{ "ticker": { "uuid": "ac3002e8-94e5-464a-a970-0d1cd93edf35", "symbol": "CAPS", "name": "Capstone Holding Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/ac3002e8-94e5-464a-a970-0d1cd93edf35/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac3002e8-94e5-464a-a970-0d1cd93edf35/" }, "ticker_metadata": { "id": 5221, "uuid": "ac3002e8-94e5-464a-a970-0d1cd93edf35", "symbol": "CAPS", "name": "Capstone Holding Corp. Common Stock", "asset_type": "equity", "market_cap": 4040300, "stock_exchange_id": 2, "industry": "Building Materials", "sector": "Basic Materials", "description": "Capstone Holding Corp. The company is headquartered in Alsip, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac3002e8-94e5-464a-a970-0d1cd93edf35", "symbol": "CAPS", "name": "Capstone Holding Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/ac3002e8-94e5-464a-a970-0d1cd93edf35/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac3002e8-94e5-464a-a970-0d1cd93edf35/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.32, "market_cap": 2950091.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.239, "roe": -1.9083, "piotroski_f_score": 2, "momentum_12_1": -0.8011, "volatility_252d": 0.7976 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.038907+00:00", "batch_id": "" }, "size": { "price_close": 0.3162, "market_cap": 2950091.6136, "market_cap_usd": 2950091.6136, "enterprise_value": 29936091.6136, "shares_outstanding": 9329828, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2629, "ptbv_ratio": null, "ps_ratio": 0.0572, "pcf_ratio": null, "pfcf_ratio": -0.6242, "ev_ebitda": null, "ev_ebit": -6.0404, "ev_sales": 0.58, "ev_fcf": -6.3343, "earnings_yield": null, "fcf_yield": -0.1579, "price_to_sales": 0.0572, "price_to_book": 0.2629, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.7243 }, "yield": { "dividend_yield": 0.239, "buyback_yield": 0, "shareholder_yield": 0.239, "debt_paydown_yield": null, "total_yield": 0.239 }, "quality": { "gross_margin": 0.2409, "operating_margin": -0.096, "net_margin": -0.4149, "ebitda_margin": -0.0618, "fcf_margin": -0.0916, "roe": -1.9083, "roa": -0.3981, "roic": -0.0973, "roc_greenblatt": null, "asset_turnover": 0.9595, "cash_conversion": 0.2207, "accruals_ratio": -0.3067, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -5.0591, "earnings_stability_5y": 1.8185, "revenue_stability_5y": 0.3596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2312, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7935, "net_debt_to_ebitda": -8.4543, "debt_to_assets": 0.5094, "interest_coverage": -1.1067, "current_ratio": 0.9473, "quick_ratio": 0.289, "net_debt": 26986000, "local_beta": -0.0008, "volatility_252d": 0.7976, "volatility_60d": 1.9329, "max_drawdown_12m": -0.843, "risk_adjusted_momentum": -1.0043 }, "growth": { "revenue_growth_1y": 0.1889, "revenue_growth_3y_cagr": -0.0868, "revenue_growth_5y_cagr": 0.0062, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6196, "book_value_growth_1y": null, "revenue_growth": 0.1889, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1454, "price_return_3m": -0.49, "price_return_6m": -0.6355, "price_return_9m": -0.732, "price_return_12m": -0.83, "price_return_12m_ex1m": -0.8011, "momentum_6m": -0.6355, "momentum_12m": -0.83, "momentum_12_1": -0.8011, "distance_from_52w_high": -0.8234, "distance_from_52w_low": 0.1253, "relative_strength": -0.9879 }, "raw_ttm": { "revenue_ttm": 51618000, "gross_profit_ttm": 12436000, "ebit_ttm": -4956000, "ebitda_ttm": -3192000, "net_income_ttm": -21417000, "eps_diluted_ttm": -2.2955, "operating_cash_flow_ttm": -4915000, "capital_expenditure_ttm": 189000, "fcf_ttm": -4726000, "dividends_paid_ttm": 705000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4478000, "cash_and_equivalents": 419000, "total_current_assets": 25981000, "total_current_liabilities": 27425000, "net_ppe": null, "total_assets": 53797000, "total_debt": 27405000, "total_equity": 11223000, "net_working_capital": 16748000, "book_value_per_share": 1.2029, "retained_earnings": -219952000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9046000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 612, "ticker_id": 5221, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.038907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3162, "market_cap": 2950091.6136, "market_cap_usd": 2950091.6136, "enterprise_value": 29936091.6136, "shares_outstanding": 9329828, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26286123, "ptbv_ratio": null, "ps_ratio": 0.05715238, "pcf_ratio": null, "pfcf_ratio": -0.6242259, "ev_ebitda": null, "ev_ebit": -6.04037361, "ev_sales": 0.5799545, "ev_fcf": -6.33434016, "earnings_yield": null, "fcf_yield": -0.15786964, "dividend_yield": 0.23897563, "buyback_yield": 0, "shareholder_yield": 0.23897563, "debt_paydown_yield": null, "total_yield": 0.23897563, "gross_margin": 0.24092371, "operating_margin": -0.09601302, "net_margin": -0.4149134, "ebitda_margin": -0.06183889, "fcf_margin": -0.09155721, "roe": -1.90831329, "roa": -0.3981077, "roic": -0.09728075, "roc_greenblatt": null, "asset_turnover": 0.95949588, "cash_conversion": 0.22066583, "accruals_ratio": -0.30674573, "sbc_to_revenue": null, "debt_to_equity": 3.79345986, "net_debt_to_ebitda": -8.45426065, "debt_to_assets": 0.50941502, "interest_coverage": -1.10674408, "current_ratio": 0.94734731, "quick_ratio": 0.28896992, "net_debt": 26986000, "revenue_growth_1y": 0.18891653, "revenue_growth_3y_cagr": -0.08680456, "revenue_growth_5y_cagr": 0.00621476, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61960247, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -5.05912482, "earnings_stability_5y": 1.818457, "revenue_stability_5y": 0.359561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14540541, "price_return_3m": -0.49, "price_return_6m": -0.63550432, "price_return_9m": -0.7320339, "price_return_12m": -0.83, "price_return_12m_ex1m": -0.80107527, "distance_from_52w_high": -0.82335196, "distance_from_52w_low": 0.1252669, "relative_strength": -0.98794105, "local_beta": -0.0008, "volatility_252d": 0.797608, "volatility_60d": 1.93295, "max_drawdown_12m": -0.84301676, "revenue_ttm": 51618000, "gross_profit_ttm": 12436000, "ebit_ttm": -4956000, "ebitda_ttm": -3192000, "net_income_ttm": -21417000, "eps_diluted_ttm": -2.29554071, "operating_cash_flow_ttm": -4915000, "capital_expenditure_ttm": 189000, "fcf_ttm": -4726000, "dividends_paid_ttm": 705000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4478000, "cash_and_equivalents": 419000, "total_current_assets": 25981000, "total_current_liabilities": 27425000, "net_ppe": null, "total_assets": 53797000, "total_debt": 27405000, "total_equity": 11223000, "net_working_capital": 16748000, "book_value_per_share": 1.20291607, "retained_earnings": -219952000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9046000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.32, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.239, "roe": -1.9083, "momentum_12_1": -0.8011, "complete_fields": { "id": 612, "ticker_id": 5221, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.038907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3162, "market_cap": 2950091.6136, "market_cap_usd": 2950091.6136, "enterprise_value": 29936091.6136, "shares_outstanding": 9329828, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26286123, "ptbv_ratio": null, "ps_ratio": 0.05715238, "pcf_ratio": null, "pfcf_ratio": -0.6242259, "ev_ebitda": null, "ev_ebit": -6.04037361, "ev_sales": 0.5799545, "ev_fcf": -6.33434016, "earnings_yield": null, "fcf_yield": -0.15786964, "dividend_yield": 0.23897563, "buyback_yield": 0, "shareholder_yield": 0.23897563, "debt_paydown_yield": null, "total_yield": 0.23897563, "gross_margin": 0.24092371, "operating_margin": -0.09601302, "net_margin": -0.4149134, "ebitda_margin": -0.06183889, "fcf_margin": -0.09155721, "roe": -1.90831329, "roa": -0.3981077, "roic": -0.09728075, "roc_greenblatt": null, "asset_turnover": 0.95949588, "cash_conversion": 0.22066583, "accruals_ratio": -0.30674573, "sbc_to_revenue": null, "debt_to_equity": 3.79345986, "net_debt_to_ebitda": -8.45426065, "debt_to_assets": 0.50941502, "interest_coverage": -1.10674408, "current_ratio": 0.94734731, "quick_ratio": 0.28896992, "net_debt": 26986000, "revenue_growth_1y": 0.18891653, "revenue_growth_3y_cagr": -0.08680456, "revenue_growth_5y_cagr": 0.00621476, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61960247, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -5.05912482, "earnings_stability_5y": 1.818457, "revenue_stability_5y": 0.359561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14540541, "price_return_3m": -0.49, "price_return_6m": -0.63550432, "price_return_9m": -0.7320339, "price_return_12m": -0.83, "price_return_12m_ex1m": -0.80107527, "distance_from_52w_high": -0.82335196, "distance_from_52w_low": 0.1252669, "relative_strength": -0.98794105, "local_beta": -0.0008, "volatility_252d": 0.797608, "volatility_60d": 1.93295, "max_drawdown_12m": -0.84301676, "revenue_ttm": 51618000, "gross_profit_ttm": 12436000, "ebit_ttm": -4956000, "ebitda_ttm": -3192000, "net_income_ttm": -21417000, "eps_diluted_ttm": -2.29554071, "operating_cash_flow_ttm": -4915000, "capital_expenditure_ttm": 189000, "fcf_ttm": -4726000, "dividends_paid_ttm": 705000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4478000, "cash_and_equivalents": 419000, "total_current_assets": 25981000, "total_current_liabilities": 27425000, "net_ppe": null, "total_assets": 53797000, "total_debt": 27405000, "total_equity": 11223000, "net_working_capital": 16748000, "book_value_per_share": 1.20291607, "retained_earnings": -219952000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9046000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 46881000, "cost_of_revenue": 36090000, "gross_profit": 10791000, "ebit": -3583000, "ebitda": -3192000, "pretax_income": -14054000, "tax_provision": 7176000, "net_income": -21230000, "net_income_to_common": -21230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727000, "total_current_assets": 23002000, "total_assets": 51378000, "short_term_debt": 15675000, "long_term_debt": 9344000, "total_debt": 25019000, "total_liabilities": 38925000, "total_equity": 12453000, "shares_outstanding": 5321454, "goodwill_and_intangibles": 20301000 }, "cash_flow": { "operating_cash_flow": -4412000, "capital_expenditure": 122000, "free_cash_flow": -4290000, "dividends_paid": 705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36168, "ticker_id": 5221, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3583000", "ebitda": "-3192000", "netIncome": "-21230000", "grossProfit": "10791000", "depreciation": "None", "totalRevenue": "46881000", "costOfRevenue": "36090000", "interestIncome": "None", "incomeBeforeTax": "-14054000", "interestExpense": "3886000", "operatingIncome": "-3583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7176000", "reportedCurrency": "USD", "netInterestIncome": "-3886000", "nonInterestIncome": "None", "operatingExpenses": "14374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "14374000", "netIncomeFromContinuingOperations": "-21230000" }, "balance": { "goodwill": "18460000", "inventory": "17062000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51378000", "longTermDebt": "9344000", "shortTermDebt": "15675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1841000", "reportedCurrency": "USD", "retainedEarnings": "-218037000", "totalLiabilities": "38925000", "otherCurrentAssets": "349000", "totalCurrentAssets": "23002000", "currentLongTermDebt": "14020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28376000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28852000", "totalShareholderEquity": "12453000", "capitalLeaseObligations": "5488000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "22924000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "16000999", "cashAndShortTermInvestments": "727000", "commonStockSharesOutstanding": "5321454", "intangibleAssetsExcludingGoodwill": "1841000", "cashAndCashEquivalentsAtCarryingValue": "727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21230000", "profitLoss": "None", "dividendPayout": "705000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "-4412000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12117000", "cashflowFromInvestment": "-6913000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46881000, "cost_of_revenue": 36090000, "gross_profit": 10791000, "research_and_development": null, "selling_general_admin": 14374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3583000, "depreciation_amortisation": 391000, "ebitda": -3192000, "interest_expense": 3886000, "interest_income": null, "other_non_operating": null, "pretax_income": -14054000, "tax_provision": 7176000, "effective_tax_rate": null, "net_income": -21230000, "net_income_continuing_ops": -21230000, "net_income_to_common": -21230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727000, "short_term_investments": null, "net_receivables": 4864000, "inventory": 17062000, "other_current_assets": null, "total_current_assets": 23002000, "net_ppe": null, "goodwill": 18460000, "intangible_assets": 1841000, "goodwill_and_intangibles": 20301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28376000, "total_assets": 51378000, "short_term_debt": 15675000, "accounts_payable": 4958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22924000, "long_term_debt": 9344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16000999, "total_liabilities": 38925000, "total_debt": 25019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218037000, "total_equity": 12453000, "shares_outstanding": 5321454, "operating_cash_flow": -4412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6913000, "dividends_paid": 705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12117000, "free_cash_flow": -4290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3583000", "ebitda": "-3192000", "netIncome": "-21230000", "grossProfit": "10791000", "depreciation": "None", "totalRevenue": "46881000", "costOfRevenue": "36090000", "interestIncome": "None", "incomeBeforeTax": "-14054000", "interestExpense": "3886000", "operatingIncome": "-3583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7176000", "reportedCurrency": "USD", "netInterestIncome": "-3886000", "nonInterestIncome": "None", "operatingExpenses": "14374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "14374000", "netIncomeFromContinuingOperations": "-21230000" }, "balance": { "goodwill": "18460000", "inventory": "17062000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51378000", "longTermDebt": "9344000", "shortTermDebt": "15675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1841000", "reportedCurrency": "USD", "retainedEarnings": "-218037000", "totalLiabilities": "38925000", "otherCurrentAssets": "349000", "totalCurrentAssets": "23002000", "currentLongTermDebt": "14020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28376000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28852000", "totalShareholderEquity": "12453000", "capitalLeaseObligations": "5488000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "22924000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "16000999", "cashAndShortTermInvestments": "727000", "commonStockSharesOutstanding": "5321454", "intangibleAssetsExcludingGoodwill": "1841000", "cashAndCashEquivalentsAtCarryingValue": "727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21230000", "profitLoss": "None", "dividendPayout": "705000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "-4412000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12117000", "cashflowFromInvestment": "-6913000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 44876000, "cost_of_revenue": 35306000, "gross_profit": 9570000, "ebit": -638000, "ebitda": -121000, "pretax_income": -3005000, "tax_provision": -442000, "net_income": -2563000, "net_income_to_common": -2563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000, "total_current_assets": 12800000, "total_assets": 47221000, "short_term_debt": 8852000, "long_term_debt": 6323000, "total_debt": 15175000, "total_liabilities": 50279000, "total_equity": -3058000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23334000 }, "cash_flow": { "operating_cash_flow": 3821000, "capital_expenditure": 120000, "free_cash_flow": 3941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36173, "ticker_id": 5221, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-638000", "ebitda": "-121000", "netIncome": "-2563000", "grossProfit": "9570000", "depreciation": "None", "totalRevenue": "44876000", "costOfRevenue": "35306000", "interestIncome": "None", "incomeBeforeTax": "-3005000", "interestExpense": "1483000", "operatingIncome": "-638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-442000", "reportedCurrency": "USD", "netInterestIncome": "-1483000", "nonInterestIncome": "None", "operatingExpenses": "10208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "10208000", "netIncomeFromContinuingOperations": "-2563000" }, "balance": { "goodwill": "23286000", "inventory": "9472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47221000", "longTermDebt": "6323000", "shortTermDebt": "8852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-196102000", "totalLiabilities": "50279000", "otherCurrentAssets": "555000", "totalCurrentAssets": "12800000", "currentLongTermDebt": "8114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34421000", "currentAccountsPayable": "3304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16612000", "totalShareholderEquity": "-3058000", "capitalLeaseObligations": "2175000", "otherCurrentLiabilities": "394000", "totalCurrentLiabilities": "12550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37729000", "cashAndShortTermInvestments": "11000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "11000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4115000", "operatingCashflow": "3821000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3742000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44876000, "cost_of_revenue": 35306000, "gross_profit": 9570000, "research_and_development": null, "selling_general_admin": 10208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638000, "depreciation_amortisation": 517000, "ebitda": -121000, "interest_expense": 1483000, "interest_income": null, "other_non_operating": null, "pretax_income": -3005000, "tax_provision": -442000, "effective_tax_rate": null, "net_income": -2563000, "net_income_continuing_ops": -2563000, "net_income_to_common": -2563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000, "short_term_investments": null, "net_receivables": 2762000, "inventory": 9472000, "other_current_assets": null, "total_current_assets": 12800000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 48000, "goodwill_and_intangibles": 23334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34421000, "total_assets": 47221000, "short_term_debt": 8852000, "accounts_payable": 3304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12550000, "long_term_debt": 6323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37729000, "total_liabilities": 50279000, "total_debt": 15175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196102000, "total_equity": -3058000, "shares_outstanding": 157610, "operating_cash_flow": 3821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3742000, "free_cash_flow": 3941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-638000", "ebitda": "-121000", "netIncome": "-2563000", "grossProfit": "9570000", "depreciation": "None", "totalRevenue": "44876000", "costOfRevenue": "35306000", "interestIncome": "None", "incomeBeforeTax": "-3005000", "interestExpense": "1483000", "operatingIncome": "-638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-442000", "reportedCurrency": "USD", "netInterestIncome": "-1483000", "nonInterestIncome": "None", "operatingExpenses": "10208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "10208000", "netIncomeFromContinuingOperations": "-2563000" }, "balance": { "goodwill": "23286000", "inventory": "9472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47221000", "longTermDebt": "6323000", "shortTermDebt": "8852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-196102000", "totalLiabilities": "50279000", "otherCurrentAssets": "555000", "totalCurrentAssets": "12800000", "currentLongTermDebt": "8114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34421000", "currentAccountsPayable": "3304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16612000", "totalShareholderEquity": "-3058000", "capitalLeaseObligations": "2175000", "otherCurrentLiabilities": "394000", "totalCurrentLiabilities": "12550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37729000", "cashAndShortTermInvestments": "11000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "11000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4115000", "operatingCashflow": "3821000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3742000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 48354000, "cost_of_revenue": 38743000, "gross_profit": 9611000, "ebit": -2056000, "ebitda": -1750000, "pretax_income": -3585000, "tax_provision": 234000, "net_income": -3819000, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 17082000, "total_assets": 52701000, "short_term_debt": 13073000, "long_term_debt": 6123000, "total_debt": 19196000, "total_liabilities": 50264000, "total_equity": 2437000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23296000 }, "cash_flow": { "operating_cash_flow": 1449000, "capital_expenditure": 208000, "free_cash_flow": 1657000, "dividends_paid": 389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36178, "ticker_id": 5221, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2056000", "ebitda": "-1750000", "netIncome": "-3819000", "grossProfit": "9611000", "depreciation": "None", "totalRevenue": "48354000", "costOfRevenue": "38743000", "interestIncome": "None", "incomeBeforeTax": "-3585000", "interestExpense": "1529000", "operatingIncome": "-1256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-1529000", "nonInterestIncome": "None", "operatingExpenses": "10867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "10867000", "netIncomeFromContinuingOperations": "-3819000" }, "balance": { "goodwill": "23286000", "inventory": "12838000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52701000", "longTermDebt": "6123000", "shortTermDebt": "13073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-190607000", "totalLiabilities": "50264000", "otherCurrentAssets": "1611000", "totalCurrentAssets": "17082000", "currentLongTermDebt": "11177000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35619000", "currentAccountsPayable": "2575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20328000", "totalShareholderEquity": "2437000", "capitalLeaseObligations": "3028000", "otherCurrentLiabilities": "324000", "totalCurrentLiabilities": "15972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34292000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819000", "profitLoss": "None", "dividendPayout": "389000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1449000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1213000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48354000, "cost_of_revenue": 38743000, "gross_profit": 9611000, "research_and_development": null, "selling_general_admin": 10867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2056000, "depreciation_amortisation": 306000, "ebitda": -1750000, "interest_expense": 1529000, "interest_income": null, "other_non_operating": null, "pretax_income": -3585000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": -3819000, "net_income_continuing_ops": -3819000, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": null, "net_receivables": 2581000, "inventory": 12838000, "other_current_assets": null, "total_current_assets": 17082000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 10000, "goodwill_and_intangibles": 23296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35619000, "total_assets": 52701000, "short_term_debt": 13073000, "accounts_payable": 2575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15972000, "long_term_debt": 6123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34292000, "total_liabilities": 50264000, "total_debt": 19196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190607000, "total_equity": 2437000, "shares_outstanding": 157610, "operating_cash_flow": 1449000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000, "dividends_paid": 389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1213000, "free_cash_flow": 1657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2056000", "ebitda": "-1750000", "netIncome": "-3819000", "grossProfit": "9611000", "depreciation": "None", "totalRevenue": "48354000", "costOfRevenue": "38743000", "interestIncome": "None", "incomeBeforeTax": "-3585000", "interestExpense": "1529000", "operatingIncome": "-1256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-1529000", "nonInterestIncome": "None", "operatingExpenses": "10867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "10867000", "netIncomeFromContinuingOperations": "-3819000" }, "balance": { "goodwill": "23286000", "inventory": "12838000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52701000", "longTermDebt": "6123000", "shortTermDebt": "13073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-190607000", "totalLiabilities": "50264000", "otherCurrentAssets": "1611000", "totalCurrentAssets": "17082000", "currentLongTermDebt": "11177000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35619000", "currentAccountsPayable": "2575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20328000", "totalShareholderEquity": "2437000", "capitalLeaseObligations": "3028000", "otherCurrentLiabilities": "324000", "totalCurrentLiabilities": "15972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34292000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819000", "profitLoss": "None", "dividendPayout": "389000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1449000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1213000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 61561000, "cost_of_revenue": 45030000, "gross_profit": 16531000, "ebit": 3993000, "ebitda": 4234000, "pretax_income": 3098000, "tax_provision": 783000, "net_income": 2315000, "net_income_to_common": 2315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000, "total_current_assets": 20972000, "total_assets": 65212000, "short_term_debt": 9162000, "long_term_debt": 16915000, "total_debt": 26077000, "total_liabilities": 57040000, "total_equity": 8172000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23309000 }, "cash_flow": { "operating_cash_flow": -2890000, "capital_expenditure": 173000, "free_cash_flow": -2717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36183, "ticker_id": 5221, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3993000", "ebitda": "4234000", "netIncome": "2315000", "grossProfit": "16531000", "depreciation": "None", "totalRevenue": "61561000", "costOfRevenue": "45030000", "interestIncome": "None", "incomeBeforeTax": "3098000", "interestExpense": "895000", "operatingIncome": "3993000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "783000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "12538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "12538000", "netIncomeFromContinuingOperations": "2315000" }, "balance": { "goodwill": "23286000", "inventory": "15998000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65212000", "longTermDebt": "16915000", "shortTermDebt": "9162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23000", "reportedCurrency": "USD", "retainedEarnings": "-184872000", "totalLiabilities": "57040000", "otherCurrentAssets": "1920000", "totalCurrentAssets": "20972000", "currentLongTermDebt": "8365000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "3031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44240000", "currentAccountsPayable": "2726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28804000", "totalShareholderEquity": "8172000", "capitalLeaseObligations": "3524000", "otherCurrentLiabilities": "2726000", "totalCurrentLiabilities": "11888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45152000", "cashAndShortTermInvestments": "23000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "23000", "cashAndCashEquivalentsAtCarryingValue": "23000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4873000", "operatingCashflow": "-2890000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3036000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61561000, "cost_of_revenue": 45030000, "gross_profit": 16531000, "research_and_development": null, "selling_general_admin": 12538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3993000, "depreciation_amortisation": 241000, "ebitda": 4234000, "interest_expense": 895000, "interest_income": null, "other_non_operating": null, "pretax_income": 3098000, "tax_provision": 783000, "effective_tax_rate": null, "net_income": 2315000, "net_income_continuing_ops": 2315000, "net_income_to_common": 2315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000, "short_term_investments": null, "net_receivables": 3031000, "inventory": 15998000, "other_current_assets": null, "total_current_assets": 20972000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 23000, "goodwill_and_intangibles": 23309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44240000, "total_assets": 65212000, "short_term_debt": 9162000, "accounts_payable": 2726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11888000, "long_term_debt": 16915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45152000, "total_liabilities": 57040000, "total_debt": 26077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184872000, "total_equity": 8172000, "shares_outstanding": 157610, "operating_cash_flow": -2890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3036000, "free_cash_flow": -2717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3993000", "ebitda": "4234000", "netIncome": "2315000", "grossProfit": "16531000", "depreciation": "None", "totalRevenue": "61561000", "costOfRevenue": "45030000", "interestIncome": "None", "incomeBeforeTax": "3098000", "interestExpense": "895000", "operatingIncome": "3993000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "783000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "12538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "12538000", "netIncomeFromContinuingOperations": "2315000" }, "balance": { "goodwill": "23286000", "inventory": "15998000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65212000", "longTermDebt": "16915000", "shortTermDebt": "9162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23000", "reportedCurrency": "USD", "retainedEarnings": "-184872000", "totalLiabilities": "57040000", "otherCurrentAssets": "1920000", "totalCurrentAssets": "20972000", "currentLongTermDebt": "8365000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "3031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44240000", "currentAccountsPayable": "2726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28804000", "totalShareholderEquity": "8172000", "capitalLeaseObligations": "3524000", "otherCurrentLiabilities": "2726000", "totalCurrentLiabilities": "11888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45152000", "cashAndShortTermInvestments": "23000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "23000", "cashAndCashEquivalentsAtCarryingValue": "23000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4873000", "operatingCashflow": "-2890000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3036000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 66743000, "cost_of_revenue": 50427000, "gross_profit": 16316000, "ebit": 4636000, "ebitda": 5022000, "pretax_income": 4357000, "tax_provision": 436000, "net_income": 3921000, "net_income_to_common": 3921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000, "total_current_assets": 15271000, "total_assets": 60853000, "short_term_debt": 6455000, "long_term_debt": 18447000, "total_debt": 24902000, "total_liabilities": 31776000, "total_equity": 29077000, "shares_outstanding": 79277, "goodwill_and_intangibles": 23446000 }, "cash_flow": { "operating_cash_flow": 3724000, "capital_expenditure": 1173000, "free_cash_flow": 4897000, "dividends_paid": 3950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36188, "ticker_id": 5221, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4636000", "ebitda": "5022000", "netIncome": "3921000", "grossProfit": "16316000", "depreciation": "None", "totalRevenue": "66743000", "costOfRevenue": "50427000", "interestIncome": "None", "incomeBeforeTax": "4357000", "interestExpense": "1059000", "operatingIncome": "4636000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "436000", "reportedCurrency": "USD", "netInterestIncome": "-1059000", "nonInterestIncome": "None", "operatingExpenses": "11680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "11680000", "netIncomeFromContinuingOperations": "3921000" }, "balance": { "goodwill": "23286000", "inventory": "10946000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60853000", "longTermDebt": "18447000", "shortTermDebt": "6455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "-184864000", "totalLiabilities": "31776000", "otherCurrentAssets": "321000", "totalCurrentAssets": "15271000", "currentLongTermDebt": "5710000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "3954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45582000", "currentAccountsPayable": "2649600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28340000", "totalShareholderEquity": "29077000", "capitalLeaseObligations": "4183000", "otherCurrentLiabilities": "73400", "totalCurrentLiabilities": "9178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22598000", "cashAndShortTermInvestments": "50000", "commonStockSharesOutstanding": "79277", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "50000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3921000", "profitLoss": "None", "dividendPayout": "3950000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1069000", "operatingCashflow": "3724000", "capitalExpenditures": "1173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2743000", "cashflowFromInvestment": "-931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66743000, "cost_of_revenue": 50427000, "gross_profit": 16316000, "research_and_development": null, "selling_general_admin": 11680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4636000, "depreciation_amortisation": 386000, "ebitda": 5022000, "interest_expense": 1059000, "interest_income": null, "other_non_operating": null, "pretax_income": 4357000, "tax_provision": 436000, "effective_tax_rate": null, "net_income": 3921000, "net_income_continuing_ops": 3921000, "net_income_to_common": 3921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000, "short_term_investments": null, "net_receivables": 3954000, "inventory": 10946000, "other_current_assets": null, "total_current_assets": 15271000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 160000, "goodwill_and_intangibles": 23446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45582000, "total_assets": 60853000, "short_term_debt": 6455000, "accounts_payable": 2649600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9178000, "long_term_debt": 18447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22598000, "total_liabilities": 31776000, "total_debt": 24902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184864000, "total_equity": 29077000, "shares_outstanding": 79277, "operating_cash_flow": 3724000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931000, "dividends_paid": 3950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2743000, "free_cash_flow": 4897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4636000", "ebitda": "5022000", "netIncome": "3921000", "grossProfit": "16316000", "depreciation": "None", "totalRevenue": "66743000", "costOfRevenue": "50427000", "interestIncome": "None", "incomeBeforeTax": "4357000", "interestExpense": "1059000", "operatingIncome": "4636000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "436000", "reportedCurrency": "USD", "netInterestIncome": "-1059000", "nonInterestIncome": "None", "operatingExpenses": "11680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "11680000", "netIncomeFromContinuingOperations": "3921000" }, "balance": { "goodwill": "23286000", "inventory": "10946000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60853000", "longTermDebt": "18447000", "shortTermDebt": "6455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "-184864000", "totalLiabilities": "31776000", "otherCurrentAssets": "321000", "totalCurrentAssets": "15271000", "currentLongTermDebt": "5710000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "3954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45582000", "currentAccountsPayable": "2649600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28340000", "totalShareholderEquity": "29077000", "capitalLeaseObligations": "4183000", "otherCurrentLiabilities": "73400", "totalCurrentLiabilities": "9178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22598000", "cashAndShortTermInvestments": "50000", "commonStockSharesOutstanding": "79277", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "50000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3921000", "profitLoss": "None", "dividendPayout": "3950000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1069000", "operatingCashflow": "3724000", "capitalExpenditures": "1173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2743000", "cashflowFromInvestment": "-931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 45451000, "cost_of_revenue": 34515000, "gross_profit": 10936000, "ebit": 2396000, "ebitda": 2641000, "pretax_income": 1686000, "tax_provision": -8486000, "net_income": 10455000, "net_income_to_common": 10455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 16029000, "total_assets": 54874000, "short_term_debt": 6946000, "long_term_debt": 9276000, "total_debt": 16222000, "total_liabilities": 25768000, "total_equity": 29106000, "shares_outstanding": 79277, "goodwill_and_intangibles": 23696000 }, "cash_flow": { "operating_cash_flow": 642000, "capital_expenditure": 3000, "free_cash_flow": 645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36193, "ticker_id": 5221, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2396000", "ebitda": "2641000", "netIncome": "10455000", "grossProfit": "10936000", "depreciation": "None", "totalRevenue": "45451000", "costOfRevenue": "34515000", "interestIncome": "None", "incomeBeforeTax": "1686000", "interestExpense": "710000", "operatingIncome": "2396000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8486000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "8540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "8540000", "netIncomeFromContinuingOperations": "10172000" }, "balance": { "goodwill": "None", "inventory": "10990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54874000", "longTermDebt": "9276000", "shortTermDebt": "6946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23696000", "reportedCurrency": "USD", "retainedEarnings": "-185297000", "totalLiabilities": "25768000", "otherCurrentAssets": "984000", "totalCurrentAssets": "16029000", "currentLongTermDebt": "6441000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4054999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38845000", "currentAccountsPayable": "3413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20808000", "totalShareholderEquity": "29106000", "capitalLeaseObligations": "5091000", "otherCurrentLiabilities": "678000", "totalCurrentLiabilities": "11037000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "14731000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "79277", "intangibleAssetsExcludingGoodwill": "23696000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45451000, "cost_of_revenue": 34515000, "gross_profit": 10936000, "research_and_development": null, "selling_general_admin": 8540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2396000, "depreciation_amortisation": 245000, "ebitda": 2641000, "interest_expense": 710000, "interest_income": null, "other_non_operating": null, "pretax_income": 1686000, "tax_provision": -8486000, "effective_tax_rate": null, "net_income": 10455000, "net_income_continuing_ops": 10172000, "net_income_to_common": 10455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 4054999, "inventory": 10990000, "other_current_assets": null, "total_current_assets": 16029000, "net_ppe": null, "goodwill": null, "intangible_assets": 23696000, "goodwill_and_intangibles": 23696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38845000, "total_assets": 54874000, "short_term_debt": 6946000, "accounts_payable": 3413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11037000, "long_term_debt": 9276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14731000, "total_liabilities": 25768000, "total_debt": 16222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185297000, "total_equity": 29106000, "shares_outstanding": 79277, "operating_cash_flow": 642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -697000, "free_cash_flow": 645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2396000", "ebitda": "2641000", "netIncome": "10455000", "grossProfit": "10936000", "depreciation": "None", "totalRevenue": "45451000", "costOfRevenue": "34515000", "interestIncome": "None", "incomeBeforeTax": "1686000", "interestExpense": "710000", "operatingIncome": "2396000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8486000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "8540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "8540000", "netIncomeFromContinuingOperations": "10172000" }, "balance": { "goodwill": "None", "inventory": "10990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54874000", "longTermDebt": "9276000", "shortTermDebt": "6946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23696000", "reportedCurrency": "USD", "retainedEarnings": "-185297000", "totalLiabilities": "25768000", "otherCurrentAssets": "984000", "totalCurrentAssets": "16029000", "currentLongTermDebt": "6441000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4054999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38845000", "currentAccountsPayable": "3413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20808000", "totalShareholderEquity": "29106000", "capitalLeaseObligations": "5091000", "otherCurrentLiabilities": "678000", "totalCurrentLiabilities": "11037000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "14731000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "79277", "intangibleAssetsExcludingGoodwill": "23696000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 13969000, "cost_of_revenue": 39000, "gross_profit": -39000, "ebit": -762000, "ebitda": -723000, "pretax_income": -1022999, "tax_provision": -24000, "net_income": -2073000, "net_income_to_common": -2073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17000, "total_current_assets": 284000, "total_assets": 284000, "short_term_debt": 5000, "long_term_debt": 3071000, "total_debt": 3076000, "total_liabilities": 4226000, "total_equity": -3301000, "shares_outstanding": 54377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1679000, "capital_expenditure": 0, "free_cash_flow": -1679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36198, "ticker_id": 5221, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-762000", "ebitda": "-723000", "netIncome": "-2073000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "13969000", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-1022999", "interestExpense": "261000", "operatingIncome": "-762000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "762000", "netIncomeFromContinuingOperations": "-999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "284000", "longTermDebt": "3071000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193827000", "totalLiabilities": "4226000", "otherCurrentAssets": "267000", "totalCurrentAssets": "284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3071000", "totalShareholderEquity": "-3301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776000", "totalCurrentLiabilities": "1155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071000", "cashAndShortTermInvestments": "17000", "commonStockSharesOutstanding": "54377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1679000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13969000, "cost_of_revenue": 39000, "gross_profit": -39000, "research_and_development": null, "selling_general_admin": 762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -762000, "depreciation_amortisation": 39000, "ebitda": -723000, "interest_expense": 261000, "interest_income": null, "other_non_operating": null, "pretax_income": -1022999, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -2073000, "net_income_continuing_ops": -999000, "net_income_to_common": -2073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 284000, "short_term_debt": 5000, "accounts_payable": 379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155000, "long_term_debt": 3071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3071000, "total_liabilities": 4226000, "total_debt": 3076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193827000, "total_equity": -3301000, "shares_outstanding": 54377, "operating_cash_flow": -1679000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396000, "free_cash_flow": -1679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-762000", "ebitda": "-723000", "netIncome": "-2073000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "13969000", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-1022999", "interestExpense": "261000", "operatingIncome": "-762000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "762000", "netIncomeFromContinuingOperations": "-999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "284000", "longTermDebt": "3071000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193827000", "totalLiabilities": "4226000", "otherCurrentAssets": "267000", "totalCurrentAssets": "284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3071000", "totalShareholderEquity": "-3301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776000", "totalCurrentLiabilities": "1155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071000", "cashAndShortTermInvestments": "17000", "commonStockSharesOutstanding": "54377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1679000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 157000, "gross_profit": -157000, "ebit": -554000, "ebitda": -397000, "pretax_income": -802000, "tax_provision": -49000, "net_income": -380000, "net_income_to_common": -380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341000, "total_current_assets": 1438000, "total_assets": 1477000, "short_term_debt": null, "long_term_debt": 2475000, "total_debt": 2475000, "total_liabilities": 2721000, "total_equity": -1244000, "shares_outstanding": 54377, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": 66000, "capital_expenditure": 0, "free_cash_flow": 66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36203, "ticker_id": 5221, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-554000", "ebitda": "-397000", "netIncome": "-380000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "157000", "interestIncome": "None", "incomeBeforeTax": "-802000", "interestExpense": "0", "operatingIncome": "-554000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-49000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "554000", "netIncomeFromContinuingOperations": "-380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "1477000", "longTermDebt": "2475000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-191754000", "totalLiabilities": "2721000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2475000", "totalShareholderEquity": "-1244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2475000", "cashAndShortTermInvestments": "1341000", "commonStockSharesOutstanding": "54377", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "1341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": 157000, "gross_profit": -157000, "research_and_development": 1373000, "selling_general_admin": 554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -554000, "depreciation_amortisation": 157000, "ebitda": -397000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -802000, "tax_provision": -49000, "effective_tax_rate": null, "net_income": -380000, "net_income_continuing_ops": -380000, "net_income_to_common": -380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1438000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39000, "total_assets": 1477000, "short_term_debt": null, "accounts_payable": 245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246000, "long_term_debt": 2475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2475000, "total_liabilities": 2721000, "total_debt": 2475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191754000, "total_equity": -1244000, "shares_outstanding": 54377, "operating_cash_flow": 66000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396000, "free_cash_flow": 66000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-554000", "ebitda": "-397000", "netIncome": "-380000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "157000", "interestIncome": "None", "incomeBeforeTax": "-802000", "interestExpense": "0", "operatingIncome": "-554000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-49000", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "554000", "netIncomeFromContinuingOperations": "-380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "1477000", "longTermDebt": "2475000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-191754000", "totalLiabilities": "2721000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2475000", "totalShareholderEquity": "-1244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2475000", "cashAndShortTermInvestments": "1341000", "commonStockSharesOutstanding": "54377", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "1341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 12636000, "cost_of_revenue": 9666000, "gross_profit": 2970000, "ebit": -1497000, "ebitda": -1336000, "pretax_income": -1917000, "tax_provision": -2000, "net_income": -1915000, "net_income_to_common": -1915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000, "total_current_assets": 25981000, "total_assets": 53797000, "short_term_debt": 18611000, "long_term_debt": 8794000, "total_debt": 27405000, "total_liabilities": 42574000, "total_equity": 11223000, "shares_outstanding": 9329828, "goodwill_and_intangibles": 20269000 }, "cash_flow": { "operating_cash_flow": -2789000, "capital_expenditure": 29000, "free_cash_flow": -2760000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36166, "ticker_id": 5221, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1497000", "ebitda": "-1336000", "netIncome": "-1915000", "grossProfit": "2970000", "depreciation": "None", "totalRevenue": "12636000", "costOfRevenue": "9666000", "interestIncome": "None", "incomeBeforeTax": "-1917000", "interestExpense": "892000", "operatingIncome": "-1497000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-892000", "nonInterestIncome": "None", "operatingExpenses": "4467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "4467000", "netIncomeFromContinuingOperations": "-1915000" }, "balance": { "goodwill": "18461000", "inventory": "18056000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53797000", "longTermDebt": "8794000", "shortTermDebt": "18611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1808000", "reportedCurrency": "USD", "retainedEarnings": "-219952000", "totalLiabilities": "42574000", "otherCurrentAssets": "609000", "totalCurrentAssets": "25981000", "currentLongTermDebt": "17076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27815999", "currentAccountsPayable": "6958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30898000", "totalShareholderEquity": "11223000", "capitalLeaseObligations": "5028000", "otherCurrentLiabilities": "1833000", "totalCurrentLiabilities": "27425000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "15148999", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "9329828", "intangibleAssetsExcludingGoodwill": "1808000", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-985000", "operatingCashflow": "-2789000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2512000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12636000, "cost_of_revenue": 9666000, "gross_profit": 2970000, "research_and_development": null, "selling_general_admin": 4467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1497000, "depreciation_amortisation": 161000, "ebitda": -1336000, "interest_expense": 892000, "interest_income": null, "other_non_operating": null, "pretax_income": -1917000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -1915000, "net_income_continuing_ops": -1915000, "net_income_to_common": -1915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000, "short_term_investments": null, "net_receivables": 6897000, "inventory": 18056000, "other_current_assets": null, "total_current_assets": 25981000, "net_ppe": null, "goodwill": 18461000, "intangible_assets": 1808000, "goodwill_and_intangibles": 20269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27815999, "total_assets": 53797000, "short_term_debt": 18611000, "accounts_payable": 6958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27425000, "long_term_debt": 8794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15148999, "total_liabilities": 42574000, "total_debt": 27405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219952000, "total_equity": 11223000, "shares_outstanding": 9329828, "operating_cash_flow": -2789000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": 39000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2512000, "free_cash_flow": -2760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1497000", "ebitda": "-1336000", "netIncome": "-1915000", "grossProfit": "2970000", "depreciation": "None", "totalRevenue": "12636000", "costOfRevenue": "9666000", "interestIncome": "None", "incomeBeforeTax": "-1917000", "interestExpense": "892000", "operatingIncome": "-1497000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-892000", "nonInterestIncome": "None", "operatingExpenses": "4467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "4467000", "netIncomeFromContinuingOperations": "-1915000" }, "balance": { "goodwill": "18461000", "inventory": "18056000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53797000", "longTermDebt": "8794000", "shortTermDebt": "18611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1808000", "reportedCurrency": "USD", "retainedEarnings": "-219952000", "totalLiabilities": "42574000", "otherCurrentAssets": "609000", "totalCurrentAssets": "25981000", "currentLongTermDebt": "17076000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27815999", "currentAccountsPayable": "6958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30898000", "totalShareholderEquity": "11223000", "capitalLeaseObligations": "5028000", "otherCurrentLiabilities": "1833000", "totalCurrentLiabilities": "27425000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "15148999", "cashAndShortTermInvestments": "419000", "commonStockSharesOutstanding": "9329828", "intangibleAssetsExcludingGoodwill": "1808000", "cashAndCashEquivalentsAtCarryingValue": "419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915000", "profitLoss": "None", "dividendPayout": "39000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-985000", "operatingCashflow": "-2789000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2512000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 12476000, "cost_of_revenue": 9394000, "gross_profit": 3082000, "ebit": -1779000, "ebitda": null, "pretax_income": -9612000, "tax_provision": null, "net_income": -16788000, "net_income_to_common": -16788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727000, "total_current_assets": 23002000, "total_assets": 51378000, "short_term_debt": null, "long_term_debt": 9344000, "total_debt": 9344000, "total_liabilities": 36987000, "total_equity": 14391000, "shares_outstanding": 8772872, "goodwill_and_intangibles": 19407000 }, "cash_flow": { "operating_cash_flow": -420000, "capital_expenditure": 142000, "free_cash_flow": -278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36167, "ticker_id": 5221, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16788000", "grossProfit": "3082000", "depreciation": "None", "totalRevenue": "12476000", "costOfRevenue": "9394000", "interestIncome": "None", "incomeBeforeTax": "-9612000", "interestExpense": "2552000", "operatingIncome": "-1779000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2552000", "nonInterestIncome": "None", "operatingExpenses": "14255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "-16788000" }, "balance": { "goodwill": "18460000", "inventory": "17001000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51378000", "longTermDebt": "9344000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "-218037000", "totalLiabilities": "36987000", "otherCurrentAssets": "118000", "totalCurrentAssets": "23002000", "currentLongTermDebt": "14020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28376000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14391000", "capitalLeaseObligations": "5488000", "otherCurrentLiabilities": "702000", "totalCurrentLiabilities": "22924000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "14063000", "cashAndShortTermInvestments": "727000", "commonStockSharesOutstanding": "8772872", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-420000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4965000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12476000, "cost_of_revenue": 9394000, "gross_profit": 3082000, "research_and_development": null, "selling_general_admin": 4861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1779000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2552000, "interest_income": null, "other_non_operating": null, "pretax_income": -9612000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16788000, "net_income_continuing_ops": -16788000, "net_income_to_common": -16788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727000, "short_term_investments": null, "net_receivables": 4864000, "inventory": 17001000, "other_current_assets": null, "total_current_assets": 23002000, "net_ppe": null, "goodwill": 18460000, "intangible_assets": 947000, "goodwill_and_intangibles": 19407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28376000, "total_assets": 51378000, "short_term_debt": null, "accounts_payable": 4958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22924000, "long_term_debt": 9344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14063000, "total_liabilities": 36987000, "total_debt": 9344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218037000, "total_equity": 14391000, "shares_outstanding": 8772872, "operating_cash_flow": -420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4965000, "free_cash_flow": -278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16788000", "grossProfit": "3082000", "depreciation": "None", "totalRevenue": "12476000", "costOfRevenue": "9394000", "interestIncome": "None", "incomeBeforeTax": "-9612000", "interestExpense": "2552000", "operatingIncome": "-1779000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2552000", "nonInterestIncome": "None", "operatingExpenses": "14255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "-16788000" }, "balance": { "goodwill": "18460000", "inventory": "17001000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51378000", "longTermDebt": "9344000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "947000", "reportedCurrency": "USD", "retainedEarnings": "-218037000", "totalLiabilities": "36987000", "otherCurrentAssets": "118000", "totalCurrentAssets": "23002000", "currentLongTermDebt": "14020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28376000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14391000", "capitalLeaseObligations": "5488000", "otherCurrentLiabilities": "702000", "totalCurrentLiabilities": "22924000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "14063000", "cashAndShortTermInvestments": "727000", "commonStockSharesOutstanding": "8772872", "intangibleAssetsExcludingGoodwill": "947000", "cashAndCashEquivalentsAtCarryingValue": "727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-420000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4965000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 13654000, "cost_of_revenue": 10400000, "gross_profit": 3254000, "ebit": -1420000, "ebitda": -1302000, "pretax_income": -2014000, "tax_provision": null, "net_income": -2014000, "net_income_to_common": -2014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730000, "total_current_assets": 19113000, "total_assets": 58483000, "short_term_debt": 13219000, "long_term_debt": 7229000, "total_debt": 20448000, "total_liabilities": 31326000, "total_equity": 27157000, "shares_outstanding": 5700214, "goodwill_and_intangibles": 26388999 }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 16000, "free_cash_flow": 16000, "dividends_paid": 705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36169, "ticker_id": 5221, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1420000", "ebitda": "-1302000", "netIncome": "-2014000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "13654000", "costOfRevenue": "10400000", "interestIncome": "None", "incomeBeforeTax": "-2014000", "interestExpense": "594000", "operatingIncome": "-768000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "4022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "3370000", "netIncomeFromContinuingOperations": "-2014000" }, "balance": { "goodwill": "26030000", "inventory": "12167000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58483000", "longTermDebt": "7229000", "shortTermDebt": "13219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "358999", "reportedCurrency": "USD", "retainedEarnings": "-201249000", "totalLiabilities": "31326000", "otherCurrentAssets": "445000", "totalCurrentAssets": "19113000", "currentLongTermDebt": "11995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39370000", "currentAccountsPayable": "5476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23255000", "totalShareholderEquity": "27157000", "capitalLeaseObligations": "4031000", "otherCurrentLiabilities": "1325000", "totalCurrentLiabilities": "20020000", "otherNonCurrentLiabilities": "825000", "totalNonCurrentLiabilities": "11306000", "cashAndShortTermInvestments": "730000", "commonStockSharesOutstanding": "5700214", "intangibleAssetsExcludingGoodwill": "358999", "cashAndCashEquivalentsAtCarryingValue": "730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2014000", "profitLoss": "None", "dividendPayout": "705000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2396000", "cashflowFromInvestment": "-2439000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13654000, "cost_of_revenue": 10400000, "gross_profit": 3254000, "research_and_development": null, "selling_general_admin": 3370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1420000, "depreciation_amortisation": 118000, "ebitda": -1302000, "interest_expense": 594000, "interest_income": null, "other_non_operating": null, "pretax_income": -2014000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2014000, "net_income_continuing_ops": -2014000, "net_income_to_common": -2014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730000, "short_term_investments": null, "net_receivables": 5771000, "inventory": 12167000, "other_current_assets": null, "total_current_assets": 19113000, "net_ppe": null, "goodwill": 26030000, "intangible_assets": 358999, "goodwill_and_intangibles": 26388999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39370000, "total_assets": 58483000, "short_term_debt": 13219000, "accounts_payable": 5476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20020000, "long_term_debt": 7229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11306000, "total_liabilities": 31326000, "total_debt": 20448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201249000, "total_equity": 27157000, "shares_outstanding": 5700214, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2439000, "dividends_paid": 705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2396000, "free_cash_flow": 16000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1420000", "ebitda": "-1302000", "netIncome": "-2014000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "13654000", "costOfRevenue": "10400000", "interestIncome": "None", "incomeBeforeTax": "-2014000", "interestExpense": "594000", "operatingIncome": "-768000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-594000", "nonInterestIncome": "None", "operatingExpenses": "4022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "3370000", "netIncomeFromContinuingOperations": "-2014000" }, "balance": { "goodwill": "26030000", "inventory": "12167000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58483000", "longTermDebt": "7229000", "shortTermDebt": "13219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "358999", "reportedCurrency": "USD", "retainedEarnings": "-201249000", "totalLiabilities": "31326000", "otherCurrentAssets": "445000", "totalCurrentAssets": "19113000", "currentLongTermDebt": "11995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39370000", "currentAccountsPayable": "5476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23255000", "totalShareholderEquity": "27157000", "capitalLeaseObligations": "4031000", "otherCurrentLiabilities": "1325000", "totalCurrentLiabilities": "20020000", "otherNonCurrentLiabilities": "825000", "totalNonCurrentLiabilities": "11306000", "cashAndShortTermInvestments": "730000", "commonStockSharesOutstanding": "5700214", "intangibleAssetsExcludingGoodwill": "358999", "cashAndCashEquivalentsAtCarryingValue": "730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2014000", "profitLoss": "None", "dividendPayout": "705000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2396000", "cashflowFromInvestment": "-2439000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 12852000, "cost_of_revenue": 9722000, "gross_profit": 3130000, "ebit": -260000, "ebitda": -146000, "pretax_income": -700000, "tax_provision": null, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000, "total_current_assets": 16531000, "total_assets": 51885000, "short_term_debt": 12449000, "long_term_debt": 5827000, "total_debt": 18276000, "total_liabilities": 25611000, "total_equity": 26274000, "shares_outstanding": 5406305, "goodwill_and_intangibles": 23347000 }, "cash_flow": { "operating_cash_flow": -1706000, "capital_expenditure": 2000, "free_cash_flow": -1704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36170, "ticker_id": 5221, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260000", "ebitda": "-146000", "netIncome": "-700000", "grossProfit": "3130000", "depreciation": "None", "totalRevenue": "12852000", "costOfRevenue": "9722000", "interestIncome": "None", "incomeBeforeTax": "-700000", "interestExpense": "440000", "operatingIncome": "-260000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "3390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "3390000", "netIncomeFromContinuingOperations": "-700000" }, "balance": { "goodwill": "23286000", "inventory": "9300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51885000", "longTermDebt": "5827000", "shortTermDebt": "12449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "-199235000", "totalLiabilities": "25611000", "otherCurrentAssets": "971000", "totalCurrentAssets": "16531000", "currentLongTermDebt": "11623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35354000", "currentAccountsPayable": "3599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20738000", "totalShareholderEquity": "26274000", "capitalLeaseObligations": "3288000", "otherCurrentLiabilities": "923000", "totalCurrentLiabilities": "16971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8640000", "cashAndShortTermInvestments": "773000", "commonStockSharesOutstanding": "5406305", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1706000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12852000, "cost_of_revenue": 9722000, "gross_profit": 3130000, "research_and_development": null, "selling_general_admin": 3390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260000, "depreciation_amortisation": 114000, "ebitda": -146000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": -700000, "tax_provision": null, "effective_tax_rate": null, "net_income": -700000, "net_income_continuing_ops": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773000, "short_term_investments": null, "net_receivables": 5487000, "inventory": 9300000, "other_current_assets": null, "total_current_assets": 16531000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 61000, "goodwill_and_intangibles": 23347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35354000, "total_assets": 51885000, "short_term_debt": 12449000, "accounts_payable": 3599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16971000, "long_term_debt": 5827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8640000, "total_liabilities": 25611000, "total_debt": 18276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199235000, "total_equity": 26274000, "shares_outstanding": 5406305, "operating_cash_flow": -1706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 737000, "free_cash_flow": -1704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260000", "ebitda": "-146000", "netIncome": "-700000", "grossProfit": "3130000", "depreciation": "None", "totalRevenue": "12852000", "costOfRevenue": "9722000", "interestIncome": "None", "incomeBeforeTax": "-700000", "interestExpense": "440000", "operatingIncome": "-260000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "3390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "3390000", "netIncomeFromContinuingOperations": "-700000" }, "balance": { "goodwill": "23286000", "inventory": "9300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51885000", "longTermDebt": "5827000", "shortTermDebt": "12449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "61000", "reportedCurrency": "USD", "retainedEarnings": "-199235000", "totalLiabilities": "25611000", "otherCurrentAssets": "971000", "totalCurrentAssets": "16531000", "currentLongTermDebt": "11623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35354000", "currentAccountsPayable": "3599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20738000", "totalShareholderEquity": "26274000", "capitalLeaseObligations": "3288000", "otherCurrentLiabilities": "923000", "totalCurrentLiabilities": "16971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8640000", "cashAndShortTermInvestments": "773000", "commonStockSharesOutstanding": "5406305", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1706000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 7899000, "cost_of_revenue": 6574000, "gross_profit": 1325000, "ebit": -1428000, "ebitda": -1312000, "pretax_income": -1728000, "tax_provision": null, "net_income": -1728000, "net_income_to_common": -1728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1744000, "total_current_assets": 16707000, "total_assets": 52208000, "short_term_debt": 9527000, "long_term_debt": 7541000, "total_debt": 17068000, "total_liabilities": 25236000, "total_equity": 26972000, "shares_outstanding": 51902, "goodwill_and_intangibles": 23349000 }, "cash_flow": { "operating_cash_flow": -2286000, "capital_expenditure": 17000, "free_cash_flow": -2269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36171, "ticker_id": 5221, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1428000", "ebitda": "-1312000", "netIncome": "-1728000", "grossProfit": "1325000", "depreciation": "None", "totalRevenue": "7899000", "costOfRevenue": "6574000", "interestIncome": "None", "incomeBeforeTax": "-1728000", "interestExpense": "300000", "operatingIncome": "-1428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "-1728000" }, "balance": { "goodwill": "23286000", "inventory": "9679000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52208000", "longTermDebt": "7541000", "shortTermDebt": "9527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63000", "reportedCurrency": "USD", "retainedEarnings": "-198535000", "totalLiabilities": "25236000", "otherCurrentAssets": "766000", "totalCurrentAssets": "16707000", "currentLongTermDebt": "8711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35501000", "currentAccountsPayable": "4383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19755000", "totalShareholderEquity": "26972000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "747000", "totalCurrentLiabilities": "14657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10579000", "cashAndShortTermInvestments": "1744000", "commonStockSharesOutstanding": "51902", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "1744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-2286000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4019000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7899000, "cost_of_revenue": 6574000, "gross_profit": 1325000, "research_and_development": null, "selling_general_admin": 2753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1428000, "depreciation_amortisation": 116000, "ebitda": -1312000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -1728000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1728000, "net_income_continuing_ops": -1728000, "net_income_to_common": -1728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1744000, "short_term_investments": null, "net_receivables": 4518000, "inventory": 9679000, "other_current_assets": null, "total_current_assets": 16707000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 63000, "goodwill_and_intangibles": 23349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35501000, "total_assets": 52208000, "short_term_debt": 9527000, "accounts_payable": 4383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14657000, "long_term_debt": 7541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10579000, "total_liabilities": 25236000, "total_debt": 17068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198535000, "total_equity": 26972000, "shares_outstanding": 51902, "operating_cash_flow": -2286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4019000, "free_cash_flow": -2269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1428000", "ebitda": "-1312000", "netIncome": "-1728000", "grossProfit": "1325000", "depreciation": "None", "totalRevenue": "7899000", "costOfRevenue": "6574000", "interestIncome": "None", "incomeBeforeTax": "-1728000", "interestExpense": "300000", "operatingIncome": "-1428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "-1728000" }, "balance": { "goodwill": "23286000", "inventory": "9679000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "52208000", "longTermDebt": "7541000", "shortTermDebt": "9527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63000", "reportedCurrency": "USD", "retainedEarnings": "-198535000", "totalLiabilities": "25236000", "otherCurrentAssets": "766000", "totalCurrentAssets": "16707000", "currentLongTermDebt": "8711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35501000", "currentAccountsPayable": "4383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19755000", "totalShareholderEquity": "26972000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "747000", "totalCurrentLiabilities": "14657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10579000", "cashAndShortTermInvestments": "1744000", "commonStockSharesOutstanding": "51902", "intangibleAssetsExcludingGoodwill": "63000", "cashAndCashEquivalentsAtCarryingValue": "1744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-2286000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4019000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 10313000, "cost_of_revenue": 8244000, "gross_profit": 2069000, "ebit": -348000, "ebitda": -101000, "pretax_income": -683000, "tax_provision": 420000, "net_income": -1103000, "net_income_to_common": -1103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000, "total_current_assets": 12800000, "total_assets": 47221000, "short_term_debt": 8852000, "long_term_debt": 6323000, "total_debt": 15175000, "total_liabilities": 50279000, "total_equity": -3058000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23334000 }, "cash_flow": { "operating_cash_flow": 2845000, "capital_expenditure": 19000, "free_cash_flow": 2864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36172, "ticker_id": 5221, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-348000", "ebitda": "-101000", "netIncome": "-1103000", "grossProfit": "2069000", "depreciation": "None", "totalRevenue": "10313000", "costOfRevenue": "8244000", "interestIncome": "None", "incomeBeforeTax": "-683000", "interestExpense": "335000", "operatingIncome": "-348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "420000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "2417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "2417000", "netIncomeFromContinuingOperations": "-1103000" }, "balance": { "goodwill": "23286000", "inventory": "9472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47221000", "longTermDebt": "6323000", "shortTermDebt": "8852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-196102000", "totalLiabilities": "50279000", "otherCurrentAssets": "555000", "totalCurrentAssets": "12800000", "currentLongTermDebt": "8114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34421000", "currentAccountsPayable": "3304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16612000", "totalShareholderEquity": "-3058000", "capitalLeaseObligations": "2175000", "otherCurrentLiabilities": "394000", "totalCurrentLiabilities": "12550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37729000", "cashAndShortTermInvestments": "11000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "11000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2845000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2828000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10313000, "cost_of_revenue": 8244000, "gross_profit": 2069000, "research_and_development": null, "selling_general_admin": 2417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -348000, "depreciation_amortisation": 247000, "ebitda": -101000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": -683000, "tax_provision": 420000, "effective_tax_rate": null, "net_income": -1103000, "net_income_continuing_ops": -1103000, "net_income_to_common": -1103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000, "short_term_investments": null, "net_receivables": 2762000, "inventory": 9472000, "other_current_assets": null, "total_current_assets": 12800000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 48000, "goodwill_and_intangibles": 23334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34421000, "total_assets": 47221000, "short_term_debt": 8852000, "accounts_payable": 3304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12550000, "long_term_debt": 6323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37729000, "total_liabilities": 50279000, "total_debt": 15175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196102000, "total_equity": -3058000, "shares_outstanding": 157610, "operating_cash_flow": 2845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2828000, "free_cash_flow": 2864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-348000", "ebitda": "-101000", "netIncome": "-1103000", "grossProfit": "2069000", "depreciation": "None", "totalRevenue": "10313000", "costOfRevenue": "8244000", "interestIncome": "None", "incomeBeforeTax": "-683000", "interestExpense": "335000", "operatingIncome": "-348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "420000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "2417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "2417000", "netIncomeFromContinuingOperations": "-1103000" }, "balance": { "goodwill": "23286000", "inventory": "9472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47221000", "longTermDebt": "6323000", "shortTermDebt": "8852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "-196102000", "totalLiabilities": "50279000", "otherCurrentAssets": "555000", "totalCurrentAssets": "12800000", "currentLongTermDebt": "8114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34421000", "currentAccountsPayable": "3304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16612000", "totalShareholderEquity": "-3058000", "capitalLeaseObligations": "2175000", "otherCurrentLiabilities": "394000", "totalCurrentLiabilities": "12550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37729000", "cashAndShortTermInvestments": "11000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "11000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2845000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2828000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 9325000, "gross_profit": 2993000, "ebit": 413000, "ebitda": 506000, "pretax_income": 39000, "tax_provision": 5000, "net_income": 34000, "net_income_to_common": 34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 16481000, "total_assets": 51534000, "short_term_debt": 11128000, "long_term_debt": 6412000, "total_debt": 17540000, "total_liabilities": 53457000, "total_equity": -1923000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23332000 }, "cash_flow": { "operating_cash_flow": 2290000, "capital_expenditure": 18000, "free_cash_flow": 2308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36174, "ticker_id": 5221, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413000", "ebitda": "506000", "netIncome": "34000", "grossProfit": "2993000", "depreciation": "None", "totalRevenue": "12318000", "costOfRevenue": "9325000", "interestIncome": "None", "incomeBeforeTax": "39000", "interestExpense": "374000", "operatingIncome": "413000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "2580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "2580000", "netIncomeFromContinuingOperations": "34000" }, "balance": { "goodwill": "23286000", "inventory": "10874000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51534000", "longTermDebt": "6412000", "shortTermDebt": "11128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "-194967000", "totalLiabilities": "53457000", "otherCurrentAssets": "782000", "totalCurrentAssets": "16481000", "currentLongTermDebt": "10326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35053000", "currentAccountsPayable": "3909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19179000", "totalShareholderEquity": "-1923000", "capitalLeaseObligations": "2441000", "otherCurrentLiabilities": "432000", "totalCurrentLiabilities": "15469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37988000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2290000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2260000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12318000, "cost_of_revenue": 9325000, "gross_profit": 2993000, "research_and_development": null, "selling_general_admin": 2580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413000, "depreciation_amortisation": 93000, "ebitda": 506000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": 39000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 34000, "net_income_continuing_ops": 34000, "net_income_to_common": 34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000, "short_term_investments": null, "net_receivables": 4812000, "inventory": 10874000, "other_current_assets": null, "total_current_assets": 16481000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 46000, "goodwill_and_intangibles": 23332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35053000, "total_assets": 51534000, "short_term_debt": 11128000, "accounts_payable": 3909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15469000, "long_term_debt": 6412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37988000, "total_liabilities": 53457000, "total_debt": 17540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194967000, "total_equity": -1923000, "shares_outstanding": 157610, "operating_cash_flow": 2290000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2260000, "free_cash_flow": 2308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413000", "ebitda": "506000", "netIncome": "34000", "grossProfit": "2993000", "depreciation": "None", "totalRevenue": "12318000", "costOfRevenue": "9325000", "interestIncome": "None", "incomeBeforeTax": "39000", "interestExpense": "374000", "operatingIncome": "413000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "2580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "2580000", "netIncomeFromContinuingOperations": "34000" }, "balance": { "goodwill": "23286000", "inventory": "10874000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51534000", "longTermDebt": "6412000", "shortTermDebt": "11128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "-194967000", "totalLiabilities": "53457000", "otherCurrentAssets": "782000", "totalCurrentAssets": "16481000", "currentLongTermDebt": "10326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35053000", "currentAccountsPayable": "3909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19179000", "totalShareholderEquity": "-1923000", "capitalLeaseObligations": "2441000", "otherCurrentLiabilities": "432000", "totalCurrentLiabilities": "15469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37988000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2290000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2260000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 12886000, "cost_of_revenue": 10100000, "gross_profit": 2786000, "ebit": 14000, "ebitda": 113000, "pretax_income": -380000, "tax_provision": 1000, "net_income": -381000, "net_income_to_common": -381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 18749000, "total_assets": 53979000, "short_term_debt": 13891000, "long_term_debt": 5625000, "total_debt": 19516000, "total_liabilities": 54904000, "total_equity": -925000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23335000 }, "cash_flow": { "operating_cash_flow": -2000, "capital_expenditure": 17000, "free_cash_flow": 15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36175, "ticker_id": 5221, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14000", "ebitda": "113000", "netIncome": "-381000", "grossProfit": "2786000", "depreciation": "None", "totalRevenue": "12886000", "costOfRevenue": "10100000", "interestIncome": "None", "incomeBeforeTax": "-380000", "interestExpense": "394000", "operatingIncome": "14000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "2772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "2772000", "netIncomeFromContinuingOperations": "-381000" }, "balance": { "goodwill": "23286000", "inventory": "12545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53979000", "longTermDebt": "5625000", "shortTermDebt": "13891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "-193969000", "totalLiabilities": "54904000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "18749000", "currentLongTermDebt": "13052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35230000", "currentAccountsPayable": "4664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21336000", "totalShareholderEquity": "-925000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "4664000", "totalCurrentLiabilities": "18555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36349000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "17000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12886000, "cost_of_revenue": 10100000, "gross_profit": 2786000, "research_and_development": null, "selling_general_admin": 2772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14000, "depreciation_amortisation": 99000, "ebitda": 113000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -380000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -381000, "net_income_continuing_ops": -381000, "net_income_to_common": -381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 5020000, "inventory": 12545000, "other_current_assets": null, "total_current_assets": 18749000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 49000, "goodwill_and_intangibles": 23335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35230000, "total_assets": 53979000, "short_term_debt": 13891000, "accounts_payable": 4664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18555000, "long_term_debt": 5625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36349000, "total_liabilities": 54904000, "total_debt": 19516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193969000, "total_equity": -925000, "shares_outstanding": 157610, "operating_cash_flow": -2000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000, "free_cash_flow": 15000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14000", "ebitda": "113000", "netIncome": "-381000", "grossProfit": "2786000", "depreciation": "None", "totalRevenue": "12886000", "costOfRevenue": "10100000", "interestIncome": "None", "incomeBeforeTax": "-380000", "interestExpense": "394000", "operatingIncome": "14000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "2772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "2772000", "netIncomeFromContinuingOperations": "-381000" }, "balance": { "goodwill": "23286000", "inventory": "12545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53979000", "longTermDebt": "5625000", "shortTermDebt": "13891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "-193969000", "totalLiabilities": "54904000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "18749000", "currentLongTermDebt": "13052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35230000", "currentAccountsPayable": "4664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21336000", "totalShareholderEquity": "-925000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "4664000", "totalCurrentLiabilities": "18555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36349000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "17000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 9359000, "cost_of_revenue": 7637000, "gross_profit": 1722000, "ebit": -717000, "ebitda": -639000, "pretax_income": -1097000, "tax_provision": 16000, "net_income": -1113000, "net_income_to_common": -1113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000, "total_current_assets": 19485000, "total_assets": 54979000, "short_term_debt": 13709000, "long_term_debt": 5874000, "total_debt": 19583000, "total_liabilities": 54576000, "total_equity": 403000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23293000 }, "cash_flow": { "operating_cash_flow": -1312000, "capital_expenditure": 100000, "free_cash_flow": -1212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36176, "ticker_id": 5221, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-717000", "ebitda": "-639000", "netIncome": "-1113000", "grossProfit": "1722000", "depreciation": "None", "totalRevenue": "9359000", "costOfRevenue": "7637000", "interestIncome": "None", "incomeBeforeTax": "-1097000", "interestExpense": "380000", "operatingIncome": "-717000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "2439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2439000", "netIncomeFromContinuingOperations": "-1113000" }, "balance": { "goodwill": "23286000", "inventory": "12912000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54979000", "longTermDebt": "5874000", "shortTermDebt": "13709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-192641000", "totalLiabilities": "54576000", "otherCurrentAssets": "1286000", "totalCurrentAssets": "19485000", "currentLongTermDebt": "12835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35494000", "currentAccountsPayable": "5032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21586000", "totalShareholderEquity": "403000", "capitalLeaseObligations": "2877000", "otherCurrentLiabilities": "5032000", "totalCurrentLiabilities": "18741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35835000", "cashAndShortTermInvestments": "30000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "30000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1391000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9359000, "cost_of_revenue": 7637000, "gross_profit": 1722000, "research_and_development": null, "selling_general_admin": 2439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -717000, "depreciation_amortisation": 78000, "ebitda": -639000, "interest_expense": 380000, "interest_income": null, "other_non_operating": null, "pretax_income": -1097000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -1113000, "net_income_continuing_ops": -1113000, "net_income_to_common": -1113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30000, "short_term_investments": null, "net_receivables": 5257000, "inventory": 12912000, "other_current_assets": null, "total_current_assets": 19485000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 7000, "goodwill_and_intangibles": 23293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35494000, "total_assets": 54979000, "short_term_debt": 13709000, "accounts_payable": 5032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18741000, "long_term_debt": 5874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35835000, "total_liabilities": 54576000, "total_debt": 19583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192641000, "total_equity": 403000, "shares_outstanding": 157610, "operating_cash_flow": -1312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1391000, "free_cash_flow": -1212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-717000", "ebitda": "-639000", "netIncome": "-1113000", "grossProfit": "1722000", "depreciation": "None", "totalRevenue": "9359000", "costOfRevenue": "7637000", "interestIncome": "None", "incomeBeforeTax": "-1097000", "interestExpense": "380000", "operatingIncome": "-717000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "2439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2439000", "netIncomeFromContinuingOperations": "-1113000" }, "balance": { "goodwill": "23286000", "inventory": "12912000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54979000", "longTermDebt": "5874000", "shortTermDebt": "13709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-192641000", "totalLiabilities": "54576000", "otherCurrentAssets": "1286000", "totalCurrentAssets": "19485000", "currentLongTermDebt": "12835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35494000", "currentAccountsPayable": "5032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21586000", "totalShareholderEquity": "403000", "capitalLeaseObligations": "2877000", "otherCurrentLiabilities": "5032000", "totalCurrentLiabilities": "18741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35835000", "cashAndShortTermInvestments": "30000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "30000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1391000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 9485000, "cost_of_revenue": 8259000, "gross_profit": 1226000, "ebit": -1769000, "ebitda": -1692000, "pretax_income": -2153000, "tax_provision": -134000, "net_income": -2019000, "net_income_to_common": -2019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 17082000, "total_assets": 52701000, "short_term_debt": 13073000, "long_term_debt": 6123000, "total_debt": 19196000, "total_liabilities": 50264000, "total_equity": 2437000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23296000 }, "cash_flow": { "operating_cash_flow": 1400000, "capital_expenditure": 42000, "free_cash_flow": 1442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36177, "ticker_id": 5221, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1769000", "ebitda": "-1692000", "netIncome": "-2019000", "grossProfit": "1226000", "depreciation": "None", "totalRevenue": "9485000", "costOfRevenue": "8259000", "interestIncome": "None", "incomeBeforeTax": "-2153000", "interestExpense": "384000", "operatingIncome": "-969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-134000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "2195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "2195000", "netIncomeFromContinuingOperations": "-2019000" }, "balance": { "goodwill": "23286000", "inventory": "12838000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52701000", "longTermDebt": "6123000", "shortTermDebt": "13073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-190607000", "totalLiabilities": "50264000", "otherCurrentAssets": "1611000", "totalCurrentAssets": "17082000", "currentLongTermDebt": "11177000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35619000", "currentAccountsPayable": "2575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20328000", "totalShareholderEquity": "2437000", "capitalLeaseObligations": "3028000", "otherCurrentLiabilities": "324000", "totalCurrentLiabilities": "15972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34292000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1400000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1389000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9485000, "cost_of_revenue": 8259000, "gross_profit": 1226000, "research_and_development": null, "selling_general_admin": 2195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1769000, "depreciation_amortisation": 77000, "ebitda": -1692000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": -2153000, "tax_provision": -134000, "effective_tax_rate": null, "net_income": -2019000, "net_income_continuing_ops": -2019000, "net_income_to_common": -2019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": null, "net_receivables": 2581000, "inventory": 12838000, "other_current_assets": null, "total_current_assets": 17082000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 10000, "goodwill_and_intangibles": 23296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35619000, "total_assets": 52701000, "short_term_debt": 13073000, "accounts_payable": 2575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15972000, "long_term_debt": 6123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34292000, "total_liabilities": 50264000, "total_debt": 19196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190607000, "total_equity": 2437000, "shares_outstanding": 157610, "operating_cash_flow": 1400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1389000, "free_cash_flow": 1442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1769000", "ebitda": "-1692000", "netIncome": "-2019000", "grossProfit": "1226000", "depreciation": "None", "totalRevenue": "9485000", "costOfRevenue": "8259000", "interestIncome": "None", "incomeBeforeTax": "-2153000", "interestExpense": "384000", "operatingIncome": "-969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-134000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "2195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "2195000", "netIncomeFromContinuingOperations": "-2019000" }, "balance": { "goodwill": "23286000", "inventory": "12838000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52701000", "longTermDebt": "6123000", "shortTermDebt": "13073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-190607000", "totalLiabilities": "50264000", "otherCurrentAssets": "1611000", "totalCurrentAssets": "17082000", "currentLongTermDebt": "11177000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35619000", "currentAccountsPayable": "2575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20328000", "totalShareholderEquity": "2437000", "capitalLeaseObligations": "3028000", "otherCurrentLiabilities": "324000", "totalCurrentLiabilities": "15972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34292000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1400000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1389000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 12079000, "cost_of_revenue": 9566000, "gross_profit": 2513000, "ebit": -149000, "ebitda": -48000, "pretax_income": -574000, "tax_provision": 35000, "net_income": -609000, "net_income_to_common": -609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000, "total_current_assets": 19542000, "total_assets": 63322000, "short_term_debt": 11246000, "long_term_debt": 15427000, "total_debt": 26673000, "total_liabilities": 59603000, "total_equity": 3719000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23299000 }, "cash_flow": { "operating_cash_flow": 624000, "capital_expenditure": 9000, "free_cash_flow": 633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36179, "ticker_id": 5221, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149000", "ebitda": "-48000", "netIncome": "-609000", "grossProfit": "2513000", "depreciation": "None", "totalRevenue": "12079000", "costOfRevenue": "9566000", "interestIncome": "None", "incomeBeforeTax": "-574000", "interestExpense": "425000", "operatingIncome": "-149000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "2662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "2662000", "netIncomeFromContinuingOperations": "-609000" }, "balance": { "goodwill": "23286000", "inventory": "14759000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63322000", "longTermDebt": "15427000", "shortTermDebt": "11246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-189325000", "totalLiabilities": "59603000", "otherCurrentAssets": "503000", "totalCurrentAssets": "19542000", "currentLongTermDebt": "10401000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "4198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43780000", "currentAccountsPayable": "2879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28950000", "totalShareholderEquity": "3719000", "capitalLeaseObligations": "3122000", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "14125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45478000", "cashAndShortTermInvestments": "82000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "82000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2279000", "operatingCashflow": "624000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12079000, "cost_of_revenue": 9566000, "gross_profit": 2513000, "research_and_development": null, "selling_general_admin": 2662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149000, "depreciation_amortisation": 101000, "ebitda": -48000, "interest_expense": 425000, "interest_income": null, "other_non_operating": null, "pretax_income": -574000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -609000, "net_income_continuing_ops": -609000, "net_income_to_common": -609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000, "short_term_investments": null, "net_receivables": 4198000, "inventory": 14759000, "other_current_assets": null, "total_current_assets": 19542000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 13000, "goodwill_and_intangibles": 23299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43780000, "total_assets": 63322000, "short_term_debt": 11246000, "accounts_payable": 2879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14125000, "long_term_debt": 15427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45478000, "total_liabilities": 59603000, "total_debt": 26673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189325000, "total_equity": 3719000, "shares_outstanding": 157610, "operating_cash_flow": 624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643000, "free_cash_flow": 633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149000", "ebitda": "-48000", "netIncome": "-609000", "grossProfit": "2513000", "depreciation": "None", "totalRevenue": "12079000", "costOfRevenue": "9566000", "interestIncome": "None", "incomeBeforeTax": "-574000", "interestExpense": "425000", "operatingIncome": "-149000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "2662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "2662000", "netIncomeFromContinuingOperations": "-609000" }, "balance": { "goodwill": "23286000", "inventory": "14759000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63322000", "longTermDebt": "15427000", "shortTermDebt": "11246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-189325000", "totalLiabilities": "59603000", "otherCurrentAssets": "503000", "totalCurrentAssets": "19542000", "currentLongTermDebt": "10401000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "4198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43780000", "currentAccountsPayable": "2879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28950000", "totalShareholderEquity": "3719000", "capitalLeaseObligations": "3122000", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "14125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45478000", "cashAndShortTermInvestments": "82000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "82000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2279000", "operatingCashflow": "624000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "income_statement": { "revenue": 15170000, "cost_of_revenue": 11690000, "gross_profit": 3480000, "ebit": 552000, "ebitda": 619000, "pretax_income": 256000, "tax_provision": 333000, "net_income": -77000, "net_income_to_common": -77000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110000, "total_current_assets": 21638000, "total_assets": 65697000, "short_term_debt": 11686000, "long_term_debt": 15643000, "total_debt": 27329000, "total_liabilities": 60423000, "total_equity": 5274000, "shares_outstanding": 157610, "goodwill_and_intangibles": 23302000 }, "cash_flow": { "operating_cash_flow": 1470000, "capital_expenditure": 81000, "free_cash_flow": 1551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36180, "ticker_id": 5221, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:36.375463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552000", "ebitda": "619000", "netIncome": "-77000", "grossProfit": "3480000", "depreciation": "None", "totalRevenue": "15170000", "costOfRevenue": "11690000", "interestIncome": "None", "incomeBeforeTax": "256000", "interestExpense": "296000", "operatingIncome": "552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-296000", "nonInterestIncome": "None", "operatingExpenses": "2928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "2928000", "netIncomeFromContinuingOperations": "-77000" }, "balance": { "goodwill": "23286000", "inventory": "15745000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65697000", "longTermDebt": "15643000", "shortTermDebt": "11686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-187770000", "totalLiabilities": "60423000", "otherCurrentAssets": "448000", "totalCurrentAssets": "21638000", "currentLongTermDebt": "10840000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "5335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44059000", "currentAccountsPayable": "3780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29815000", "totalShareholderEquity": "5274000", "capitalLeaseObligations": "3332000", "otherCurrentLiabilities": "3780000", "totalCurrentLiabilities": "15466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44957000", "cashAndShortTermInvestments": "110000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1530000", "operatingCashflow": "1470000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1347000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15170000, "cost_of_revenue": 11690000, "gross_profit": 3480000, "research_and_development": null, "selling_general_admin": 2928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552000, "depreciation_amortisation": 67000, "ebitda": 619000, "interest_expense": 296000, "interest_income": null, "other_non_operating": null, "pretax_income": 256000, "tax_provision": 333000, "effective_tax_rate": null, "net_income": -77000, "net_income_continuing_ops": -77000, "net_income_to_common": -77000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110000, "short_term_investments": null, "net_receivables": 5335000, "inventory": 15745000, "other_current_assets": null, "total_current_assets": 21638000, "net_ppe": null, "goodwill": 23286000, "intangible_assets": 16000, "goodwill_and_intangibles": 23302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44059000, "total_assets": 65697000, "short_term_debt": 11686000, "accounts_payable": 3780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15466000, "long_term_debt": 15643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44957000, "total_liabilities": 60423000, "total_debt": 27329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187770000, "total_equity": 5274000, "shares_outstanding": 157610, "operating_cash_flow": 1470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1347000, "free_cash_flow": 1551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552000", "ebitda": "619000", "netIncome": "-77000", "grossProfit": "3480000", "depreciation": "None", "totalRevenue": "15170000", "costOfRevenue": "11690000", "interestIncome": "None", "incomeBeforeTax": "256000", "interestExpense": "296000", "operatingIncome": "552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-296000", "nonInterestIncome": "None", "operatingExpenses": "2928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "2928000", "netIncomeFromContinuingOperations": "-77000" }, "balance": { "goodwill": "23286000", "inventory": "15745000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65697000", "longTermDebt": "15643000", "shortTermDebt": "11686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-187770000", "totalLiabilities": "60423000", "otherCurrentAssets": "448000", "totalCurrentAssets": "21638000", "currentLongTermDebt": "10840000", "longTermInvestments": "8000000", "shortTermInvestments": "None", "currentNetReceivables": "5335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44059000", "currentAccountsPayable": "3780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29815000", "totalShareholderEquity": "5274000", "capitalLeaseObligations": "3332000", "otherCurrentLiabilities": "3780000", "totalCurrentLiabilities": "15466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44957000", "cashAndShortTermInvestments": "110000", "commonStockSharesOutstanding": "157610", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1530000", "operatingCashflow": "1470000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1347000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }