{ "ticker": { "uuid": "ac73e29b-b72d-409b-bd4e-0ce201e3b53c", "symbol": "HAFC", "name": "Hanmi Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ac73e29b-b72d-409b-bd4e-0ce201e3b53c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac73e29b-b72d-409b-bd4e-0ce201e3b53c/" }, "ticker_metadata": { "id": 6380, "uuid": "ac73e29b-b72d-409b-bd4e-0ce201e3b53c", "symbol": "HAFC", "name": "Hanmi Financial Corporation", "asset_type": "equity", "market_cap": 906983000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Hanmi Financial Corporation is the holding company of Hanmi Bank offering commercial banking products and services in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac73e29b-b72d-409b-bd4e-0ce201e3b53c", "symbol": "HAFC", "name": "Hanmi Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ac73e29b-b72d-409b-bd4e-0ce201e3b53c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac73e29b-b72d-409b-bd4e-0ce201e3b53c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.94, "quality": 0.9, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.43, "market_cap": 907087839.57, "pe_ratio": 11.2022, "earnings_yield": 0.0893, "ebitda_to_ev": 0.1348, "shareholder_yield": 0.0362, "roe": 0.1009, "piotroski_f_score": 8, "momentum_12_1": 0.3572, "volatility_252d": 0.3064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.316359+00:00", "batch_id": "" }, "size": { "price_close": 30.43, "market_cap": 907087839.57, "market_cap_usd": 907087839.57, "enterprise_value": 783660839.57, "shares_outstanding": 29808999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2022, "pb_ratio": 1.1299, "ptbv_ratio": 1.1456, "ps_ratio": 2.0635, "pcf_ratio": 4.4456, "pfcf_ratio": 4.3871, "ev_ebitda": 7.4193, "ev_ebit": 7.4807, "ev_sales": 1.7827, "ev_fcf": 3.7901, "earnings_yield": 0.0893, "fcf_yield": 0.2638, "price_to_sales": 2.0635, "price_to_book": 1.1299, "price_to_cashflow": 4.4456, "ebitda_to_ev": 0.1348, "sales_yield": 0.561 }, "yield": { "dividend_yield": 0.0362, "buyback_yield": 0, "shareholder_yield": 0.0362, "debt_paydown_yield": null, "total_yield": 0.0362 }, "quality": { "gross_margin": 0.5877, "operating_margin": 0.2383, "net_margin": 0.1842, "ebitda_margin": 0.2403, "fcf_margin": 0.4704, "roe": 0.1009, "roa": 0.0103, "roic": 0.1102, "roc_greenblatt": null, "asset_turnover": 0.0561, "cash_conversion": 2.5535, "accruals_ratio": -0.0157, "sbc_to_revenue": 0.0078, "piotroski_f_score": 8, "altman_z_score": -0.7291, "earnings_stability_5y": 0.1835, "revenue_stability_5y": 0.2414, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7646, "net_debt_to_ebitda": -1.1686, "debt_to_assets": 0.0167, "interest_coverage": 0.618, "current_ratio": 0.0633, "quick_ratio": 0.0633, "net_debt": -123427000, "local_beta": -0.0003, "volatility_252d": 0.3064, "volatility_60d": 0.6446, "max_drawdown_12m": -0.1542, "risk_adjusted_momentum": 1.1656 }, "growth": { "revenue_growth_1y": 0.0243, "revenue_growth_3y_cagr": 0.1303, "revenue_growth_5y_cagr": 0.1086, "eps_growth_1y": 0.2513, "eps_growth_3y_cagr": -0.0913, "eps_growth_5y_cagr": 0.1251, "fcf_growth_1y": 2.9843, "book_value_growth_1y": 0.0899, "revenue_growth": 0.0243, "earnings_growth": 0.2513 }, "momentum": { "price_return_1m": 0.002, "price_return_3m": 0.1925, "price_return_6m": 0.104, "price_return_9m": 0.257, "price_return_12m": 0.3599, "price_return_12m_ex1m": 0.3572, "momentum_6m": 0.104, "momentum_12m": 0.3599, "momentum_12_1": 0.3572, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4144, "relative_strength": 0.2019 }, "raw_ttm": { "revenue_ttm": 439595000, "gross_profit_ttm": 258352000, "ebit_ttm": 104758000, "ebitda_ttm": 105624000, "net_income_ttm": 80974000, "eps_diluted_ttm": 2.7164, "operating_cash_flow_ttm": 204041000, "capital_expenditure_ttm": 2723000, "fcf_ttm": 206764000, "dividends_paid_ttm": 32840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169524000, "cash_and_equivalents": 254045000, "total_current_assets": 432394000, "total_current_liabilities": 6831214000, "net_ppe": null, "total_assets": 7839227000, "total_debt": 130618000, "total_equity": 802819000, "net_working_capital": -6502865000, "book_value_per_share": 26.9321, "retained_earnings": 408327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 791788000, "tangible_book_per_share": 26.562 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 49, "rank_pcf": 15, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 25, "rank_fcf_yield": 10, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 44, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 34, "rank_fcf_margin": 16, "rank_piotroski": 4, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 34 }, "composites": { "value_composite": 6, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 33, "yield_composite": 14, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 34, "overall_composite": 2, "quality_value_composite": 0.9198, "os_score": 0.98, "value_percentile": 0.94, "quality_percentile": 0.9, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 34, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1381, "ticker_id": 6380, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.316359+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.43, "market_cap": 907087839.57, "market_cap_usd": 907087839.57, "enterprise_value": 783660839.57, "shares_outstanding": 29808999, "fx_rate_to_usd": null, "pe_ratio": 11.20221107, "pb_ratio": 1.12987839, "ptbv_ratio": 1.14561958, "ps_ratio": 2.0634626, "pcf_ratio": 4.44561554, "pfcf_ratio": 4.38706854, "ev_ebitda": 7.41934446, "ev_ebit": 7.48067775, "ev_sales": 1.78268825, "ev_fcf": 3.79012226, "earnings_yield": 0.08926809, "fcf_yield": 0.26384373, "dividend_yield": 0.03620377, "buyback_yield": 0, "shareholder_yield": 0.03620377, "debt_paydown_yield": null, "total_yield": 0.03620377, "gross_margin": 0.58770459, "operating_margin": 0.23830571, "net_margin": 0.18420137, "ebitda_margin": 0.24027571, "fcf_margin": 0.47035112, "roe": 0.10086209, "roa": 0.01032933, "roic": 0.11020314, "roc_greenblatt": null, "asset_turnover": 0.05607632, "cash_conversion": 2.5534616, "accruals_ratio": -0.01569887, "sbc_to_revenue": 0.00780719, "debt_to_equity": 8.76462565, "net_debt_to_ebitda": -1.16855071, "debt_to_assets": 0.0166621, "interest_coverage": 0.6179538, "current_ratio": 0.0632968, "quick_ratio": 0.0632968, "net_debt": -123427000, "revenue_growth_1y": 0.02430301, "revenue_growth_3y_cagr": 0.1302618, "revenue_growth_5y_cagr": 0.10863364, "eps_growth_1y": 0.25133673, "eps_growth_3y_cagr": -0.0912665, "eps_growth_5y_cagr": 0.12514921, "fcf_growth_1y": 2.98427594, "book_value_growth_1y": 0.08986288, "piotroski_f_score": 8, "altman_z_score": -0.72906175, "earnings_stability_5y": 0.183496, "revenue_stability_5y": 0.241393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00197563, "price_return_3m": 0.19251027, "price_return_6m": 0.10399623, "price_return_9m": 0.25697574, "price_return_12m": 0.35986022, "price_return_12m_ex1m": 0.35717893, "distance_from_52w_high": 0, "distance_from_52w_low": 0.41442124, "relative_strength": 0.20191916, "local_beta": -0.0003, "volatility_252d": 0.30643, "volatility_60d": 0.64464, "max_drawdown_12m": -0.15422356, "revenue_ttm": 439595000, "gross_profit_ttm": 258352000, "ebit_ttm": 104758000, "ebitda_ttm": 105624000, "net_income_ttm": 80974000, "eps_diluted_ttm": 2.71642802, "operating_cash_flow_ttm": 204041000, "capital_expenditure_ttm": 2723000, "fcf_ttm": 206764000, "dividends_paid_ttm": 32840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169524000, "cash_and_equivalents": 254045000, "total_current_assets": 432394000, "total_current_liabilities": 6831214000, "net_ppe": null, "total_assets": 7839227000, "total_debt": 130618000, "total_equity": 802819000, "net_working_capital": -6502865000, "book_value_per_share": 26.93210195, "retained_earnings": 408327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 791788000, "tangible_book_per_share": 26.56204591, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 49, "rank_pcf": 15, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 25, "rank_fcf_yield": 10, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 44, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 34, "rank_fcf_margin": 16, "rank_piotroski": 4, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 34, "value_composite": 6, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 33, "yield_composite": 14, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 34, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.43, "os": 0.98, "value": 0.94, "quality": 0.9, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 11.2022, "earnings_yield": 0.0893, "shareholder_yield": 0.0362, "roe": 0.1009, "momentum_12_1": 0.3572, "complete_fields": { "id": 1381, "ticker_id": 6380, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.316359+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.43, "market_cap": 907087839.57, "market_cap_usd": 907087839.57, "enterprise_value": 783660839.57, "shares_outstanding": 29808999, "fx_rate_to_usd": null, "pe_ratio": 11.20221107, "pb_ratio": 1.12987839, "ptbv_ratio": 1.14561958, "ps_ratio": 2.0634626, "pcf_ratio": 4.44561554, "pfcf_ratio": 4.38706854, "ev_ebitda": 7.41934446, "ev_ebit": 7.48067775, "ev_sales": 1.78268825, "ev_fcf": 3.79012226, "earnings_yield": 0.08926809, "fcf_yield": 0.26384373, "dividend_yield": 0.03620377, "buyback_yield": 0, "shareholder_yield": 0.03620377, "debt_paydown_yield": null, "total_yield": 0.03620377, "gross_margin": 0.58770459, "operating_margin": 0.23830571, "net_margin": 0.18420137, "ebitda_margin": 0.24027571, "fcf_margin": 0.47035112, "roe": 0.10086209, "roa": 0.01032933, "roic": 0.11020314, "roc_greenblatt": null, "asset_turnover": 0.05607632, "cash_conversion": 2.5534616, "accruals_ratio": -0.01569887, "sbc_to_revenue": 0.00780719, "debt_to_equity": 8.76462565, "net_debt_to_ebitda": -1.16855071, "debt_to_assets": 0.0166621, "interest_coverage": 0.6179538, "current_ratio": 0.0632968, "quick_ratio": 0.0632968, "net_debt": -123427000, "revenue_growth_1y": 0.02430301, "revenue_growth_3y_cagr": 0.1302618, "revenue_growth_5y_cagr": 0.10863364, "eps_growth_1y": 0.25133673, "eps_growth_3y_cagr": -0.0912665, "eps_growth_5y_cagr": 0.12514921, "fcf_growth_1y": 2.98427594, "book_value_growth_1y": 0.08986288, "piotroski_f_score": 8, "altman_z_score": -0.72906175, "earnings_stability_5y": 0.183496, "revenue_stability_5y": 0.241393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00197563, "price_return_3m": 0.19251027, "price_return_6m": 0.10399623, "price_return_9m": 0.25697574, "price_return_12m": 0.35986022, "price_return_12m_ex1m": 0.35717893, "distance_from_52w_high": 0, "distance_from_52w_low": 0.41442124, "relative_strength": 0.20191916, "local_beta": -0.0003, "volatility_252d": 0.30643, "volatility_60d": 0.64464, "max_drawdown_12m": -0.15422356, "revenue_ttm": 439595000, "gross_profit_ttm": 258352000, "ebit_ttm": 104758000, "ebitda_ttm": 105624000, "net_income_ttm": 80974000, "eps_diluted_ttm": 2.71642802, "operating_cash_flow_ttm": 204041000, "capital_expenditure_ttm": 2723000, "fcf_ttm": 206764000, "dividends_paid_ttm": 32840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169524000, "cash_and_equivalents": 254045000, "total_current_assets": 432394000, "total_current_liabilities": 6831214000, "net_ppe": null, "total_assets": 7839227000, "total_debt": 130618000, "total_equity": 802819000, "net_working_capital": -6502865000, "book_value_per_share": 26.93210195, "retained_earnings": 408327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 791788000, "tangible_book_per_share": 26.56204591, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 49, "rank_pcf": 15, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 25, "rank_fcf_yield": 10, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 44, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 34, "rank_fcf_margin": 16, "rank_piotroski": 4, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 34, "value_composite": 6, "quality_composite": 10, "momentum_composite": 21, "growth_composite": 33, "yield_composite": 14, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 34, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 444740000, "cost_of_revenue": 189177000, "gross_profit": 255563000, "ebit": 107927000, "ebitda": 113584000, "pretax_income": 107927000, "tax_provision": 31838000, "net_income": 76089000, "net_income_to_common": 76089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212841000, "total_current_assets": 1117931000, "total_assets": 7869185000, "short_term_debt": 150000000, "long_term_debt": 130463000, "total_debt": 280463000, "total_liabilities": 7072799000, "total_equity": 796386000, "shares_outstanding": 30042274, "goodwill_and_intangibles": 11031000 }, "cash_flow": { "operating_cash_flow": 206008000, "capital_expenditure": 2307000, "free_cash_flow": 208315000, "dividends_paid": 32623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86019, "ticker_id": 6380, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107927000", "ebitda": "113584000", "netIncome": "76089000", "grossProfit": "255563000", "depreciation": "None", "totalRevenue": "444740000", "costOfRevenue": "189177000", "interestIncome": "409495000", "incomeBeforeTax": "107927000", "interestExpense": "174738000", "operatingIncome": "107927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31838000", "reportedCurrency": "USD", "netInterestIncome": "234757000", "nonInterestIncome": "None", "operatingExpenses": "147636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5657000", "sellingGeneralAndAdministrative": "7514000", "netIncomeFromContinuingOperations": "76089000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7869185000", "longTermDebt": "130463000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394335000", "totalLiabilities": "7072799000", "otherCurrentAssets": "None", "totalCurrentAssets": "1117931000", "currentLongTermDebt": "150000000", "longTermInvestments": "880624000", "shortTermInvestments": "880624000", "currentNetReceivables": "24466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6751254000", "currentAccountsPayable": "34783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280463000", "totalShareholderEquity": "796386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6677650000", "totalCurrentLiabilities": "6862433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210366000", "cashAndShortTermInvestments": "212841000", "commonStockSharesOutstanding": "30042274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76089000", "profitLoss": "None", "dividendPayout": "32623000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206008000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86351000", "cashflowFromInvestment": "-384317000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444740000, "cost_of_revenue": 189177000, "gross_profit": 255563000, "research_and_development": null, "selling_general_admin": 7514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107927000, "depreciation_amortisation": 5657000, "ebitda": 113584000, "interest_expense": 174738000, "interest_income": null, "other_non_operating": null, "pretax_income": 107927000, "tax_provision": 31838000, "effective_tax_rate": null, "net_income": 76089000, "net_income_continuing_ops": 76089000, "net_income_to_common": 76089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212841000, "short_term_investments": 880624000, "net_receivables": 24466000, "inventory": null, "other_current_assets": null, "total_current_assets": 1117931000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": null, "goodwill_and_intangibles": 11031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6751254000, "total_assets": 7869185000, "short_term_debt": 150000000, "accounts_payable": 34783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6862433000, "long_term_debt": 130463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210366000, "total_liabilities": 7072799000, "total_debt": 280463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394335000, "total_equity": 796386000, "shares_outstanding": 30042274, "operating_cash_flow": 206008000, "stock_based_compensation": 3598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384317000, "dividends_paid": 32623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86351000, "free_cash_flow": 208315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107927000", "ebitda": "113584000", "netIncome": "76089000", "grossProfit": "255563000", "depreciation": "None", "totalRevenue": "444740000", "costOfRevenue": "189177000", "interestIncome": "409495000", "incomeBeforeTax": "107927000", "interestExpense": "174738000", "operatingIncome": "107927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31838000", "reportedCurrency": "USD", "netInterestIncome": "234757000", "nonInterestIncome": "None", "operatingExpenses": "147636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5657000", "sellingGeneralAndAdministrative": "7514000", "netIncomeFromContinuingOperations": "76089000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7869185000", "longTermDebt": "130463000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394335000", "totalLiabilities": "7072799000", "otherCurrentAssets": "None", "totalCurrentAssets": "1117931000", "currentLongTermDebt": "150000000", "longTermInvestments": "880624000", "shortTermInvestments": "880624000", "currentNetReceivables": "24466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6751254000", "currentAccountsPayable": "34783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280463000", "totalShareholderEquity": "796386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6677650000", "totalCurrentLiabilities": "6862433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210366000", "cashAndShortTermInvestments": "212841000", "commonStockSharesOutstanding": "30042274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76089000", "profitLoss": "None", "dividendPayout": "32623000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206008000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86351000", "cashflowFromInvestment": "-384317000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 429508000, "cost_of_revenue": 200428000, "gross_profit": 229080000, "ebit": 88605000, "ebitda": 95069000, "pretax_income": 88605000, "tax_provision": 26404000, "net_income": 62201000, "net_income_to_common": 62201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304800000, "total_current_assets": 1278436000, "total_assets": 7677925000, "short_term_debt": 225000000, "long_term_debt": 168138000, "total_debt": 393138000, "total_liabilities": 6945751000, "total_equity": 732174000, "shares_outstanding": 30102000, "goodwill_and_intangibles": 17488000 }, "cash_flow": { "operating_cash_flow": 53945000, "capital_expenditure": 2620000, "free_cash_flow": 56565000, "dividends_paid": 30380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86024, "ticker_id": 6380, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88605000", "ebitda": "95069000", "netIncome": "62201000", "grossProfit": "229080000", "depreciation": "None", "totalRevenue": "429508000", "costOfRevenue": "200428000", "interestIncome": "397347000", "incomeBeforeTax": "88605000", "interestExpense": "196009000", "operatingIncome": "88605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26404000", "reportedCurrency": "USD", "netInterestIncome": "201338000", "nonInterestIncome": "None", "operatingExpenses": "140475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6464000", "sellingGeneralAndAdministrative": "83368000", "netIncomeFromContinuingOperations": "62201000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7677925000", "longTermDebt": "168138000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6457000", "reportedCurrency": "USD", "retainedEarnings": "350869000", "totalLiabilities": "6945751000", "otherCurrentAssets": "None", "totalCurrentAssets": "1278436000", "currentLongTermDebt": "225000000", "longTermInvestments": "905798000", "shortTermInvestments": "905798000", "currentNetReceivables": "67838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399489000", "currentAccountsPayable": "34824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393138000", "totalShareholderEquity": "732174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6435776000", "totalCurrentLiabilities": "6695600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250151000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "30102000", "intangibleAssetsExcludingGoodwill": "6457000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62201000", "profitLoss": "None", "dividendPayout": "30380000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53945000", "capitalExpenditures": "2620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56004000", "cashflowFromInvestment": "-107473000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429508000, "cost_of_revenue": 200428000, "gross_profit": 229080000, "research_and_development": null, "selling_general_admin": 83368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88605000, "depreciation_amortisation": 6464000, "ebitda": 95069000, "interest_expense": 196009000, "interest_income": null, "other_non_operating": null, "pretax_income": 88605000, "tax_provision": 26404000, "effective_tax_rate": null, "net_income": 62201000, "net_income_continuing_ops": 62201000, "net_income_to_common": 62201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304800000, "short_term_investments": 905798000, "net_receivables": 67838000, "inventory": null, "other_current_assets": null, "total_current_assets": 1278436000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 6457000, "goodwill_and_intangibles": 17488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6399489000, "total_assets": 7677925000, "short_term_debt": 225000000, "accounts_payable": 34824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6695600000, "long_term_debt": 168138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250151000, "total_liabilities": 6945751000, "total_debt": 393138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350869000, "total_equity": 732174000, "shares_outstanding": 30102000, "operating_cash_flow": 53945000, "stock_based_compensation": 3575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107473000, "dividends_paid": 30380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56004000, "free_cash_flow": 56565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88605000", "ebitda": "95069000", "netIncome": "62201000", "grossProfit": "229080000", "depreciation": "None", "totalRevenue": "429508000", "costOfRevenue": "200428000", "interestIncome": "397347000", "incomeBeforeTax": "88605000", "interestExpense": "196009000", "operatingIncome": "88605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26404000", "reportedCurrency": "USD", "netInterestIncome": "201338000", "nonInterestIncome": "None", "operatingExpenses": "140475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6464000", "sellingGeneralAndAdministrative": "83368000", "netIncomeFromContinuingOperations": "62201000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7677925000", "longTermDebt": "168138000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6457000", "reportedCurrency": "USD", "retainedEarnings": "350869000", "totalLiabilities": "6945751000", "otherCurrentAssets": "None", "totalCurrentAssets": "1278436000", "currentLongTermDebt": "225000000", "longTermInvestments": "905798000", "shortTermInvestments": "905798000", "currentNetReceivables": "67838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399489000", "currentAccountsPayable": "34824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393138000", "totalShareholderEquity": "732174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6435776000", "totalCurrentLiabilities": "6695600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250151000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "30102000", "intangibleAssetsExcludingGoodwill": "6457000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62201000", "profitLoss": "None", "dividendPayout": "30380000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53945000", "capitalExpenditures": "2620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56004000", "cashflowFromInvestment": "-107473000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 397564000, "cost_of_revenue": 152399000, "gross_profit": 245165000, "ebit": 114581000, "ebitda": 121374000, "pretax_income": 114581000, "tax_provision": 34540000, "net_income": 80041000, "net_income_to_common": 80041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302324000, "total_current_assets": 1226660000, "total_assets": 7570341000, "short_term_debt": 250000000, "long_term_debt": 205012000, "total_debt": 455012000, "total_liabilities": 6868450000, "total_equity": 701891000, "shares_outstanding": 30330000, "goodwill_and_intangibles": 11099000 }, "cash_flow": { "operating_cash_flow": 107799000, "capital_expenditure": 2419000, "free_cash_flow": 110218000, "dividends_paid": 30535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86029, "ticker_id": 6380, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114581000", "ebitda": "121374000", "netIncome": "80041000", "grossProfit": "245165000", "depreciation": "None", "totalRevenue": "397564000", "costOfRevenue": "152399000", "interestIncome": "353206000", "incomeBeforeTax": "114581000", "interestExpense": "148057000", "operatingIncome": "114581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34540000", "reportedCurrency": "USD", "netInterestIncome": "231514000", "nonInterestIncome": "None", "operatingExpenses": "130584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6793000", "sellingGeneralAndAdministrative": "81398000", "netIncomeFromContinuingOperations": "89887000" }, "balance": { "goodwill": "11031000", "inventory": "-5834019000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7570341000", "longTermDebt": "205012000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "319048000", "totalLiabilities": "6868450000", "otherCurrentAssets": "361663000", "totalCurrentAssets": "1226660000", "currentLongTermDebt": "250000000", "longTermInvestments": "865739000", "shortTermInvestments": "865739000", "currentNetReceivables": "58597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6343681000", "currentAccountsPayable": "39306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455012000", "totalShareholderEquity": "701891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6245348000", "totalCurrentLiabilities": "6569880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298570000", "cashAndShortTermInvestments": "302324000", "commonStockSharesOutstanding": "30330000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "302324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80041000", "profitLoss": "None", "dividendPayout": "30535000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107799000", "capitalExpenditures": "2419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52098000", "cashflowFromInvestment": "-209994000", "stockBasedCompensation": "2681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397564000, "cost_of_revenue": 152399000, "gross_profit": 245165000, "research_and_development": null, "selling_general_admin": 81398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114581000, "depreciation_amortisation": 6793000, "ebitda": 121374000, "interest_expense": 148057000, "interest_income": null, "other_non_operating": null, "pretax_income": 114581000, "tax_provision": 34540000, "effective_tax_rate": null, "net_income": 80041000, "net_income_continuing_ops": 89887000, "net_income_to_common": 80041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302324000, "short_term_investments": 865739000, "net_receivables": 58597000, "inventory": -5834019000, "other_current_assets": null, "total_current_assets": 1226660000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 68000, "goodwill_and_intangibles": 11099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6343681000, "total_assets": 7570341000, "short_term_debt": 250000000, "accounts_payable": 39306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6569880000, "long_term_debt": 205012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298570000, "total_liabilities": 6868450000, "total_debt": 455012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319048000, "total_equity": 701891000, "shares_outstanding": 30330000, "operating_cash_flow": 107799000, "stock_based_compensation": 2681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209994000, "dividends_paid": 30535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52098000, "free_cash_flow": 110218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114581000", "ebitda": "121374000", "netIncome": "80041000", "grossProfit": "245165000", "depreciation": "None", "totalRevenue": "397564000", "costOfRevenue": "152399000", "interestIncome": "353206000", "incomeBeforeTax": "114581000", "interestExpense": "148057000", "operatingIncome": "114581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34540000", "reportedCurrency": "USD", "netInterestIncome": "231514000", "nonInterestIncome": "None", "operatingExpenses": "130584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6793000", "sellingGeneralAndAdministrative": "81398000", "netIncomeFromContinuingOperations": "89887000" }, "balance": { "goodwill": "11031000", "inventory": "-5834019000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7570341000", "longTermDebt": "205012000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "319048000", "totalLiabilities": "6868450000", "otherCurrentAssets": "361663000", "totalCurrentAssets": "1226660000", "currentLongTermDebt": "250000000", "longTermInvestments": "865739000", "shortTermInvestments": "865739000", "currentNetReceivables": "58597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6343681000", "currentAccountsPayable": "39306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455012000", "totalShareholderEquity": "701891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6245348000", "totalCurrentLiabilities": "6569880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298570000", "cashAndShortTermInvestments": "302324000", "commonStockSharesOutstanding": "30330000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "302324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80041000", "profitLoss": "None", "dividendPayout": "30535000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107799000", "capitalExpenditures": "2419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52098000", "cashflowFromInvestment": "-209994000", "stockBasedCompensation": "2681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 308013000, "cost_of_revenue": 37002000, "gross_profit": 271011000, "ebit": 140727000, "ebitda": 153111000, "pretax_income": 140727000, "tax_provision": 39333000, "net_income": 101394000, "net_income_to_common": 101394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352421000, "total_current_assets": 1943659000, "total_assets": 7378262000, "short_term_debt": 300000000, "long_term_debt": 479409000, "total_debt": 779409000, "total_liabilities": 6740747000, "total_equity": 637515000, "shares_outstanding": 30392000, "goodwill_and_intangibles": 11225000 }, "cash_flow": { "operating_cash_flow": 147308000, "capital_expenditure": 1926000, "free_cash_flow": 149234000, "dividends_paid": 28636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86034, "ticker_id": 6380, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140727000", "ebitda": "153111000", "netIncome": "101394000", "grossProfit": "271011000", "depreciation": "None", "totalRevenue": "308013000", "costOfRevenue": "37002000", "interestIncome": "272789000", "incomeBeforeTax": "140727000", "interestExpense": "36166000", "operatingIncome": "140727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39333000", "reportedCurrency": "USD", "netInterestIncome": "236623000", "nonInterestIncome": "None", "operatingExpenses": "130284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12384000", "sellingGeneralAndAdministrative": "76140000", "netIncomeFromContinuingOperations": "101394000" }, "balance": { "goodwill": "11031000", "inventory": "-423327000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "7378262000", "longTermDebt": "479409000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "194000", "reportedCurrency": "USD", "retainedEarnings": "269542000", "totalLiabilities": "6740747000", "otherCurrentAssets": "84381000", "totalCurrentAssets": "1943659000", "currentLongTermDebt": "300000000", "longTermInvestments": "853838000", "shortTermInvestments": "853838000", "currentNetReceivables": "653019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434603000", "currentAccountsPayable": "7792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63250000", "shortLongTermDebtTotal": "479409000", "totalShareholderEquity": "637515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6253218000", "totalCurrentLiabilities": "6561010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179737000", "cashAndShortTermInvestments": "352421000", "commonStockSharesOutstanding": "30392000", "intangibleAssetsExcludingGoodwill": "194000", "cashAndCashEquivalentsAtCarryingValue": "352421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101394000", "profitLoss": "None", "dividendPayout": "28636000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147308000", "capitalExpenditures": "1926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477654000", "cashflowFromInvestment": "-881506000", "stockBasedCompensation": "2595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308013000, "cost_of_revenue": 37002000, "gross_profit": 271011000, "research_and_development": null, "selling_general_admin": 76140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140727000, "depreciation_amortisation": 12384000, "ebitda": 153111000, "interest_expense": 36166000, "interest_income": null, "other_non_operating": null, "pretax_income": 140727000, "tax_provision": 39333000, "effective_tax_rate": null, "net_income": 101394000, "net_income_continuing_ops": 101394000, "net_income_to_common": 101394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352421000, "short_term_investments": 853838000, "net_receivables": 653019000, "inventory": -423327000, "other_current_assets": null, "total_current_assets": 1943659000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 194000, "goodwill_and_intangibles": 11225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5434603000, "total_assets": 7378262000, "short_term_debt": 300000000, "accounts_payable": 7792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6561010000, "long_term_debt": 479409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179737000, "total_liabilities": 6740747000, "total_debt": 779409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269542000, "total_equity": 637515000, "shares_outstanding": 30392000, "operating_cash_flow": 147308000, "stock_based_compensation": 2595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -881506000, "dividends_paid": 28636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 477654000, "free_cash_flow": 149234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140727000", "ebitda": "153111000", "netIncome": "101394000", "grossProfit": "271011000", "depreciation": "None", "totalRevenue": "308013000", "costOfRevenue": "37002000", "interestIncome": "272789000", "incomeBeforeTax": "140727000", "interestExpense": "36166000", "operatingIncome": "140727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39333000", "reportedCurrency": "USD", "netInterestIncome": "236623000", "nonInterestIncome": "None", "operatingExpenses": "130284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12384000", "sellingGeneralAndAdministrative": "76140000", "netIncomeFromContinuingOperations": "101394000" }, "balance": { "goodwill": "11031000", "inventory": "-423327000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "7378262000", "longTermDebt": "479409000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "194000", "reportedCurrency": "USD", "retainedEarnings": "269542000", "totalLiabilities": "6740747000", "otherCurrentAssets": "84381000", "totalCurrentAssets": "1943659000", "currentLongTermDebt": "300000000", "longTermInvestments": "853838000", "shortTermInvestments": "853838000", "currentNetReceivables": "653019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434603000", "currentAccountsPayable": "7792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63250000", "shortLongTermDebtTotal": "479409000", "totalShareholderEquity": "637515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6253218000", "totalCurrentLiabilities": "6561010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179737000", "cashAndShortTermInvestments": "352421000", "commonStockSharesOutstanding": "30392000", "intangibleAssetsExcludingGoodwill": "194000", "cashAndCashEquivalentsAtCarryingValue": "352421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101394000", "profitLoss": "None", "dividendPayout": "28636000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147308000", "capitalExpenditures": "1926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477654000", "cashflowFromInvestment": "-881506000", "stockBasedCompensation": "2595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 256801000, "cost_of_revenue": -2778000, "gross_profit": 259579000, "ebit": 135494000, "ebitda": 151583000, "pretax_income": 135494000, "tax_provision": 36817000, "net_income": 98677000, "net_income_to_common": 98677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608965000, "total_current_assets": 2127758000, "total_assets": 6858587000, "short_term_debt": 50000000, "long_term_debt": 352506000, "total_debt": 402506000, "total_liabilities": 6215170000, "total_equity": 643417000, "shares_outstanding": 30472000, "goodwill_and_intangibles": 11395000 }, "cash_flow": { "operating_cash_flow": 93729000, "capital_expenditure": 2724000, "free_cash_flow": 96453000, "dividends_paid": 16514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86039, "ticker_id": 6380, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135494000", "ebitda": "151583000", "netIncome": "98677000", "grossProfit": "259579000", "depreciation": "None", "totalRevenue": "256801000", "costOfRevenue": "-2778000", "interestIncome": "215734000", "incomeBeforeTax": "135494000", "interestExpense": "21625000", "operatingIncome": "135494000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36817000", "reportedCurrency": "USD", "netInterestIncome": "194109000", "nonInterestIncome": "None", "operatingExpenses": "124085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16089000", "sellingGeneralAndAdministrative": "72561000", "netIncomeFromContinuingOperations": "98677000" }, "balance": { "goodwill": "11031000", "inventory": "-665676000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "6858587000", "longTermDebt": "352506000", "shortTermDebt": "50000000", "treasuryStock": "-125753000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "364000", "reportedCurrency": "USD", "retainedEarnings": "196784000", "totalLiabilities": "6215170000", "otherCurrentAssets": "75917000", "totalCurrentAssets": "2127758000", "currentLongTermDebt": "50000000", "longTermInvestments": "910790000", "shortTermInvestments": "910790000", "currentNetReceivables": "532086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4730829000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71088000", "shortLongTermDebtTotal": "352506000", "totalShareholderEquity": "643417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5817443000", "totalCurrentLiabilities": "5912664000", "otherNonCurrentLiabilities": "137500000", "totalNonCurrentLiabilities": "302506000", "cashAndShortTermInvestments": "608965000", "commonStockSharesOutstanding": "30472000", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "608965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98677000", "profitLoss": "None", "dividendPayout": "16514000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93729000", "capitalExpenditures": "2724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570426000", "cashflowFromInvestment": "-447039000", "stockBasedCompensation": "2436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217116000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256801000, "cost_of_revenue": -2778000, "gross_profit": 259579000, "research_and_development": null, "selling_general_admin": 72561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135494000, "depreciation_amortisation": 16089000, "ebitda": 151583000, "interest_expense": 21625000, "interest_income": null, "other_non_operating": null, "pretax_income": 135494000, "tax_provision": 36817000, "effective_tax_rate": null, "net_income": 98677000, "net_income_continuing_ops": 98677000, "net_income_to_common": 98677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608965000, "short_term_investments": 910790000, "net_receivables": 532086000, "inventory": -665676000, "other_current_assets": null, "total_current_assets": 2127758000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 364000, "goodwill_and_intangibles": 11395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4730829000, "total_assets": 6858587000, "short_term_debt": 50000000, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5912664000, "long_term_debt": 352506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302506000, "total_liabilities": 6215170000, "total_debt": 402506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196784000, "total_equity": 643417000, "shares_outstanding": 30472000, "operating_cash_flow": 93729000, "stock_based_compensation": 2436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447039000, "dividends_paid": 16514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570426000, "free_cash_flow": 96453000, "net_change_in_cash": 217116000 }, "raw_data": { "income": { "ebit": "135494000", "ebitda": "151583000", "netIncome": "98677000", "grossProfit": "259579000", "depreciation": "None", "totalRevenue": "256801000", "costOfRevenue": "-2778000", "interestIncome": "215734000", "incomeBeforeTax": "135494000", "interestExpense": "21625000", "operatingIncome": "135494000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36817000", "reportedCurrency": "USD", "netInterestIncome": "194109000", "nonInterestIncome": "None", "operatingExpenses": "124085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16089000", "sellingGeneralAndAdministrative": "72561000", "netIncomeFromContinuingOperations": "98677000" }, "balance": { "goodwill": "11031000", "inventory": "-665676000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "6858587000", "longTermDebt": "352506000", "shortTermDebt": "50000000", "treasuryStock": "-125753000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "364000", "reportedCurrency": "USD", "retainedEarnings": "196784000", "totalLiabilities": "6215170000", "otherCurrentAssets": "75917000", "totalCurrentAssets": "2127758000", "currentLongTermDebt": "50000000", "longTermInvestments": "910790000", "shortTermInvestments": "910790000", "currentNetReceivables": "532086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4730829000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71088000", "shortLongTermDebtTotal": "352506000", "totalShareholderEquity": "643417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5817443000", "totalCurrentLiabilities": "5912664000", "otherNonCurrentLiabilities": "137500000", "totalNonCurrentLiabilities": "302506000", "cashAndShortTermInvestments": "608965000", "commonStockSharesOutstanding": "30472000", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "608965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98677000", "profitLoss": "None", "dividendPayout": "16514000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93729000", "capitalExpenditures": "2724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570426000", "cashflowFromInvestment": "-447039000", "stockBasedCompensation": "2436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217116000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 265562000, "cost_of_revenue": 88422000, "gross_profit": 177140000, "ebit": 59495000, "ebitda": 70447000, "pretax_income": 59495000, "tax_provision": 17299000, "net_income": 42196000, "net_income_to_common": 42196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391849000, "total_current_assets": 1693849000, "total_assets": 6201888000, "short_term_debt": 57519000, "long_term_debt": 118972000, "total_debt": 176491000, "total_liabilities": 5624844000, "total_equity": 577044000, "shares_outstanding": 30280000, "goodwill_and_intangibles": 11612000 }, "cash_flow": { "operating_cash_flow": 60203000, "capital_expenditure": 4392000, "free_cash_flow": 64595000, "dividends_paid": 15960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86044, "ticker_id": 6380, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59495000", "ebitda": "70447000", "netIncome": "42196000", "grossProfit": "177140000", "depreciation": "None", "totalRevenue": "265562000", "costOfRevenue": "88422000", "interestIncome": "222964000", "incomeBeforeTax": "59495000", "interestExpense": "42968000", "operatingIncome": "59495000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17299000", "reportedCurrency": "USD", "netInterestIncome": "179996000", "nonInterestIncome": "None", "operatingExpenses": "117645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10952000", "sellingGeneralAndAdministrative": "66988000", "netIncomeFromContinuingOperations": "42196000" }, "balance": { "goodwill": "11031000", "inventory": "-454595000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "6201888000", "longTermDebt": "118972000", "shortTermDebt": "57519000", "treasuryStock": "-119046000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "581000", "reportedCurrency": "USD", "retainedEarnings": "114621000", "totalLiabilities": "5624844000", "otherCurrentAssets": "83028000", "totalCurrentAssets": "1693849000", "currentLongTermDebt": "None", "longTermInvestments": "762349000", "shortTermInvestments": "753781000", "currentNetReceivables": "465191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4508039000", "currentAccountsPayable": "4564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26431000", "shortLongTermDebtTotal": "268972000", "totalShareholderEquity": "577044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5307285000", "totalCurrentLiabilities": "5354553000", "otherNonCurrentLiabilities": "150000000", "totalNonCurrentLiabilities": "270291000", "cashAndShortTermInvestments": "391849000", "commonStockSharesOutstanding": "30280000", "intangibleAssetsExcludingGoodwill": "581000", "cashAndCashEquivalentsAtCarryingValue": "391849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42196000", "profitLoss": "None", "dividendPayout": "15960000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60203000", "capitalExpenditures": "4392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617555000", "cashflowFromInvestment": "-407587000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "270171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265562000, "cost_of_revenue": 88422000, "gross_profit": 177140000, "research_and_development": null, "selling_general_admin": 66988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59495000, "depreciation_amortisation": 10952000, "ebitda": 70447000, "interest_expense": 42968000, "interest_income": null, "other_non_operating": null, "pretax_income": 59495000, "tax_provision": 17299000, "effective_tax_rate": null, "net_income": 42196000, "net_income_continuing_ops": 42196000, "net_income_to_common": 42196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391849000, "short_term_investments": 753781000, "net_receivables": 465191000, "inventory": -454595000, "other_current_assets": null, "total_current_assets": 1693849000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 581000, "goodwill_and_intangibles": 11612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4508039000, "total_assets": 6201888000, "short_term_debt": 57519000, "accounts_payable": 4564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5354553000, "long_term_debt": 118972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270291000, "total_liabilities": 5624844000, "total_debt": 176491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114621000, "total_equity": 577044000, "shares_outstanding": 30280000, "operating_cash_flow": 60203000, "stock_based_compensation": 2544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407587000, "dividends_paid": 15960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 617555000, "free_cash_flow": 64595000, "net_change_in_cash": 270171000 }, "raw_data": { "income": { "ebit": "59495000", "ebitda": "70447000", "netIncome": "42196000", "grossProfit": "177140000", "depreciation": "None", "totalRevenue": "265562000", "costOfRevenue": "88422000", "interestIncome": "222964000", "incomeBeforeTax": "59495000", "interestExpense": "42968000", "operatingIncome": "59495000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17299000", "reportedCurrency": "USD", "netInterestIncome": "179996000", "nonInterestIncome": "None", "operatingExpenses": "117645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10952000", "sellingGeneralAndAdministrative": "66988000", "netIncomeFromContinuingOperations": "42196000" }, "balance": { "goodwill": "11031000", "inventory": "-454595000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "6201888000", "longTermDebt": "118972000", "shortTermDebt": "57519000", "treasuryStock": "-119046000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "581000", "reportedCurrency": "USD", "retainedEarnings": "114621000", "totalLiabilities": "5624844000", "otherCurrentAssets": "83028000", "totalCurrentAssets": "1693849000", "currentLongTermDebt": "None", "longTermInvestments": "762349000", "shortTermInvestments": "753781000", "currentNetReceivables": "465191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4508039000", "currentAccountsPayable": "4564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26431000", "shortLongTermDebtTotal": "268972000", "totalShareholderEquity": "577044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5307285000", "totalCurrentLiabilities": "5354553000", "otherNonCurrentLiabilities": "150000000", "totalNonCurrentLiabilities": "270291000", "cashAndShortTermInvestments": "391849000", "commonStockSharesOutstanding": "30280000", "intangibleAssetsExcludingGoodwill": "581000", "cashAndCashEquivalentsAtCarryingValue": "391849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42196000", "profitLoss": "None", "dividendPayout": "15960000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60203000", "capitalExpenditures": "4392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617555000", "cashflowFromInvestment": "-407587000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "270171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 273088000, "cost_of_revenue": 101070000, "gross_profit": 172018000, "ebit": 47348000, "ebitda": 56880000, "pretax_income": 47348000, "tax_provision": 14560000, "net_income": 32788000, "net_income_to_common": 32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121678000, "total_current_assets": 1344405000, "total_assets": 5538184000, "short_term_debt": 15000000, "long_term_debt": 118377000, "total_debt": 133377000, "total_liabilities": 4974917000, "total_equity": 563267000, "shares_outstanding": 30760000, "goodwill_and_intangibles": 11873000 }, "cash_flow": { "operating_cash_flow": 58796000, "capital_expenditure": 1579000, "free_cash_flow": 60375000, "dividends_paid": 29776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86049, "ticker_id": 6380, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47348000", "ebitda": "56880000", "netIncome": "32788000", "grossProfit": "172018000", "depreciation": "None", "totalRevenue": "273088000", "costOfRevenue": "101070000", "interestIncome": "245625000", "incomeBeforeTax": "47348000", "interestExpense": "70900000", "operatingIncome": "47348000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14560000", "reportedCurrency": "USD", "netInterestIncome": "174725000", "nonInterestIncome": "None", "operatingExpenses": "124670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9532000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "32788000" }, "balance": { "goodwill": "11031000", "inventory": "-133549000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "5538184000", "longTermDebt": "118377000", "shortTermDebt": "15000000", "treasuryStock": "-116515000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "100551000", "totalLiabilities": "4974917000", "otherCurrentAssets": "64609000", "totalCurrentAssets": "1344405000", "currentLongTermDebt": "25000000", "longTermInvestments": "5189236000", "shortTermInvestments": "634477000", "currentNetReceivables": "523641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4193779000", "currentAccountsPayable": "11215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26070000", "shortLongTermDebtTotal": "208377000", "totalShareholderEquity": "563267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4755259000", "totalCurrentLiabilities": "4781474000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "193443000", "cashAndShortTermInvestments": "121678000", "commonStockSharesOutstanding": "30760000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "121678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32788000", "profitLoss": "None", "dividendPayout": "29776000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58796000", "capitalExpenditures": "1579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47949000", "cashflowFromInvestment": "-44545000", "stockBasedCompensation": "3125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273088000, "cost_of_revenue": 101070000, "gross_profit": 172018000, "research_and_development": null, "selling_general_admin": 67900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47348000, "depreciation_amortisation": 9532000, "ebitda": 56880000, "interest_expense": 70900000, "interest_income": null, "other_non_operating": null, "pretax_income": 47348000, "tax_provision": 14560000, "effective_tax_rate": null, "net_income": 32788000, "net_income_continuing_ops": 32788000, "net_income_to_common": 32788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121678000, "short_term_investments": 634477000, "net_receivables": 523641000, "inventory": -133549000, "other_current_assets": null, "total_current_assets": 1344405000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 842000, "goodwill_and_intangibles": 11873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4193779000, "total_assets": 5538184000, "short_term_debt": 15000000, "accounts_payable": 11215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4781474000, "long_term_debt": 118377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193443000, "total_liabilities": 4974917000, "total_debt": 133377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100551000, "total_equity": 563267000, "shares_outstanding": 30760000, "operating_cash_flow": 58796000, "stock_based_compensation": 3125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44545000, "dividends_paid": 29776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47949000, "free_cash_flow": 60375000, "net_change_in_cash": -33698000 }, "raw_data": { "income": { "ebit": "47348000", "ebitda": "56880000", "netIncome": "32788000", "grossProfit": "172018000", "depreciation": "None", "totalRevenue": "273088000", "costOfRevenue": "101070000", "interestIncome": "245625000", "incomeBeforeTax": "47348000", "interestExpense": "70900000", "operatingIncome": "47348000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14560000", "reportedCurrency": "USD", "netInterestIncome": "174725000", "nonInterestIncome": "None", "operatingExpenses": "124670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9532000", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "32788000" }, "balance": { "goodwill": "11031000", "inventory": "-133549000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "5538184000", "longTermDebt": "118377000", "shortTermDebt": "15000000", "treasuryStock": "-116515000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "100551000", "totalLiabilities": "4974917000", "otherCurrentAssets": "64609000", "totalCurrentAssets": "1344405000", "currentLongTermDebt": "25000000", "longTermInvestments": "5189236000", "shortTermInvestments": "634477000", "currentNetReceivables": "523641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4193779000", "currentAccountsPayable": "11215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26070000", "shortLongTermDebtTotal": "208377000", "totalShareholderEquity": "563267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4755259000", "totalCurrentLiabilities": "4781474000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "193443000", "cashAndShortTermInvestments": "121678000", "commonStockSharesOutstanding": "30760000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "121678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32788000", "profitLoss": "None", "dividendPayout": "29776000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58796000", "capitalExpenditures": "1579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47949000", "cashflowFromInvestment": "-44545000", "stockBasedCompensation": "3125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 258917000, "cost_of_revenue": 57374000, "gross_profit": 201543000, "ebit": 83970000, "ebitda": 95081000, "pretax_income": 83970000, "tax_provision": 26102000, "net_income": 57868000, "net_income_to_common": 57868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155376000, "total_current_assets": 780149000, "total_assets": 5502219000, "short_term_debt": 55000000, "long_term_debt": 117808000, "total_debt": 172808000, "total_liabilities": 4949651000, "total_equity": 552568000, "shares_outstanding": 32051000, "goodwill_and_intangibles": 12182000 }, "cash_flow": { "operating_cash_flow": 76635000, "capital_expenditure": 3696000, "free_cash_flow": 80331000, "dividends_paid": 30921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86054, "ticker_id": 6380, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83970000", "ebitda": "95081000", "netIncome": "57868000", "grossProfit": "201543000", "depreciation": "None", "totalRevenue": "258917000", "costOfRevenue": "57374000", "interestIncome": "232984000", "incomeBeforeTax": "83970000", "interestExpense": "53384000", "operatingIncome": "83970000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26102000", "reportedCurrency": "USD", "netInterestIncome": "179600000", "nonInterestIncome": "None", "operatingExpenses": "117573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11111000", "sellingGeneralAndAdministrative": "69435000", "netIncomeFromContinuingOperations": "57868000" }, "balance": { "goodwill": "11031000", "inventory": "-390544000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "5502219000", "longTermDebt": "117808000", "shortTermDebt": "55000000", "treasuryStock": "-108637000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1151000", "reportedCurrency": "USD", "retainedEarnings": "97539000", "totalLiabilities": "4949651000", "otherCurrentAssets": "28220000", "totalCurrentAssets": "780149000", "currentLongTermDebt": "None", "longTermInvestments": "5152864000", "shortTermInvestments": "574908000", "currentNetReceivables": "21645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4722070000", "currentAccountsPayable": "11379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27752000", "shortLongTermDebtTotal": "172808000", "totalShareholderEquity": "552568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4765291000", "totalCurrentLiabilities": "4831670000", "otherNonCurrentLiabilities": "73056000", "totalNonCurrentLiabilities": "117981000", "cashAndShortTermInvestments": "155376000", "commonStockSharesOutstanding": "32051000", "intangibleAssetsExcludingGoodwill": "1151000", "cashAndCashEquivalentsAtCarryingValue": "155376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57868000", "profitLoss": "None", "dividendPayout": "30921000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2625000", "operatingCashflow": "76635000", "capitalExpenditures": "3696000", "changeInReceivables": "-561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "236482000", "cashflowFromInvestment": "-311567000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258917000, "cost_of_revenue": 57374000, "gross_profit": 201543000, "research_and_development": 0, "selling_general_admin": 69435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83970000, "depreciation_amortisation": 11111000, "ebitda": 95081000, "interest_expense": 53384000, "interest_income": null, "other_non_operating": null, "pretax_income": 83970000, "tax_provision": 26102000, "effective_tax_rate": null, "net_income": 57868000, "net_income_continuing_ops": 57868000, "net_income_to_common": 57868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155376000, "short_term_investments": 574908000, "net_receivables": 21645000, "inventory": -390544000, "other_current_assets": null, "total_current_assets": 780149000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 1151000, "goodwill_and_intangibles": 12182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4722070000, "total_assets": 5502219000, "short_term_debt": 55000000, "accounts_payable": 11379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4831670000, "long_term_debt": 117808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117981000, "total_liabilities": 4949651000, "total_debt": 172808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97539000, "total_equity": 552568000, "shares_outstanding": 32051000, "operating_cash_flow": 76635000, "stock_based_compensation": 3515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311567000, "dividends_paid": 30921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236482000, "free_cash_flow": 80331000, "net_change_in_cash": 1550000 }, "raw_data": { "income": { "ebit": "83970000", "ebitda": "95081000", "netIncome": "57868000", "grossProfit": "201543000", "depreciation": "None", "totalRevenue": "258917000", "costOfRevenue": "57374000", "interestIncome": "232984000", "incomeBeforeTax": "83970000", "interestExpense": "53384000", "operatingIncome": "83970000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26102000", "reportedCurrency": "USD", "netInterestIncome": "179600000", "nonInterestIncome": "None", "operatingExpenses": "117573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11111000", "sellingGeneralAndAdministrative": "69435000", "netIncomeFromContinuingOperations": "57868000" }, "balance": { "goodwill": "11031000", "inventory": "-390544000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "5502219000", "longTermDebt": "117808000", "shortTermDebt": "55000000", "treasuryStock": "-108637000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1151000", "reportedCurrency": "USD", "retainedEarnings": "97539000", "totalLiabilities": "4949651000", "otherCurrentAssets": "28220000", "totalCurrentAssets": "780149000", "currentLongTermDebt": "None", "longTermInvestments": "5152864000", "shortTermInvestments": "574908000", "currentNetReceivables": "21645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4722070000", "currentAccountsPayable": "11379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27752000", "shortLongTermDebtTotal": "172808000", "totalShareholderEquity": "552568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4765291000", "totalCurrentLiabilities": "4831670000", "otherNonCurrentLiabilities": "73056000", "totalNonCurrentLiabilities": "117981000", "cashAndShortTermInvestments": "155376000", "commonStockSharesOutstanding": "32051000", "intangibleAssetsExcludingGoodwill": "1151000", "cashAndCashEquivalentsAtCarryingValue": "155376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57868000", "profitLoss": "None", "dividendPayout": "30921000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2625000", "operatingCashflow": "76635000", "capitalExpenditures": "3696000", "changeInReceivables": "-561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "236482000", "cashflowFromInvestment": "-311567000", "stockBasedCompensation": "3515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 102152000, "cost_of_revenue": 38949000, "gross_profit": 63203000, "ebit": 21943000, "ebitda": 21943000, "pretax_income": 30482000, "tax_provision": 7925000, "net_income": 22557000, "net_income_to_common": 22557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254045000, "total_current_assets": 432394000, "total_assets": 7839227000, "short_term_debt": null, "long_term_debt": 130618000, "total_debt": 130618000, "total_liabilities": 7036408000, "total_equity": 802819000, "shares_outstanding": 29808999, "goodwill_and_intangibles": 11031000 }, "cash_flow": { "operating_cash_flow": 23877000, "capital_expenditure": 499000, "free_cash_flow": 24376000, "dividends_paid": 8370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86017, "ticker_id": 6380, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21943000", "netIncome": "22557000", "grossProfit": "63203000", "depreciation": "None", "totalRevenue": "102152000", "costOfRevenue": "38949000", "interestIncome": "101321000", "incomeBeforeTax": "30482000", "interestExpense": "38949000", "operatingIncome": "21943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7925000", "reportedCurrency": "USD", "netInterestIncome": "62372000", "nonInterestIncome": "None", "operatingExpenses": "41260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37680000", "netIncomeFromContinuingOperations": "22557000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7839227000", "longTermDebt": "130618000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "408327000", "totalLiabilities": "7036408000", "otherCurrentAssets": "None", "totalCurrentAssets": "432394000", "currentLongTermDebt": "0", "longTermInvestments": "835725000", "shortTermInvestments": "155029000", "currentNetReceivables": "23320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406833000", "currentAccountsPayable": "30592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130618000", "totalShareholderEquity": "802819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6800622000", "totalCurrentLiabilities": "6831214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205194000", "cashAndShortTermInvestments": "254045000", "commonStockSharesOutstanding": "29808999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22557000", "profitLoss": "None", "dividendPayout": "8370000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23877000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41290000", "cashflowFromInvestment": "58617000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102152000, "cost_of_revenue": 38949000, "gross_profit": 63203000, "research_and_development": null, "selling_general_admin": 37680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21943000, "depreciation_amortisation": null, "ebitda": 21943000, "interest_expense": 38949000, "interest_income": null, "other_non_operating": null, "pretax_income": 30482000, "tax_provision": 7925000, "effective_tax_rate": null, "net_income": 22557000, "net_income_continuing_ops": 22557000, "net_income_to_common": 22557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254045000, "short_term_investments": 155029000, "net_receivables": 23320000, "inventory": null, "other_current_assets": null, "total_current_assets": 432394000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": null, "goodwill_and_intangibles": 11031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7406833000, "total_assets": 7839227000, "short_term_debt": null, "accounts_payable": 30592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6831214000, "long_term_debt": 130618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205194000, "total_liabilities": 7036408000, "total_debt": 130618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408327000, "total_equity": 802819000, "shares_outstanding": 29808999, "operating_cash_flow": 23877000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58617000, "dividends_paid": 8370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41290000, "free_cash_flow": 24376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21943000", "netIncome": "22557000", "grossProfit": "63203000", "depreciation": "None", "totalRevenue": "102152000", "costOfRevenue": "38949000", "interestIncome": "101321000", "incomeBeforeTax": "30482000", "interestExpense": "38949000", "operatingIncome": "21943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7925000", "reportedCurrency": "USD", "netInterestIncome": "62372000", "nonInterestIncome": "None", "operatingExpenses": "41260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37680000", "netIncomeFromContinuingOperations": "22557000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7839227000", "longTermDebt": "130618000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "408327000", "totalLiabilities": "7036408000", "otherCurrentAssets": "None", "totalCurrentAssets": "432394000", "currentLongTermDebt": "0", "longTermInvestments": "835725000", "shortTermInvestments": "155029000", "currentNetReceivables": "23320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7406833000", "currentAccountsPayable": "30592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130618000", "totalShareholderEquity": "802819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6800622000", "totalCurrentLiabilities": "6831214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205194000", "cashAndShortTermInvestments": "254045000", "commonStockSharesOutstanding": "29808999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22557000", "profitLoss": "None", "dividendPayout": "8370000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23877000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41290000", "cashflowFromInvestment": "58617000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 112933000, "cost_of_revenue": 44177000, "gross_profit": 68756000, "ebit": 30126000, "ebitda": 30126000, "pretax_income": 30126000, "tax_provision": 8887000, "net_income": 21239000, "net_income_to_common": 21239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212841000, "total_current_assets": 1117931000, "total_assets": 7869185000, "short_term_debt": 150000000, "long_term_debt": 130463000, "total_debt": 280463000, "total_liabilities": 7072799000, "total_equity": 796386000, "shares_outstanding": 29902375, "goodwill_and_intangibles": 11031000 }, "cash_flow": { "operating_cash_flow": 52241000, "capital_expenditure": 1095000, "free_cash_flow": 53336000, "dividends_paid": 8087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86018, "ticker_id": 6380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "30126000", "netIncome": "21239000", "grossProfit": "68756000", "depreciation": "None", "totalRevenue": "112933000", "costOfRevenue": "44177000", "interestIncome": "104751000", "incomeBeforeTax": "30126000", "interestExpense": "42234000", "operatingIncome": "30126000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8887000", "reportedCurrency": "USD", "netInterestIncome": "62518000", "nonInterestIncome": "None", "operatingExpenses": "38630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "21239000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7869185000", "longTermDebt": "130463000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394335000", "totalLiabilities": "7072799000", "otherCurrentAssets": "None", "totalCurrentAssets": "1117931000", "currentLongTermDebt": "150000000", "longTermInvestments": "880624000", "shortTermInvestments": "880624000", "currentNetReceivables": "24466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6751254000", "currentAccountsPayable": "34783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280463000", "totalShareholderEquity": "796386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6677650000", "totalCurrentLiabilities": "6862433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210366000", "cashAndShortTermInvestments": "212841000", "commonStockSharesOutstanding": "29902375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21239000", "profitLoss": "None", "dividendPayout": "8087000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52241000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11569000", "cashflowFromInvestment": "-43484000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112933000, "cost_of_revenue": 44177000, "gross_profit": 68756000, "research_and_development": null, "selling_general_admin": 2343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30126000, "depreciation_amortisation": null, "ebitda": 30126000, "interest_expense": 42234000, "interest_income": null, "other_non_operating": null, "pretax_income": 30126000, "tax_provision": 8887000, "effective_tax_rate": null, "net_income": 21239000, "net_income_continuing_ops": 21239000, "net_income_to_common": 21239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212841000, "short_term_investments": 880624000, "net_receivables": 24466000, "inventory": null, "other_current_assets": null, "total_current_assets": 1117931000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": null, "goodwill_and_intangibles": 11031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6751254000, "total_assets": 7869185000, "short_term_debt": 150000000, "accounts_payable": 34783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6862433000, "long_term_debt": 130463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210366000, "total_liabilities": 7072799000, "total_debt": 280463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394335000, "total_equity": 796386000, "shares_outstanding": 29902375, "operating_cash_flow": 52241000, "stock_based_compensation": 899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43484000, "dividends_paid": 8087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11569000, "free_cash_flow": 53336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "30126000", "netIncome": "21239000", "grossProfit": "68756000", "depreciation": "None", "totalRevenue": "112933000", "costOfRevenue": "44177000", "interestIncome": "104751000", "incomeBeforeTax": "30126000", "interestExpense": "42234000", "operatingIncome": "30126000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8887000", "reportedCurrency": "USD", "netInterestIncome": "62518000", "nonInterestIncome": "None", "operatingExpenses": "38630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "21239000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7869185000", "longTermDebt": "130463000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394335000", "totalLiabilities": "7072799000", "otherCurrentAssets": "None", "totalCurrentAssets": "1117931000", "currentLongTermDebt": "150000000", "longTermInvestments": "880624000", "shortTermInvestments": "880624000", "currentNetReceivables": "24466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6751254000", "currentAccountsPayable": "34783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280463000", "totalShareholderEquity": "796386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6677650000", "totalCurrentLiabilities": "6862433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210366000", "cashAndShortTermInvestments": "212841000", "commonStockSharesOutstanding": "29902375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21239000", "profitLoss": "None", "dividendPayout": "8087000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52241000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11569000", "cashflowFromInvestment": "-43484000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 115106000, "cost_of_revenue": 46292000, "gross_profit": 68814000, "ebit": 31457000, "ebitda": 30671000, "pretax_income": 31457000, "tax_provision": 9396000, "net_income": 22061000, "net_income_to_common": 22061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215654000, "total_current_assets": 1153738000, "total_assets": 7856731000, "short_term_debt": 62500000, "long_term_debt": 130309000, "total_debt": 192809000, "total_liabilities": 7077181000, "total_equity": 779550000, "shares_outstanding": 29955366, "goodwill_and_intangibles": 11031000 }, "cash_flow": { "operating_cash_flow": 146914000, "capital_expenditure": 560000, "free_cash_flow": 147474000, "dividends_paid": 8129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86020, "ticker_id": 6380, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31457000", "ebitda": "30671000", "netIncome": "22061000", "grossProfit": "68814000", "depreciation": "None", "totalRevenue": "115106000", "costOfRevenue": "46292000", "interestIncome": "104869000", "incomeBeforeTax": "31457000", "interestExpense": "44147000", "operatingIncome": "31457000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9396000", "reportedCurrency": "USD", "netInterestIncome": "60722000", "nonInterestIncome": "None", "operatingExpenses": "37357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-786000", "sellingGeneralAndAdministrative": "22163000", "netIncomeFromContinuingOperations": "22061000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7856731000", "longTermDebt": "130309000", "shortTermDebt": "62500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381183000", "totalLiabilities": "7077181000", "otherCurrentAssets": "None", "totalCurrentAssets": "1153738000", "currentLongTermDebt": "62500000", "longTermInvestments": "877321000", "shortTermInvestments": "877321000", "currentNetReceivables": "60763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702993000", "currentAccountsPayable": "34219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192809000", "totalShareholderEquity": "779550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6766639000", "totalCurrentLiabilities": "6863358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213823000", "cashAndShortTermInvestments": "215654000", "commonStockSharesOutstanding": "29955366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22061000", "profitLoss": "None", "dividendPayout": "8129000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146914000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40327000", "cashflowFromInvestment": "-270983000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115106000, "cost_of_revenue": 46292000, "gross_profit": 68814000, "research_and_development": null, "selling_general_admin": 22163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31457000, "depreciation_amortisation": -786000, "ebitda": 30671000, "interest_expense": 44147000, "interest_income": null, "other_non_operating": null, "pretax_income": 31457000, "tax_provision": 9396000, "effective_tax_rate": null, "net_income": 22061000, "net_income_continuing_ops": 22061000, "net_income_to_common": 22061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215654000, "short_term_investments": 877321000, "net_receivables": 60763000, "inventory": null, "other_current_assets": null, "total_current_assets": 1153738000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": null, "goodwill_and_intangibles": 11031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6702993000, "total_assets": 7856731000, "short_term_debt": 62500000, "accounts_payable": 34219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6863358000, "long_term_debt": 130309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213823000, "total_liabilities": 7077181000, "total_debt": 192809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381183000, "total_equity": 779550000, "shares_outstanding": 29955366, "operating_cash_flow": 146914000, "stock_based_compensation": 943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270983000, "dividends_paid": 8129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40327000, "free_cash_flow": 147474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31457000", "ebitda": "30671000", "netIncome": "22061000", "grossProfit": "68814000", "depreciation": "None", "totalRevenue": "115106000", "costOfRevenue": "46292000", "interestIncome": "104869000", "incomeBeforeTax": "31457000", "interestExpense": "44147000", "operatingIncome": "31457000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9396000", "reportedCurrency": "USD", "netInterestIncome": "60722000", "nonInterestIncome": "None", "operatingExpenses": "37357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-786000", "sellingGeneralAndAdministrative": "22163000", "netIncomeFromContinuingOperations": "22061000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7856731000", "longTermDebt": "130309000", "shortTermDebt": "62500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381183000", "totalLiabilities": "7077181000", "otherCurrentAssets": "None", "totalCurrentAssets": "1153738000", "currentLongTermDebt": "62500000", "longTermInvestments": "877321000", "shortTermInvestments": "877321000", "currentNetReceivables": "60763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702993000", "currentAccountsPayable": "34219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192809000", "totalShareholderEquity": "779550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6766639000", "totalCurrentLiabilities": "6863358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213823000", "cashAndShortTermInvestments": "215654000", "commonStockSharesOutstanding": "29955366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22061000", "profitLoss": "None", "dividendPayout": "8129000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146914000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40327000", "cashflowFromInvestment": "-270983000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 109404000, "cost_of_revenue": 51825000, "gross_profit": 57579000, "ebit": 21232000, "ebitda": 22884000, "pretax_income": 21232000, "tax_provision": 6115000, "net_income": 15117000, "net_income_to_common": 15117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380050000, "total_current_assets": 1333543000, "total_assets": 7862363000, "short_term_debt": 115000000, "long_term_debt": 143460000, "total_debt": 258460000, "total_liabilities": 7099529000, "total_equity": 762834000, "shares_outstanding": 30054000, "goodwill_and_intangibles": 11031000 }, "cash_flow": { "operating_cash_flow": -18991000, "capital_expenditure": 569000, "free_cash_flow": -18422000, "dividends_paid": 8254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86021, "ticker_id": 6380, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21232000", "ebitda": "22884000", "netIncome": "15117000", "grossProfit": "57579000", "depreciation": "None", "totalRevenue": "109404000", "costOfRevenue": "51825000", "interestIncome": "100979000", "incomeBeforeTax": "21232000", "interestExpense": "44194000", "operatingIncome": "21232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6115000", "reportedCurrency": "USD", "netInterestIncome": "56785000", "nonInterestIncome": "None", "operatingExpenses": "36347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "22069000", "netIncomeFromContinuingOperations": "15117000" }, "balance": { "goodwill": "11000000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7862363000", "longTermDebt": "143460000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "367251000", "totalLiabilities": "7099529000", "otherCurrentAssets": "6199651000", "totalCurrentAssets": "1333543000", "currentLongTermDebt": "115000000", "longTermInvestments": "890194000", "shortTermInvestments": "890194000", "currentNetReceivables": "63299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6528820000", "currentAccountsPayable": "30567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258460000", "totalShareholderEquity": "762834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6729122000", "totalCurrentLiabilities": "6874689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224840000", "cashAndShortTermInvestments": "380050000", "commonStockSharesOutstanding": "30054000", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "380050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15117000", "profitLoss": "None", "dividendPayout": "8254000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18991000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109405000", "cashflowFromInvestment": "-39367000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109404000, "cost_of_revenue": 51825000, "gross_profit": 57579000, "research_and_development": null, "selling_general_admin": 22069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21232000, "depreciation_amortisation": 1652000, "ebitda": 22884000, "interest_expense": 44194000, "interest_income": null, "other_non_operating": null, "pretax_income": 21232000, "tax_provision": 6115000, "effective_tax_rate": null, "net_income": 15117000, "net_income_continuing_ops": 15117000, "net_income_to_common": 15117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380050000, "short_term_investments": 890194000, "net_receivables": 63299000, "inventory": null, "other_current_assets": null, "total_current_assets": 1333543000, "net_ppe": null, "goodwill": 11000000, "intangible_assets": 31000, "goodwill_and_intangibles": 11031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6528820000, "total_assets": 7862363000, "short_term_debt": 115000000, "accounts_payable": 30567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6874689000, "long_term_debt": 143460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224840000, "total_liabilities": 7099529000, "total_debt": 258460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367251000, "total_equity": 762834000, "shares_outstanding": 30054000, "operating_cash_flow": -18991000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39367000, "dividends_paid": 8254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109405000, "free_cash_flow": -18422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21232000", "ebitda": "22884000", "netIncome": "15117000", "grossProfit": "57579000", "depreciation": "None", "totalRevenue": "109404000", "costOfRevenue": "51825000", "interestIncome": "100979000", "incomeBeforeTax": "21232000", "interestExpense": "44194000", "operatingIncome": "21232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6115000", "reportedCurrency": "USD", "netInterestIncome": "56785000", "nonInterestIncome": "None", "operatingExpenses": "36347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "22069000", "netIncomeFromContinuingOperations": "15117000" }, "balance": { "goodwill": "11000000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7862363000", "longTermDebt": "143460000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "367251000", "totalLiabilities": "7099529000", "otherCurrentAssets": "6199651000", "totalCurrentAssets": "1333543000", "currentLongTermDebt": "115000000", "longTermInvestments": "890194000", "shortTermInvestments": "890194000", "currentNetReceivables": "63299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6528820000", "currentAccountsPayable": "30567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258460000", "totalShareholderEquity": "762834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6729122000", "totalCurrentLiabilities": "6874689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224840000", "cashAndShortTermInvestments": "380050000", "commonStockSharesOutstanding": "30054000", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "380050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15117000", "profitLoss": "None", "dividendPayout": "8254000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18991000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109405000", "cashflowFromInvestment": "-39367000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 106983000, "cost_of_revenue": 46886000, "gross_profit": 60097000, "ebit": 25113000, "ebitda": 26705000, "pretax_income": 25113000, "tax_provision": 7441000, "net_income": 17672000, "net_income_to_common": 17672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329003000, "total_current_assets": 945064000, "total_assets": 7729035000, "short_term_debt": 105000000, "long_term_debt": 143299000, "total_debt": 248299000, "total_liabilities": 6977550000, "total_equity": 751485000, "shares_outstanding": 30058000, "goodwill_and_intangibles": 11031000 }, "cash_flow": { "operating_cash_flow": 25844000, "capital_expenditure": 263000, "free_cash_flow": 26107000, "dividends_paid": 8153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86022, "ticker_id": 6380, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25113000", "ebitda": "26705000", "netIncome": "17672000", "grossProfit": "60097000", "depreciation": "None", "totalRevenue": "106983000", "costOfRevenue": "46886000", "interestIncome": "98897000", "incomeBeforeTax": "25113000", "interestExpense": "44165000", "operatingIncome": "25113000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7441000", "reportedCurrency": "USD", "netInterestIncome": "54732000", "nonInterestIncome": "None", "operatingExpenses": "34984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "20972000", "netIncomeFromContinuingOperations": "17672000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7729035000", "longTermDebt": "143299000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360289000", "totalLiabilities": "6977550000", "otherCurrentAssets": "None", "totalCurrentAssets": "945064000", "currentLongTermDebt": "105000000", "longTermInvestments": "907011000", "shortTermInvestments": "94924000", "currentNetReceivables": "521137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6783971000", "currentAccountsPayable": "29646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248299000", "totalShareholderEquity": "751485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6619475000", "totalCurrentLiabilities": "6754121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223429000", "cashAndShortTermInvestments": "329003000", "commonStockSharesOutstanding": "30058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17672000", "profitLoss": "None", "dividendPayout": "8153000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25844000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28842000", "cashflowFromInvestment": "-30483000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106983000, "cost_of_revenue": 46886000, "gross_profit": 60097000, "research_and_development": null, "selling_general_admin": 20972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25113000, "depreciation_amortisation": 1592000, "ebitda": 26705000, "interest_expense": 44165000, "interest_income": null, "other_non_operating": null, "pretax_income": 25113000, "tax_provision": 7441000, "effective_tax_rate": null, "net_income": 17672000, "net_income_continuing_ops": 17672000, "net_income_to_common": 17672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329003000, "short_term_investments": 94924000, "net_receivables": 521137000, "inventory": null, "other_current_assets": null, "total_current_assets": 945064000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": null, "goodwill_and_intangibles": 11031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6783971000, "total_assets": 7729035000, "short_term_debt": 105000000, "accounts_payable": 29646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6754121000, "long_term_debt": 143299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223429000, "total_liabilities": 6977550000, "total_debt": 248299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360289000, "total_equity": 751485000, "shares_outstanding": 30058000, "operating_cash_flow": 25844000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30483000, "dividends_paid": 8153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28842000, "free_cash_flow": 26107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25113000", "ebitda": "26705000", "netIncome": "17672000", "grossProfit": "60097000", "depreciation": "None", "totalRevenue": "106983000", "costOfRevenue": "46886000", "interestIncome": "98897000", "incomeBeforeTax": "25113000", "interestExpense": "44165000", "operatingIncome": "25113000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7441000", "reportedCurrency": "USD", "netInterestIncome": "54732000", "nonInterestIncome": "None", "operatingExpenses": "34984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "20972000", "netIncomeFromContinuingOperations": "17672000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7729035000", "longTermDebt": "143299000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360289000", "totalLiabilities": "6977550000", "otherCurrentAssets": "None", "totalCurrentAssets": "945064000", "currentLongTermDebt": "105000000", "longTermInvestments": "907011000", "shortTermInvestments": "94924000", "currentNetReceivables": "521137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6783971000", "currentAccountsPayable": "29646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248299000", "totalShareholderEquity": "751485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6619475000", "totalCurrentLiabilities": "6754121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223429000", "cashAndShortTermInvestments": "329003000", "commonStockSharesOutstanding": "30058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17672000", "profitLoss": "None", "dividendPayout": "8153000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25844000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28842000", "cashflowFromInvestment": "-30483000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 107470000, "cost_of_revenue": 47608000, "gross_profit": 59862000, "ebit": 25327000, "ebitda": 26944000, "pretax_income": 25327000, "tax_provision": 7632000, "net_income": 17695000, "net_income_to_common": 17695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304800000, "total_current_assets": 1278436000, "total_assets": 7677925000, "short_term_debt": 225000000, "long_term_debt": 168138000, "total_debt": 393138000, "total_liabilities": 6945751000, "total_equity": 732174000, "shares_outstanding": 30012000, "goodwill_and_intangibles": 28519000 }, "cash_flow": { "operating_cash_flow": 16337000, "capital_expenditure": 840000, "free_cash_flow": 17177000, "dividends_paid": 7544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86023, "ticker_id": 6380, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25327000", "ebitda": "26944000", "netIncome": "17695000", "grossProfit": "59862000", "depreciation": "None", "totalRevenue": "107470000", "costOfRevenue": "47608000", "interestIncome": "99752000", "incomeBeforeTax": "25327000", "interestExpense": "46663000", "operatingIncome": "25327000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7632000", "reportedCurrency": "USD", "netInterestIncome": "53089000", "nonInterestIncome": "None", "operatingExpenses": "34535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "20498000", "netIncomeFromContinuingOperations": "17695000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7677925000", "longTermDebt": "168138000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17488000", "reportedCurrency": "USD", "retainedEarnings": "350869000", "totalLiabilities": "6945751000", "otherCurrentAssets": "None", "totalCurrentAssets": "1278436000", "currentLongTermDebt": "225000000", "longTermInvestments": "905798000", "shortTermInvestments": "905798000", "currentNetReceivables": "67838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399489000", "currentAccountsPayable": "34824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393138000", "totalShareholderEquity": "732174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6435776000", "totalCurrentLiabilities": "6695600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250151000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "30012000", "intangibleAssetsExcludingGoodwill": "17488000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17695000", "profitLoss": "None", "dividendPayout": "7544000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16337000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12505000", "cashflowFromInvestment": "13201000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107470000, "cost_of_revenue": 47608000, "gross_profit": 59862000, "research_and_development": null, "selling_general_admin": 20498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25327000, "depreciation_amortisation": 1617000, "ebitda": 26944000, "interest_expense": 46663000, "interest_income": null, "other_non_operating": null, "pretax_income": 25327000, "tax_provision": 7632000, "effective_tax_rate": null, "net_income": 17695000, "net_income_continuing_ops": 17695000, "net_income_to_common": 17695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304800000, "short_term_investments": 905798000, "net_receivables": 67838000, "inventory": null, "other_current_assets": null, "total_current_assets": 1278436000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 17488000, "goodwill_and_intangibles": 28519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6399489000, "total_assets": 7677925000, "short_term_debt": 225000000, "accounts_payable": 34824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6695600000, "long_term_debt": 168138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250151000, "total_liabilities": 6945751000, "total_debt": 393138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350869000, "total_equity": 732174000, "shares_outstanding": 30012000, "operating_cash_flow": 16337000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13201000, "dividends_paid": 7544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12505000, "free_cash_flow": 17177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25327000", "ebitda": "26944000", "netIncome": "17695000", "grossProfit": "59862000", "depreciation": "None", "totalRevenue": "107470000", "costOfRevenue": "47608000", "interestIncome": "99752000", "incomeBeforeTax": "25327000", "interestExpense": "46663000", "operatingIncome": "25327000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7632000", "reportedCurrency": "USD", "netInterestIncome": "53089000", "nonInterestIncome": "None", "operatingExpenses": "34535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "20498000", "netIncomeFromContinuingOperations": "17695000" }, "balance": { "goodwill": "11031000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7677925000", "longTermDebt": "168138000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17488000", "reportedCurrency": "USD", "retainedEarnings": "350869000", "totalLiabilities": "6945751000", "otherCurrentAssets": "None", "totalCurrentAssets": "1278436000", "currentLongTermDebt": "225000000", "longTermInvestments": "905798000", "shortTermInvestments": "905798000", "currentNetReceivables": "67838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399489000", "currentAccountsPayable": "34824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393138000", "totalShareholderEquity": "732174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6435776000", "totalCurrentLiabilities": "6695600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250151000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "30012000", "intangibleAssetsExcludingGoodwill": "17488000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17695000", "profitLoss": "None", "dividendPayout": "7544000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16337000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12505000", "cashflowFromInvestment": "13201000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 107995000, "cost_of_revenue": 52652000, "gross_profit": 55343000, "ebit": 21123000, "ebitda": 22756000, "pretax_income": 21123000, "tax_provision": 6231000, "net_income": 14892000, "net_income_to_common": 14892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287767000, "total_current_assets": 1747190000, "total_assets": 7712299000, "short_term_debt": 212500000, "long_term_debt": 217978000, "total_debt": 430478000, "total_liabilities": 6975590000, "total_equity": 736709000, "shares_outstanding": 30034000, "goodwill_and_intangibles": 17714000 }, "cash_flow": { "operating_cash_flow": 5574000, "capital_expenditure": 217000, "free_cash_flow": 5791000, "dividends_paid": 7565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86025, "ticker_id": 6380, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21123000", "ebitda": "22756000", "netIncome": "14892000", "grossProfit": "55343000", "depreciation": "None", "totalRevenue": "107995000", "costOfRevenue": "52652000", "interestIncome": "100061000", "incomeBeforeTax": "21123000", "interestExpense": "50366000", "operatingIncome": "21123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6231000", "reportedCurrency": "USD", "netInterestIncome": "49695000", "nonInterestIncome": "None", "operatingExpenses": "34220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1633000", "sellingGeneralAndAdministrative": "20851000", "netIncomeFromContinuingOperations": "14892000" }, "balance": { "goodwill": "11031000", "inventory": "-7407224000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7712299000", "longTermDebt": "217978000", "shortTermDebt": "212500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6683000", "reportedCurrency": "USD", "retainedEarnings": "340718000", "totalLiabilities": "6975590000", "otherCurrentAssets": "310561000", "totalCurrentAssets": "1747190000", "currentLongTermDebt": "212500000", "longTermInvestments": "908921000", "shortTermInvestments": "908921000", "currentNetReceivables": "550502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5965109000", "currentAccountsPayable": "52613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430478000", "totalShareholderEquity": "736709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6366267000", "totalCurrentLiabilities": "6668334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307256000", "cashAndShortTermInvestments": "287767000", "commonStockSharesOutstanding": "30034000", "intangibleAssetsExcludingGoodwill": "6683000", "cashAndCashEquivalentsAtCarryingValue": "287767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14891000", "profitLoss": "None", "dividendPayout": "7565000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5574000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72359000", "cashflowFromInvestment": "-103245000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107995000, "cost_of_revenue": 52652000, "gross_profit": 55343000, "research_and_development": null, "selling_general_admin": 20851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21123000, "depreciation_amortisation": 1633000, "ebitda": 22756000, "interest_expense": 50366000, "interest_income": null, "other_non_operating": null, "pretax_income": 21123000, "tax_provision": 6231000, "effective_tax_rate": null, "net_income": 14892000, "net_income_continuing_ops": 14892000, "net_income_to_common": 14892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287767000, "short_term_investments": 908921000, "net_receivables": 550502000, "inventory": -7407224000, "other_current_assets": null, "total_current_assets": 1747190000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 6683000, "goodwill_and_intangibles": 17714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5965109000, "total_assets": 7712299000, "short_term_debt": 212500000, "accounts_payable": 52613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6668334000, "long_term_debt": 217978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307256000, "total_liabilities": 6975590000, "total_debt": 430478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340718000, "total_equity": 736709000, "shares_outstanding": 30034000, "operating_cash_flow": 5574000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103245000, "dividends_paid": 7565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72359000, "free_cash_flow": 5791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21123000", "ebitda": "22756000", "netIncome": "14892000", "grossProfit": "55343000", "depreciation": "None", "totalRevenue": "107995000", "costOfRevenue": "52652000", "interestIncome": "100061000", "incomeBeforeTax": "21123000", "interestExpense": "50366000", "operatingIncome": "21123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6231000", "reportedCurrency": "USD", "netInterestIncome": "49695000", "nonInterestIncome": "None", "operatingExpenses": "34220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1633000", "sellingGeneralAndAdministrative": "20851000", "netIncomeFromContinuingOperations": "14892000" }, "balance": { "goodwill": "11031000", "inventory": "-7407224000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7712299000", "longTermDebt": "217978000", "shortTermDebt": "212500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6683000", "reportedCurrency": "USD", "retainedEarnings": "340718000", "totalLiabilities": "6975590000", "otherCurrentAssets": "310561000", "totalCurrentAssets": "1747190000", "currentLongTermDebt": "212500000", "longTermInvestments": "908921000", "shortTermInvestments": "908921000", "currentNetReceivables": "550502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5965109000", "currentAccountsPayable": "52613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430478000", "totalShareholderEquity": "736709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6366267000", "totalCurrentLiabilities": "6668334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307256000", "cashAndShortTermInvestments": "287767000", "commonStockSharesOutstanding": "30034000", "intangibleAssetsExcludingGoodwill": "6683000", "cashAndCashEquivalentsAtCarryingValue": "287767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14891000", "profitLoss": "None", "dividendPayout": "7565000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5574000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72359000", "cashflowFromInvestment": "-103245000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 106717000, "cost_of_revenue": 51001000, "gross_profit": 55716000, "ebit": 20440000, "ebitda": 22050000, "pretax_income": 20440000, "tax_provision": 5989000, "net_income": 14451000, "net_income_to_common": 14451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313079000, "total_current_assets": 1773181000, "total_assets": 7586347000, "short_term_debt": 230000000, "long_term_debt": 192818000, "total_debt": 422818000, "total_liabilities": 6879288000, "total_equity": 707059000, "shares_outstanding": 30134000, "goodwill_and_intangibles": 11048000 }, "cash_flow": { "operating_cash_flow": 2051000, "capital_expenditure": 769000, "free_cash_flow": 2820000, "dividends_paid": 7585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86026, "ticker_id": 6380, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20440000", "ebitda": "22050000", "netIncome": "14451000", "grossProfit": "55716000", "depreciation": "None", "totalRevenue": "106717000", "costOfRevenue": "51001000", "interestIncome": "98303000", "incomeBeforeTax": "20440000", "interestExpense": "50040000", "operatingIncome": "20440000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5989000", "reportedCurrency": "USD", "netInterestIncome": "48263000", "nonInterestIncome": "None", "operatingExpenses": "35276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1610000", "sellingGeneralAndAdministrative": "20434000", "netIncomeFromContinuingOperations": "14451000" }, "balance": { "goodwill": "11031000", "inventory": "-7323305000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7586347000", "longTermDebt": "192818000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "333392000", "totalLiabilities": "6879288000", "otherCurrentAssets": "380606000", "totalCurrentAssets": "1773181000", "currentLongTermDebt": "230000000", "longTermInvestments": "877638000", "shortTermInvestments": "877638000", "currentNetReceivables": "582464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5813166000", "currentAccountsPayable": "47699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422818000", "totalShareholderEquity": "707059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6287094000", "totalCurrentLiabilities": "6607039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272249000", "cashAndShortTermInvestments": "313079000", "commonStockSharesOutstanding": "30134000", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "313079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14451000", "profitLoss": "None", "dividendPayout": "7585000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2051000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62934000", "cashflowFromInvestment": "-7944000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106717000, "cost_of_revenue": 51001000, "gross_profit": 55716000, "research_and_development": null, "selling_general_admin": 20434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20440000, "depreciation_amortisation": 1610000, "ebitda": 22050000, "interest_expense": 50040000, "interest_income": null, "other_non_operating": null, "pretax_income": 20440000, "tax_provision": 5989000, "effective_tax_rate": null, "net_income": 14451000, "net_income_continuing_ops": 14451000, "net_income_to_common": 14451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313079000, "short_term_investments": 877638000, "net_receivables": 582464000, "inventory": -7323305000, "other_current_assets": null, "total_current_assets": 1773181000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 17000, "goodwill_and_intangibles": 11048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5813166000, "total_assets": 7586347000, "short_term_debt": 230000000, "accounts_payable": 47699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6607039000, "long_term_debt": 192818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272249000, "total_liabilities": 6879288000, "total_debt": 422818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333392000, "total_equity": 707059000, "shares_outstanding": 30134000, "operating_cash_flow": 2051000, "stock_based_compensation": 960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7944000, "dividends_paid": 7585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62934000, "free_cash_flow": 2820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20440000", "ebitda": "22050000", "netIncome": "14451000", "grossProfit": "55716000", "depreciation": "None", "totalRevenue": "106717000", "costOfRevenue": "51001000", "interestIncome": "98303000", "incomeBeforeTax": "20440000", "interestExpense": "50040000", "operatingIncome": "20440000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5989000", "reportedCurrency": "USD", "netInterestIncome": "48263000", "nonInterestIncome": "None", "operatingExpenses": "35276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1610000", "sellingGeneralAndAdministrative": "20434000", "netIncomeFromContinuingOperations": "14451000" }, "balance": { "goodwill": "11031000", "inventory": "-7323305000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7586347000", "longTermDebt": "192818000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "333392000", "totalLiabilities": "6879288000", "otherCurrentAssets": "380606000", "totalCurrentAssets": "1773181000", "currentLongTermDebt": "230000000", "longTermInvestments": "877638000", "shortTermInvestments": "877638000", "currentNetReceivables": "582464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5813166000", "currentAccountsPayable": "47699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422818000", "totalShareholderEquity": "707059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6287094000", "totalCurrentLiabilities": "6607039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272249000", "cashAndShortTermInvestments": "313079000", "commonStockSharesOutstanding": "30134000", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "313079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14451000", "profitLoss": "None", "dividendPayout": "7585000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2051000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62934000", "cashflowFromInvestment": "-7944000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 107327000, "cost_of_revenue": 49166000, "gross_profit": 58161000, "ebit": 21716000, "ebitda": 23320000, "pretax_income": 21716000, "tax_provision": 6552000, "net_income": 15164000, "net_income_to_common": 15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256038000, "total_current_assets": 1727223000, "total_assets": 7512046000, "short_term_debt": 110000000, "long_term_debt": 192665000, "total_debt": 302665000, "total_liabilities": 6808946000, "total_equity": 703100000, "shares_outstanding": 30120000, "goodwill_and_intangibles": 11074000 }, "cash_flow": { "operating_cash_flow": 29983000, "capital_expenditure": 794000, "free_cash_flow": 30777000, "dividends_paid": 7686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86027, "ticker_id": 6380, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21716000", "ebitda": "23320000", "netIncome": "15164000", "grossProfit": "58161000", "depreciation": "None", "totalRevenue": "107327000", "costOfRevenue": "49166000", "interestIncome": "99233000", "incomeBeforeTax": "21716000", "interestExpense": "48939000", "operatingIncome": "21716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6552000", "reportedCurrency": "USD", "netInterestIncome": "50294000", "nonInterestIncome": "None", "operatingExpenses": "36445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "21585000", "netIncomeFromContinuingOperations": "15164000" }, "balance": { "goodwill": "11031000", "inventory": "-6388640000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7512046000", "longTermDebt": "192665000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000", "reportedCurrency": "USD", "retainedEarnings": "326526000", "totalLiabilities": "6808946000", "otherCurrentAssets": "315211000", "totalCurrentAssets": "1727223000", "currentLongTermDebt": "110000000", "longTermInvestments": "872190000", "shortTermInvestments": "872190000", "currentNetReceivables": "598995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5784823000", "currentAccountsPayable": "38007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302665000", "totalShareholderEquity": "703100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6340197000", "totalCurrentLiabilities": "6524067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284879000", "cashAndShortTermInvestments": "256038000", "commonStockSharesOutstanding": "30120000", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "256038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15164000", "profitLoss": "None", "dividendPayout": "7686000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29983000", "capitalExpenditures": "794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66784000", "cashflowFromInvestment": "-9485000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107327000, "cost_of_revenue": 49166000, "gross_profit": 58161000, "research_and_development": null, "selling_general_admin": 21585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21716000, "depreciation_amortisation": 1604000, "ebitda": 23320000, "interest_expense": 48939000, "interest_income": null, "other_non_operating": null, "pretax_income": 21716000, "tax_provision": 6552000, "effective_tax_rate": null, "net_income": 15164000, "net_income_continuing_ops": 15164000, "net_income_to_common": 15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256038000, "short_term_investments": 872190000, "net_receivables": 598995000, "inventory": -6388640000, "other_current_assets": null, "total_current_assets": 1727223000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 43000, "goodwill_and_intangibles": 11074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5784823000, "total_assets": 7512046000, "short_term_debt": 110000000, "accounts_payable": 38007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6524067000, "long_term_debt": 192665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284879000, "total_liabilities": 6808946000, "total_debt": 302665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326526000, "total_equity": 703100000, "shares_outstanding": 30120000, "operating_cash_flow": 29983000, "stock_based_compensation": 775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9485000, "dividends_paid": 7686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66784000, "free_cash_flow": 30777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21716000", "ebitda": "23320000", "netIncome": "15164000", "grossProfit": "58161000", "depreciation": "None", "totalRevenue": "107327000", "costOfRevenue": "49166000", "interestIncome": "99233000", "incomeBeforeTax": "21716000", "interestExpense": "48939000", "operatingIncome": "21716000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6552000", "reportedCurrency": "USD", "netInterestIncome": "50294000", "nonInterestIncome": "None", "operatingExpenses": "36445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "21585000", "netIncomeFromContinuingOperations": "15164000" }, "balance": { "goodwill": "11031000", "inventory": "-6388640000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7512046000", "longTermDebt": "192665000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000", "reportedCurrency": "USD", "retainedEarnings": "326526000", "totalLiabilities": "6808946000", "otherCurrentAssets": "315211000", "totalCurrentAssets": "1727223000", "currentLongTermDebt": "110000000", "longTermInvestments": "872190000", "shortTermInvestments": "872190000", "currentNetReceivables": "598995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5784823000", "currentAccountsPayable": "38007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302665000", "totalShareholderEquity": "703100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6340197000", "totalCurrentLiabilities": "6524067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284879000", "cashAndShortTermInvestments": "256038000", "commonStockSharesOutstanding": "30120000", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "256038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15164000", "profitLoss": "None", "dividendPayout": "7686000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29983000", "capitalExpenditures": "794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66784000", "cashflowFromInvestment": "-9485000", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 103864000, "cost_of_revenue": 41175000, "gross_profit": 62689000, "ebit": 27478000, "ebitda": 31575000, "pretax_income": 27478000, "tax_provision": 8845000, "net_income": 18633000, "net_income_to_common": 18633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302324000, "total_current_assets": 1226660000, "total_assets": 7570341000, "short_term_debt": 250000000, "long_term_debt": 205012000, "total_debt": 455012000, "total_liabilities": 6868450000, "total_equity": 701891000, "shares_outstanding": 30251000, "goodwill_and_intangibles": 11099000 }, "cash_flow": { "operating_cash_flow": 8192000, "capital_expenditure": 2089000, "free_cash_flow": 10281000, "dividends_paid": 7592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86028, "ticker_id": 6380, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27478000", "ebitda": "31575000", "netIncome": "18633000", "grossProfit": "62689000", "depreciation": "None", "totalRevenue": "103864000", "costOfRevenue": "41175000", "interestIncome": "96843000", "incomeBeforeTax": "27478000", "interestExpense": "44043000", "operatingIncome": "27478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8845000", "reportedCurrency": "USD", "netInterestIncome": "52800000", "nonInterestIncome": "None", "operatingExpenses": "35211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4097000", "sellingGeneralAndAdministrative": "20062000", "netIncomeFromContinuingOperations": "18633000" }, "balance": { "goodwill": "11031000", "inventory": "-324782000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7570341000", "longTermDebt": "205012000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "319048000", "totalLiabilities": "6868450000", "otherCurrentAssets": "361663000", "totalCurrentAssets": "1226660000", "currentLongTermDebt": "250000000", "longTermInvestments": "865739000", "shortTermInvestments": "865739000", "currentNetReceivables": "58597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6343681000", "currentAccountsPayable": "39306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455012000", "totalShareholderEquity": "701891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6245348000", "totalCurrentLiabilities": "6569880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298570000", "cashAndShortTermInvestments": "302324000", "commonStockSharesOutstanding": "30251000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "302324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18633000", "profitLoss": "None", "dividendPayout": "7592000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8192000", "capitalExpenditures": "2089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174664000", "cashflowFromInvestment": "-169538000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103864000, "cost_of_revenue": 41175000, "gross_profit": 62689000, "research_and_development": null, "selling_general_admin": 20062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27478000, "depreciation_amortisation": 4097000, "ebitda": 31575000, "interest_expense": 44043000, "interest_income": null, "other_non_operating": null, "pretax_income": 27478000, "tax_provision": 8845000, "effective_tax_rate": null, "net_income": 18633000, "net_income_continuing_ops": 18633000, "net_income_to_common": 18633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302324000, "short_term_investments": 865739000, "net_receivables": 58597000, "inventory": -324782000, "other_current_assets": null, "total_current_assets": 1226660000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 68000, "goodwill_and_intangibles": 11099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6343681000, "total_assets": 7570341000, "short_term_debt": 250000000, "accounts_payable": 39306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6569880000, "long_term_debt": 205012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298570000, "total_liabilities": 6868450000, "total_debt": 455012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319048000, "total_equity": 701891000, "shares_outstanding": 30251000, "operating_cash_flow": 8192000, "stock_based_compensation": 743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169538000, "dividends_paid": 7592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174664000, "free_cash_flow": 10281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27478000", "ebitda": "31575000", "netIncome": "18633000", "grossProfit": "62689000", "depreciation": "None", "totalRevenue": "103864000", "costOfRevenue": "41175000", "interestIncome": "96843000", "incomeBeforeTax": "27478000", "interestExpense": "44043000", "operatingIncome": "27478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8845000", "reportedCurrency": "USD", "netInterestIncome": "52800000", "nonInterestIncome": "None", "operatingExpenses": "35211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4097000", "sellingGeneralAndAdministrative": "20062000", "netIncomeFromContinuingOperations": "18633000" }, "balance": { "goodwill": "11031000", "inventory": "-324782000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7570341000", "longTermDebt": "205012000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000", "reportedCurrency": "USD", "retainedEarnings": "319048000", "totalLiabilities": "6868450000", "otherCurrentAssets": "361663000", "totalCurrentAssets": "1226660000", "currentLongTermDebt": "250000000", "longTermInvestments": "865739000", "shortTermInvestments": "865739000", "currentNetReceivables": "58597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6343681000", "currentAccountsPayable": "39306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455012000", "totalShareholderEquity": "701891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6245348000", "totalCurrentLiabilities": "6569880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298570000", "cashAndShortTermInvestments": "302324000", "commonStockSharesOutstanding": "30251000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "302324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18633000", "profitLoss": "None", "dividendPayout": "7592000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8192000", "capitalExpenditures": "2089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174664000", "cashflowFromInvestment": "-169538000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 101300000, "cost_of_revenue": 44371000, "gross_profit": 56929000, "ebit": 26684000, "ebitda": 28369000, "pretax_income": 26684000, "tax_provision": 7888000, "net_income": 18796000, "net_income_to_common": 18796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289006000, "total_current_assets": 1755419000, "total_assets": 7350140000, "short_term_debt": 87500000, "long_term_debt": 292360000, "total_debt": 379860000, "total_liabilities": 6686781000, "total_equity": 663359000, "shares_outstanding": 30293000, "goodwill_and_intangibles": 11131000 }, "cash_flow": { "operating_cash_flow": 29476000, "capital_expenditure": 1333000, "free_cash_flow": 30809000, "dividends_paid": 7690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86030, "ticker_id": 6380, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26684000", "ebitda": "28369000", "netIncome": "18796000", "grossProfit": "56929000", "depreciation": "None", "totalRevenue": "101300000", "costOfRevenue": "44371000", "interestIncome": "93755000", "incomeBeforeTax": "26684000", "interestExpense": "39217000", "operatingIncome": "26684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7888000", "reportedCurrency": "USD", "netInterestIncome": "54538000", "nonInterestIncome": "None", "operatingExpenses": "30245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1685000", "sellingGeneralAndAdministrative": "20361000", "netIncomeFromContinuingOperations": "18796000" }, "balance": { "goodwill": "11031000", "inventory": "-359263000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7350140000", "longTermDebt": "292360000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "308007000", "totalLiabilities": "6686781000", "otherCurrentAssets": "359263000", "totalCurrentAssets": "1755419000", "currentLongTermDebt": "87500000", "longTermInvestments": "817242000", "shortTermInvestments": "817242000", "currentNetReceivables": "649171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5594721000", "currentAccountsPayable": "50286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292360000", "totalShareholderEquity": "663359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6294710000", "totalCurrentLiabilities": "6480535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206246000", "cashAndShortTermInvestments": "289006000", "commonStockSharesOutstanding": "30293000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "289006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18796000", "profitLoss": "None", "dividendPayout": "7690000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29476000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28189000", "cashflowFromInvestment": "-57188000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101300000, "cost_of_revenue": 44371000, "gross_profit": 56929000, "research_and_development": null, "selling_general_admin": 20361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26684000, "depreciation_amortisation": 1685000, "ebitda": 28369000, "interest_expense": 39217000, "interest_income": null, "other_non_operating": null, "pretax_income": 26684000, "tax_provision": 7888000, "effective_tax_rate": null, "net_income": 18796000, "net_income_continuing_ops": 18796000, "net_income_to_common": 18796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289006000, "short_term_investments": 817242000, "net_receivables": 649171000, "inventory": -359263000, "other_current_assets": null, "total_current_assets": 1755419000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 100000, "goodwill_and_intangibles": 11131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5594721000, "total_assets": 7350140000, "short_term_debt": 87500000, "accounts_payable": 50286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6480535000, "long_term_debt": 292360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206246000, "total_liabilities": 6686781000, "total_debt": 379860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308007000, "total_equity": 663359000, "shares_outstanding": 30293000, "operating_cash_flow": 29476000, "stock_based_compensation": 778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57188000, "dividends_paid": 7690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28189000, "free_cash_flow": 30809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26684000", "ebitda": "28369000", "netIncome": "18796000", "grossProfit": "56929000", "depreciation": "None", "totalRevenue": "101300000", "costOfRevenue": "44371000", "interestIncome": "93755000", "incomeBeforeTax": "26684000", "interestExpense": "39217000", "operatingIncome": "26684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7888000", "reportedCurrency": "USD", "netInterestIncome": "54538000", "nonInterestIncome": "None", "operatingExpenses": "30245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1685000", "sellingGeneralAndAdministrative": "20361000", "netIncomeFromContinuingOperations": "18796000" }, "balance": { "goodwill": "11031000", "inventory": "-359263000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "7350140000", "longTermDebt": "292360000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "308007000", "totalLiabilities": "6686781000", "otherCurrentAssets": "359263000", "totalCurrentAssets": "1755419000", "currentLongTermDebt": "87500000", "longTermInvestments": "817242000", "shortTermInvestments": "817242000", "currentNetReceivables": "649171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5594721000", "currentAccountsPayable": "50286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292360000", "totalShareholderEquity": "663359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6294710000", "totalCurrentLiabilities": "6480535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206246000", "cashAndShortTermInvestments": "289006000", "commonStockSharesOutstanding": "30293000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "289006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18796000", "profitLoss": "None", "dividendPayout": "7690000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29476000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28189000", "cashflowFromInvestment": "-57188000", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "income_statement": { "revenue": 96762000, "cost_of_revenue": 35271000, "gross_profit": 61491000, "ebit": 29154000, "ebitda": 30879000, "pretax_income": 29154000, "tax_provision": 8534000, "net_income": 20620000, "net_income_to_common": 20620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344907000, "total_current_assets": 1902428000, "total_assets": 7344924000, "short_term_debt": 50000000, "long_term_debt": 254708000, "total_debt": 304708000, "total_liabilities": 6676364000, "total_equity": 668560000, "shares_outstanding": 30387000, "goodwill_and_intangibles": 11162000 }, "cash_flow": { "operating_cash_flow": 34003000, "capital_expenditure": 1046000, "free_cash_flow": 35049000, "dividends_paid": 7630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86031, "ticker_id": 6380, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:38.610330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29154000", "ebitda": "30879000", "netIncome": "20620000", "grossProfit": "61491000", "depreciation": "None", "totalRevenue": "96762000", "costOfRevenue": "35271000", "interestIncome": "90487000", "incomeBeforeTax": "29154000", "interestExpense": "35348000", "operatingIncome": "29154000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8534000", "reportedCurrency": "USD", "netInterestIncome": "55139000", "nonInterestIncome": "None", "operatingExpenses": "32337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725000", "sellingGeneralAndAdministrative": "20365000", "netIncomeFromContinuingOperations": "20620000" }, "balance": { "goodwill": "11031000", "inventory": "-408306000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "7344924000", "longTermDebt": "254708000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "296901000", "totalLiabilities": "6676364000", "otherCurrentAssets": "84812000", "totalCurrentAssets": "1902428000", "currentLongTermDebt": "50000000", "longTermInvestments": "836650000", "shortTermInvestments": "836650000", "currentNetReceivables": "636059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442496000", "currentAccountsPayable": "34621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60649000", "shortLongTermDebtTotal": "254708000", "totalShareholderEquity": "668560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6341916000", "totalCurrentLiabilities": "6469968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206396000", "cashAndShortTermInvestments": "344907000", "commonStockSharesOutstanding": "30387000", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "344907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20621000", "profitLoss": "None", "dividendPayout": "7630000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34003000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119424000", "cashflowFromInvestment": "44127000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96762000, "cost_of_revenue": 35271000, "gross_profit": 61491000, "research_and_development": null, "selling_general_admin": 20365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29154000, "depreciation_amortisation": 1725000, "ebitda": 30879000, "interest_expense": 35348000, "interest_income": null, "other_non_operating": null, "pretax_income": 29154000, "tax_provision": 8534000, "effective_tax_rate": null, "net_income": 20620000, "net_income_continuing_ops": 20620000, "net_income_to_common": 20620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344907000, "short_term_investments": 836650000, "net_receivables": 636059000, "inventory": -408306000, "other_current_assets": null, "total_current_assets": 1902428000, "net_ppe": null, "goodwill": 11031000, "intangible_assets": 131000, "goodwill_and_intangibles": 11162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5442496000, "total_assets": 7344924000, "short_term_debt": 50000000, "accounts_payable": 34621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6469968000, "long_term_debt": 254708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206396000, "total_liabilities": 6676364000, "total_debt": 304708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296901000, "total_equity": 668560000, "shares_outstanding": 30387000, "operating_cash_flow": 34003000, "stock_based_compensation": 508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44127000, "dividends_paid": 7630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119424000, "free_cash_flow": 35049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29154000", "ebitda": "30879000", "netIncome": "20620000", "grossProfit": "61491000", "depreciation": "None", "totalRevenue": "96762000", "costOfRevenue": "35271000", "interestIncome": "90487000", "incomeBeforeTax": "29154000", "interestExpense": "35348000", "operatingIncome": "29154000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8534000", "reportedCurrency": "USD", "netInterestIncome": "55139000", "nonInterestIncome": "None", "operatingExpenses": "32337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725000", "sellingGeneralAndAdministrative": "20365000", "netIncomeFromContinuingOperations": "20620000" }, "balance": { "goodwill": "11031000", "inventory": "-408306000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "7344924000", "longTermDebt": "254708000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131000", "reportedCurrency": "USD", "retainedEarnings": "296901000", "totalLiabilities": "6676364000", "otherCurrentAssets": "84812000", "totalCurrentAssets": "1902428000", "currentLongTermDebt": "50000000", "longTermInvestments": "836650000", "shortTermInvestments": "836650000", "currentNetReceivables": "636059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442496000", "currentAccountsPayable": "34621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60649000", "shortLongTermDebtTotal": "254708000", "totalShareholderEquity": "668560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6341916000", "totalCurrentLiabilities": "6469968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206396000", "cashAndShortTermInvestments": "344907000", "commonStockSharesOutstanding": "30387000", "intangibleAssetsExcludingGoodwill": "131000", "cashAndCashEquivalentsAtCarryingValue": "344907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20621000", "profitLoss": "None", "dividendPayout": "7630000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34003000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119424000", "cashflowFromInvestment": "44127000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }