{ "ticker": { "uuid": "ac4c848a-dac1-4c25-be92-ca1b3d2532db", "symbol": "AMTM", "name": "Amentum Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ac4c848a-dac1-4c25-be92-ca1b3d2532db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac4c848a-dac1-4c25-be92-ca1b3d2532db/" }, "ticker_metadata": { "id": 198, "uuid": "ac4c848a-dac1-4c25-be92-ca1b3d2532db", "symbol": "AMTM", "name": "Amentum Holdings Inc.", "asset_type": "equity", "market_cap": 5675468000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Amentum Holdings, Inc. provides engineering and technology solutions to address challenges in science, security, and sustainability.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac4c848a-dac1-4c25-be92-ca1b3d2532db", "symbol": "AMTM", "name": "Amentum Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ac4c848a-dac1-4c25-be92-ca1b3d2532db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac4c848a-dac1-4c25-be92-ca1b3d2532db/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.32, "quality": 0.12, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.8, "market_cap": 5586000000, "pe_ratio": 37.7432, "earnings_yield": 0.0265, "ebitda_to_ev": 0.1092, "shareholder_yield": 0, "roe": 0.0321, "piotroski_f_score": 6, "momentum_12_1": 0.0946, "volatility_252d": 0.4219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.423991+00:00", "batch_id": "" }, "size": { "price_close": 22.8, "market_cap": 5586000000, "market_cap_usd": 5586000000, "enterprise_value": 9085000000, "shares_outstanding": 245000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.7432, "pb_ratio": 1.212, "ptbv_ratio": null, "ps_ratio": 0.3934, "pcf_ratio": 12.0129, "pfcf_ratio": 11.3537, "ev_ebitda": 9.1583, "ev_ebit": 17.3048, "ev_sales": 0.6397, "ev_fcf": 18.4654, "earnings_yield": 0.0265, "fcf_yield": 0.0542, "price_to_sales": 0.3934, "price_to_book": 1.212, "price_to_cashflow": 12.0129, "ebitda_to_ev": 0.1092, "sales_yield": 1.5631 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0791, "operating_margin": 0.037, "net_margin": 0.0104, "ebitda_margin": 0.0699, "fcf_margin": 0.0346, "roe": 0.0321, "roa": 0.0132, "roic": 0.0462, "roc_greenblatt": null, "asset_turnover": 1.2714, "cash_conversion": 3.3243, "accruals_ratio": -0.0284, "sbc_to_revenue": 0.002, "piotroski_f_score": 6, "altman_z_score": 2.0073, "earnings_stability_5y": 6.3475, "revenue_stability_5y": 0.3959, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4031, "net_debt_to_ebitda": 3.5272, "debt_to_assets": 0.3516, "interest_coverage": 1.6055, "current_ratio": 1.4811, "quick_ratio": 1.4811, "net_debt": 3499000000, "local_beta": 0.0019, "volatility_252d": 0.4219, "volatility_60d": 1.019, "max_drawdown_12m": -0.3925, "risk_adjusted_momentum": 0.2242 }, "growth": { "revenue_growth_1y": 0.0685, "revenue_growth_3y_cagr": 0.2331, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5861, "book_value_growth_1y": -0.6233, "revenue_growth": 0.0685, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0705, "price_return_3m": -0.2403, "price_return_6m": -0.2105, "price_return_9m": -0.0594, "price_return_12m": 0.0174, "price_return_12m_ex1m": 0.0946, "momentum_6m": -0.2105, "momentum_12m": 0.0174, "momentum_12_1": 0.0946, "distance_from_52w_high": -0.3925, "distance_from_52w_low": 0.044, "relative_strength": -0.0826 }, "raw_ttm": { "revenue_ttm": 14201000000, "gross_profit_ttm": 1123000000, "ebit_ttm": 525000000, "ebitda_ttm": 992000000, "net_income_ttm": 148000000, "eps_diluted_ttm": 0.6041, "operating_cash_flow_ttm": 465000000, "capital_expenditure_ttm": 27000000, "fcf_ttm": 492000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 327000000, "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_current_liabilities": 2091000000, "net_ppe": null, "total_assets": 11170000000, "total_debt": 3927000000, "total_equity": 4609000000, "net_working_capital": 618000000, "book_value_per_share": 18.8122, "retained_earnings": -363000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2858000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 29, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 53, "rank_ev_ebitda": 33, "rank_ev_ebit": 63, "rank_earnings_yield": 78, "rank_fcf_yield": 65, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 94, "rank_fcf_margin": 83, "rank_piotroski": 33, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 61 }, "composites": { "value_composite": 68, "quality_composite": 88, "momentum_composite": 74, "growth_composite": 67, "yield_composite": 88, "svqf_composite": 89, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.196, "os_score": 0.08, "value_percentile": 0.32, "quality_percentile": 0.12, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3480, "ticker_id": 198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.423991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.8, "market_cap": 5586000000, "market_cap_usd": 5586000000, "enterprise_value": 9085000000, "shares_outstanding": 245000000, "fx_rate_to_usd": null, "pe_ratio": 37.74324324, "pb_ratio": 1.21197657, "ptbv_ratio": null, "ps_ratio": 0.39335258, "pcf_ratio": 12.01290323, "pfcf_ratio": 11.35365854, "ev_ebitda": 9.15826613, "ev_ebit": 17.3047619, "ev_sales": 0.63974368, "ev_fcf": 18.46544715, "earnings_yield": 0.02649481, "fcf_yield": 0.0541552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07907894, "operating_margin": 0.03696923, "net_margin": 0.0104218, "ebitda_margin": 0.06985424, "fcf_margin": 0.03464545, "roe": 0.03211109, "roa": 0.01324978, "roic": 0.04615221, "roc_greenblatt": null, "asset_turnover": 1.27135184, "cash_conversion": 3.32432432, "accruals_ratio": -0.02837959, "sbc_to_revenue": 0.00197169, "debt_to_equity": 1.40312432, "net_debt_to_ebitda": 3.52721774, "debt_to_assets": 0.3515667, "interest_coverage": 1.60550459, "current_ratio": 1.48110952, "quick_ratio": 1.48110952, "net_debt": 3499000000, "revenue_growth_1y": 0.06846738, "revenue_growth_3y_cagr": 0.23312032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58610418, "book_value_growth_1y": -0.62328622, "piotroski_f_score": 6, "altman_z_score": 2.00729507, "earnings_stability_5y": 6.347459, "revenue_stability_5y": 0.395914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07052589, "price_return_3m": -0.24025325, "price_return_6m": -0.21052632, "price_return_9m": -0.05940594, "price_return_12m": 0.01740295, "price_return_12m_ex1m": 0.09460062, "distance_from_52w_high": -0.39248601, "distance_from_52w_low": 0.04395604, "relative_strength": -0.08256064, "local_beta": 0.0019, "volatility_252d": 0.42188, "volatility_60d": 1.019049, "max_drawdown_12m": -0.39248601, "revenue_ttm": 14201000000, "gross_profit_ttm": 1123000000, "ebit_ttm": 525000000, "ebitda_ttm": 992000000, "net_income_ttm": 148000000, "eps_diluted_ttm": 0.60408163, "operating_cash_flow_ttm": 465000000, "capital_expenditure_ttm": 27000000, "fcf_ttm": 492000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 327000000, "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_current_liabilities": 2091000000, "net_ppe": null, "total_assets": 11170000000, "total_debt": 3927000000, "total_equity": 4609000000, "net_working_capital": 618000000, "book_value_per_share": 18.8122449, "retained_earnings": -363000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2858000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 29, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 53, "rank_ev_ebitda": 33, "rank_ev_ebit": 63, "rank_earnings_yield": 78, "rank_fcf_yield": 65, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 94, "rank_fcf_margin": 83, "rank_piotroski": 33, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 61, "value_composite": 68, "quality_composite": 88, "momentum_composite": 74, "growth_composite": 67, "yield_composite": 88, "svqf_composite": 89, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.8, "os": 0.08, "value": 0.32, "quality": 0.12, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.7432, "earnings_yield": 0.0265, "shareholder_yield": 0, "roe": 0.0321, "momentum_12_1": 0.0946, "complete_fields": { "id": 3480, "ticker_id": 198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.423991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.8, "market_cap": 5586000000, "market_cap_usd": 5586000000, "enterprise_value": 9085000000, "shares_outstanding": 245000000, "fx_rate_to_usd": null, "pe_ratio": 37.74324324, "pb_ratio": 1.21197657, "ptbv_ratio": null, "ps_ratio": 0.39335258, "pcf_ratio": 12.01290323, "pfcf_ratio": 11.35365854, "ev_ebitda": 9.15826613, "ev_ebit": 17.3047619, "ev_sales": 0.63974368, "ev_fcf": 18.46544715, "earnings_yield": 0.02649481, "fcf_yield": 0.0541552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07907894, "operating_margin": 0.03696923, "net_margin": 0.0104218, "ebitda_margin": 0.06985424, "fcf_margin": 0.03464545, "roe": 0.03211109, "roa": 0.01324978, "roic": 0.04615221, "roc_greenblatt": null, "asset_turnover": 1.27135184, "cash_conversion": 3.32432432, "accruals_ratio": -0.02837959, "sbc_to_revenue": 0.00197169, "debt_to_equity": 1.40312432, "net_debt_to_ebitda": 3.52721774, "debt_to_assets": 0.3515667, "interest_coverage": 1.60550459, "current_ratio": 1.48110952, "quick_ratio": 1.48110952, "net_debt": 3499000000, "revenue_growth_1y": 0.06846738, "revenue_growth_3y_cagr": 0.23312032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58610418, "book_value_growth_1y": -0.62328622, "piotroski_f_score": 6, "altman_z_score": 2.00729507, "earnings_stability_5y": 6.347459, "revenue_stability_5y": 0.395914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07052589, "price_return_3m": -0.24025325, "price_return_6m": -0.21052632, "price_return_9m": -0.05940594, "price_return_12m": 0.01740295, "price_return_12m_ex1m": 0.09460062, "distance_from_52w_high": -0.39248601, "distance_from_52w_low": 0.04395604, "relative_strength": -0.08256064, "local_beta": 0.0019, "volatility_252d": 0.42188, "volatility_60d": 1.019049, "max_drawdown_12m": -0.39248601, "revenue_ttm": 14201000000, "gross_profit_ttm": 1123000000, "ebit_ttm": 525000000, "ebitda_ttm": 992000000, "net_income_ttm": 148000000, "eps_diluted_ttm": 0.60408163, "operating_cash_flow_ttm": 465000000, "capital_expenditure_ttm": 27000000, "fcf_ttm": 492000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 327000000, "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_current_liabilities": 2091000000, "net_ppe": null, "total_assets": 11170000000, "total_debt": 3927000000, "total_equity": 4609000000, "net_working_capital": 618000000, "book_value_per_share": 18.8122449, "retained_earnings": -363000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2858000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 29, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 53, "rank_ev_ebitda": 33, "rank_ev_ebit": 63, "rank_earnings_yield": 78, "rank_fcf_yield": 65, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 94, "rank_fcf_margin": 83, "rank_piotroski": 33, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 61, "value_composite": 68, "quality_composite": 88, "momentum_composite": 74, "growth_composite": 67, "yield_composite": 88, "svqf_composite": 89, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "ebit": 503000000, "ebitda": 1022000000, "pretax_income": 115000000, "tax_provision": 56000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4010000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 27000000, "free_cash_flow": 570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215382, "ticker_id": 198, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503000000", "ebitda": "1022000000", "netIncome": "66000000", "grossProfit": "1034000000", "depreciation": "None", "totalRevenue": "14393000000", "costOfRevenue": "13359000000", "interestIncome": "None", "incomeBeforeTax": "115000000", "interestExpense": "353000000", "operatingIncome": "503000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "5703000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11460000000", "longTermDebt": "3901000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1955000000", "reportedCurrency": "USD", "retainedEarnings": "-461000000", "totalLiabilities": "6840000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3113000000", "currentLongTermDebt": "42000000", "longTermInvestments": "196000000", "shortTermInvestments": "None", "currentNetReceivables": "2479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4167000000", "totalShareholderEquity": "4505000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "2354000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "4486000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "1955000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000000", "cashflowFromInvestment": "228000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14393000000, "cost_of_revenue": 13359000000, "gross_profit": 1034000000, "research_and_development": null, "selling_general_admin": 616000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503000000, "depreciation_amortisation": 519000000, "ebitda": 1022000000, "interest_expense": 353000000, "interest_income": null, "other_non_operating": null, "pretax_income": 115000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437000000, "short_term_investments": null, "net_receivables": 2479000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3113000000, "net_ppe": null, "goodwill": 5703000000, "intangible_assets": 1955000000, "goodwill_and_intangibles": 7658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8347000000, "total_assets": 11460000000, "short_term_debt": 109000000, "accounts_payable": 892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2354000000, "long_term_debt": 3901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4486000000, "total_liabilities": 6840000000, "total_debt": 4010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "operating_cash_flow": 543000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 228000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -790000000, "free_cash_flow": 570000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503000000", "ebitda": "1022000000", "netIncome": "66000000", "grossProfit": "1034000000", "depreciation": "None", "totalRevenue": "14393000000", "costOfRevenue": "13359000000", "interestIncome": "None", "incomeBeforeTax": "115000000", "interestExpense": "353000000", "operatingIncome": "503000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "5703000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11460000000", "longTermDebt": "3901000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1955000000", "reportedCurrency": "USD", "retainedEarnings": "-461000000", "totalLiabilities": "6840000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3113000000", "currentLongTermDebt": "42000000", "longTermInvestments": "196000000", "shortTermInvestments": "None", "currentNetReceivables": "2479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4167000000", "totalShareholderEquity": "4505000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "2354000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "4486000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "1955000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000000", "cashflowFromInvestment": "228000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 8388000000, "cost_of_revenue": 7590000000, "gross_profit": 798000000, "ebit": 315000000, "ebitda": 566000000, "pretax_income": -123000000, "tax_provision": -40000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 3084000000, "total_assets": 11974000000, "short_term_debt": 103000000, "long_term_debt": 4643000000, "total_debt": 4746000000, "total_liabilities": 7422000000, "total_equity": 4460000000, "shares_outstanding": 91000000, "goodwill_and_intangibles": 8179000000 }, "cash_flow": { "operating_cash_flow": 47000000, "capital_expenditure": 11000000, "free_cash_flow": 58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215387, "ticker_id": 198, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315000000", "ebitda": "566000000", "netIncome": "-82000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "8388000000", "costOfRevenue": "7590000000", "interestIncome": "None", "incomeBeforeTax": "-123000000", "interestExpense": "438000000", "operatingIncome": "291000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-40000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "-83000000" }, "balance": { "goodwill": "5556000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11974000000", "longTermDebt": "4643000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2623000000", "reportedCurrency": "USD", "retainedEarnings": "-527000000", "totalLiabilities": "7422000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3084000000", "currentLongTermDebt": "36000000", "longTermInvestments": "123000000", "shortTermInvestments": "None", "currentNetReceivables": "2401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8890000000", "currentAccountsPayable": "764000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000000", "totalShareholderEquity": "4460000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "832000000", "totalCurrentLiabilities": "1965000000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "5457000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "2623000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "475000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8388000000, "cost_of_revenue": 7590000000, "gross_profit": 798000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315000000, "depreciation_amortisation": 251000000, "ebitda": 566000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": -123000000, "tax_provision": -40000000, "effective_tax_rate": null, "net_income": -82000000, "net_income_continuing_ops": -83000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": null, "net_receivables": 2401000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3084000000, "net_ppe": null, "goodwill": 5556000000, "intangible_assets": 2623000000, "goodwill_and_intangibles": 8179000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8890000000, "total_assets": 11974000000, "short_term_debt": 103000000, "accounts_payable": 764000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965000000, "long_term_debt": 4643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5457000000, "total_liabilities": 7422000000, "total_debt": 4746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527000000, "total_equity": 4460000000, "shares_outstanding": 91000000, "operating_cash_flow": 47000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 475000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 58000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315000000", "ebitda": "566000000", "netIncome": "-82000000", "grossProfit": "798000000", "depreciation": "None", "totalRevenue": "8388000000", "costOfRevenue": "7590000000", "interestIncome": "None", "incomeBeforeTax": "-123000000", "interestExpense": "438000000", "operatingIncome": "291000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-40000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "-83000000" }, "balance": { "goodwill": "5556000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11974000000", "longTermDebt": "4643000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2623000000", "reportedCurrency": "USD", "retainedEarnings": "-527000000", "totalLiabilities": "7422000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3084000000", "currentLongTermDebt": "36000000", "longTermInvestments": "123000000", "shortTermInvestments": "None", "currentNetReceivables": "2401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8890000000", "currentAccountsPayable": "764000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000000", "totalShareholderEquity": "4460000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "832000000", "totalCurrentLiabilities": "1965000000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "5457000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "2623000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "475000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 7865000000, "cost_of_revenue": 7083000000, "gross_profit": 782000000, "ebit": 57000000, "ebitda": 382000000, "pretax_income": -340000000, "tax_provision": -19000000, "net_income": -314000000, "net_income_to_common": -314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305000000, "total_current_assets": 1931119000, "total_assets": 6413000000, "short_term_debt": 98000000, "long_term_debt": 4067000000, "total_debt": 4165000000, "total_liabilities": 5997776000, "total_equity": 375000000, "shares_outstanding": 90000000, "goodwill_and_intangibles": 3879000000 }, "cash_flow": { "operating_cash_flow": 67000000, "capital_expenditure": 12000000, "free_cash_flow": 79000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215392, "ticker_id": 198, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57000000", "ebitda": "382000000", "netIncome": "-314000000", "grossProfit": "782000000", "depreciation": "None", "totalRevenue": "7865000000", "costOfRevenue": "7083000000", "interestIncome": "5000000", "incomeBeforeTax": "-340000000", "interestExpense": "397000000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "2891000000", "inventory": "119000", "commonStock": "326505000", "currentDebt": "None", "investments": "None", "totalAssets": "6413000000", "longTermDebt": "4067000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "988000000", "reportedCurrency": "USD", "retainedEarnings": "-445000000", "totalLiabilities": "5997776000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "1931119000", "currentLongTermDebt": "45000000", "longTermInvestments": "104000000", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4332000000", "totalShareholderEquity": "375000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "1376000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "4621000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "988000000", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7865000000, "cost_of_revenue": 7083000000, "gross_profit": 782000000, "research_and_development": null, "selling_general_admin": 443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57000000, "depreciation_amortisation": 325000000, "ebitda": 382000000, "interest_expense": 397000000, "interest_income": null, "other_non_operating": null, "pretax_income": -340000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -314000000, "net_income_continuing_ops": 246000000, "net_income_to_common": -314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305000000, "short_term_investments": null, "net_receivables": 1440000000, "inventory": 119000, "other_current_assets": null, "total_current_assets": 1931119000, "net_ppe": null, "goodwill": 2891000000, "intangible_assets": 988000000, "goodwill_and_intangibles": 3879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482000000, "total_assets": 6413000000, "short_term_debt": 98000000, "accounts_payable": 560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376000000, "long_term_debt": 4067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4621000000, "total_liabilities": 5997776000, "total_debt": 4165000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445000000, "total_equity": 375000000, "shares_outstanding": 90000000, "operating_cash_flow": 67000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 79000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57000000", "ebitda": "382000000", "netIncome": "-314000000", "grossProfit": "782000000", "depreciation": "None", "totalRevenue": "7865000000", "costOfRevenue": "7083000000", "interestIncome": "5000000", "incomeBeforeTax": "-340000000", "interestExpense": "397000000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "2891000000", "inventory": "119000", "commonStock": "326505000", "currentDebt": "None", "investments": "None", "totalAssets": "6413000000", "longTermDebt": "4067000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "988000000", "reportedCurrency": "USD", "retainedEarnings": "-445000000", "totalLiabilities": "5997776000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "1931119000", "currentLongTermDebt": "45000000", "longTermInvestments": "104000000", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4332000000", "totalShareholderEquity": "375000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "1376000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "4621000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "988000000", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 7676000000, "cost_of_revenue": 6905000000, "gross_profit": 771000000, "ebit": 89000000, "ebitda": 381000000, "pretax_income": -64000000, "tax_provision": 14000000, "net_income": -84000000, "net_income_to_common": -84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1359000000, "total_assets": 4220000000, "short_term_debt": 182179000, "long_term_debt": null, "total_debt": 182179000, "total_liabilities": 919000000, "total_equity": 3259000000, "shares_outstanding": 90000000, "goodwill_and_intangibles": 2571000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 18000000, "free_cash_flow": 144000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215397, "ticker_id": 198, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89000000", "ebitda": "381000000", "netIncome": "-84000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "7676000000", "costOfRevenue": "6905000000", "interestIncome": "4000000", "incomeBeforeTax": "-64000000", "interestExpense": "153000000", "operatingIncome": "121000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "2203000000", "inventory": "None", "commonStock": "623378000", "currentDebt": "None", "investments": "None", "totalAssets": "4220000000", "longTermDebt": "None", "shortTermDebt": "182179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "919000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "1359000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2861000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276179000", "totalShareholderEquity": "3259000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "266821000", "totalCurrentLiabilities": "713000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206000000", "cashAndShortTermInvestments": "207000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1724000000", "cashflowFromInvestment": "-1787000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7676000000, "cost_of_revenue": 6905000000, "gross_profit": 771000000, "research_and_development": null, "selling_general_admin": 467000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89000000, "depreciation_amortisation": 292000000, "ebitda": 381000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": -64000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": -84000000, "net_income_continuing_ops": 238000000, "net_income_to_common": -84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207000000, "short_term_investments": null, "net_receivables": 1122000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1359000000, "net_ppe": null, "goodwill": 2203000000, "intangible_assets": 368000000, "goodwill_and_intangibles": 2571000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2861000000, "total_assets": 4220000000, "short_term_debt": 182179000, "accounts_payable": 215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206000000, "total_liabilities": 919000000, "total_debt": 182179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3259000000, "shares_outstanding": 90000000, "operating_cash_flow": 126000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1787000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1724000000, "free_cash_flow": 144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89000000", "ebitda": "381000000", "netIncome": "-84000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "7676000000", "costOfRevenue": "6905000000", "interestIncome": "4000000", "incomeBeforeTax": "-64000000", "interestExpense": "153000000", "operatingIncome": "121000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "2203000000", "inventory": "None", "commonStock": "623378000", "currentDebt": "None", "investments": "None", "totalAssets": "4220000000", "longTermDebt": "None", "shortTermDebt": "182179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "919000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "1359000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2861000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276179000", "totalShareholderEquity": "3259000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "266821000", "totalCurrentLiabilities": "713000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206000000", "cashAndShortTermInvestments": "207000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1724000000", "cashflowFromInvestment": "-1787000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 5092000000, "cost_of_revenue": 4305000000, "gross_profit": 787000000, "ebit": 335000000, "ebitda": 407000000, "pretax_income": 292000000, "tax_provision": 85000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 90000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245000000, "capital_expenditure": 34000000, "free_cash_flow": 279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215398, "ticker_id": 198, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335000000", "ebitda": "407000000", "netIncome": "199000000", "grossProfit": "787000000", "depreciation": "None", "totalRevenue": "5092000000", "costOfRevenue": "4305000000", "interestIncome": "7000000", "incomeBeforeTax": "292000000", "interestExpense": "137720000", "operatingIncome": "335000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "207000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-272000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5092000000, "cost_of_revenue": 4305000000, "gross_profit": 787000000, "research_and_development": null, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335000000, "depreciation_amortisation": 72000000, "ebitda": 407000000, "interest_expense": 137720000, "interest_income": null, "other_non_operating": null, "pretax_income": 292000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 207000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 90000000, "operating_cash_flow": 245000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000000, "free_cash_flow": 279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335000000", "ebitda": "407000000", "netIncome": "199000000", "grossProfit": "787000000", "depreciation": "None", "totalRevenue": "5092000000", "costOfRevenue": "4305000000", "interestIncome": "7000000", "incomeBeforeTax": "292000000", "interestExpense": "137720000", "operatingIncome": "335000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "207000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "-272000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "ebit": 127000000, "ebitda": 227000000, "pretax_income": 78000000, "tax_provision": 24000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 3097000000, "total_assets": 11170000000, "short_term_debt": 40000000, "long_term_debt": 3887000000, "total_debt": 3927000000, "total_liabilities": 6467000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 7467000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 6000000, "free_cash_flow": 231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215380, "ticker_id": 198, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127000000", "ebitda": "227000000", "netIncome": "54000000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "3478000000", "costOfRevenue": "3227000000", "interestIncome": "None", "incomeBeforeTax": "78000000", "interestExpense": "73000000", "operatingIncome": "127000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "5698000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11170000000", "longTermDebt": "3887000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1769000000", "reportedCurrency": "USD", "retainedEarnings": "-363000000", "totalLiabilities": "6467000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "3097000000", "currentLongTermDebt": "40000000", "longTermInvestments": "216000000", "shortTermInvestments": "None", "currentNetReceivables": "2496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8073000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3927000000", "totalShareholderEquity": "4609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039000000", "totalCurrentLiabilities": "2091000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "4376000000", "cashAndShortTermInvestments": "428000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1769000000", "cashAndCashEquivalentsAtCarryingValue": "428000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3478000000, "cost_of_revenue": 3227000000, "gross_profit": 251000000, "research_and_development": null, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127000000, "depreciation_amortisation": 100000000, "ebitda": 227000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 78000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428000000, "short_term_investments": null, "net_receivables": 2496000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3097000000, "net_ppe": null, "goodwill": 5698000000, "intangible_assets": 1769000000, "goodwill_and_intangibles": 7467000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8073000000, "total_assets": 11170000000, "short_term_debt": 40000000, "accounts_payable": 832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2091000000, "long_term_debt": 3887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4376000000, "total_liabilities": 6467000000, "total_debt": 3927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363000000, "total_equity": 4609000000, "shares_outstanding": 245000000, "operating_cash_flow": 225000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000000, "free_cash_flow": 231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127000000", "ebitda": "227000000", "netIncome": "54000000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "3478000000", "costOfRevenue": "3227000000", "interestIncome": "None", "incomeBeforeTax": "78000000", "interestExpense": "73000000", "operatingIncome": "127000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "5698000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11170000000", "longTermDebt": "3887000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1769000000", "reportedCurrency": "USD", "retainedEarnings": "-363000000", "totalLiabilities": "6467000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "3097000000", "currentLongTermDebt": "40000000", "longTermInvestments": "216000000", "shortTermInvestments": "None", "currentNetReceivables": "2496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8073000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3927000000", "totalShareholderEquity": "4609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039000000", "totalCurrentLiabilities": "2091000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "4376000000", "cashAndShortTermInvestments": "428000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1769000000", "cashAndCashEquivalentsAtCarryingValue": "428000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 3237000000, "cost_of_revenue": 2911000000, "gross_profit": 326000000, "ebit": 138000000, "ebitda": 244000000, "pretax_income": 64000000, "tax_provision": 20000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2960000000, "total_assets": 11198000000, "short_term_debt": 41000000, "long_term_debt": 3894000000, "total_debt": 3935000000, "total_liabilities": 6536000000, "total_equity": 4556000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7564000000 }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": 6000000, "free_cash_flow": -130000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215381, "ticker_id": 198, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138000000", "ebitda": "244000000", "netIncome": "44000000", "grossProfit": "326000000", "depreciation": "None", "totalRevenue": "3237000000", "costOfRevenue": "2911000000", "interestIncome": "None", "incomeBeforeTax": "64000000", "interestExpense": "74000000", "operatingIncome": "138000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "5703000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11198000000", "longTermDebt": "3894000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1861000000", "reportedCurrency": "USD", "retainedEarnings": "-417000000", "totalLiabilities": "6536000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2960000000", "currentLongTermDebt": "41000000", "longTermInvestments": "218000000", "shortTermInvestments": "None", "currentNetReceivables": "2526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8238000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935000000", "totalShareholderEquity": "4556000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973000000", "totalCurrentLiabilities": "2088000000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "4448000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "1861000000", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "38558000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3237000000, "cost_of_revenue": 2911000000, "gross_profit": 326000000, "research_and_development": null, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138000000, "depreciation_amortisation": 106000000, "ebitda": 244000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 44000000, "net_income_continuing_ops": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000000, "short_term_investments": null, "net_receivables": 2526000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2960000000, "net_ppe": null, "goodwill": 5703000000, "intangible_assets": 1861000000, "goodwill_and_intangibles": 7564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8238000000, "total_assets": 11198000000, "short_term_debt": 41000000, "accounts_payable": 871000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2088000000, "long_term_debt": 3894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4448000000, "total_liabilities": 6536000000, "total_debt": 3935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417000000, "total_equity": 4556000000, "shares_outstanding": 244000000, "operating_cash_flow": -136000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": -130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138000000", "ebitda": "244000000", "netIncome": "44000000", "grossProfit": "326000000", "depreciation": "None", "totalRevenue": "3237000000", "costOfRevenue": "2911000000", "interestIncome": "None", "incomeBeforeTax": "64000000", "interestExpense": "74000000", "operatingIncome": "138000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "5703000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11198000000", "longTermDebt": "3894000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1861000000", "reportedCurrency": "USD", "retainedEarnings": "-417000000", "totalLiabilities": "6536000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2960000000", "currentLongTermDebt": "41000000", "longTermInvestments": "218000000", "shortTermInvestments": "None", "currentNetReceivables": "2526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8238000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935000000", "totalShareholderEquity": "4556000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973000000", "totalCurrentLiabilities": "2088000000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "4448000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "1861000000", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000000", "profitLoss": "None", "dividendPayout": "38558000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 3925000000, "cost_of_revenue": 3629000000, "gross_profit": 296000000, "ebit": 143000000, "ebitda": 275000000, "pretax_income": 34000000, "tax_provision": -3000000, "net_income": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3113000000, "total_assets": 11460000000, "short_term_debt": 109000000, "long_term_debt": 3901000000, "total_debt": 4010000000, "total_liabilities": 6840000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7658000000 }, "cash_flow": { "operating_cash_flow": 270000000, "capital_expenditure": 9000000, "free_cash_flow": 279000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215383, "ticker_id": 198, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143000000", "ebitda": "275000000", "netIncome": "40000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "3925000000", "costOfRevenue": "3629000000", "interestIncome": "None", "incomeBeforeTax": "34000000", "interestExpense": "92000000", "operatingIncome": "143000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "5703000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11460000000", "longTermDebt": "3901000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1955000000", "reportedCurrency": "USD", "retainedEarnings": "-461000000", "totalLiabilities": "6840000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3113000000", "currentLongTermDebt": "42000000", "longTermInvestments": "196000000", "shortTermInvestments": "None", "currentNetReceivables": "2479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4167000000", "totalShareholderEquity": "4505000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "2354000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "4486000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "1955000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "38558000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3925000000, "cost_of_revenue": 3629000000, "gross_profit": 296000000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143000000, "depreciation_amortisation": 132000000, "ebitda": 275000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 34000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 40000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437000000, "short_term_investments": null, "net_receivables": 2479000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3113000000, "net_ppe": null, "goodwill": 5703000000, "intangible_assets": 1955000000, "goodwill_and_intangibles": 7658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8347000000, "total_assets": 11460000000, "short_term_debt": 109000000, "accounts_payable": 892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2354000000, "long_term_debt": 3901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4486000000, "total_liabilities": 6840000000, "total_debt": 4010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461000000, "total_equity": 4505000000, "shares_outstanding": 244000000, "operating_cash_flow": 270000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 38558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -559000000, "free_cash_flow": 279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143000000", "ebitda": "275000000", "netIncome": "40000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "3925000000", "costOfRevenue": "3629000000", "interestIncome": "None", "incomeBeforeTax": "34000000", "interestExpense": "92000000", "operatingIncome": "143000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "5703000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11460000000", "longTermDebt": "3901000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1955000000", "reportedCurrency": "USD", "retainedEarnings": "-461000000", "totalLiabilities": "6840000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3113000000", "currentLongTermDebt": "42000000", "longTermInvestments": "196000000", "shortTermInvestments": "None", "currentNetReceivables": "2479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8347000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4167000000", "totalShareholderEquity": "4505000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "2354000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "4486000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "1955000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "38558000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 3561000000, "cost_of_revenue": 3311000000, "gross_profit": 250000000, "ebit": 117000000, "ebitda": 246000000, "pretax_income": 12000000, "tax_provision": 13000000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738000000, "total_current_assets": 3427000000, "total_assets": 11808000000, "short_term_debt": 43000000, "long_term_debt": 4441000000, "total_debt": 4484000000, "total_liabilities": 7219000000, "total_equity": 4458000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 7691000000 }, "cash_flow": { "operating_cash_flow": 106000000, "capital_expenditure": 6000000, "free_cash_flow": 112000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215384, "ticker_id": 198, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117000000", "ebitda": "246000000", "netIncome": "10000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "3561000000", "costOfRevenue": "3311000000", "interestIncome": "None", "incomeBeforeTax": "12000000", "interestExpense": "88000000", "operatingIncome": "117000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "5616000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11808000000", "longTermDebt": "4441000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2075000000", "reportedCurrency": "USD", "retainedEarnings": "-501000000", "totalLiabilities": "7219000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "3427000000", "currentLongTermDebt": "43000000", "longTermInvestments": "198000000", "shortTermInvestments": "None", "currentNetReceivables": "2475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8381000000", "currentAccountsPayable": "821000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4484000000", "totalShareholderEquity": "4458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1161000000", "totalCurrentLiabilities": "2172000000", "otherNonCurrentLiabilities": "357000000", "totalNonCurrentLiabilities": "5047000000", "cashAndShortTermInvestments": "738000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2075000000", "cashAndCashEquivalentsAtCarryingValue": "738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "275000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3561000000, "cost_of_revenue": 3311000000, "gross_profit": 250000000, "research_and_development": null, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117000000, "depreciation_amortisation": 129000000, "ebitda": 246000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": -1000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738000000, "short_term_investments": null, "net_receivables": 2475000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3427000000, "net_ppe": null, "goodwill": 5616000000, "intangible_assets": 2075000000, "goodwill_and_intangibles": 7691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8381000000, "total_assets": 11808000000, "short_term_debt": 43000000, "accounts_payable": 821000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172000000, "long_term_debt": 4441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5047000000, "total_liabilities": 7219000000, "total_debt": 4484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501000000, "total_equity": 4458000000, "shares_outstanding": 243000000, "operating_cash_flow": 106000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 275000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000000, "free_cash_flow": 112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117000000", "ebitda": "246000000", "netIncome": "10000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "3561000000", "costOfRevenue": "3311000000", "interestIncome": "None", "incomeBeforeTax": "12000000", "interestExpense": "88000000", "operatingIncome": "117000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "5616000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11808000000", "longTermDebt": "4441000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2075000000", "reportedCurrency": "USD", "retainedEarnings": "-501000000", "totalLiabilities": "7219000000", "otherCurrentAssets": "214000000", "totalCurrentAssets": "3427000000", "currentLongTermDebt": "43000000", "longTermInvestments": "198000000", "shortTermInvestments": "None", "currentNetReceivables": "2475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8381000000", "currentAccountsPayable": "821000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4484000000", "totalShareholderEquity": "4458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1161000000", "totalCurrentLiabilities": "2172000000", "otherNonCurrentLiabilities": "357000000", "totalNonCurrentLiabilities": "5047000000", "cashAndShortTermInvestments": "738000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2075000000", "cashAndCashEquivalentsAtCarryingValue": "738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "275000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 3491000000, "cost_of_revenue": 3244000000, "gross_profit": 247000000, "ebit": 123000000, "ebitda": 252000000, "pretax_income": 24000000, "tax_provision": 22000000, "net_income": 4000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546000000, "total_current_assets": 3266000000, "total_assets": 12004000000, "short_term_debt": 43000000, "long_term_debt": 4636000000, "total_debt": 4679000000, "total_liabilities": 7425000000, "total_equity": 4427000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 8011000000 }, "cash_flow": { "operating_cash_flow": 57000000, "capital_expenditure": 4000000, "free_cash_flow": 61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215385, "ticker_id": 198, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "252000000", "netIncome": "4000000", "grossProfit": "247000000", "depreciation": "None", "totalRevenue": "3491000000", "costOfRevenue": "3244000000", "interestIncome": "None", "incomeBeforeTax": "24000000", "interestExpense": "86000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "5658000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12004000000", "longTermDebt": "4636000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2353000000", "reportedCurrency": "USD", "retainedEarnings": "-511000000", "totalLiabilities": "7425000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "3266000000", "currentLongTermDebt": "43000000", "longTermInvestments": "193000000", "shortTermInvestments": "None", "currentNetReceivables": "2509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8738000000", "currentAccountsPayable": "876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4679000000", "totalShareholderEquity": "4427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066000000", "totalCurrentLiabilities": "2097000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "5328000000", "cashAndShortTermInvestments": "546000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2353000000", "cashAndCashEquivalentsAtCarryingValue": "546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3491000000, "cost_of_revenue": 3244000000, "gross_profit": 247000000, "research_and_development": null, "selling_general_admin": 145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 129000000, "ebitda": 252000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 4000000, "net_income_continuing_ops": 2000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546000000, "short_term_investments": null, "net_receivables": 2509000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3266000000, "net_ppe": null, "goodwill": 5658000000, "intangible_assets": 2353000000, "goodwill_and_intangibles": 8011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8738000000, "total_assets": 12004000000, "short_term_debt": 43000000, "accounts_payable": 876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097000000, "long_term_debt": 4636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5328000000, "total_liabilities": 7425000000, "total_debt": 4679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511000000, "total_equity": 4427000000, "shares_outstanding": 243000000, "operating_cash_flow": 57000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "252000000", "netIncome": "4000000", "grossProfit": "247000000", "depreciation": "None", "totalRevenue": "3491000000", "costOfRevenue": "3244000000", "interestIncome": "None", "incomeBeforeTax": "24000000", "interestExpense": "86000000", "operatingIncome": "123000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "5658000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12004000000", "longTermDebt": "4636000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2353000000", "reportedCurrency": "USD", "retainedEarnings": "-511000000", "totalLiabilities": "7425000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "3266000000", "currentLongTermDebt": "43000000", "longTermInvestments": "193000000", "shortTermInvestments": "None", "currentNetReceivables": "2509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8738000000", "currentAccountsPayable": "876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4679000000", "totalShareholderEquity": "4427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066000000", "totalCurrentLiabilities": "2097000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "5328000000", "cashAndShortTermInvestments": "546000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2353000000", "cashAndCashEquivalentsAtCarryingValue": "546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 3416000000, "cost_of_revenue": 3175000000, "gross_profit": 241000000, "ebit": 120000000, "ebitda": 249000000, "pretax_income": 45000000, "tax_provision": 24000000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522000000, "total_current_assets": 3140000000, "total_assets": 11919000000, "short_term_debt": 44000000, "long_term_debt": 4636000000, "total_debt": 4680000000, "total_liabilities": 7356000000, "total_equity": 4475000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 8091000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 8000000, "free_cash_flow": 118000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215386, "ticker_id": 198, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "249000000", "netIncome": "12000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "3416000000", "costOfRevenue": "3175000000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "87000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "5588000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11919000000", "longTermDebt": "4636000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2503000000", "reportedCurrency": "USD", "retainedEarnings": "-515000000", "totalLiabilities": "7356000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "3140000000", "currentLongTermDebt": "44000000", "longTermInvestments": "124000000", "shortTermInvestments": "None", "currentNetReceivables": "2405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8779000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4680000000", "totalShareholderEquity": "4475000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "1971000000", "otherNonCurrentLiabilities": "402000000", "totalNonCurrentLiabilities": "5385000000", "cashAndShortTermInvestments": "522000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2503000000", "cashAndCashEquivalentsAtCarryingValue": "522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3416000000, "cost_of_revenue": 3175000000, "gross_profit": 241000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 129000000, "ebitda": 249000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522000000, "short_term_investments": null, "net_receivables": 2405000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3140000000, "net_ppe": null, "goodwill": 5588000000, "intangible_assets": 2503000000, "goodwill_and_intangibles": 8091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8779000000, "total_assets": 11919000000, "short_term_debt": 44000000, "accounts_payable": 726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1971000000, "long_term_debt": 4636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5385000000, "total_liabilities": 7356000000, "total_debt": 4680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515000000, "total_equity": 4475000000, "shares_outstanding": 243000000, "operating_cash_flow": 110000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "249000000", "netIncome": "12000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "3416000000", "costOfRevenue": "3175000000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "87000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "5588000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11919000000", "longTermDebt": "4636000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2503000000", "reportedCurrency": "USD", "retainedEarnings": "-515000000", "totalLiabilities": "7356000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "3140000000", "currentLongTermDebt": "44000000", "longTermInvestments": "124000000", "shortTermInvestments": "None", "currentNetReceivables": "2405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8779000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4680000000", "totalShareholderEquity": "4475000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "1971000000", "otherNonCurrentLiabilities": "402000000", "totalNonCurrentLiabilities": "5385000000", "cashAndShortTermInvestments": "522000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2503000000", "cashAndCashEquivalentsAtCarryingValue": "522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 4242000000, "cost_of_revenue": 4031000000, "gross_profit": 211000000, "ebit": 51000000, "ebitda": 248000000, "pretax_income": -390000000, "tax_provision": -107000000, "net_income": -272000000, "net_income_to_common": -272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 3084000000, "total_assets": 11974000000, "short_term_debt": 103000000, "long_term_debt": 4643000000, "total_debt": 4746000000, "total_liabilities": 7422000000, "total_equity": 4460000000, "shares_outstanding": 92000000, "goodwill_and_intangibles": 8179000000 }, "cash_flow": { "operating_cash_flow": -112991000, "capital_expenditure": 4185000, "free_cash_flow": -108806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215388, "ticker_id": 198, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000000", "ebitda": "248000000", "netIncome": "-272000000", "grossProfit": "211000000", "depreciation": "None", "totalRevenue": "4242000000", "costOfRevenue": "4031000000", "interestIncome": "None", "incomeBeforeTax": "-390000000", "interestExpense": "108000000", "operatingIncome": "27000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-107000000", "reportedCurrency": "USD", "netInterestIncome": "-443000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-283000000" }, "balance": { "goodwill": "5556000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11974000000", "longTermDebt": "4643000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2623000000", "reportedCurrency": "USD", "retainedEarnings": "-527000000", "totalLiabilities": "7422000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3084000000", "currentLongTermDebt": "36000000", "longTermInvestments": "123000000", "shortTermInvestments": "None", "currentNetReceivables": "2401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8890000000", "currentAccountsPayable": "764000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000000", "totalShareholderEquity": "4460000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "832000000", "totalCurrentLiabilities": "1965000000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "5457000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "2623000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112991000", "capitalExpenditures": "4185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192733000", "cashflowFromInvestment": "483386000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4242000000, "cost_of_revenue": 4031000000, "gross_profit": 211000000, "research_and_development": null, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000000, "depreciation_amortisation": 197000000, "ebitda": 248000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": -390000000, "tax_provision": -107000000, "effective_tax_rate": null, "net_income": -272000000, "net_income_continuing_ops": -283000000, "net_income_to_common": -272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": null, "net_receivables": 2401000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3084000000, "net_ppe": null, "goodwill": 5556000000, "intangible_assets": 2623000000, "goodwill_and_intangibles": 8179000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8890000000, "total_assets": 11974000000, "short_term_debt": 103000000, "accounts_payable": 764000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965000000, "long_term_debt": 4643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5457000000, "total_liabilities": 7422000000, "total_debt": 4746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527000000, "total_equity": 4460000000, "shares_outstanding": 92000000, "operating_cash_flow": -112991000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 483386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192733000, "free_cash_flow": -108806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51000000", "ebitda": "248000000", "netIncome": "-272000000", "grossProfit": "211000000", "depreciation": "None", "totalRevenue": "4242000000", "costOfRevenue": "4031000000", "interestIncome": "None", "incomeBeforeTax": "-390000000", "interestExpense": "108000000", "operatingIncome": "27000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-107000000", "reportedCurrency": "USD", "netInterestIncome": "-443000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-283000000" }, "balance": { "goodwill": "5556000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11974000000", "longTermDebt": "4643000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2623000000", "reportedCurrency": "USD", "retainedEarnings": "-527000000", "totalLiabilities": "7422000000", "otherCurrentAssets": "231000000", "totalCurrentAssets": "3084000000", "currentLongTermDebt": "36000000", "longTermInvestments": "123000000", "shortTermInvestments": "None", "currentNetReceivables": "2401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8890000000", "currentAccountsPayable": "764000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000000", "totalShareholderEquity": "4460000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "832000000", "totalCurrentLiabilities": "1965000000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "5457000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "2623000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112991000", "capitalExpenditures": "4185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192733000", "cashflowFromInvestment": "483386000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 2142000000, "cost_of_revenue": 1936000000, "gross_profit": 206000000, "ebit": 86000000, "ebitda": 148000000, "pretax_income": -22000000, "tax_provision": 2000000, "net_income": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000000, "total_current_assets": 1312000000, "total_assets": 4052000000, "short_term_debt": 111113000, "long_term_debt": null, "total_debt": 111113000, "total_liabilities": 801000000, "total_equity": 3208000000, "shares_outstanding": 90500000, "goodwill_and_intangibles": 2506000000 }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": 2000000, "free_cash_flow": 240000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215389, "ticker_id": 198, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86000000", "ebitda": "148000000", "netIncome": "-26000000", "grossProfit": "206000000", "depreciation": "None", "totalRevenue": "2142000000", "costOfRevenue": "1936000000", "interestIncome": "2000000", "incomeBeforeTax": "-22000000", "interestExpense": "108000000", "operatingIncome": "89000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "2230000000", "inventory": "None", "commonStock": "223409000", "currentDebt": "None", "investments": "None", "totalAssets": "4052000000", "longTermDebt": "None", "shortTermDebt": "111113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "276000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "801000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1312000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2740000000", "currentAccountsPayable": "196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181113000", "totalShareholderEquity": "3208000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "273887000", "totalCurrentLiabilities": "629000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "276000000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2142000000, "cost_of_revenue": 1936000000, "gross_profit": 206000000, "research_and_development": null, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86000000, "depreciation_amortisation": 62000000, "ebitda": 148000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": -22000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -26000000, "net_income_continuing_ops": 64000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000000, "short_term_investments": null, "net_receivables": 1083000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1312000000, "net_ppe": null, "goodwill": 2230000000, "intangible_assets": 276000000, "goodwill_and_intangibles": 2506000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2740000000, "total_assets": 4052000000, "short_term_debt": 111113000, "accounts_payable": 196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172000000, "total_liabilities": 801000000, "total_debt": 111113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3208000000, "shares_outstanding": 90500000, "operating_cash_flow": 238000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000000, "free_cash_flow": 240000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86000000", "ebitda": "148000000", "netIncome": "-26000000", "grossProfit": "206000000", "depreciation": "None", "totalRevenue": "2142000000", "costOfRevenue": "1936000000", "interestIncome": "2000000", "incomeBeforeTax": "-22000000", "interestExpense": "108000000", "operatingIncome": "89000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "2230000000", "inventory": "None", "commonStock": "223409000", "currentDebt": "None", "investments": "None", "totalAssets": "4052000000", "longTermDebt": "None", "shortTermDebt": "111113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "276000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "801000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1312000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2740000000", "currentAccountsPayable": "196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181113000", "totalShareholderEquity": "3208000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "273887000", "totalCurrentLiabilities": "629000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "276000000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 1425000000, "cost_of_revenue": 1233000000, "gross_profit": 192000000, "ebit": 91000000, "ebitda": 109000000, "pretax_income": 91000000, "tax_provision": 23000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1331000000, "total_assets": 4174000000, "short_term_debt": 24000000, "long_term_debt": null, "total_debt": 24000000, "total_liabilities": 818000000, "total_equity": 3315000000, "shares_outstanding": 90000000, "goodwill_and_intangibles": 2521000000 }, "cash_flow": { "operating_cash_flow": 5000000, "capital_expenditure": 3000000, "free_cash_flow": 8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215390, "ticker_id": 198, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "109000000", "netIncome": "65000000", "grossProfit": "192000000", "depreciation": "None", "totalRevenue": "1425000000", "costOfRevenue": "1233000000", "interestIncome": "1000000", "incomeBeforeTax": "91000000", "interestExpense": "108020000", "operatingIncome": "91000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2230000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4174000000", "longTermDebt": "None", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "291000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "818000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "1331000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96000000", "totalShareholderEquity": "3315000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "354000000", "totalCurrentLiabilities": "640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "291000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1425000000, "cost_of_revenue": 1233000000, "gross_profit": 192000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 18000000, "ebitda": 109000000, "interest_expense": 108020000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": 1123000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1331000000, "net_ppe": null, "goodwill": 2230000000, "intangible_assets": 291000000, "goodwill_and_intangibles": 2521000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2843000000, "total_assets": 4174000000, "short_term_debt": 24000000, "accounts_payable": 211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178000000, "total_liabilities": 818000000, "total_debt": 24000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3315000000, "shares_outstanding": 90000000, "operating_cash_flow": 5000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": 8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "109000000", "netIncome": "65000000", "grossProfit": "192000000", "depreciation": "None", "totalRevenue": "1425000000", "costOfRevenue": "1233000000", "interestIncome": "1000000", "incomeBeforeTax": "91000000", "interestExpense": "108020000", "operatingIncome": "91000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2230000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4174000000", "longTermDebt": "None", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "291000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "818000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "1331000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96000000", "totalShareholderEquity": "3315000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "354000000", "totalCurrentLiabilities": "640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "291000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 1363000000, "cost_of_revenue": 1169000000, "gross_profit": 194000000, "ebit": 88000000, "ebitda": 105000000, "pretax_income": 90000000, "tax_provision": 22000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192000000, "total_current_assets": 1330000000, "total_assets": 4212000000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 814000000, "total_equity": 3353000000, "shares_outstanding": 90000000, "goodwill_and_intangibles": 2537000000 }, "cash_flow": { "operating_cash_flow": -83000000, "capital_expenditure": 2000000, "free_cash_flow": -81000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215391, "ticker_id": 198, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88000000", "ebitda": "105000000", "netIncome": "65000000", "grossProfit": "194000000", "depreciation": "None", "totalRevenue": "1363000000", "costOfRevenue": "1169000000", "interestIncome": "2000000", "incomeBeforeTax": "90000000", "interestExpense": "111000000", "operatingIncome": "88000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2232000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4212000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "814000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "1330000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "3353000000", "capitalLeaseObligations": "99000000", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "643000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171000000", "cashAndShortTermInvestments": "192000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1363000000, "cost_of_revenue": 1169000000, "gross_profit": 194000000, "research_and_development": null, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88000000, "depreciation_amortisation": 17000000, "ebitda": 105000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 90000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192000000, "short_term_investments": null, "net_receivables": 1106000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1330000000, "net_ppe": null, "goodwill": 2232000000, "intangible_assets": 305000000, "goodwill_and_intangibles": 2537000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2882000000, "total_assets": 4212000000, "short_term_debt": 25000000, "accounts_payable": 209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171000000, "total_liabilities": 814000000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3353000000, "shares_outstanding": 90000000, "operating_cash_flow": -83000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": -81000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88000000", "ebitda": "105000000", "netIncome": "65000000", "grossProfit": "194000000", "depreciation": "None", "totalRevenue": "1363000000", "costOfRevenue": "1169000000", "interestIncome": "2000000", "incomeBeforeTax": "90000000", "interestExpense": "111000000", "operatingIncome": "88000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2232000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4212000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "814000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "1330000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000000", "totalShareholderEquity": "3353000000", "capitalLeaseObligations": "99000000", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "643000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171000000", "cashAndShortTermInvestments": "192000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 1470000000, "cost_of_revenue": 1263000000, "gross_profit": 207000000, "ebit": 97000000, "ebitda": 115000000, "pretax_income": 91000000, "tax_provision": 21000000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305000000, "total_current_assets": 1931000000, "total_assets": 6413000000, "short_term_debt": 98000000, "long_term_debt": 4067000000, "total_debt": 4165000000, "total_liabilities": 5997000000, "total_equity": 375000000, "shares_outstanding": 166646729, "goodwill_and_intangibles": 3879000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 6000000, "free_cash_flow": 111000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215393, "ticker_id": 198, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97000000", "ebitda": "115000000", "netIncome": "67000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "1470000000", "costOfRevenue": "1263000000", "interestIncome": "2000000", "incomeBeforeTax": "91000000", "interestExpense": "111492000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "2891000000", "inventory": "None", "commonStock": "326505000", "currentDebt": "None", "investments": "None", "totalAssets": "6413000000", "longTermDebt": "4067000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "988000000", "reportedCurrency": "USD", "retainedEarnings": "-445000000", "totalLiabilities": "5997000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "1931000000", "currentLongTermDebt": "45000000", "longTermInvestments": "104000000", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4332000000", "totalShareholderEquity": "375000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "1376000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "4621000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "166646729", "intangibleAssetsExcludingGoodwill": "988000000", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470000000, "cost_of_revenue": 1263000000, "gross_profit": 207000000, "research_and_development": null, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": 18000000, "ebitda": 115000000, "interest_expense": 111492000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 70000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305000000, "short_term_investments": null, "net_receivables": 1440000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1931000000, "net_ppe": null, "goodwill": 2891000000, "intangible_assets": 988000000, "goodwill_and_intangibles": 3879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482000000, "total_assets": 6413000000, "short_term_debt": 98000000, "accounts_payable": 560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376000000, "long_term_debt": 4067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4621000000, "total_liabilities": 5997000000, "total_debt": 4165000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445000000, "total_equity": 375000000, "shares_outstanding": 166646729, "operating_cash_flow": 105000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97000000", "ebitda": "115000000", "netIncome": "67000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "1470000000", "costOfRevenue": "1263000000", "interestIncome": "2000000", "incomeBeforeTax": "91000000", "interestExpense": "111492000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "2891000000", "inventory": "None", "commonStock": "326505000", "currentDebt": "None", "investments": "None", "totalAssets": "6413000000", "longTermDebt": "4067000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "988000000", "reportedCurrency": "USD", "retainedEarnings": "-445000000", "totalLiabilities": "5997000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "1931000000", "currentLongTermDebt": "45000000", "longTermInvestments": "104000000", "shortTermInvestments": "None", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4332000000", "totalShareholderEquity": "375000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "1376000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "4621000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "166646729", "intangibleAssetsExcludingGoodwill": "988000000", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "income_statement": { "revenue": 1956475000, "cost_of_revenue": 1854098000, "gross_profit": 102377000, "ebit": 59525000, "ebitda": 140959000, "pretax_income": -30738000, "tax_provision": -707000, "net_income": -32920000, "net_income_to_common": -32920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 243293457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 6000000, "free_cash_flow": 70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215394, "ticker_id": 198, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:10.816611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59525000", "ebitda": "140959000", "netIncome": "-32920000", "grossProfit": "102377000", "depreciation": "None", "totalRevenue": "1956475000", "costOfRevenue": "1854098000", "interestIncome": "1000000", "incomeBeforeTax": "-30738000", "interestExpense": "90263000", "operatingIncome": "45565000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-707000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "56812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81434000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "243293457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1956475000, "cost_of_revenue": 1854098000, "gross_profit": 102377000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59525000, "depreciation_amortisation": 81434000, "ebitda": 140959000, "interest_expense": 90263000, "interest_income": null, "other_non_operating": null, "pretax_income": -30738000, "tax_provision": -707000, "effective_tax_rate": null, "net_income": -32920000, "net_income_continuing_ops": 66000000, "net_income_to_common": -32920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 243293457, "operating_cash_flow": 64000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000000, "free_cash_flow": 70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59525000", "ebitda": "140959000", "netIncome": "-32920000", "grossProfit": "102377000", "depreciation": "None", "totalRevenue": "1956475000", "costOfRevenue": "1854098000", "interestIncome": "1000000", "incomeBeforeTax": "-30738000", "interestExpense": "90263000", "operatingIncome": "45565000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-707000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "56812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81434000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "243293457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }