{ "ticker": { "uuid": "ac3c3d4b-7ba1-4754-aa2d-26c9fd39b7e0", "symbol": "LPX", "name": "Louisiana-Pacific Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ac3c3d4b-7ba1-4754-aa2d-26c9fd39b7e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac3c3d4b-7ba1-4754-aa2d-26c9fd39b7e0/" }, "ticker_metadata": { "id": 2518, "uuid": "ac3c3d4b-7ba1-4754-aa2d-26c9fd39b7e0", "symbol": "LPX", "name": "Louisiana-Pacific Corporation", "asset_type": "equity", "market_cap": 5256633000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Louisiana-Pacific Corporation, manufactures and markets construction products primarily for use in the construction, repair and remodeling of new homes and outdoor structures markets. The company is headquartered in Nashville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac3c3d4b-7ba1-4754-aa2d-26c9fd39b7e0", "symbol": "LPX", "name": "Louisiana-Pacific Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ac3c3d4b-7ba1-4754-aa2d-26c9fd39b7e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac3c3d4b-7ba1-4754-aa2d-26c9fd39b7e0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.12, "quality": 0.28, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 70.6, "market_cap": 4942000000, "pe_ratio": 60.2683, "earnings_yield": 0.0166, "ebitda_to_ev": 0.0561, "shareholder_yield": 0.016, "roe": 0.0474, "piotroski_f_score": 6, "momentum_12_1": -0.1723, "volatility_252d": 0.4221 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.702400+00:00", "batch_id": "" }, "size": { "price_close": 70.6, "market_cap": 4942000000, "market_cap_usd": 4942000000, "enterprise_value": 5135000000, "shares_outstanding": 70000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 60.2683, "pb_ratio": 2.8566, "ptbv_ratio": 2.9122, "ps_ratio": 1.9312, "pcf_ratio": 17.5248, "pfcf_ratio": 8.6702, "ev_ebitda": 17.8299, "ev_ebit": 36.162, "ev_sales": 2.0066, "ev_fcf": 9.0088, "earnings_yield": 0.0166, "fcf_yield": 0.111, "price_to_sales": 1.9312, "price_to_book": 2.8566, "price_to_cashflow": 17.5248, "ebitda_to_ev": 0.0561, "sales_yield": 0.4983 }, "yield": { "dividend_yield": 0.016, "buyback_yield": 0, "shareholder_yield": 0.016, "debt_paydown_yield": null, "total_yield": 0.016 }, "quality": { "gross_margin": 0.1981, "operating_margin": 0.0555, "net_margin": 0.032, "ebitda_margin": 0.1125, "fcf_margin": 0.2227, "roe": 0.0474, "roa": 0.0318, "roic": 0.0527, "roc_greenblatt": null, "asset_turnover": 0.9915, "cash_conversion": 6.9512, "accruals_ratio": -0.0775, "sbc_to_revenue": 0.0145, "piotroski_f_score": 6, "altman_z_score": 5.7895, "earnings_stability_5y": 0.8863, "revenue_stability_5y": 0.2249, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1964, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4913, "net_debt_to_ebitda": 0.6701, "debt_to_assets": 0.1383, "interest_coverage": 8.3529, "current_ratio": 3.2661, "quick_ratio": 1.4807, "net_debt": 193000000, "local_beta": 0.0011, "volatility_252d": 0.4221, "volatility_60d": 1.0067, "max_drawdown_12m": -0.2923, "risk_adjusted_momentum": -0.4081 }, "growth": { "revenue_growth_1y": -0.1296, "revenue_growth_3y_cagr": -0.111, "revenue_growth_5y_cagr": 0.0245, "eps_growth_1y": -0.7965, "eps_growth_3y_cagr": -0.4877, "eps_growth_5y_cagr": -0.2179, "fcf_growth_1y": -0.2597, "book_value_growth_1y": 0.0507, "revenue_growth": -0.1296, "earnings_growth": -0.7965 }, "momentum": { "price_return_1m": -0.0567, "price_return_3m": -0.0877, "price_return_6m": -0.1552, "price_return_9m": -0.2789, "price_return_12m": -0.2192, "price_return_12m_ex1m": -0.1723, "momentum_6m": -0.1552, "momentum_12m": -0.2192, "momentum_12_1": -0.1723, "distance_from_52w_high": -0.2825, "distance_from_52w_low": 0.0138, "relative_strength": -0.3192 }, "raw_ttm": { "revenue_ttm": 2559000000, "gross_profit_ttm": 507000000, "ebit_ttm": 142000000, "ebitda_ttm": 288000000, "net_income_ttm": 82000000, "eps_diluted_ttm": 1.1714, "operating_cash_flow_ttm": 282000000, "capital_expenditure_ttm": 288000000, "fcf_ttm": 570000000, "dividends_paid_ttm": 79000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000000, "cash_and_equivalents": 164000000, "total_current_assets": 761000000, "total_current_liabilities": 233000000, "net_ppe": null, "total_assets": 2581000000, "total_debt": 357000000, "total_equity": 1730000000, "net_working_capital": 373000000, "book_value_per_share": 24.7143, "retained_earnings": 1627000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1697000000, "tangible_book_per_share": 24.2429 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 47, "rank_pcf": 72, "rank_ev_ebitda": 72, "rank_ev_ebit": 87, "rank_earnings_yield": 88, "rank_fcf_yield": 36, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 40, "rank_roe": 61, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 83, "rank_fcf_margin": 42, "rank_piotroski": 43, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79 }, "composites": { "value_composite": 88, "quality_composite": 72, "momentum_composite": 87, "growth_composite": 100, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1833, "os_score": 0.02, "value_percentile": 0.12, "quality_percentile": 0.28, "momentum_percentile": 0.13, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4469, "ticker_id": 2518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.702400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.6, "market_cap": 4942000000, "market_cap_usd": 4942000000, "enterprise_value": 5135000000, "shares_outstanding": 70000000, "fx_rate_to_usd": null, "pe_ratio": 60.26829268, "pb_ratio": 2.8566474, "ptbv_ratio": 2.912198, "ps_ratio": 1.93122313, "pcf_ratio": 17.5248227, "pfcf_ratio": 8.67017544, "ev_ebitda": 17.82986111, "ev_ebit": 36.16197183, "ev_sales": 2.00664322, "ev_fcf": 9.00877193, "earnings_yield": 0.01659247, "fcf_yield": 0.11100292, "dividend_yield": 0.01598543, "buyback_yield": 0, "shareholder_yield": 0.01598543, "debt_paydown_yield": null, "total_yield": 0.01598543, "gross_margin": 0.19812427, "operating_margin": 0.05549043, "net_margin": 0.03204377, "ebitda_margin": 0.11254396, "fcf_margin": 0.22274326, "roe": 0.04739884, "roa": 0.03177063, "roic": 0.05265324, "roc_greenblatt": null, "asset_turnover": 0.99147617, "cash_conversion": 6.95121951, "accruals_ratio": -0.07748935, "sbc_to_revenue": 0.01445877, "debt_to_equity": 0.49132948, "net_debt_to_ebitda": 0.67013889, "debt_to_assets": 0.13831848, "interest_coverage": 8.35294118, "current_ratio": 3.26609442, "quick_ratio": 1.4806867, "net_debt": 193000000, "revenue_growth_1y": -0.12959184, "revenue_growth_3y_cagr": -0.11097839, "revenue_growth_5y_cagr": 0.02452765, "eps_growth_1y": -0.79652605, "eps_growth_3y_cagr": -0.48771967, "eps_growth_5y_cagr": -0.21792129, "fcf_growth_1y": -0.25974026, "book_value_growth_1y": 0.05070531, "piotroski_f_score": 6, "altman_z_score": 5.78951669, "earnings_stability_5y": 0.886344, "revenue_stability_5y": 0.224903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05671596, "price_return_3m": -0.08767377, "price_return_6m": -0.15522248, "price_return_9m": -0.27890459, "price_return_12m": -0.21923729, "price_return_12m_ex1m": -0.1722931, "distance_from_52w_high": -0.28245543, "distance_from_52w_low": 0.0138405, "relative_strength": -0.31920087, "local_beta": 0.0011, "volatility_252d": 0.422134, "volatility_60d": 1.006749, "max_drawdown_12m": -0.29225103, "revenue_ttm": 2559000000, "gross_profit_ttm": 507000000, "ebit_ttm": 142000000, "ebitda_ttm": 288000000, "net_income_ttm": 82000000, "eps_diluted_ttm": 1.17142857, "operating_cash_flow_ttm": 282000000, "capital_expenditure_ttm": 288000000, "fcf_ttm": 570000000, "dividends_paid_ttm": 79000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000000, "cash_and_equivalents": 164000000, "total_current_assets": 761000000, "total_current_liabilities": 233000000, "net_ppe": null, "total_assets": 2581000000, "total_debt": 357000000, "total_equity": 1730000000, "net_working_capital": 373000000, "book_value_per_share": 24.71428571, "retained_earnings": 1627000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1697000000, "tangible_book_per_share": 24.24285714, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 47, "rank_pcf": 72, "rank_ev_ebitda": 72, "rank_ev_ebit": 87, "rank_earnings_yield": 88, "rank_fcf_yield": 36, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 40, "rank_roe": 61, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 83, "rank_fcf_margin": 42, "rank_piotroski": 43, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 88, "quality_composite": 72, "momentum_composite": 87, "growth_composite": 100, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.6, "os": 0.02, "value": 0.12, "quality": 0.28, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 60.2683, "earnings_yield": 0.0166, "shareholder_yield": 0.016, "roe": 0.0474, "momentum_12_1": -0.1723, "complete_fields": { "id": 4469, "ticker_id": 2518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.702400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.6, "market_cap": 4942000000, "market_cap_usd": 4942000000, "enterprise_value": 5135000000, "shares_outstanding": 70000000, "fx_rate_to_usd": null, "pe_ratio": 60.26829268, "pb_ratio": 2.8566474, "ptbv_ratio": 2.912198, "ps_ratio": 1.93122313, "pcf_ratio": 17.5248227, "pfcf_ratio": 8.67017544, "ev_ebitda": 17.82986111, "ev_ebit": 36.16197183, "ev_sales": 2.00664322, "ev_fcf": 9.00877193, "earnings_yield": 0.01659247, "fcf_yield": 0.11100292, "dividend_yield": 0.01598543, "buyback_yield": 0, "shareholder_yield": 0.01598543, "debt_paydown_yield": null, "total_yield": 0.01598543, "gross_margin": 0.19812427, "operating_margin": 0.05549043, "net_margin": 0.03204377, "ebitda_margin": 0.11254396, "fcf_margin": 0.22274326, "roe": 0.04739884, "roa": 0.03177063, "roic": 0.05265324, "roc_greenblatt": null, "asset_turnover": 0.99147617, "cash_conversion": 6.95121951, "accruals_ratio": -0.07748935, "sbc_to_revenue": 0.01445877, "debt_to_equity": 0.49132948, "net_debt_to_ebitda": 0.67013889, "debt_to_assets": 0.13831848, "interest_coverage": 8.35294118, "current_ratio": 3.26609442, "quick_ratio": 1.4806867, "net_debt": 193000000, "revenue_growth_1y": -0.12959184, "revenue_growth_3y_cagr": -0.11097839, "revenue_growth_5y_cagr": 0.02452765, "eps_growth_1y": -0.79652605, "eps_growth_3y_cagr": -0.48771967, "eps_growth_5y_cagr": -0.21792129, "fcf_growth_1y": -0.25974026, "book_value_growth_1y": 0.05070531, "piotroski_f_score": 6, "altman_z_score": 5.78951669, "earnings_stability_5y": 0.886344, "revenue_stability_5y": 0.224903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05671596, "price_return_3m": -0.08767377, "price_return_6m": -0.15522248, "price_return_9m": -0.27890459, "price_return_12m": -0.21923729, "price_return_12m_ex1m": -0.1722931, "distance_from_52w_high": -0.28245543, "distance_from_52w_low": 0.0138405, "relative_strength": -0.31920087, "local_beta": 0.0011, "volatility_252d": 0.422134, "volatility_60d": 1.006749, "max_drawdown_12m": -0.29225103, "revenue_ttm": 2559000000, "gross_profit_ttm": 507000000, "ebit_ttm": 142000000, "ebitda_ttm": 288000000, "net_income_ttm": 82000000, "eps_diluted_ttm": 1.17142857, "operating_cash_flow_ttm": 282000000, "capital_expenditure_ttm": 288000000, "fcf_ttm": 570000000, "dividends_paid_ttm": 79000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000000, "cash_and_equivalents": 164000000, "total_current_assets": 761000000, "total_current_liabilities": 233000000, "net_ppe": null, "total_assets": 2581000000, "total_debt": 357000000, "total_equity": 1730000000, "net_working_capital": 373000000, "book_value_per_share": 24.71428571, "retained_earnings": 1627000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1697000000, "tangible_book_per_share": 24.24285714, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 47, "rank_pcf": 72, "rank_ev_ebitda": 72, "rank_ev_ebit": 87, "rank_earnings_yield": 88, "rank_fcf_yield": 36, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 40, "rank_roe": 61, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 83, "rank_fcf_margin": 42, "rank_piotroski": 43, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 88, "quality_composite": 72, "momentum_composite": 87, "growth_composite": 100, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 2708000000, "cost_of_revenue": 2119000000, "gross_profit": 589000000, "ebit": 209000000, "ebitda": 354000000, "pretax_income": 196000000, "tax_provision": 50000000, "net_income": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 810000000, "total_assets": 2627000000, "short_term_debt": 9000000, "long_term_debt": 348000000, "total_debt": 357000000, "total_liabilities": 895000000, "total_equity": 1731000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": 35000000 }, "cash_flow": { "operating_cash_flow": 382000000, "capital_expenditure": 291000000, "free_cash_flow": 673000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291003, "ticker_id": 2518, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209000000", "ebitda": "354000000", "netIncome": "146000000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "2708000000", "costOfRevenue": "2119000000", "interestIncome": "14000000", "incomeBeforeTax": "196000000", "interestExpense": "14000000", "operatingIncome": "259000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "19000000", "inventory": "363000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2627000000", "longTermDebt": "348000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "1621000000", "totalLiabilities": "895000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "810000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1732000000", "shortLongTermDebtTotal": "401000000", "totalShareholderEquity": "1731000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "291000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "604000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "382000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-291000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2708000000, "cost_of_revenue": 2119000000, "gross_profit": 589000000, "research_and_development": null, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209000000, "depreciation_amortisation": 145000000, "ebitda": 354000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 196000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 146000000, "net_income_continuing_ops": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": null, "net_receivables": 127000000, "inventory": 363000000, "other_current_assets": null, "total_current_assets": 810000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 16000000, "goodwill_and_intangibles": 35000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817000000, "total_assets": 2627000000, "short_term_debt": 9000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604000000, "total_liabilities": 895000000, "total_debt": 357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1621000000, "total_equity": 1731000000, "shares_outstanding": 70000000, "operating_cash_flow": 382000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 673000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209000000", "ebitda": "354000000", "netIncome": "146000000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "2708000000", "costOfRevenue": "2119000000", "interestIncome": "14000000", "incomeBeforeTax": "196000000", "interestExpense": "14000000", "operatingIncome": "259000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "19000000", "inventory": "363000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2627000000", "longTermDebt": "348000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "1621000000", "totalLiabilities": "895000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "810000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1732000000", "shortLongTermDebtTotal": "401000000", "totalShareholderEquity": "1731000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "291000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "604000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "382000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-291000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 2941000000, "cost_of_revenue": 2110000000, "gross_profit": 831000000, "ebit": 534000000, "ebitda": 659000000, "pretax_income": 560000000, "tax_provision": 140000000, "net_income": 420000000, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 855000000, "total_assets": 2569000000, "short_term_debt": 8000000, "long_term_debt": 348000000, "total_debt": 356000000, "total_liabilities": 898000000, "total_equity": 1671000000, "shares_outstanding": 71000000, "goodwill_and_intangibles": 49000000 }, "cash_flow": { "operating_cash_flow": 605000000, "capital_expenditure": 183000000, "free_cash_flow": 788000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291008, "ticker_id": 2518, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534000000", "ebitda": "659000000", "netIncome": "420000000", "grossProfit": "831000000", "depreciation": "None", "totalRevenue": "2941000000", "costOfRevenue": "2110000000", "interestIncome": "22000000", "incomeBeforeTax": "560000000", "interestExpense": "14000000", "operatingIncome": "530000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "420000000" }, "balance": { "goodwill": "19000000", "inventory": "358000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "2569000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "898000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "855000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000000", "currentAccountsPayable": "139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "380000000", "totalShareholderEquity": "1671000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "312000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "586000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "71000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "605000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2941000000, "cost_of_revenue": 2110000000, "gross_profit": 831000000, "research_and_development": 1000000, "selling_general_admin": 254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534000000, "depreciation_amortisation": 125000000, "ebitda": 659000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 420000000, "net_income_continuing_ops": 420000000, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340000000, "short_term_investments": null, "net_receivables": 132000000, "inventory": 358000000, "other_current_assets": null, "total_current_assets": 855000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 30000000, "goodwill_and_intangibles": 49000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713000000, "total_assets": 2569000000, "short_term_debt": 8000000, "accounts_payable": 139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586000000, "total_liabilities": 898000000, "total_debt": 356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1615000000, "total_equity": 1671000000, "shares_outstanding": 71000000, "operating_cash_flow": 605000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292000000, "free_cash_flow": 788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534000000", "ebitda": "659000000", "netIncome": "420000000", "grossProfit": "831000000", "depreciation": "None", "totalRevenue": "2941000000", "costOfRevenue": "2110000000", "interestIncome": "22000000", "incomeBeforeTax": "560000000", "interestExpense": "14000000", "operatingIncome": "530000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "420000000" }, "balance": { "goodwill": "19000000", "inventory": "358000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "2569000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "898000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "855000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000000", "currentAccountsPayable": "139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "380000000", "totalShareholderEquity": "1671000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "312000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "586000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "71000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "605000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 2581000000, "cost_of_revenue": 1988000000, "gross_profit": 593000000, "ebit": 261000000, "ebitda": 380000000, "pretax_income": 252000000, "tax_provision": 74000000, "net_income": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222000000, "total_current_assets": 778000000, "total_assets": 2437000000, "short_term_debt": 6000000, "long_term_debt": 347000000, "total_debt": 353000000, "total_liabilities": 880000000, "total_equity": 1557000000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": 316000000, "capital_expenditure": 300000000, "free_cash_flow": 616000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291013, "ticker_id": 2518, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261000000", "ebitda": "380000000", "netIncome": "178000000", "grossProfit": "593000000", "depreciation": "None", "totalRevenue": "2581000000", "costOfRevenue": "1988000000", "interestIncome": "18000000", "incomeBeforeTax": "252000000", "interestExpense": "14000000", "operatingIncome": "287000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "19000000", "inventory": "378000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2437000000", "longTermDebt": "347000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "1479000000", "totalLiabilities": "880000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "778000000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565000000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "606000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "316000000", "capitalExpenditures": "300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-376000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2581000000, "cost_of_revenue": 1988000000, "gross_profit": 593000000, "research_and_development": 8000000, "selling_general_admin": 257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261000000, "depreciation_amortisation": 119000000, "ebitda": 380000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 252000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 178000000, "net_income_continuing_ops": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222000000, "short_term_investments": null, "net_receivables": 155000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 778000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 32000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1659000000, "total_assets": 2437000000, "short_term_debt": 6000000, "accounts_payable": 141000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274000000, "long_term_debt": 347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606000000, "total_liabilities": 880000000, "total_debt": 353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1479000000, "total_equity": 1557000000, "shares_outstanding": 72000000, "operating_cash_flow": 316000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77000000, "free_cash_flow": 616000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261000000", "ebitda": "380000000", "netIncome": "178000000", "grossProfit": "593000000", "depreciation": "None", "totalRevenue": "2581000000", "costOfRevenue": "1988000000", "interestIncome": "18000000", "incomeBeforeTax": "252000000", "interestExpense": "14000000", "operatingIncome": "287000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "19000000", "inventory": "378000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2437000000", "longTermDebt": "347000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "1479000000", "totalLiabilities": "880000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "778000000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565000000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "606000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "316000000", "capitalExpenditures": "300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-376000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 3854000000, "cost_of_revenue": 2355000000, "gross_profit": 1499000000, "ebit": 1230000000, "ebitda": 1359000000, "pretax_income": 1159000000, "tax_provision": 274000000, "net_income": 1086000000, "net_income_to_common": 1086000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369000000, "total_current_assets": 854000000, "total_assets": 2350000000, "short_term_debt": 8000000, "long_term_debt": 346000000, "total_debt": 354000000, "total_liabilities": 916000000, "total_equity": 1434000000, "shares_outstanding": 78000000, "goodwill_and_intangibles": 64000000 }, "cash_flow": { "operating_cash_flow": 1144000000, "capital_expenditure": 414000000, "free_cash_flow": 1558000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291018, "ticker_id": 2518, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1230000000", "ebitda": "1359000000", "netIncome": "1086000000", "grossProfit": "1499000000", "depreciation": "None", "totalRevenue": "3854000000", "costOfRevenue": "2355000000", "interestIncome": "14000000", "incomeBeforeTax": "1159000000", "interestExpense": "11000000", "operatingIncome": "1250000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-79000000", "costofGoodsAndServicesSold": "2355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "19000000", "inventory": "336000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2350000000", "longTermDebt": "346000000", "shortTermDebt": "8000000", "treasuryStock": "-388000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "1371000000", "totalLiabilities": "916000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "854000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497000000", "currentAccountsPayable": "178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1326000000", "shortLongTermDebtTotal": "395000000", "totalShareholderEquity": "1434000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "343000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "573000000", "cashAndShortTermInvestments": "369000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1083000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "1144000000", "capitalExpenditures": "414000000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3854000000, "cost_of_revenue": 2355000000, "gross_profit": 1499000000, "research_and_development": 2000000, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1230000000, "depreciation_amortisation": 129000000, "ebitda": 1359000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1159000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 1086000000, "net_income_continuing_ops": 885000000, "net_income_to_common": 1086000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369000000, "short_term_investments": null, "net_receivables": 128000000, "inventory": 336000000, "other_current_assets": null, "total_current_assets": 854000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 45000000, "goodwill_and_intangibles": 64000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497000000, "total_assets": 2350000000, "short_term_debt": 8000000, "accounts_payable": 178000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343000000, "long_term_debt": 346000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573000000, "total_liabilities": 916000000, "total_debt": 354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1371000000, "total_equity": 1434000000, "shares_outstanding": 78000000, "operating_cash_flow": 1144000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982000000, "free_cash_flow": 1558000000, "net_change_in_cash": 16000000 }, "raw_data": { "income": { "ebit": "1230000000", "ebitda": "1359000000", "netIncome": "1086000000", "grossProfit": "1499000000", "depreciation": "None", "totalRevenue": "3854000000", "costOfRevenue": "2355000000", "interestIncome": "14000000", "incomeBeforeTax": "1159000000", "interestExpense": "11000000", "operatingIncome": "1250000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-79000000", "costofGoodsAndServicesSold": "2355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "19000000", "inventory": "336000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2350000000", "longTermDebt": "346000000", "shortTermDebt": "8000000", "treasuryStock": "-388000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "1371000000", "totalLiabilities": "916000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "854000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497000000", "currentAccountsPayable": "178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1326000000", "shortLongTermDebtTotal": "395000000", "totalShareholderEquity": "1434000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "343000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "573000000", "cashAndShortTermInvestments": "369000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1083000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "1144000000", "capitalExpenditures": "414000000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 3915000000, "cost_of_revenue": 1952000000, "gross_profit": 1963000000, "ebit": 1743000000, "ebitda": 1857000000, "pretax_income": 1704000000, "tax_provision": 402000000, "net_income": 1377000000, "net_income_to_common": 1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 890000000, "total_assets": 2194000000, "short_term_debt": 7000000, "long_term_debt": 346000000, "total_debt": 353000000, "total_liabilities": 955000000, "total_equity": 1235000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 68000000 }, "cash_flow": { "operating_cash_flow": 1484000000, "capital_expenditure": 254000000, "free_cash_flow": 1738000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291023, "ticker_id": 2518, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1743000000", "ebitda": "1857000000", "netIncome": "1377000000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "3915000000", "costOfRevenue": "1952000000", "interestIncome": "1000000", "incomeBeforeTax": "1704000000", "interestExpense": "14000000", "operatingIncome": "1734000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "1952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "19000000", "inventory": "277000000", "commonStock": "102000000", "currentDebt": "None", "investments": "None", "totalAssets": "2194000000", "longTermDebt": "346000000", "shortTermDebt": "7000000", "treasuryStock": "-390000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "1239000000", "totalLiabilities": "955000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "890000000", "currentLongTermDebt": "None", "longTermInvestments": "21000000", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304000000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069000000", "shortLongTermDebtTotal": "397000000", "totalShareholderEquity": "1235000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "160000000", "totalCurrentLiabilities": "360000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "595000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "1484000000", "capitalExpenditures": "254000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "-14000000", "cashflowFromFinancing": "-1388000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3915000000, "cost_of_revenue": 1952000000, "gross_profit": 1963000000, "research_and_development": 2000000, "selling_general_admin": 200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1743000000, "depreciation_amortisation": 114000000, "ebitda": 1857000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1704000000, "tax_provision": 402000000, "effective_tax_rate": null, "net_income": 1377000000, "net_income_continuing_ops": 1373000000, "net_income_to_common": 1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": null, "net_receivables": 169000000, "inventory": 277000000, "other_current_assets": null, "total_current_assets": 890000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 49000000, "goodwill_and_intangibles": 68000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1304000000, "total_assets": 2194000000, "short_term_debt": 7000000, "accounts_payable": 180000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360000000, "long_term_debt": 346000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595000000, "total_liabilities": 955000000, "total_debt": 353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1239000000, "total_equity": 1235000000, "shares_outstanding": 98000000, "operating_cash_flow": 1484000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1388000000, "free_cash_flow": 1738000000, "net_change_in_cash": -165000000 }, "raw_data": { "income": { "ebit": "1743000000", "ebitda": "1857000000", "netIncome": "1377000000", "grossProfit": "1963000000", "depreciation": "None", "totalRevenue": "3915000000", "costOfRevenue": "1952000000", "interestIncome": "1000000", "incomeBeforeTax": "1704000000", "interestExpense": "14000000", "operatingIncome": "1734000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "402000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "1952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "19000000", "inventory": "277000000", "commonStock": "102000000", "currentDebt": "None", "investments": "None", "totalAssets": "2194000000", "longTermDebt": "346000000", "shortTermDebt": "7000000", "treasuryStock": "-390000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "1239000000", "totalLiabilities": "955000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "890000000", "currentLongTermDebt": "None", "longTermInvestments": "21000000", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304000000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1069000000", "shortLongTermDebtTotal": "397000000", "totalShareholderEquity": "1235000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "160000000", "totalCurrentLiabilities": "360000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "595000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "1484000000", "capitalExpenditures": "254000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "-14000000", "cashflowFromFinancing": "-1388000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 2399000000, "cost_of_revenue": 1566000000, "gross_profit": 833000000, "ebit": 646000000, "ebitda": 753000000, "pretax_income": 606000000, "tax_provision": 121000000, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535000000, "total_current_assets": 993000000, "total_assets": 2086000000, "short_term_debt": 8000000, "long_term_debt": 348000000, "total_debt": 356000000, "total_liabilities": 842000000, "total_equity": 1234000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": 81000000 }, "cash_flow": { "operating_cash_flow": 659000000, "capital_expenditure": 77000000, "free_cash_flow": 736000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291028, "ticker_id": 2518, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "646000000", "ebitda": "753000000", "netIncome": "499000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "2399000000", "costOfRevenue": "1566000000", "interestIncome": "2000000", "incomeBeforeTax": "606000000", "interestExpense": "19000000", "operatingIncome": "615000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "25000000", "inventory": "259000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "2086000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "-397000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "1206000000", "totalLiabilities": "842000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "993000000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "11000000", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918000000", "shortLongTermDebtTotal": "389000000", "totalShareholderEquity": "1234000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "144000000", "totalCurrentLiabilities": "295000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "547000000", "cashAndShortTermInvestments": "535000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "659000000", "capitalExpenditures": "77000000", "changeInReceivables": "-53000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "340000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2399000000, "cost_of_revenue": 1566000000, "gross_profit": 833000000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646000000, "depreciation_amortisation": 107000000, "ebitda": 753000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 606000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 499000000, "net_income_continuing_ops": 497000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535000000, "short_term_investments": 11000000, "net_receivables": 184000000, "inventory": 259000000, "other_current_assets": null, "total_current_assets": 993000000, "net_ppe": null, "goodwill": 25000000, "intangible_assets": 56000000, "goodwill_and_intangibles": 81000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1095000000, "total_assets": 2086000000, "short_term_debt": 8000000, "accounts_payable": 125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547000000, "total_liabilities": 842000000, "total_debt": 356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1206000000, "total_equity": 1234000000, "shares_outstanding": 112000000, "operating_cash_flow": 659000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000000, "free_cash_flow": 736000000, "net_change_in_cash": 340000000 }, "raw_data": { "income": { "ebit": "646000000", "ebitda": "753000000", "netIncome": "499000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "2399000000", "costOfRevenue": "1566000000", "interestIncome": "2000000", "incomeBeforeTax": "606000000", "interestExpense": "19000000", "operatingIncome": "615000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "25000000", "inventory": "259000000", "commonStock": "124000000", "currentDebt": "None", "investments": "None", "totalAssets": "2086000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "-397000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "1206000000", "totalLiabilities": "842000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "993000000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "11000000", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1095000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918000000", "shortLongTermDebtTotal": "389000000", "totalShareholderEquity": "1234000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "144000000", "totalCurrentLiabilities": "295000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "547000000", "cashAndShortTermInvestments": "535000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "659000000", "capitalExpenditures": "77000000", "changeInReceivables": "-53000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "340000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 2310000000, "cost_of_revenue": 2007000000, "gross_profit": 303000000, "ebit": -6000000, "ebitda": 117000000, "pretax_income": -23000000, "tax_provision": -13000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 619000000, "total_assets": 1835000000, "short_term_debt": 8000000, "long_term_debt": 348000000, "total_debt": 356000000, "total_liabilities": 834000000, "total_equity": 991000000, "shares_outstanding": 123000000, "goodwill_and_intangibles": 80000000 }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": 163000000, "free_cash_flow": 322000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291033, "ticker_id": 2518, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "117000000", "netIncome": "-5000000", "grossProfit": "303000000", "depreciation": "None", "totalRevenue": "2310000000", "costOfRevenue": "2007000000", "interestIncome": "9000000", "incomeBeforeTax": "-23000000", "interestExpense": "17000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "2007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "30000000", "inventory": "265000000", "commonStock": "130000000", "currentDebt": "None", "investments": "None", "totalAssets": "1835000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "-406000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "966000000", "totalLiabilities": "834000000", "otherCurrentAssets": "9000000", "totalCurrentAssets": "619000000", "currentLongTermDebt": "None", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "965000000", "shortLongTermDebtTotal": "392000000", "totalShareholderEquity": "991000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "281000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "553000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "159000000", "capitalExpenditures": "163000000", "changeInReceivables": "-21000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-697000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2310000000, "cost_of_revenue": 2007000000, "gross_profit": 303000000, "research_and_development": null, "selling_general_admin": 233000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000000, "depreciation_amortisation": 123000000, "ebitda": 117000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": -23000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -10000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181000000, "short_term_investments": null, "net_receivables": 164000000, "inventory": 265000000, "other_current_assets": null, "total_current_assets": 619000000, "net_ppe": null, "goodwill": 30000000, "intangible_assets": 50000000, "goodwill_and_intangibles": 80000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216000000, "total_assets": 1835000000, "short_term_debt": 8000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553000000, "total_liabilities": 834000000, "total_debt": 356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966000000, "total_equity": 991000000, "shares_outstanding": 123000000, "operating_cash_flow": 159000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717000000, "free_cash_flow": 322000000, "net_change_in_cash": -697000000 }, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "117000000", "netIncome": "-5000000", "grossProfit": "303000000", "depreciation": "None", "totalRevenue": "2310000000", "costOfRevenue": "2007000000", "interestIncome": "9000000", "incomeBeforeTax": "-23000000", "interestExpense": "17000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "2007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "30000000", "inventory": "265000000", "commonStock": "130000000", "currentDebt": "None", "investments": "None", "totalAssets": "1835000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "-406000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "966000000", "totalLiabilities": "834000000", "otherCurrentAssets": "9000000", "totalCurrentAssets": "619000000", "currentLongTermDebt": "None", "longTermInvestments": "10000000", "shortTermInvestments": "None", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "965000000", "shortLongTermDebtTotal": "392000000", "totalShareholderEquity": "991000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "281000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "553000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "159000000", "capitalExpenditures": "163000000", "changeInReceivables": "-21000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-697000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 2828000000, "cost_of_revenue": 2084000000, "gross_profit": 744000000, "ebit": 539800000, "ebitda": 659800000, "pretax_income": 524000000, "tax_provision": 122300000, "net_income": 394600000, "net_income_to_common": 394600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878400000, "total_current_assets": 1287200000, "total_assets": 2514100000, "short_term_debt": 5000000, "long_term_debt": 346900000, "total_debt": 351900000, "total_liabilities": 813900000, "total_equity": 1700200000, "shares_outstanding": 144400000, "goodwill_and_intangibles": 26000000 }, "cash_flow": { "operating_cash_flow": 510500000, "capital_expenditure": 214200000, "free_cash_flow": 724700000, "dividends_paid": 74400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291038, "ticker_id": 2518, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539800000", "ebitda": "659800000", "netIncome": "394600000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "2828000000", "costOfRevenue": "2084000000", "interestIncome": "18100000", "incomeBeforeTax": "524000000", "interestExpense": "15800000", "operatingIncome": "526100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "122300000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "207100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "10800000", "costofGoodsAndServicesSold": "2084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "16000000", "inventory": "273000000", "commonStock": "153400000", "currentDebt": "None", "investments": "None", "totalAssets": "2514100000", "longTermDebt": "346900000", "shortTermDebt": "5000000", "treasuryStock": "-377600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "1612600000", "totalLiabilities": "813900000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "1287200000", "currentLongTermDebt": "5000000", "longTermInvestments": "49400000", "shortTermInvestments": "None", "currentNetReceivables": "127600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227000000", "currentAccountsPayable": "116000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010400000", "shortLongTermDebtTotal": "352000000", "totalShareholderEquity": "1700200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160000000", "totalCurrentLiabilities": "302000000", "otherNonCurrentLiabilities": "143200000", "totalNonCurrentLiabilities": "512000000", "cashAndShortTermInvestments": "878400000", "commonStockSharesOutstanding": "144400000", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "878400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "74400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "510500000", "capitalExpenditures": "214200000", "changeInReceivables": "3400000", "changeInExchangeRate": "-4800000", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-238200000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2828000000, "cost_of_revenue": 2084000000, "gross_profit": 744000000, "research_and_development": 0, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539800000, "depreciation_amortisation": 120000000, "ebitda": 659800000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 122300000, "effective_tax_rate": null, "net_income": 394600000, "net_income_continuing_ops": 399000000, "net_income_to_common": 394600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878400000, "short_term_investments": null, "net_receivables": 127600000, "inventory": 273000000, "other_current_assets": null, "total_current_assets": 1287200000, "net_ppe": null, "goodwill": 16000000, "intangible_assets": 10000000, "goodwill_and_intangibles": 26000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227000000, "total_assets": 2514100000, "short_term_debt": 5000000, "accounts_payable": 116000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302000000, "long_term_debt": 346900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512000000, "total_liabilities": 813900000, "total_debt": 351900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1612600000, "total_equity": 1700200000, "shares_outstanding": 144400000, "operating_cash_flow": 510500000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238200000, "dividends_paid": 74400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000000, "free_cash_flow": 724700000, "net_change_in_cash": -49500000 }, "raw_data": { "income": { "ebit": "539800000", "ebitda": "659800000", "netIncome": "394600000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "2828000000", "costOfRevenue": "2084000000", "interestIncome": "18100000", "incomeBeforeTax": "524000000", "interestExpense": "15800000", "operatingIncome": "526100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "122300000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "207100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "10800000", "costofGoodsAndServicesSold": "2084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "16000000", "inventory": "273000000", "commonStock": "153400000", "currentDebt": "None", "investments": "None", "totalAssets": "2514100000", "longTermDebt": "346900000", "shortTermDebt": "5000000", "treasuryStock": "-377600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "1612600000", "totalLiabilities": "813900000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "1287200000", "currentLongTermDebt": "5000000", "longTermInvestments": "49400000", "shortTermInvestments": "None", "currentNetReceivables": "127600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227000000", "currentAccountsPayable": "116000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010400000", "shortLongTermDebtTotal": "352000000", "totalShareholderEquity": "1700200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160000000", "totalCurrentLiabilities": "302000000", "otherNonCurrentLiabilities": "143200000", "totalNonCurrentLiabilities": "512000000", "cashAndShortTermInvestments": "878400000", "commonStockSharesOutstanding": "144400000", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "878400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "74400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "510500000", "capitalExpenditures": "214200000", "changeInReceivables": "3400000", "changeInExchangeRate": "-4800000", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-238200000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 574000000, "cost_of_revenue": 459000000, "gross_profit": 115000000, "ebit": 37000000, "ebitda": 75000000, "pretax_income": 36000000, "tax_provision": 9000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164000000, "total_current_assets": 761000000, "total_assets": 2581000000, "short_term_debt": 9000000, "long_term_debt": 348000000, "total_debt": 357000000, "total_liabilities": 850000000, "total_equity": 1730000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": 33000000 }, "cash_flow": { "operating_cash_flow": -37000000, "capital_expenditure": 61000000, "free_cash_flow": 24000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291001, "ticker_id": 2518, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "75000000", "netIncome": "27000000", "grossProfit": "115000000", "depreciation": "None", "totalRevenue": "574000000", "costOfRevenue": "459000000", "interestIncome": "None", "incomeBeforeTax": "36000000", "interestExpense": "4000000", "operatingIncome": "37000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "19000000", "inventory": "416000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2581000000", "longTermDebt": "348000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "1627000000", "totalLiabilities": "850000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "761000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820000000", "currentAccountsPayable": "122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1730000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "102000000", "totalCurrentLiabilities": "233000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "617000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "-37000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574000000, "cost_of_revenue": 459000000, "gross_profit": 115000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 38000000, "ebitda": 75000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 36000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164000000, "short_term_investments": null, "net_receivables": 155000000, "inventory": 416000000, "other_current_assets": null, "total_current_assets": 761000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 33000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1820000000, "total_assets": 2581000000, "short_term_debt": 9000000, "accounts_payable": 122000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617000000, "total_liabilities": 850000000, "total_debt": 357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1627000000, "total_equity": 1730000000, "shares_outstanding": 70000000, "operating_cash_flow": -37000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 24000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "75000000", "netIncome": "27000000", "grossProfit": "115000000", "depreciation": "None", "totalRevenue": "574000000", "costOfRevenue": "459000000", "interestIncome": "None", "incomeBeforeTax": "36000000", "interestExpense": "4000000", "operatingIncome": "37000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "19000000", "inventory": "416000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2581000000", "longTermDebt": "348000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "1627000000", "totalLiabilities": "850000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "761000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820000000", "currentAccountsPayable": "122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1730000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "102000000", "totalCurrentLiabilities": "233000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "617000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "-37000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 567000000, "cost_of_revenue": 482000000, "gross_profit": 85000000, "ebit": 6000000, "ebitda": 44000000, "pretax_income": -12000000, "tax_provision": -4000000, "net_income": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 810000000, "total_assets": 2627000000, "short_term_debt": 9000000, "long_term_debt": 348000000, "total_debt": 357000000, "total_liabilities": 895000000, "total_equity": 1731000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": 35000000 }, "cash_flow": { "operating_cash_flow": 67000000, "capital_expenditure": 75000000, "free_cash_flow": 142000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291002, "ticker_id": 2518, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000000", "ebitda": "44000000", "netIncome": "-8000000", "grossProfit": "85000000", "depreciation": "None", "totalRevenue": "567000000", "costOfRevenue": "482000000", "interestIncome": "2000000", "incomeBeforeTax": "-12000000", "interestExpense": "5000000", "operatingIncome": "6000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "19000000", "inventory": "363000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2627000000", "longTermDebt": "348000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "1621000000", "totalLiabilities": "895000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "810000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1732000000", "shortLongTermDebtTotal": "401000000", "totalShareholderEquity": "1731000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "291000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "604000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "67000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567000000, "cost_of_revenue": 482000000, "gross_profit": 85000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000000, "depreciation_amortisation": 38000000, "ebitda": 44000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": -12000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -8000000, "net_income_continuing_ops": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": null, "net_receivables": 127000000, "inventory": 363000000, "other_current_assets": null, "total_current_assets": 810000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 16000000, "goodwill_and_intangibles": 35000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817000000, "total_assets": 2627000000, "short_term_debt": 9000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604000000, "total_liabilities": 895000000, "total_debt": 357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1621000000, "total_equity": 1731000000, "shares_outstanding": 70000000, "operating_cash_flow": 67000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6000000", "ebitda": "44000000", "netIncome": "-8000000", "grossProfit": "85000000", "depreciation": "None", "totalRevenue": "567000000", "costOfRevenue": "482000000", "interestIncome": "2000000", "incomeBeforeTax": "-12000000", "interestExpense": "5000000", "operatingIncome": "6000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "19000000", "inventory": "363000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2627000000", "longTermDebt": "348000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "1621000000", "totalLiabilities": "895000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "810000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1732000000", "shortLongTermDebtTotal": "401000000", "totalShareholderEquity": "1731000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "291000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "604000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "67000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 663000000, "cost_of_revenue": 534000000, "gross_profit": 129000000, "ebit": 22000000, "ebitda": 57000000, "pretax_income": 18000000, "tax_provision": 9000000, "net_income": 9000000, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316000000, "total_current_assets": 862000000, "total_assets": 2649000000, "short_term_debt": 8000000, "long_term_debt": 348000000, "total_debt": 356000000, "total_liabilities": 910000000, "total_equity": 1739000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": 45000000 }, "cash_flow": { "operating_cash_flow": 90000000, "capital_expenditure": 84000000, "free_cash_flow": 174000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291004, "ticker_id": 2518, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22000000", "ebitda": "57000000", "netIncome": "9000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "663000000", "costOfRevenue": "534000000", "interestIncome": "0", "incomeBeforeTax": "18000000", "interestExpense": "4000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "20000000", "inventory": "357000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2649000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "1649000000", "totalLiabilities": "910000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "862000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1692000000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1739000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "160000000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "90000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663000000, "cost_of_revenue": 534000000, "gross_profit": 129000000, "research_and_development": 1000000, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22000000, "depreciation_amortisation": 35000000, "ebitda": 57000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 9000000, "net_income_continuing_ops": 9000000, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316000000, "short_term_investments": null, "net_receivables": 158000000, "inventory": 357000000, "other_current_assets": null, "total_current_assets": 862000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 45000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1787000000, "total_assets": 2649000000, "short_term_debt": 8000000, "accounts_payable": 126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616000000, "total_liabilities": 910000000, "total_debt": 356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649000000, "total_equity": 1739000000, "shares_outstanding": 70000000, "operating_cash_flow": 90000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22000000", "ebitda": "57000000", "netIncome": "9000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "663000000", "costOfRevenue": "534000000", "interestIncome": "0", "incomeBeforeTax": "18000000", "interestExpense": "4000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "20000000", "inventory": "357000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2649000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "1649000000", "totalLiabilities": "910000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "862000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1692000000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1739000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "160000000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "316000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "90000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 755000000, "cost_of_revenue": 577000000, "gross_profit": 178000000, "ebit": 77000000, "ebitda": 112000000, "pretax_income": 73000000, "tax_provision": 19000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000000, "total_current_assets": 895000000, "total_assets": 2656000000, "short_term_debt": 8000000, "long_term_debt": 348000000, "total_debt": 356000000, "total_liabilities": 914000000, "total_equity": 1742000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": 47000000 }, "cash_flow": { "operating_cash_flow": 162000000, "capital_expenditure": 68000000, "free_cash_flow": 230000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291005, "ticker_id": 2518, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77000000", "ebitda": "112000000", "netIncome": "54000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "755000000", "costOfRevenue": "577000000", "interestIncome": "7000000", "incomeBeforeTax": "73000000", "interestExpense": "4000000", "operatingIncome": "80000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "19000000", "inventory": "370000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2656000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "1659000000", "totalLiabilities": "914000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "895000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1662000000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1742000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "117000000", "totalCurrentLiabilities": "315000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "599000000", "cashAndShortTermInvestments": "333000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "162000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755000000, "cost_of_revenue": 577000000, "gross_profit": 178000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 35000000, "ebitda": 112000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 73000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000000, "short_term_investments": null, "net_receivables": 168000000, "inventory": 370000000, "other_current_assets": null, "total_current_assets": 895000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 28000000, "goodwill_and_intangibles": 47000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760000000, "total_assets": 2656000000, "short_term_debt": 8000000, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599000000, "total_liabilities": 914000000, "total_debt": 356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1659000000, "total_equity": 1742000000, "shares_outstanding": 70000000, "operating_cash_flow": 162000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000000, "free_cash_flow": 230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77000000", "ebitda": "112000000", "netIncome": "54000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "755000000", "costOfRevenue": "577000000", "interestIncome": "7000000", "incomeBeforeTax": "73000000", "interestExpense": "4000000", "operatingIncome": "80000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "19000000", "inventory": "370000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2656000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "1659000000", "totalLiabilities": "914000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "895000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1662000000", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1742000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "117000000", "totalCurrentLiabilities": "315000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "599000000", "cashAndShortTermInvestments": "333000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "162000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 724000000, "cost_of_revenue": 526000000, "gross_profit": 198000000, "ebit": 123000000, "ebitda": 158000000, "pretax_income": 117000000, "tax_provision": 26000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256000000, "total_current_assets": 839000000, "total_assets": 2570000000, "short_term_debt": 8000000, "long_term_debt": 348000000, "total_debt": 356000000, "total_liabilities": 878000000, "total_equity": 1692000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": 48000000 }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 64000000, "free_cash_flow": 128000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291006, "ticker_id": 2518, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "158000000", "netIncome": "91000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "526000000", "interestIncome": "4000000", "incomeBeforeTax": "117000000", "interestExpense": "3000000", "operatingIncome": "120000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "19000000", "inventory": "400000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2570000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "1625000000", "totalLiabilities": "878000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "839000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1631000000", "shortLongTermDebtTotal": "379000000", "totalShareholderEquity": "1692000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "101000000", "totalCurrentLiabilities": "276000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "602000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "64000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724000000, "cost_of_revenue": 526000000, "gross_profit": 198000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 35000000, "ebitda": 158000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256000000, "short_term_investments": null, "net_receivables": 158000000, "inventory": 400000000, "other_current_assets": null, "total_current_assets": 839000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 29000000, "goodwill_and_intangibles": 48000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1731000000, "total_assets": 2570000000, "short_term_debt": 8000000, "accounts_payable": 146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602000000, "total_liabilities": 878000000, "total_debt": 356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1625000000, "total_equity": 1692000000, "shares_outstanding": 70000000, "operating_cash_flow": 64000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": 128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "158000000", "netIncome": "91000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "526000000", "interestIncome": "4000000", "incomeBeforeTax": "117000000", "interestExpense": "3000000", "operatingIncome": "120000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "19000000", "inventory": "400000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "2570000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "1625000000", "totalLiabilities": "878000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "839000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1631000000", "shortLongTermDebtTotal": "379000000", "totalShareholderEquity": "1692000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "101000000", "totalCurrentLiabilities": "276000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "602000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "64000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 680000000, "cost_of_revenue": 519000000, "gross_profit": 161000000, "ebit": 82000000, "ebitda": 114000000, "pretax_income": 85000000, "tax_provision": 23000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 855000000, "total_assets": 2569000000, "short_term_debt": 8000000, "long_term_debt": 348000000, "total_debt": 356000000, "total_liabilities": 898000000, "total_equity": 1671000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": 49000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 62000000, "free_cash_flow": 167000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291007, "ticker_id": 2518, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "114000000", "netIncome": "62000000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "680000000", "costOfRevenue": "519000000", "interestIncome": "10000000", "incomeBeforeTax": "85000000", "interestExpense": "1000000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "19000000", "inventory": "358000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "2569000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "898000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "855000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000000", "currentAccountsPayable": "139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "380000000", "totalShareholderEquity": "1671000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "312000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "586000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "105000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680000000, "cost_of_revenue": 519000000, "gross_profit": 161000000, "research_and_development": 1000000, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 32000000, "ebitda": 114000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 85000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340000000, "short_term_investments": null, "net_receivables": 132000000, "inventory": 358000000, "other_current_assets": null, "total_current_assets": 855000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 30000000, "goodwill_and_intangibles": 49000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713000000, "total_assets": 2569000000, "short_term_debt": 8000000, "accounts_payable": 139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312000000, "long_term_debt": 348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586000000, "total_liabilities": 898000000, "total_debt": 356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1615000000, "total_equity": 1671000000, "shares_outstanding": 70000000, "operating_cash_flow": 105000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 167000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "114000000", "netIncome": "62000000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "680000000", "costOfRevenue": "519000000", "interestIncome": "10000000", "incomeBeforeTax": "85000000", "interestExpense": "1000000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "19000000", "inventory": "358000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "2569000000", "longTermDebt": "348000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1615000000", "totalLiabilities": "898000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "855000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000000", "currentAccountsPayable": "139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "380000000", "totalShareholderEquity": "1671000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "150000000", "totalCurrentLiabilities": "312000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "586000000", "cashAndShortTermInvestments": "340000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "105000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 722000000, "cost_of_revenue": 530000000, "gross_profit": 192000000, "ebit": 117000000, "ebitda": 148000000, "pretax_income": 113000000, "tax_provision": 23000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346000000, "total_current_assets": 885000000, "total_assets": 2576000000, "short_term_debt": 0, "long_term_debt": 347000000, "total_debt": 347000000, "total_liabilities": 910000000, "total_equity": 1666000000, "shares_outstanding": 71000000, "goodwill_and_intangibles": 49000000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 44000000, "free_cash_flow": 227000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291009, "ticker_id": 2518, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117000000", "ebitda": "148000000", "netIncome": "90000000", "grossProfit": "192000000", "depreciation": "None", "totalRevenue": "722000000", "costOfRevenue": "530000000", "interestIncome": "2000000", "incomeBeforeTax": "113000000", "interestExpense": "4000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "19000000", "inventory": "373000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "2576000000", "longTermDebt": "347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1594000000", "totalLiabilities": "910000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "885000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1691000000", "currentAccountsPayable": "282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000000", "shortLongTermDebtTotal": "372000000", "totalShareholderEquity": "1666000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "304000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "606000000", "cashAndShortTermInvestments": "346000000", "commonStockSharesOutstanding": "71000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "183000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722000000, "cost_of_revenue": 530000000, "gross_profit": 192000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117000000, "depreciation_amortisation": 31000000, "ebitda": 148000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 113000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 90000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346000000, "short_term_investments": null, "net_receivables": 137000000, "inventory": 373000000, "other_current_assets": null, "total_current_assets": 885000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 30000000, "goodwill_and_intangibles": 49000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1691000000, "total_assets": 2576000000, "short_term_debt": 0, "accounts_payable": 282000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304000000, "long_term_debt": 347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606000000, "total_liabilities": 910000000, "total_debt": 347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1594000000, "total_equity": 1666000000, "shares_outstanding": 71000000, "operating_cash_flow": 183000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000000, "free_cash_flow": 227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117000000", "ebitda": "148000000", "netIncome": "90000000", "grossProfit": "192000000", "depreciation": "None", "totalRevenue": "722000000", "costOfRevenue": "530000000", "interestIncome": "2000000", "incomeBeforeTax": "113000000", "interestExpense": "4000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "19000000", "inventory": "373000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "2576000000", "longTermDebt": "347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1594000000", "totalLiabilities": "910000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "885000000", "currentLongTermDebt": "None", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1691000000", "currentAccountsPayable": "282000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000000", "shortLongTermDebtTotal": "372000000", "totalShareholderEquity": "1666000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "304000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "606000000", "cashAndShortTermInvestments": "346000000", "commonStockSharesOutstanding": "71000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "183000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 814000000, "cost_of_revenue": 551000000, "gross_profit": 263000000, "ebit": 205000000, "ebitda": 236000000, "pretax_income": 213000000, "tax_provision": 53000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317000000, "total_current_assets": 883000000, "total_assets": 2529000000, "short_term_debt": null, "long_term_debt": 347000000, "total_debt": 347000000, "total_liabilities": 870000000, "total_equity": 1659000000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 49000000 }, "cash_flow": { "operating_cash_flow": 212000000, "capital_expenditure": 36000000, "free_cash_flow": 248000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291010, "ticker_id": 2518, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205000000", "ebitda": "236000000", "netIncome": "160000000", "grossProfit": "263000000", "depreciation": "None", "totalRevenue": "814000000", "costOfRevenue": "551000000", "interestIncome": "None", "incomeBeforeTax": "213000000", "interestExpense": "4000000", "operatingIncome": "194000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "19000000", "inventory": "372000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "2529000000", "longTermDebt": "347000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1595000000", "totalLiabilities": "870000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "883000000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646000000", "currentAccountsPayable": "258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000000", "totalShareholderEquity": "1659000000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "609000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "212000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814000000, "cost_of_revenue": 551000000, "gross_profit": 263000000, "research_and_development": null, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205000000, "depreciation_amortisation": 31000000, "ebitda": 236000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 213000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 160000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317000000, "short_term_investments": null, "net_receivables": 161000000, "inventory": 372000000, "other_current_assets": null, "total_current_assets": 883000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 30000000, "goodwill_and_intangibles": 49000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646000000, "total_assets": 2529000000, "short_term_debt": null, "accounts_payable": 258000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000000, "long_term_debt": 347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609000000, "total_liabilities": 870000000, "total_debt": 347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1595000000, "total_equity": 1659000000, "shares_outstanding": 72000000, "operating_cash_flow": 212000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000000, "free_cash_flow": 248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205000000", "ebitda": "236000000", "netIncome": "160000000", "grossProfit": "263000000", "depreciation": "None", "totalRevenue": "814000000", "costOfRevenue": "551000000", "interestIncome": "None", "incomeBeforeTax": "213000000", "interestExpense": "4000000", "operatingIncome": "194000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "19000000", "inventory": "372000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "2529000000", "longTermDebt": "347000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "1595000000", "totalLiabilities": "870000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "883000000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "None", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646000000", "currentAccountsPayable": "258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000000", "totalShareholderEquity": "1659000000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "609000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "212000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 724000000, "cost_of_revenue": 511000000, "gross_profit": 213000000, "ebit": 144000000, "ebitda": 175000000, "pretax_income": 149000000, "tax_provision": 41000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244000000, "total_current_assets": 842000000, "total_assets": 2487000000, "short_term_debt": null, "long_term_debt": 347000000, "total_debt": 347000000, "total_liabilities": 869000000, "total_equity": 1618000000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 50000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 41000000, "free_cash_flow": 146000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291011, "ticker_id": 2518, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000000", "ebitda": "175000000", "netIncome": "108000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "511000000", "interestIncome": "None", "incomeBeforeTax": "149000000", "interestExpense": "4000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "19000000", "inventory": "398000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2487000000", "longTermDebt": "347000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "1555000000", "totalLiabilities": "869000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "842000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371000000", "totalShareholderEquity": "1618000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "253000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "244000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "105000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724000000, "cost_of_revenue": 511000000, "gross_profit": 213000000, "research_and_development": null, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000000, "depreciation_amortisation": 31000000, "ebitda": 175000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 149000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": 398000000, "other_current_assets": null, "total_current_assets": 842000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 50000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645000000, "total_assets": 2487000000, "short_term_debt": null, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253000000, "long_term_debt": 347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616000000, "total_liabilities": 869000000, "total_debt": 347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1555000000, "total_equity": 1618000000, "shares_outstanding": 72000000, "operating_cash_flow": 105000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144000000", "ebitda": "175000000", "netIncome": "108000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "511000000", "interestIncome": "None", "incomeBeforeTax": "149000000", "interestExpense": "4000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "19000000", "inventory": "398000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2487000000", "longTermDebt": "347000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "1555000000", "totalLiabilities": "869000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "842000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371000000", "totalShareholderEquity": "1618000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "253000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "244000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "105000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 658000000, "cost_of_revenue": 498000000, "gross_profit": 160000000, "ebit": 91000000, "ebitda": 122000000, "pretax_income": 67000000, "tax_provision": 8000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222000000, "total_current_assets": 778000000, "total_assets": 2437000000, "short_term_debt": 6000000, "long_term_debt": 347000000, "total_debt": 353000000, "total_liabilities": 880000000, "total_equity": 1557000000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": 64000000, "free_cash_flow": 223000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291012, "ticker_id": 2518, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "122000000", "netIncome": "59000000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "658000000", "costOfRevenue": "498000000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "5000000", "operatingIncome": "89000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "19000000", "inventory": "378000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2437000000", "longTermDebt": "347000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "1479000000", "totalLiabilities": "880000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "778000000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "606000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "134000000", "operatingCashflow": "159000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658000000, "cost_of_revenue": 498000000, "gross_profit": 160000000, "research_and_development": 8000000, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 31000000, "ebitda": 122000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222000000, "short_term_investments": null, "net_receivables": 155000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 778000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 32000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1659000000, "total_assets": 2437000000, "short_term_debt": 6000000, "accounts_payable": 141000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274000000, "long_term_debt": 347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606000000, "total_liabilities": 880000000, "total_debt": 353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1479000000, "total_equity": 1557000000, "shares_outstanding": 72000000, "operating_cash_flow": 159000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "122000000", "netIncome": "59000000", "grossProfit": "160000000", "depreciation": "None", "totalRevenue": "658000000", "costOfRevenue": "498000000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "5000000", "operatingIncome": "89000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "19000000", "inventory": "378000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2437000000", "longTermDebt": "347000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "1479000000", "totalLiabilities": "880000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "778000000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "606000000", "cashAndShortTermInvestments": "222000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "134000000", "operatingCashflow": "159000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 728000000, "cost_of_revenue": 514000000, "gross_profit": 214000000, "ebit": 164000000, "ebitda": 194000000, "pretax_income": 162000000, "tax_provision": 44000000, "net_income": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160000000, "total_current_assets": 745000000, "total_assets": 2380000000, "short_term_debt": 0, "long_term_debt": 347000000, "total_debt": 347000000, "total_liabilities": 879000000, "total_equity": 1501000000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": 187000000, "capital_expenditure": 49000000, "free_cash_flow": 236000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291014, "ticker_id": 2518, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "194000000", "netIncome": "118000000", "grossProfit": "214000000", "depreciation": "None", "totalRevenue": "728000000", "costOfRevenue": "514000000", "interestIncome": "0", "incomeBeforeTax": "162000000", "interestExpense": "4000000", "operatingIncome": "161000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "19000000", "inventory": "378000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2380000000", "longTermDebt": "347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "1438000000", "totalLiabilities": "879000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "745000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1546000000", "shortLongTermDebtTotal": "382000000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "2000000", "totalCurrentLiabilities": "266000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "613000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "187000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-312000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728000000, "cost_of_revenue": 514000000, "gross_profit": 214000000, "research_and_development": null, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 30000000, "ebitda": 194000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 162000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 118000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160000000, "short_term_investments": null, "net_receivables": 181000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 745000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 32000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1633000000, "total_assets": 2380000000, "short_term_debt": 0, "accounts_payable": 264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266000000, "long_term_debt": 347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613000000, "total_liabilities": 879000000, "total_debt": 347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1438000000, "total_equity": 1501000000, "shares_outstanding": 72000000, "operating_cash_flow": 187000000, "stock_based_compensation": -5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000000, "free_cash_flow": 236000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "194000000", "netIncome": "118000000", "grossProfit": "214000000", "depreciation": "None", "totalRevenue": "728000000", "costOfRevenue": "514000000", "interestIncome": "0", "incomeBeforeTax": "162000000", "interestExpense": "4000000", "operatingIncome": "161000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "19000000", "inventory": "378000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2380000000", "longTermDebt": "347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "1438000000", "totalLiabilities": "879000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "745000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1546000000", "shortLongTermDebtTotal": "382000000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "2000000", "totalCurrentLiabilities": "266000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "613000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "187000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-312000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "income_statement": { "revenue": 611000000, "cost_of_revenue": 492000000, "gross_profit": 119000000, "ebit": 2000000, "ebitda": 31000000, "pretax_income": -1000000, "tax_provision": 21000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 671000000, "total_assets": 2302000000, "short_term_debt": 0, "long_term_debt": 377000000, "total_debt": 377000000, "total_liabilities": 883000000, "total_equity": 1419000000, "shares_outstanding": 72000000, "goodwill_and_intangibles": 59000000 }, "cash_flow": { "operating_cash_flow": 88000000, "capital_expenditure": 74000000, "free_cash_flow": 162000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291015, "ticker_id": 2518, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:05.262395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2000000", "ebitda": "31000000", "netIncome": "-20000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "611000000", "costOfRevenue": "492000000", "interestIncome": "9000000", "incomeBeforeTax": "-1000000", "interestExpense": "3000000", "operatingIncome": "8000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "19000000", "inventory": "407000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2302000000", "longTermDebt": "377000000", "shortTermDebt": "0", "treasuryStock": "-387000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "1337000000", "totalLiabilities": "883000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "671000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1504000000", "shortLongTermDebtTotal": "410000000", "totalShareholderEquity": "1419000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "267000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "88000000", "capitalExpenditures": "74000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611000000, "cost_of_revenue": 492000000, "gross_profit": 119000000, "research_and_development": null, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": 29000000, "ebitda": 31000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": -20000000, "net_income_continuing_ops": -21000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000000, "short_term_investments": null, "net_receivables": 124000000, "inventory": 407000000, "other_current_assets": null, "total_current_assets": 671000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 40000000, "goodwill_and_intangibles": 59000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1631000000, "total_assets": 2302000000, "short_term_debt": 0, "accounts_payable": 243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267000000, "long_term_debt": 377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616000000, "total_liabilities": 883000000, "total_debt": 377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1337000000, "total_equity": 1419000000, "shares_outstanding": 72000000, "operating_cash_flow": 88000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000000, "free_cash_flow": 162000000, "net_change_in_cash": -56000000 }, "raw_data": { "income": { "ebit": "2000000", "ebitda": "31000000", "netIncome": "-20000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "611000000", "costOfRevenue": "492000000", "interestIncome": "9000000", "incomeBeforeTax": "-1000000", "interestExpense": "3000000", "operatingIncome": "8000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "19000000", "inventory": "407000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "2302000000", "longTermDebt": "377000000", "shortTermDebt": "0", "treasuryStock": "-387000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "1337000000", "totalLiabilities": "883000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "671000000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1504000000", "shortLongTermDebtTotal": "410000000", "totalShareholderEquity": "1419000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "267000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "72000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "88000000", "capitalExpenditures": "74000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }