{ "ticker": { "uuid": "ac794a50-c538-4007-bb7f-26172786eb9a", "symbol": "DUOL", "name": "Duolingo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ac794a50-c538-4007-bb7f-26172786eb9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac794a50-c538-4007-bb7f-26172786eb9a/" }, "ticker_metadata": { "id": 5744, "uuid": "ac794a50-c538-4007-bb7f-26172786eb9a", "symbol": "DUOL", "name": "Duolingo Inc", "asset_type": "equity", "market_cap": 5063274000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Duolingo Inc (DUOL) is a leading force in the edtech sector, renowned for its innovative language-learning platform that has attracted over 500 million users globally through a compelling freemium model and engaging gamification techniques. Founded in 2011, the company leverages advanced AI-driven personalized learning to enhance user experience and drive retention across a diverse array of over 30 languages. Committed to its mission of making education universally accessible, Duolingo is strategically positioned to thrive in the rapidly expanding digital learning market, offering enticing opportunities for institutional investors aiming to capitalize on future growth in the educational technology space.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac794a50-c538-4007-bb7f-26172786eb9a", "symbol": "DUOL", "name": "Duolingo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ac794a50-c538-4007-bb7f-26172786eb9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac794a50-c538-4007-bb7f-26172786eb9a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.22, "quality": 0.84, "momentum": 0, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 109.03, "market_cap": 5341052610, "pe_ratio": 12.6448, "earnings_yield": 0.0791, "ebitda_to_ev": 0.0413, "shareholder_yield": 0, "roe": 0.3035, "piotroski_f_score": 3, "momentum_12_1": -0.7895, "volatility_252d": 0.5476 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.832524+00:00", "batch_id": "" }, "size": { "price_close": 109.03, "market_cap": 5341052610, "market_cap_usd": 5341052610, "enterprise_value": 4296270610, "shares_outstanding": 48987000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6448, "pb_ratio": 3.8376, "ptbv_ratio": 4.0216, "ps_ratio": 4.8607, "pcf_ratio": 12.336, "pfcf_ratio": 11.8721, "ev_ebitda": 24.2173, "ev_ebit": 26.4528, "ev_sales": 3.9099, "ev_fcf": 9.5498, "earnings_yield": 0.0791, "fcf_yield": 0.1047, "price_to_sales": 4.8607, "price_to_book": 3.8376, "price_to_cashflow": 12.336, "ebitda_to_ev": 0.0413, "sales_yield": 0.2558 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7214, "operating_margin": 0.1478, "net_margin": 0.3844, "ebitda_margin": 0.1615, "fcf_margin": 0.4094, "roe": 0.3035, "roa": 0.2052, "roic": 0.3511, "roc_greenblatt": null, "asset_turnover": 0.5339, "cash_conversion": 1.0651, "accruals_ratio": -0.0051, "sbc_to_revenue": 0.1284, "piotroski_f_score": 3, "altman_z_score": 6.3734, "earnings_stability_5y": 1.4256, "revenue_stability_5y": 0.7617, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3852, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4787, "net_debt_to_ebitda": -5.8892, "debt_to_assets": 0.0456, "interest_coverage": null, "current_ratio": 2.6231, "quick_ratio": 2.6231, "net_debt": -1044782000, "local_beta": -0.0004, "volatility_252d": 0.5476, "volatility_60d": 1.2071, "max_drawdown_12m": -0.8118, "risk_adjusted_momentum": -1.4416 }, "growth": { "revenue_growth_1y": 0.3545, "revenue_growth_3y_cagr": 0.4108, "revenue_growth_5y_cagr": 0.4503, "eps_growth_1y": 3.3657, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4075, "book_value_growth_1y": 0.5928, "revenue_growth": 0.3545, "earnings_growth": 3.3657 }, "momentum": { "price_return_1m": 0.0096, "price_return_3m": 0.0698, "price_return_6m": -0.4542, "price_return_9m": -0.5979, "price_return_12m": -0.7874, "price_return_12m_ex1m": -0.7895, "momentum_6m": -0.4542, "momentum_12m": -0.7874, "momentum_12_1": -0.7895, "distance_from_52w_high": -0.7721, "distance_from_52w_low": 0.211, "relative_strength": -0.9454 }, "raw_ttm": { "revenue_ttm": 1098813000, "gross_profit_ttm": 792686000, "ebit_ttm": 162413000, "ebitda_ttm": 177405000, "net_income_ttm": 422390000, "eps_diluted_ttm": 8.6225, "operating_cash_flow_ttm": 432963000, "capital_expenditure_ttm": 16919000, "fcf_ttm": 449882000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_current_liabilities": 574114000, "net_ppe": null, "total_assets": 2057994000, "total_debt": 93779000, "total_equity": 1391764000, "net_working_capital": -112937000, "book_value_per_share": 28.4109, "retained_earnings": 331678000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1328102000, "tangible_book_per_share": 27.1113 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 71, "rank_ptbv": 63, "rank_ps": 78, "rank_pcf": 55, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 31, "rank_fcf_yield": 38, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 19, "rank_fcf_margin": 19, "rank_piotroski": 93, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99 }, "composites": { "value_composite": 78, "quality_composite": 16, "momentum_composite": 100, "growth_composite": 4, "yield_composite": 96, "svqf_composite": 16, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.4299, "os_score": 0.14, "value_percentile": 0.22, "quality_percentile": 0.84, "momentum_percentile": 0, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 947, "ticker_id": 5744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.832524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.03, "market_cap": 5341052610, "market_cap_usd": 5341052610, "enterprise_value": 4296270610, "shares_outstanding": 48987000, "fx_rate_to_usd": null, "pe_ratio": 12.64483679, "pb_ratio": 3.83761371, "ptbv_ratio": 4.02156808, "ps_ratio": 4.86074756, "pcf_ratio": 12.3360486, "pfcf_ratio": 11.87211893, "ev_ebitda": 24.21730284, "ev_ebit": 26.45275077, "ev_sales": 3.90991971, "ev_fcf": 9.54977218, "earnings_yield": 0.07908366, "fcf_yield": 0.10471454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72140209, "operating_margin": 0.14780768, "net_margin": 0.38440572, "ebitda_margin": 0.16145149, "fcf_margin": 0.40942544, "roe": 0.30349255, "roa": 0.20524355, "roic": 0.35105495, "roc_greenblatt": null, "asset_turnover": 0.5339243, "cash_conversion": 1.06508677, "accruals_ratio": -0.00513753, "sbc_to_revenue": 0.12838035, "debt_to_equity": 0.47869466, "net_debt_to_ebitda": -5.88924777, "debt_to_assets": 0.04556816, "interest_coverage": null, "current_ratio": 2.62310099, "quick_ratio": 2.62310099, "net_debt": -1044782000, "revenue_growth_1y": 0.35452914, "revenue_growth_3y_cagr": 0.41082213, "revenue_growth_5y_cagr": 0.45032461, "eps_growth_1y": 3.36565274, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40746024, "book_value_growth_1y": 0.59280865, "piotroski_f_score": 3, "altman_z_score": 6.37343542, "earnings_stability_5y": 1.42562, "revenue_stability_5y": 0.761733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00963052, "price_return_3m": 0.0697606, "price_return_6m": -0.45416771, "price_return_9m": -0.59794233, "price_return_12m": -0.78744517, "price_return_12m_ex1m": -0.78947266, "distance_from_52w_high": -0.77213259, "distance_from_52w_low": 0.21104076, "relative_strength": -0.94538622, "local_beta": -0.0004, "volatility_252d": 0.54765, "volatility_60d": 1.207132, "max_drawdown_12m": -0.81184167, "revenue_ttm": 1098813000, "gross_profit_ttm": 792686000, "ebit_ttm": 162413000, "ebitda_ttm": 177405000, "net_income_ttm": 422390000, "eps_diluted_ttm": 8.62249168, "operating_cash_flow_ttm": 432963000, "capital_expenditure_ttm": 16919000, "fcf_ttm": 449882000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_current_liabilities": 574114000, "net_ppe": null, "total_assets": 2057994000, "total_debt": 93779000, "total_equity": 1391764000, "net_working_capital": -112937000, "book_value_per_share": 28.41088452, "retained_earnings": 331678000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1328102000, "tangible_book_per_share": 27.11131525, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 31, "rank_pb": 71, "rank_ptbv": 63, "rank_ps": 78, "rank_pcf": 55, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 31, "rank_fcf_yield": 38, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 19, "rank_fcf_margin": 19, "rank_piotroski": 93, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 78, "quality_composite": 16, "momentum_composite": 100, "growth_composite": 4, "yield_composite": 96, "svqf_composite": 16, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.03, "os": 0.14, "value": 0.22, "quality": 0.84, "momentum": 0, "confidence": 1, "coverage": 1, "pe_ratio": 12.6448, "earnings_yield": 0.0791, "shareholder_yield": 0, "roe": 0.3035, "momentum_12_1": -0.7895, "complete_fields": { "id": 947, "ticker_id": 5744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.832524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.03, "market_cap": 5341052610, "market_cap_usd": 5341052610, "enterprise_value": 4296270610, "shares_outstanding": 48987000, "fx_rate_to_usd": null, "pe_ratio": 12.64483679, "pb_ratio": 3.83761371, "ptbv_ratio": 4.02156808, "ps_ratio": 4.86074756, "pcf_ratio": 12.3360486, "pfcf_ratio": 11.87211893, "ev_ebitda": 24.21730284, "ev_ebit": 26.45275077, "ev_sales": 3.90991971, "ev_fcf": 9.54977218, "earnings_yield": 0.07908366, "fcf_yield": 0.10471454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72140209, "operating_margin": 0.14780768, "net_margin": 0.38440572, "ebitda_margin": 0.16145149, "fcf_margin": 0.40942544, "roe": 0.30349255, "roa": 0.20524355, "roic": 0.35105495, "roc_greenblatt": null, "asset_turnover": 0.5339243, "cash_conversion": 1.06508677, "accruals_ratio": -0.00513753, "sbc_to_revenue": 0.12838035, "debt_to_equity": 0.47869466, "net_debt_to_ebitda": -5.88924777, "debt_to_assets": 0.04556816, "interest_coverage": null, "current_ratio": 2.62310099, "quick_ratio": 2.62310099, "net_debt": -1044782000, "revenue_growth_1y": 0.35452914, "revenue_growth_3y_cagr": 0.41082213, "revenue_growth_5y_cagr": 0.45032461, "eps_growth_1y": 3.36565274, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40746024, "book_value_growth_1y": 0.59280865, "piotroski_f_score": 3, "altman_z_score": 6.37343542, "earnings_stability_5y": 1.42562, "revenue_stability_5y": 0.761733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00963052, "price_return_3m": 0.0697606, "price_return_6m": -0.45416771, "price_return_9m": -0.59794233, "price_return_12m": -0.78744517, "price_return_12m_ex1m": -0.78947266, "distance_from_52w_high": -0.77213259, "distance_from_52w_low": 0.21104076, "relative_strength": -0.94538622, "local_beta": -0.0004, "volatility_252d": 0.54765, "volatility_60d": 1.207132, "max_drawdown_12m": -0.81184167, "revenue_ttm": 1098813000, "gross_profit_ttm": 792686000, "ebit_ttm": 162413000, "ebitda_ttm": 177405000, "net_income_ttm": 422390000, "eps_diluted_ttm": 8.62249168, "operating_cash_flow_ttm": 432963000, "capital_expenditure_ttm": 16919000, "fcf_ttm": 449882000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_current_liabilities": 574114000, "net_ppe": null, "total_assets": 2057994000, "total_debt": 93779000, "total_equity": 1391764000, "net_working_capital": -112937000, "book_value_per_share": 28.41088452, "retained_earnings": 331678000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1328102000, "tangible_book_per_share": 27.11131525, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 31, "rank_pb": 71, "rank_ptbv": 63, "rank_ps": 78, "rank_pcf": 55, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 31, "rank_fcf_yield": 38, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 19, "rank_fcf_margin": 19, "rank_piotroski": 93, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 78, "quality_composite": 16, "momentum_composite": 100, "growth_composite": 4, "yield_composite": 96, "svqf_composite": 16, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 141235000, "ebitda": 155626000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59884, "ticker_id": 5744, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141235000", "ebitda": "155626000", "netIncome": "414065000", "grossProfit": "743724000", "depreciation": "None", "totalRevenue": "1037589000", "costOfRevenue": "293865000", "interestIncome": "45231000", "incomeBeforeTax": "182410000", "interestExpense": "None", "operatingIncome": "141235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-231655000", "reportedCurrency": "USD", "netInterestIncome": "45231000", "nonInterestIncome": "None", "operatingExpenses": "602489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14391000", "sellingGeneralAndAdministrative": "181887000", "netIncomeFromContinuingOperations": "414065000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1992182000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28309000", "reportedCurrency": "USD", "retainedEarnings": "288218000", "totalLiabilities": "645176000", "otherCurrentAssets": "16582000", "totalCurrentAssets": "1436606000", "currentLongTermDebt": "None", "longTermInvestments": "135098000", "shortTermInvestments": "104078000", "currentNetReceivables": "176894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555576000", "currentAccountsPayable": "7998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93779000", "totalShareholderEquity": "1347006000", "capitalLeaseObligations": "93779000", "otherCurrentLiabilities": "48202000", "totalCurrentLiabilities": "551148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94028000", "cashAndShortTermInvestments": "1036389000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "28309000", "cashAndCashEquivalentsAtCarryingValue": "1036389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387823000", "capitalExpenditures": "18096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29547000", "cashflowFromInvestment": "-107678000", "stockBasedCompensation": "137437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "research_and_development": 302995000, "selling_general_admin": 181887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141235000, "depreciation_amortisation": 14391000, "ebitda": 155626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 182410000, "tax_provision": -231655000, "effective_tax_rate": null, "net_income": 414065000, "net_income_continuing_ops": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036389000, "short_term_investments": 104078000, "net_receivables": 176894000, "inventory": null, "other_current_assets": null, "total_current_assets": 1436606000, "net_ppe": null, "goodwill": 35335000, "intangible_assets": 28309000, "goodwill_and_intangibles": 63644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555576000, "total_assets": 1992182000, "short_term_debt": 0, "accounts_payable": 7998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94028000, "total_liabilities": 645176000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288218000, "total_equity": 1347006000, "shares_outstanding": 48308000, "operating_cash_flow": 387823000, "stock_based_compensation": 137437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29547000, "free_cash_flow": 405919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141235000", "ebitda": "155626000", "netIncome": "414065000", "grossProfit": "743724000", "depreciation": "None", "totalRevenue": "1037589000", "costOfRevenue": "293865000", "interestIncome": "45231000", "incomeBeforeTax": "182410000", "interestExpense": "None", "operatingIncome": "141235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-231655000", "reportedCurrency": "USD", "netInterestIncome": "45231000", "nonInterestIncome": "None", "operatingExpenses": "602489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14391000", "sellingGeneralAndAdministrative": "181887000", "netIncomeFromContinuingOperations": "414065000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1992182000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28309000", "reportedCurrency": "USD", "retainedEarnings": "288218000", "totalLiabilities": "645176000", "otherCurrentAssets": "16582000", "totalCurrentAssets": "1436606000", "currentLongTermDebt": "None", "longTermInvestments": "135098000", "shortTermInvestments": "104078000", "currentNetReceivables": "176894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555576000", "currentAccountsPayable": "7998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93779000", "totalShareholderEquity": "1347006000", "capitalLeaseObligations": "93779000", "otherCurrentLiabilities": "48202000", "totalCurrentLiabilities": "551148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94028000", "cashAndShortTermInvestments": "1036389000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "28309000", "cashAndCashEquivalentsAtCarryingValue": "1036389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387823000", "capitalExpenditures": "18096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29547000", "cashflowFromInvestment": "-107678000", "stockBasedCompensation": "137437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 748024000, "cost_of_revenue": 209189000, "gross_profit": 538835000, "ebit": 63569000, "ebitda": 74423000, "pretax_income": 102306000, "tax_provision": 13732000, "net_income": 88574000, "net_income_to_common": 88574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785791000, "total_current_assets": 1101588000, "total_assets": 1301728000, "short_term_debt": 5162000, "long_term_debt": null, "total_debt": 5162000, "total_liabilities": 477178000, "total_equity": 824550000, "shares_outstanding": 47101000, "goodwill_and_intangibles": 30437000 }, "cash_flow": { "operating_cash_flow": 285513000, "capital_expenditure": 12116000, "free_cash_flow": 297629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59889, "ticker_id": 5744, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63569000", "ebitda": "74423000", "netIncome": "88574000", "grossProfit": "538835000", "depreciation": "None", "totalRevenue": "748024000", "costOfRevenue": "209189000", "interestIncome": "42697000", "incomeBeforeTax": "102306000", "interestExpense": "None", "operatingIncome": "63569000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13732000", "reportedCurrency": "USD", "netInterestIncome": "42697000", "nonInterestIncome": "None", "operatingExpenses": "475266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10854000", "sellingGeneralAndAdministrative": "155992000", "netIncomeFromContinuingOperations": "88574000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1301728000", "longTermDebt": "None", "shortTermDebt": "5162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19899000", "reportedCurrency": "USD", "retainedEarnings": "-125847000", "totalLiabilities": "477178000", "otherCurrentAssets": "94993000", "totalCurrentAssets": "1101588000", "currentLongTermDebt": "None", "longTermInvestments": "98292000", "shortTermInvestments": "91854000", "currentNetReceivables": "128950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200140000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54656000", "totalShareholderEquity": "824550000", "capitalLeaseObligations": "54656000", "otherCurrentLiabilities": "42966000", "totalCurrentLiabilities": "422231000", "otherNonCurrentLiabilities": "1101588000", "totalNonCurrentLiabilities": "54947000", "cashAndShortTermInvestments": "785791000", "commonStockSharesOutstanding": "47101000", "intangibleAssetsExcludingGoodwill": "19899000", "cashAndCashEquivalentsAtCarryingValue": "785791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285513000", "capitalExpenditures": "12116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30002000", "cashflowFromInvestment": "-217330000", "stockBasedCompensation": "110477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748024000, "cost_of_revenue": 209189000, "gross_profit": 538835000, "research_and_development": 232940000, "selling_general_admin": 155992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63569000, "depreciation_amortisation": 10854000, "ebitda": 74423000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 102306000, "tax_provision": 13732000, "effective_tax_rate": null, "net_income": 88574000, "net_income_continuing_ops": 88574000, "net_income_to_common": 88574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785791000, "short_term_investments": 91854000, "net_receivables": 128950000, "inventory": null, "other_current_assets": null, "total_current_assets": 1101588000, "net_ppe": null, "goodwill": 10538000, "intangible_assets": 19899000, "goodwill_and_intangibles": 30437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200140000, "total_assets": 1301728000, "short_term_debt": 5162000, "accounts_payable": 6381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54947000, "total_liabilities": 477178000, "total_debt": 5162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125847000, "total_equity": 824550000, "shares_outstanding": 47101000, "operating_cash_flow": 285513000, "stock_based_compensation": 110477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30002000, "free_cash_flow": 297629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63569000", "ebitda": "74423000", "netIncome": "88574000", "grossProfit": "538835000", "depreciation": "None", "totalRevenue": "748024000", "costOfRevenue": "209189000", "interestIncome": "42697000", "incomeBeforeTax": "102306000", "interestExpense": "None", "operatingIncome": "63569000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13732000", "reportedCurrency": "USD", "netInterestIncome": "42697000", "nonInterestIncome": "None", "operatingExpenses": "475266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10854000", "sellingGeneralAndAdministrative": "155992000", "netIncomeFromContinuingOperations": "88574000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1301728000", "longTermDebt": "None", "shortTermDebt": "5162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19899000", "reportedCurrency": "USD", "retainedEarnings": "-125847000", "totalLiabilities": "477178000", "otherCurrentAssets": "94993000", "totalCurrentAssets": "1101588000", "currentLongTermDebt": "None", "longTermInvestments": "98292000", "shortTermInvestments": "91854000", "currentNetReceivables": "128950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200140000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54656000", "totalShareholderEquity": "824550000", "capitalLeaseObligations": "54656000", "otherCurrentLiabilities": "42966000", "totalCurrentLiabilities": "422231000", "otherNonCurrentLiabilities": "1101588000", "totalNonCurrentLiabilities": "54947000", "cashAndShortTermInvestments": "785791000", "commonStockSharesOutstanding": "47101000", "intangibleAssetsExcludingGoodwill": "19899000", "cashAndCashEquivalentsAtCarryingValue": "785791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285513000", "capitalExpenditures": "12116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30002000", "cashflowFromInvestment": "-217330000", "stockBasedCompensation": "110477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 531109000, "cost_of_revenue": 147180000, "gross_profit": 383929000, "ebit": -12921000, "ebitda": -5826000, "pretax_income": 17777000, "tax_provision": 1710000, "net_income": 16067000, "net_income_to_common": 16067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747610000, "total_current_assets": 897798000, "total_assets": 953957000, "short_term_debt": 3944000, "long_term_debt": null, "total_debt": 3944000, "total_liabilities": 298456000, "total_equity": 655501000, "shares_outstanding": 46522000, "goodwill_and_intangibles": 20045000 }, "cash_flow": { "operating_cash_flow": 153614000, "capital_expenditure": 3191000, "free_cash_flow": 156805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59894, "ticker_id": 5744, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12921000", "ebitda": "-5826000", "netIncome": "16067000", "grossProfit": "383929000", "depreciation": "None", "totalRevenue": "531109000", "costOfRevenue": "147180000", "interestIncome": "26080000", "incomeBeforeTax": "17777000", "interestExpense": "None", "operatingIncome": "-12921000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1710000", "reportedCurrency": "USD", "netInterestIncome": "26080000", "nonInterestIncome": "None", "operatingExpenses": "396850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7095000", "sellingGeneralAndAdministrative": "132123000", "netIncomeFromContinuingOperations": "-9980000" }, "balance": { "goodwill": "4050000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "953957000", "longTermDebt": "None", "shortTermDebt": "3944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15995000", "reportedCurrency": "USD", "retainedEarnings": "-214421000", "totalLiabilities": "298456000", "otherCurrentAssets": "61213000", "totalCurrentAssets": "897798000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "88975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56159000", "currentAccountsPayable": "2447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25038000", "totalShareholderEquity": "655501000", "capitalLeaseObligations": "25038000", "otherCurrentLiabilities": "21779000", "totalCurrentLiabilities": "277362000", "otherNonCurrentLiabilities": "897798000", "totalNonCurrentLiabilities": "21094000", "cashAndShortTermInvestments": "747610000", "commonStockSharesOutstanding": "46522000", "intangibleAssetsExcludingGoodwill": "15995000", "cashAndCashEquivalentsAtCarryingValue": "747610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153614000", "capitalExpenditures": "3191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2135000", "cashflowFromInvestment": "-13584000", "stockBasedCompensation": "95221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531109000, "cost_of_revenue": 147180000, "gross_profit": 383929000, "research_and_development": 192702000, "selling_general_admin": 132123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12921000, "depreciation_amortisation": 7095000, "ebitda": -5826000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17777000, "tax_provision": 1710000, "effective_tax_rate": null, "net_income": 16067000, "net_income_continuing_ops": -9980000, "net_income_to_common": 16067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747610000, "short_term_investments": 0, "net_receivables": 88975000, "inventory": 1, "other_current_assets": null, "total_current_assets": 897798000, "net_ppe": null, "goodwill": 4050000, "intangible_assets": 15995000, "goodwill_and_intangibles": 20045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56159000, "total_assets": 953957000, "short_term_debt": 3944000, "accounts_payable": 2447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21094000, "total_liabilities": 298456000, "total_debt": 3944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214421000, "total_equity": 655501000, "shares_outstanding": 46522000, "operating_cash_flow": 153614000, "stock_based_compensation": 95221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2135000, "free_cash_flow": 156805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12921000", "ebitda": "-5826000", "netIncome": "16067000", "grossProfit": "383929000", "depreciation": "None", "totalRevenue": "531109000", "costOfRevenue": "147180000", "interestIncome": "26080000", "incomeBeforeTax": "17777000", "interestExpense": "None", "operatingIncome": "-12921000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1710000", "reportedCurrency": "USD", "netInterestIncome": "26080000", "nonInterestIncome": "None", "operatingExpenses": "396850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7095000", "sellingGeneralAndAdministrative": "132123000", "netIncomeFromContinuingOperations": "-9980000" }, "balance": { "goodwill": "4050000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "953957000", "longTermDebt": "None", "shortTermDebt": "3944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15995000", "reportedCurrency": "USD", "retainedEarnings": "-214421000", "totalLiabilities": "298456000", "otherCurrentAssets": "61213000", "totalCurrentAssets": "897798000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "88975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56159000", "currentAccountsPayable": "2447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25038000", "totalShareholderEquity": "655501000", "capitalLeaseObligations": "25038000", "otherCurrentLiabilities": "21779000", "totalCurrentLiabilities": "277362000", "otherNonCurrentLiabilities": "897798000", "totalNonCurrentLiabilities": "21094000", "cashAndShortTermInvestments": "747610000", "commonStockSharesOutstanding": "46522000", "intangibleAssetsExcludingGoodwill": "15995000", "cashAndCashEquivalentsAtCarryingValue": "747610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153614000", "capitalExpenditures": "3191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2135000", "cashflowFromInvestment": "-13584000", "stockBasedCompensation": "95221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 369495000, "cost_of_revenue": 103431000, "gross_profit": 266064000, "ebit": -64559000, "ebitda": -59689000, "pretax_income": -58636000, "tax_provision": 938000, "net_income": -59574000, "net_income_to_common": -59574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608180000, "total_current_assets": 697183000, "total_assets": 747347000, "short_term_debt": 4903000, "long_term_debt": null, "total_debt": 4903000, "total_liabilities": 205269000, "total_equity": 542078000, "shares_outstanding": 39470000, "goodwill_and_intangibles": 12547000 }, "cash_flow": { "operating_cash_flow": 53656000, "capital_expenditure": 5562000, "free_cash_flow": 59218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59899, "ticker_id": 5744, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64559000", "ebitda": "-59689000", "netIncome": "-59574000", "grossProfit": "266064000", "depreciation": "None", "totalRevenue": "369495000", "costOfRevenue": "103431000", "interestIncome": "7235000", "incomeBeforeTax": "-58636000", "interestExpense": "7235000", "operatingIncome": "-64559000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "7235000", "nonInterestIncome": "None", "operatingExpenses": "330623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148944000", "otherNonOperatingIncome": "6559000", "costofGoodsAndServicesSold": "103431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4870000", "sellingGeneralAndAdministrative": "117848000", "netIncomeFromContinuingOperations": "-59574000" }, "balance": { "goodwill": "4050000", "inventory": "35041000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "747347000", "longTermDebt": "None", "shortTermDebt": "4903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8497000", "reportedCurrency": "USD", "retainedEarnings": "-230488000", "totalLiabilities": "205269000", "otherCurrentAssets": "42275000", "totalCurrentAssets": "697183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50164000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12969000", "shortLongTermDebtTotal": "28406000", "totalShareholderEquity": "542078000", "capitalLeaseObligations": "28406000", "otherCurrentLiabilities": "18136000", "totalCurrentLiabilities": "181766000", "otherNonCurrentLiabilities": "23503000", "totalNonCurrentLiabilities": "23503000", "cashAndShortTermInvestments": "608180000", "commonStockSharesOutstanding": "39470000", "intangibleAssetsExcludingGoodwill": "8497000", "cashAndCashEquivalentsAtCarryingValue": "608180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53656000", "capitalExpenditures": "5562000", "changeInReceivables": "-13565000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14776000", "cashflowFromInvestment": "-14174000", "stockBasedCompensation": "73820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369495000, "cost_of_revenue": 103431000, "gross_profit": 266064000, "research_and_development": 148944000, "selling_general_admin": 117848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64559000, "depreciation_amortisation": 4870000, "ebitda": -59689000, "interest_expense": 7235000, "interest_income": null, "other_non_operating": null, "pretax_income": -58636000, "tax_provision": 938000, "effective_tax_rate": null, "net_income": -59574000, "net_income_continuing_ops": -59574000, "net_income_to_common": -59574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608180000, "short_term_investments": null, "net_receivables": 46728000, "inventory": 35041000, "other_current_assets": null, "total_current_assets": 697183000, "net_ppe": null, "goodwill": 4050000, "intangible_assets": 8497000, "goodwill_and_intangibles": 12547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50164000, "total_assets": 747347000, "short_term_debt": 4903000, "accounts_payable": 1177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23503000, "total_liabilities": 205269000, "total_debt": 4903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230488000, "total_equity": 542078000, "shares_outstanding": 39470000, "operating_cash_flow": 53656000, "stock_based_compensation": 73820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14776000, "free_cash_flow": 59218000, "net_change_in_cash": 54258000 }, "raw_data": { "income": { "ebit": "-64559000", "ebitda": "-59689000", "netIncome": "-59574000", "grossProfit": "266064000", "depreciation": "None", "totalRevenue": "369495000", "costOfRevenue": "103431000", "interestIncome": "7235000", "incomeBeforeTax": "-58636000", "interestExpense": "7235000", "operatingIncome": "-64559000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "7235000", "nonInterestIncome": "None", "operatingExpenses": "330623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148944000", "otherNonOperatingIncome": "6559000", "costofGoodsAndServicesSold": "103431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4870000", "sellingGeneralAndAdministrative": "117848000", "netIncomeFromContinuingOperations": "-59574000" }, "balance": { "goodwill": "4050000", "inventory": "35041000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "747347000", "longTermDebt": "None", "shortTermDebt": "4903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8497000", "reportedCurrency": "USD", "retainedEarnings": "-230488000", "totalLiabilities": "205269000", "otherCurrentAssets": "42275000", "totalCurrentAssets": "697183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50164000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12969000", "shortLongTermDebtTotal": "28406000", "totalShareholderEquity": "542078000", "capitalLeaseObligations": "28406000", "otherCurrentLiabilities": "18136000", "totalCurrentLiabilities": "181766000", "otherNonCurrentLiabilities": "23503000", "totalNonCurrentLiabilities": "23503000", "cashAndShortTermInvestments": "608180000", "commonStockSharesOutstanding": "39470000", "intangibleAssetsExcludingGoodwill": "8497000", "cashAndCashEquivalentsAtCarryingValue": "608180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53656000", "capitalExpenditures": "5562000", "changeInReceivables": "-13565000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14776000", "cashflowFromInvestment": "-14174000", "stockBasedCompensation": "73820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 250772000, "cost_of_revenue": 69186000, "gross_profit": 250772000, "ebit": 51000, "ebitda": 2777000, "pretax_income": -59958000, "tax_provision": 177000, "net_income": -60135000, "net_income_to_common": -60135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553922000, "total_current_assets": 619271000, "total_assets": 661311000, "short_term_debt": 3336000, "long_term_debt": null, "total_debt": 3336000, "total_liabilities": 148255000, "total_equity": 513056000, "shares_outstanding": 38272000, "goodwill_and_intangibles": 4566000 }, "cash_flow": { "operating_cash_flow": 9170000, "capital_expenditure": 3586000, "free_cash_flow": 12756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59904, "ticker_id": 5744, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000", "ebitda": "2777000", "netIncome": "-60135000", "grossProfit": "250772000", "depreciation": "None", "totalRevenue": "250772000", "costOfRevenue": "69186000", "interestIncome": "19000", "incomeBeforeTax": "-59958000", "interestExpense": "49000", "operatingIncome": "60007000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "241593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103833000", "otherNonOperatingIncome": "49000", "costofGoodsAndServicesSold": "69186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "78590000", "netIncomeFromContinuingOperations": "-60135000" }, "balance": { "goodwill": "0", "inventory": "2", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "661311000", "longTermDebt": "None", "shortTermDebt": "3336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4566000", "reportedCurrency": "USD", "retainedEarnings": "-170914000", "totalLiabilities": "148255000", "otherCurrentAssets": "7967000", "totalCurrentAssets": "619271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42040000", "currentAccountsPayable": "7818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8211000", "shortLongTermDebtTotal": "32460000", "totalShareholderEquity": "513056000", "capitalLeaseObligations": "32460000", "otherCurrentLiabilities": "9710000", "totalCurrentLiabilities": "119131000", "otherNonCurrentLiabilities": "29124000", "totalNonCurrentLiabilities": "29123999", "cashAndShortTermInvestments": "553922000", "commonStockSharesOutstanding": "38272000", "intangibleAssetsExcludingGoodwill": "4566000", "cashAndCashEquivalentsAtCarryingValue": "553922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-340000", "operatingCashflow": "9170000", "capitalExpenditures": "3586000", "changeInReceivables": "-12713000", "changeInExchangeRate": "None", "cashflowFromFinancing": "430468000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "40804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8202999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250772000, "cost_of_revenue": 69186000, "gross_profit": 250772000, "research_and_development": 103833000, "selling_general_admin": 78590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000, "depreciation_amortisation": 2726000, "ebitda": 2777000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -59958000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -60135000, "net_income_continuing_ops": -60135000, "net_income_to_common": -60135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553922000, "short_term_investments": null, "net_receivables": 57382000, "inventory": 2, "other_current_assets": null, "total_current_assets": 619271000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4566000, "goodwill_and_intangibles": 4566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42040000, "total_assets": 661311000, "short_term_debt": 3336000, "accounts_payable": 7818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29123999, "total_liabilities": 148255000, "total_debt": 3336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170914000, "total_equity": 513056000, "shares_outstanding": 38272000, "operating_cash_flow": 9170000, "stock_based_compensation": 40804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430468000, "free_cash_flow": 12756000, "net_change_in_cash": 433432000 }, "raw_data": { "income": { "ebit": "51000", "ebitda": "2777000", "netIncome": "-60135000", "grossProfit": "250772000", "depreciation": "None", "totalRevenue": "250772000", "costOfRevenue": "69186000", "interestIncome": "19000", "incomeBeforeTax": "-59958000", "interestExpense": "49000", "operatingIncome": "60007000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "241593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103833000", "otherNonOperatingIncome": "49000", "costofGoodsAndServicesSold": "69186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "78590000", "netIncomeFromContinuingOperations": "-60135000" }, "balance": { "goodwill": "0", "inventory": "2", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "661311000", "longTermDebt": "None", "shortTermDebt": "3336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4566000", "reportedCurrency": "USD", "retainedEarnings": "-170914000", "totalLiabilities": "148255000", "otherCurrentAssets": "7967000", "totalCurrentAssets": "619271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42040000", "currentAccountsPayable": "7818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8211000", "shortLongTermDebtTotal": "32460000", "totalShareholderEquity": "513056000", "capitalLeaseObligations": "32460000", "otherCurrentLiabilities": "9710000", "totalCurrentLiabilities": "119131000", "otherNonCurrentLiabilities": "29124000", "totalNonCurrentLiabilities": "29123999", "cashAndShortTermInvestments": "553922000", "commonStockSharesOutstanding": "38272000", "intangibleAssetsExcludingGoodwill": "4566000", "cashAndCashEquivalentsAtCarryingValue": "553922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-340000", "operatingCashflow": "9170000", "capitalExpenditures": "3586000", "changeInReceivables": "-12713000", "changeInExchangeRate": "None", "cashflowFromFinancing": "430468000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "40804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8202999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 161696000, "cost_of_revenue": 46533000, "gross_profit": 115163000, "ebit": -15729000, "ebitda": -13473000, "pretax_income": -15708000, "tax_provision": 68000, "net_income": -15776000, "net_income_to_common": -15776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120490000, "total_current_assets": 158380000, "total_assets": 175739000, "short_term_debt": 1111000, "long_term_debt": null, "total_debt": 1111000, "total_liabilities": 73821000, "total_equity": 101918000, "shares_outstanding": 35892152, "goodwill_and_intangibles": 2296000 }, "cash_flow": { "operating_cash_flow": 17708000, "capital_expenditure": 3376000, "free_cash_flow": 21084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59909, "ticker_id": 5744, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15729000", "ebitda": "-13473000", "netIncome": "-15776000", "grossProfit": "115163000", "depreciation": "None", "totalRevenue": "161696000", "costOfRevenue": "46533000", "interestIncome": "231000", "incomeBeforeTax": "-15708000", "interestExpense": "303000", "operatingIncome": "-15729000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "130892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2256000", "sellingGeneralAndAdministrative": "43713000", "netIncomeFromContinuingOperations": "-15776000" }, "balance": { "goodwill": "None", "inventory": "13585000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "175739000", "longTermDebt": "None", "shortTermDebt": "1111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2296000", "reportedCurrency": "USD", "retainedEarnings": "-110779000", "totalLiabilities": "73821000", "otherCurrentAssets": "3855000", "totalCurrentAssets": "158380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17359000", "currentAccountsPayable": "2196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14501000", "shortLongTermDebtTotal": "9242000", "totalShareholderEquity": "101918000", "capitalLeaseObligations": "9242000", "otherCurrentLiabilities": "7591000", "totalCurrentLiabilities": "65690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8131000", "cashAndShortTermInvestments": "120490000", "commonStockSharesOutstanding": "35892152", "intangibleAssetsExcludingGoodwill": "2296000", "cashAndCashEquivalentsAtCarryingValue": "120490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4501000", "operatingCashflow": "17708000", "capitalExpenditures": "3376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46953000", "cashflowFromInvestment": "-4014000", "stockBasedCompensation": "17031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161696000, "cost_of_revenue": 46533000, "gross_profit": 115163000, "research_and_development": 53024000, "selling_general_admin": 43713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15729000, "depreciation_amortisation": 2256000, "ebitda": -13473000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": -15708000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -15776000, "net_income_continuing_ops": -15776000, "net_income_to_common": -15776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120490000, "short_term_investments": null, "net_receivables": 34035000, "inventory": 13585000, "other_current_assets": null, "total_current_assets": 158380000, "net_ppe": null, "goodwill": null, "intangible_assets": 2296000, "goodwill_and_intangibles": 2296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17359000, "total_assets": 175739000, "short_term_debt": 1111000, "accounts_payable": 2196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8131000, "total_liabilities": 73821000, "total_debt": 1111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110779000, "total_equity": 101918000, "shares_outstanding": 35892152, "operating_cash_flow": 17708000, "stock_based_compensation": 17031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46953000, "free_cash_flow": 21084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15729000", "ebitda": "-13473000", "netIncome": "-15776000", "grossProfit": "115163000", "depreciation": "None", "totalRevenue": "161696000", "costOfRevenue": "46533000", "interestIncome": "231000", "incomeBeforeTax": "-15708000", "interestExpense": "303000", "operatingIncome": "-15729000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "130892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2256000", "sellingGeneralAndAdministrative": "43713000", "netIncomeFromContinuingOperations": "-15776000" }, "balance": { "goodwill": "None", "inventory": "13585000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "175739000", "longTermDebt": "None", "shortTermDebt": "1111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2296000", "reportedCurrency": "USD", "retainedEarnings": "-110779000", "totalLiabilities": "73821000", "otherCurrentAssets": "3855000", "totalCurrentAssets": "158380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17359000", "currentAccountsPayable": "2196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14501000", "shortLongTermDebtTotal": "9242000", "totalShareholderEquity": "101918000", "capitalLeaseObligations": "9242000", "otherCurrentLiabilities": "7591000", "totalCurrentLiabilities": "65690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8131000", "cashAndShortTermInvestments": "120490000", "commonStockSharesOutstanding": "35892152", "intangibleAssetsExcludingGoodwill": "2296000", "cashAndCashEquivalentsAtCarryingValue": "120490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4501000", "operatingCashflow": "17708000", "capitalExpenditures": "3376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46953000", "cashflowFromInvestment": "-4014000", "stockBasedCompensation": "17031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 70760000, "cost_of_revenue": 21358000, "gross_profit": 49402000, "ebit": -12897000, "ebitda": -11646000, "pretax_income": -13554000, "tax_provision": 1228000, "net_income": -13554000, "net_income_to_common": -13554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59843000, "total_current_assets": 78923000, "total_assets": 95059000, "short_term_debt": 974000, "long_term_debt": null, "total_debt": 974000, "total_liabilities": 41349000, "total_equity": 53710000, "shares_outstanding": 35892152, "goodwill_and_intangibles": 1791000 }, "cash_flow": { "operating_cash_flow": 2152000, "capital_expenditure": 3770000, "free_cash_flow": 5922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59914, "ticker_id": 5744, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12897000", "ebitda": "-11646000", "netIncome": "-13554000", "grossProfit": "49402000", "depreciation": "None", "totalRevenue": "70760000", "costOfRevenue": "21358000", "interestIncome": "None", "incomeBeforeTax": "-13554000", "interestExpense": "0", "operatingIncome": "-12897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "16371000", "netIncomeFromContinuingOperations": "-13554000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "95059000", "longTermDebt": "None", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "-95003000", "totalLiabilities": "41349000", "otherCurrentAssets": "2143000", "totalCurrentAssets": "78923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16135999", "currentAccountsPayable": "3811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13821000", "shortLongTermDebtTotal": "10216000", "totalShareholderEquity": "53710000", "capitalLeaseObligations": "10216000", "otherCurrentLiabilities": "1015000", "totalCurrentLiabilities": "32107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9241999", "cashAndShortTermInvestments": "59843000", "commonStockSharesOutstanding": "35892152", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "59843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "447000", "operatingCashflow": "2152000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30970000", "cashflowFromInvestment": "2431000", "stockBasedCompensation": "3725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70760000, "cost_of_revenue": 21358000, "gross_profit": 49402000, "research_and_development": 31560000, "selling_general_admin": 16371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12897000, "depreciation_amortisation": 1251000, "ebitda": -11646000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13554000, "tax_provision": 1228000, "effective_tax_rate": null, "net_income": -13554000, "net_income_continuing_ops": -13554000, "net_income_to_common": -13554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59843000, "short_term_investments": null, "net_receivables": 16937000, "inventory": 1, "other_current_assets": null, "total_current_assets": 78923000, "net_ppe": null, "goodwill": null, "intangible_assets": 1791000, "goodwill_and_intangibles": 1791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16135999, "total_assets": 95059000, "short_term_debt": 974000, "accounts_payable": 3811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9241999, "total_liabilities": 41349000, "total_debt": 974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95003000, "total_equity": 53710000, "shares_outstanding": 35892152, "operating_cash_flow": 2152000, "stock_based_compensation": 3725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30970000, "free_cash_flow": 5922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12897000", "ebitda": "-11646000", "netIncome": "-13554000", "grossProfit": "49402000", "depreciation": "None", "totalRevenue": "70760000", "costOfRevenue": "21358000", "interestIncome": "None", "incomeBeforeTax": "-13554000", "interestExpense": "0", "operatingIncome": "-12897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "16371000", "netIncomeFromContinuingOperations": "-13554000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "95059000", "longTermDebt": "None", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "-95003000", "totalLiabilities": "41349000", "otherCurrentAssets": "2143000", "totalCurrentAssets": "78923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16135999", "currentAccountsPayable": "3811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13821000", "shortLongTermDebtTotal": "10216000", "totalShareholderEquity": "53710000", "capitalLeaseObligations": "10216000", "otherCurrentLiabilities": "1015000", "totalCurrentLiabilities": "32107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9241999", "cashAndShortTermInvestments": "59843000", "commonStockSharesOutstanding": "35892152", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "59843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "447000", "operatingCashflow": "2152000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30970000", "cashflowFromInvestment": "2431000", "stockBasedCompensation": "3725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 44872000, "ebitda": 49063000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59882, "ticker_id": 5744, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44872000", "ebitda": "49063000", "netIncome": "43460000", "grossProfit": "211679000", "depreciation": "None", "totalRevenue": "291967000", "costOfRevenue": "80288000", "interestIncome": "11811000", "incomeBeforeTax": "55552000", "interestExpense": "None", "operatingIncome": "44872000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12092000", "reportedCurrency": "USD", "netInterestIncome": "11811000", "nonInterestIncome": "None", "operatingExpenses": "166807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4191000", "sellingGeneralAndAdministrative": "46346000", "netIncomeFromContinuingOperations": "43460000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2057994000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28327000", "reportedCurrency": "USD", "retainedEarnings": "331678000", "totalLiabilities": "666230000", "otherCurrentAssets": "124171000", "totalCurrentAssets": "1505959000", "currentLongTermDebt": "None", "longTermInvestments": "140211000", "shortTermInvestments": "113049000", "currentNetReceivables": "130178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552035000", "currentAccountsPayable": "7486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91873000", "totalShareholderEquity": "1391764000", "capitalLeaseObligations": "91873000", "otherCurrentLiabilities": "53372000", "totalCurrentLiabilities": "574114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92116000", "cashAndShortTermInvestments": "1138561000", "commonStockSharesOutstanding": "48987000", "intangibleAssetsExcludingGoodwill": "28327000", "cashAndCashEquivalentsAtCarryingValue": "1138561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150771000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31850000", "cashflowFromInvestment": "-16748999", "stockBasedCompensation": "34647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "research_and_development": 82128000, "selling_general_admin": 46346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44872000, "depreciation_amortisation": 4191000, "ebitda": 49063000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55552000, "tax_provision": 12092000, "effective_tax_rate": null, "net_income": 43460000, "net_income_continuing_ops": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1138561000, "short_term_investments": 113049000, "net_receivables": 130178000, "inventory": null, "other_current_assets": null, "total_current_assets": 1505959000, "net_ppe": null, "goodwill": 35335000, "intangible_assets": 28327000, "goodwill_and_intangibles": 63662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552035000, "total_assets": 2057994000, "short_term_debt": null, "accounts_payable": 7486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92116000, "total_liabilities": 666230000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331678000, "total_equity": 1391764000, "shares_outstanding": 48987000, "operating_cash_flow": 150771000, "stock_based_compensation": 34647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16748999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31850000, "free_cash_flow": 150903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44872000", "ebitda": "49063000", "netIncome": "43460000", "grossProfit": "211679000", "depreciation": "None", "totalRevenue": "291967000", "costOfRevenue": "80288000", "interestIncome": "11811000", "incomeBeforeTax": "55552000", "interestExpense": "None", "operatingIncome": "44872000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12092000", "reportedCurrency": "USD", "netInterestIncome": "11811000", "nonInterestIncome": "None", "operatingExpenses": "166807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4191000", "sellingGeneralAndAdministrative": "46346000", "netIncomeFromContinuingOperations": "43460000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2057994000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28327000", "reportedCurrency": "USD", "retainedEarnings": "331678000", "totalLiabilities": "666230000", "otherCurrentAssets": "124171000", "totalCurrentAssets": "1505959000", "currentLongTermDebt": "None", "longTermInvestments": "140211000", "shortTermInvestments": "113049000", "currentNetReceivables": "130178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552035000", "currentAccountsPayable": "7486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91873000", "totalShareholderEquity": "1391764000", "capitalLeaseObligations": "91873000", "otherCurrentLiabilities": "53372000", "totalCurrentLiabilities": "574114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92116000", "cashAndShortTermInvestments": "1138561000", "commonStockSharesOutstanding": "48987000", "intangibleAssetsExcludingGoodwill": "28327000", "cashAndCashEquivalentsAtCarryingValue": "1138561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150771000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31850000", "cashflowFromInvestment": "-16748999", "stockBasedCompensation": "34647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 282868000, "cost_of_revenue": 78448000, "gross_profit": 204420000, "ebit": 43860000, "ebitda": 47668000, "pretax_income": 54501000, "tax_provision": 12547000, "net_income": 41954000, "net_income_to_common": 41954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 93779000, "long_term_debt": null, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 107278000, "capital_expenditure": 10727000, "free_cash_flow": 118005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59883, "ticker_id": 5744, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43860000", "ebitda": "47668000", "netIncome": "41954000", "grossProfit": "204420000", "depreciation": "None", "totalRevenue": "282868000", "costOfRevenue": "78448000", "interestIncome": "11596000", "incomeBeforeTax": "54501000", "interestExpense": "None", "operatingIncome": "43860000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12547000", "reportedCurrency": "USD", "netInterestIncome": "11596000", "nonInterestIncome": "None", "operatingExpenses": "160560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3808000", "sellingGeneralAndAdministrative": "48488000", "netIncomeFromContinuingOperations": "41954000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1992182000", "longTermDebt": "None", "shortTermDebt": "93779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28309000", "reportedCurrency": "USD", "retainedEarnings": "288218000", "totalLiabilities": "645176000", "otherCurrentAssets": "119245000", "totalCurrentAssets": "1436606000", "currentLongTermDebt": "None", "longTermInvestments": "135098000", "shortTermInvestments": "104078000", "currentNetReceivables": "176894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555576000", "currentAccountsPayable": "7998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93779000", "totalShareholderEquity": "1347006000", "capitalLeaseObligations": "93779000", "otherCurrentLiabilities": "46945000", "totalCurrentLiabilities": "551148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94028000", "cashAndShortTermInvestments": "1036389000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "28309000", "cashAndCashEquivalentsAtCarryingValue": "1036389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107278000", "capitalExpenditures": "10727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39249000", "cashflowFromInvestment": "-43182000", "stockBasedCompensation": "36262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282868000, "cost_of_revenue": 78448000, "gross_profit": 204420000, "research_and_development": 78679000, "selling_general_admin": 48488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43860000, "depreciation_amortisation": 3808000, "ebitda": 47668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54501000, "tax_provision": 12547000, "effective_tax_rate": null, "net_income": 41954000, "net_income_continuing_ops": 41954000, "net_income_to_common": 41954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036389000, "short_term_investments": 104078000, "net_receivables": 176894000, "inventory": null, "other_current_assets": null, "total_current_assets": 1436606000, "net_ppe": null, "goodwill": 35335000, "intangible_assets": 28309000, "goodwill_and_intangibles": 63644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555576000, "total_assets": 1992182000, "short_term_debt": 93779000, "accounts_payable": 7998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94028000, "total_liabilities": 645176000, "total_debt": 93779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288218000, "total_equity": 1347006000, "shares_outstanding": 49800000, "operating_cash_flow": 107278000, "stock_based_compensation": 36262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39249000, "free_cash_flow": 118005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43860000", "ebitda": "47668000", "netIncome": "41954000", "grossProfit": "204420000", "depreciation": "None", "totalRevenue": "282868000", "costOfRevenue": "78448000", "interestIncome": "11596000", "incomeBeforeTax": "54501000", "interestExpense": "None", "operatingIncome": "43860000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12547000", "reportedCurrency": "USD", "netInterestIncome": "11596000", "nonInterestIncome": "None", "operatingExpenses": "160560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3808000", "sellingGeneralAndAdministrative": "48488000", "netIncomeFromContinuingOperations": "41954000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1992182000", "longTermDebt": "None", "shortTermDebt": "93779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28309000", "reportedCurrency": "USD", "retainedEarnings": "288218000", "totalLiabilities": "645176000", "otherCurrentAssets": "119245000", "totalCurrentAssets": "1436606000", "currentLongTermDebt": "None", "longTermInvestments": "135098000", "shortTermInvestments": "104078000", "currentNetReceivables": "176894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555576000", "currentAccountsPayable": "7998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93779000", "totalShareholderEquity": "1347006000", "capitalLeaseObligations": "93779000", "otherCurrentLiabilities": "46945000", "totalCurrentLiabilities": "551148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94028000", "cashAndShortTermInvestments": "1036389000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "28309000", "cashAndCashEquivalentsAtCarryingValue": "1036389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107278000", "capitalExpenditures": "10727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39249000", "cashflowFromInvestment": "-43182000", "stockBasedCompensation": "36262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 271713000, "cost_of_revenue": 76224000, "gross_profit": 195489000, "ebit": 39628000, "ebitda": 43181000, "pretax_income": 46449000, "tax_provision": -245746000, "net_income": 292195000, "net_income_to_common": 292195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011542000, "total_current_assets": 1367105000, "total_assets": 1885638000, "short_term_debt": 4066000, "long_term_debt": null, "total_debt": 4066000, "total_liabilities": 578099000, "total_equity": 1307539000, "shares_outstanding": 49144000, "goodwill_and_intangibles": 63303000 }, "cash_flow": { "operating_cash_flow": 84239000, "capital_expenditure": 4862000, "free_cash_flow": 89101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59885, "ticker_id": 5744, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39628000", "ebitda": "43181000", "netIncome": "292195000", "grossProfit": "195489000", "depreciation": "None", "totalRevenue": "271713000", "costOfRevenue": "76224000", "interestIncome": "11793000", "incomeBeforeTax": "46449000", "interestExpense": "None", "operatingIncome": "39628000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-245746000", "reportedCurrency": "USD", "netInterestIncome": "11793000", "nonInterestIncome": "None", "operatingExpenses": "155861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3553000", "sellingGeneralAndAdministrative": "43964000", "netIncomeFromContinuingOperations": "292195000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1885638000", "longTermDebt": "None", "shortTermDebt": "4066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27968000", "reportedCurrency": "USD", "retainedEarnings": "246264000", "totalLiabilities": "578099000", "otherCurrentAssets": "111276000", "totalCurrentAssets": "1367105000", "currentLongTermDebt": "None", "longTermInvestments": "98735000", "shortTermInvestments": "109912000", "currentNetReceivables": "134375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518533000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93257000", "totalShareholderEquity": "1307539000", "capitalLeaseObligations": "93257000", "otherCurrentLiabilities": "39244000", "totalCurrentLiabilities": "484540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93559000", "cashAndShortTermInvestments": "1011542000", "commonStockSharesOutstanding": "49144000", "intangibleAssetsExcludingGoodwill": "27968000", "cashAndCashEquivalentsAtCarryingValue": "1011542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84239000", "capitalExpenditures": "4862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2747000", "cashflowFromInvestment": "-51675000", "stockBasedCompensation": "35565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271713000, "cost_of_revenue": 76224000, "gross_profit": 195489000, "research_and_development": 81881000, "selling_general_admin": 43964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39628000, "depreciation_amortisation": 3553000, "ebitda": 43181000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46449000, "tax_provision": -245746000, "effective_tax_rate": null, "net_income": 292195000, "net_income_continuing_ops": 292195000, "net_income_to_common": 292195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011542000, "short_term_investments": 109912000, "net_receivables": 134375000, "inventory": null, "other_current_assets": null, "total_current_assets": 1367105000, "net_ppe": null, "goodwill": 35335000, "intangible_assets": 27968000, "goodwill_and_intangibles": 63303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518533000, "total_assets": 1885638000, "short_term_debt": 4066000, "accounts_payable": 3568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93559000, "total_liabilities": 578099000, "total_debt": 4066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246264000, "total_equity": 1307539000, "shares_outstanding": 49144000, "operating_cash_flow": 84239000, "stock_based_compensation": 35565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2747000, "free_cash_flow": 89101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39628000", "ebitda": "43181000", "netIncome": "292195000", "grossProfit": "195489000", "depreciation": "None", "totalRevenue": "271713000", "costOfRevenue": "76224000", "interestIncome": "11793000", "incomeBeforeTax": "46449000", "interestExpense": "None", "operatingIncome": "39628000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-245746000", "reportedCurrency": "USD", "netInterestIncome": "11793000", "nonInterestIncome": "None", "operatingExpenses": "155861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3553000", "sellingGeneralAndAdministrative": "43964000", "netIncomeFromContinuingOperations": "292195000" }, "balance": { "goodwill": "35335000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1885638000", "longTermDebt": "None", "shortTermDebt": "4066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27968000", "reportedCurrency": "USD", "retainedEarnings": "246264000", "totalLiabilities": "578099000", "otherCurrentAssets": "111276000", "totalCurrentAssets": "1367105000", "currentLongTermDebt": "None", "longTermInvestments": "98735000", "shortTermInvestments": "109912000", "currentNetReceivables": "134375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518533000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93257000", "totalShareholderEquity": "1307539000", "capitalLeaseObligations": "93257000", "otherCurrentLiabilities": "39244000", "totalCurrentLiabilities": "484540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93559000", "cashAndShortTermInvestments": "1011542000", "commonStockSharesOutstanding": "49144000", "intangibleAssetsExcludingGoodwill": "27968000", "cashAndCashEquivalentsAtCarryingValue": "1011542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84239000", "capitalExpenditures": "4862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2747000", "cashflowFromInvestment": "-51675000", "stockBasedCompensation": "35565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 252265000, "cost_of_revenue": 71167000, "gross_profit": 181098000, "ebit": 34053000, "ebitda": 37493000, "pretax_income": 46450000, "tax_provision": 1669000, "net_income": 44781000, "net_income_to_common": 44781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976231000, "total_current_assets": 1323990000, "total_assets": 1542559000, "short_term_debt": 2962000, "long_term_debt": null, "total_debt": 2962000, "total_liabilities": 565528000, "total_equity": 977031000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 30462000 }, "cash_flow": { "operating_cash_flow": 90675000, "capital_expenditure": 1198000, "free_cash_flow": 91873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59886, "ticker_id": 5744, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34053000", "ebitda": "37493000", "netIncome": "44781000", "grossProfit": "181098000", "depreciation": "None", "totalRevenue": "252265000", "costOfRevenue": "71167000", "interestIncome": "11427000", "incomeBeforeTax": "46450000", "interestExpense": "None", "operatingIncome": "34053000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1669000", "reportedCurrency": "USD", "netInterestIncome": "11427000", "nonInterestIncome": "None", "operatingExpenses": "147045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3440000", "sellingGeneralAndAdministrative": "45985000", "netIncomeFromContinuingOperations": "44781000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1542559000", "longTermDebt": "None", "shortTermDebt": "2962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19924000", "reportedCurrency": "USD", "retainedEarnings": "-45931000", "totalLiabilities": "565528000", "otherCurrentAssets": "113188000", "totalCurrentAssets": "1323990000", "currentLongTermDebt": "None", "longTermInvestments": "75362000", "shortTermInvestments": "121652000", "currentNetReceivables": "112919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218569000", "currentAccountsPayable": "7729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93843000", "totalShareholderEquity": "977031000", "capitalLeaseObligations": "93843000", "otherCurrentLiabilities": "32477000", "totalCurrentLiabilities": "471383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94145000", "cashAndShortTermInvestments": "976231000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "19924000", "cashAndCashEquivalentsAtCarryingValue": "976231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90675000", "capitalExpenditures": "1198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3832000", "cashflowFromInvestment": "-2272000", "stockBasedCompensation": "34592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252265000, "cost_of_revenue": 71167000, "gross_profit": 181098000, "research_and_development": 72801000, "selling_general_admin": 45985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34053000, "depreciation_amortisation": 3440000, "ebitda": 37493000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46450000, "tax_provision": 1669000, "effective_tax_rate": null, "net_income": 44781000, "net_income_continuing_ops": 44781000, "net_income_to_common": 44781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976231000, "short_term_investments": 121652000, "net_receivables": 112919000, "inventory": null, "other_current_assets": null, "total_current_assets": 1323990000, "net_ppe": null, "goodwill": 10538000, "intangible_assets": 19924000, "goodwill_and_intangibles": 30462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218569000, "total_assets": 1542559000, "short_term_debt": 2962000, "accounts_payable": 7729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94145000, "total_liabilities": 565528000, "total_debt": 2962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45931000, "total_equity": 977031000, "shares_outstanding": 49000000, "operating_cash_flow": 90675000, "stock_based_compensation": 34592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3832000, "free_cash_flow": 91873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34053000", "ebitda": "37493000", "netIncome": "44781000", "grossProfit": "181098000", "depreciation": "None", "totalRevenue": "252265000", "costOfRevenue": "71167000", "interestIncome": "11427000", "incomeBeforeTax": "46450000", "interestExpense": "None", "operatingIncome": "34053000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1669000", "reportedCurrency": "USD", "netInterestIncome": "11427000", "nonInterestIncome": "None", "operatingExpenses": "147045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3440000", "sellingGeneralAndAdministrative": "45985000", "netIncomeFromContinuingOperations": "44781000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1542559000", "longTermDebt": "None", "shortTermDebt": "2962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19924000", "reportedCurrency": "USD", "retainedEarnings": "-45931000", "totalLiabilities": "565528000", "otherCurrentAssets": "113188000", "totalCurrentAssets": "1323990000", "currentLongTermDebt": "None", "longTermInvestments": "75362000", "shortTermInvestments": "121652000", "currentNetReceivables": "112919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218569000", "currentAccountsPayable": "7729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93843000", "totalShareholderEquity": "977031000", "capitalLeaseObligations": "93843000", "otherCurrentLiabilities": "32477000", "totalCurrentLiabilities": "471383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94145000", "cashAndShortTermInvestments": "976231000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "19924000", "cashAndCashEquivalentsAtCarryingValue": "976231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90675000", "capitalExpenditures": "1198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3832000", "cashflowFromInvestment": "-2272000", "stockBasedCompensation": "34592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 230743000, "cost_of_revenue": 68026000, "gross_profit": 162717000, "ebit": 23694000, "ebitda": 27284000, "pretax_income": 35010000, "tax_provision": -125000, "net_income": 35135000, "net_income_to_common": 35135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883996000, "total_current_assets": 1219657000, "total_assets": 1403146000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 509320000, "total_equity": 893826000, "shares_outstanding": 48497000, "goodwill_and_intangibles": 29410000 }, "cash_flow": { "operating_cash_flow": 105631000, "capital_expenditure": 1309000, "free_cash_flow": 106940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59887, "ticker_id": 5744, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23694000", "ebitda": "27284000", "netIncome": "35135000", "grossProfit": "162717000", "depreciation": "None", "totalRevenue": "230743000", "costOfRevenue": "68026000", "interestIncome": "10415000", "incomeBeforeTax": "35010000", "interestExpense": "None", "operatingIncome": "23694000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "10415000", "nonInterestIncome": "None", "operatingExpenses": "139023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3590000", "sellingGeneralAndAdministrative": "43450000", "netIncomeFromContinuingOperations": "35135000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1403146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18872000", "reportedCurrency": "USD", "retainedEarnings": "-90712000", "totalLiabilities": "509320000", "otherCurrentAssets": "106194000", "totalCurrentAssets": "1219657000", "currentLongTermDebt": "None", "longTermInvestments": "83342000", "shortTermInvestments": "115284000", "currentNetReceivables": "114183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183489000", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54533000", "totalShareholderEquity": "893826000", "capitalLeaseObligations": "54533000", "otherCurrentLiabilities": "36916000", "totalCurrentLiabilities": "454485000", "otherNonCurrentLiabilities": "1219657000", "totalNonCurrentLiabilities": "54835000", "cashAndShortTermInvestments": "883996000", "commonStockSharesOutstanding": "48497000", "intangibleAssetsExcludingGoodwill": "18872000", "cashAndCashEquivalentsAtCarryingValue": "883996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105631000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3123000", "cashflowFromInvestment": "-10549000", "stockBasedCompensation": "31018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230743000, "cost_of_revenue": 68026000, "gross_profit": 162717000, "research_and_development": 69634000, "selling_general_admin": 43450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23694000, "depreciation_amortisation": 3590000, "ebitda": 27284000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35010000, "tax_provision": -125000, "effective_tax_rate": null, "net_income": 35135000, "net_income_continuing_ops": 35135000, "net_income_to_common": 35135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883996000, "short_term_investments": 115284000, "net_receivables": 114183000, "inventory": null, "other_current_assets": null, "total_current_assets": 1219657000, "net_ppe": null, "goodwill": 10538000, "intangible_assets": 18872000, "goodwill_and_intangibles": 29410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183489000, "total_assets": 1403146000, "short_term_debt": null, "accounts_payable": 2546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54835000, "total_liabilities": 509320000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90712000, "total_equity": 893826000, "shares_outstanding": 48497000, "operating_cash_flow": 105631000, "stock_based_compensation": 31018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3123000, "free_cash_flow": 106940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23694000", "ebitda": "27284000", "netIncome": "35135000", "grossProfit": "162717000", "depreciation": "None", "totalRevenue": "230743000", "costOfRevenue": "68026000", "interestIncome": "10415000", "incomeBeforeTax": "35010000", "interestExpense": "None", "operatingIncome": "23694000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "10415000", "nonInterestIncome": "None", "operatingExpenses": "139023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3590000", "sellingGeneralAndAdministrative": "43450000", "netIncomeFromContinuingOperations": "35135000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1403146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18872000", "reportedCurrency": "USD", "retainedEarnings": "-90712000", "totalLiabilities": "509320000", "otherCurrentAssets": "106194000", "totalCurrentAssets": "1219657000", "currentLongTermDebt": "None", "longTermInvestments": "83342000", "shortTermInvestments": "115284000", "currentNetReceivables": "114183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183489000", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54533000", "totalShareholderEquity": "893826000", "capitalLeaseObligations": "54533000", "otherCurrentLiabilities": "36916000", "totalCurrentLiabilities": "454485000", "otherNonCurrentLiabilities": "1219657000", "totalNonCurrentLiabilities": "54835000", "cashAndShortTermInvestments": "883996000", "commonStockSharesOutstanding": "48497000", "intangibleAssetsExcludingGoodwill": "18872000", "cashAndCashEquivalentsAtCarryingValue": "883996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105631000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3123000", "cashflowFromInvestment": "-10549000", "stockBasedCompensation": "31018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 209550000, "cost_of_revenue": 60465000, "gross_profit": 149085000, "ebit": 14020000, "ebitda": 17681000, "pretax_income": 22352000, "tax_provision": 8445000, "net_income": 13907000, "net_income_to_common": 13907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785791000, "total_current_assets": 1101588000, "total_assets": 1301728000, "short_term_debt": 2581000, "long_term_debt": null, "total_debt": 2581000, "total_liabilities": 477178000, "total_equity": 824550000, "shares_outstanding": 49500000, "goodwill_and_intangibles": 30437000 }, "cash_flow": { "operating_cash_flow": 83344000, "capital_expenditure": 1961000, "free_cash_flow": 85305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59888, "ticker_id": 5744, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14020000", "ebitda": "17681000", "netIncome": "13907000", "grossProfit": "149085000", "depreciation": "None", "totalRevenue": "209550000", "costOfRevenue": "60465000", "interestIncome": "10697000", "incomeBeforeTax": "22352000", "interestExpense": "None", "operatingIncome": "14020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8445000", "reportedCurrency": "USD", "netInterestIncome": "10697000", "nonInterestIncome": "None", "operatingExpenses": "135065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3661000", "sellingGeneralAndAdministrative": "45533000", "netIncomeFromContinuingOperations": "13907000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1301728000", "longTermDebt": "None", "shortTermDebt": "2581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19899000", "reportedCurrency": "USD", "retainedEarnings": "-125847000", "totalLiabilities": "477178000", "otherCurrentAssets": "14858000", "totalCurrentAssets": "1101588000", "currentLongTermDebt": "None", "longTermInvestments": "98292000", "shortTermInvestments": "91854000", "currentNetReceivables": "209085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200140000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57237000", "totalShareholderEquity": "824550000", "capitalLeaseObligations": "54656000", "otherCurrentLiabilities": "40385000", "totalCurrentLiabilities": "422231000", "otherNonCurrentLiabilities": "1101588000", "totalNonCurrentLiabilities": "54947000", "cashAndShortTermInvestments": "785791000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "19899000", "cashAndCashEquivalentsAtCarryingValue": "785791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83344000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41597000", "cashflowFromInvestment": "-110365000", "stockBasedCompensation": "29787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209550000, "cost_of_revenue": 60465000, "gross_profit": 149085000, "research_and_development": 65625000, "selling_general_admin": 45533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14020000, "depreciation_amortisation": 3661000, "ebitda": 17681000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22352000, "tax_provision": 8445000, "effective_tax_rate": null, "net_income": 13907000, "net_income_continuing_ops": 13907000, "net_income_to_common": 13907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785791000, "short_term_investments": 91854000, "net_receivables": 209085000, "inventory": null, "other_current_assets": null, "total_current_assets": 1101588000, "net_ppe": null, "goodwill": 10538000, "intangible_assets": 19899000, "goodwill_and_intangibles": 30437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200140000, "total_assets": 1301728000, "short_term_debt": 2581000, "accounts_payable": 6381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54947000, "total_liabilities": 477178000, "total_debt": 2581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125847000, "total_equity": 824550000, "shares_outstanding": 49500000, "operating_cash_flow": 83344000, "stock_based_compensation": 29787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41597000, "free_cash_flow": 85305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14020000", "ebitda": "17681000", "netIncome": "13907000", "grossProfit": "149085000", "depreciation": "None", "totalRevenue": "209550000", "costOfRevenue": "60465000", "interestIncome": "10697000", "incomeBeforeTax": "22352000", "interestExpense": "None", "operatingIncome": "14020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8445000", "reportedCurrency": "USD", "netInterestIncome": "10697000", "nonInterestIncome": "None", "operatingExpenses": "135065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3661000", "sellingGeneralAndAdministrative": "45533000", "netIncomeFromContinuingOperations": "13907000" }, "balance": { "goodwill": "10538000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1301728000", "longTermDebt": "None", "shortTermDebt": "2581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19899000", "reportedCurrency": "USD", "retainedEarnings": "-125847000", "totalLiabilities": "477178000", "otherCurrentAssets": "14858000", "totalCurrentAssets": "1101588000", "currentLongTermDebt": "None", "longTermInvestments": "98292000", "shortTermInvestments": "91854000", "currentNetReceivables": "209085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200140000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57237000", "totalShareholderEquity": "824550000", "capitalLeaseObligations": "54656000", "otherCurrentLiabilities": "40385000", "totalCurrentLiabilities": "422231000", "otherNonCurrentLiabilities": "1101588000", "totalNonCurrentLiabilities": "54947000", "cashAndShortTermInvestments": "785791000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "19899000", "cashAndCashEquivalentsAtCarryingValue": "785791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83344000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41597000", "cashflowFromInvestment": "-110365000", "stockBasedCompensation": "29787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 192594000, "cost_of_revenue": 53659000, "gross_profit": 138935000, "ebit": 14073000, "ebitda": 16949000, "pretax_income": 25389000, "tax_provision": 2029000, "net_income": 23360000, "net_income_to_common": 23360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854409000, "total_current_assets": 1058436999, "total_assets": 1219549000, "short_term_debt": 2616000, "long_term_debt": null, "total_debt": 2616000, "total_liabilities": 397096000, "total_equity": 822453000, "shares_outstanding": 47969000, "goodwill_and_intangibles": 32438000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 3178000, "free_cash_flow": 59445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59890, "ticker_id": 5744, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14073000", "ebitda": "16949000", "netIncome": "23360000", "grossProfit": "138935000", "depreciation": "None", "totalRevenue": "192594000", "costOfRevenue": "53659000", "interestIncome": "11246000", "incomeBeforeTax": "25389000", "interestExpense": "None", "operatingIncome": "14073000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "11246000", "nonInterestIncome": "None", "operatingExpenses": "124862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "38388000", "netIncomeFromContinuingOperations": "23360000" }, "balance": { "goodwill": "10538000", "inventory": "-16129999", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1219549000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21900000", "reportedCurrency": "USD", "retainedEarnings": "-139754000", "totalLiabilities": "397096000", "otherCurrentAssets": "16129999", "totalCurrentAssets": "1058436999", "currentLongTermDebt": "None", "longTermInvestments": "55328000", "shortTermInvestments": "26354000", "currentNetReceivables": "161544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161112000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57267000", "totalShareholderEquity": "822453000", "capitalLeaseObligations": "54651000", "otherCurrentLiabilities": "25265000", "totalCurrentLiabilities": "342133000", "otherNonCurrentLiabilities": "1058437000", "totalNonCurrentLiabilities": "54963000", "cashAndShortTermInvestments": "854409000", "commonStockSharesOutstanding": "47969000", "intangibleAssetsExcludingGoodwill": "21900000", "cashAndCashEquivalentsAtCarryingValue": "854409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56267000", "capitalExpenditures": "3178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3190000", "cashflowFromInvestment": "-93288000", "stockBasedCompensation": "28959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192594000, "cost_of_revenue": 53659000, "gross_profit": 138935000, "research_and_development": 62230000, "selling_general_admin": 38388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14073000, "depreciation_amortisation": 2876000, "ebitda": 16949000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25389000, "tax_provision": 2029000, "effective_tax_rate": null, "net_income": 23360000, "net_income_continuing_ops": 23360000, "net_income_to_common": 23360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854409000, "short_term_investments": 26354000, "net_receivables": 161544000, "inventory": -16129999, "other_current_assets": null, "total_current_assets": 1058436999, "net_ppe": null, "goodwill": 10538000, "intangible_assets": 21900000, "goodwill_and_intangibles": 32438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161112000, "total_assets": 1219549000, "short_term_debt": 2616000, "accounts_payable": 3649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54963000, "total_liabilities": 397096000, "total_debt": 2616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139754000, "total_equity": 822453000, "shares_outstanding": 47969000, "operating_cash_flow": 56267000, "stock_based_compensation": 28959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3190000, "free_cash_flow": 59445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14073000", "ebitda": "16949000", "netIncome": "23360000", "grossProfit": "138935000", "depreciation": "None", "totalRevenue": "192594000", "costOfRevenue": "53659000", "interestIncome": "11246000", "incomeBeforeTax": "25389000", "interestExpense": "None", "operatingIncome": "14073000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "11246000", "nonInterestIncome": "None", "operatingExpenses": "124862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2876000", "sellingGeneralAndAdministrative": "38388000", "netIncomeFromContinuingOperations": "23360000" }, "balance": { "goodwill": "10538000", "inventory": "-16129999", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1219549000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21900000", "reportedCurrency": "USD", "retainedEarnings": "-139754000", "totalLiabilities": "397096000", "otherCurrentAssets": "16129999", "totalCurrentAssets": "1058436999", "currentLongTermDebt": "None", "longTermInvestments": "55328000", "shortTermInvestments": "26354000", "currentNetReceivables": "161544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161112000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57267000", "totalShareholderEquity": "822453000", "capitalLeaseObligations": "54651000", "otherCurrentLiabilities": "25265000", "totalCurrentLiabilities": "342133000", "otherNonCurrentLiabilities": "1058437000", "totalNonCurrentLiabilities": "54963000", "cashAndShortTermInvestments": "854409000", "commonStockSharesOutstanding": "47969000", "intangibleAssetsExcludingGoodwill": "21900000", "cashAndCashEquivalentsAtCarryingValue": "854409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56267000", "capitalExpenditures": "3178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3190000", "cashflowFromInvestment": "-93288000", "stockBasedCompensation": "28959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 178327000, "cost_of_revenue": 48648000, "gross_profit": 129679000, "ebit": 19037000, "ebitda": 21280000, "pretax_income": 28714000, "tax_provision": 4363000, "net_income": 24351000, "net_income_to_common": 24351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888240000, "total_current_assets": 1041564000, "total_assets": 1139443000, "short_term_debt": 2456000, "long_term_debt": null, "total_debt": 2456000, "total_liabilities": 372499000, "total_equity": 766944000, "shares_outstanding": 47770000, "goodwill_and_intangibles": 24636000 }, "cash_flow": { "operating_cash_flow": 62388000, "capital_expenditure": 5563000, "free_cash_flow": 67951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59891, "ticker_id": 5744, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19037000", "ebitda": "21280000", "netIncome": "24351000", "grossProfit": "129679000", "depreciation": "None", "totalRevenue": "178327000", "costOfRevenue": "48648000", "interestIncome": "10721000", "incomeBeforeTax": "28714000", "interestExpense": "None", "operatingIncome": "19037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4363000", "reportedCurrency": "USD", "netInterestIncome": "10721000", "nonInterestIncome": "None", "operatingExpenses": "110642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "36957000", "netIncomeFromContinuingOperations": "24351000" }, "balance": { "goodwill": "4050000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1139443000", "longTermDebt": "None", "shortTermDebt": "2456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20586000", "reportedCurrency": "USD", "retainedEarnings": "-163114000", "totalLiabilities": "372499000", "otherCurrentAssets": "12317000", "totalCurrentAssets": "1041564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97878999", "currentAccountsPayable": "3405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57231000", "totalShareholderEquity": "766944000", "capitalLeaseObligations": "54775000", "otherCurrentLiabilities": "20386000", "totalCurrentLiabilities": "317724000", "otherNonCurrentLiabilities": "1041564000", "totalNonCurrentLiabilities": "54775000", "cashAndShortTermInvestments": "888240000", "commonStockSharesOutstanding": "47770000", "intangibleAssetsExcludingGoodwill": "20586000", "cashAndCashEquivalentsAtCarryingValue": "888240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62388000", "capitalExpenditures": "5563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4795000", "cashflowFromInvestment": "-8656000", "stockBasedCompensation": "26746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178327000, "cost_of_revenue": 48648000, "gross_profit": 129679000, "research_and_development": 54647000, "selling_general_admin": 36957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19037000, "depreciation_amortisation": 2243000, "ebitda": 21280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28714000, "tax_provision": 4363000, "effective_tax_rate": null, "net_income": 24351000, "net_income_continuing_ops": 24351000, "net_income_to_common": 24351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888240000, "short_term_investments": null, "net_receivables": 141007000, "inventory": null, "other_current_assets": null, "total_current_assets": 1041564000, "net_ppe": null, "goodwill": 4050000, "intangible_assets": 20586000, "goodwill_and_intangibles": 24636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97878999, "total_assets": 1139443000, "short_term_debt": 2456000, "accounts_payable": 3405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54775000, "total_liabilities": 372499000, "total_debt": 2456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163114000, "total_equity": 766944000, "shares_outstanding": 47770000, "operating_cash_flow": 62388000, "stock_based_compensation": 26746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4795000, "free_cash_flow": 67951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19037000", "ebitda": "21280000", "netIncome": "24351000", "grossProfit": "129679000", "depreciation": "None", "totalRevenue": "178327000", "costOfRevenue": "48648000", "interestIncome": "10721000", "incomeBeforeTax": "28714000", "interestExpense": "None", "operatingIncome": "19037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4363000", "reportedCurrency": "USD", "netInterestIncome": "10721000", "nonInterestIncome": "None", "operatingExpenses": "110642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "36957000", "netIncomeFromContinuingOperations": "24351000" }, "balance": { "goodwill": "4050000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1139443000", "longTermDebt": "None", "shortTermDebt": "2456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20586000", "reportedCurrency": "USD", "retainedEarnings": "-163114000", "totalLiabilities": "372499000", "otherCurrentAssets": "12317000", "totalCurrentAssets": "1041564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97878999", "currentAccountsPayable": "3405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57231000", "totalShareholderEquity": "766944000", "capitalLeaseObligations": "54775000", "otherCurrentLiabilities": "20386000", "totalCurrentLiabilities": "317724000", "otherNonCurrentLiabilities": "1041564000", "totalNonCurrentLiabilities": "54775000", "cashAndShortTermInvestments": "888240000", "commonStockSharesOutstanding": "47770000", "intangibleAssetsExcludingGoodwill": "20586000", "cashAndCashEquivalentsAtCarryingValue": "888240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62388000", "capitalExpenditures": "5563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4795000", "cashflowFromInvestment": "-8656000", "stockBasedCompensation": "26746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 167553000, "cost_of_revenue": 46417000, "gross_profit": 121136000, "ebit": 16439000, "ebitda": 18512999, "pretax_income": 25851000, "tax_provision": -1105000, "net_income": 26956000, "net_income_to_common": 26956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829713000, "total_current_assets": 977278000, "total_assets": 1068666999, "short_term_debt": 2750000, "long_term_debt": null, "total_debt": 2750000, "total_liabilities": 357615000, "total_equity": 711052000, "shares_outstanding": 47353000, "goodwill_and_intangibles": 22645000 }, "cash_flow": { "operating_cash_flow": 83514000, "capital_expenditure": 1414000, "free_cash_flow": 84928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59892, "ticker_id": 5744, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16439000", "ebitda": "18512999", "netIncome": "26956000", "grossProfit": "121136000", "depreciation": "None", "totalRevenue": "167553000", "costOfRevenue": "46417000", "interestIncome": "10033000", "incomeBeforeTax": "25851000", "interestExpense": "None", "operatingIncome": "16439000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1105000", "reportedCurrency": "USD", "netInterestIncome": "10033000", "nonInterestIncome": "None", "operatingExpenses": "104697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073999", "sellingGeneralAndAdministrative": "35114000", "netIncomeFromContinuingOperations": "26956000" }, "balance": { "goodwill": "4050000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1068666999", "longTermDebt": "None", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18595000", "reportedCurrency": "USD", "retainedEarnings": "-187465000", "totalLiabilities": "357615000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "977278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91388999", "currentAccountsPayable": "2625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56643000", "totalShareholderEquity": "711052000", "capitalLeaseObligations": "53893000", "otherCurrentLiabilities": "19034000", "totalCurrentLiabilities": "303722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53893000", "cashAndShortTermInvestments": "829713000", "commonStockSharesOutstanding": "47353000", "intangibleAssetsExcludingGoodwill": "18595000", "cashAndCashEquivalentsAtCarryingValue": "829713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83514000", "capitalExpenditures": "1414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610000", "cashflowFromInvestment": "-5021000", "stockBasedCompensation": "26113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167553000, "cost_of_revenue": 46417000, "gross_profit": 121136000, "research_and_development": 50438000, "selling_general_admin": 35114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16439000, "depreciation_amortisation": 2073999, "ebitda": 18512999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25851000, "tax_provision": -1105000, "effective_tax_rate": null, "net_income": 26956000, "net_income_continuing_ops": 26956000, "net_income_to_common": 26956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829713000, "short_term_investments": null, "net_receivables": 136818000, "inventory": null, "other_current_assets": null, "total_current_assets": 977278000, "net_ppe": null, "goodwill": 4050000, "intangible_assets": 18595000, "goodwill_and_intangibles": 22645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91388999, "total_assets": 1068666999, "short_term_debt": 2750000, "accounts_payable": 2625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53893000, "total_liabilities": 357615000, "total_debt": 2750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187465000, "total_equity": 711052000, "shares_outstanding": 47353000, "operating_cash_flow": 83514000, "stock_based_compensation": 26113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3610000, "free_cash_flow": 84928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16439000", "ebitda": "18512999", "netIncome": "26956000", "grossProfit": "121136000", "depreciation": "None", "totalRevenue": "167553000", "costOfRevenue": "46417000", "interestIncome": "10033000", "incomeBeforeTax": "25851000", "interestExpense": "None", "operatingIncome": "16439000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1105000", "reportedCurrency": "USD", "netInterestIncome": "10033000", "nonInterestIncome": "None", "operatingExpenses": "104697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073999", "sellingGeneralAndAdministrative": "35114000", "netIncomeFromContinuingOperations": "26956000" }, "balance": { "goodwill": "4050000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1068666999", "longTermDebt": "None", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18595000", "reportedCurrency": "USD", "retainedEarnings": "-187465000", "totalLiabilities": "357615000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "977278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91388999", "currentAccountsPayable": "2625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56643000", "totalShareholderEquity": "711052000", "capitalLeaseObligations": "53893000", "otherCurrentLiabilities": "19034000", "totalCurrentLiabilities": "303722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53893000", "cashAndShortTermInvestments": "829713000", "commonStockSharesOutstanding": "47353000", "intangibleAssetsExcludingGoodwill": "18595000", "cashAndCashEquivalentsAtCarryingValue": "829713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83514000", "capitalExpenditures": "1414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610000", "cashflowFromInvestment": "-5021000", "stockBasedCompensation": "26113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 150985000, "cost_of_revenue": 41800000, "gross_profit": 109185000, "ebit": 4795000, "ebitda": 6836999, "pretax_income": 15133000, "tax_provision": 3016000, "net_income": 12117000, "net_income_to_common": 12117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747610000, "total_current_assets": 897798000, "total_assets": 964229000, "short_term_debt": 3944000, "long_term_debt": null, "total_debt": 3944000, "total_liabilities": 308728000, "total_equity": 655501000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 20045000 }, "cash_flow": { "operating_cash_flow": 49193000, "capital_expenditure": 924000, "free_cash_flow": 50117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59893, "ticker_id": 5744, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4795000", "ebitda": "6836999", "netIncome": "12117000", "grossProfit": "109185000", "depreciation": "None", "totalRevenue": "150985000", "costOfRevenue": "41800000", "interestIncome": "9284000", "incomeBeforeTax": "15133000", "interestExpense": "None", "operatingIncome": "4795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3016000", "reportedCurrency": "USD", "netInterestIncome": "9284000", "nonInterestIncome": "None", "operatingExpenses": "104390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2041999", "sellingGeneralAndAdministrative": "36245000", "netIncomeFromContinuingOperations": "12117000" }, "balance": { "goodwill": "4050000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "964229000", "longTermDebt": "None", "shortTermDebt": "3944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15995000", "reportedCurrency": "USD", "retainedEarnings": "-214421000", "totalLiabilities": "308728000", "otherCurrentAssets": "7282000", "totalCurrentAssets": "897798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66431000", "currentAccountsPayable": "2447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25038000", "totalShareholderEquity": "655501000", "capitalLeaseObligations": "25038000", "otherCurrentLiabilities": "21779000", "totalCurrentLiabilities": "277362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31365999", "cashAndShortTermInvestments": "747610000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "15995000", "cashAndCashEquivalentsAtCarryingValue": "747610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49193000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3563000", "cashflowFromInvestment": "-4147999", "stockBasedCompensation": "25002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150985000, "cost_of_revenue": 41800000, "gross_profit": 109185000, "research_and_development": 49837000, "selling_general_admin": 36245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4795000, "depreciation_amortisation": 2041999, "ebitda": 6836999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15133000, "tax_provision": 3016000, "effective_tax_rate": null, "net_income": 12117000, "net_income_continuing_ops": 12117000, "net_income_to_common": 12117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747610000, "short_term_investments": null, "net_receivables": 142906000, "inventory": 1, "other_current_assets": null, "total_current_assets": 897798000, "net_ppe": null, "goodwill": 4050000, "intangible_assets": 15995000, "goodwill_and_intangibles": 20045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66431000, "total_assets": 964229000, "short_term_debt": 3944000, "accounts_payable": 2447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31365999, "total_liabilities": 308728000, "total_debt": 3944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214421000, "total_equity": 655501000, "shares_outstanding": 49000000, "operating_cash_flow": 49193000, "stock_based_compensation": 25002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4147999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3563000, "free_cash_flow": 50117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4795000", "ebitda": "6836999", "netIncome": "12117000", "grossProfit": "109185000", "depreciation": "None", "totalRevenue": "150985000", "costOfRevenue": "41800000", "interestIncome": "9284000", "incomeBeforeTax": "15133000", "interestExpense": "None", "operatingIncome": "4795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3016000", "reportedCurrency": "USD", "netInterestIncome": "9284000", "nonInterestIncome": "None", "operatingExpenses": "104390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2041999", "sellingGeneralAndAdministrative": "36245000", "netIncomeFromContinuingOperations": "12117000" }, "balance": { "goodwill": "4050000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "964229000", "longTermDebt": "None", "shortTermDebt": "3944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15995000", "reportedCurrency": "USD", "retainedEarnings": "-214421000", "totalLiabilities": "308728000", "otherCurrentAssets": "7282000", "totalCurrentAssets": "897798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66431000", "currentAccountsPayable": "2447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25038000", "totalShareholderEquity": "655501000", "capitalLeaseObligations": "25038000", "otherCurrentLiabilities": "21779000", "totalCurrentLiabilities": "277362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31365999", "cashAndShortTermInvestments": "747610000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "15995000", "cashAndCashEquivalentsAtCarryingValue": "747610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49193000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3563000", "cashflowFromInvestment": "-4147999", "stockBasedCompensation": "25002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2041999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 137624000, "cost_of_revenue": 37509000, "gross_profit": 100115000, "ebit": -4557000, "ebitda": -2900000, "pretax_income": 2932000, "tax_provision": 125000, "net_income": 2807000, "net_income_to_common": 2807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701737000, "total_current_assets": 819105000, "total_assets": 870714000, "short_term_debt": 5090000, "long_term_debt": null, "total_debt": 5090000, "total_liabilities": 255895000, "total_equity": 614819000, "shares_outstanding": 46946000, "goodwill_and_intangibles": 17816000 }, "cash_flow": { "operating_cash_flow": 37650000, "capital_expenditure": 759000, "free_cash_flow": 38409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59895, "ticker_id": 5744, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4557000", "ebitda": "-2900000", "netIncome": "2807000", "grossProfit": "100115000", "depreciation": "None", "totalRevenue": "137624000", "costOfRevenue": "37509000", "interestIncome": "8625000", "incomeBeforeTax": "2932000", "interestExpense": "None", "operatingIncome": "-4557000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "8625000", "nonInterestIncome": "None", "operatingExpenses": "104672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "33400000", "netIncomeFromContinuingOperations": "2807000" }, "balance": { "goodwill": "4050000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "870714000", "longTermDebt": "None", "shortTermDebt": "5090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13766000", "reportedCurrency": "USD", "retainedEarnings": "-226538000", "totalLiabilities": "255895000", "otherCurrentAssets": "9533000", "totalCurrentAssets": "819105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51609000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26051000", "totalShareholderEquity": "614819000", "capitalLeaseObligations": "20961000", "otherCurrentLiabilities": "18244000", "totalCurrentLiabilities": "234934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20961000", "cashAndShortTermInvestments": "701737000", "commonStockSharesOutstanding": "46946000", "intangibleAssetsExcludingGoodwill": "13766000", "cashAndCashEquivalentsAtCarryingValue": "701737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1838000", "operatingCashflow": "37650000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9825000", "cashflowFromInvestment": "-4753000", "stockBasedCompensation": "25432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137624000, "cost_of_revenue": 37509000, "gross_profit": 100115000, "research_and_development": 49890000, "selling_general_admin": 33400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4557000, "depreciation_amortisation": 1657000, "ebitda": -2900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2932000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": 2807000, "net_income_continuing_ops": 2807000, "net_income_to_common": 2807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701737000, "short_term_investments": null, "net_receivables": 107835000, "inventory": null, "other_current_assets": null, "total_current_assets": 819105000, "net_ppe": null, "goodwill": 4050000, "intangible_assets": 13766000, "goodwill_and_intangibles": 17816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51609000, "total_assets": 870714000, "short_term_debt": 5090000, "accounts_payable": 2712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20961000, "total_liabilities": 255895000, "total_debt": 5090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226538000, "total_equity": 614819000, "shares_outstanding": 46946000, "operating_cash_flow": 37650000, "stock_based_compensation": 25432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9825000, "free_cash_flow": 38409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4557000", "ebitda": "-2900000", "netIncome": "2807000", "grossProfit": "100115000", "depreciation": "None", "totalRevenue": "137624000", "costOfRevenue": "37509000", "interestIncome": "8625000", "incomeBeforeTax": "2932000", "interestExpense": "None", "operatingIncome": "-4557000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "8625000", "nonInterestIncome": "None", "operatingExpenses": "104672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "33400000", "netIncomeFromContinuingOperations": "2807000" }, "balance": { "goodwill": "4050000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "870714000", "longTermDebt": "None", "shortTermDebt": "5090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13766000", "reportedCurrency": "USD", "retainedEarnings": "-226538000", "totalLiabilities": "255895000", "otherCurrentAssets": "9533000", "totalCurrentAssets": "819105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51609000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26051000", "totalShareholderEquity": "614819000", "capitalLeaseObligations": "20961000", "otherCurrentLiabilities": "18244000", "totalCurrentLiabilities": "234934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20961000", "cashAndShortTermInvestments": "701737000", "commonStockSharesOutstanding": "46946000", "intangibleAssetsExcludingGoodwill": "13766000", "cashAndCashEquivalentsAtCarryingValue": "701737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1838000", "operatingCashflow": "37650000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9825000", "cashflowFromInvestment": "-4753000", "stockBasedCompensation": "25432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "income_statement": { "revenue": 126839000, "cost_of_revenue": 35020000, "gross_profit": 91819000, "ebit": -4753000, "ebitda": -3119000, "pretax_income": 2410000, "tax_provision": -1315000, "net_income": 3725000, "net_income_to_common": 3725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678665000, "total_current_assets": 784941000, "total_assets": 834803000, "short_term_debt": 6053000, "long_term_debt": null, "total_debt": 6053000, "total_liabilities": 238398000, "total_equity": 596405000, "shares_outstanding": 46872000, "goodwill_and_intangibles": 14446000 }, "cash_flow": { "operating_cash_flow": 37167000, "capital_expenditure": 827000, "free_cash_flow": 37994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59896, "ticker_id": 5744, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:15.389417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4753000", "ebitda": "-3119000", "netIncome": "3725000", "grossProfit": "91819000", "depreciation": "None", "totalRevenue": "126839000", "costOfRevenue": "35020000", "interestIncome": "7543000", "incomeBeforeTax": "2410000", "interestExpense": "None", "operatingIncome": "-4753000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1315000", "reportedCurrency": "USD", "netInterestIncome": "7543000", "nonInterestIncome": "None", "operatingExpenses": "96572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47538000", "otherNonOperatingIncome": "7275000", "costofGoodsAndServicesSold": "35020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "32235000", "netIncomeFromContinuingOperations": "3725000" }, "balance": { "goodwill": "4050000", "inventory": "42720000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "834803000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10396000", "reportedCurrency": "USD", "retainedEarnings": "-229345000", "totalLiabilities": "238398000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "784941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49861999", "currentAccountsPayable": "2305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12571000", "shortLongTermDebtTotal": "27345000", "totalShareholderEquity": "596405000", "capitalLeaseObligations": "21292000", "otherCurrentLiabilities": "15995000", "totalCurrentLiabilities": "217106000", "otherNonCurrentLiabilities": "21292000", "totalNonCurrentLiabilities": "21292000", "cashAndShortTermInvestments": "678665000", "commonStockSharesOutstanding": "46872000", "intangibleAssetsExcludingGoodwill": "10396000", "cashAndCashEquivalentsAtCarryingValue": "678665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-488000", "operatingCashflow": "37167000", "capitalExpenditures": "827000", "changeInReceivables": "-897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3778000", "cashflowFromInvestment": "-3371000", "stockBasedCompensation": "23714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126839000, "cost_of_revenue": 35020000, "gross_profit": 91819000, "research_and_development": 47538000, "selling_general_admin": 32235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4753000, "depreciation_amortisation": 1634000, "ebitda": -3119000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2410000, "tax_provision": -1315000, "effective_tax_rate": null, "net_income": 3725000, "net_income_continuing_ops": 3725000, "net_income_to_common": 3725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678665000, "short_term_investments": null, "net_receivables": 98489000, "inventory": 42720000, "other_current_assets": null, "total_current_assets": 784941000, "net_ppe": null, "goodwill": 4050000, "intangible_assets": 10396000, "goodwill_and_intangibles": 14446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49861999, "total_assets": 834803000, "short_term_debt": 6053000, "accounts_payable": 2305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21292000, "total_liabilities": 238398000, "total_debt": 6053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229345000, "total_equity": 596405000, "shares_outstanding": 46872000, "operating_cash_flow": 37167000, "stock_based_compensation": 23714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3778000, "free_cash_flow": 37994000, "net_change_in_cash": 37574000 }, "raw_data": { "income": { "ebit": "-4753000", "ebitda": "-3119000", "netIncome": "3725000", "grossProfit": "91819000", "depreciation": "None", "totalRevenue": "126839000", "costOfRevenue": "35020000", "interestIncome": "7543000", "incomeBeforeTax": "2410000", "interestExpense": "None", "operatingIncome": "-4753000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1315000", "reportedCurrency": "USD", "netInterestIncome": "7543000", "nonInterestIncome": "None", "operatingExpenses": "96572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47538000", "otherNonOperatingIncome": "7275000", "costofGoodsAndServicesSold": "35020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "32235000", "netIncomeFromContinuingOperations": "3725000" }, "balance": { "goodwill": "4050000", "inventory": "42720000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "834803000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10396000", "reportedCurrency": "USD", "retainedEarnings": "-229345000", "totalLiabilities": "238398000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "784941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49861999", "currentAccountsPayable": "2305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12571000", "shortLongTermDebtTotal": "27345000", "totalShareholderEquity": "596405000", "capitalLeaseObligations": "21292000", "otherCurrentLiabilities": "15995000", "totalCurrentLiabilities": "217106000", "otherNonCurrentLiabilities": "21292000", "totalNonCurrentLiabilities": "21292000", "cashAndShortTermInvestments": "678665000", "commonStockSharesOutstanding": "46872000", "intangibleAssetsExcludingGoodwill": "10396000", "cashAndCashEquivalentsAtCarryingValue": "678665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-488000", "operatingCashflow": "37167000", "capitalExpenditures": "827000", "changeInReceivables": "-897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3778000", "cashflowFromInvestment": "-3371000", "stockBasedCompensation": "23714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }