{ "ticker": { "uuid": "ac4c848a-dac1-4c25-be92-ca1b3d2532db", "symbol": "AMTM", "name": "Amentum Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ac4c848a-dac1-4c25-be92-ca1b3d2532db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac4c848a-dac1-4c25-be92-ca1b3d2532db/" }, "latest_snapshot": { "ticker": { "uuid": "ac4c848a-dac1-4c25-be92-ca1b3d2532db", "symbol": "AMTM", "name": "Amentum Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ac4c848a-dac1-4c25-be92-ca1b3d2532db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac4c848a-dac1-4c25-be92-ca1b3d2532db/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.7, "quality": 0.11, "momentum": 0.17, "coverage": 0.909, "confidence": 0.871, "delta": 5 }, "headline_factors": { "price": 22.55, "market_cap": 5504237257.2, "pe_ratio": 37.1908, "earnings_yield": 0.0543, "ebitda_to_ev": 0.1056, "shareholder_yield": 0, "roe": 0.0321, "piotroski_f_score": 3, "momentum_12_1": -0.2087, "volatility_252d": 0.4244 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.1908, "ev_ebitda": 9.4664, "earnings_yield": 0.0543, "fcf_yield": 0.0541, "shareholder_yield": 0 }, "quality": { "roe": 0.0321, "roic": 0.0434, "gross_margin": 0.0791, "fcf_margin": 0.0346, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0685, "eps_growth_1y": null, "fcf_growth_1y": 0.5861 }, "momentum": { "price_return_12m": -0.1188, "momentum_12_1": -0.2087, "relative_strength": -0.2871 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.11, "momentum_percentile": 0.17, "growth_composite": 66, "yield_composite": 32, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.8, "os": 0.41, "value": 0.68, "quality": 0.13, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.6031, "earnings_yield": 0.0539, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": 0.0946 }, { "week_end_date": "2026-06-14", "price": 22.86, "os": 0.42, "value": 0.69, "quality": 0.12, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.7021, "earnings_yield": 0.0539, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": 0.0128 }, { "week_end_date": "2026-06-21", "price": 21.66, "os": 0.41, "value": 0.71, "quality": 0.12, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 35.723, "earnings_yield": 0.0556, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": 0.0636 }, { "week_end_date": "2026-06-28", "price": 20.25, "os": 0.46, "value": 0.74, "quality": 0.13, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 33.3975, "earnings_yield": 0.0579, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": -0.0094 }, { "week_end_date": "2026-07-05", "price": 21.24, "os": 0.4, "value": 0.72, "quality": 0.13, "momentum": 0.2, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 35.0303, "earnings_yield": 0.0563, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": -0.0582 }, { "week_end_date": "2026-07-12", "price": 21.01, "os": 0.36, "value": 0.72, "quality": 0.13, "momentum": 0.14, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 34.6509, "earnings_yield": 0.0566, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": -0.0346 }, { "week_end_date": "2026-07-19", "price": 20.68, "os": 0.4, "value": 0.74, "quality": 0.11, "momentum": 0.16, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 34.1067, "earnings_yield": 0.0572, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": -0.1418 }, { "week_end_date": "2026-07-26", "price": 22.55, "os": 0.35, "value": 0.7, "quality": 0.11, "momentum": 0.17, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 37.1908, "earnings_yield": 0.0543, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": -0.2087 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 468000000, "ebitda": 987000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 468000000, "ebitda": 987000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 468000000, "ebitda": 987000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 468000000, "ebitda": 987000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 468000000, "ebitda": 987000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 468000000, "ebitda": 987000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 503000000, "ebitda": 1022000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 12880000000, "gross_profit": 1513000000, "ebit": 418000000, "ebitda": 987000000, "pretax_income": null, "tax_provision": null, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 42000000, "long_term_debt": 3901000000, "total_debt": 4167000000, "total_liabilities": null, "total_equity": 4505000000, "shares_outstanding": 243464776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": -27000000, "free_cash_flow": 516000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -759000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 151000000, "ebitda": 251000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 151000000, "ebitda": 251000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 151000000, "ebitda": 251000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 151000000, "ebitda": 251000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 151000000, "ebitda": 251000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 151000000, "ebitda": 251000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 127000000, "ebitda": 227000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3237000000, "cost_of_revenue": 2911000000, "gross_profit": 326000000, "ebit": 117000000, "ebitda": 223000000, "pretax_income": 64000000, "tax_provision": 20000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2960000000, "total_assets": 11198000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 6536000000, "total_equity": 4556000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7564000000 }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": 6000000, "free_cash_flow": -130000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3237000000, "cost_of_revenue": 2911000000, "gross_profit": 326000000, "ebit": 117000000, "ebitda": 223000000, "pretax_income": 64000000, "tax_provision": 20000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2960000000, "total_assets": 11198000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 6536000000, "total_equity": 4556000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7564000000 }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": 6000000, "free_cash_flow": -130000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3237000000, "cost_of_revenue": 2911000000, "gross_profit": 326000000, "ebit": 117000000, "ebitda": 223000000, "pretax_income": 64000000, "tax_provision": 20000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2960000000, "total_assets": 11198000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 6536000000, "total_equity": 4556000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7564000000 }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": 6000000, "free_cash_flow": -130000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3237000000, "cost_of_revenue": 2911000000, "gross_profit": 326000000, "ebit": 117000000, "ebitda": 223000000, "pretax_income": 64000000, "tax_provision": 20000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2960000000, "total_assets": 11198000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 6536000000, "total_equity": 4556000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7564000000 }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": 6000000, "free_cash_flow": -130000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3237000000, "cost_of_revenue": 2911000000, "gross_profit": 326000000, "ebit": 117000000, "ebitda": 223000000, "pretax_income": 64000000, "tax_provision": 20000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2960000000, "total_assets": 11198000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 6536000000, "total_equity": 4556000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7564000000 }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": 6000000, "free_cash_flow": -130000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }