{ "ticker": { "uuid": "ac794a50-c538-4007-bb7f-26172786eb9a", "symbol": "DUOL", "name": "Duolingo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ac794a50-c538-4007-bb7f-26172786eb9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac794a50-c538-4007-bb7f-26172786eb9a/" }, "latest_snapshot": { "ticker": { "uuid": "ac794a50-c538-4007-bb7f-26172786eb9a", "symbol": "DUOL", "name": "Duolingo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ac794a50-c538-4007-bb7f-26172786eb9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac794a50-c538-4007-bb7f-26172786eb9a/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.16, "value": 0.16, "quality": 0.91, "momentum": 0.08, "coverage": 0.97, "confidence": 0.919, "delta": 2 }, "headline_factors": { "price": 134.81, "market_cap": 6281218102.77, "pe_ratio": 14.8707, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0416, "shareholder_yield": -0.0018, "roe": 0.3035, "piotroski_f_score": 3, "momentum_12_1": -0.629, "volatility_252d": 0.5721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.8707, "ev_ebitda": 24.0178, "earnings_yield": 0.0388, "fcf_yield": 0.0859, "shareholder_yield": -0.0018 }, "quality": { "roe": 0.3035, "roic": 0.4411, "gross_margin": 0.7214, "fcf_margin": 0.4094, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3545, "eps_growth_1y": 3.3657, "fcf_growth_1y": 0.4075 }, "momentum": { "price_return_12m": -0.6023, "momentum_12_1": -0.629, "relative_strength": -0.7784 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.91, "momentum_percentile": 0.08, "growth_composite": 4, "yield_composite": 88, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.919 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.03, "os": 0.22, "value": 0.27, "quality": 0.91, "momentum": 0, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.0269, "earnings_yield": 0.0503, "shareholder_yield": -0.0022, "roe": 0.3035, "momentum_12_1": -0.7895 }, { "week_end_date": "2026-06-14", "price": 122.63, "os": 0.17, "value": 0.21, "quality": 0.91, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.5271, "earnings_yield": 0.0435, "shareholder_yield": -0.002, "roe": 0.3035, "momentum_12_1": -0.7658 }, { "week_end_date": "2026-06-21", "price": 125.56, "os": 0.17, "value": 0.2, "quality": 0.92, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.8503, "earnings_yield": 0.0423, "shareholder_yield": -0.0019, "roe": 0.3035, "momentum_12_1": -0.7739 }, { "week_end_date": "2026-06-28", "price": 121.49, "os": 0.19, "value": 0.23, "quality": 0.91, "momentum": 0, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4014, "earnings_yield": 0.044, "shareholder_yield": -0.002, "roe": 0.3035, "momentum_12_1": -0.7292 }, { "week_end_date": "2026-07-05", "price": 125.76, "os": 0.19, "value": 0.22, "quality": 0.92, "momentum": 0.01, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.8724, "earnings_yield": 0.0422, "shareholder_yield": -0.0019, "roe": 0.3035, "momentum_12_1": -0.7218 }, { "week_end_date": "2026-07-12", "price": 124.76, "os": 0.19, "value": 0.21, "quality": 0.91, "momentum": 0.06, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.7621, "earnings_yield": 0.0426, "shareholder_yield": -0.002, "roe": 0.3035, "momentum_12_1": -0.6693 }, { "week_end_date": "2026-07-19", "price": 133.85, "os": 0.14, "value": 0.17, "quality": 0.91, "momentum": 0.01, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.7648, "earnings_yield": 0.0391, "shareholder_yield": -0.0018, "roe": 0.3035, "momentum_12_1": -0.6611 }, { "week_end_date": "2026-07-26", "price": 122.24, "os": 0.18, "value": 0.22, "quality": 0.91, "momentum": 0.01, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 13.4841, "earnings_yield": 0.0437, "shareholder_yield": -0.002, "roe": 0.3035, "momentum_12_1": -0.6663 }, { "week_end_date": "2026-08-02", "price": 134.81, "os": 0.16, "value": 0.16, "quality": 0.91, "momentum": 0.08, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 14.8707, "earnings_yield": 0.0388, "shareholder_yield": -0.0018, "roe": 0.3035, "momentum_12_1": -0.629 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 182410000, "ebitda": 196801000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 182410000, "ebitda": 196801000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 182410000, "ebitda": 196801000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 182410000, "ebitda": 196801000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 182410000, "ebitda": 196801000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 182410000, "ebitda": 196801000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 182410000, "ebitda": 196801000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1037589000, "cost_of_revenue": 293865000, "gross_profit": 743724000, "ebit": 141235000, "ebitda": 155626000, "pretax_income": 182410000, "tax_provision": -231655000, "net_income": 414065000, "net_income_to_common": 414065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 0, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 48308000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 387823000, "capital_expenditure": 18096000, "free_cash_flow": 405919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 55552000, "ebitda": 59743000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 55552000, "ebitda": 59743000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 55552000, "ebitda": 59743000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 55552000, "ebitda": 59743000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 55552000, "ebitda": 59743000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 55552000, "ebitda": 59743000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 55552000, "ebitda": 59743000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291967000, "cost_of_revenue": 80288000, "gross_profit": 211679000, "ebit": 44872000, "ebitda": 49063000, "pretax_income": 55552000, "tax_provision": 12092000, "net_income": 43460000, "net_income_to_common": 43460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138561000, "total_current_assets": 1505959000, "total_assets": 2057994000, "short_term_debt": null, "long_term_debt": 91873000, "total_debt": 91873000, "total_liabilities": 666230000, "total_equity": 1391764000, "shares_outstanding": 48987000, "goodwill_and_intangibles": 63662000 }, "cash_flow": { "operating_cash_flow": 150771000, "capital_expenditure": 132000, "free_cash_flow": 150903000, "dividends_paid": null, "share_repurchases": -24331000, "shares_issued": 1922000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282868000, "cost_of_revenue": 78448000, "gross_profit": 204420000, "ebit": 54501000, "ebitda": 58309000, "pretax_income": 54501000, "tax_provision": 12547000, "net_income": 41954000, "net_income_to_common": 41954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 93779000, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 107278000, "capital_expenditure": 10727000, "free_cash_flow": 118005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2868000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282868000, "cost_of_revenue": 78448000, "gross_profit": 204420000, "ebit": 54501000, "ebitda": 58309000, "pretax_income": 54501000, "tax_provision": 12547000, "net_income": 41954000, "net_income_to_common": 41954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 93779000, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 107278000, "capital_expenditure": 10727000, "free_cash_flow": 118005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2868000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282868000, "cost_of_revenue": 78448000, "gross_profit": 204420000, "ebit": 54501000, "ebitda": 58309000, "pretax_income": 54501000, "tax_provision": 12547000, "net_income": 41954000, "net_income_to_common": 41954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 93779000, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 107278000, "capital_expenditure": 10727000, "free_cash_flow": 118005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2868000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 282868000, "cost_of_revenue": 78448000, "gross_profit": 204420000, "ebit": 54501000, "ebitda": 58309000, "pretax_income": 54501000, "tax_provision": 12547000, "net_income": 41954000, "net_income_to_common": 41954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036389000, "total_current_assets": 1436606000, "total_assets": 1992182000, "short_term_debt": 93779000, "long_term_debt": 93779000, "total_debt": 93779000, "total_liabilities": 645176000, "total_equity": 1347006000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 63644000 }, "cash_flow": { "operating_cash_flow": 107278000, "capital_expenditure": 10727000, "free_cash_flow": 118005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2868000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }