{ "ticker": { "uuid": "ac782d6c-3e5d-447f-833c-e69af2b93bd1", "symbol": "CMCSA", "name": "Comcast Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ac782d6c-3e5d-447f-833c-e69af2b93bd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac782d6c-3e5d-447f-833c-e69af2b93bd1/" }, "ticker_metadata": { "id": 5416, "uuid": "ac782d6c-3e5d-447f-833c-e69af2b93bd1", "symbol": "CMCSA", "name": "Comcast Corp", "asset_type": "equity", "market_cap": 90091602000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "Comcast Corporation is an American telecommunications conglomerate headquartered in Philadelphia, Pennsylvania. It is the second-largest broadcasting and cable television company in the world by revenue (behind AT&T), the largest pay-TV company, the largest cable TV company and largest home Internet service provider in the United States, and the nation's third-largest home telephone service provider. Comcast provides services to U.S. residential and commercial customers in 40 states and in the District of Columbia. As the parent company of the international media company NBCUniversal since 2011, Comcast is a producer of feature films and television programs intended for theatrical exhibition and over-the-air and cable television broadcast, respectively.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac782d6c-3e5d-447f-833c-e69af2b93bd1", "symbol": "CMCSA", "name": "Comcast Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ac782d6c-3e5d-447f-833c-e69af2b93bd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac782d6c-3e5d-447f-833c-e69af2b93bd1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.97, "quality": 0.96, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 23.82, "market_cap": 86156940000, "pe_ratio": 4.5835, "earnings_yield": 0.2182, "ebitda_to_ev": 0.2609, "shareholder_yield": 0.0571, "roe": 0.2129, "piotroski_f_score": 8, "momentum_12_1": -0.1376, "volatility_252d": 0.2491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.769796+00:00", "batch_id": "" }, "size": { "price_close": 23.82, "market_cap": 86156940000, "market_cap_usd": 86156940000, "enterprise_value": 171300940000, "shares_outstanding": 3617000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.5835, "pb_ratio": 0.976, "ptbv_ratio": null, "ps_ratio": 0.6877, "pcf_ratio": 2.6724, "pfcf_ratio": 1.9541, "ev_ebitda": 3.8333, "ev_ebit": 6.019, "ev_sales": 1.3674, "ev_fcf": 3.8853, "earnings_yield": 0.2182, "fcf_yield": 0.2574, "price_to_sales": 0.6877, "price_to_book": 0.976, "price_to_cashflow": 2.6724, "ebitda_to_ev": 0.2609, "sales_yield": 0.7313 }, "yield": { "dividend_yield": 0.0571, "buyback_yield": 0, "shareholder_yield": 0.0571, "debt_paydown_yield": null, "total_yield": 0.0571 }, "quality": { "gross_margin": 0.7013, "operating_margin": 0.2272, "net_margin": 0.15, "ebitda_margin": 0.3567, "fcf_margin": 0.3519, "roe": 0.2129, "roa": 0.0723, "roic": 0.1257, "roc_greenblatt": null, "asset_turnover": 0.4818, "cash_conversion": 2.3456, "accruals_ratio": -0.0517, "sbc_to_revenue": 0.0106, "piotroski_f_score": 8, "altman_z_score": 1.439, "earnings_stability_5y": 0.6686, "revenue_stability_5y": 0.0677, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3379, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9447, "net_debt_to_ebitda": 1.9053, "debt_to_assets": 0.3639, "interest_coverage": 6.3912, "current_ratio": 0.8653, "quick_ratio": 0.8653, "net_debt": 85144000000, "local_beta": 0.0001, "volatility_252d": 0.2491, "volatility_60d": 0.587, "max_drawdown_12m": -0.2505, "risk_adjusted_momentum": -0.5524 }, "growth": { "revenue_growth_1y": 0.0139, "revenue_growth_3y_cagr": 0.0062, "revenue_growth_5y_cagr": 0.0362, "eps_growth_1y": 0.1965, "eps_growth_3y_cagr": 0.55, "eps_growth_5y_cagr": 0.1368, "fcf_growth_1y": 0.0679, "book_value_growth_1y": 0.1701, "revenue_growth": 0.0139, "earnings_growth": 0.1965 }, "momentum": { "price_return_1m": -0.0622, "price_return_3m": -0.2447, "price_return_6m": 0.0075, "price_return_9m": -0.18, "price_return_12m": -0.1912, "price_return_12m_ex1m": -0.1376, "momentum_6m": 0.0075, "momentum_12m": -0.1912, "momentum_12_1": -0.1376, "distance_from_52w_high": -0.2447, "distance_from_52w_low": 0.0309, "relative_strength": -0.3492 }, "raw_ttm": { "revenue_ttm": 125278000000, "gross_profit_ttm": 87858000000, "ebit_ttm": 28460000000, "ebitda_ttm": 44688000000, "net_income_ttm": 18797000000, "eps_diluted_ttm": 5.1968, "operating_cash_flow_ttm": 32240000000, "capital_expenditure_ttm": 11850000000, "fcf_ttm": 44090000000, "dividends_paid_ttm": 4918000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4453000000, "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_current_liabilities": 33308000000, "net_ppe": null, "total_assets": 260002000000, "total_debt": 94612000000, "total_equity": 88274000000, "net_working_capital": -8560000000, "book_value_per_share": 24.4053, "retained_earnings": 58602000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44883000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 21, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 8, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 7, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 18, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 21, "rank_fcf_margin": 24, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 81 }, "composites": { "value_composite": 3, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 68, "yield_composite": 9, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 47, "overall_composite": 10, "quality_value_composite": 0.965, "os_score": 0.9, "value_percentile": 0.97, "quality_percentile": 0.96, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 87, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 47, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 763, "ticker_id": 5416, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.769796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.82, "market_cap": 86156940000, "market_cap_usd": 86156940000, "enterprise_value": 171300940000, "shares_outstanding": 3617000000, "fx_rate_to_usd": null, "pe_ratio": 4.58354737, "pb_ratio": 0.97601717, "ptbv_ratio": null, "ps_ratio": 0.68772602, "pcf_ratio": 2.67236166, "pfcf_ratio": 1.95411522, "ev_ebitda": 3.83326486, "ev_ebit": 6.01900703, "ev_sales": 1.3673665, "ev_fcf": 3.88525607, "earnings_yield": 0.21817163, "fcf_yield": 0.25738329, "dividend_yield": 0.05708188, "buyback_yield": 0, "shareholder_yield": 0.05708188, "debt_paydown_yield": null, "total_yield": 0.05708188, "gross_margin": 0.7013043, "operating_margin": 0.22717476, "net_margin": 0.15004231, "ebitda_margin": 0.35671068, "fcf_margin": 0.35193729, "roe": 0.21293926, "roa": 0.0722956, "roic": 0.1257211, "roc_greenblatt": null, "asset_turnover": 0.48183476, "cash_conversion": 2.34558706, "accruals_ratio": -0.05170345, "sbc_to_revenue": 0.01064034, "debt_to_equity": 1.94470626, "net_debt_to_ebitda": 1.90529896, "debt_to_assets": 0.36388951, "interest_coverage": 6.39119695, "current_ratio": 0.86531764, "quick_ratio": 0.86531764, "net_debt": 85144000000, "revenue_growth_1y": 0.01391238, "revenue_growth_3y_cagr": 0.00622013, "revenue_growth_5y_cagr": 0.0361845, "eps_growth_1y": 0.19649905, "eps_growth_3y_cagr": 0.55002044, "eps_growth_5y_cagr": 0.13678583, "fcf_growth_1y": 0.06791649, "book_value_growth_1y": 0.17008871, "piotroski_f_score": 8, "altman_z_score": 1.43902787, "earnings_stability_5y": 0.668636, "revenue_stability_5y": 0.067688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06220472, "price_return_3m": -0.2447446, "price_return_6m": 0.00747784, "price_return_9m": -0.17995538, "price_return_12m": -0.19124562, "price_return_12m_ex1m": -0.13760029, "distance_from_52w_high": -0.2447446, "distance_from_52w_low": 0.03088322, "relative_strength": -0.34918667, "local_beta": 0.0001, "volatility_252d": 0.249079, "volatility_60d": 0.587044, "max_drawdown_12m": -0.25049548, "revenue_ttm": 125278000000, "gross_profit_ttm": 87858000000, "ebit_ttm": 28460000000, "ebitda_ttm": 44688000000, "net_income_ttm": 18797000000, "eps_diluted_ttm": 5.19684822, "operating_cash_flow_ttm": 32240000000, "capital_expenditure_ttm": 11850000000, "fcf_ttm": 44090000000, "dividends_paid_ttm": 4918000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4453000000, "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_current_liabilities": 33308000000, "net_ppe": null, "total_assets": 260002000000, "total_debt": 94612000000, "total_equity": 88274000000, "net_working_capital": -8560000000, "book_value_per_share": 24.40530827, "retained_earnings": 58602000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44883000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 7, "rank_pb": 21, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 8, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 7, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 18, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 21, "rank_fcf_margin": 24, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 81, "value_composite": 3, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 68, "yield_composite": 9, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 47, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 87, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.82, "os": 0.9, "value": 0.97, "quality": 0.96, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4.5835, "earnings_yield": 0.2182, "shareholder_yield": 0.0571, "roe": 0.2129, "momentum_12_1": -0.1376, "complete_fields": { "id": 763, "ticker_id": 5416, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.769796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.82, "market_cap": 86156940000, "market_cap_usd": 86156940000, "enterprise_value": 171300940000, "shares_outstanding": 3617000000, "fx_rate_to_usd": null, "pe_ratio": 4.58354737, "pb_ratio": 0.97601717, "ptbv_ratio": null, "ps_ratio": 0.68772602, "pcf_ratio": 2.67236166, "pfcf_ratio": 1.95411522, "ev_ebitda": 3.83326486, "ev_ebit": 6.01900703, "ev_sales": 1.3673665, "ev_fcf": 3.88525607, "earnings_yield": 0.21817163, "fcf_yield": 0.25738329, "dividend_yield": 0.05708188, "buyback_yield": 0, "shareholder_yield": 0.05708188, "debt_paydown_yield": null, "total_yield": 0.05708188, "gross_margin": 0.7013043, "operating_margin": 0.22717476, "net_margin": 0.15004231, "ebitda_margin": 0.35671068, "fcf_margin": 0.35193729, "roe": 0.21293926, "roa": 0.0722956, "roic": 0.1257211, "roc_greenblatt": null, "asset_turnover": 0.48183476, "cash_conversion": 2.34558706, "accruals_ratio": -0.05170345, "sbc_to_revenue": 0.01064034, "debt_to_equity": 1.94470626, "net_debt_to_ebitda": 1.90529896, "debt_to_assets": 0.36388951, "interest_coverage": 6.39119695, "current_ratio": 0.86531764, "quick_ratio": 0.86531764, "net_debt": 85144000000, "revenue_growth_1y": 0.01391238, "revenue_growth_3y_cagr": 0.00622013, "revenue_growth_5y_cagr": 0.0361845, "eps_growth_1y": 0.19649905, "eps_growth_3y_cagr": 0.55002044, "eps_growth_5y_cagr": 0.13678583, "fcf_growth_1y": 0.06791649, "book_value_growth_1y": 0.17008871, "piotroski_f_score": 8, "altman_z_score": 1.43902787, "earnings_stability_5y": 0.668636, "revenue_stability_5y": 0.067688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06220472, "price_return_3m": -0.2447446, "price_return_6m": 0.00747784, "price_return_9m": -0.17995538, "price_return_12m": -0.19124562, "price_return_12m_ex1m": -0.13760029, "distance_from_52w_high": -0.2447446, "distance_from_52w_low": 0.03088322, "relative_strength": -0.34918667, "local_beta": 0.0001, "volatility_252d": 0.249079, "volatility_60d": 0.587044, "max_drawdown_12m": -0.25049548, "revenue_ttm": 125278000000, "gross_profit_ttm": 87858000000, "ebit_ttm": 28460000000, "ebitda_ttm": 44688000000, "net_income_ttm": 18797000000, "eps_diluted_ttm": 5.19684822, "operating_cash_flow_ttm": 32240000000, "capital_expenditure_ttm": 11850000000, "fcf_ttm": 44090000000, "dividends_paid_ttm": 4918000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4453000000, "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_current_liabilities": 33308000000, "net_ppe": null, "total_assets": 260002000000, "total_debt": 94612000000, "total_equity": 88274000000, "net_working_capital": -8560000000, "book_value_per_share": 24.40530827, "retained_earnings": 58602000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44883000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 7, "rank_pb": 21, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 8, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 7, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 18, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 21, "rank_fcf_margin": 24, "rank_piotroski": 8, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 81, "value_composite": 3, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 68, "yield_composite": 9, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 47, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 87, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 123707000000, "cost_of_revenue": 34951000000, "gross_profit": 88756000000, "ebit": 30175000000, "ebitda": 46386000000, "pretax_income": 25766000000, "tax_provision": 6106000000, "net_income": 19998000000, "net_income_to_common": 19998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9481000000, "total_current_assets": 29567000000, "total_assets": 272631000000, "short_term_debt": 6644000000, "long_term_debt": 92979000000, "total_debt": 99623000000, "total_liabilities": 175254000000, "total_equity": 96904000000, "shares_outstanding": 3636000000, "goodwill_and_intangibles": 143341000000 }, "cash_flow": { "operating_cash_flow": 33643000000, "capital_expenditure": 11750000000, "free_cash_flow": 45393000000, "dividends_paid": 4894000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45006, "ticker_id": 5416, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30175000000", "ebitda": "46386000000", "netIncome": "19998000000", "grossProfit": "88756000000", "depreciation": "None", "totalRevenue": "123707000000", "costOfRevenue": "34951000000", "interestIncome": "None", "incomeBeforeTax": "25766000000", "interestExpense": "4409000000", "operatingIncome": "20670000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6106000000", "reportedCurrency": "USD", "netInterestIncome": "-4409000000", "nonInterestIncome": "None", "operatingExpenses": "68086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16211000000", "sellingGeneralAndAdministrative": "31109000000", "netIncomeFromContinuingOperations": "19660000000" }, "balance": { "goodwill": "61502000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "6644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81839000000", "reportedCurrency": "USD", "retainedEarnings": "66675000000", "totalLiabilities": "175254000000", "otherCurrentAssets": "6217000000", "totalCurrentAssets": "29567000000", "currentLongTermDebt": "5958000000", "longTermInvestments": "7952000000", "shortTermInvestments": "None", "currentNetReceivables": "13869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243064000000", "currentAccountsPayable": "11058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110443000000", "totalShareholderEquity": "96904000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11725000000", "totalCurrentLiabilities": "33524000000", "otherNonCurrentLiabilities": "20964000000", "totalNonCurrentLiabilities": "141730000000", "cashAndShortTermInvestments": "9481000000", "commonStockSharesOutstanding": "3636000000", "intangibleAssetsExcludingGoodwill": "81839000000", "cashAndCashEquivalentsAtCarryingValue": "9481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19998000000", "profitLoss": "None", "dividendPayout": "4894000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33643000000", "capitalExpenditures": "11750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14346000000", "cashflowFromInvestment": "-16157000000", "stockBasedCompensation": "1288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4894000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123707000000, "cost_of_revenue": 34951000000, "gross_profit": 88756000000, "research_and_development": null, "selling_general_admin": 31109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30175000000, "depreciation_amortisation": 16211000000, "ebitda": 46386000000, "interest_expense": 4409000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25766000000, "tax_provision": 6106000000, "effective_tax_rate": null, "net_income": 19998000000, "net_income_continuing_ops": 19660000000, "net_income_to_common": 19998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9481000000, "short_term_investments": null, "net_receivables": 13869000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29567000000, "net_ppe": null, "goodwill": 61502000000, "intangible_assets": 81839000000, "goodwill_and_intangibles": 143341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243064000000, "total_assets": 272631000000, "short_term_debt": 6644000000, "accounts_payable": 11058000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33524000000, "long_term_debt": 92979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141730000000, "total_liabilities": 175254000000, "total_debt": 99623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66675000000, "total_equity": 96904000000, "shares_outstanding": 3636000000, "operating_cash_flow": 33643000000, "stock_based_compensation": 1288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16157000000, "dividends_paid": 4894000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14346000000, "free_cash_flow": 45393000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30175000000", "ebitda": "46386000000", "netIncome": "19998000000", "grossProfit": "88756000000", "depreciation": "None", "totalRevenue": "123707000000", "costOfRevenue": "34951000000", "interestIncome": "None", "incomeBeforeTax": "25766000000", "interestExpense": "4409000000", "operatingIncome": "20670000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6106000000", "reportedCurrency": "USD", "netInterestIncome": "-4409000000", "nonInterestIncome": "None", "operatingExpenses": "68086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16211000000", "sellingGeneralAndAdministrative": "31109000000", "netIncomeFromContinuingOperations": "19660000000" }, "balance": { "goodwill": "61502000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "6644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81839000000", "reportedCurrency": "USD", "retainedEarnings": "66675000000", "totalLiabilities": "175254000000", "otherCurrentAssets": "6217000000", "totalCurrentAssets": "29567000000", "currentLongTermDebt": "5958000000", "longTermInvestments": "7952000000", "shortTermInvestments": "None", "currentNetReceivables": "13869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243064000000", "currentAccountsPayable": "11058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110443000000", "totalShareholderEquity": "96904000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11725000000", "totalCurrentLiabilities": "33524000000", "otherNonCurrentLiabilities": "20964000000", "totalNonCurrentLiabilities": "141730000000", "cashAndShortTermInvestments": "9481000000", "commonStockSharesOutstanding": "3636000000", "intangibleAssetsExcludingGoodwill": "81839000000", "cashAndCashEquivalentsAtCarryingValue": "9481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19998000000", "profitLoss": "None", "dividendPayout": "4894000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33643000000", "capitalExpenditures": "11750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14346000000", "cashflowFromInvestment": "-16157000000", "stockBasedCompensation": "1288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4894000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 123731000000, "cost_of_revenue": 37026000000, "gross_profit": 86705000000, "ebit": 22807000000, "ebitda": 37609000000, "pretax_income": 18673000000, "tax_provision": 2796000000, "net_income": 16192000000, "net_income_to_common": 16192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7322000000, "total_current_assets": 26801000000, "total_assets": 266211000000, "short_term_debt": 4907000000, "long_term_debt": 94186000000, "total_debt": 99093000000, "total_liabilities": 179937000000, "total_equity": 86274000000, "shares_outstanding": 3787746392, "goodwill_and_intangibles": 155706000000 }, "cash_flow": { "operating_cash_flow": 27673000000, "capital_expenditure": 12181000000, "free_cash_flow": 39854000000, "dividends_paid": 4814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45011, "ticker_id": 5416, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22807000000", "ebitda": "37609000000", "netIncome": "16192000000", "grossProfit": "86705000000", "depreciation": "None", "totalRevenue": "123731000000", "costOfRevenue": "37026000000", "interestIncome": "None", "incomeBeforeTax": "18673000000", "interestExpense": "4134000000", "operatingIncome": "23298000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2796000000", "reportedCurrency": "USD", "netInterestIncome": "-4134000000", "nonInterestIncome": "None", "operatingExpenses": "63407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14802000000", "sellingGeneralAndAdministrative": "40533000000", "netIncomeFromContinuingOperations": "15877000000" }, "balance": { "goodwill": "58200000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "266211000000", "longTermDebt": "94186000000", "shortTermDebt": "4907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97506000000", "reportedCurrency": "USD", "retainedEarnings": "56972000000", "totalLiabilities": "179937000000", "otherCurrentAssets": "5818000000", "totalCurrentAssets": "26801000000", "currentLongTermDebt": "4907000000", "longTermInvestments": "8647000000", "shortTermInvestments": "None", "currentNetReceivables": "13661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239402000000", "currentAccountsPayable": "11321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907000000", "totalShareholderEquity": "86274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19846000000", "totalCurrentLiabilities": "39581000000", "otherNonCurrentLiabilities": "20943000000", "totalNonCurrentLiabilities": "140356000000", "cashAndShortTermInvestments": "7322000000", "commonStockSharesOutstanding": "3787746392", "intangibleAssetsExcludingGoodwill": "97506000000", "cashAndCashEquivalentsAtCarryingValue": "7322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15877000000", "profitLoss": "None", "dividendPayout": "4814000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27673000000", "capitalExpenditures": "12181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10883000000", "cashflowFromInvestment": "-15670000000", "stockBasedCompensation": "1288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123731000000, "cost_of_revenue": 37026000000, "gross_profit": 86705000000, "research_and_development": null, "selling_general_admin": 40533000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22807000000, "depreciation_amortisation": 14802000000, "ebitda": 37609000000, "interest_expense": 4134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18673000000, "tax_provision": 2796000000, "effective_tax_rate": null, "net_income": 16192000000, "net_income_continuing_ops": 15877000000, "net_income_to_common": 16192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7322000000, "short_term_investments": null, "net_receivables": 13661000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26801000000, "net_ppe": null, "goodwill": 58200000000, "intangible_assets": 97506000000, "goodwill_and_intangibles": 155706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239402000000, "total_assets": 266211000000, "short_term_debt": 4907000000, "accounts_payable": 11321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39581000000, "long_term_debt": 94186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140356000000, "total_liabilities": 179937000000, "total_debt": 99093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56972000000, "total_equity": 86274000000, "shares_outstanding": 3787746392, "operating_cash_flow": 27673000000, "stock_based_compensation": 1288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15670000000, "dividends_paid": 4814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10883000000, "free_cash_flow": 39854000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22807000000", "ebitda": "37609000000", "netIncome": "16192000000", "grossProfit": "86705000000", "depreciation": "None", "totalRevenue": "123731000000", "costOfRevenue": "37026000000", "interestIncome": "None", "incomeBeforeTax": "18673000000", "interestExpense": "4134000000", "operatingIncome": "23298000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2796000000", "reportedCurrency": "USD", "netInterestIncome": "-4134000000", "nonInterestIncome": "None", "operatingExpenses": "63407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14802000000", "sellingGeneralAndAdministrative": "40533000000", "netIncomeFromContinuingOperations": "15877000000" }, "balance": { "goodwill": "58200000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "266211000000", "longTermDebt": "94186000000", "shortTermDebt": "4907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97506000000", "reportedCurrency": "USD", "retainedEarnings": "56972000000", "totalLiabilities": "179937000000", "otherCurrentAssets": "5818000000", "totalCurrentAssets": "26801000000", "currentLongTermDebt": "4907000000", "longTermInvestments": "8647000000", "shortTermInvestments": "None", "currentNetReceivables": "13661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239402000000", "currentAccountsPayable": "11321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907000000", "totalShareholderEquity": "86274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19846000000", "totalCurrentLiabilities": "39581000000", "otherNonCurrentLiabilities": "20943000000", "totalNonCurrentLiabilities": "140356000000", "cashAndShortTermInvestments": "7322000000", "commonStockSharesOutstanding": "3787746392", "intangibleAssetsExcludingGoodwill": "97506000000", "cashAndCashEquivalentsAtCarryingValue": "7322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15877000000", "profitLoss": "None", "dividendPayout": "4814000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27673000000", "capitalExpenditures": "12181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10883000000", "cashflowFromInvestment": "-15670000000", "stockBasedCompensation": "1288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 121572000000, "cost_of_revenue": 36762000000, "gross_profit": 84810000000, "ebit": 24565000000, "ebitda": 38901000000, "pretax_income": 20478000000, "tax_provision": 5371000000, "net_income": 15388000000, "net_income_to_common": 15388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6215000000, "total_current_assets": 23987000000, "total_assets": 264811000000, "short_term_debt": 2817000000, "long_term_debt": 95021000000, "total_debt": 97838000000, "total_liabilities": 181344000000, "total_equity": 82703000000, "shares_outstanding": 4148000000, "goodwill_and_intangibles": 159385000000 }, "cash_flow": { "operating_cash_flow": 28501000000, "capital_expenditure": 15540000000, "free_cash_flow": 44041000000, "dividends_paid": 4766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45016, "ticker_id": 5416, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24565000000", "ebitda": "38901000000", "netIncome": "15388000000", "grossProfit": "84810000000", "depreciation": "None", "totalRevenue": "121572000000", "costOfRevenue": "36762000000", "interestIncome": "None", "incomeBeforeTax": "20478000000", "interestExpense": "4087000000", "operatingIncome": "23313000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5371000000", "reportedCurrency": "USD", "netInterestIncome": "-4042000000", "nonInterestIncome": "None", "operatingExpenses": "61497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14336000000", "sellingGeneralAndAdministrative": "39190000000", "netIncomeFromContinuingOperations": "14826000000" }, "balance": { "goodwill": "59300000000", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "264811000000", "longTermDebt": "95021000000", "shortTermDebt": "2817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100085000000", "reportedCurrency": "USD", "retainedEarnings": "52892000000", "totalLiabilities": "181344000000", "otherCurrentAssets": "3959000000", "totalCurrentAssets": "23987000000", "currentLongTermDebt": "2069000000", "longTermInvestments": "9385000000", "shortTermInvestments": "None", "currentNetReceivables": "13813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240789000000", "currentAccountsPayable": "12437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109514000000", "totalShareholderEquity": "82703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21702000000", "totalCurrentLiabilities": "40198000000", "otherNonCurrentLiabilities": "20122000000", "totalNonCurrentLiabilities": "141146000000", "cashAndShortTermInvestments": "6215000000", "commonStockSharesOutstanding": "4148000000", "intangibleAssetsExcludingGoodwill": "100085000000", "cashAndCashEquivalentsAtCarryingValue": "6215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15107000000", "profitLoss": "None", "dividendPayout": "4766000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1516000000", "operatingCashflow": "28501000000", "capitalExpenditures": "15540000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19850000000", "cashflowFromInvestment": "-7161000000", "stockBasedCompensation": "1241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11291000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121572000000, "cost_of_revenue": 36762000000, "gross_profit": 84810000000, "research_and_development": null, "selling_general_admin": 39190000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24565000000, "depreciation_amortisation": 14336000000, "ebitda": 38901000000, "interest_expense": 4087000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20478000000, "tax_provision": 5371000000, "effective_tax_rate": null, "net_income": 15388000000, "net_income_continuing_ops": 14826000000, "net_income_to_common": 15388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6215000000, "short_term_investments": null, "net_receivables": 13813000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23987000000, "net_ppe": null, "goodwill": 59300000000, "intangible_assets": 100085000000, "goodwill_and_intangibles": 159385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240789000000, "total_assets": 264811000000, "short_term_debt": 2817000000, "accounts_payable": 12437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40198000000, "long_term_debt": 95021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141146000000, "total_liabilities": 181344000000, "total_debt": 97838000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52892000000, "total_equity": 82703000000, "shares_outstanding": 4148000000, "operating_cash_flow": 28501000000, "stock_based_compensation": 1241000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15540000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7161000000, "dividends_paid": 4766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19850000000, "free_cash_flow": 44041000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24565000000", "ebitda": "38901000000", "netIncome": "15388000000", "grossProfit": "84810000000", "depreciation": "None", "totalRevenue": "121572000000", "costOfRevenue": "36762000000", "interestIncome": "None", "incomeBeforeTax": "20478000000", "interestExpense": "4087000000", "operatingIncome": "23313000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5371000000", "reportedCurrency": "USD", "netInterestIncome": "-4042000000", "nonInterestIncome": "None", "operatingExpenses": "61497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14336000000", "sellingGeneralAndAdministrative": "39190000000", "netIncomeFromContinuingOperations": "14826000000" }, "balance": { "goodwill": "59300000000", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "264811000000", "longTermDebt": "95021000000", "shortTermDebt": "2817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100085000000", "reportedCurrency": "USD", "retainedEarnings": "52892000000", "totalLiabilities": "181344000000", "otherCurrentAssets": "3959000000", "totalCurrentAssets": "23987000000", "currentLongTermDebt": "2069000000", "longTermInvestments": "9385000000", "shortTermInvestments": "None", "currentNetReceivables": "13813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240789000000", "currentAccountsPayable": "12437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109514000000", "totalShareholderEquity": "82703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21702000000", "totalCurrentLiabilities": "40198000000", "otherNonCurrentLiabilities": "20122000000", "totalNonCurrentLiabilities": "141146000000", "cashAndShortTermInvestments": "6215000000", "commonStockSharesOutstanding": "4148000000", "intangibleAssetsExcludingGoodwill": "100085000000", "cashAndCashEquivalentsAtCarryingValue": "6215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15107000000", "profitLoss": "None", "dividendPayout": "4766000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1516000000", "operatingCashflow": "28501000000", "capitalExpenditures": "15540000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19850000000", "cashflowFromInvestment": "-7161000000", "stockBasedCompensation": "1241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11291000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 121427000000, "cost_of_revenue": 38213000000, "gross_profit": 83214000000, "ebit": 13180000000, "ebitda": 27001000000, "pretax_income": 9284000000, "tax_provision": 4359000000, "net_income": 5370000000, "net_income_to_common": 5370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4749000000, "total_current_assets": 21826000000, "total_assets": 257275000000, "short_term_debt": 1743000000, "long_term_debt": 93068000000, "total_debt": 94811000000, "total_liabilities": 175237000000, "total_equity": 80943000000, "shares_outstanding": 4430000000, "goodwill_and_intangibles": 159725000000 }, "cash_flow": { "operating_cash_flow": 26413000000, "capital_expenditure": 13767000000, "free_cash_flow": 40180000000, "dividends_paid": 4741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45021, "ticker_id": 5416, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13180000000", "ebitda": "27001000000", "netIncome": "5370000000", "grossProfit": "83214000000", "depreciation": "None", "totalRevenue": "121427000000", "costOfRevenue": "38213000000", "interestIncome": "None", "incomeBeforeTax": "9284000000", "interestExpense": "3896000000", "operatingIncome": "22624000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4359000000", "reportedCurrency": "USD", "netInterestIncome": "-3896000000", "nonInterestIncome": "None", "operatingExpenses": "60590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-861000000", "costofGoodsAndServicesSold": "38213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13821000000", "sellingGeneralAndAdministrative": "38263000000", "netIncomeFromContinuingOperations": "4925000000" }, "balance": { "goodwill": "58500000000", "inventory": "None", "commonStock": "51000000", "currentDebt": "None", "investments": "None", "totalAssets": "257275000000", "longTermDebt": "93068000000", "shortTermDebt": "1743000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101225000000", "reportedCurrency": "USD", "retainedEarnings": "51609000000", "totalLiabilities": "175237000000", "otherCurrentAssets": "4406000000", "totalCurrentAssets": "21826000000", "currentLongTermDebt": "1743000000", "longTermInvestments": "7740000000", "shortTermInvestments": "None", "currentNetReceivables": "12671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235447000000", "currentAccountsPayable": "12544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55485000000", "shortLongTermDebtTotal": "99983000000", "totalShareholderEquity": "80943000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11220000000", "totalCurrentLiabilities": "27887000000", "otherNonCurrentLiabilities": "25568000000", "totalNonCurrentLiabilities": "147350000000", "cashAndShortTermInvestments": "4749000000", "commonStockSharesOutstanding": "4430000000", "intangibleAssetsExcludingGoodwill": "101225000000", "cashAndCashEquivalentsAtCarryingValue": "4749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4925000000", "profitLoss": "None", "dividendPayout": "4741000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "830000000", "operatingCashflow": "26413000000", "capitalExpenditures": "13767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16184000000", "cashflowFromInvestment": "-14140000000", "stockBasedCompensation": "1336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3911000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121427000000, "cost_of_revenue": 38213000000, "gross_profit": 83214000000, "research_and_development": null, "selling_general_admin": 38263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13180000000, "depreciation_amortisation": 13821000000, "ebitda": 27001000000, "interest_expense": 3896000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9284000000, "tax_provision": 4359000000, "effective_tax_rate": null, "net_income": 5370000000, "net_income_continuing_ops": 4925000000, "net_income_to_common": 5370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4749000000, "short_term_investments": null, "net_receivables": 12671000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21826000000, "net_ppe": null, "goodwill": 58500000000, "intangible_assets": 101225000000, "goodwill_and_intangibles": 159725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235447000000, "total_assets": 257275000000, "short_term_debt": 1743000000, "accounts_payable": 12544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27887000000, "long_term_debt": 93068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147350000000, "total_liabilities": 175237000000, "total_debt": 94811000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51609000000, "total_equity": 80943000000, "shares_outstanding": 4430000000, "operating_cash_flow": 26413000000, "stock_based_compensation": 1336000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14140000000, "dividends_paid": 4741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16184000000, "free_cash_flow": 40180000000, "net_change_in_cash": -3911000000 }, "raw_data": { "income": { "ebit": "13180000000", "ebitda": "27001000000", "netIncome": "5370000000", "grossProfit": "83214000000", "depreciation": "None", "totalRevenue": "121427000000", "costOfRevenue": "38213000000", "interestIncome": "None", "incomeBeforeTax": "9284000000", "interestExpense": "3896000000", "operatingIncome": "22624000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4359000000", "reportedCurrency": "USD", "netInterestIncome": "-3896000000", "nonInterestIncome": "None", "operatingExpenses": "60590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-861000000", "costofGoodsAndServicesSold": "38213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13821000000", "sellingGeneralAndAdministrative": "38263000000", "netIncomeFromContinuingOperations": "4925000000" }, "balance": { "goodwill": "58500000000", "inventory": "None", "commonStock": "51000000", "currentDebt": "None", "investments": "None", "totalAssets": "257275000000", "longTermDebt": "93068000000", "shortTermDebt": "1743000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101225000000", "reportedCurrency": "USD", "retainedEarnings": "51609000000", "totalLiabilities": "175237000000", "otherCurrentAssets": "4406000000", "totalCurrentAssets": "21826000000", "currentLongTermDebt": "1743000000", "longTermInvestments": "7740000000", "shortTermInvestments": "None", "currentNetReceivables": "12671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235447000000", "currentAccountsPayable": "12544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55485000000", "shortLongTermDebtTotal": "99983000000", "totalShareholderEquity": "80943000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11220000000", "totalCurrentLiabilities": "27887000000", "otherNonCurrentLiabilities": "25568000000", "totalNonCurrentLiabilities": "147350000000", "cashAndShortTermInvestments": "4749000000", "commonStockSharesOutstanding": "4430000000", "intangibleAssetsExcludingGoodwill": "101225000000", "cashAndCashEquivalentsAtCarryingValue": "4749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4925000000", "profitLoss": "None", "dividendPayout": "4741000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "830000000", "operatingCashflow": "26413000000", "capitalExpenditures": "13767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16184000000", "cashflowFromInvestment": "-14140000000", "stockBasedCompensation": "1336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3911000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 116385000000, "cost_of_revenue": 38450000000, "gross_profit": 77935000000, "ebit": 23374000000, "ebitda": 37178000000, "pretax_income": 19093000000, "tax_provision": 5259000000, "net_income": 14159000000, "net_income_to_common": 14159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 24807000000, "total_assets": 275905000000, "short_term_debt": 2132000000, "long_term_debt": 92718000000, "total_debt": 94850000000, "total_liabilities": 177896000000, "total_equity": 96092000000, "shares_outstanding": 4654000000, "goodwill_and_intangibles": 175960000000 }, "cash_flow": { "operating_cash_flow": 29146000000, "capital_expenditure": 12057000000, "free_cash_flow": 41203000000, "dividends_paid": 4532000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45026, "ticker_id": 5416, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23374000000", "ebitda": "37178000000", "netIncome": "14159000000", "grossProfit": "77935000000", "depreciation": "None", "totalRevenue": "116385000000", "costOfRevenue": "38450000000", "interestIncome": "None", "incomeBeforeTax": "19093000000", "interestExpense": "4281000000", "operatingIncome": "20817000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5259000000", "reportedCurrency": "USD", "netInterestIncome": "-4281000000", "nonInterestIncome": "None", "operatingExpenses": "57118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2557000000", "costofGoodsAndServicesSold": "38450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13804000000", "sellingGeneralAndAdministrative": "35619000000", "netIncomeFromContinuingOperations": "13834000000" }, "balance": { "goodwill": "70189000000", "inventory": "None", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "275905000000", "longTermDebt": "92718000000", "shortTermDebt": "2132000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "105771000000", "reportedCurrency": "USD", "retainedEarnings": "61902000000", "totalLiabilities": "177896000000", "otherCurrentAssets": "4088000000", "totalCurrentAssets": "24807000000", "currentLongTermDebt": "2132000000", "longTermInvestments": "8082000000", "shortTermInvestments": "None", "currentNetReceivables": "12008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251118000000", "currentAccountsPayable": "12455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54047000000", "shortLongTermDebtTotal": "100020000000", "totalShareholderEquity": "96092000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11721000000", "totalCurrentLiabilities": "29348000000", "otherNonCurrentLiabilities": "20620000000", "totalNonCurrentLiabilities": "148548000000", "cashAndShortTermInvestments": "8711000000", "commonStockSharesOutstanding": "4654000000", "intangibleAssetsExcludingGoodwill": "105771000000", "cashAndCashEquivalentsAtCarryingValue": "8711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13833000000", "profitLoss": "None", "dividendPayout": "4532000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "570000000", "operatingCashflow": "29146000000", "capitalExpenditures": "12057000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18618000000", "cashflowFromInvestment": "-13446000000", "stockBasedCompensation": "1315000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4532000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2918000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13804000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116385000000, "cost_of_revenue": 38450000000, "gross_profit": 77935000000, "research_and_development": null, "selling_general_admin": 35619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23374000000, "depreciation_amortisation": 13804000000, "ebitda": 37178000000, "interest_expense": 4281000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19093000000, "tax_provision": 5259000000, "effective_tax_rate": null, "net_income": 14159000000, "net_income_continuing_ops": 13834000000, "net_income_to_common": 14159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8711000000, "short_term_investments": null, "net_receivables": 12008000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24807000000, "net_ppe": null, "goodwill": 70189000000, "intangible_assets": 105771000000, "goodwill_and_intangibles": 175960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251118000000, "total_assets": 275905000000, "short_term_debt": 2132000000, "accounts_payable": 12455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29348000000, "long_term_debt": 92718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148548000000, "total_liabilities": 177896000000, "total_debt": 94850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61902000000, "total_equity": 96092000000, "shares_outstanding": 4654000000, "operating_cash_flow": 29146000000, "stock_based_compensation": 1315000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12057000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13446000000, "dividends_paid": 4532000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18618000000, "free_cash_flow": 41203000000, "net_change_in_cash": -2918000000 }, "raw_data": { "income": { "ebit": "23374000000", "ebitda": "37178000000", "netIncome": "14159000000", "grossProfit": "77935000000", "depreciation": "None", "totalRevenue": "116385000000", "costOfRevenue": "38450000000", "interestIncome": "None", "incomeBeforeTax": "19093000000", "interestExpense": "4281000000", "operatingIncome": "20817000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5259000000", "reportedCurrency": "USD", "netInterestIncome": "-4281000000", "nonInterestIncome": "None", "operatingExpenses": "57118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2557000000", "costofGoodsAndServicesSold": "38450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13804000000", "sellingGeneralAndAdministrative": "35619000000", "netIncomeFromContinuingOperations": "13834000000" }, "balance": { "goodwill": "70189000000", "inventory": "None", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "275905000000", "longTermDebt": "92718000000", "shortTermDebt": "2132000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "105771000000", "reportedCurrency": "USD", "retainedEarnings": "61902000000", "totalLiabilities": "177896000000", "otherCurrentAssets": "4088000000", "totalCurrentAssets": "24807000000", "currentLongTermDebt": "2132000000", "longTermInvestments": "8082000000", "shortTermInvestments": "None", "currentNetReceivables": "12008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251118000000", "currentAccountsPayable": "12455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54047000000", "shortLongTermDebtTotal": "100020000000", "totalShareholderEquity": "96092000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11721000000", "totalCurrentLiabilities": "29348000000", "otherNonCurrentLiabilities": "20620000000", "totalNonCurrentLiabilities": "148548000000", "cashAndShortTermInvestments": "8711000000", "commonStockSharesOutstanding": "4654000000", "intangibleAssetsExcludingGoodwill": "105771000000", "cashAndCashEquivalentsAtCarryingValue": "8711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13833000000", "profitLoss": "None", "dividendPayout": "4532000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "570000000", "operatingCashflow": "29146000000", "capitalExpenditures": "12057000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18618000000", "cashflowFromInvestment": "-13446000000", "stockBasedCompensation": "1315000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4532000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2918000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13804000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 103564000000, "cost_of_revenue": 33121000000, "gross_profit": 70443000000, "ebit": 18653000000, "ebitda": 31753000000, "pretax_income": 14065000000, "tax_provision": 3364000000, "net_income": 10534000000, "net_income_to_common": 10534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11740000000, "total_current_assets": 26741000000, "total_assets": 273869000000, "short_term_debt": 3146000000, "long_term_debt": 100614000000, "total_debt": 103760000000, "total_liabilities": 180851000000, "total_equity": 90323000000, "shares_outstanding": 4624000000, "goodwill_and_intangibles": 178763000000 }, "cash_flow": { "operating_cash_flow": 24737000000, "capital_expenditure": 11634000000, "free_cash_flow": 36371000000, "dividends_paid": 4140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45031, "ticker_id": 5416, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18653000000", "ebitda": "31753000000", "netIncome": "10534000000", "grossProfit": "70443000000", "depreciation": "None", "totalRevenue": "103564000000", "costOfRevenue": "33121000000", "interestIncome": "None", "incomeBeforeTax": "14065000000", "interestExpense": "4588000000", "operatingIncome": "17493000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3364000000", "reportedCurrency": "USD", "netInterestIncome": "-4588000000", "nonInterestIncome": "None", "operatingExpenses": "52950000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1160000000", "costofGoodsAndServicesSold": "33121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13100000000", "sellingGeneralAndAdministrative": "33109000000", "netIncomeFromContinuingOperations": "10701000000" }, "balance": { "goodwill": "70669000000", "inventory": "None", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "273869000000", "longTermDebt": "100614000000", "shortTermDebt": "3146000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "108094000000", "reportedCurrency": "USD", "retainedEarnings": "56438000000", "totalLiabilities": "180851000000", "otherCurrentAssets": "3535000000", "totalCurrentAssets": "26741000000", "currentLongTermDebt": "3146000000", "longTermInvestments": "7820000000", "shortTermInvestments": "7820000000", "currentNetReceivables": "11466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247128000000", "currentAccountsPayable": "11364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51995000000", "shortLongTermDebtTotal": "108928000000", "totalShareholderEquity": "90323000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11323000000", "totalCurrentLiabilities": "28796000000", "otherNonCurrentLiabilities": "18222000000", "totalNonCurrentLiabilities": "152055000000", "cashAndShortTermInvestments": "11740000000", "commonStockSharesOutstanding": "4624000000", "intangibleAssetsExcludingGoodwill": "108094000000", "cashAndCashEquivalentsAtCarryingValue": "11740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10701000000", "profitLoss": "None", "dividendPayout": "4140000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "286000000", "operatingCashflow": "24737000000", "capitalExpenditures": "11634000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6513000000", "cashflowFromInvestment": "-12047000000", "stockBasedCompensation": "1193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6177000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103564000000, "cost_of_revenue": 33121000000, "gross_profit": 70443000000, "research_and_development": null, "selling_general_admin": 33109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18653000000, "depreciation_amortisation": 13100000000, "ebitda": 31753000000, "interest_expense": 4588000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14065000000, "tax_provision": 3364000000, "effective_tax_rate": null, "net_income": 10534000000, "net_income_continuing_ops": 10701000000, "net_income_to_common": 10534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11740000000, "short_term_investments": 7820000000, "net_receivables": 11466000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26741000000, "net_ppe": null, "goodwill": 70669000000, "intangible_assets": 108094000000, "goodwill_and_intangibles": 178763000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247128000000, "total_assets": 273869000000, "short_term_debt": 3146000000, "accounts_payable": 11364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28796000000, "long_term_debt": 100614000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152055000000, "total_liabilities": 180851000000, "total_debt": 103760000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56438000000, "total_equity": 90323000000, "shares_outstanding": 4624000000, "operating_cash_flow": 24737000000, "stock_based_compensation": 1193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11634000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12047000000, "dividends_paid": 4140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6513000000, "free_cash_flow": 36371000000, "net_change_in_cash": 6177000000 }, "raw_data": { "income": { "ebit": "18653000000", "ebitda": "31753000000", "netIncome": "10534000000", "grossProfit": "70443000000", "depreciation": "None", "totalRevenue": "103564000000", "costOfRevenue": "33121000000", "interestIncome": "None", "incomeBeforeTax": "14065000000", "interestExpense": "4588000000", "operatingIncome": "17493000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3364000000", "reportedCurrency": "USD", "netInterestIncome": "-4588000000", "nonInterestIncome": "None", "operatingExpenses": "52950000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1160000000", "costofGoodsAndServicesSold": "33121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13100000000", "sellingGeneralAndAdministrative": "33109000000", "netIncomeFromContinuingOperations": "10701000000" }, "balance": { "goodwill": "70669000000", "inventory": "None", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "273869000000", "longTermDebt": "100614000000", "shortTermDebt": "3146000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "108094000000", "reportedCurrency": "USD", "retainedEarnings": "56438000000", "totalLiabilities": "180851000000", "otherCurrentAssets": "3535000000", "totalCurrentAssets": "26741000000", "currentLongTermDebt": "3146000000", "longTermInvestments": "7820000000", "shortTermInvestments": "7820000000", "currentNetReceivables": "11466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247128000000", "currentAccountsPayable": "11364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51995000000", "shortLongTermDebtTotal": "108928000000", "totalShareholderEquity": "90323000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11323000000", "totalCurrentLiabilities": "28796000000", "otherNonCurrentLiabilities": "18222000000", "totalNonCurrentLiabilities": "152055000000", "cashAndShortTermInvestments": "11740000000", "commonStockSharesOutstanding": "4624000000", "intangibleAssetsExcludingGoodwill": "108094000000", "cashAndCashEquivalentsAtCarryingValue": "11740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10701000000", "profitLoss": "None", "dividendPayout": "4140000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "286000000", "operatingCashflow": "24737000000", "capitalExpenditures": "11634000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6513000000", "cashflowFromInvestment": "-12047000000", "stockBasedCompensation": "1193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6177000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 108942000000, "cost_of_revenue": 34440000000, "gross_profit": 74502000000, "ebit": 21563000000, "ebitda": 34516000000, "pretax_income": 16996000000, "tax_provision": 3673000000, "net_income": 13057000000, "net_income_to_common": 13057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000000, "total_current_assets": 25392000000, "total_assets": 263414000000, "short_term_debt": 4452000000, "long_term_debt": 97765000000, "total_debt": 102217000000, "total_liabilities": 178168000000, "total_equity": 82726000000, "shares_outstanding": 4610000000, "goodwill_and_intangibles": 173151000000 }, "cash_flow": { "operating_cash_flow": 25697000000, "capital_expenditure": 12428000000, "free_cash_flow": 38125000000, "dividends_paid": 3735000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45036, "ticker_id": 5416, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21563000000", "ebitda": "34516000000", "netIncome": "13057000000", "grossProfit": "74502000000", "depreciation": "None", "totalRevenue": "108942000000", "costOfRevenue": "34440000000", "interestIncome": "4416000000", "incomeBeforeTax": "16996000000", "interestExpense": "4567000000", "operatingIncome": "21125000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3673000000", "reportedCurrency": "USD", "netInterestIncome": "-4567000000", "nonInterestIncome": "None", "operatingExpenses": "53377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "438000000", "costofGoodsAndServicesSold": "34440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12953000000", "sellingGeneralAndAdministrative": "32807000000", "netIncomeFromContinuingOperations": "13323000000" }, "balance": { "goodwill": "68725000000", "inventory": "3877000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "263414000000", "longTermDebt": "97765000000", "shortTermDebt": "4452000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104426000000", "reportedCurrency": "USD", "retainedEarnings": "50695000000", "totalLiabilities": "178168000000", "otherCurrentAssets": "8600000000", "totalCurrentAssets": "25392000000", "currentLongTermDebt": "4452000000", "longTermInvestments": "6989000000", "shortTermInvestments": "1600000000", "currentNetReceivables": "11292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238022000000", "currentAccountsPayable": "10826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48322000000", "shortLongTermDebtTotal": "107383000000", "totalShareholderEquity": "82726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12246000000", "totalCurrentLiabilities": "30292000000", "otherNonCurrentLiabilities": "16765000000", "totalNonCurrentLiabilities": "147876000000", "cashAndShortTermInvestments": "5500000000", "commonStockSharesOutstanding": "4610000000", "intangibleAssetsExcludingGoodwill": "104426000000", "cashAndCashEquivalentsAtCarryingValue": "5500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13323000000", "profitLoss": "None", "dividendPayout": "3735000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "404000000", "operatingCashflow": "25697000000", "capitalExpenditures": "12428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9181000000", "cashflowFromInvestment": "-14841000000", "stockBasedCompensation": "1021000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3735000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1675000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108942000000, "cost_of_revenue": 34440000000, "gross_profit": 74502000000, "research_and_development": null, "selling_general_admin": 32807000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21563000000, "depreciation_amortisation": 12953000000, "ebitda": 34516000000, "interest_expense": 4567000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16996000000, "tax_provision": 3673000000, "effective_tax_rate": null, "net_income": 13057000000, "net_income_continuing_ops": 13323000000, "net_income_to_common": 13057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5500000000, "short_term_investments": 1600000000, "net_receivables": 11292000000, "inventory": 3877000000, "other_current_assets": null, "total_current_assets": 25392000000, "net_ppe": null, "goodwill": 68725000000, "intangible_assets": 104426000000, "goodwill_and_intangibles": 173151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238022000000, "total_assets": 263414000000, "short_term_debt": 4452000000, "accounts_payable": 10826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30292000000, "long_term_debt": 97765000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147876000000, "total_liabilities": 178168000000, "total_debt": 102217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50695000000, "total_equity": 82726000000, "shares_outstanding": 4610000000, "operating_cash_flow": 25697000000, "stock_based_compensation": 1021000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14841000000, "dividends_paid": 3735000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9181000000, "free_cash_flow": 38125000000, "net_change_in_cash": 1675000000 }, "raw_data": { "income": { "ebit": "21563000000", "ebitda": "34516000000", "netIncome": "13057000000", "grossProfit": "74502000000", "depreciation": "None", "totalRevenue": "108942000000", "costOfRevenue": "34440000000", "interestIncome": "4416000000", "incomeBeforeTax": "16996000000", "interestExpense": "4567000000", "operatingIncome": "21125000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3673000000", "reportedCurrency": "USD", "netInterestIncome": "-4567000000", "nonInterestIncome": "None", "operatingExpenses": "53377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "438000000", "costofGoodsAndServicesSold": "34440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12953000000", "sellingGeneralAndAdministrative": "32807000000", "netIncomeFromContinuingOperations": "13323000000" }, "balance": { "goodwill": "68725000000", "inventory": "3877000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "263414000000", "longTermDebt": "97765000000", "shortTermDebt": "4452000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104426000000", "reportedCurrency": "USD", "retainedEarnings": "50695000000", "totalLiabilities": "178168000000", "otherCurrentAssets": "8600000000", "totalCurrentAssets": "25392000000", "currentLongTermDebt": "4452000000", "longTermInvestments": "6989000000", "shortTermInvestments": "1600000000", "currentNetReceivables": "11292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238022000000", "currentAccountsPayable": "10826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48322000000", "shortLongTermDebtTotal": "107383000000", "totalShareholderEquity": "82726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12246000000", "totalCurrentLiabilities": "30292000000", "otherNonCurrentLiabilities": "16765000000", "totalNonCurrentLiabilities": "147876000000", "cashAndShortTermInvestments": "5500000000", "commonStockSharesOutstanding": "4610000000", "intangibleAssetsExcludingGoodwill": "104426000000", "cashAndCashEquivalentsAtCarryingValue": "5500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13323000000", "profitLoss": "None", "dividendPayout": "3735000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "404000000", "operatingCashflow": "25697000000", "capitalExpenditures": "12428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9181000000", "cashflowFromInvestment": "-14841000000", "stockBasedCompensation": "1021000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3735000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1675000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 94507000000, "cost_of_revenue": 29692000000, "gross_profit": 64815000000, "ebit": 19125000000, "ebitda": 29801000000, "pretax_income": 15242000000, "tax_provision": 3380000000, "net_income": 11731000000, "net_income_to_common": 11731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3814000000, "total_current_assets": 21848000000, "total_assets": 251684000000, "short_term_debt": 4398000000, "long_term_debt": 107345000000, "total_debt": 111743000000, "total_liabilities": 180071000000, "total_equity": 71613000000, "shares_outstanding": 4640000000, "goodwill_and_intangibles": 171714000000 }, "cash_flow": { "operating_cash_flow": 24297000000, "capital_expenditure": 11709000000, "free_cash_flow": 36006000000, "dividends_paid": 3352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45041, "ticker_id": 5416, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19125000000", "ebitda": "29801000000", "netIncome": "11731000000", "grossProfit": "64815000000", "depreciation": "None", "totalRevenue": "94507000000", "costOfRevenue": "29692000000", "interestIncome": "4093000000", "incomeBeforeTax": "15242000000", "interestExpense": "3542000000", "operatingIncome": "19009000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3380000000", "reportedCurrency": "USD", "netInterestIncome": "-3542000000", "nonInterestIncome": "None", "operatingExpenses": "45806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-225000000", "costofGoodsAndServicesSold": "29692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10676000000", "sellingGeneralAndAdministrative": "27755000000", "netIncomeFromContinuingOperations": "11862000000" }, "balance": { "goodwill": "66154000000", "inventory": "3746000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "251684000000", "longTermDebt": "107345000000", "shortTermDebt": "4398000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105560000000", "reportedCurrency": "USD", "retainedEarnings": "41983000000", "totalLiabilities": "180071000000", "otherCurrentAssets": "6930000000", "totalCurrentAssets": "21848000000", "currentLongTermDebt": "4398000000", "longTermInvestments": "7883000000", "shortTermInvestments": "None", "currentNetReceivables": "11104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229836000000", "currentAccountsPayable": "8494000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44437000000", "shortLongTermDebtTotal": "111743000000", "totalShareholderEquity": "71613000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12529000000", "totalCurrentLiabilities": "27603000000", "otherNonCurrentLiabilities": "15329000000", "totalNonCurrentLiabilities": "150263000000", "cashAndShortTermInvestments": "3814000000", "commonStockSharesOutstanding": "4640000000", "intangibleAssetsExcludingGoodwill": "105560000000", "cashAndCashEquivalentsAtCarryingValue": "3814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11862000000", "profitLoss": "None", "dividendPayout": "3352000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24297000000", "capitalExpenditures": "11709000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27140000000", "cashflowFromInvestment": "-50854000000", "stockBasedCompensation": "826000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "583000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94507000000, "cost_of_revenue": 29692000000, "gross_profit": 64815000000, "research_and_development": 0, "selling_general_admin": 27755000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19125000000, "depreciation_amortisation": 10676000000, "ebitda": 29801000000, "interest_expense": 3542000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15242000000, "tax_provision": 3380000000, "effective_tax_rate": null, "net_income": 11731000000, "net_income_continuing_ops": 11862000000, "net_income_to_common": 11731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3814000000, "short_term_investments": null, "net_receivables": 11104000000, "inventory": 3746000000, "other_current_assets": null, "total_current_assets": 21848000000, "net_ppe": null, "goodwill": 66154000000, "intangible_assets": 105560000000, "goodwill_and_intangibles": 171714000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229836000000, "total_assets": 251684000000, "short_term_debt": 4398000000, "accounts_payable": 8494000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27603000000, "long_term_debt": 107345000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150263000000, "total_liabilities": 180071000000, "total_debt": 111743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41983000000, "total_equity": 71613000000, "shares_outstanding": 4640000000, "operating_cash_flow": 24297000000, "stock_based_compensation": 826000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11709000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50854000000, "dividends_paid": 3352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27140000000, "free_cash_flow": 36006000000, "net_change_in_cash": 583000000 }, "raw_data": { "income": { "ebit": "19125000000", "ebitda": "29801000000", "netIncome": "11731000000", "grossProfit": "64815000000", "depreciation": "None", "totalRevenue": "94507000000", "costOfRevenue": "29692000000", "interestIncome": "4093000000", "incomeBeforeTax": "15242000000", "interestExpense": "3542000000", "operatingIncome": "19009000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3380000000", "reportedCurrency": "USD", "netInterestIncome": "-3542000000", "nonInterestIncome": "None", "operatingExpenses": "45806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-225000000", "costofGoodsAndServicesSold": "29692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10676000000", "sellingGeneralAndAdministrative": "27755000000", "netIncomeFromContinuingOperations": "11862000000" }, "balance": { "goodwill": "66154000000", "inventory": "3746000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "251684000000", "longTermDebt": "107345000000", "shortTermDebt": "4398000000", "treasuryStock": "-7517000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105560000000", "reportedCurrency": "USD", "retainedEarnings": "41983000000", "totalLiabilities": "180071000000", "otherCurrentAssets": "6930000000", "totalCurrentAssets": "21848000000", "currentLongTermDebt": "4398000000", "longTermInvestments": "7883000000", "shortTermInvestments": "None", "currentNetReceivables": "11104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229836000000", "currentAccountsPayable": "8494000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44437000000", "shortLongTermDebtTotal": "111743000000", "totalShareholderEquity": "71613000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12529000000", "totalCurrentLiabilities": "27603000000", "otherNonCurrentLiabilities": "15329000000", "totalNonCurrentLiabilities": "150263000000", "cashAndShortTermInvestments": "3814000000", "commonStockSharesOutstanding": "4640000000", "intangibleAssetsExcludingGoodwill": "105560000000", "cashAndCashEquivalentsAtCarryingValue": "3814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11862000000", "profitLoss": "None", "dividendPayout": "3352000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24297000000", "capitalExpenditures": "11709000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27140000000", "cashflowFromInvestment": "-50854000000", "stockBasedCompensation": "826000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "583000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 31457000000, "cost_of_revenue": 10884000000, "gross_profit": 20573000000, "ebit": 3827000000, "ebitda": 7693000000, "pretax_income": 2733000000, "tax_provision": 706000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_assets": 260002000000, "short_term_debt": 5394000000, "long_term_debt": 89218000000, "total_debt": 94612000000, "total_liabilities": 171667000000, "total_equity": 88274000000, "shares_outstanding": 3617000000, "goodwill_and_intangibles": 133157000000 }, "cash_flow": { "operating_cash_flow": 6891000000, "capital_expenditure": 2351000000, "free_cash_flow": 9242000000, "dividends_paid": 1248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45004, "ticker_id": 5416, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3827000000", "ebitda": "7693000000", "netIncome": "2174000000", "grossProfit": "20573000000", "depreciation": "None", "totalRevenue": "31457000000", "costOfRevenue": "10884000000", "interestIncome": "None", "incomeBeforeTax": "2733000000", "interestExpense": "1094000000", "operatingIncome": "4135000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "706000000", "reportedCurrency": "USD", "netInterestIncome": "-1094000000", "nonInterestIncome": "None", "operatingExpenses": "16438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866000000", "sellingGeneralAndAdministrative": "10408000000", "netIncomeFromContinuingOperations": "2027000000" }, "balance": { "goodwill": "53374000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "260002000000", "longTermDebt": "89218000000", "shortTermDebt": "5394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "79783000000", "reportedCurrency": "USD", "retainedEarnings": "58602000000", "totalLiabilities": "171667000000", "otherCurrentAssets": "5276000000", "totalCurrentAssets": "28822000000", "currentLongTermDebt": "5394000000", "longTermInvestments": "7450000000", "shortTermInvestments": "None", "currentNetReceivables": "14078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231180000000", "currentAccountsPayable": "11977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94612000000", "totalShareholderEquity": "88274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11931000000", "totalCurrentLiabilities": "33308000000", "otherNonCurrentLiabilities": "20709000000", "totalNonCurrentLiabilities": "138153000000", "cashAndShortTermInvestments": "9468000000", "commonStockSharesOutstanding": "3617000000", "intangibleAssetsExcludingGoodwill": "79783000000", "cashAndCashEquivalentsAtCarryingValue": "9468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027000000", "profitLoss": "None", "dividendPayout": "1248000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "375000000", "operatingCashflow": "6891000000", "capitalExpenditures": "2351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5008000000", "cashflowFromInvestment": "-2919000000", "stockBasedCompensation": "427000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31457000000, "cost_of_revenue": 10884000000, "gross_profit": 20573000000, "research_and_development": null, "selling_general_admin": 10408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3827000000, "depreciation_amortisation": 3866000000, "ebitda": 7693000000, "interest_expense": 1094000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2733000000, "tax_provision": 706000000, "effective_tax_rate": null, "net_income": 2174000000, "net_income_continuing_ops": 2027000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9468000000, "short_term_investments": null, "net_receivables": 14078000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28822000000, "net_ppe": null, "goodwill": 53374000000, "intangible_assets": 79783000000, "goodwill_and_intangibles": 133157000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231180000000, "total_assets": 260002000000, "short_term_debt": 5394000000, "accounts_payable": 11977000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33308000000, "long_term_debt": 89218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138153000000, "total_liabilities": 171667000000, "total_debt": 94612000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58602000000, "total_equity": 88274000000, "shares_outstanding": 3617000000, "operating_cash_flow": 6891000000, "stock_based_compensation": 427000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2919000000, "dividends_paid": 1248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5008000000, "free_cash_flow": 9242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3827000000", "ebitda": "7693000000", "netIncome": "2174000000", "grossProfit": "20573000000", "depreciation": "None", "totalRevenue": "31457000000", "costOfRevenue": "10884000000", "interestIncome": "None", "incomeBeforeTax": "2733000000", "interestExpense": "1094000000", "operatingIncome": "4135000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "706000000", "reportedCurrency": "USD", "netInterestIncome": "-1094000000", "nonInterestIncome": "None", "operatingExpenses": "16438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866000000", "sellingGeneralAndAdministrative": "10408000000", "netIncomeFromContinuingOperations": "2027000000" }, "balance": { "goodwill": "53374000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "260002000000", "longTermDebt": "89218000000", "shortTermDebt": "5394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "79783000000", "reportedCurrency": "USD", "retainedEarnings": "58602000000", "totalLiabilities": "171667000000", "otherCurrentAssets": "5276000000", "totalCurrentAssets": "28822000000", "currentLongTermDebt": "5394000000", "longTermInvestments": "7450000000", "shortTermInvestments": "None", "currentNetReceivables": "14078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231180000000", "currentAccountsPayable": "11977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94612000000", "totalShareholderEquity": "88274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11931000000", "totalCurrentLiabilities": "33308000000", "otherNonCurrentLiabilities": "20709000000", "totalNonCurrentLiabilities": "138153000000", "cashAndShortTermInvestments": "9468000000", "commonStockSharesOutstanding": "3617000000", "intangibleAssetsExcludingGoodwill": "79783000000", "cashAndCashEquivalentsAtCarryingValue": "9468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027000000", "profitLoss": "None", "dividendPayout": "1248000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "375000000", "operatingCashflow": "6891000000", "capitalExpenditures": "2351000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5008000000", "cashflowFromInvestment": "-2919000000", "stockBasedCompensation": "427000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 32310000000, "cost_of_revenue": 10305000000, "gross_profit": 22005000000, "ebit": 3285000000, "ebitda": 7473000000, "pretax_income": 2159000000, "tax_provision": 89000000, "net_income": 2168000000, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9481000000, "total_current_assets": 29567000000, "total_assets": 272631000000, "short_term_debt": 6644000000, "long_term_debt": 92979000000, "total_debt": 99623000000, "total_liabilities": 175254000000, "total_equity": 96904000000, "shares_outstanding": 3636000000, "goodwill_and_intangibles": 143341000000 }, "cash_flow": { "operating_cash_flow": 8841000000, "capital_expenditure": 3749000000, "free_cash_flow": 12590000000, "dividends_paid": 1209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45005, "ticker_id": 5416, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3285000000", "ebitda": "7473000000", "netIncome": "2168000000", "grossProfit": "22005000000", "depreciation": "None", "totalRevenue": "32310000000", "costOfRevenue": "10305000000", "interestIncome": "None", "incomeBeforeTax": "2159000000", "interestExpense": "1126000000", "operatingIncome": "3486000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-1126000000", "nonInterestIncome": "None", "operatingExpenses": "18519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4188000000", "sellingGeneralAndAdministrative": "11903000000", "netIncomeFromContinuingOperations": "2070000000" }, "balance": { "goodwill": "61502000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "6644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81839000000", "reportedCurrency": "USD", "retainedEarnings": "66675000000", "totalLiabilities": "175254000000", "otherCurrentAssets": "6217000000", "totalCurrentAssets": "29567000000", "currentLongTermDebt": "5958000000", "longTermInvestments": "7952000000", "shortTermInvestments": "None", "currentNetReceivables": "13869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243064000000", "currentAccountsPayable": "11058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110443000000", "totalShareholderEquity": "96904000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11725000000", "totalCurrentLiabilities": "33524000000", "otherNonCurrentLiabilities": "20964000000", "totalNonCurrentLiabilities": "141730000000", "cashAndShortTermInvestments": "9481000000", "commonStockSharesOutstanding": "3636000000", "intangibleAssetsExcludingGoodwill": "81839000000", "cashAndCashEquivalentsAtCarryingValue": "9481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2167000000", "profitLoss": "None", "dividendPayout": "1209000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8841000000", "capitalExpenditures": "3749000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3222000000", "cashflowFromInvestment": "-4437000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32310000000, "cost_of_revenue": 10305000000, "gross_profit": 22005000000, "research_and_development": null, "selling_general_admin": 11903000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3285000000, "depreciation_amortisation": 4188000000, "ebitda": 7473000000, "interest_expense": 1126000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2159000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 2168000000, "net_income_continuing_ops": 2070000000, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9481000000, "short_term_investments": null, "net_receivables": 13869000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29567000000, "net_ppe": null, "goodwill": 61502000000, "intangible_assets": 81839000000, "goodwill_and_intangibles": 143341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243064000000, "total_assets": 272631000000, "short_term_debt": 6644000000, "accounts_payable": 11058000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33524000000, "long_term_debt": 92979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141730000000, "total_liabilities": 175254000000, "total_debt": 99623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66675000000, "total_equity": 96904000000, "shares_outstanding": 3636000000, "operating_cash_flow": 8841000000, "stock_based_compensation": 274000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3749000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4437000000, "dividends_paid": 1209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3222000000, "free_cash_flow": 12590000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3285000000", "ebitda": "7473000000", "netIncome": "2168000000", "grossProfit": "22005000000", "depreciation": "None", "totalRevenue": "32310000000", "costOfRevenue": "10305000000", "interestIncome": "None", "incomeBeforeTax": "2159000000", "interestExpense": "1126000000", "operatingIncome": "3486000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-1126000000", "nonInterestIncome": "None", "operatingExpenses": "18519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4188000000", "sellingGeneralAndAdministrative": "11903000000", "netIncomeFromContinuingOperations": "2070000000" }, "balance": { "goodwill": "61502000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "6644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81839000000", "reportedCurrency": "USD", "retainedEarnings": "66675000000", "totalLiabilities": "175254000000", "otherCurrentAssets": "6217000000", "totalCurrentAssets": "29567000000", "currentLongTermDebt": "5958000000", "longTermInvestments": "7952000000", "shortTermInvestments": "None", "currentNetReceivables": "13869000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243064000000", "currentAccountsPayable": "11058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110443000000", "totalShareholderEquity": "96904000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11725000000", "totalCurrentLiabilities": "33524000000", "otherNonCurrentLiabilities": "20964000000", "totalNonCurrentLiabilities": "141730000000", "cashAndShortTermInvestments": "9481000000", "commonStockSharesOutstanding": "3636000000", "intangibleAssetsExcludingGoodwill": "81839000000", "cashAndCashEquivalentsAtCarryingValue": "9481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2167000000", "profitLoss": "None", "dividendPayout": "1209000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8841000000", "capitalExpenditures": "3749000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3222000000", "cashflowFromInvestment": "-4437000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 31198000000, "cost_of_revenue": 8655000000, "gross_profit": 22543000000, "ebit": 5596000000, "ebitda": 9616000000, "pretax_income": 4468000000, "tax_provision": 1218000000, "net_income": 3332000000, "net_income_to_common": 3332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9325000000, "total_current_assets": 28857000000, "total_assets": 272995000000, "short_term_debt": 5852000000, "long_term_debt": 93211000000, "total_debt": 99063000000, "total_liabilities": 175579000000, "total_equity": 97081000000, "shares_outstanding": 3733000000, "goodwill_and_intangibles": 84785000000 }, "cash_flow": { "operating_cash_flow": 8693000000, "capital_expenditure": 3071000000, "free_cash_flow": 11764000000, "dividends_paid": 1223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45007, "ticker_id": 5416, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5596000000", "ebitda": "9616000000", "netIncome": "3332000000", "grossProfit": "22543000000", "depreciation": "None", "totalRevenue": "31198000000", "costOfRevenue": "8655000000", "interestIncome": "None", "incomeBeforeTax": "4468000000", "interestExpense": "1128000000", "operatingIncome": "5533000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1218000000", "reportedCurrency": "USD", "netInterestIncome": "-1128000000", "nonInterestIncome": "None", "operatingExpenses": "17010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4020000000", "sellingGeneralAndAdministrative": "10794000000", "netIncomeFromContinuingOperations": "3250000000" }, "balance": { "goodwill": "61406000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "272995000000", "longTermDebt": "93211000000", "shortTermDebt": "5852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23379000000", "reportedCurrency": "USD", "retainedEarnings": "66875000000", "totalLiabilities": "175579000000", "otherCurrentAssets": "6318000000", "totalCurrentAssets": "28857000000", "currentLongTermDebt": "5852000000", "longTermInvestments": "8324000000", "shortTermInvestments": "22000000", "currentNetReceivables": "13214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244138000000", "currentAccountsPayable": "11689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99063000000", "totalShareholderEquity": "97081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10943000000", "totalCurrentLiabilities": "32702000000", "otherNonCurrentLiabilities": "21089000000", "totalNonCurrentLiabilities": "142657000000", "cashAndShortTermInvestments": "9325000000", "commonStockSharesOutstanding": "3733000000", "intangibleAssetsExcludingGoodwill": "23379000000", "cashAndCashEquivalentsAtCarryingValue": "9325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3332000000", "profitLoss": "None", "dividendPayout": "1223000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8693000000", "capitalExpenditures": "3071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5243000000", "cashflowFromInvestment": "-3817000000", "stockBasedCompensation": "311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31198000000, "cost_of_revenue": 8655000000, "gross_profit": 22543000000, "research_and_development": null, "selling_general_admin": 10794000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5596000000, "depreciation_amortisation": 4020000000, "ebitda": 9616000000, "interest_expense": 1128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4468000000, "tax_provision": 1218000000, "effective_tax_rate": null, "net_income": 3332000000, "net_income_continuing_ops": 3250000000, "net_income_to_common": 3332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9325000000, "short_term_investments": 22000000, "net_receivables": 13214000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28857000000, "net_ppe": null, "goodwill": 61406000000, "intangible_assets": 23379000000, "goodwill_and_intangibles": 84785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244138000000, "total_assets": 272995000000, "short_term_debt": 5852000000, "accounts_payable": 11689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32702000000, "long_term_debt": 93211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142657000000, "total_liabilities": 175579000000, "total_debt": 99063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66875000000, "total_equity": 97081000000, "shares_outstanding": 3733000000, "operating_cash_flow": 8693000000, "stock_based_compensation": 311000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3071000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3817000000, "dividends_paid": 1223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5243000000, "free_cash_flow": 11764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5596000000", "ebitda": "9616000000", "netIncome": "3332000000", "grossProfit": "22543000000", "depreciation": "None", "totalRevenue": "31198000000", "costOfRevenue": "8655000000", "interestIncome": "None", "incomeBeforeTax": "4468000000", "interestExpense": "1128000000", "operatingIncome": "5533000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1218000000", "reportedCurrency": "USD", "netInterestIncome": "-1128000000", "nonInterestIncome": "None", "operatingExpenses": "17010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4020000000", "sellingGeneralAndAdministrative": "10794000000", "netIncomeFromContinuingOperations": "3250000000" }, "balance": { "goodwill": "61406000000", "inventory": "None", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "272995000000", "longTermDebt": "93211000000", "shortTermDebt": "5852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23379000000", "reportedCurrency": "USD", "retainedEarnings": "66875000000", "totalLiabilities": "175579000000", "otherCurrentAssets": "6318000000", "totalCurrentAssets": "28857000000", "currentLongTermDebt": "5852000000", "longTermInvestments": "8324000000", "shortTermInvestments": "22000000", "currentNetReceivables": "13214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244138000000", "currentAccountsPayable": "11689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99063000000", "totalShareholderEquity": "97081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10943000000", "totalCurrentLiabilities": "32702000000", "otherNonCurrentLiabilities": "21089000000", "totalNonCurrentLiabilities": "142657000000", "cashAndShortTermInvestments": "9325000000", "commonStockSharesOutstanding": "3733000000", "intangibleAssetsExcludingGoodwill": "23379000000", "cashAndCashEquivalentsAtCarryingValue": "9325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3332000000", "profitLoss": "None", "dividendPayout": "1223000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8693000000", "capitalExpenditures": "3071000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5243000000", "cashflowFromInvestment": "-3817000000", "stockBasedCompensation": "311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 30313000000, "cost_of_revenue": 7576000000, "gross_profit": 22737000000, "ebit": 15752000000, "ebitda": 19906000000, "pretax_income": 14647000000, "tax_provision": 3603000000, "net_income": 11123000000, "net_income_to_common": 11123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9714000000, "total_current_assets": 29036000000, "total_assets": 273850000000, "short_term_debt": 5720000000, "long_term_debt": 95808000000, "total_debt": 101528000000, "total_liabilities": 176392000000, "total_equity": 96851000000, "shares_outstanding": 3756000000, "goodwill_and_intangibles": 145789000000 }, "cash_flow": { "operating_cash_flow": 7815000000, "capital_expenditure": 2679000000, "free_cash_flow": 10494000000, "dividends_paid": 1238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45008, "ticker_id": 5416, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15752000000", "ebitda": "19906000000", "netIncome": "11123000000", "grossProfit": "22737000000", "depreciation": "None", "totalRevenue": "30313000000", "costOfRevenue": "7576000000", "interestIncome": "None", "incomeBeforeTax": "14647000000", "interestExpense": "1105000000", "operatingIncome": "5993000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3603000000", "reportedCurrency": "USD", "netInterestIncome": "-1105000000", "nonInterestIncome": "None", "operatingExpenses": "16744000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4154000000", "sellingGeneralAndAdministrative": "10422000000", "netIncomeFromContinuingOperations": "11044000000" }, "balance": { "goodwill": "61812000000", "inventory": "None", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "273850000000", "longTermDebt": "95808000000", "shortTermDebt": "5720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83977000000", "reportedCurrency": "USD", "retainedEarnings": "66000000000", "totalLiabilities": "176392000000", "otherCurrentAssets": "6282000000", "totalCurrentAssets": "29036000000", "currentLongTermDebt": "5720000000", "longTermInvestments": "8463000000", "shortTermInvestments": "None", "currentNetReceivables": "13040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244814000000", "currentAccountsPayable": "11826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101528000000", "totalShareholderEquity": "96851000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10215000000", "totalCurrentLiabilities": "31792000000", "otherNonCurrentLiabilities": "21100000000", "totalNonCurrentLiabilities": "144600000000", "cashAndShortTermInvestments": "9714000000", "commonStockSharesOutstanding": "3756000000", "intangibleAssetsExcludingGoodwill": "83977000000", "cashAndCashEquivalentsAtCarryingValue": "9714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11044000000", "profitLoss": "None", "dividendPayout": "1238000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7815000000", "capitalExpenditures": "2679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806000000", "cashflowFromInvestment": "-4945000000", "stockBasedCompensation": "321000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30313000000, "cost_of_revenue": 7576000000, "gross_profit": 22737000000, "research_and_development": null, "selling_general_admin": 10422000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15752000000, "depreciation_amortisation": 4154000000, "ebitda": 19906000000, "interest_expense": 1105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14647000000, "tax_provision": 3603000000, "effective_tax_rate": null, "net_income": 11123000000, "net_income_continuing_ops": 11044000000, "net_income_to_common": 11123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9714000000, "short_term_investments": null, "net_receivables": 13040000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29036000000, "net_ppe": null, "goodwill": 61812000000, "intangible_assets": 83977000000, "goodwill_and_intangibles": 145789000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244814000000, "total_assets": 273850000000, "short_term_debt": 5720000000, "accounts_payable": 11826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31792000000, "long_term_debt": 95808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144600000000, "total_liabilities": 176392000000, "total_debt": 101528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66000000000, "total_equity": 96851000000, "shares_outstanding": 3756000000, "operating_cash_flow": 7815000000, "stock_based_compensation": 321000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2679000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4945000000, "dividends_paid": 1238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1806000000, "free_cash_flow": 10494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15752000000", "ebitda": "19906000000", "netIncome": "11123000000", "grossProfit": "22737000000", "depreciation": "None", "totalRevenue": "30313000000", "costOfRevenue": "7576000000", "interestIncome": "None", "incomeBeforeTax": "14647000000", "interestExpense": "1105000000", "operatingIncome": "5993000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3603000000", "reportedCurrency": "USD", "netInterestIncome": "-1105000000", "nonInterestIncome": "None", "operatingExpenses": "16744000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4154000000", "sellingGeneralAndAdministrative": "10422000000", "netIncomeFromContinuingOperations": "11044000000" }, "balance": { "goodwill": "61812000000", "inventory": "None", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "273850000000", "longTermDebt": "95808000000", "shortTermDebt": "5720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83977000000", "reportedCurrency": "USD", "retainedEarnings": "66000000000", "totalLiabilities": "176392000000", "otherCurrentAssets": "6282000000", "totalCurrentAssets": "29036000000", "currentLongTermDebt": "5720000000", "longTermInvestments": "8463000000", "shortTermInvestments": "None", "currentNetReceivables": "13040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244814000000", "currentAccountsPayable": "11826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101528000000", "totalShareholderEquity": "96851000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10215000000", "totalCurrentLiabilities": "31792000000", "otherNonCurrentLiabilities": "21100000000", "totalNonCurrentLiabilities": "144600000000", "cashAndShortTermInvestments": "9714000000", "commonStockSharesOutstanding": "3756000000", "intangibleAssetsExcludingGoodwill": "83977000000", "cashAndCashEquivalentsAtCarryingValue": "9714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11044000000", "profitLoss": "None", "dividendPayout": "1238000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7815000000", "capitalExpenditures": "2679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806000000", "cashflowFromInvestment": "-4945000000", "stockBasedCompensation": "321000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1826000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 29887000000, "cost_of_revenue": 8415000000, "gross_profit": 21472000000, "ebit": 5542000000, "ebitda": 9391000000, "pretax_income": 4492000000, "tax_provision": 1196000000, "net_income": 3375000000, "net_income_to_common": 3375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8593000000, "total_current_assets": 27314000000, "total_assets": 267770000000, "short_term_debt": 6848000000, "long_term_debt": 92274000000, "total_debt": 99122000000, "total_liabilities": 180470000000, "total_equity": 86638000000, "shares_outstanding": 3784000000, "goodwill_and_intangibles": 156176000000 }, "cash_flow": { "operating_cash_flow": 8294000000, "capital_expenditure": 2252000000, "free_cash_flow": 10546000000, "dividends_paid": 1224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45009, "ticker_id": 5416, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5542000000", "ebitda": "9391000000", "netIncome": "3375000000", "grossProfit": "21472000000", "depreciation": "None", "totalRevenue": "29887000000", "costOfRevenue": "8415000000", "interestIncome": "None", "incomeBeforeTax": "4492000000", "interestExpense": "1050000000", "operatingIncome": "5659000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1196000000", "reportedCurrency": "USD", "netInterestIncome": "-1050000000", "nonInterestIncome": "None", "operatingExpenses": "15813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3849000000", "sellingGeneralAndAdministrative": "9893000000", "netIncomeFromContinuingOperations": "3296000000" }, "balance": { "goodwill": "59094000000", "inventory": "None", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "267770000000", "longTermDebt": "92274000000", "shortTermDebt": "6848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97082000000", "reportedCurrency": "USD", "retainedEarnings": "57473000000", "totalLiabilities": "180470000000", "otherCurrentAssets": "5840000000", "totalCurrentAssets": "27314000000", "currentLongTermDebt": "6848000000", "longTermInvestments": "8524000000", "shortTermInvestments": "None", "currentNetReceivables": "12881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240456000000", "currentAccountsPayable": "11545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99122000000", "totalShareholderEquity": "86638000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20166000000", "totalCurrentLiabilities": "42325000000", "otherNonCurrentLiabilities": "20735000000", "totalNonCurrentLiabilities": "138145000000", "cashAndShortTermInvestments": "8593000000", "commonStockSharesOutstanding": "3784000000", "intangibleAssetsExcludingGoodwill": "97082000000", "cashAndCashEquivalentsAtCarryingValue": "8593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3296000000", "profitLoss": "None", "dividendPayout": "1224000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8294000000", "capitalExpenditures": "2252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4075000000", "cashflowFromInvestment": "-2958000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29887000000, "cost_of_revenue": 8415000000, "gross_profit": 21472000000, "research_and_development": null, "selling_general_admin": 9893000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5542000000, "depreciation_amortisation": 3849000000, "ebitda": 9391000000, "interest_expense": 1050000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4492000000, "tax_provision": 1196000000, "effective_tax_rate": null, "net_income": 3375000000, "net_income_continuing_ops": 3296000000, "net_income_to_common": 3375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8593000000, "short_term_investments": null, "net_receivables": 12881000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27314000000, "net_ppe": null, "goodwill": 59094000000, "intangible_assets": 97082000000, "goodwill_and_intangibles": 156176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240456000000, "total_assets": 267770000000, "short_term_debt": 6848000000, "accounts_payable": 11545000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42325000000, "long_term_debt": 92274000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138145000000, "total_liabilities": 180470000000, "total_debt": 99122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57473000000, "total_equity": 86638000000, "shares_outstanding": 3784000000, "operating_cash_flow": 8294000000, "stock_based_compensation": 382000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2958000000, "dividends_paid": 1224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4075000000, "free_cash_flow": 10546000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5542000000", "ebitda": "9391000000", "netIncome": "3375000000", "grossProfit": "21472000000", "depreciation": "None", "totalRevenue": "29887000000", "costOfRevenue": "8415000000", "interestIncome": "None", "incomeBeforeTax": "4492000000", "interestExpense": "1050000000", "operatingIncome": "5659000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1196000000", "reportedCurrency": "USD", "netInterestIncome": "-1050000000", "nonInterestIncome": "None", "operatingExpenses": "15813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3849000000", "sellingGeneralAndAdministrative": "9893000000", "netIncomeFromContinuingOperations": "3296000000" }, "balance": { "goodwill": "59094000000", "inventory": "None", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "267770000000", "longTermDebt": "92274000000", "shortTermDebt": "6848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "97082000000", "reportedCurrency": "USD", "retainedEarnings": "57473000000", "totalLiabilities": "180470000000", "otherCurrentAssets": "5840000000", "totalCurrentAssets": "27314000000", "currentLongTermDebt": "6848000000", "longTermInvestments": "8524000000", "shortTermInvestments": "None", "currentNetReceivables": "12881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240456000000", "currentAccountsPayable": "11545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99122000000", "totalShareholderEquity": "86638000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20166000000", "totalCurrentLiabilities": "42325000000", "otherNonCurrentLiabilities": "20735000000", "totalNonCurrentLiabilities": "138145000000", "cashAndShortTermInvestments": "8593000000", "commonStockSharesOutstanding": "3784000000", "intangibleAssetsExcludingGoodwill": "97082000000", "cashAndCashEquivalentsAtCarryingValue": "8593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3296000000", "profitLoss": "None", "dividendPayout": "1224000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8294000000", "capitalExpenditures": "2252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4075000000", "cashflowFromInvestment": "-2958000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 31914000000, "cost_of_revenue": 10026000000, "gross_profit": 21888000000, "ebit": 4643000000, "ebitda": 8476000000, "pretax_income": 3574000000, "tax_provision": -1110000000, "net_income": 4777000000, "net_income_to_common": 4777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7322000000, "total_current_assets": 26801000000, "total_assets": 266211000000, "short_term_debt": 4907000000, "long_term_debt": 94186000000, "total_debt": 99093000000, "total_liabilities": 179937000000, "total_equity": 85560000000, "shares_outstanding": 3787746392, "goodwill_and_intangibles": 155706000000 }, "cash_flow": { "operating_cash_flow": 8080000000, "capital_expenditure": 3914000000, "free_cash_flow": 11994000000, "dividends_paid": 1190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45010, "ticker_id": 5416, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4643000000", "ebitda": "8476000000", "netIncome": "4777000000", "grossProfit": "21888000000", "depreciation": "None", "totalRevenue": "31914000000", "costOfRevenue": "10026000000", "interestIncome": "None", "incomeBeforeTax": "3574000000", "interestExpense": "1069000000", "operatingIncome": "4994000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1110000000", "reportedCurrency": "USD", "netInterestIncome": "-1069000000", "nonInterestIncome": "None", "operatingExpenses": "16894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3833000000", "sellingGeneralAndAdministrative": "10918000000", "netIncomeFromContinuingOperations": "4684000000" }, "balance": { "goodwill": "58200000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "266211000000", "longTermDebt": "94186000000", "shortTermDebt": "4907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97506000000", "reportedCurrency": "USD", "retainedEarnings": "56972000000", "totalLiabilities": "179937000000", "otherCurrentAssets": "5818000000", "totalCurrentAssets": "26801000000", "currentLongTermDebt": "4907000000", "longTermInvestments": "8647000000", "shortTermInvestments": "None", "currentNetReceivables": "13661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239402000000", "currentAccountsPayable": "11321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907000000", "totalShareholderEquity": "85560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19846000000", "totalCurrentLiabilities": "39581000000", "otherNonCurrentLiabilities": "20943000000", "totalNonCurrentLiabilities": "140356000000", "cashAndShortTermInvestments": "7322000000", "commonStockSharesOutstanding": "3787746392", "intangibleAssetsExcludingGoodwill": "97506000000", "cashAndCashEquivalentsAtCarryingValue": "7322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4685000000", "profitLoss": "None", "dividendPayout": "1190000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8080000000", "capitalExpenditures": "3914000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4424000000", "cashflowFromInvestment": "-5111000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31914000000, "cost_of_revenue": 10026000000, "gross_profit": 21888000000, "research_and_development": null, "selling_general_admin": 10918000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4643000000, "depreciation_amortisation": 3833000000, "ebitda": 8476000000, "interest_expense": 1069000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3574000000, "tax_provision": -1110000000, "effective_tax_rate": null, "net_income": 4777000000, "net_income_continuing_ops": 4684000000, "net_income_to_common": 4777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7322000000, "short_term_investments": null, "net_receivables": 13661000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26801000000, "net_ppe": null, "goodwill": 58200000000, "intangible_assets": 97506000000, "goodwill_and_intangibles": 155706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239402000000, "total_assets": 266211000000, "short_term_debt": 4907000000, "accounts_payable": 11321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39581000000, "long_term_debt": 94186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140356000000, "total_liabilities": 179937000000, "total_debt": 99093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56972000000, "total_equity": 85560000000, "shares_outstanding": 3787746392, "operating_cash_flow": 8080000000, "stock_based_compensation": 305000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3914000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5111000000, "dividends_paid": 1190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4424000000, "free_cash_flow": 11994000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4643000000", "ebitda": "8476000000", "netIncome": "4777000000", "grossProfit": "21888000000", "depreciation": "None", "totalRevenue": "31914000000", "costOfRevenue": "10026000000", "interestIncome": "None", "incomeBeforeTax": "3574000000", "interestExpense": "1069000000", "operatingIncome": "4994000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1110000000", "reportedCurrency": "USD", "netInterestIncome": "-1069000000", "nonInterestIncome": "None", "operatingExpenses": "16894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3833000000", "sellingGeneralAndAdministrative": "10918000000", "netIncomeFromContinuingOperations": "4684000000" }, "balance": { "goodwill": "58200000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "266211000000", "longTermDebt": "94186000000", "shortTermDebt": "4907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97506000000", "reportedCurrency": "USD", "retainedEarnings": "56972000000", "totalLiabilities": "179937000000", "otherCurrentAssets": "5818000000", "totalCurrentAssets": "26801000000", "currentLongTermDebt": "4907000000", "longTermInvestments": "8647000000", "shortTermInvestments": "None", "currentNetReceivables": "13661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239402000000", "currentAccountsPayable": "11321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907000000", "totalShareholderEquity": "85560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19846000000", "totalCurrentLiabilities": "39581000000", "otherNonCurrentLiabilities": "20943000000", "totalNonCurrentLiabilities": "140356000000", "cashAndShortTermInvestments": "7322000000", "commonStockSharesOutstanding": "3787746392", "intangibleAssetsExcludingGoodwill": "97506000000", "cashAndCashEquivalentsAtCarryingValue": "7322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4685000000", "profitLoss": "None", "dividendPayout": "1190000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8080000000", "capitalExpenditures": "3914000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4424000000", "cashflowFromInvestment": "-5111000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 32070000000, "cost_of_revenue": 10216000000, "gross_profit": 21854000000, "ebit": 5856000000, "ebitda": 9734000000, "pretax_income": 4819000000, "tax_provision": 1243000000, "net_income": 3629000000, "net_income_to_common": 3629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8814000000, "total_current_assets": 27186000000, "total_assets": 269871000000, "short_term_debt": 2610000000, "long_term_debt": 98754000000, "total_debt": 101364000000, "total_liabilities": 183329000000, "total_equity": 85774000000, "shares_outstanding": 3880000000, "goodwill_and_intangibles": 159204000000 }, "cash_flow": { "operating_cash_flow": 7021000000, "capital_expenditure": 3615000000, "free_cash_flow": 10636000000, "dividends_paid": 1206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45012, "ticker_id": 5416, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5856000000", "ebitda": "9734000000", "netIncome": "3629000000", "grossProfit": "21854000000", "depreciation": "None", "totalRevenue": "32070000000", "costOfRevenue": "10216000000", "interestIncome": "None", "incomeBeforeTax": "4819000000", "interestExpense": "1037000000", "operatingIncome": "5859000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1243000000", "reportedCurrency": "USD", "netInterestIncome": "-1037000000", "nonInterestIncome": "None", "operatingExpenses": "15995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3878000000", "sellingGeneralAndAdministrative": "10128000000", "netIncomeFromContinuingOperations": "3576000000" }, "balance": { "goodwill": "60076000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "269871000000", "longTermDebt": "98754000000", "shortTermDebt": "2610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99128000000", "reportedCurrency": "USD", "retainedEarnings": "55105000000", "totalLiabilities": "183329000000", "otherCurrentAssets": "4337000000", "totalCurrentAssets": "27186000000", "currentLongTermDebt": "2610000000", "longTermInvestments": "9021000000", "shortTermInvestments": "None", "currentNetReceivables": "14035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242686000000", "currentAccountsPayable": "11779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101364000000", "totalShareholderEquity": "85774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19619000000", "totalCurrentLiabilities": "37786000000", "otherNonCurrentLiabilities": "20526000000", "totalNonCurrentLiabilities": "145543000000", "cashAndShortTermInvestments": "8814000000", "commonStockSharesOutstanding": "3880000000", "intangibleAssetsExcludingGoodwill": "99128000000", "cashAndCashEquivalentsAtCarryingValue": "8814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3487000000", "profitLoss": "None", "dividendPayout": "1206000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7021000000", "capitalExpenditures": "3615000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000000", "cashflowFromInvestment": "-3680000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3878000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32070000000, "cost_of_revenue": 10216000000, "gross_profit": 21854000000, "research_and_development": null, "selling_general_admin": 10128000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5856000000, "depreciation_amortisation": 3878000000, "ebitda": 9734000000, "interest_expense": 1037000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4819000000, "tax_provision": 1243000000, "effective_tax_rate": null, "net_income": 3629000000, "net_income_continuing_ops": 3576000000, "net_income_to_common": 3629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8814000000, "short_term_investments": null, "net_receivables": 14035000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27186000000, "net_ppe": null, "goodwill": 60076000000, "intangible_assets": 99128000000, "goodwill_and_intangibles": 159204000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242686000000, "total_assets": 269871000000, "short_term_debt": 2610000000, "accounts_payable": 11779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37786000000, "long_term_debt": 98754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145543000000, "total_liabilities": 183329000000, "total_debt": 101364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55105000000, "total_equity": 85774000000, "shares_outstanding": 3880000000, "operating_cash_flow": 7021000000, "stock_based_compensation": 294000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3615000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3680000000, "dividends_paid": 1206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642000000, "free_cash_flow": 10636000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5856000000", "ebitda": "9734000000", "netIncome": "3629000000", "grossProfit": "21854000000", "depreciation": "None", "totalRevenue": "32070000000", "costOfRevenue": "10216000000", "interestIncome": "None", "incomeBeforeTax": "4819000000", "interestExpense": "1037000000", "operatingIncome": "5859000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1243000000", "reportedCurrency": "USD", "netInterestIncome": "-1037000000", "nonInterestIncome": "None", "operatingExpenses": "15995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3878000000", "sellingGeneralAndAdministrative": "10128000000", "netIncomeFromContinuingOperations": "3576000000" }, "balance": { "goodwill": "60076000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "269871000000", "longTermDebt": "98754000000", "shortTermDebt": "2610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99128000000", "reportedCurrency": "USD", "retainedEarnings": "55105000000", "totalLiabilities": "183329000000", "otherCurrentAssets": "4337000000", "totalCurrentAssets": "27186000000", "currentLongTermDebt": "2610000000", "longTermInvestments": "9021000000", "shortTermInvestments": "None", "currentNetReceivables": "14035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242686000000", "currentAccountsPayable": "11779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101364000000", "totalShareholderEquity": "85774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19619000000", "totalCurrentLiabilities": "37786000000", "otherNonCurrentLiabilities": "20526000000", "totalNonCurrentLiabilities": "145543000000", "cashAndShortTermInvestments": "8814000000", "commonStockSharesOutstanding": "3880000000", "intangibleAssetsExcludingGoodwill": "99128000000", "cashAndCashEquivalentsAtCarryingValue": "8814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3487000000", "profitLoss": "None", "dividendPayout": "1206000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7021000000", "capitalExpenditures": "3615000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000000", "cashflowFromInvestment": "-3680000000", "stockBasedCompensation": "294000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1990000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3878000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 29688000000, "cost_of_revenue": 7961000000, "gross_profit": 21727000000, "ebit": 6201000000, "ebitda": 9741000000, "pretax_income": 5175000000, "tax_provision": 1336000000, "net_income": 3929000000, "net_income_to_common": 3929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6065000000, "total_current_assets": 23452000000, "total_assets": 262555000000, "short_term_debt": 1021000000, "long_term_debt": 97107000000, "total_debt": 98128000000, "total_liabilities": 178615000000, "total_equity": 83219000000, "shares_outstanding": 3920000000, "goodwill_and_intangibles": 156957000000 }, "cash_flow": { "operating_cash_flow": 4724000000, "capital_expenditure": 3386000000, "free_cash_flow": 8110000000, "dividends_paid": 1225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45013, "ticker_id": 5416, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6201000000", "ebitda": "9741000000", "netIncome": "3929000000", "grossProfit": "21727000000", "depreciation": "None", "totalRevenue": "29688000000", "costOfRevenue": "7961000000", "interestIncome": "None", "incomeBeforeTax": "5175000000", "interestExpense": "1026000000", "operatingIncome": "6635000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1336000000", "reportedCurrency": "USD", "netInterestIncome": "-1026000000", "nonInterestIncome": "None", "operatingExpenses": "15092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3540000000", "sellingGeneralAndAdministrative": "9630000000", "netIncomeFromContinuingOperations": "3839000000" }, "balance": { "goodwill": "58376000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "262555000000", "longTermDebt": "97107000000", "shortTermDebt": "1021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98581000000", "reportedCurrency": "USD", "retainedEarnings": "54308000000", "totalLiabilities": "178615000000", "otherCurrentAssets": "4220000000", "totalCurrentAssets": "23452000000", "currentLongTermDebt": "1021000000", "longTermInvestments": "9171000000", "shortTermInvestments": "None", "currentNetReceivables": "13167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239103000000", "currentAccountsPayable": "11736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112928000000", "totalShareholderEquity": "83219000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18642000000", "totalCurrentLiabilities": "35342000000", "otherNonCurrentLiabilities": "19914000000", "totalNonCurrentLiabilities": "143273000000", "cashAndShortTermInvestments": "6065000000", "commonStockSharesOutstanding": "3920000000", "intangibleAssetsExcludingGoodwill": "98581000000", "cashAndCashEquivalentsAtCarryingValue": "6065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3928000000", "profitLoss": "None", "dividendPayout": "1225000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4724000000", "capitalExpenditures": "3386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1794000000", "cashflowFromInvestment": "-3368000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2266000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29688000000, "cost_of_revenue": 7961000000, "gross_profit": 21727000000, "research_and_development": null, "selling_general_admin": 9630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6201000000, "depreciation_amortisation": 3540000000, "ebitda": 9741000000, "interest_expense": 1026000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5175000000, "tax_provision": 1336000000, "effective_tax_rate": null, "net_income": 3929000000, "net_income_continuing_ops": 3839000000, "net_income_to_common": 3929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6065000000, "short_term_investments": null, "net_receivables": 13167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23452000000, "net_ppe": null, "goodwill": 58376000000, "intangible_assets": 98581000000, "goodwill_and_intangibles": 156957000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239103000000, "total_assets": 262555000000, "short_term_debt": 1021000000, "accounts_payable": 11736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35342000000, "long_term_debt": 97107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143273000000, "total_liabilities": 178615000000, "total_debt": 98128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54308000000, "total_equity": 83219000000, "shares_outstanding": 3920000000, "operating_cash_flow": 4724000000, "stock_based_compensation": 316000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3368000000, "dividends_paid": 1225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1794000000, "free_cash_flow": 8110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6201000000", "ebitda": "9741000000", "netIncome": "3929000000", "grossProfit": "21727000000", "depreciation": "None", "totalRevenue": "29688000000", "costOfRevenue": "7961000000", "interestIncome": "None", "incomeBeforeTax": "5175000000", "interestExpense": "1026000000", "operatingIncome": "6635000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1336000000", "reportedCurrency": "USD", "netInterestIncome": "-1026000000", "nonInterestIncome": "None", "operatingExpenses": "15092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3540000000", "sellingGeneralAndAdministrative": "9630000000", "netIncomeFromContinuingOperations": "3839000000" }, "balance": { "goodwill": "58376000000", "inventory": "None", "commonStock": "47000000", "currentDebt": "None", "investments": "None", "totalAssets": "262555000000", "longTermDebt": "97107000000", "shortTermDebt": "1021000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98581000000", "reportedCurrency": "USD", "retainedEarnings": "54308000000", "totalLiabilities": "178615000000", "otherCurrentAssets": "4220000000", "totalCurrentAssets": "23452000000", "currentLongTermDebt": "1021000000", "longTermInvestments": "9171000000", "shortTermInvestments": "None", "currentNetReceivables": "13167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239103000000", "currentAccountsPayable": "11736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112928000000", "totalShareholderEquity": "83219000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18642000000", "totalCurrentLiabilities": "35342000000", "otherNonCurrentLiabilities": "19914000000", "totalNonCurrentLiabilities": "143273000000", "cashAndShortTermInvestments": "6065000000", "commonStockSharesOutstanding": "3920000000", "intangibleAssetsExcludingGoodwill": "98581000000", "cashAndCashEquivalentsAtCarryingValue": "6065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3928000000", "profitLoss": "None", "dividendPayout": "1225000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4724000000", "capitalExpenditures": "3386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1794000000", "cashflowFromInvestment": "-3368000000", "stockBasedCompensation": "316000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2266000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 30058000000, "cost_of_revenue": 8823000000, "gross_profit": 21235000000, "ebit": 6107000000, "ebitda": 9658000000, "pretax_income": 5105000000, "tax_provision": 1328000000, "net_income": 3857000000, "net_income_to_common": 3857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6515000000, "total_current_assets": 23978000000, "total_assets": 263601000000, "short_term_debt": 2502000000, "long_term_debt": 94071000000, "total_debt": 96573000000, "total_liabilities": 180309000000, "total_equity": 82549000000, "shares_outstanding": 3992000000, "goodwill_and_intangibles": 157853000000 }, "cash_flow": { "operating_cash_flow": 7848000000, "capital_expenditure": 3309000000, "free_cash_flow": 11157000000, "dividends_paid": 1193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45014, "ticker_id": 5416, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6107000000", "ebitda": "9658000000", "netIncome": "3857000000", "grossProfit": "21235000000", "depreciation": "None", "totalRevenue": "30058000000", "costOfRevenue": "8823000000", "interestIncome": "None", "incomeBeforeTax": "5105000000", "interestExpense": "1002000000", "operatingIncome": "5810000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1328000000", "reportedCurrency": "USD", "netInterestIncome": "-1002000000", "nonInterestIncome": "None", "operatingExpenses": "15425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3551000000", "sellingGeneralAndAdministrative": "9857000000", "netIncomeFromContinuingOperations": "3777000000" }, "balance": { "goodwill": "58668000000", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "263601000000", "longTermDebt": "94071000000", "shortTermDebt": "2502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99185000000", "reportedCurrency": "USD", "retainedEarnings": "53425000000", "totalLiabilities": "180309000000", "otherCurrentAssets": "4319000000", "totalCurrentAssets": "23978000000", "currentLongTermDebt": "2502000000", "longTermInvestments": "9548000000", "shortTermInvestments": "None", "currentNetReceivables": "13144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239623000000", "currentAccountsPayable": "11792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110773000000", "totalShareholderEquity": "82549000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22584000000", "totalCurrentLiabilities": "40324000000", "otherNonCurrentLiabilities": "19936000000", "totalNonCurrentLiabilities": "139984000000", "cashAndShortTermInvestments": "6515000000", "commonStockSharesOutstanding": "3992000000", "intangibleAssetsExcludingGoodwill": "99185000000", "cashAndCashEquivalentsAtCarryingValue": "6515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3777000000", "profitLoss": "None", "dividendPayout": "1193000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7848000000", "capitalExpenditures": "3309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4023000000", "cashflowFromInvestment": "-3511000000", "stockBasedCompensation": "373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2664000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30058000000, "cost_of_revenue": 8823000000, "gross_profit": 21235000000, "research_and_development": null, "selling_general_admin": 9857000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6107000000, "depreciation_amortisation": 3551000000, "ebitda": 9658000000, "interest_expense": 1002000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5105000000, "tax_provision": 1328000000, "effective_tax_rate": null, "net_income": 3857000000, "net_income_continuing_ops": 3777000000, "net_income_to_common": 3857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6515000000, "short_term_investments": null, "net_receivables": 13144000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23978000000, "net_ppe": null, "goodwill": 58668000000, "intangible_assets": 99185000000, "goodwill_and_intangibles": 157853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239623000000, "total_assets": 263601000000, "short_term_debt": 2502000000, "accounts_payable": 11792000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40324000000, "long_term_debt": 94071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139984000000, "total_liabilities": 180309000000, "total_debt": 96573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53425000000, "total_equity": 82549000000, "shares_outstanding": 3992000000, "operating_cash_flow": 7848000000, "stock_based_compensation": 373000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3511000000, "dividends_paid": 1193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4023000000, "free_cash_flow": 11157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6107000000", "ebitda": "9658000000", "netIncome": "3857000000", "grossProfit": "21235000000", "depreciation": "None", "totalRevenue": "30058000000", "costOfRevenue": "8823000000", "interestIncome": "None", "incomeBeforeTax": "5105000000", "interestExpense": "1002000000", "operatingIncome": "5810000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1328000000", "reportedCurrency": "USD", "netInterestIncome": "-1002000000", "nonInterestIncome": "None", "operatingExpenses": "15425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3551000000", "sellingGeneralAndAdministrative": "9857000000", "netIncomeFromContinuingOperations": "3777000000" }, "balance": { "goodwill": "58668000000", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "263601000000", "longTermDebt": "94071000000", "shortTermDebt": "2502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99185000000", "reportedCurrency": "USD", "retainedEarnings": "53425000000", "totalLiabilities": "180309000000", "otherCurrentAssets": "4319000000", "totalCurrentAssets": "23978000000", "currentLongTermDebt": "2502000000", "longTermInvestments": "9548000000", "shortTermInvestments": "None", "currentNetReceivables": "13144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239623000000", "currentAccountsPayable": "11792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110773000000", "totalShareholderEquity": "82549000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22584000000", "totalCurrentLiabilities": "40324000000", "otherNonCurrentLiabilities": "19936000000", "totalNonCurrentLiabilities": "139984000000", "cashAndShortTermInvestments": "6515000000", "commonStockSharesOutstanding": "3992000000", "intangibleAssetsExcludingGoodwill": "99185000000", "cashAndCashEquivalentsAtCarryingValue": "6515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3777000000", "profitLoss": "None", "dividendPayout": "1193000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7848000000", "capitalExpenditures": "3309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4023000000", "cashflowFromInvestment": "-3511000000", "stockBasedCompensation": "373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2664000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 31253000000, "cost_of_revenue": 10256000000, "gross_profit": 20997000000, "ebit": 5063000000, "ebitda": 8592000000, "pretax_income": 4044000000, "tax_provision": 890000000, "net_income": 3260000000, "net_income_to_common": 3260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6215000000, "total_current_assets": 23987000000, "total_assets": 264811000000, "short_term_debt": 2817000000, "long_term_debt": 95021000000, "total_debt": 97838000000, "total_liabilities": 181344000000, "total_equity": 82703000000, "shares_outstanding": 4039000000, "goodwill_and_intangibles": 159385000000 }, "cash_flow": { "operating_cash_flow": 5922000000, "capital_expenditure": 4213000000, "free_cash_flow": 10135000000, "dividends_paid": 1180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45015, "ticker_id": 5416, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5063000000", "ebitda": "8592000000", "netIncome": "3260000000", "grossProfit": "20997000000", "depreciation": "None", "totalRevenue": "31253000000", "costOfRevenue": "10256000000", "interestIncome": "None", "incomeBeforeTax": "4044000000", "interestExpense": "1019000000", "operatingIncome": "4484000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-1019000000", "nonInterestIncome": "None", "operatingExpenses": "16513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3529000000", "sellingGeneralAndAdministrative": "10943000000", "netIncomeFromContinuingOperations": "3154000000" }, "balance": { "goodwill": "59300000000", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "264811000000", "longTermDebt": "95021000000", "shortTermDebt": "2817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100085000000", "reportedCurrency": "USD", "retainedEarnings": "52892000000", "totalLiabilities": "181344000000", "otherCurrentAssets": "3959000000", "totalCurrentAssets": "23987000000", "currentLongTermDebt": "2069000000", "longTermInvestments": "9385000000", "shortTermInvestments": "None", "currentNetReceivables": "13813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240789000000", "currentAccountsPayable": "12437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103676000000", "totalShareholderEquity": "82703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21702000000", "totalCurrentLiabilities": "40198000000", "otherNonCurrentLiabilities": "20122000000", "totalNonCurrentLiabilities": "141146000000", "cashAndShortTermInvestments": "6215000000", "commonStockSharesOutstanding": "4039000000", "intangibleAssetsExcludingGoodwill": "100085000000", "cashAndCashEquivalentsAtCarryingValue": "6215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3153000000", "profitLoss": "None", "dividendPayout": "1180000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "972000000", "operatingCashflow": "5922000000", "capitalExpenditures": "4213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10714000000", "cashflowFromInvestment": "4557000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31253000000, "cost_of_revenue": 10256000000, "gross_profit": 20997000000, "research_and_development": null, "selling_general_admin": 10943000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5063000000, "depreciation_amortisation": 3529000000, "ebitda": 8592000000, "interest_expense": 1019000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4044000000, "tax_provision": 890000000, "effective_tax_rate": null, "net_income": 3260000000, "net_income_continuing_ops": 3154000000, "net_income_to_common": 3260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6215000000, "short_term_investments": null, "net_receivables": 13813000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23987000000, "net_ppe": null, "goodwill": 59300000000, "intangible_assets": 100085000000, "goodwill_and_intangibles": 159385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240789000000, "total_assets": 264811000000, "short_term_debt": 2817000000, "accounts_payable": 12437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40198000000, "long_term_debt": 95021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141146000000, "total_liabilities": 181344000000, "total_debt": 97838000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52892000000, "total_equity": 82703000000, "shares_outstanding": 4039000000, "operating_cash_flow": 5922000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4557000000, "dividends_paid": 1180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10714000000, "free_cash_flow": 10135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5063000000", "ebitda": "8592000000", "netIncome": "3260000000", "grossProfit": "20997000000", "depreciation": "None", "totalRevenue": "31253000000", "costOfRevenue": "10256000000", "interestIncome": "None", "incomeBeforeTax": "4044000000", "interestExpense": "1019000000", "operatingIncome": "4484000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-1019000000", "nonInterestIncome": "None", "operatingExpenses": "16513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3529000000", "sellingGeneralAndAdministrative": "10943000000", "netIncomeFromContinuingOperations": "3154000000" }, "balance": { "goodwill": "59300000000", "inventory": "None", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "264811000000", "longTermDebt": "95021000000", "shortTermDebt": "2817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100085000000", "reportedCurrency": "USD", "retainedEarnings": "52892000000", "totalLiabilities": "181344000000", "otherCurrentAssets": "3959000000", "totalCurrentAssets": "23987000000", "currentLongTermDebt": "2069000000", "longTermInvestments": "9385000000", "shortTermInvestments": "None", "currentNetReceivables": "13813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240789000000", "currentAccountsPayable": "12437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103676000000", "totalShareholderEquity": "82703000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21702000000", "totalCurrentLiabilities": "40198000000", "otherNonCurrentLiabilities": "20122000000", "totalNonCurrentLiabilities": "141146000000", "cashAndShortTermInvestments": "6215000000", "commonStockSharesOutstanding": "4039000000", "intangibleAssetsExcludingGoodwill": "100085000000", "cashAndCashEquivalentsAtCarryingValue": "6215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3153000000", "profitLoss": "None", "dividendPayout": "1180000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "972000000", "operatingCashflow": "5922000000", "capitalExpenditures": "4213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10714000000", "cashflowFromInvestment": "4557000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 30115000000, "cost_of_revenue": 8652000000, "gross_profit": 21463000000, "ebit": 6526000000, "ebitda": 10018000000, "pretax_income": 5465000000, "tax_provision": 1468000000, "net_income": 4046000000, "net_income_to_common": 4046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6435000000, "total_current_assets": 24141000000, "total_assets": 261072000000, "short_term_debt": 8152000000, "long_term_debt": 94351000000, "total_debt": 102503000000, "total_liabilities": 177679000000, "total_equity": 82625000000, "shares_outstanding": 4141000000, "goodwill_and_intangibles": 158371000000 }, "cash_flow": { "operating_cash_flow": 8153000000, "capital_expenditure": 4123000000, "free_cash_flow": 12276000000, "dividends_paid": 1199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45017, "ticker_id": 5416, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6526000000", "ebitda": "10018000000", "netIncome": "4046000000", "grossProfit": "21463000000", "depreciation": "None", "totalRevenue": "30115000000", "costOfRevenue": "8652000000", "interestIncome": "None", "incomeBeforeTax": "5465000000", "interestExpense": "1060000000", "operatingIncome": "6475000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1468000000", "reportedCurrency": "USD", "netInterestIncome": "-1060000000", "nonInterestIncome": "None", "operatingExpenses": "14988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000000", "sellingGeneralAndAdministrative": "9629000000", "netIncomeFromContinuingOperations": "3997000000" }, "balance": { "goodwill": "58069000000", "inventory": "None", "commonStock": "49000000", "currentDebt": "None", "investments": "None", "totalAssets": "261072000000", "longTermDebt": "94351000000", "shortTermDebt": "8152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "100302000000", "reportedCurrency": "USD", "retainedEarnings": "53751000000", "totalLiabilities": "177679000000", "otherCurrentAssets": "4870000000", "totalCurrentAssets": "24141000000", "currentLongTermDebt": "2978000000", "longTermInvestments": "8360000000", "shortTermInvestments": "-319000000", "currentNetReceivables": "12836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236932000000", "currentAccountsPayable": "12214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102503000000", "totalShareholderEquity": "82625000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10536000000", "totalCurrentLiabilities": "34468000000", "otherNonCurrentLiabilities": "19768000000", "totalNonCurrentLiabilities": "143211000000", "cashAndShortTermInvestments": "6435000000", "commonStockSharesOutstanding": "4141000000", "intangibleAssetsExcludingGoodwill": "100302000000", "cashAndCashEquivalentsAtCarryingValue": "6435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3997000000", "profitLoss": "None", "dividendPayout": "1199000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-266000000", "operatingCashflow": "8153000000", "capitalExpenditures": "4123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4644000000", "cashflowFromInvestment": "-4190000000", "stockBasedCompensation": "287000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30115000000, "cost_of_revenue": 8652000000, "gross_profit": 21463000000, "research_and_development": null, "selling_general_admin": 9629000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6526000000, "depreciation_amortisation": 3492000000, "ebitda": 10018000000, "interest_expense": 1060000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5465000000, "tax_provision": 1468000000, "effective_tax_rate": null, "net_income": 4046000000, "net_income_continuing_ops": 3997000000, "net_income_to_common": 4046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6435000000, "short_term_investments": -319000000, "net_receivables": 12836000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24141000000, "net_ppe": null, "goodwill": 58069000000, "intangible_assets": 100302000000, "goodwill_and_intangibles": 158371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236932000000, "total_assets": 261072000000, "short_term_debt": 8152000000, "accounts_payable": 12214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34468000000, "long_term_debt": 94351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143211000000, "total_liabilities": 177679000000, "total_debt": 102503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53751000000, "total_equity": 82625000000, "shares_outstanding": 4141000000, "operating_cash_flow": 8153000000, "stock_based_compensation": 287000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4190000000, "dividends_paid": 1199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4644000000, "free_cash_flow": 12276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6526000000", "ebitda": "10018000000", "netIncome": "4046000000", "grossProfit": "21463000000", "depreciation": "None", "totalRevenue": "30115000000", "costOfRevenue": "8652000000", "interestIncome": "None", "incomeBeforeTax": "5465000000", "interestExpense": "1060000000", "operatingIncome": "6475000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1468000000", "reportedCurrency": "USD", "netInterestIncome": "-1060000000", "nonInterestIncome": "None", "operatingExpenses": "14988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000000", "sellingGeneralAndAdministrative": "9629000000", "netIncomeFromContinuingOperations": "3997000000" }, "balance": { "goodwill": "58069000000", "inventory": "None", "commonStock": "49000000", "currentDebt": "None", "investments": "None", "totalAssets": "261072000000", "longTermDebt": "94351000000", "shortTermDebt": "8152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "100302000000", "reportedCurrency": "USD", "retainedEarnings": "53751000000", "totalLiabilities": "177679000000", "otherCurrentAssets": "4870000000", "totalCurrentAssets": "24141000000", "currentLongTermDebt": "2978000000", "longTermInvestments": "8360000000", "shortTermInvestments": "-319000000", "currentNetReceivables": "12836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236932000000", "currentAccountsPayable": "12214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102503000000", "totalShareholderEquity": "82625000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10536000000", "totalCurrentLiabilities": "34468000000", "otherNonCurrentLiabilities": "19768000000", "totalNonCurrentLiabilities": "143211000000", "cashAndShortTermInvestments": "6435000000", "commonStockSharesOutstanding": "4141000000", "intangibleAssetsExcludingGoodwill": "100302000000", "cashAndCashEquivalentsAtCarryingValue": "6435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3997000000", "profitLoss": "None", "dividendPayout": "1199000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-266000000", "operatingCashflow": "8153000000", "capitalExpenditures": "4123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4644000000", "cashflowFromInvestment": "-4190000000", "stockBasedCompensation": "287000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "income_statement": { "revenue": 30513000000, "cost_of_revenue": 8849000000, "gross_profit": 21664000000, "ebit": 6724000000, "ebitda": 10262000000, "pretax_income": 5726000000, "tax_provision": 1537000000, "net_income": 4248000000, "net_income_to_common": 4248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7146000000, "total_current_assets": 24922000000, "total_assets": 262147000000, "short_term_debt": 7697000000, "long_term_debt": 94972000000, "total_debt": 102669000000, "total_liabilities": 177230000000, "total_equity": 84119000000, "shares_outstanding": 4183000000, "goodwill_and_intangibles": 159809000000 }, "cash_flow": { "operating_cash_flow": 7198000000, "capital_expenditure": 3775000000, "free_cash_flow": 10973000000, "dividends_paid": 1213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45018, "ticker_id": 5416, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:17.470335+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6724000000", "ebitda": "10262000000", "netIncome": "4248000000", "grossProfit": "21664000000", "depreciation": "None", "totalRevenue": "30513000000", "costOfRevenue": "8849000000", "interestIncome": "None", "incomeBeforeTax": "5726000000", "interestExpense": "998000000", "operatingIncome": "6709000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1537000000", "reportedCurrency": "USD", "netInterestIncome": "-998000000", "nonInterestIncome": "None", "operatingExpenses": "14955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "8849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000000", "sellingGeneralAndAdministrative": "9317000000", "netIncomeFromContinuingOperations": "4189000000" }, "balance": { "goodwill": "59042000000", "inventory": "None", "commonStock": "50000000", "currentDebt": "None", "investments": "None", "totalAssets": "262147000000", "longTermDebt": "94972000000", "shortTermDebt": "7697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "100767000000", "reportedCurrency": "USD", "retainedEarnings": "53900000000", "totalLiabilities": "177230000000", "otherCurrentAssets": "4797000000", "totalCurrentAssets": "24922000000", "currentLongTermDebt": "2524000000", "longTermInvestments": "7761000000", "shortTermInvestments": "-480000000", "currentNetReceivables": "12979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237224000000", "currentAccountsPayable": "12213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56851000000", "shortLongTermDebtTotal": "102669000000", "totalShareholderEquity": "84119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9688000000", "totalCurrentLiabilities": "32925000000", "otherNonCurrentLiabilities": "20280000000", "totalNonCurrentLiabilities": "144305000000", "cashAndShortTermInvestments": "7146000000", "commonStockSharesOutstanding": "4183000000", "intangibleAssetsExcludingGoodwill": "100767000000", "cashAndCashEquivalentsAtCarryingValue": "7146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4190000000", "profitLoss": "None", "dividendPayout": "1213000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "522000000", "operatingCashflow": "7198000000", "capitalExpenditures": "3775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410000000", "cashflowFromInvestment": "-4158000000", "stockBasedCompensation": "309000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1630000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2051000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30513000000, "cost_of_revenue": 8849000000, "gross_profit": 21664000000, "research_and_development": null, "selling_general_admin": 9317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6724000000, "depreciation_amortisation": 3538000000, "ebitda": 10262000000, "interest_expense": 998000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5726000000, "tax_provision": 1537000000, "effective_tax_rate": null, "net_income": 4248000000, "net_income_continuing_ops": 4189000000, "net_income_to_common": 4248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7146000000, "short_term_investments": -480000000, "net_receivables": 12979000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24922000000, "net_ppe": null, "goodwill": 59042000000, "intangible_assets": 100767000000, "goodwill_and_intangibles": 159809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237224000000, "total_assets": 262147000000, "short_term_debt": 7697000000, "accounts_payable": 12213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32925000000, "long_term_debt": 94972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144305000000, "total_liabilities": 177230000000, "total_debt": 102669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53900000000, "total_equity": 84119000000, "shares_outstanding": 4183000000, "operating_cash_flow": 7198000000, "stock_based_compensation": 309000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3775000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4158000000, "dividends_paid": 1213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1410000000, "free_cash_flow": 10973000000, "net_change_in_cash": 1630000000 }, "raw_data": { "income": { "ebit": "6724000000", "ebitda": "10262000000", "netIncome": "4248000000", "grossProfit": "21664000000", "depreciation": "None", "totalRevenue": "30513000000", "costOfRevenue": "8849000000", "interestIncome": "None", "incomeBeforeTax": "5726000000", "interestExpense": "998000000", "operatingIncome": "6709000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1537000000", "reportedCurrency": "USD", "netInterestIncome": "-998000000", "nonInterestIncome": "None", "operatingExpenses": "14955000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "8849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3538000000", "sellingGeneralAndAdministrative": "9317000000", "netIncomeFromContinuingOperations": "4189000000" }, "balance": { "goodwill": "59042000000", "inventory": "None", "commonStock": "50000000", "currentDebt": "None", "investments": "None", "totalAssets": "262147000000", "longTermDebt": "94972000000", "shortTermDebt": "7697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "100767000000", "reportedCurrency": "USD", "retainedEarnings": "53900000000", "totalLiabilities": "177230000000", "otherCurrentAssets": "4797000000", "totalCurrentAssets": "24922000000", "currentLongTermDebt": "2524000000", "longTermInvestments": "7761000000", "shortTermInvestments": "-480000000", "currentNetReceivables": "12979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237224000000", "currentAccountsPayable": "12213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56851000000", "shortLongTermDebtTotal": "102669000000", "totalShareholderEquity": "84119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9688000000", "totalCurrentLiabilities": "32925000000", "otherNonCurrentLiabilities": "20280000000", "totalNonCurrentLiabilities": "144305000000", "cashAndShortTermInvestments": "7146000000", "commonStockSharesOutstanding": "4183000000", "intangibleAssetsExcludingGoodwill": "100767000000", "cashAndCashEquivalentsAtCarryingValue": "7146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4190000000", "profitLoss": "None", "dividendPayout": "1213000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "522000000", "operatingCashflow": "7198000000", "capitalExpenditures": "3775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410000000", "cashflowFromInvestment": "-4158000000", "stockBasedCompensation": "309000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1630000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2051000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }