{ "ticker": { "uuid": "ac5854de-e0b0-4d63-8c97-02d0967fbd5b", "symbol": "GIX", "name": "GigCapital9 Corp. Class A Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/ac5854de-e0b0-4d63-8c97-02d0967fbd5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac5854de-e0b0-4d63-8c97-02d0967fbd5b/" }, "ticker_metadata": { "id": 6268, "uuid": "ac5854de-e0b0-4d63-8c97-02d0967fbd5b", "symbol": "GIX", "name": "GigCapital9 Corp. Class A Ordinary Share", "asset_type": "equity", "market_cap": 185839000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "GigCapital2, Inc. is a blank check company. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac5854de-e0b0-4d63-8c97-02d0967fbd5b", "symbol": "GIX", "name": "GigCapital9 Corp. Class A Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/ac5854de-e0b0-4d63-8c97-02d0967fbd5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac5854de-e0b0-4d63-8c97-02d0967fbd5b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.394, "confidence": 0.118, "delta": null }, "headline_factors": { "price": 9.94, "market_cap": 1170935508.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": null, "momentum_12_1": null, "volatility_252d": 0.0115 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "unknown", "financials_period_end": "2021-09-30", "financials_age_days": 1711, "has_full_data": false, "completeness_score": 0.0714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.418535+00:00", "batch_id": "" }, "size": { "price_close": 9.94, "market_cap": 1170935508.82, "market_cap_usd": 1170935508.82, "enterprise_value": 1158845508.82, "shares_outstanding": 117800353, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9099, "ptbv_ratio": 1.9121, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.9099, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": null, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4243, "net_debt_to_ebitda": null, "debt_to_assets": 0.0627, "interest_coverage": null, "current_ratio": 1.1183, "quick_ratio": 1.0885, "net_debt": -12090000, "local_beta": null, "volatility_252d": 0.0115, "volatility_60d": 0.0115, "max_drawdown_12m": -0.0013, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.7042, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0071, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0122, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 67877000, "total_current_assets": 129590000, "total_current_liabilities": 115880000, "net_ppe": null, "total_assets": 889041000, "total_debt": 55787000, "total_equity": 613086000, "net_working_capital": 1620000, "book_value_per_share": 5.2044, "retained_earnings": -5328000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 612394585, "tangible_book_per_share": 5.1986 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.394, "signal_confidence": 0.118, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1285, "ticker_id": 6268, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "unknown", "source_gaps": {}, "financials_period_end": "2021-09-30", "financials_age_days": 1711, "has_full_data": false, "completeness_score": 0.0714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.418535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.94, "market_cap": 1170935508.82, "market_cap_usd": 1170935508.82, "enterprise_value": 1158845508.82, "shares_outstanding": 117800353, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.90990417, "ptbv_ratio": 1.91206052, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": 0.42428142, "net_debt_to_ebitda": null, "debt_to_assets": 0.06274964, "interest_coverage": null, "current_ratio": 1.11831205, "quick_ratio": 1.08849672, "net_debt": -12090000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.70423723, "piotroski_f_score": null, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0070922, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.01221996, "relative_strength": null, "local_beta": null, "volatility_252d": 0.011505, "volatility_60d": 0.011505, "max_drawdown_12m": -0.00134684, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 67877000, "total_current_assets": 129590000, "total_current_liabilities": 115880000, "net_ppe": null, "total_assets": 889041000, "total_debt": 55787000, "total_equity": 613086000, "net_working_capital": 1620000, "book_value_per_share": 5.2044496, "retained_earnings": -5328000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 612394585, "tangible_book_per_share": 5.19858022, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.394, "signal_confidence": 0.118, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.94, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.118, "coverage": 0.394, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null, "complete_fields": { "id": 1285, "ticker_id": 6268, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "unknown", "source_gaps": {}, "financials_period_end": "2021-09-30", "financials_age_days": 1711, "has_full_data": false, "completeness_score": 0.0714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.418535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.94, "market_cap": 1170935508.82, "market_cap_usd": 1170935508.82, "enterprise_value": 1158845508.82, "shares_outstanding": 117800353, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.90990417, "ptbv_ratio": 1.91206052, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": 0.42428142, "net_debt_to_ebitda": null, "debt_to_assets": 0.06274964, "interest_coverage": null, "current_ratio": 1.11831205, "quick_ratio": 1.08849672, "net_debt": -12090000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.70423723, "piotroski_f_score": null, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0070922, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.01221996, "relative_strength": null, "local_beta": null, "volatility_252d": 0.011505, "volatility_60d": 0.011505, "max_drawdown_12m": -0.00134684, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 67877000, "total_current_assets": 129590000, "total_current_liabilities": 115880000, "net_ppe": null, "total_assets": 889041000, "total_debt": 55787000, "total_equity": 613086000, "net_working_capital": 1620000, "book_value_per_share": 5.2044496, "retained_earnings": -5328000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 612394585, "tangible_book_per_share": 5.19858022, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.394, "signal_confidence": 0.118, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": -3949600, "cost_of_revenue": null, "gross_profit": 3949600, "ebit": -2927054, "ebitda": -2927054, "pretax_income": -2927054, "tax_provision": 271087, "net_income": -3198141, "net_income_to_common": -3198141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478737, "total_current_assets": 542828, "total_assets": 168927777, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 2555237, "total_equity": 166372540, "shares_outstanding": 5695296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2064391, "capital_expenditure": 0, "free_cash_flow": -2064391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81090, "ticker_id": 6268, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2927054", "ebitda": "-2927054", "netIncome": "-3198141", "grossProfit": "3949600", "depreciation": "None", "totalRevenue": "-3949600", "costOfRevenue": "None", "interestIncome": "1022546", "incomeBeforeTax": "-2927054", "interestExpense": "0", "operatingIncome": "-3949600", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "271087", "reportedCurrency": "USD", "netInterestIncome": "1022546", "nonInterestIncome": "None", "operatingExpenses": "3949600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1022546", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3949600", "netIncomeFromContinuingOperations": "-3198141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "161373083", "currentDebt": "None", "investments": "None", "totalAssets": "168927777", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837690", "totalLiabilities": "2555237", "otherCurrentAssets": "-168322258", "totalCurrentAssets": "542828", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "168384949", "currentNetReceivables": "1400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168384949", "currentAccountsPayable": "86528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "166372540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2168709", "totalCurrentLiabilities": "2555237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "478737", "commonStockSharesOutstanding": "5695296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3198141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2064391", "capitalExpenditures": "0", "changeInReceivables": "552", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "6632180", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1097771", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5857340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3949600, "cost_of_revenue": null, "gross_profit": 3949600, "research_and_development": null, "selling_general_admin": 3949600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2927054, "depreciation_amortisation": null, "ebitda": -2927054, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2927054, "tax_provision": 271087, "effective_tax_rate": null, "net_income": -3198141, "net_income_continuing_ops": -3198141, "net_income_to_common": -3198141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478737, "short_term_investments": 168384949, "net_receivables": 1400, "inventory": null, "other_current_assets": null, "total_current_assets": 542828, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168384949, "total_assets": 168927777, "short_term_debt": 300000, "accounts_payable": 86528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2555237, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2837690, "total_equity": 166372540, "shares_outstanding": 5695296, "operating_cash_flow": -2064391, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6632180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5665560, "free_cash_flow": -2064391, "net_change_in_cash": -1097771 }, "raw_data": { "income": { "ebit": "-2927054", "ebitda": "-2927054", "netIncome": "-3198141", "grossProfit": "3949600", "depreciation": "None", "totalRevenue": "-3949600", "costOfRevenue": "None", "interestIncome": "1022546", "incomeBeforeTax": "-2927054", "interestExpense": "0", "operatingIncome": "-3949600", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "271087", "reportedCurrency": "USD", "netInterestIncome": "1022546", "nonInterestIncome": "None", "operatingExpenses": "3949600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1022546", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3949600", "netIncomeFromContinuingOperations": "-3198141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "161373083", "currentDebt": "None", "investments": "None", "totalAssets": "168927777", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837690", "totalLiabilities": "2555237", "otherCurrentAssets": "-168322258", "totalCurrentAssets": "542828", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "168384949", "currentNetReceivables": "1400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168384949", "currentAccountsPayable": "86528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "166372540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2168709", "totalCurrentLiabilities": "2555237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "478737", "commonStockSharesOutstanding": "5695296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3198141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2064391", "capitalExpenditures": "0", "changeInReceivables": "552", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "6632180", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1097771", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5857340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -953440, "ebitda": null, "pretax_income": 919270, "tax_provision": 670577, "net_income": 360450, "net_income_to_common": 360450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576508, "total_current_assets": 1740069, "total_assets": 175767979, "short_term_debt": 16650, "long_term_debt": null, "total_debt": 16650, "total_liabilities": 339958, "total_equity": 175428021, "shares_outstanding": 22245000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1772880, "capital_expenditure": 0, "free_cash_flow": -1772880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81095, "ticker_id": 6268, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "360450", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "1872700", "incomeBeforeTax": "919270", "interestExpense": "0", "operatingIncome": "-953440", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "670577", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "953440", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170428540", "currentDebt": "None", "investments": "None", "totalAssets": "175767979", "longTermDebt": "None", "shortTermDebt": "16650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360451", "totalLiabilities": "339958", "otherCurrentAssets": "161609", "totalCurrentAssets": "1740069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174027910", "currentAccountsPayable": "142613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175428021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197345", "totalCurrentLiabilities": "339958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1576508", "commonStockSharesOutstanding": "22245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1772880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210210948", "cashflowFromInvestment": "-206546258", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 953440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -953440, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 919270, "tax_provision": 670577, "effective_tax_rate": null, "net_income": 360450, "net_income_continuing_ops": null, "net_income_to_common": 360450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1576508, "short_term_investments": null, "net_receivables": 1952, "inventory": null, "other_current_assets": null, "total_current_assets": 1740069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174027910, "total_assets": 175767979, "short_term_debt": 16650, "accounts_payable": 142613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 339958, "total_debt": 16650, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360451, "total_equity": 175428021, "shares_outstanding": 22245000, "operating_cash_flow": -1772880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206546258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210210948, "free_cash_flow": -1772880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "360450", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "1872700", "incomeBeforeTax": "919270", "interestExpense": "0", "operatingIncome": "-953440", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "670577", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "953440", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170428540", "currentDebt": "None", "investments": "None", "totalAssets": "175767979", "longTermDebt": "None", "shortTermDebt": "16650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360451", "totalLiabilities": "339958", "otherCurrentAssets": "161609", "totalCurrentAssets": "1740069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174027910", "currentAccountsPayable": "142613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175428021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197345", "totalCurrentLiabilities": "339958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1576508", "commonStockSharesOutstanding": "22245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1772880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210210948", "cashflowFromInvestment": "-206546258", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 49070000, "cost_of_revenue": null, "gross_profit": 19782000, "ebit": 47663000, "ebitda": null, "pretax_income": 39518000, "tax_provision": 6695000, "net_income": 32592000, "net_income_to_common": 32592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67877000, "total_current_assets": 129590000, "total_assets": 889041000, "short_term_debt": 55787000, "long_term_debt": null, "total_debt": 55787000, "total_liabilities": 260121000, "total_equity": 613086000, "shares_outstanding": 117800353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11181000, "capital_expenditure": 1210000, "free_cash_flow": -9971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81086, "ticker_id": 6268, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47663000", "ebitda": "None", "netIncome": "32592000", "grossProfit": "19782000", "depreciation": "None", "totalRevenue": "49070000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "39518000", "interestExpense": "8145000", "operatingIncome": "-2854000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6695000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1916000", "otherNonOperatingIncome": "50517000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15867000", "netIncomeFromContinuingOperations": "32823000" }, "balance": { "goodwill": "None", "inventory": "3455000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "889041000", "longTermDebt": "None", "shortTermDebt": "55787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5328000", "totalLiabilities": "260121000", "otherCurrentAssets": "710975000", "totalCurrentAssets": "129590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55785000", "currentAccountsPayable": "46369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55785000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "613086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123108000", "totalCurrentLiabilities": "115880000", "otherNonCurrentLiabilities": "3798000", "totalNonCurrentLiabilities": "34857000", "cashAndShortTermInvestments": "67877000", "commonStockSharesOutstanding": "117800353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "-11181000", "capitalExpenditures": "1210000", "changeInReceivables": "-10428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17279000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49070000, "cost_of_revenue": null, "gross_profit": 19782000, "research_and_development": 1916000, "selling_general_admin": 15867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47663000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8145000, "interest_income": null, "other_non_operating": null, "pretax_income": 39518000, "tax_provision": 6695000, "effective_tax_rate": null, "net_income": 32592000, "net_income_continuing_ops": 32823000, "net_income_to_common": 32592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67877000, "short_term_investments": null, "net_receivables": 50949000, "inventory": 3455000, "other_current_assets": null, "total_current_assets": 129590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55785000, "total_assets": 889041000, "short_term_debt": 55787000, "accounts_payable": 46369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34857000, "total_liabilities": 260121000, "total_debt": 55787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5328000, "total_equity": 613086000, "shares_outstanding": 117800353, "operating_cash_flow": -11181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17279000, "free_cash_flow": -9971000, "net_change_in_cash": -29682000 }, "raw_data": { "income": { "ebit": "47663000", "ebitda": "None", "netIncome": "32592000", "grossProfit": "19782000", "depreciation": "None", "totalRevenue": "49070000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "39518000", "interestExpense": "8145000", "operatingIncome": "-2854000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6695000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1916000", "otherNonOperatingIncome": "50517000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15867000", "netIncomeFromContinuingOperations": "32823000" }, "balance": { "goodwill": "None", "inventory": "3455000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "889041000", "longTermDebt": "None", "shortTermDebt": "55787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5328000", "totalLiabilities": "260121000", "otherCurrentAssets": "710975000", "totalCurrentAssets": "129590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55785000", "currentAccountsPayable": "46369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55785000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "613086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123108000", "totalCurrentLiabilities": "115880000", "otherNonCurrentLiabilities": "3798000", "totalNonCurrentLiabilities": "34857000", "cashAndShortTermInvestments": "67877000", "commonStockSharesOutstanding": "117800353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "-11181000", "capitalExpenditures": "1210000", "changeInReceivables": "-10428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17279000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 31882, "cost_of_revenue": 20281, "gross_profit": 11601, "ebit": -21291, "ebitda": -18325, "pretax_income": -39455, "tax_provision": 6647, "net_income": -32808, "net_income_to_common": -32808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98116, "total_current_assets": 149619, "total_assets": 898053, "short_term_debt": 146288, "long_term_debt": null, "total_debt": 146288, "total_liabilities": 303936, "total_equity": 579069, "shares_outstanding": 5695296, "goodwill_and_intangibles": 691415 }, "cash_flow": { "operating_cash_flow": -36826.74, "capital_expenditure": 669, "free_cash_flow": -36157.74, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81087, "ticker_id": 6268, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21291", "ebitda": "-18325", "netIncome": "-32808", "grossProfit": "11601", "depreciation": "None", "totalRevenue": "31882", "costOfRevenue": "20281", "interestIncome": "None", "incomeBeforeTax": "-39455", "interestExpense": "4870", "operatingIncome": "-35552", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "6647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "872", "otherNonOperatingIncome": "967000", "costofGoodsAndServicesSold": "20281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2966", "sellingGeneralAndAdministrative": "8974", "netIncomeFromContinuingOperations": "-32808000" }, "balance": { "goodwill": "567952", "inventory": "3208", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "898053", "longTermDebt": "None", "shortTermDebt": "146288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "123463", "reportedCurrency": "USD", "retainedEarnings": "-37920000", "totalLiabilities": "303936", "otherCurrentAssets": "7659", "totalCurrentAssets": "149619", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748434", "currentAccountsPayable": "8232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55154000", "shortLongTermDebtTotal": "146958", "totalShareholderEquity": "579069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4639", "totalCurrentLiabilities": "156453", "otherNonCurrentLiabilities": "3545000", "totalNonCurrentLiabilities": "147483", "cashAndShortTermInvestments": "98116", "commonStockSharesOutstanding": "5695296", "intangibleAssetsExcludingGoodwill": "123463", "cashAndCashEquivalentsAtCarryingValue": "98116", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-80", "operatingCashflow": "-36826.74", "capitalExpenditures": "669", "changeInReceivables": "-21000857", "changeInExchangeRate": "None", "cashflowFromFinancing": "148516.46", "cashflowFromInvestment": "-14924564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96765151", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31882, "cost_of_revenue": 20281, "gross_profit": 11601, "research_and_development": 872, "selling_general_admin": 8974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21291, "depreciation_amortisation": 2966, "ebitda": -18325, "interest_expense": 4870, "interest_income": null, "other_non_operating": null, "pretax_income": -39455, "tax_provision": 6647, "effective_tax_rate": null, "net_income": -32808, "net_income_continuing_ops": -32808000, "net_income_to_common": -32808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98116, "short_term_investments": null, "net_receivables": 40636, "inventory": 3208, "other_current_assets": null, "total_current_assets": 149619, "net_ppe": null, "goodwill": 567952, "intangible_assets": 123463, "goodwill_and_intangibles": 691415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 748434, "total_assets": 898053, "short_term_debt": 146288, "accounts_payable": 8232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156453, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147483, "total_liabilities": 303936, "total_debt": 146288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37920000, "total_equity": 579069, "shares_outstanding": 5695296, "operating_cash_flow": -36826.74, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14924564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148516.46, "free_cash_flow": -36157.74, "net_change_in_cash": 96765151 }, "raw_data": { "income": { "ebit": "-21291", "ebitda": "-18325", "netIncome": "-32808", "grossProfit": "11601", "depreciation": "None", "totalRevenue": "31882", "costOfRevenue": "20281", "interestIncome": "None", "incomeBeforeTax": "-39455", "interestExpense": "4870", "operatingIncome": "-35552", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "6647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "872", "otherNonOperatingIncome": "967000", "costofGoodsAndServicesSold": "20281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2966", "sellingGeneralAndAdministrative": "8974", "netIncomeFromContinuingOperations": "-32808000" }, "balance": { "goodwill": "567952", "inventory": "3208", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "898053", "longTermDebt": "None", "shortTermDebt": "146288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "123463", "reportedCurrency": "USD", "retainedEarnings": "-37920000", "totalLiabilities": "303936", "otherCurrentAssets": "7659", "totalCurrentAssets": "149619", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748434", "currentAccountsPayable": "8232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55154000", "shortLongTermDebtTotal": "146958", "totalShareholderEquity": "579069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4639", "totalCurrentLiabilities": "156453", "otherNonCurrentLiabilities": "3545000", "totalNonCurrentLiabilities": "147483", "cashAndShortTermInvestments": "98116", "commonStockSharesOutstanding": "5695296", "intangibleAssetsExcludingGoodwill": "123463", "cashAndCashEquivalentsAtCarryingValue": "98116", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-80", "operatingCashflow": "-36826.74", "capitalExpenditures": "669", "changeInReceivables": "-21000857", "changeInExchangeRate": "None", "cashflowFromFinancing": "148516.46", "cashflowFromInvestment": "-14924564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96765151", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": -3949600, "cost_of_revenue": null, "gross_profit": 3949600, "ebit": -933331, "ebitda": -2597452, "pretax_income": -2597452, "tax_provision": 1678, "net_income": -2599130, "net_income_to_common": -2599130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478737, "total_current_assets": 542828, "total_assets": 168927777, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 2555237, "total_equity": 166372540, "shares_outstanding": 5245947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148194, "capital_expenditure": 0, "free_cash_flow": -148194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81088, "ticker_id": 6268, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-933331", "ebitda": "-2597452", "netIncome": "-2599130", "grossProfit": "3949600", "depreciation": "None", "totalRevenue": "-3949600", "costOfRevenue": "None", "interestIncome": "4070", "incomeBeforeTax": "-2597452", "interestExpense": "None", "operatingIncome": "-2603075", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1678", "reportedCurrency": "USD", "netInterestIncome": "4070", "nonInterestIncome": "None", "operatingExpenses": "2603075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "690745", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2603075", "netIncomeFromContinuingOperations": "-936589" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "161373083", "currentDebt": "None", "investments": "None", "totalAssets": "168927777", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837690", "totalLiabilities": "2555237", "otherCurrentAssets": "-168322258", "totalCurrentAssets": "542828", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "168384949", "currentNetReceivables": "1400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168384949", "currentAccountsPayable": "86528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "166372540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2168709", "totalCurrentLiabilities": "2555237", "otherNonCurrentLiabilities": "425625", "totalNonCurrentLiabilities": "425625", "cashAndShortTermInvestments": "478737", "commonStockSharesOutstanding": "5245947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2599130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148194", "capitalExpenditures": "0", "changeInReceivables": "857", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "18783564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333151", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18715458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3949600, "cost_of_revenue": null, "gross_profit": 3949600, "research_and_development": null, "selling_general_admin": 2603075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -933331, "depreciation_amortisation": null, "ebitda": -2597452, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2597452, "tax_provision": 1678, "effective_tax_rate": null, "net_income": -2599130, "net_income_continuing_ops": -936589, "net_income_to_common": -2599130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478737, "short_term_investments": 168384949, "net_receivables": 1400, "inventory": null, "other_current_assets": null, "total_current_assets": 542828, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168384949, "total_assets": 168927777, "short_term_debt": 300000, "accounts_payable": 86528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425625, "total_liabilities": 2555237, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2837690, "total_equity": 166372540, "shares_outstanding": 5245947, "operating_cash_flow": -148194, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18783564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5665560, "free_cash_flow": -148194, "net_change_in_cash": -333151 }, "raw_data": { "income": { "ebit": "-933331", "ebitda": "-2597452", "netIncome": "-2599130", "grossProfit": "3949600", "depreciation": "None", "totalRevenue": "-3949600", "costOfRevenue": "None", "interestIncome": "4070", "incomeBeforeTax": "-2597452", "interestExpense": "None", "operatingIncome": "-2603075", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1678", "reportedCurrency": "USD", "netInterestIncome": "4070", "nonInterestIncome": "None", "operatingExpenses": "2603075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "690745", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2603075", "netIncomeFromContinuingOperations": "-936589" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "161373083", "currentDebt": "None", "investments": "None", "totalAssets": "168927777", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837690", "totalLiabilities": "2555237", "otherCurrentAssets": "-168322258", "totalCurrentAssets": "542828", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "168384949", "currentNetReceivables": "1400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168384949", "currentAccountsPayable": "86528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "166372540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2168709", "totalCurrentLiabilities": "2555237", "otherNonCurrentLiabilities": "425625", "totalNonCurrentLiabilities": "425625", "cashAndShortTermInvestments": "478737", "commonStockSharesOutstanding": "5245947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2599130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148194", "capitalExpenditures": "0", "changeInReceivables": "857", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "18783564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333151", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18715458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2603075, "ebitda": -2603075, "pretax_income": -2597452, "tax_provision": 1678, "net_income": -2599130, "net_income_to_common": -2599130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478737, "total_current_assets": 542828, "total_assets": 168927777, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 2555237, "total_equity": 5000010, "shares_outstanding": 21665119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148194, "capital_expenditure": 0, "free_cash_flow": -148194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81089, "ticker_id": 6268, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2603075", "ebitda": "-2603075", "netIncome": "-2599130", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5623", "incomeBeforeTax": "-2597452", "interestExpense": "None", "operatingIncome": "-2603075", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1678", "reportedCurrency": "USD", "netInterestIncome": "5623", "nonInterestIncome": "None", "operatingExpenses": "2603075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2603075", "netIncomeFromContinuingOperations": "-2599130" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553", "currentDebt": "None", "investments": "None", "totalAssets": "168927777", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837690", "totalLiabilities": "2555237", "otherCurrentAssets": "62691", "totalCurrentAssets": "542828", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168384949", "currentAccountsPayable": "2555237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5000010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15709", "totalCurrentLiabilities": "2555237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "478737", "commonStockSharesOutstanding": "21665119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3529830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148194", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "5905061", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2603075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2603075, "depreciation_amortisation": null, "ebitda": -2603075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2597452, "tax_provision": 1678, "effective_tax_rate": null, "net_income": -2599130, "net_income_continuing_ops": -2599130, "net_income_to_common": -2599130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478737, "short_term_investments": null, "net_receivables": 1400, "inventory": null, "other_current_assets": null, "total_current_assets": 542828, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168384949, "total_assets": 168927777, "short_term_debt": 300000, "accounts_payable": 2555237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2555237, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2837690, "total_equity": 5000010, "shares_outstanding": 21665119, "operating_cash_flow": -148194, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5905061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5665560, "free_cash_flow": -148194, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2603075", "ebitda": "-2603075", "netIncome": "-2599130", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5623", "incomeBeforeTax": "-2597452", "interestExpense": "None", "operatingIncome": "-2603075", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1678", "reportedCurrency": "USD", "netInterestIncome": "5623", "nonInterestIncome": "None", "operatingExpenses": "2603075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2603075", "netIncomeFromContinuingOperations": "-2599130" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553", "currentDebt": "None", "investments": "None", "totalAssets": "168927777", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2837690", "totalLiabilities": "2555237", "otherCurrentAssets": "62691", "totalCurrentAssets": "542828", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168384949", "currentAccountsPayable": "2555237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5000010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15709", "totalCurrentLiabilities": "2555237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "478737", "commonStockSharesOutstanding": "21665119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "478737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3529830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148194", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "5905061", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -361005, "ebitda": -361005, "pretax_income": -316115, "tax_provision": 14119, "net_income": -330234, "net_income_to_common": -330234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387430, "total_current_assets": 575555, "total_assets": 174859942, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30932, "total_equity": 174829010, "shares_outstanding": 5245947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -991713, "capital_expenditure": 0, "free_cash_flow": -991713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81091, "ticker_id": 6268, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-361005", "ebitda": "-361005", "netIncome": "-330234", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44890", "incomeBeforeTax": "-316115", "interestExpense": "None", "operatingIncome": "-361005", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "14119", "reportedCurrency": "USD", "netInterestIncome": "44890", "nonInterestIncome": "None", "operatingExpenses": "361005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "361005", "netIncomeFromContinuingOperations": "-330234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169829526", "currentDebt": "None", "investments": "None", "totalAssets": "174859942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238560", "totalLiabilities": "30932", "otherCurrentAssets": "178047", "totalCurrentAssets": "575555", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174284387", "currentAccountsPayable": "24597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "174829010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6335", "totalCurrentLiabilities": "30932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "387430", "commonStockSharesOutstanding": "5245947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-991713", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "495225", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 361005, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361005, "depreciation_amortisation": null, "ebitda": -361005, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -316115, "tax_provision": 14119, "effective_tax_rate": null, "net_income": -330234, "net_income_continuing_ops": -330234, "net_income_to_common": -330234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387430, "short_term_investments": null, "net_receivables": 10078, "inventory": null, "other_current_assets": null, "total_current_assets": 575555, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174284387, "total_assets": 174859942, "short_term_debt": null, "accounts_payable": 24597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 30932, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238560, "total_equity": 174829010, "shares_outstanding": 5245947, "operating_cash_flow": -991713, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 495225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5665560, "free_cash_flow": -991713, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-361005", "ebitda": "-361005", "netIncome": "-330234", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44890", "incomeBeforeTax": "-316115", "interestExpense": "None", "operatingIncome": "-361005", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "14119", "reportedCurrency": "USD", "netInterestIncome": "44890", "nonInterestIncome": "None", "operatingExpenses": "361005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "361005", "netIncomeFromContinuingOperations": "-330234" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169829526", "currentDebt": "None", "investments": "None", "totalAssets": "174859942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238560", "totalLiabilities": "30932", "otherCurrentAssets": "178047", "totalCurrentAssets": "575555", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174284387", "currentAccountsPayable": "24597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "174829010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6335", "totalCurrentLiabilities": "30932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "387430", "commonStockSharesOutstanding": "5245947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-991713", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "495225", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -385106, "ebitda": -385106, "pretax_income": -329068, "tax_provision": 16722, "net_income": -345790, "net_income_to_common": -345790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883918, "total_current_assets": 1005500, "total_assets": 175740222, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 580978, "total_equity": 175159240, "shares_outstanding": 5212356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377057, "capital_expenditure": 0, "free_cash_flow": -377057, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81092, "ticker_id": 6268, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-385106", "ebitda": "-385106", "netIncome": "-345790", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "972030", "incomeBeforeTax": "-329068", "interestExpense": "None", "operatingIncome": "-385106", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "16722", "reportedCurrency": "USD", "netInterestIncome": "56038", "nonInterestIncome": "None", "operatingExpenses": "385106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "385106", "netIncomeFromContinuingOperations": "-345790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523", "currentDebt": "None", "investments": "None", "totalAssets": "175740222", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91674", "totalLiabilities": "580978", "otherCurrentAssets": "None", "totalCurrentAssets": "1005500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174734722", "currentAccountsPayable": "136100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175159240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "444878", "totalCurrentLiabilities": "580978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "883918", "commonStockSharesOutstanding": "5212356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "883918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-377057", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "66962", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 385106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -385106, "depreciation_amortisation": null, "ebitda": -385106, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -329068, "tax_provision": 16722, "effective_tax_rate": null, "net_income": -345790, "net_income_continuing_ops": -345790, "net_income_to_common": -345790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883918, "short_term_investments": null, "net_receivables": 6270, "inventory": null, "other_current_assets": null, "total_current_assets": 1005500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174734722, "total_assets": 175740222, "short_term_debt": null, "accounts_payable": 136100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 580978, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91674, "total_equity": 175159240, "shares_outstanding": 5212356, "operating_cash_flow": -377057, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5665560, "free_cash_flow": -377057, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-385106", "ebitda": "-385106", "netIncome": "-345790", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "972030", "incomeBeforeTax": "-329068", "interestExpense": "None", "operatingIncome": "-385106", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "16722", "reportedCurrency": "USD", "netInterestIncome": "56038", "nonInterestIncome": "None", "operatingExpenses": "385106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "385106", "netIncomeFromContinuingOperations": "-345790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523", "currentDebt": "None", "investments": "None", "totalAssets": "175740222", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91674", "totalLiabilities": "580978", "otherCurrentAssets": "None", "totalCurrentAssets": "1005500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174734722", "currentAccountsPayable": "136100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175159240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "444878", "totalCurrentLiabilities": "580978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "883918", "commonStockSharesOutstanding": "5212356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "883918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-377057", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "66962", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -600414, "ebitda": -600414, "pretax_income": 315581, "tax_provision": 238568, "net_income": 77013, "net_income_to_common": 77013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194013, "total_current_assets": 1352636, "total_assets": 176111608, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 606574, "total_equity": 175505030, "shares_outstanding": 5198305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -547427, "capital_expenditure": 0, "free_cash_flow": -547427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81093, "ticker_id": 6268, "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-600414", "ebitda": "-600414", "netIncome": "77013", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "916000", "incomeBeforeTax": "315581", "interestExpense": "None", "operatingIncome": "-600414", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "238568", "reportedCurrency": "USD", "netInterestIncome": "915995", "nonInterestIncome": "None", "operatingExpenses": "600414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "600414", "netIncomeFromContinuingOperations": "77013" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "519", "currentDebt": "None", "investments": "None", "totalAssets": "176111608", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "437464", "totalLiabilities": "606574", "otherCurrentAssets": "None", "totalCurrentAssets": "1352636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174758972", "currentAccountsPayable": "151314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175505030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "430991", "totalCurrentLiabilities": "606574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1194013", "commonStockSharesOutstanding": "5198305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1194013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-547427", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "164932", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 600414, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -600414, "depreciation_amortisation": null, "ebitda": -600414, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 315581, "tax_provision": 238568, "effective_tax_rate": null, "net_income": 77013, "net_income_continuing_ops": 77013, "net_income_to_common": 77013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194013, "short_term_investments": null, "net_receivables": 2152, "inventory": null, "other_current_assets": null, "total_current_assets": 1352636, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174758972, "total_assets": 176111608, "short_term_debt": null, "accounts_payable": 151314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 606574, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437464, "total_equity": 175505030, "shares_outstanding": 5198305, "operating_cash_flow": -547427, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5665560, "free_cash_flow": -547427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-600414", "ebitda": "-600414", "netIncome": "77013", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "916000", "incomeBeforeTax": "315581", "interestExpense": "None", "operatingIncome": "-600414", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "238568", "reportedCurrency": "USD", "netInterestIncome": "915995", "nonInterestIncome": "None", "operatingExpenses": "600414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "600414", "netIncomeFromContinuingOperations": "77013" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "519", "currentDebt": "None", "investments": "None", "totalAssets": "176111608", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "437464", "totalLiabilities": "606574", "otherCurrentAssets": "None", "totalCurrentAssets": "1352636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174758972", "currentAccountsPayable": "151314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175505030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "430991", "totalCurrentLiabilities": "606574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1194013", "commonStockSharesOutstanding": "5198305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1194013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-547427", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665560", "cashflowFromInvestment": "164932", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -376030, "ebitda": null, "pretax_income": 344720, "tax_provision": 326833, "net_income": 129650, "net_income_to_common": 129650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1740069, "total_assets": 175767980, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 339960, "total_equity": 175428020, "shares_outstanding": 37042900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -976201, "capital_expenditure": 0, "free_cash_flow": -976201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81094, "ticker_id": 6268, "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "129650", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "720740", "incomeBeforeTax": "344720", "interestExpense": "None", "operatingIncome": "-376030", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "326833", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "376030", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "520", "currentDebt": "None", "investments": "None", "totalAssets": "175767980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360451", "totalLiabilities": "339960", "otherCurrentAssets": "None", "totalCurrentAssets": "1740069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "142613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175428020", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197345", "totalCurrentLiabilities": "339958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "37042900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-976201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175175790", "cashflowFromInvestment": "-34117848", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 376030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376030, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 344720, "tax_provision": 326833, "effective_tax_rate": null, "net_income": 129650, "net_income_continuing_ops": null, "net_income_to_common": 129650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 1952, "inventory": null, "other_current_assets": null, "total_current_assets": 1740069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 175767980, "short_term_debt": null, "accounts_payable": 142613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 339960, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360451, "total_equity": 175428020, "shares_outstanding": 37042900, "operating_cash_flow": -976201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34117848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175175790, "free_cash_flow": -976201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "129650", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "720740", "incomeBeforeTax": "344720", "interestExpense": "None", "operatingIncome": "-376030", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "326833", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "376030", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "520", "currentDebt": "None", "investments": "None", "totalAssets": "175767980", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360451", "totalLiabilities": "339960", "otherCurrentAssets": "None", "totalCurrentAssets": "1740069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "142613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175428020", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197345", "totalCurrentLiabilities": "339958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "37042900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-976201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175175790", "cashflowFromInvestment": "-34117848", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -395583, "ebitda": -395583, "pretax_income": 538270, "tax_provision": 278662, "net_income": 259608, "net_income_to_common": 259608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2035701, "total_current_assets": 2252855, "total_assets": 175886590, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 588214, "total_equity": 175298380, "shares_outstanding": 5223704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -516296, "capital_expenditure": 0, "free_cash_flow": -516296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81096, "ticker_id": 6268, "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-395583", "ebitda": "-395583", "netIncome": "259608", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "933850", "incomeBeforeTax": "538270", "interestExpense": "None", "operatingIncome": "-395583", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "278662", "reportedCurrency": "USD", "netInterestIncome": "933853", "nonInterestIncome": "None", "operatingExpenses": "395583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395583", "netIncomeFromContinuingOperations": "259608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170298890", "currentDebt": "None", "investments": "None", "totalAssets": "175886590", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230806", "totalLiabilities": "588214", "otherCurrentAssets": "None", "totalCurrentAssets": "2252855", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173633735", "currentAccountsPayable": "289852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175298380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293362", "totalCurrentLiabilities": "588214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2035701", "commonStockSharesOutstanding": "5223704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2035701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-516296", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49071", "cashflowFromInvestment": "-172428410", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 395583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395583, "depreciation_amortisation": null, "ebitda": -395583, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 538270, "tax_provision": 278662, "effective_tax_rate": null, "net_income": 259608, "net_income_continuing_ops": 259608, "net_income_to_common": 259608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2035701, "short_term_investments": null, "net_receivables": 30054, "inventory": null, "other_current_assets": null, "total_current_assets": 2252855, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173633735, "total_assets": 175886590, "short_term_debt": null, "accounts_payable": 289852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588214, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 588214, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230806, "total_equity": 175298380, "shares_outstanding": 5223704, "operating_cash_flow": -516296, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172428410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49071, "free_cash_flow": -516296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-395583", "ebitda": "-395583", "netIncome": "259608", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "933850", "incomeBeforeTax": "538270", "interestExpense": "None", "operatingIncome": "-395583", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "278662", "reportedCurrency": "USD", "netInterestIncome": "933853", "nonInterestIncome": "None", "operatingExpenses": "395583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395583", "netIncomeFromContinuingOperations": "259608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170298890", "currentDebt": "None", "investments": "None", "totalAssets": "175886590", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "230806", "totalLiabilities": "588214", "otherCurrentAssets": "None", "totalCurrentAssets": "2252855", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173633735", "currentAccountsPayable": "289852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175298380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293362", "totalCurrentLiabilities": "588214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2035701", "commonStockSharesOutstanding": "5223704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2035701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-516296", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49071", "cashflowFromInvestment": "-172428410", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -146624, "ebitda": -146624, "pretax_income": 71480, "tax_provision": 65082, "net_income": 6398, "net_income_to_common": 6398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2902098, "total_current_assets": 2928898, "total_assets": 152928898, "short_term_debt": 99937, "long_term_debt": 0, "total_debt": 99937, "total_liabilities": 880458, "total_equity": 175123770, "shares_outstanding": 4510025, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -280383, "capital_expenditure": 0, "free_cash_flow": -280383, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81097, "ticker_id": 6268, "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146624", "ebitda": "-146624", "netIncome": "6398", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "218100", "incomeBeforeTax": "71480", "interestExpense": "0", "operatingIncome": "-146624", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "65082", "reportedCurrency": "USD", "netInterestIncome": "218104", "nonInterestIncome": "None", "operatingExpenses": "146624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "146624", "netIncomeFromContinuingOperations": "6398" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "170124280", "currentDebt": "None", "investments": "None", "totalAssets": "152928898", "longTermDebt": "0", "shortTermDebt": "99937", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-97225", "totalLiabilities": "880458", "otherCurrentAssets": "0", "totalCurrentAssets": "2928898", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000000", "currentAccountsPayable": "227986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "99937", "totalShareholderEquity": "175123770", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "65082", "totalCurrentLiabilities": "880458", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2902098", "commonStockSharesOutstanding": "4510025", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2902098", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6398", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-280383", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "175309861", "cashflowFromInvestment": "-172500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 146624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146624, "depreciation_amortisation": null, "ebitda": -146624, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 71480, "tax_provision": 65082, "effective_tax_rate": null, "net_income": 6398, "net_income_continuing_ops": 6398, "net_income_to_common": 6398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2902098, "short_term_investments": 0, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 2928898, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150000000, "total_assets": 152928898, "short_term_debt": 99937, "accounts_payable": 227986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880458, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 880458, "total_debt": 99937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97225, "total_equity": 175123770, "shares_outstanding": 4510025, "operating_cash_flow": -280383, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175309861, "free_cash_flow": -280383, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-146624", "ebitda": "-146624", "netIncome": "6398", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "218100", "incomeBeforeTax": "71480", "interestExpense": "0", "operatingIncome": "-146624", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "65082", "reportedCurrency": "USD", "netInterestIncome": "218104", "nonInterestIncome": "None", "operatingExpenses": "146624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "146624", "netIncomeFromContinuingOperations": "6398" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "170124280", "currentDebt": "None", "investments": "None", "totalAssets": "152928898", "longTermDebt": "0", "shortTermDebt": "99937", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-97225", "totalLiabilities": "880458", "otherCurrentAssets": "0", "totalCurrentAssets": "2928898", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000000", "currentAccountsPayable": "227986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "99937", "totalShareholderEquity": "175123770", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "65082", "totalCurrentLiabilities": "880458", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2902098", "commonStockSharesOutstanding": "4510025", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2902098", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6398", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-280383", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "175309861", "cashflowFromInvestment": "-172500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2902098, "total_current_assets": 2928898, "total_assets": 152928898, "short_term_debt": 99937, "long_term_debt": null, "total_debt": 99937, "total_liabilities": 880458, "total_equity": 152048440, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81098, "ticker_id": 6268, "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "152928898", "longTermDebt": "None", "shortTermDebt": "99937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97225", "totalLiabilities": "880458", "otherCurrentAssets": "None", "totalCurrentAssets": "2928898", "currentLongTermDebt": "99937", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000000", "currentAccountsPayable": "450812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152048440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "880458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2902098", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2902098", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2902098, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2928898, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150000000, "total_assets": 152928898, "short_term_debt": 99937, "accounts_payable": 450812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880458, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 880458, "total_debt": 99937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97225, "total_equity": 152048440, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "152928898", "longTermDebt": "None", "shortTermDebt": "99937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97225", "totalLiabilities": "880458", "otherCurrentAssets": "None", "totalCurrentAssets": "2928898", "currentLongTermDebt": "99937", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000000", "currentAccountsPayable": "450812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152048440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "880458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2902098", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2902098", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124937, "total_current_assets": 124937, "total_assets": 224937, "short_term_debt": 99937, "long_term_debt": null, "total_debt": 99937, "total_liabilities": 204937, "total_equity": 20000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81099, "ticker_id": 6268, "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:51.586367+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "224937", "longTermDebt": "None", "shortTermDebt": "99937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5000", "totalLiabilities": "204937", "otherCurrentAssets": "None", "totalCurrentAssets": "124937", "currentLongTermDebt": "99937", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99937", "totalShareholderEquity": "20000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "204937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "124937", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124937", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124937, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100000, "total_assets": 224937, "short_term_debt": 99937, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 204937, "total_debt": 99937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5000, "total_equity": 20000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "224937", "longTermDebt": "None", "shortTermDebt": "99937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5000", "totalLiabilities": "204937", "otherCurrentAssets": "None", "totalCurrentAssets": "124937", "currentLongTermDebt": "99937", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99937", "totalShareholderEquity": "20000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "204937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "124937", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124937", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2021-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }