net_income_to_common": 414600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120473000, "total_current_assets": 3621632000, "total_assets": 4802508000, "short_term_debt": 788066000, "long_term_debt": 686925000, "total_debt": 1474991000, "total_liabilities": null, "total_equity": 1606282000, "shares_outstanding": 10802489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -404580000, "capital_expenditure": -666380000, "free_cash_flow": -1070960000, "dividends_paid": -4750000, "share_repurchases": null, "shares_issued": 728340000, "net_debt_issued": null }, "complete_fields": { "id": 379422, "ticker_id": 17508, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "795840000", "netIncome": "414600000", "grossProfit": "1512720000", "totalRevenue": "6622230000", "costOfRevenue": "5109510000", "interestExpense": "129160000", "operatingIncome": "665720000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104510000" }, "balance": { "totalDebt": "1474991000", "totalAssets": "4802508000", "longTermDebt": "686925000", "shortTermDebt": "788066000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10802489", "totalCurrentAssets": "3621632000", "totalShareholderEquity": "1606282000", "totalCurrentLiabilities": "2463888000", "cashAndShortTermInvestments": "120473000" }, "cashflow": { "freeCashFlow": "-1070960000", "dividendsPaid": "-4750000", "issuanceOfDebt": null, "issuanceOfStock": "728340000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-404580000", "repurchaseOfStock": null, "capitalExpenditures": "-666380000" } }, "revenue": 6622230000, "cost_of_revenue": 5109510000, "gross_profit": 1512720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665720000, "depreciation_amortisation": 104510000, "ebitda": 795840000, "interest_expense": 129160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414600000, "net_income_continuing_ops": null, "net_income_to_common": 414600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3621632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4802508000, "short_term_debt": 788066000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463888000, "long_term_debt": 686925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1474991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1606282000, "shares_outstanding": 10802489, "operating_cash_flow": -404580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -666380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4750000, "share_repurchases": null, "shares_issued": 728340000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1070960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "795840000", "netIncome": "414600000", "grossProfit": "1512720000", "totalRevenue": "6622230000", "costOfRevenue": "5109510000", "interestExpense": "129160000", "operatingIncome": "665720000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104510000" }, "balance": { "totalDebt": "1474991000", "totalAssets": "4802508000", "longTermDebt": "686925000", "shortTermDebt": "788066000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10802489", "totalCurrentAssets": "3621632000", "totalShareholderEquity": "1606282000", "totalCurrentLiabilities": "2463888000", "cashAndShortTermInvestments": "120473000" }, "cashflow": { "freeCashFlow": "-1070960000", "dividendsPaid": "-4750000", "issuanceOfDebt": null, "issuanceOfStock": "728340000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-404580000", "repurchaseOfStock": null, "capitalExpenditures": "-666380000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 3659212000, "cost_of_revenue": 3144929000, "gross_profit": 514283000, "ebit": 208904000, "ebitda": 283759000, "pretax_income": null, "tax_provision": null, "net_income": 87348000, "net_income_to_common": 87348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907000, "total_current_assets": 1506067000, "total_assets": 2119615000, "short_term_debt": 489595000, "long_term_debt": 472002000, "total_debt": 961597000, "total_liabilities": null, "total_equity": 462418000, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17063000, "capital_expenditure": -77868000, "free_cash_flow": -60805000, "dividends_paid": -1200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379425, "ticker_id": 17508, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283759000", "netIncome": "87348000", "grossProfit": "514283000", "totalRevenue": "3659212000", "costOfRevenue": "3144929000", "interestExpense": "83728000", "operatingIncome": "208904000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84616000" }, "balance": { "totalDebt": "961597000", "totalAssets": "2119615000", "longTermDebt": "472002000", "shortTermDebt": "489595000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": "1506067000", "totalShareholderEquity": "462418000", "totalCurrentLiabilities": "1150402000", "cashAndShortTermInvestments": "1907000" }, "cashflow": { "freeCashFlow": "-60805000", "dividendsPaid": "-1200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "17063000", "repurchaseOfStock": null, "capitalExpenditures": "-77868000" } }, "revenue": 3659212000, "cost_of_revenue": 3144929000, "gross_profit": 514283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208904000, "depreciation_amortisation": 84616000, "ebitda": 283759000, "interest_expense": 83728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87348000, "net_income_continuing_ops": null, "net_income_to_common": 87348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1506067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2119615000, "short_term_debt": 489595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150402000, "long_term_debt": 472002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 961597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 462418000, "shares_outstanding": 10000000, "operating_cash_flow": 17063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -60805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283759000", "netIncome": "87348000", "grossProfit": "514283000", "totalRevenue": "3659212000", "costOfRevenue": "3144929000", "interestExpense": "83728000", "operatingIncome": "208904000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84616000" }, "balance": { "totalDebt": "961597000", "totalAssets": "2119615000", "longTermDebt": "472002000", "shortTermDebt": "489595000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": "1506067000", "totalShareholderEquity": "462418000", "totalCurrentLiabilities": "1150402000", "cashAndShortTermInvestments": "1907000" }, "cashflow": { "freeCashFlow": "-60805000", "dividendsPaid": "-1200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "17063000", "repurchaseOfStock": null, "capitalExpenditures": "-77868000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 1617129000, "cost_of_revenue": 1393112000, "gross_profit": 224017000, "ebit": 89285000, "ebitda": 130401000, "pretax_income": null, "tax_provision": null, "net_income": 27107000, "net_income_to_common": 27107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000, "total_current_assets": 827172000, "total_assets": 1407812000, "short_term_debt": 212132000, "long_term_debt": 447283000, "total_debt": 659415000, "total_liabilities": null, "total_equity": 376270000, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61881000, "capital_expenditure": -351558000, "free_cash_flow": -413439000, "dividends_paid": -1200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379426, "ticker_id": 17508, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130401000", "netIncome": "27107000", "grossProfit": "224017000", "totalRevenue": "1617129000", "costOfRevenue": "1393112000", "interestExpense": "46536000", "operatingIncome": "89285000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45349000" }, "balance": { "totalDebt": "659415000", "totalAssets": "1407812000", "longTermDebt": "447283000", "shortTermDebt": "212132000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": "827172000", "totalShareholderEquity": "376270000", "totalCurrentLiabilities": "544358000", "cashAndShortTermInvestments": "1334000" }, "cashflow": { "freeCashFlow": "-413439000", "dividendsPaid": "-1200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-61881000", "repurchaseOfStock": null, "capitalExpenditures": "-351558000" } }, "revenue": 1617129000, "cost_of_revenue": 1393112000, "gross_profit": 224017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89285000, "depreciation_amortisation": 45349000, "ebitda": 130401000, "interest_expense": 46536000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27107000, "net_income_continuing_ops": null, "net_income_to_common": 27107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 827172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1407812000, "short_term_debt": 212132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544358000, "long_term_debt": 447283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 659415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376270000, "shares_outstanding": 10000000, "operating_cash_flow": -61881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -351558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -413439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130401000", "netIncome": "27107000", "grossProfit": "224017000", "totalRevenue": "1617129000", "costOfRevenue": "1393112000", "interestExpense": "46536000", "operatingIncome": "89285000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45349000" }, "balance": { "totalDebt": "659415000", "totalAssets": "1407812000", "longTermDebt": "447283000", "shortTermDebt": "212132000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": "827172000", "totalShareholderEquity": "376270000", "totalCurrentLiabilities": "544358000", "cashAndShortTermInvestments": "1334000" }, "cashflow": { "freeCashFlow": "-413439000", "dividendsPaid": "-1200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-61881000", "repurchaseOfStock": null, "capitalExpenditures": "-351558000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379427, "ticker_id": 17508, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 10000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 8855320000, "cost_of_revenue": 7436980000, "gross_profit": 1418340000, "ebit": 879900000, "ebitda": 987690000, "pretax_income": null, "tax_provision": null, "net_income": 579080000, "net_income_to_common": 579080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763850000, "total_current_assets": 8264070000, "total_assets": 11813540000, "short_term_debt": 760590000, "long_term_debt": 1931520000, "total_debt": 3386470000, "total_liabilities": null, "total_equity": 2529500000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379417, "ticker_id": 17508, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "987690000", "netIncome": "579080000", "grossProfit": "1418340000", "totalRevenue": "8855320000", "costOfRevenue": "7436980000", "interestExpense": "101880000", "operatingIncome": "879900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103580000" }, "balance": { "totalDebt": "3386470000", "totalAssets": "11813540000", "longTermDebt": "1931520000", "shortTermDebt": "760590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "8264070000", "totalShareholderEquity": "2529500000", "totalCurrentLiabilities": "6711660000", "cashAndShortTermInvestments": "763850000" } }, "revenue": 8855320000, "cost_of_revenue": 7436980000, "gross_profit": 1418340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879900000, "depreciation_amortisation": 103580000, "ebitda": 987690000, "interest_expense": 101880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 579080000, "net_income_continuing_ops": null, "net_income_to_common": 579080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8264070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11813540000, "short_term_debt": 760590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6711660000, "long_term_debt": 1931520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3386470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2529500000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "987690000", "netIncome": "579080000", "grossProfit": "1418340000", "totalRevenue": "8855320000", "costOfRevenue": "7436980000", "interestExpense": "101880000", "operatingIncome": "879900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103580000" }, "balance": { "totalDebt": "3386470000", "totalAssets": "11813540000", "longTermDebt": "1931520000", "shortTermDebt": "760590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "8264070000", "totalShareholderEquity": "2529500000", "totalCurrentLiabilities": "6711660000", "cashAndShortTermInvestments": "763850000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 3179020000, "cost_of_revenue": 2619080000, "gross_profit": 559940000, "ebit": 195730000, "ebitda": 274330000, "pretax_income": null, "tax_provision": null, "net_income": 87140000, "net_income_to_common": 87140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379419, "ticker_id": 17508, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274330000", "netIncome": "87140000", "grossProfit": "559940000", "totalRevenue": "3179020000", "costOfRevenue": "2619080000", "interestExpense": "93520000", "operatingIncome": "195730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60910000" } }, "revenue": 3179020000, "cost_of_revenue": 2619080000, "gross_profit": 559940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195730000, "depreciation_amortisation": 60910000, "ebitda": 274330000, "interest_expense": 93520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87140000, "net_income_continuing_ops": null, "net_income_to_common": 87140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274330000", "netIncome": "87140000", "grossProfit": "559940000", "totalRevenue": "3179020000", "costOfRevenue": "2619080000", "interestExpense": "93520000", "operatingIncome": "195730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60910000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 1550166000, "cost_of_revenue": 1043078000, "gross_profit": 507088000, "ebit": 141523000, "ebitda": 182134000, "pretax_income": null, "tax_provision": null, "net_income": 52152000, "net_income_to_common": 52152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36922000, "total_current_assets": 4689460000, "total_assets": 7530523000, "short_term_debt": 1177458000, "long_term_debt": 1496956000, "total_debt": 2931582000, "total_liabilities": null, "total_equity": 1863032000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379420, "ticker_id": 17508, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182134000", "netIncome": "52152000", "grossProfit": "507088000", "totalRevenue": "1550166000", "costOfRevenue": "1043078000", "interestExpense": "58852000", "operatingIncome": "141523000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44402000" }, "balance": { "totalDebt": "2931582000", "totalAssets": "7530523000", "longTermDebt": "1496956000", "shortTermDebt": "1177458000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4689460000", "totalShareholderEquity": "1863032000", "totalCurrentLiabilities": "3902600000", "cashAndShortTermInvestments": "36922000" } }, "revenue": 1550166000, "cost_of_revenue": 1043078000, "gross_profit": 507088000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141523000, "depreciation_amortisation": 44402000, "ebitda": 182134000, "interest_expense": 58852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52152000, "net_income_continuing_ops": null, "net_income_to_common": 52152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4689460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7530523000, "short_term_debt": 1177458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3902600000, "long_term_debt": 1496956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2931582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1863032000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182134000", "netIncome": "52152000", "grossProfit": "507088000", "totalRevenue": "1550166000", "costOfRevenue": "1043078000", "interestExpense": "58852000", "operatingIncome": "141523000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44402000" }, "balance": { "totalDebt": "2931582000", "totalAssets": "7530523000", "longTermDebt": "1496956000", "shortTermDebt": "1177458000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4689460000", "totalShareholderEquity": "1863032000", "totalCurrentLiabilities": "3902600000", "cashAndShortTermInvestments": "36922000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 2544020000, "cost_of_revenue": 1950760000, "gross_profit": 593260000, "ebit": 246380000, "ebitda": 284970000, "pretax_income": null, "tax_provision": null, "net_income": 143170000, "net_income_to_common": 143170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120473000, "total_current_assets": 3621632000, "total_assets": 4802508000, "short_term_debt": 788066000, "long_term_debt": 686925000, "total_debt": 1474991000, "total_liabilities": null, "total_equity": 1606282000, "shares_outstanding": 10802489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379421, "ticker_id": 17508, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284970000", "netIncome": "143170000", "grossProfit": "593260000", "totalRevenue": "2544020000", "costOfRevenue": "1950760000", "interestExpense": "49970000", "operatingIncome": "246380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33930000" }, "balance": { "totalDebt": "1474991000", "totalAssets": "4802508000", "longTermDebt": "686925000", "shortTermDebt": "788066000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10802489", "totalCurrentAssets": "3621632000", "totalShareholderEquity": "1606282000", "totalCurrentLiabilities": "2463888000", "cashAndShortTermInvestments": "120473000" } }, "revenue": 2544020000, "cost_of_revenue": 1950760000, "gross_profit": 593260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246380000, "depreciation_amortisation": 33930000, "ebitda": 284970000, "interest_expense": 49970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143170000, "net_income_continuing_ops": null, "net_income_to_common": 143170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3621632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4802508000, "short_term_debt": 788066000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463888000, "long_term_debt": 686925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1474991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1606282000, "shares_outstanding": 10802489, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284970000", "netIncome": "143170000", "grossProfit": "593260000", "totalRevenue": "2544020000", "costOfRevenue": "1950760000", "interestExpense": "49970000", "operatingIncome": "246380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33930000" }, "balance": { "totalDebt": "1474991000", "totalAssets": "4802508000", "longTermDebt": "686925000", "shortTermDebt": "788066000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10802489", "totalCurrentAssets": "3621632000", "totalShareholderEquity": "1606282000", "totalCurrentLiabilities": "2463888000", "cashAndShortTermInvestments": "120473000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": 1346600000, "cost_of_revenue": 933940000, "gross_profit": 412660000, "ebit": 211160000, "ebitda": 247130000, "pretax_income": null, "tax_provision": null, "net_income": 140490000, "net_income_to_common": 140490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379423, "ticker_id": 17508, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247130000", "netIncome": "140490000", "grossProfit": "412660000", "totalRevenue": "1346600000", "costOfRevenue": "933940000", "interestExpense": "28930000", "operatingIncome": "211160000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25090000" } }, "revenue": 1346600000, "cost_of_revenue": 933940000, "gross_profit": 412660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211160000, "depreciation_amortisation": 25090000, "ebitda": 247130000, "interest_expense": 28930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140490000, "net_income_continuing_ops": null, "net_income_to_common": 140490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247130000", "netIncome": "140490000", "grossProfit": "412660000", "totalRevenue": "1346600000", "costOfRevenue": "933940000", "interestExpense": "28930000", "operatingIncome": "211160000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25090000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9299000, "total_current_assets": 2390476000, "total_assets": 2980505000, "short_term_debt": 388749000, "long_term_debt": 344530000, "total_debt": 733279000, "total_liabilities": null, "total_equity": 1316448000, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379424, "ticker_id": 17508, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:44.679376+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "733279000", "totalAssets": "2980505000", "longTermDebt": "344530000", "shortTermDebt": "388749000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": "2390476000", "totalShareholderEquity": "1316448000", "totalCurrentLiabilities": "1287624000", "cashAndShortTermInvestments": "9299000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2390476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2980505000, "short_term_debt": 388749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1287624000, "long_term_debt": 344530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1316448000, "shares_outstanding": 10000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "733279000", "totalAssets": "2980505000", "longTermDebt": "344530000", "shortTermDebt": "388749000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10000000", "totalCurrentAssets": "2390476000", "totalShareholderEquity": "1316448000", "totalCurrentLiabilities": "1287624000", "cashAndShortTermInvestments": "9299000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }