{ "ticker": { "uuid": "ac1b9dc1-e888-4bde-8e98-b16346b14901", "symbol": "SNTG", "name": "Sentage Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ac1b9dc1-e888-4bde-8e98-b16346b14901/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac1b9dc1-e888-4bde-8e98-b16346b14901/" }, "ticker_metadata": { "id": 8307, "uuid": "ac1b9dc1-e888-4bde-8e98-b16346b14901", "symbol": "SNTG", "name": "Sentage Holdings Inc", "asset_type": "equity", "market_cap": 5474900, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Sentage Holdings Inc (SNTG) is a forward-thinking technology firm focused on enhancing the healthcare ecosystem via cutting-edge data analytics and digital health solutions. The company aims to improve patient outcomes and streamline operational efficiencies for healthcare providers, positioning itself as a key player in the dynamic health informatics sector. With a commitment to delivering actionable insights and an ambition to broaden its product portfolio, Sentage is poised for growth and is dedicated to generating substantial value for its stakeholders while facilitating meaningful advancements in healthcare services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac1b9dc1-e888-4bde-8e98-b16346b14901", "symbol": "SNTG", "name": "Sentage Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ac1b9dc1-e888-4bde-8e98-b16346b14901/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac1b9dc1-e888-4bde-8e98-b16346b14901/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.38, "market_cap": 6676673.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2889, "piotroski_f_score": 3, "momentum_12_1": 0.1744, "volatility_252d": 0.7214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.860889+00:00", "batch_id": "" }, "size": { "price_close": 2.38, "market_cap": 6676673.5, "market_cap_usd": 6676673.5, "enterprise_value": 6238892.5, "shares_outstanding": 2805325, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.847, "ptbv_ratio": 0.8513, "ps_ratio": 96.8912, "pcf_ratio": null, "pfcf_ratio": -5.1134, "ev_ebitda": null, "ev_ebit": -2.7392, "ev_sales": 90.5381, "ev_fcf": -4.7781, "earnings_yield": null, "fcf_yield": -0.2093, "price_to_sales": 96.8912, "price_to_book": 0.847, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.011 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.2501, "operating_margin": -33.0524, "net_margin": -33.0524, "ebitda_margin": -31.4714, "fcf_margin": -18.9484, "roe": -0.2889, "roa": -0.2305, "roic": -0.2294, "roc_greenblatt": null, "asset_turnover": 0.007, "cash_conversion": 0.5733, "accruals_ratio": -0.0984, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -5.4325, "earnings_stability_5y": 0.2818, "revenue_stability_5y": 1.1975, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0157, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2532, "net_debt_to_ebitda": 0.2019, "debt_to_assets": 0.0066, "interest_coverage": null, "current_ratio": 9.365, "quick_ratio": 9.365, "net_debt": -437781, "local_beta": -0.0004, "volatility_252d": 0.7214, "volatility_60d": 1.6111, "max_drawdown_12m": -0.5014, "risk_adjusted_momentum": 0.2417 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.247, "revenue_growth_5y_cagr": -0.5466, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2292, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1014, "price_return_3m": 0.2332, "price_return_6m": 0.1019, "price_return_9m": 0.1782, "price_return_12m": 0.2935, "price_return_12m_ex1m": 0.1744, "momentum_6m": 0.1019, "momentum_12m": 0.2935, "momentum_12_1": 0.1744, "distance_from_52w_high": -0.3407, "distance_from_52w_low": 0.4086, "relative_strength": 0.1355 }, "raw_ttm": { "revenue_ttm": 68909, "gross_profit_ttm": -155049, "ebit_ttm": -2277606, "ebitda_ttm": -2168663, "net_income_ttm": -2277606, "eps_diluted_ttm": -0.8119, "operating_cash_flow_ttm": -1305717, "capital_expenditure_ttm": 3, "fcf_ttm": -1305714, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 503374, "total_current_assets": 614277, "total_current_liabilities": 65593, "net_ppe": null, "total_assets": 9879305, "total_debt": 65593, "total_equity": 7882959, "net_working_capital": 110903, "book_value_per_share": 2.81, "retained_earnings": -47646285, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7842575, "tangible_book_per_share": 2.7956 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2712, "ticker_id": 8307, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.860889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.38, "market_cap": 6676673.5, "market_cap_usd": 6676673.5, "enterprise_value": 6238892.5, "shares_outstanding": 2805325, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84697555, "ptbv_ratio": 0.8513369, "ps_ratio": 96.89116806, "pcf_ratio": null, "pfcf_ratio": -5.11342721, "ev_ebitda": null, "ev_ebit": -2.73923255, "ev_sales": 90.53813725, "ev_fcf": -4.77814629, "earnings_yield": null, "fcf_yield": -0.20928618, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.25005442, "operating_margin": -33.05237342, "net_margin": -33.05237342, "ebitda_margin": -31.47140432, "fcf_margin": -18.9483812, "roe": -0.2889278, "roa": -0.23054314, "roic": -0.2294377, "roc_greenblatt": null, "asset_turnover": 0.00697509, "cash_conversion": 0.57328353, "accruals_ratio": -0.09837625, "sbc_to_revenue": null, "debt_to_equity": 0.2532483, "net_debt_to_ebitda": 0.20186677, "debt_to_assets": 0.00663943, "interest_coverage": null, "current_ratio": 9.36497797, "quick_ratio": 9.36497797, "net_debt": -437781, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24696368, "revenue_growth_5y_cagr": -0.54657493, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2291637, "piotroski_f_score": 3, "altman_z_score": -5.43247541, "earnings_stability_5y": 0.281766, "revenue_stability_5y": 1.197483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10139294, "price_return_3m": 0.23316062, "price_return_6m": 0.10185185, "price_return_9m": 0.17821782, "price_return_12m": 0.29347826, "price_return_12m_ex1m": 0.17440217, "distance_from_52w_high": -0.34072022, "distance_from_52w_low": 0.40861742, "relative_strength": 0.13553721, "local_beta": -0.0004, "volatility_252d": 0.721422, "volatility_60d": 1.611141, "max_drawdown_12m": -0.50138504, "revenue_ttm": 68909, "gross_profit_ttm": -155049, "ebit_ttm": -2277606, "ebitda_ttm": -2168663, "net_income_ttm": -2277606, "eps_diluted_ttm": -0.81188668, "operating_cash_flow_ttm": -1305717, "capital_expenditure_ttm": 3, "fcf_ttm": -1305714, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 503374, "total_current_assets": 614277, "total_current_liabilities": 65593, "net_ppe": null, "total_assets": 9879305, "total_debt": 65593, "total_equity": 7882959, "net_working_capital": 110903, "book_value_per_share": 2.80999849, "retained_earnings": -47646285, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7842575, "tangible_book_per_share": 2.795603, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.38, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2889, "momentum_12_1": 0.1744, "complete_fields": { "id": 2712, "ticker_id": 8307, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.860889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.38, "market_cap": 6676673.5, "market_cap_usd": 6676673.5, "enterprise_value": 6238892.5, "shares_outstanding": 2805325, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84697555, "ptbv_ratio": 0.8513369, "ps_ratio": 96.89116806, "pcf_ratio": null, "pfcf_ratio": -5.11342721, "ev_ebitda": null, "ev_ebit": -2.73923255, "ev_sales": 90.53813725, "ev_fcf": -4.77814629, "earnings_yield": null, "fcf_yield": -0.20928618, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.25005442, "operating_margin": -33.05237342, "net_margin": -33.05237342, "ebitda_margin": -31.47140432, "fcf_margin": -18.9483812, "roe": -0.2889278, "roa": -0.23054314, "roic": -0.2294377, "roc_greenblatt": null, "asset_turnover": 0.00697509, "cash_conversion": 0.57328353, "accruals_ratio": -0.09837625, "sbc_to_revenue": null, "debt_to_equity": 0.2532483, "net_debt_to_ebitda": 0.20186677, "debt_to_assets": 0.00663943, "interest_coverage": null, "current_ratio": 9.36497797, "quick_ratio": 9.36497797, "net_debt": -437781, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24696368, "revenue_growth_5y_cagr": -0.54657493, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2291637, "piotroski_f_score": 3, "altman_z_score": -5.43247541, "earnings_stability_5y": 0.281766, "revenue_stability_5y": 1.197483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10139294, "price_return_3m": 0.23316062, "price_return_6m": 0.10185185, "price_return_9m": 0.17821782, "price_return_12m": 0.29347826, "price_return_12m_ex1m": 0.17440217, "distance_from_52w_high": -0.34072022, "distance_from_52w_low": 0.40861742, "relative_strength": 0.13553721, "local_beta": -0.0004, "volatility_252d": 0.721422, "volatility_60d": 1.611141, "max_drawdown_12m": -0.50138504, "revenue_ttm": 68909, "gross_profit_ttm": -155049, "ebit_ttm": -2277606, "ebitda_ttm": -2168663, "net_income_ttm": -2277606, "eps_diluted_ttm": -0.81188668, "operating_cash_flow_ttm": -1305717, "capital_expenditure_ttm": 3, "fcf_ttm": -1305714, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 503374, "total_current_assets": 614277, "total_current_liabilities": 65593, "net_ppe": null, "total_assets": 9879305, "total_debt": 65593, "total_equity": 7882959, "net_working_capital": 110903, "book_value_per_share": 2.80999849, "retained_earnings": -47646285, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7842575, "tangible_book_per_share": 2.795603, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 68909, "cost_of_revenue": 223958, "gross_profit": -155049, "ebit": -2277606, "ebitda": -2168663, "pretax_income": -2277606, "tax_provision": null, "net_income": -2277606, "net_income_to_common": -2277606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503374, "total_current_assets": 614277, "total_assets": 9879305, "short_term_debt": 65593, "long_term_debt": null, "total_debt": 65593, "total_liabilities": 1996346, "total_equity": 7882959, "shares_outstanding": 2805325, "goodwill_and_intangibles": 40384 }, "cash_flow": { "operating_cash_flow": -1305717, "capital_expenditure": 3, "free_cash_flow": -1305714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173753, "ticker_id": 8307, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2277606", "ebitda": "-2168663", "netIncome": "-2277606", "grossProfit": "-155049", "depreciation": "None", "totalRevenue": "68909", "costOfRevenue": "223958", "interestIncome": "None", "incomeBeforeTax": "-2277606", "interestExpense": "None", "operatingIncome": "-2274890", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2119841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108943", "sellingGeneralAndAdministrative": "1308696", "netIncomeFromContinuingOperations": "-2277606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "9879305", "longTermDebt": "None", "shortTermDebt": "65593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40384", "reportedCurrency": "USD", "retainedEarnings": "-47646285", "totalLiabilities": "1996346", "otherCurrentAssets": "None", "totalCurrentAssets": "614277", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "110903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9265028", "currentAccountsPayable": "6076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763972", "totalShareholderEquity": "7882959", "capitalLeaseObligations": "65593", "otherCurrentLiabilities": "-26113", "totalCurrentLiabilities": "65593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1930753", "cashAndShortTermInvestments": "503374", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "40384", "cashAndCashEquivalentsAtCarryingValue": "503374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2277606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1305717", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621863", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68909, "cost_of_revenue": 223958, "gross_profit": -155049, "research_and_development": null, "selling_general_admin": 1308696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2277606, "depreciation_amortisation": 108943, "ebitda": -2168663, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2277606, "tax_provision": null, "effective_tax_rate": null, "net_income": -2277606, "net_income_continuing_ops": -2277606, "net_income_to_common": -2277606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503374, "short_term_investments": null, "net_receivables": 110903, "inventory": null, "other_current_assets": null, "total_current_assets": 614277, "net_ppe": null, "goodwill": null, "intangible_assets": 40384, "goodwill_and_intangibles": 40384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9265028, "total_assets": 9879305, "short_term_debt": 65593, "accounts_payable": 6076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65593, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1930753, "total_liabilities": 1996346, "total_debt": 65593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47646285, "total_equity": 7882959, "shares_outstanding": 2805325, "operating_cash_flow": -1305717, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 621863, "free_cash_flow": -1305714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2277606", "ebitda": "-2168663", "netIncome": "-2277606", "grossProfit": "-155049", "depreciation": "None", "totalRevenue": "68909", "costOfRevenue": "223958", "interestIncome": "None", "incomeBeforeTax": "-2277606", "interestExpense": "None", "operatingIncome": "-2274890", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2119841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108943", "sellingGeneralAndAdministrative": "1308696", "netIncomeFromContinuingOperations": "-2277606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "9879305", "longTermDebt": "None", "shortTermDebt": "65593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40384", "reportedCurrency": "USD", "retainedEarnings": "-47646285", "totalLiabilities": "1996346", "otherCurrentAssets": "None", "totalCurrentAssets": "614277", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "110903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9265028", "currentAccountsPayable": "6076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763972", "totalShareholderEquity": "7882959", "capitalLeaseObligations": "65593", "otherCurrentLiabilities": "-26113", "totalCurrentLiabilities": "65593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1930753", "cashAndShortTermInvestments": "503374", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "40384", "cashAndCashEquivalentsAtCarryingValue": "503374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2277606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1305717", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621863", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 107507, "cost_of_revenue": 8074, "gross_profit": 99433, "ebit": -1736503, "ebitda": -1625497, "pretax_income": -2004831, "tax_provision": null, "net_income": -2004831, "net_income_to_common": -2004831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258000, "total_current_assets": 2342003, "total_assets": 11680419, "short_term_debt": 167514, "long_term_debt": null, "total_debt": 167514, "total_liabilities": 1453917, "total_equity": 10226502, "shares_outstanding": 2805325, "goodwill_and_intangibles": 51957 }, "cash_flow": { "operating_cash_flow": -1748375, "capital_expenditure": 0, "free_cash_flow": -1748375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173757, "ticker_id": 8307, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1736503", "ebitda": "-1625497", "netIncome": "-2004831", "grossProfit": "99433", "depreciation": "None", "totalRevenue": "107507", "costOfRevenue": "8074", "interestIncome": "None", "incomeBeforeTax": "-2004831", "interestExpense": "None", "operatingIncome": "-1736503", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1835936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111006", "sellingGeneralAndAdministrative": "963682", "netIncomeFromContinuingOperations": "-2004831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "11680419", "longTermDebt": "None", "shortTermDebt": "167514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51957", "reportedCurrency": "USD", "retainedEarnings": "-45368679", "totalLiabilities": "1453917", "otherCurrentAssets": "36410", "totalCurrentAssets": "2342003", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "1047593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338416", "currentAccountsPayable": "5821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146599", "totalShareholderEquity": "10226502", "capitalLeaseObligations": "146599", "otherCurrentLiabilities": "-65176", "totalCurrentLiabilities": "314559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139358", "cashAndShortTermInvestments": "1258000", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "51957", "cashAndCashEquivalentsAtCarryingValue": "1258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2004831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1748375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732281", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107507, "cost_of_revenue": 8074, "gross_profit": 99433, "research_and_development": null, "selling_general_admin": 963682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1736503, "depreciation_amortisation": 111006, "ebitda": -1625497, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2004831, "tax_provision": null, "effective_tax_rate": null, "net_income": -2004831, "net_income_continuing_ops": -2004831, "net_income_to_common": -2004831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258000, "short_term_investments": null, "net_receivables": 1047593, "inventory": null, "other_current_assets": null, "total_current_assets": 2342003, "net_ppe": null, "goodwill": null, "intangible_assets": 51957, "goodwill_and_intangibles": 51957, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9338416, "total_assets": 11680419, "short_term_debt": 167514, "accounts_payable": 5821, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139358, "total_liabilities": 1453917, "total_debt": 167514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45368679, "total_equity": 10226502, "shares_outstanding": 2805325, "operating_cash_flow": -1748375, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 732281, "free_cash_flow": -1748375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1736503", "ebitda": "-1625497", "netIncome": "-2004831", "grossProfit": "99433", "depreciation": "None", "totalRevenue": "107507", "costOfRevenue": "8074", "interestIncome": "None", "incomeBeforeTax": "-2004831", "interestExpense": "None", "operatingIncome": "-1736503", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1835936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111006", "sellingGeneralAndAdministrative": "963682", "netIncomeFromContinuingOperations": "-2004831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "11680419", "longTermDebt": "None", "shortTermDebt": "167514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51957", "reportedCurrency": "USD", "retainedEarnings": "-45368679", "totalLiabilities": "1453917", "otherCurrentAssets": "36410", "totalCurrentAssets": "2342003", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "1047593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338416", "currentAccountsPayable": "5821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146599", "totalShareholderEquity": "10226502", "capitalLeaseObligations": "146599", "otherCurrentLiabilities": "-65176", "totalCurrentLiabilities": "314559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139358", "cashAndShortTermInvestments": "1258000", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "51957", "cashAndCashEquivalentsAtCarryingValue": "1258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2004831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1748375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732281", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 146554, "cost_of_revenue": 12597, "gross_profit": 133957, "ebit": -1763555, "ebitda": -1657913, "pretax_income": -1903277, "tax_provision": -62253, "net_income": -1903277, "net_income_to_common": -1903277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262881, "total_current_assets": 11692545, "total_assets": 12909139, "short_term_debt": 144460, "long_term_debt": null, "total_debt": 144460, "total_liabilities": 679245, "total_equity": 12229894, "shares_outstanding": 2376764, "goodwill_and_intangibles": 66859 }, "cash_flow": { "operating_cash_flow": -1826944, "capital_expenditure": 23433, "free_cash_flow": -1803511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173761, "ticker_id": 8307, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1763555", "ebitda": "-1657913", "netIncome": "-1903277", "grossProfit": "133957", "depreciation": "None", "totalRevenue": "146554", "costOfRevenue": "12597", "interestIncome": "None", "incomeBeforeTax": "-1903277", "interestExpense": "None", "operatingIncome": "-1763555", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-62253", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1897512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105642", "sellingGeneralAndAdministrative": "893137", "netIncomeFromContinuingOperations": "-1903277" }, "balance": { "goodwill": "None", "inventory": "-9092279", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "12909139", "longTermDebt": "None", "shortTermDebt": "144460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66859", "reportedCurrency": "USD", "retainedEarnings": "-43363848", "totalLiabilities": "679245", "otherCurrentAssets": "52757", "totalCurrentAssets": "11692545", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "9376907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216594", "currentAccountsPayable": "5985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416465", "totalShareholderEquity": "12229894", "capitalLeaseObligations": "72230", "otherCurrentLiabilities": "-31273", "totalCurrentLiabilities": "335010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344235", "cashAndShortTermInvestments": "2262881", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "66859", "cashAndCashEquivalentsAtCarryingValue": "2262881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1826944", "capitalExpenditures": "23433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339526", "cashflowFromInvestment": "-23433", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146554, "cost_of_revenue": 12597, "gross_profit": 133957, "research_and_development": null, "selling_general_admin": 893137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1763555, "depreciation_amortisation": 105642, "ebitda": -1657913, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1903277, "tax_provision": -62253, "effective_tax_rate": null, "net_income": -1903277, "net_income_continuing_ops": -1903277, "net_income_to_common": -1903277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2262881, "short_term_investments": null, "net_receivables": 9376907, "inventory": -9092279, "other_current_assets": null, "total_current_assets": 11692545, "net_ppe": null, "goodwill": null, "intangible_assets": 66859, "goodwill_and_intangibles": 66859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216594, "total_assets": 12909139, "short_term_debt": 144460, "accounts_payable": 5985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344235, "total_liabilities": 679245, "total_debt": 144460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43363848, "total_equity": 12229894, "shares_outstanding": 2376764, "operating_cash_flow": -1826944, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23433, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23433, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339526, "free_cash_flow": -1803511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1763555", "ebitda": "-1657913", "netIncome": "-1903277", "grossProfit": "133957", "depreciation": "None", "totalRevenue": "146554", "costOfRevenue": "12597", "interestIncome": "None", "incomeBeforeTax": "-1903277", "interestExpense": "None", "operatingIncome": "-1763555", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-62253", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1897512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105642", "sellingGeneralAndAdministrative": "893137", "netIncomeFromContinuingOperations": "-1903277" }, "balance": { "goodwill": "None", "inventory": "-9092279", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "12909139", "longTermDebt": "None", "shortTermDebt": "144460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66859", "reportedCurrency": "USD", "retainedEarnings": "-43363848", "totalLiabilities": "679245", "otherCurrentAssets": "52757", "totalCurrentAssets": "11692545", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "9376907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216594", "currentAccountsPayable": "5985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416465", "totalShareholderEquity": "12229894", "capitalLeaseObligations": "72230", "otherCurrentLiabilities": "-31273", "totalCurrentLiabilities": "335010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344235", "cashAndShortTermInvestments": "2262881", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "66859", "cashAndCashEquivalentsAtCarryingValue": "2262881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1826944", "capitalExpenditures": "23433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339526", "cashflowFromInvestment": "-23433", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 161372, "cost_of_revenue": 17833, "gross_profit": 143539, "ebit": -2571007, "ebitda": -2528331, "pretax_income": -2561907, "tax_provision": 257344, "net_income": -2561907, "net_income_to_common": -2561907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3805135, "total_current_assets": 14341380, "total_assets": 14658834, "short_term_debt": 174258, "long_term_debt": 4709, "total_debt": 178967, "total_liabilities": 483870, "total_equity": 14174964, "shares_outstanding": 2376764, "goodwill_and_intangibles": 89475 }, "cash_flow": { "operating_cash_flow": -6662609, "capital_expenditure": 34346, "free_cash_flow": -6628263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173766, "ticker_id": 8307, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2571007", "ebitda": "-2528331", "netIncome": "-2561907", "grossProfit": "143539", "depreciation": "None", "totalRevenue": "161372", "costOfRevenue": "17833", "interestIncome": "None", "incomeBeforeTax": "-2561907", "interestExpense": "None", "operatingIncome": "-2571007", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "257344", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2714546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42676", "sellingGeneralAndAdministrative": "2732379", "netIncomeFromContinuingOperations": "-2561907" }, "balance": { "goodwill": "None", "inventory": "48710", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "14658834", "longTermDebt": "4709", "shortTermDebt": "174258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89475", "reportedCurrency": "USD", "retainedEarnings": "-41460571", "totalLiabilities": "483870", "otherCurrentAssets": "23089", "totalCurrentAssets": "14341380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10464446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317454", "currentAccountsPayable": "8647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215293", "shortLongTermDebtTotal": "166222", "totalShareholderEquity": "14174964", "capitalLeaseObligations": "161513", "otherCurrentLiabilities": "938", "totalCurrentLiabilities": "404777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79093", "cashAndShortTermInvestments": "3805135", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "89475", "cashAndCashEquivalentsAtCarryingValue": "3805135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2561907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6662609", "capitalExpenditures": "34346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173162", "cashflowFromInvestment": "-34346", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161372, "cost_of_revenue": 17833, "gross_profit": 143539, "research_and_development": null, "selling_general_admin": 2732379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2571007, "depreciation_amortisation": 42676, "ebitda": -2528331, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2561907, "tax_provision": 257344, "effective_tax_rate": null, "net_income": -2561907, "net_income_continuing_ops": -2561907, "net_income_to_common": -2561907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3805135, "short_term_investments": null, "net_receivables": 10464446, "inventory": 48710, "other_current_assets": null, "total_current_assets": 14341380, "net_ppe": null, "goodwill": null, "intangible_assets": 89475, "goodwill_and_intangibles": 89475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317454, "total_assets": 14658834, "short_term_debt": 174258, "accounts_payable": 8647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404777, "long_term_debt": 4709, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79093, "total_liabilities": 483870, "total_debt": 178967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41460571, "total_equity": 14174964, "shares_outstanding": 2376764, "operating_cash_flow": -6662609, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34346, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173162, "free_cash_flow": -6628263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2571007", "ebitda": "-2528331", "netIncome": "-2561907", "grossProfit": "143539", "depreciation": "None", "totalRevenue": "161372", "costOfRevenue": "17833", "interestIncome": "None", "incomeBeforeTax": "-2561907", "interestExpense": "None", "operatingIncome": "-2571007", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "257344", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2714546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42676", "sellingGeneralAndAdministrative": "2732379", "netIncomeFromContinuingOperations": "-2561907" }, "balance": { "goodwill": "None", "inventory": "48710", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "14658834", "longTermDebt": "4709", "shortTermDebt": "174258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89475", "reportedCurrency": "USD", "retainedEarnings": "-41460571", "totalLiabilities": "483870", "otherCurrentAssets": "23089", "totalCurrentAssets": "14341380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10464446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317454", "currentAccountsPayable": "8647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215293", "shortLongTermDebtTotal": "166222", "totalShareholderEquity": "14174964", "capitalLeaseObligations": "161513", "otherCurrentLiabilities": "938", "totalCurrentLiabilities": "404777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79093", "cashAndShortTermInvestments": "3805135", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "89475", "cashAndCashEquivalentsAtCarryingValue": "3805135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2561907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6662609", "capitalExpenditures": "34346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173162", "cashflowFromInvestment": "-34346", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 2262449, "cost_of_revenue": 34556, "gross_profit": 2262449, "ebit": -778966, "ebitda": -715995, "pretax_income": -835897, "tax_provision": 257344, "net_income": -1093241, "net_income_to_common": -1093241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10753118, "total_current_assets": 17202157, "total_assets": 17366708, "short_term_debt": null, "long_term_debt": 161020, "total_debt": 161020, "total_liabilities": 543754, "total_equity": 16822954, "shares_outstanding": 2374795, "goodwill_and_intangibles": 30547 }, "cash_flow": { "operating_cash_flow": -382664, "capital_expenditure": 19977, "free_cash_flow": -362687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173771, "ticker_id": 8307, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-778966", "ebitda": "-715995", "netIncome": "-1093241", "grossProfit": "2262449", "depreciation": "None", "totalRevenue": "2262449", "costOfRevenue": "34556", "interestIncome": "None", "incomeBeforeTax": "-835897", "interestExpense": "0", "operatingIncome": "-778966", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "257344", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3041415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62971", "sellingGeneralAndAdministrative": "3041415", "netIncomeFromContinuingOperations": "-1093241" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "17366708", "longTermDebt": "161020", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30547", "reportedCurrency": "USD", "retainedEarnings": "-38898664", "totalLiabilities": "543754", "otherCurrentAssets": "95440", "totalCurrentAssets": "17202157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6353599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164551", "currentAccountsPayable": "2743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120280", "shortLongTermDebtTotal": "161020", "totalShareholderEquity": "16822954", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "352376", "totalCurrentLiabilities": "382734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161020", "cashAndShortTermInvestments": "10753118", "commonStockSharesOutstanding": "2374795", "intangibleAssetsExcludingGoodwill": "30547", "cashAndCashEquivalentsAtCarryingValue": "10753118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1093241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-382664", "capitalExpenditures": "19977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16401297", "cashflowFromInvestment": "-5519977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262449, "cost_of_revenue": 34556, "gross_profit": 2262449, "research_and_development": null, "selling_general_admin": 3041415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -778966, "depreciation_amortisation": 62971, "ebitda": -715995, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -835897, "tax_provision": 257344, "effective_tax_rate": null, "net_income": -1093241, "net_income_continuing_ops": -1093241, "net_income_to_common": -1093241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10753118, "short_term_investments": null, "net_receivables": 6353599, "inventory": null, "other_current_assets": null, "total_current_assets": 17202157, "net_ppe": null, "goodwill": null, "intangible_assets": 30547, "goodwill_and_intangibles": 30547, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164551, "total_assets": 17366708, "short_term_debt": null, "accounts_payable": 2743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382734, "long_term_debt": 161020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161020, "total_liabilities": 543754, "total_debt": 161020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38898664, "total_equity": 16822954, "shares_outstanding": 2374795, "operating_cash_flow": -382664, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19977, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5519977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16401297, "free_cash_flow": -362687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-778966", "ebitda": "-715995", "netIncome": "-1093241", "grossProfit": "2262449", "depreciation": "None", "totalRevenue": "2262449", "costOfRevenue": "34556", "interestIncome": "None", "incomeBeforeTax": "-835897", "interestExpense": "0", "operatingIncome": "-778966", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "257344", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3041415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62971", "sellingGeneralAndAdministrative": "3041415", "netIncomeFromContinuingOperations": "-1093241" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "17366708", "longTermDebt": "161020", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30547", "reportedCurrency": "USD", "retainedEarnings": "-38898664", "totalLiabilities": "543754", "otherCurrentAssets": "95440", "totalCurrentAssets": "17202157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6353599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164551", "currentAccountsPayable": "2743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120280", "shortLongTermDebtTotal": "161020", "totalShareholderEquity": "16822954", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "352376", "totalCurrentLiabilities": "382734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161020", "cashAndShortTermInvestments": "10753118", "commonStockSharesOutstanding": "2374795", "intangibleAssetsExcludingGoodwill": "30547", "cashAndCashEquivalentsAtCarryingValue": "10753118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1093241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-382664", "capitalExpenditures": "19977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16401297", "cashflowFromInvestment": "-5519977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 3595409, "cost_of_revenue": null, "gross_profit": 3595409, "ebit": 2180430, "ebitda": 2233950, "pretax_income": 2180076, "tax_provision": 592701, "net_income": 1587375, "net_income_to_common": 1587375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117434, "total_current_assets": 2511152, "total_assets": 2784588, "short_term_debt": null, "long_term_debt": 1437661, "total_debt": 1437661, "total_liabilities": 1933146, "total_equity": 851442, "shares_outstanding": 2993600, "goodwill_and_intangibles": 61797 }, "cash_flow": { "operating_cash_flow": 465210, "capital_expenditure": 19977, "free_cash_flow": 485187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173776, "ticker_id": 8307, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2180430", "ebitda": "2233950", "netIncome": "1587375", "grossProfit": "3595409", "depreciation": "None", "totalRevenue": "3595409", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2180076", "interestExpense": "354", "operatingIncome": "2180430", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "592701", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1414979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53520", "sellingGeneralAndAdministrative": "1361459", "netIncomeFromContinuingOperations": "1587375" }, "balance": { "goodwill": "None", "inventory": "3369", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2784588", "longTermDebt": "1437661", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61797", "reportedCurrency": "USD", "retainedEarnings": "-37639385", "totalLiabilities": "1933146", "otherCurrentAssets": "800828", "totalCurrentAssets": "2511152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1589521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273436", "currentAccountsPayable": "4912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123672", "shortLongTermDebtTotal": "1437661", "totalShareholderEquity": "851442", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287432", "totalCurrentLiabilities": "495485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1437661", "cashAndShortTermInvestments": "117434", "commonStockSharesOutstanding": "2993600", "intangibleAssetsExcludingGoodwill": "61797", "cashAndCashEquivalentsAtCarryingValue": "117434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "465210", "capitalExpenditures": "19977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585859", "cashflowFromInvestment": "-5519977", "stockBasedCompensation": "-1025343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765885", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3595409, "cost_of_revenue": null, "gross_profit": 3595409, "research_and_development": null, "selling_general_admin": 1361459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2180430, "depreciation_amortisation": 53520, "ebitda": 2233950, "interest_expense": 354, "interest_income": null, "other_non_operating": null, "pretax_income": 2180076, "tax_provision": 592701, "effective_tax_rate": null, "net_income": 1587375, "net_income_continuing_ops": 1587375, "net_income_to_common": 1587375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117434, "short_term_investments": null, "net_receivables": 1589521, "inventory": 3369, "other_current_assets": null, "total_current_assets": 2511152, "net_ppe": null, "goodwill": null, "intangible_assets": 61797, "goodwill_and_intangibles": 61797, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273436, "total_assets": 2784588, "short_term_debt": null, "accounts_payable": 4912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495485, "long_term_debt": 1437661, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1437661, "total_liabilities": 1933146, "total_debt": 1437661, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37639385, "total_equity": 851442, "shares_outstanding": 2993600, "operating_cash_flow": 465210, "stock_based_compensation": -1025343, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19977, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5519977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -585859, "free_cash_flow": 485187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2180430", "ebitda": "2233950", "netIncome": "1587375", "grossProfit": "3595409", "depreciation": "None", "totalRevenue": "3595409", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2180076", "interestExpense": "354", "operatingIncome": "2180430", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "592701", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1414979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53520", "sellingGeneralAndAdministrative": "1361459", "netIncomeFromContinuingOperations": "1587375" }, "balance": { "goodwill": "None", "inventory": "3369", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2784588", "longTermDebt": "1437661", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61797", "reportedCurrency": "USD", "retainedEarnings": "-37639385", "totalLiabilities": "1933146", "otherCurrentAssets": "800828", "totalCurrentAssets": "2511152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1589521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273436", "currentAccountsPayable": "4912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123672", "shortLongTermDebtTotal": "1437661", "totalShareholderEquity": "851442", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287432", "totalCurrentLiabilities": "495485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1437661", "cashAndShortTermInvestments": "117434", "commonStockSharesOutstanding": "2993600", "intangibleAssetsExcludingGoodwill": "61797", "cashAndCashEquivalentsAtCarryingValue": "117434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "465210", "capitalExpenditures": "19977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585859", "cashflowFromInvestment": "-5519977", "stockBasedCompensation": "-1025343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765885", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 3965263, "cost_of_revenue": null, "gross_profit": 3965263, "ebit": 2437220, "ebitda": 2494242, "pretax_income": 2445715, "tax_provision": 611362, "net_income": 1834353, "net_income_to_common": 1834353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227387, "total_current_assets": 936093, "total_assets": 1832075, "short_term_debt": null, "long_term_debt": 1209691, "total_debt": 1209691, "total_liabilities": 2605000, "total_equity": -772926, "shares_outstanding": 2993600, "goodwill_and_intangibles": 98022 }, "cash_flow": { "operating_cash_flow": -1375258, "capital_expenditure": 19977, "free_cash_flow": -1355281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173781, "ticker_id": 8307, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2437220", "ebitda": "2494242", "netIncome": "1834353", "grossProfit": "3965263", "depreciation": "None", "totalRevenue": "3965263", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2445715", "interestExpense": "0", "operatingIncome": "2437220", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "611362", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1528043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57022", "sellingGeneralAndAdministrative": "1471021", "netIncomeFromContinuingOperations": "1834353" }, "balance": { "goodwill": "None", "inventory": "52536", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1832075", "longTermDebt": "1209691", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "98022", "reportedCurrency": "USD", "retainedEarnings": "-39226760", "totalLiabilities": "2605000", "otherCurrentAssets": "33039", "totalCurrentAssets": "936093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895982", "currentAccountsPayable": "4605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128835", "shortLongTermDebtTotal": "1209691", "totalShareholderEquity": "-772926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200599", "totalCurrentLiabilities": "1395310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209691", "cashAndShortTermInvestments": "227387", "commonStockSharesOutstanding": "2993600", "intangibleAssetsExcludingGoodwill": "98022", "cashAndCashEquivalentsAtCarryingValue": "227387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11930", "operatingCashflow": "-1375258", "capitalExpenditures": "19977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1443234", "cashflowFromInvestment": "10747", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3965263, "cost_of_revenue": null, "gross_profit": 3965263, "research_and_development": null, "selling_general_admin": 1471021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2437220, "depreciation_amortisation": 57022, "ebitda": 2494242, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2445715, "tax_provision": 611362, "effective_tax_rate": null, "net_income": 1834353, "net_income_continuing_ops": 1834353, "net_income_to_common": 1834353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227387, "short_term_investments": null, "net_receivables": 623131, "inventory": 52536, "other_current_assets": null, "total_current_assets": 936093, "net_ppe": null, "goodwill": null, "intangible_assets": 98022, "goodwill_and_intangibles": 98022, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 895982, "total_assets": 1832075, "short_term_debt": null, "accounts_payable": 4605, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395310, "long_term_debt": 1209691, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209691, "total_liabilities": 2605000, "total_debt": 1209691, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39226760, "total_equity": -772926, "shares_outstanding": 2993600, "operating_cash_flow": -1375258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19977, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1443234, "free_cash_flow": -1355281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2437220", "ebitda": "2494242", "netIncome": "1834353", "grossProfit": "3965263", "depreciation": "None", "totalRevenue": "3965263", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2445715", "interestExpense": "0", "operatingIncome": "2437220", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "611362", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1528043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57022", "sellingGeneralAndAdministrative": "1471021", "netIncomeFromContinuingOperations": "1834353" }, "balance": { "goodwill": "None", "inventory": "52536", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1832075", "longTermDebt": "1209691", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "98022", "reportedCurrency": "USD", "retainedEarnings": "-39226760", "totalLiabilities": "2605000", "otherCurrentAssets": "33039", "totalCurrentAssets": "936093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895982", "currentAccountsPayable": "4605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128835", "shortLongTermDebtTotal": "1209691", "totalShareholderEquity": "-772926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "200599", "totalCurrentLiabilities": "1395310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209691", "cashAndShortTermInvestments": "227387", "commonStockSharesOutstanding": "2993600", "intangibleAssetsExcludingGoodwill": "98022", "cashAndCashEquivalentsAtCarryingValue": "227387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11930", "operatingCashflow": "-1375258", "capitalExpenditures": "19977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1443234", "cashflowFromInvestment": "10747", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 6389528, "cost_of_revenue": null, "gross_profit": 6389528, "ebit": 1563698, "ebitda": 1737842, "pretax_income": 1540814, "tax_provision": 386302, "net_income": 1154512, "net_income_to_common": 1154512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142715, "total_current_assets": 607088, "total_assets": 2186263, "short_term_debt": null, "long_term_debt": 929125, "total_debt": 929125, "total_liabilities": 5975219, "total_equity": -3788956, "shares_outstanding": 2800000, "goodwill_and_intangibles": 142251 }, "cash_flow": { "operating_cash_flow": -4630273, "capital_expenditure": 13302, "free_cash_flow": -4616971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173784, "ticker_id": 8307, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1563698", "ebitda": "1737842", "netIncome": "1154512", "grossProfit": "6389528", "depreciation": "None", "totalRevenue": "6389528", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1540814", "interestExpense": "0", "operatingIncome": "1563698", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "386302", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4825830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174144", "sellingGeneralAndAdministrative": "4651686", "netIncomeFromContinuingOperations": "1154512" }, "balance": { "goodwill": "None", "inventory": "21550", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2186263", "longTermDebt": "929125", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "142251", "reportedCurrency": "USD", "retainedEarnings": "-41061113", "totalLiabilities": "5975219", "otherCurrentAssets": "79151", "totalCurrentAssets": "607088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579175", "currentAccountsPayable": "2543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144869", "shortLongTermDebtTotal": "929125", "totalShareholderEquity": "-3788956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202563", "totalCurrentLiabilities": "5046094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929125", "cashAndShortTermInvestments": "142715", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "142251", "cashAndCashEquivalentsAtCarryingValue": "142715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4630273", "capitalExpenditures": "13302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440584", "cashflowFromInvestment": "-13302", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6389528, "cost_of_revenue": null, "gross_profit": 6389528, "research_and_development": null, "selling_general_admin": 4651686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1563698, "depreciation_amortisation": 174144, "ebitda": 1737842, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1540814, "tax_provision": 386302, "effective_tax_rate": null, "net_income": 1154512, "net_income_continuing_ops": 1154512, "net_income_to_common": 1154512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142715, "short_term_investments": null, "net_receivables": 385222, "inventory": 21550, "other_current_assets": null, "total_current_assets": 607088, "net_ppe": null, "goodwill": null, "intangible_assets": 142251, "goodwill_and_intangibles": 142251, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1579175, "total_assets": 2186263, "short_term_debt": null, "accounts_payable": 2543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5046094, "long_term_debt": 929125, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929125, "total_liabilities": 5975219, "total_debt": 929125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41061113, "total_equity": -3788956, "shares_outstanding": 2800000, "operating_cash_flow": -4630273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13302, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4440584, "free_cash_flow": -4616971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1563698", "ebitda": "1737842", "netIncome": "1154512", "grossProfit": "6389528", "depreciation": "None", "totalRevenue": "6389528", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1540814", "interestExpense": "0", "operatingIncome": "1563698", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "386302", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4825830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174144", "sellingGeneralAndAdministrative": "4651686", "netIncomeFromContinuingOperations": "1154512" }, "balance": { "goodwill": "None", "inventory": "21550", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2186263", "longTermDebt": "929125", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "142251", "reportedCurrency": "USD", "retainedEarnings": "-41061113", "totalLiabilities": "5975219", "otherCurrentAssets": "79151", "totalCurrentAssets": "607088", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579175", "currentAccountsPayable": "2543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144869", "shortLongTermDebtTotal": "929125", "totalShareholderEquity": "-3788956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202563", "totalCurrentLiabilities": "5046094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929125", "cashAndShortTermInvestments": "142715", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "142251", "cashAndCashEquivalentsAtCarryingValue": "142715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4630273", "capitalExpenditures": "13302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4440584", "cashflowFromInvestment": "-13302", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 68909, "cost_of_revenue": 160918, "gross_profit": -92009, "ebit": -1479649, "ebitda": -1402226, "pretax_income": -1479649, "tax_provision": null, "net_income": -1479649, "net_income_to_common": -1479649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503374, "total_current_assets": 614277, "total_assets": 9879305, "short_term_debt": 65593, "long_term_debt": null, "total_debt": 65593, "total_liabilities": 1996346, "total_equity": 7882959, "shares_outstanding": 2805325, "goodwill_and_intangibles": 40384 }, "cash_flow": { "operating_cash_flow": -475904, "capital_expenditure": 4, "free_cash_flow": -475900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173751, "ticker_id": 8307, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1479649", "ebitda": "-1402226", "netIncome": "-1479649", "grossProfit": "-92009", "depreciation": "None", "totalRevenue": "68909", "costOfRevenue": "160918", "interestIncome": "None", "incomeBeforeTax": "-1479649", "interestExpense": "None", "operatingIncome": "-1478567", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1386558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77423", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "9879305", "longTermDebt": "None", "shortTermDebt": "65593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40384", "reportedCurrency": "None", "retainedEarnings": "-47646285", "totalLiabilities": "1996346", "otherCurrentAssets": "None", "totalCurrentAssets": "614277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9265028", "currentAccountsPayable": "6076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763972", "totalShareholderEquity": "7882959", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6076", "totalCurrentLiabilities": "65593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1930753", "cashAndShortTermInvestments": "503374", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "40384", "cashAndCashEquivalentsAtCarryingValue": "503374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-475904", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303883", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68909, "cost_of_revenue": 160918, "gross_profit": -92009, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1479649, "depreciation_amortisation": 77423, "ebitda": -1402226, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1479649, "tax_provision": null, "effective_tax_rate": null, "net_income": -1479649, "net_income_continuing_ops": null, "net_income_to_common": -1479649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503374, "short_term_investments": null, "net_receivables": 110903, "inventory": null, "other_current_assets": null, "total_current_assets": 614277, "net_ppe": null, "goodwill": null, "intangible_assets": 40384, "goodwill_and_intangibles": 40384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9265028, "total_assets": 9879305, "short_term_debt": 65593, "accounts_payable": 6076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65593, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1930753, "total_liabilities": 1996346, "total_debt": 65593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47646285, "total_equity": 7882959, "shares_outstanding": 2805325, "operating_cash_flow": -475904, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303883, "free_cash_flow": -475900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1479649", "ebitda": "-1402226", "netIncome": "-1479649", "grossProfit": "-92009", "depreciation": "None", "totalRevenue": "68909", "costOfRevenue": "160918", "interestIncome": "None", "incomeBeforeTax": "-1479649", "interestExpense": "None", "operatingIncome": "-1478567", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1386558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77423", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "9879305", "longTermDebt": "None", "shortTermDebt": "65593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40384", "reportedCurrency": "None", "retainedEarnings": "-47646285", "totalLiabilities": "1996346", "otherCurrentAssets": "None", "totalCurrentAssets": "614277", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9265028", "currentAccountsPayable": "6076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763972", "totalShareholderEquity": "7882959", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6076", "totalCurrentLiabilities": "65593", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1930753", "cashAndShortTermInvestments": "503374", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "40384", "cashAndCashEquivalentsAtCarryingValue": "503374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-475904", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303883", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477624, "total_current_assets": 638819, "total_assets": 9879305, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1996346, "total_equity": 7882959, "shares_outstanding": 2805325, "goodwill_and_intangibles": 40384 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173752, "ticker_id": 8307, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9879305", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40384", "reportedCurrency": "USD", "retainedEarnings": "-47646285", "totalLiabilities": "1996346", "otherCurrentAssets": "None", "totalCurrentAssets": "638819", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "75074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9240486", "currentAccountsPayable": "6076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7882959", "capitalLeaseObligations": "65593", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "297967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1698379", "cashAndShortTermInvestments": "477624", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "40384", "cashAndCashEquivalentsAtCarryingValue": "477624", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477624, "short_term_investments": null, "net_receivables": 75074, "inventory": null, "other_current_assets": null, "total_current_assets": 638819, "net_ppe": null, "goodwill": null, "intangible_assets": 40384, "goodwill_and_intangibles": 40384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9240486, "total_assets": 9879305, "short_term_debt": null, "accounts_payable": 6076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1698379, "total_liabilities": 1996346, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47646285, "total_equity": 7882959, "shares_outstanding": 2805325, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9879305", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40384", "reportedCurrency": "USD", "retainedEarnings": "-47646285", "totalLiabilities": "1996346", "otherCurrentAssets": "None", "totalCurrentAssets": "638819", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "75074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9240486", "currentAccountsPayable": "6076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7882959", "capitalLeaseObligations": "65593", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "297967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1698379", "cashAndShortTermInvestments": "477624", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "40384", "cashAndCashEquivalentsAtCarryingValue": "477624", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 63038, "gross_profit": -63038, "ebit": -797957, "ebitda": -766438, "pretax_income": -797957, "tax_provision": null, "net_income": -797957, "net_income_to_common": -797957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750990, "total_current_assets": 1835371, "total_assets": 11138456, "short_term_debt": 86891, "long_term_debt": null, "total_debt": 86891, "total_liabilities": 1723740, "total_equity": 9414716, "shares_outstanding": 2376764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -829813, "capital_expenditure": 3, "free_cash_flow": -829810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173754, "ticker_id": 8307, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-797957", "ebitda": "-766438", "netIncome": "-797957", "grossProfit": "-63038", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "63038", "interestIncome": "None", "incomeBeforeTax": "-797957", "interestExpense": "None", "operatingIncome": "-796323", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31519", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "11138456", "longTermDebt": "None", "shortTermDebt": "86891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46166636", "totalLiabilities": "1723740", "otherCurrentAssets": "-803863", "totalCurrentAssets": "1835371", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "52873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9303085", "currentAccountsPayable": "5931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497539", "totalShareholderEquity": "9414716", "capitalLeaseObligations": "103043", "otherCurrentLiabilities": "-86891", "totalCurrentLiabilities": "313092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410648", "cashAndShortTermInvestments": "750990", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-829813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317980", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 63038, "gross_profit": -63038, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -797957, "depreciation_amortisation": 31519, "ebitda": -766438, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -797957, "tax_provision": null, "effective_tax_rate": null, "net_income": -797957, "net_income_continuing_ops": null, "net_income_to_common": -797957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750990, "short_term_investments": null, "net_receivables": 52873, "inventory": null, "other_current_assets": null, "total_current_assets": 1835371, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9303085, "total_assets": 11138456, "short_term_debt": 86891, "accounts_payable": 5931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410648, "total_liabilities": 1723740, "total_debt": 86891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46166636, "total_equity": 9414716, "shares_outstanding": 2376764, "operating_cash_flow": -829813, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317980, "free_cash_flow": -829810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-797957", "ebitda": "-766438", "netIncome": "-797957", "grossProfit": "-63038", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "63038", "interestIncome": "None", "incomeBeforeTax": "-797957", "interestExpense": "None", "operatingIncome": "-796323", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31519", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "11138456", "longTermDebt": "None", "shortTermDebt": "86891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46166636", "totalLiabilities": "1723740", "otherCurrentAssets": "-803863", "totalCurrentAssets": "1835371", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "52873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9303085", "currentAccountsPayable": "5931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497539", "totalShareholderEquity": "9414716", "capitalLeaseObligations": "103043", "otherCurrentLiabilities": "-86891", "totalCurrentLiabilities": "313092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410648", "cashAndShortTermInvestments": "750990", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-829813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317980", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 107507, "cost_of_revenue": 8074, "gross_profit": 99433, "ebit": -612792, "ebitda": -553937, "pretax_income": -879427, "tax_provision": null, "net_income": -879427, "net_income_to_common": -879427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258000, "total_current_assets": 2342003, "total_assets": 11680419, "short_term_debt": 167514, "long_term_debt": null, "total_debt": 167514, "total_liabilities": 1453917, "total_equity": 10226502, "shares_outstanding": 2805325, "goodwill_and_intangibles": 51957 }, "cash_flow": { "operating_cash_flow": -662411, "capital_expenditure": 0, "free_cash_flow": -662411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173755, "ticker_id": 8307, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-612792", "ebitda": "-553937", "netIncome": "-879427", "grossProfit": "99433", "depreciation": "None", "totalRevenue": "107507", "costOfRevenue": "8074", "interestIncome": "None", "incomeBeforeTax": "-879427", "interestExpense": "None", "operatingIncome": "-612792", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "712225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58855", "sellingGeneralAndAdministrative": "963682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "11680419", "longTermDebt": "None", "shortTermDebt": "167514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51957", "reportedCurrency": "None", "retainedEarnings": "-45368679", "totalLiabilities": "1453917", "otherCurrentAssets": "36410", "totalCurrentAssets": "2342003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1047593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338416", "currentAccountsPayable": "5821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146599", "totalShareholderEquity": "10226502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65176", "totalCurrentLiabilities": "314559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139358", "cashAndShortTermInvestments": "1258000", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "51957", "cashAndCashEquivalentsAtCarryingValue": "1258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-879427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-662411", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294152", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107507, "cost_of_revenue": 8074, "gross_profit": 99433, "research_and_development": null, "selling_general_admin": 963682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612792, "depreciation_amortisation": 58855, "ebitda": -553937, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -879427, "tax_provision": null, "effective_tax_rate": null, "net_income": -879427, "net_income_continuing_ops": null, "net_income_to_common": -879427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258000, "short_term_investments": null, "net_receivables": 1047593, "inventory": null, "other_current_assets": null, "total_current_assets": 2342003, "net_ppe": null, "goodwill": null, "intangible_assets": 51957, "goodwill_and_intangibles": 51957, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9338416, "total_assets": 11680419, "short_term_debt": 167514, "accounts_payable": 5821, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139358, "total_liabilities": 1453917, "total_debt": 167514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45368679, "total_equity": 10226502, "shares_outstanding": 2805325, "operating_cash_flow": -662411, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294152, "free_cash_flow": -662411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-612792", "ebitda": "-553937", "netIncome": "-879427", "grossProfit": "99433", "depreciation": "None", "totalRevenue": "107507", "costOfRevenue": "8074", "interestIncome": "None", "incomeBeforeTax": "-879427", "interestExpense": "None", "operatingIncome": "-612792", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "712225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58855", "sellingGeneralAndAdministrative": "963682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "11680419", "longTermDebt": "None", "shortTermDebt": "167514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51957", "reportedCurrency": "None", "retainedEarnings": "-45368679", "totalLiabilities": "1453917", "otherCurrentAssets": "36410", "totalCurrentAssets": "2342003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1047593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338416", "currentAccountsPayable": "5821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146599", "totalShareholderEquity": "10226502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65176", "totalCurrentLiabilities": "314559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139358", "cashAndShortTermInvestments": "1258000", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "51957", "cashAndCashEquivalentsAtCarryingValue": "1258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-879427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-662411", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294152", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258001, "total_current_assets": 2342003, "total_assets": 11680419, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1453917, "total_equity": 10226502, "shares_outstanding": 2805325, "goodwill_and_intangibles": 51957 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173756, "ticker_id": 8307, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11680419", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51957", "reportedCurrency": "USD", "retainedEarnings": "-45368679", "totalLiabilities": "1453917", "otherCurrentAssets": "None", "totalCurrentAssets": "2342003", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "51890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338416", "currentAccountsPayable": "5821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10226502", "capitalLeaseObligations": "146599", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "314559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139358", "cashAndShortTermInvestments": "1258001", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "51957", "cashAndCashEquivalentsAtCarryingValue": "1258001", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258001, "short_term_investments": null, "net_receivables": 51890, "inventory": null, "other_current_assets": null, "total_current_assets": 2342003, "net_ppe": null, "goodwill": null, "intangible_assets": 51957, "goodwill_and_intangibles": 51957, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9338416, "total_assets": 11680419, "short_term_debt": null, "accounts_payable": 5821, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139358, "total_liabilities": 1453917, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45368679, "total_equity": 10226502, "shares_outstanding": 2805325, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11680419", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51957", "reportedCurrency": "USD", "retainedEarnings": "-45368679", "totalLiabilities": "1453917", "otherCurrentAssets": "None", "totalCurrentAssets": "2342003", "currentLongTermDebt": "None", "longTermInvestments": "9075000", "shortTermInvestments": "None", "currentNetReceivables": "51890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9338416", "currentAccountsPayable": "5821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10226502", "capitalLeaseObligations": "146599", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "314559", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139358", "cashAndShortTermInvestments": "1258001", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "51957", "cashAndCashEquivalentsAtCarryingValue": "1258001", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 52151, "gross_profit": null, "ebit": -1123711, "ebitda": -1071560, "pretax_income": -1125404, "tax_provision": null, "net_income": -1125404, "net_income_to_common": -1125404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1615725, "total_current_assets": 8489158, "total_assets": 12146428, "short_term_debt": 47604, "long_term_debt": null, "total_debt": 47604, "total_liabilities": 1049503, "total_equity": 11096925, "shares_outstanding": 2376764, "goodwill_and_intangibles": 58702 }, "cash_flow": { "operating_cash_flow": -1085964, "capital_expenditure": 4, "free_cash_flow": -1085960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173758, "ticker_id": 8307, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1123711", "ebitda": "-1071560", "netIncome": "-1125404", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "52151", "interestIncome": "None", "incomeBeforeTax": "-1125404", "interestExpense": "None", "operatingIncome": "-1123711", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1123711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52151", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "12146428", "longTermDebt": "None", "shortTermDebt": "47604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58702", "reportedCurrency": "USD", "retainedEarnings": "-44323214", "totalLiabilities": "1049503", "otherCurrentAssets": "6741384", "totalCurrentAssets": "8489158", "currentLongTermDebt": "None", "longTermInvestments": "3500000", "shortTermInvestments": "None", "currentNetReceivables": "132049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657270", "currentAccountsPayable": "5847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806166", "totalShareholderEquity": "11096925", "capitalLeaseObligations": "23802", "otherCurrentLiabilities": "213688", "totalCurrentLiabilities": "267139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782364", "cashAndShortTermInvestments": "1615725", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "58702", "cashAndCashEquivalentsAtCarryingValue": "1615725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1085964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438129", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 52151, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1123711, "depreciation_amortisation": 52151, "ebitda": -1071560, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1125404, "tax_provision": null, "effective_tax_rate": null, "net_income": -1125404, "net_income_continuing_ops": null, "net_income_to_common": -1125404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1615725, "short_term_investments": null, "net_receivables": 132049, "inventory": null, "other_current_assets": null, "total_current_assets": 8489158, "net_ppe": null, "goodwill": null, "intangible_assets": 58702, "goodwill_and_intangibles": 58702, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657270, "total_assets": 12146428, "short_term_debt": 47604, "accounts_payable": 5847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782364, "total_liabilities": 1049503, "total_debt": 47604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44323214, "total_equity": 11096925, "shares_outstanding": 2376764, "operating_cash_flow": -1085964, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438129, "free_cash_flow": -1085960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1123711", "ebitda": "-1071560", "netIncome": "-1125404", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "52151", "interestIncome": "None", "incomeBeforeTax": "-1125404", "interestExpense": "None", "operatingIncome": "-1123711", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1123711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52151", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "12146428", "longTermDebt": "None", "shortTermDebt": "47604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58702", "reportedCurrency": "USD", "retainedEarnings": "-44323214", "totalLiabilities": "1049503", "otherCurrentAssets": "6741384", "totalCurrentAssets": "8489158", "currentLongTermDebt": "None", "longTermInvestments": "3500000", "shortTermInvestments": "None", "currentNetReceivables": "132049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657270", "currentAccountsPayable": "5847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806166", "totalShareholderEquity": "11096925", "capitalLeaseObligations": "23802", "otherCurrentLiabilities": "213688", "totalCurrentLiabilities": "267139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782364", "cashAndShortTermInvestments": "1615725", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "58702", "cashAndCashEquivalentsAtCarryingValue": "1615725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1085964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438129", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 146472, "cost_of_revenue": 12598, "gross_profit": 133874, "ebit": -683292, "ebitda": -677300, "pretax_income": -821392, "tax_provision": -0.29, "net_income": -821392, "net_income_to_common": -821392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262881, "total_current_assets": 11692545, "total_assets": 12909139, "short_term_debt": 144460, "long_term_debt": null, "total_debt": 144460, "total_liabilities": 679245, "total_equity": 12229894, "shares_outstanding": 2805325, "goodwill_and_intangibles": 66859 }, "cash_flow": { "operating_cash_flow": -782151, "capital_expenditure": 22896, "free_cash_flow": -759255, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173759, "ticker_id": 8307, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-683292", "ebitda": "-677300", "netIncome": "-821392", "grossProfit": "133874", "depreciation": "None", "totalRevenue": "146472", "costOfRevenue": "12598", "interestIncome": "None", "incomeBeforeTax": "-821392", "interestExpense": "None", "operatingIncome": "-683292", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-0.29", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "817166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5992", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-9092279", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "12909139", "longTermDebt": "None", "shortTermDebt": "144460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66859", "reportedCurrency": "None", "retainedEarnings": "-43363848", "totalLiabilities": "679245", "otherCurrentAssets": "52757", "totalCurrentAssets": "11692545", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9376907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216594", "currentAccountsPayable": "5985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72230", "totalShareholderEquity": "12229894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7863", "totalCurrentLiabilities": "335010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344235", "cashAndShortTermInvestments": "2262881", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "66859", "cashAndCashEquivalentsAtCarryingValue": "2262881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-782151", "capitalExpenditures": "22896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344236", "cashflowFromInvestment": "-22896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146472, "cost_of_revenue": 12598, "gross_profit": 133874, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -683292, "depreciation_amortisation": 5992, "ebitda": -677300, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -821392, "tax_provision": -0.29, "effective_tax_rate": null, "net_income": -821392, "net_income_continuing_ops": null, "net_income_to_common": -821392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2262881, "short_term_investments": null, "net_receivables": 9376907, "inventory": -9092279, "other_current_assets": null, "total_current_assets": 11692545, "net_ppe": null, "goodwill": null, "intangible_assets": 66859, "goodwill_and_intangibles": 66859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216594, "total_assets": 12909139, "short_term_debt": 144460, "accounts_payable": 5985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344235, "total_liabilities": 679245, "total_debt": 144460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43363848, "total_equity": 12229894, "shares_outstanding": 2805325, "operating_cash_flow": -782151, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22896, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 344236, "free_cash_flow": -759255, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-683292", "ebitda": "-677300", "netIncome": "-821392", "grossProfit": "133874", "depreciation": "None", "totalRevenue": "146472", "costOfRevenue": "12598", "interestIncome": "None", "incomeBeforeTax": "-821392", "interestExpense": "None", "operatingIncome": "-683292", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-0.29", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "817166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5992", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-9092279", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "12909139", "longTermDebt": "None", "shortTermDebt": "144460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66859", "reportedCurrency": "None", "retainedEarnings": "-43363848", "totalLiabilities": "679245", "otherCurrentAssets": "52757", "totalCurrentAssets": "11692545", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9376907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216594", "currentAccountsPayable": "5985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72230", "totalShareholderEquity": "12229894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7863", "totalCurrentLiabilities": "335010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344235", "cashAndShortTermInvestments": "2262881", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "66859", "cashAndCashEquivalentsAtCarryingValue": "2262881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-782151", "capitalExpenditures": "22896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344236", "cashflowFromInvestment": "-22896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262881, "total_current_assets": 11692545, "total_assets": 12909139, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 679245, "total_equity": 12229894, "shares_outstanding": 2805325, "goodwill_and_intangibles": 66859 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173760, "ticker_id": 8307, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12909139", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66859", "reportedCurrency": "USD", "retainedEarnings": "-43363848", "totalLiabilities": "679245", "otherCurrentAssets": "None", "totalCurrentAssets": "11692545", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "284628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216594", "currentAccountsPayable": "5985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12229894", "capitalLeaseObligations": "72230", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "335010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344235", "cashAndShortTermInvestments": "2262881", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "66859", "cashAndCashEquivalentsAtCarryingValue": "2262881", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2262881, "short_term_investments": null, "net_receivables": 284628, "inventory": null, "other_current_assets": null, "total_current_assets": 11692545, "net_ppe": null, "goodwill": null, "intangible_assets": 66859, "goodwill_and_intangibles": 66859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216594, "total_assets": 12909139, "short_term_debt": null, "accounts_payable": 5985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344235, "total_liabilities": 679245, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43363848, "total_equity": 12229894, "shares_outstanding": 2805325, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12909139", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66859", "reportedCurrency": "USD", "retainedEarnings": "-43363848", "totalLiabilities": "679245", "otherCurrentAssets": "None", "totalCurrentAssets": "11692545", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "284628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216594", "currentAccountsPayable": "5985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12229894", "capitalLeaseObligations": "72230", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "335010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344235", "cashAndShortTermInvestments": "2262881", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "66859", "cashAndCashEquivalentsAtCarryingValue": "2262881", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 82, "cost_of_revenue": -1, "gross_profit": 83, "ebit": -1080263, "ebitda": -980613, "pretax_income": -1081885, "tax_provision": -0.29, "net_income": -1081885, "net_income_to_common": -1081885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724245, "total_current_assets": 13097850, "total_assets": 13364801, "short_term_debt": 84820, "long_term_debt": null, "total_debt": 84820, "total_liabilities": 328779, "total_equity": 13036022, "shares_outstanding": 2805325, "goodwill_and_intangibles": 76014 }, "cash_flow": { "operating_cash_flow": -1044793, "capital_expenditure": 537, "free_cash_flow": -1044256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173762, "ticker_id": 8307, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1080263", "ebitda": "-980613", "netIncome": "-1081885", "grossProfit": "83", "depreciation": "None", "totalRevenue": "82", "costOfRevenue": "-1", "interestIncome": "None", "incomeBeforeTax": "-1081885", "interestExpense": "None", "operatingIncome": "-1080263", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-0.29", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1080346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99650", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19850", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "13364801", "longTermDebt": "None", "shortTermDebt": "84820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "76014", "reportedCurrency": "None", "retainedEarnings": "-42542457", "totalLiabilities": "328779", "otherCurrentAssets": "4455206", "totalCurrentAssets": "13097850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266951", "currentAccountsPayable": "8225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108678", "totalShareholderEquity": "13036022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211876", "totalCurrentLiabilities": "304921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23858", "cashAndShortTermInvestments": "2724245", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "76014", "cashAndCashEquivalentsAtCarryingValue": "2724245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1081886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1044793", "capitalExpenditures": "537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4709", "cashflowFromInvestment": "-537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82, "cost_of_revenue": -1, "gross_profit": 83, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1080263, "depreciation_amortisation": 99650, "ebitda": -980613, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1081885, "tax_provision": -0.29, "effective_tax_rate": null, "net_income": -1081885, "net_income_continuing_ops": null, "net_income_to_common": -1081885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2724245, "short_term_investments": null, "net_receivables": 398549, "inventory": 19850, "other_current_assets": null, "total_current_assets": 13097850, "net_ppe": null, "goodwill": null, "intangible_assets": 76014, "goodwill_and_intangibles": 76014, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266951, "total_assets": 13364801, "short_term_debt": 84820, "accounts_payable": 8225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23858, "total_liabilities": 328779, "total_debt": 84820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42542457, "total_equity": 13036022, "shares_outstanding": 2805325, "operating_cash_flow": -1044793, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4709, "free_cash_flow": -1044256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1080263", "ebitda": "-980613", "netIncome": "-1081885", "grossProfit": "83", "depreciation": "None", "totalRevenue": "82", "costOfRevenue": "-1", "interestIncome": "None", "incomeBeforeTax": "-1081885", "interestExpense": "None", "operatingIncome": "-1080263", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-0.29", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1080346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99650", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19850", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "13364801", "longTermDebt": "None", "shortTermDebt": "84820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "76014", "reportedCurrency": "None", "retainedEarnings": "-42542457", "totalLiabilities": "328779", "otherCurrentAssets": "4455206", "totalCurrentAssets": "13097850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266951", "currentAccountsPayable": "8225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108678", "totalShareholderEquity": "13036022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211876", "totalCurrentLiabilities": "304921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23858", "cashAndShortTermInvestments": "2724245", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "76014", "cashAndCashEquivalentsAtCarryingValue": "2724245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1081886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1044793", "capitalExpenditures": "537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4709", "cashflowFromInvestment": "-537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": 82, "cost_of_revenue": 41, "gross_profit": 41, "ebit": 551469, "ebitda": -530417, "pretax_income": -0.46, "tax_provision": -0.46, "net_income": 2376764, "net_income_to_common": 2376764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724245, "total_current_assets": 13097850, "total_assets": 13364801, "short_term_debt": 84820, "long_term_debt": null, "total_debt": 84820, "total_liabilities": 328779, "total_equity": 13036022, "shares_outstanding": 2376764, "goodwill_and_intangibles": 76014 }, "cash_flow": { "operating_cash_flow": -1044793, "capital_expenditure": 537, "free_cash_flow": -1044256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173763, "ticker_id": 8307, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551469", "ebitda": "-530417", "netIncome": "2376764", "grossProfit": "41", "depreciation": "None", "totalRevenue": "82", "costOfRevenue": "41", "interestIncome": "None", "incomeBeforeTax": "-0.46", "interestExpense": "None", "operatingIncome": "-1081886", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-0.46", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "540983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1081886", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19850", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "13364801", "longTermDebt": "None", "shortTermDebt": "84820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76014", "reportedCurrency": "USD", "retainedEarnings": "-42542457", "totalLiabilities": "328779", "otherCurrentAssets": "4455206", "totalCurrentAssets": "13097850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5898549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266951", "currentAccountsPayable": "8225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108678", "totalShareholderEquity": "13036022", "capitalLeaseObligations": "108678", "otherCurrentLiabilities": "211876", "totalCurrentLiabilities": "304921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23858", "cashAndShortTermInvestments": "2724245", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "76014", "cashAndCashEquivalentsAtCarryingValue": "2724245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1081886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1044793", "capitalExpenditures": "537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4709", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82, "cost_of_revenue": 41, "gross_profit": 41, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551469, "depreciation_amortisation": -1081886, "ebitda": -530417, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -0.46, "tax_provision": -0.46, "effective_tax_rate": null, "net_income": 2376764, "net_income_continuing_ops": null, "net_income_to_common": 2376764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2724245, "short_term_investments": null, "net_receivables": 5898549, "inventory": 19850, "other_current_assets": null, "total_current_assets": 13097850, "net_ppe": null, "goodwill": null, "intangible_assets": 76014, "goodwill_and_intangibles": 76014, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266951, "total_assets": 13364801, "short_term_debt": 84820, "accounts_payable": 8225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23858, "total_liabilities": 328779, "total_debt": 84820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42542457, "total_equity": 13036022, "shares_outstanding": 2376764, "operating_cash_flow": -1044793, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4709, "free_cash_flow": -1044256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551469", "ebitda": "-530417", "netIncome": "2376764", "grossProfit": "41", "depreciation": "None", "totalRevenue": "82", "costOfRevenue": "41", "interestIncome": "None", "incomeBeforeTax": "-0.46", "interestExpense": "None", "operatingIncome": "-1081886", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-0.46", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "540983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1081886", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19850", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "13364801", "longTermDebt": "None", "shortTermDebt": "84820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76014", "reportedCurrency": "USD", "retainedEarnings": "-42542457", "totalLiabilities": "328779", "otherCurrentAssets": "4455206", "totalCurrentAssets": "13097850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5898549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266951", "currentAccountsPayable": "8225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108678", "totalShareholderEquity": "13036022", "capitalLeaseObligations": "108678", "otherCurrentLiabilities": "211876", "totalCurrentLiabilities": "304921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23858", "cashAndShortTermInvestments": "2724245", "commonStockSharesOutstanding": "2376764", "intangibleAssetsExcludingGoodwill": "76014", "cashAndCashEquivalentsAtCarryingValue": "2724245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1081886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1044793", "capitalExpenditures": "537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4709", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": -16118, "cost_of_revenue": 17834, "gross_profit": -33952, "ebit": -1615434, "ebitda": -1611718, "pretax_income": -1599086, "tax_provision": -0.57, "net_income": -1599086, "net_income_to_common": -1599086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3805135, "total_current_assets": 14341380, "total_assets": 14658834, "short_term_debt": 87129, "long_term_debt": null, "total_debt": 87129, "total_liabilities": 483870, "total_equity": 14174964, "shares_outstanding": 4757466, "goodwill_and_intangibles": 89475 }, "cash_flow": { "operating_cash_flow": -4959878, "capital_expenditure": 26472, "free_cash_flow": -4933406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173764, "ticker_id": 8307, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1615434", "ebitda": "-1611718", "netIncome": "-1599086", "grossProfit": "-33952", "depreciation": "None", "totalRevenue": "-16118", "costOfRevenue": "17834", "interestIncome": "None", "incomeBeforeTax": "-1599086", "interestExpense": "None", "operatingIncome": "-1615434", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-0.57", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1565136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3716", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14357221", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "14658834", "longTermDebt": "None", "shortTermDebt": "87129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "89475", "reportedCurrency": "None", "retainedEarnings": "-41460571", "totalLiabilities": "483870", "otherCurrentAssets": "10102735", "totalCurrentAssets": "14341380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10464446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317454", "currentAccountsPayable": "8647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166222", "totalShareholderEquity": "14174964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108659", "totalCurrentLiabilities": "404777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79093", "cashAndShortTermInvestments": "3805135", "commonStockSharesOutstanding": "4757466", "intangibleAssetsExcludingGoodwill": "89475", "cashAndCashEquivalentsAtCarryingValue": "3805135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1599086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4959878", "capitalExpenditures": "26472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129170", "cashflowFromInvestment": "-26472", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -16118, "cost_of_revenue": 17834, "gross_profit": -33952, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1615434, "depreciation_amortisation": 3716, "ebitda": -1611718, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1599086, "tax_provision": -0.57, "effective_tax_rate": null, "net_income": -1599086, "net_income_continuing_ops": null, "net_income_to_common": -1599086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3805135, "short_term_investments": null, "net_receivables": 10464446, "inventory": 14357221, "other_current_assets": null, "total_current_assets": 14341380, "net_ppe": null, "goodwill": null, "intangible_assets": 89475, "goodwill_and_intangibles": 89475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317454, "total_assets": 14658834, "short_term_debt": 87129, "accounts_payable": 8647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79093, "total_liabilities": 483870, "total_debt": 87129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41460571, "total_equity": 14174964, "shares_outstanding": 4757466, "operating_cash_flow": -4959878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129170, "free_cash_flow": -4933406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1615434", "ebitda": "-1611718", "netIncome": "-1599086", "grossProfit": "-33952", "depreciation": "None", "totalRevenue": "-16118", "costOfRevenue": "17834", "interestIncome": "None", "incomeBeforeTax": "-1599086", "interestExpense": "None", "operatingIncome": "-1615434", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-0.57", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1565136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3716", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14357221", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "14658834", "longTermDebt": "None", "shortTermDebt": "87129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "89475", "reportedCurrency": "None", "retainedEarnings": "-41460571", "totalLiabilities": "483870", "otherCurrentAssets": "10102735", "totalCurrentAssets": "14341380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10464446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317454", "currentAccountsPayable": "8647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166222", "totalShareholderEquity": "14174964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108659", "totalCurrentLiabilities": "404777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79093", "cashAndShortTermInvestments": "3805135", "commonStockSharesOutstanding": "4757466", "intangibleAssetsExcludingGoodwill": "89475", "cashAndCashEquivalentsAtCarryingValue": "3805135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1599086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4959878", "capitalExpenditures": "26472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129170", "cashflowFromInvestment": "-26472", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -807717, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3805135, "total_current_assets": 14341380, "total_assets": 14658834, "short_term_debt": 87129, "long_term_debt": 4709, "total_debt": 91838, "total_liabilities": 483870, "total_equity": 14174964, "shares_outstanding": 2805325, "goodwill_and_intangibles": 89475 }, "cash_flow": { "operating_cash_flow": -2479939, "capital_expenditure": 13236, "free_cash_flow": -2466703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173765, "ticker_id": 8307, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:37.930484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-807717", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "14658834", "longTermDebt": "4709", "shortTermDebt": "87129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89475", "reportedCurrency": "USD", "retainedEarnings": "-41460571", "totalLiabilities": "483870", "otherCurrentAssets": "23089", "totalCurrentAssets": "14341380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10464446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317454", "currentAccountsPayable": "8647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215293", "shortLongTermDebtTotal": "166222", "totalShareholderEquity": "14174964", "capitalLeaseObligations": "161513", "otherCurrentLiabilities": "576818", "totalCurrentLiabilities": "404777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79093", "cashAndShortTermInvestments": "3805135", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "89475", "cashAndCashEquivalentsAtCarryingValue": "3805135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2479939", "capitalExpenditures": "13236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64585", "cashflowFromInvestment": "-13236", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -807717, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3805135, "short_term_investments": null, "net_receivables": 10464446, "inventory": null, "other_current_assets": null, "total_current_assets": 14341380, "net_ppe": null, "goodwill": null, "intangible_assets": 89475, "goodwill_and_intangibles": 89475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317454, "total_assets": 14658834, "short_term_debt": 87129, "accounts_payable": 8647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404777, "long_term_debt": 4709, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79093, "total_liabilities": 483870, "total_debt": 91838, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41460571, "total_equity": 14174964, "shares_outstanding": 2805325, "operating_cash_flow": -2479939, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13236, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64585, "free_cash_flow": -2466703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-807717", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14027", "currentDebt": "None", "investments": "None", "totalAssets": "14658834", "longTermDebt": "4709", "shortTermDebt": "87129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89475", "reportedCurrency": "USD", "retainedEarnings": "-41460571", "totalLiabilities": "483870", "otherCurrentAssets": "23089", "totalCurrentAssets": "14341380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10464446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317454", "currentAccountsPayable": "8647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215293", "shortLongTermDebtTotal": "166222", "totalShareholderEquity": "14174964", "capitalLeaseObligations": "161513", "otherCurrentLiabilities": "576818", "totalCurrentLiabilities": "404777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79093", "cashAndShortTermInvestments": "3805135", "commonStockSharesOutstanding": "2805325", "intangibleAssetsExcludingGoodwill": "89475", "cashAndCashEquivalentsAtCarryingValue": "3805135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2479939", "capitalExpenditures": "13236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64585", "cashflowFromInvestment": "-13236", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }