{ "ticker": { "uuid": "ac86deca-9804-442d-a035-609d687a4a1c", "symbol": "PIK", "name": "Kidpik Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/ac86deca-9804-442d-a035-609d687a4a1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac86deca-9804-442d-a035-609d687a4a1c/" }, "ticker_metadata": { "id": 7687, "uuid": "ac86deca-9804-442d-a035-609d687a4a1c", "symbol": "PIK", "name": "Kidpik Corp.", "asset_type": "equity", "market_cap": 4644900, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac86deca-9804-442d-a035-609d687a4a1c", "symbol": "PIK", "name": "Kidpik Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/ac86deca-9804-442d-a035-609d687a4a1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac86deca-9804-442d-a035-609d687a4a1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.758, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 2.38, "market_cap": 4644898.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3627, "piotroski_f_score": 2, "momentum_12_1": -0.3515, "volatility_252d": 0.7255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.375389+00:00", "batch_id": "" }, "size": { "price_close": 2.38, "market_cap": 4644898.44, "market_cap_usd": 4644898.44, "enterprise_value": 7403705.44, "shares_outstanding": 1951638, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5968, "pcf_ratio": null, "pfcf_ratio": -3.1413, "ev_ebitda": null, "ev_ebit": -0.9297, "ev_sales": 0.9512, "ev_fcf": -5.0071, "earnings_yield": null, "fcf_yield": -0.1997, "price_to_sales": 0.5968, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0513 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1344, "operating_margin": -1.0232, "net_margin": -114.9899, "ebitda_margin": -1.2051, "fcf_margin": -0.19, "roe": 0.3627, "roa": -0.1575, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0014, "cash_conversion": 0.0017, "accruals_ratio": -0.1572, "sbc_to_revenue": 0.0789, "piotroski_f_score": 2, "altman_z_score": -12.7693, "earnings_stability_5y": 2.0008, "revenue_stability_5y": 0.1965, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.3033, "net_debt_to_ebitda": -0.2941, "debt_to_assets": 0.0005, "interest_coverage": -58.1243, "current_ratio": 594.2409, "quick_ratio": 98.8517, "net_debt": 2758807, "local_beta": 0.0004, "volatility_252d": 0.7255, "volatility_60d": 0, "max_drawdown_12m": -0.5096, "risk_adjusted_momentum": -0.4845 }, "growth": { "revenue_growth_1y": -0.5014, "revenue_growth_3y_cagr": -0.0561, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -122.3993, "book_value_growth_1y": -0.8893, "revenue_growth": -0.5014, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.0811, "price_return_9m": -0.063, "price_return_12m": -0.3515, "price_return_12m_ex1m": -0.3515, "momentum_6m": -0.0811, "momentum_12m": -0.3515, "momentum_12_1": -0.3515, "distance_from_52w_high": -0.4306, "distance_from_52w_low": 0.161, "relative_strength": -0.5094 }, "raw_ttm": { "revenue_ttm": 7783420, "gross_profit_ttm": 1046345, "ebit_ttm": -7963955, "ebitda_ttm": -9379708, "net_income_ttm": -895014955, "eps_diluted_ttm": -458.5968, "operating_cash_flow_ttm": -1478645, "capital_expenditure_ttm": 2, "fcf_ttm": -1478643, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137016, "cash_and_equivalents": 3205, "total_current_assets": 4165074000, "total_current_liabilities": 7009066, "net_ppe": null, "total_assets": 5684373000, "total_debt": 2762012, "total_equity": -2467882000, "net_working_capital": 4160823741, "book_value_per_share": -1264.5183, "retained_earnings": -55399032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1684, "ticker_id": 7687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.375389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.38, "market_cap": 4644898.44, "market_cap_usd": 4644898.44, "enterprise_value": 7403705.44, "shares_outstanding": 1951638, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.59676832, "pcf_ratio": null, "pfcf_ratio": -3.14132515, "ev_ebitda": null, "ev_ebit": -0.92965184, "ev_sales": 0.95121495, "ev_fcf": -5.00709464, "earnings_yield": null, "fcf_yield": -0.19971662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13443255, "operating_margin": -1.02319482, "net_margin": -114.98993437, "ebitda_margin": -1.20508825, "fcf_margin": -0.18997343, "roe": 0.36266521, "roa": -0.15745183, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00136927, "cash_conversion": 0.00165209, "accruals_ratio": -0.15719171, "sbc_to_revenue": 0.07894036, "debt_to_equity": -3.30334068, "net_debt_to_ebitda": -0.29412504, "debt_to_assets": 0.0004859, "interest_coverage": -58.12427016, "current_ratio": 594.24094451, "quick_ratio": 98.85168723, "net_debt": 2758807, "revenue_growth_1y": -0.50142818, "revenue_growth_3y_cagr": -0.05614829, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -122.39926108, "book_value_growth_1y": -0.88928191, "piotroski_f_score": 2, "altman_z_score": -12.76931004, "earnings_stability_5y": 2.000848, "revenue_stability_5y": 0.196547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.08108108, "price_return_9m": -0.06299213, "price_return_12m": -0.35149864, "price_return_12m_ex1m": -0.35149864, "distance_from_52w_high": -0.43062201, "distance_from_52w_low": 0.16097561, "relative_strength": -0.50943969, "local_beta": 0.0004, "volatility_252d": 0.725507, "volatility_60d": 0, "max_drawdown_12m": -0.50956938, "revenue_ttm": 7783420, "gross_profit_ttm": 1046345, "ebit_ttm": -7963955, "ebitda_ttm": -9379708, "net_income_ttm": -895014955, "eps_diluted_ttm": -458.59680689, "operating_cash_flow_ttm": -1478645, "capital_expenditure_ttm": 2, "fcf_ttm": -1478643, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137016, "cash_and_equivalents": 3205, "total_current_assets": 4165074000, "total_current_liabilities": 7009066, "net_ppe": null, "total_assets": 5684373000, "total_debt": 2762012, "total_equity": -2467882000, "net_working_capital": 4160823741, "book_value_per_share": -1264.51831743, "retained_earnings": -55399032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.38, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.227, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3627, "momentum_12_1": -0.3515, "complete_fields": { "id": 1684, "ticker_id": 7687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.375389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.38, "market_cap": 4644898.44, "market_cap_usd": 4644898.44, "enterprise_value": 7403705.44, "shares_outstanding": 1951638, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.59676832, "pcf_ratio": null, "pfcf_ratio": -3.14132515, "ev_ebitda": null, "ev_ebit": -0.92965184, "ev_sales": 0.95121495, "ev_fcf": -5.00709464, "earnings_yield": null, "fcf_yield": -0.19971662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13443255, "operating_margin": -1.02319482, "net_margin": -114.98993437, "ebitda_margin": -1.20508825, "fcf_margin": -0.18997343, "roe": 0.36266521, "roa": -0.15745183, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00136927, "cash_conversion": 0.00165209, "accruals_ratio": -0.15719171, "sbc_to_revenue": 0.07894036, "debt_to_equity": -3.30334068, "net_debt_to_ebitda": -0.29412504, "debt_to_assets": 0.0004859, "interest_coverage": -58.12427016, "current_ratio": 594.24094451, "quick_ratio": 98.85168723, "net_debt": 2758807, "revenue_growth_1y": -0.50142818, "revenue_growth_3y_cagr": -0.05614829, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -122.39926108, "book_value_growth_1y": -0.88928191, "piotroski_f_score": 2, "altman_z_score": -12.76931004, "earnings_stability_5y": 2.000848, "revenue_stability_5y": 0.196547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.08108108, "price_return_9m": -0.06299213, "price_return_12m": -0.35149864, "price_return_12m_ex1m": -0.35149864, "distance_from_52w_high": -0.43062201, "distance_from_52w_low": 0.16097561, "relative_strength": -0.50943969, "local_beta": 0.0004, "volatility_252d": 0.725507, "volatility_60d": 0, "max_drawdown_12m": -0.50956938, "revenue_ttm": 7783420, "gross_profit_ttm": 1046345, "ebit_ttm": -7963955, "ebitda_ttm": -9379708, "net_income_ttm": -895014955, "eps_diluted_ttm": -458.59680689, "operating_cash_flow_ttm": -1478645, "capital_expenditure_ttm": 2, "fcf_ttm": -1478643, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137016, "cash_and_equivalents": 3205, "total_current_assets": 4165074000, "total_current_liabilities": 7009066, "net_ppe": null, "total_assets": 5684373000, "total_debt": 2762012, "total_equity": -2467882000, "net_working_capital": 4160823741, "book_value_per_share": -1264.51831743, "retained_earnings": -55399032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 14240724, "cost_of_revenue": 8228458, "gross_profit": 6012266, "ebit": -9905096, "ebitda": -9379708, "pretax_income": -9905782, "tax_provision": 2, "net_income": -9905782, "net_income_to_common": -9905782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194515, "total_current_assets": 6027482, "total_assets": 7117014, "short_term_debt": 1131225, "long_term_debt": null, "total_debt": 1131225, "total_liabilities": 6080180, "total_equity": 1036834, "shares_outstanding": 1640191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322334, "capital_expenditure": 77299, "free_cash_flow": -245035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146908, "ticker_id": 7687, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9905096", "ebitda": "-9379708", "netIncome": "-9905782", "grossProfit": "6012266", "depreciation": "None", "totalRevenue": "14240724", "costOfRevenue": "8228458", "interestIncome": "None", "incomeBeforeTax": "-9905782", "interestExpense": "686", "operatingIncome": "-9905096", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-686", "nonInterestIncome": "None", "operatingExpenses": "15917362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8228458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525388", "sellingGeneralAndAdministrative": "11560978", "netIncomeFromContinuingOperations": "-9905782" }, "balance": { "goodwill": "None", "inventory": "4854641", "commonStock": "1872", "currentDebt": "None", "investments": "None", "totalAssets": "7117014", "longTermDebt": "None", "shortTermDebt": "1131225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51440227", "totalLiabilities": "6080180", "otherCurrentAssets": "766587", "totalCurrentAssets": "6027482", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089532", "currentAccountsPayable": "1862266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911469", "totalShareholderEquity": "1036834", "capitalLeaseObligations": "1061469", "otherCurrentLiabilities": "2306445", "totalCurrentLiabilities": "5299936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780244", "cashAndShortTermInvestments": "194515", "commonStockSharesOutstanding": "1640191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9905782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4880187", "operatingCashflow": "-322334", "capitalExpenditures": "77299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447", "cashflowFromInvestment": "None", "stockBasedCompensation": "999309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14240724, "cost_of_revenue": 8228458, "gross_profit": 6012266, "research_and_development": null, "selling_general_admin": 11560978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9905096, "depreciation_amortisation": 525388, "ebitda": -9379708, "interest_expense": 686, "interest_income": null, "other_non_operating": null, "pretax_income": -9905782, "tax_provision": 2, "effective_tax_rate": null, "net_income": -9905782, "net_income_continuing_ops": -9905782, "net_income_to_common": -9905782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194515, "short_term_investments": null, "net_receivables": 211739, "inventory": 4854641, "other_current_assets": null, "total_current_assets": 6027482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089532, "total_assets": 7117014, "short_term_debt": 1131225, "accounts_payable": 1862266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5299936, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 780244, "total_liabilities": 6080180, "total_debt": 1131225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51440227, "total_equity": 1036834, "shares_outstanding": 1640191, "operating_cash_flow": -322334, "stock_based_compensation": 999309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77299, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6447, "free_cash_flow": -245035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9905096", "ebitda": "-9379708", "netIncome": "-9905782", "grossProfit": "6012266", "depreciation": "None", "totalRevenue": "14240724", "costOfRevenue": "8228458", "interestIncome": "None", "incomeBeforeTax": "-9905782", "interestExpense": "686", "operatingIncome": "-9905096", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-686", "nonInterestIncome": "None", "operatingExpenses": "15917362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8228458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525388", "sellingGeneralAndAdministrative": "11560978", "netIncomeFromContinuingOperations": "-9905782" }, "balance": { "goodwill": "None", "inventory": "4854641", "commonStock": "1872", "currentDebt": "None", "investments": "None", "totalAssets": "7117014", "longTermDebt": "None", "shortTermDebt": "1131225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51440227", "totalLiabilities": "6080180", "otherCurrentAssets": "766587", "totalCurrentAssets": "6027482", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089532", "currentAccountsPayable": "1862266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911469", "totalShareholderEquity": "1036834", "capitalLeaseObligations": "1061469", "otherCurrentLiabilities": "2306445", "totalCurrentLiabilities": "5299936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780244", "cashAndShortTermInvestments": "194515", "commonStockSharesOutstanding": "1640191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9905782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4880187", "operatingCashflow": "-322334", "capitalExpenditures": "77299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447", "cashflowFromInvestment": "None", "stockBasedCompensation": "999309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 16477984, "cost_of_revenue": 6600007, "gross_profit": 9877977, "ebit": -7536619, "ebitda": -7508705, "pretax_income": -7615261, "tax_provision": -208148, "net_income": -7407113, "net_income_to_common": -7407113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600595, "total_current_assets": 14610724, "total_assets": 16148346, "short_term_debt": 3596622, "long_term_debt": null, "total_debt": 3596622, "total_liabilities": 7398592, "total_equity": 8749754, "shares_outstanding": 1532497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6650537, "capital_expenditure": 48903, "free_cash_flow": -6601634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146913, "ticker_id": 7687, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7536619", "ebitda": "-7508705", "netIncome": "-7407113", "grossProfit": "9877977", "depreciation": "None", "totalRevenue": "16477984", "costOfRevenue": "6600007", "interestIncome": "None", "incomeBeforeTax": "-7615261", "interestExpense": "78646", "operatingIncome": "-7823409", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-208148", "reportedCurrency": "USD", "netInterestIncome": "-78646", "nonInterestIncome": "None", "operatingExpenses": "17701386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6600007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27914", "sellingGeneralAndAdministrative": "13338544", "netIncomeFromContinuingOperations": "-7615261" }, "balance": { "goodwill": "None", "inventory": "12625948", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "16148346", "longTermDebt": "None", "shortTermDebt": "3596622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41534445", "totalLiabilities": "7398592", "otherCurrentAssets": "1047713", "totalCurrentAssets": "14610724", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537622", "currentAccountsPayable": "2153389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3550426", "totalShareholderEquity": "8749754", "capitalLeaseObligations": "1500426", "otherCurrentLiabilities": "587112", "totalCurrentLiabilities": "6337123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061469", "cashAndShortTermInvestments": "600595", "commonStockSharesOutstanding": "1532497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7615261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1007351", "operatingCashflow": "-6650537", "capitalExpenditures": "48903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1115847", "cashflowFromInvestment": "None", "stockBasedCompensation": "1651048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16477984, "cost_of_revenue": 6600007, "gross_profit": 9877977, "research_and_development": null, "selling_general_admin": 13338544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7536619, "depreciation_amortisation": 27914, "ebitda": -7508705, "interest_expense": 78646, "interest_income": null, "other_non_operating": null, "pretax_income": -7615261, "tax_provision": -208148, "effective_tax_rate": null, "net_income": -7407113, "net_income_continuing_ops": -7615261, "net_income_to_common": -7407113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600595, "short_term_investments": null, "net_receivables": 336468, "inventory": 12625948, "other_current_assets": null, "total_current_assets": 14610724, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1537622, "total_assets": 16148346, "short_term_debt": 3596622, "accounts_payable": 2153389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6337123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061469, "total_liabilities": 7398592, "total_debt": 3596622, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41534445, "total_equity": 8749754, "shares_outstanding": 1532497, "operating_cash_flow": -6650537, "stock_based_compensation": 1651048, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48903, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1115847, "free_cash_flow": -6601634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7536619", "ebitda": "-7508705", "netIncome": "-7407113", "grossProfit": "9877977", "depreciation": "None", "totalRevenue": "16477984", "costOfRevenue": "6600007", "interestIncome": "None", "incomeBeforeTax": "-7615261", "interestExpense": "78646", "operatingIncome": "-7823409", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-208148", "reportedCurrency": "USD", "netInterestIncome": "-78646", "nonInterestIncome": "None", "operatingExpenses": "17701386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6600007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27914", "sellingGeneralAndAdministrative": "13338544", "netIncomeFromContinuingOperations": "-7615261" }, "balance": { "goodwill": "None", "inventory": "12625948", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "16148346", "longTermDebt": "None", "shortTermDebt": "3596622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41534445", "totalLiabilities": "7398592", "otherCurrentAssets": "1047713", "totalCurrentAssets": "14610724", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537622", "currentAccountsPayable": "2153389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3550426", "totalShareholderEquity": "8749754", "capitalLeaseObligations": "1500426", "otherCurrentLiabilities": "587112", "totalCurrentLiabilities": "6337123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061469", "cashAndShortTermInvestments": "600595", "commonStockSharesOutstanding": "1532497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7615261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1007351", "operatingCashflow": "-6650537", "capitalExpenditures": "48903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1115847", "cashflowFromInvestment": "None", "stockBasedCompensation": "1651048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 21834518, "cost_of_revenue": 8836884, "gross_profit": 12997634, "ebit": -5234244, "ebitda": -5207330, "pretax_income": -5946215, "tax_provision": 1332, "net_income": -5947547, "net_income_to_common": -5947547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8415797, "total_current_assets": 22107887, "total_assets": 22154855, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 7407196, "total_equity": 14747659, "shares_outstanding": 1523566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11015868, "capital_expenditure": 45394, "free_cash_flow": -10970474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146917, "ticker_id": 7687, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5234244", "ebitda": "-5207330", "netIncome": "-5947547", "grossProfit": "12997634", "depreciation": "None", "totalRevenue": "21834518", "costOfRevenue": "8836884", "interestIncome": "None", "incomeBeforeTax": "-5946215", "interestExpense": "711974", "operatingIncome": "-5663286", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1332", "reportedCurrency": "USD", "netInterestIncome": "-711974", "nonInterestIncome": "None", "operatingExpenses": "18660920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8836884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26914", "sellingGeneralAndAdministrative": "18634006", "netIncomeFromContinuingOperations": "-5947547" }, "balance": { "goodwill": "None", "inventory": "11618597", "commonStock": "7618", "currentDebt": "None", "investments": "None", "totalAssets": "22154855", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33919184", "totalLiabilities": "7407196", "otherCurrentAssets": "1731219", "totalCurrentAssets": "22107887", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46968", "currentAccountsPayable": "3474069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46968", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "14747659", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1733127", "totalCurrentLiabilities": "7407196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492516", "cashAndShortTermInvestments": "8415797", "commonStockSharesOutstanding": "1523566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5947547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4138525", "operatingCashflow": "-11015868", "capitalExpenditures": "45394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18796466", "cashflowFromInvestment": "-45394", "stockBasedCompensation": "328515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21834518, "cost_of_revenue": 8836884, "gross_profit": 12997634, "research_and_development": null, "selling_general_admin": 18634006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5234244, "depreciation_amortisation": 26914, "ebitda": -5207330, "interest_expense": 711974, "interest_income": null, "other_non_operating": null, "pretax_income": -5946215, "tax_provision": 1332, "effective_tax_rate": null, "net_income": -5947547, "net_income_continuing_ops": -5947547, "net_income_to_common": -5947547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8415797, "short_term_investments": null, "net_receivables": 342274, "inventory": 11618597, "other_current_assets": null, "total_current_assets": 22107887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46968, "total_assets": 22154855, "short_term_debt": 2200000, "accounts_payable": 3474069, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7407196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3492516, "total_liabilities": 7407196, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33919184, "total_equity": 14747659, "shares_outstanding": 1523566, "operating_cash_flow": -11015868, "stock_based_compensation": 328515, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45394, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18796466, "free_cash_flow": -10970474, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5234244", "ebitda": "-5207330", "netIncome": "-5947547", "grossProfit": "12997634", "depreciation": "None", "totalRevenue": "21834518", "costOfRevenue": "8836884", "interestIncome": "None", "incomeBeforeTax": "-5946215", "interestExpense": "711974", "operatingIncome": "-5663286", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1332", "reportedCurrency": "USD", "netInterestIncome": "-711974", "nonInterestIncome": "None", "operatingExpenses": "18660920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8836884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26914", "sellingGeneralAndAdministrative": "18634006", "netIncomeFromContinuingOperations": "-5947547" }, "balance": { "goodwill": "None", "inventory": "11618597", "commonStock": "7618", "currentDebt": "None", "investments": "None", "totalAssets": "22154855", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33919184", "totalLiabilities": "7407196", "otherCurrentAssets": "1731219", "totalCurrentAssets": "22107887", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46968", "currentAccountsPayable": "3474069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46968", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "14747659", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1733127", "totalCurrentLiabilities": "7407196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492516", "cashAndShortTermInvestments": "8415797", "commonStockSharesOutstanding": "1523566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5947547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4138525", "operatingCashflow": "-11015868", "capitalExpenditures": "45394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18796466", "cashflowFromInvestment": "-45394", "stockBasedCompensation": "328515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 16936387, "cost_of_revenue": 7046716, "gross_profit": 9889671, "ebit": -3675811, "ebitda": -3602968, "pretax_income": -4187238, "tax_provision": 1122, "net_income": -4188360, "net_income_to_common": -4188360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133484, "total_current_assets": 9308394, "total_assets": 9336882, "short_term_debt": 2123547, "long_term_debt": 350923, "total_debt": 2474470, "total_liabilities": 7554047, "total_equity": 1782835, "shares_outstanding": 1523566, "goodwill_and_intangibles": 614 }, "cash_flow": { "operating_cash_flow": -3550328, "capital_expenditure": 11470, "free_cash_flow": -3538858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146922, "ticker_id": 7687, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3675811", "ebitda": "-3602968", "netIncome": "-4188360", "grossProfit": "9889671", "depreciation": "None", "totalRevenue": "16936387", "costOfRevenue": "7046716", "interestIncome": "None", "incomeBeforeTax": "-4187238", "interestExpense": "511427", "operatingIncome": "-3665811", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1122", "reportedCurrency": "USD", "netInterestIncome": "-511427", "nonInterestIncome": "None", "operatingExpenses": "13555482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72843", "sellingGeneralAndAdministrative": "13482639", "netIncomeFromContinuingOperations": "-4188360" }, "balance": { "goodwill": "None", "inventory": "7480072", "commonStock": "5075", "currentDebt": "None", "investments": "None", "totalAssets": "9336882", "longTermDebt": "350923", "shortTermDebt": "2123547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "614", "reportedCurrency": "USD", "retainedEarnings": "-27971637", "totalLiabilities": "7554047", "otherCurrentAssets": "1374392", "totalCurrentAssets": "9308394", "currentLongTermDebt": "2123547", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28488", "currentAccountsPayable": "2131657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27874", "shortLongTermDebtTotal": "2474470", "totalShareholderEquity": "1782835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2947920", "totalCurrentLiabilities": "7203124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350923", "cashAndShortTermInvestments": "133484", "commonStockSharesOutstanding": "1523566", "intangibleAssetsExcludingGoodwill": "614", "cashAndCashEquivalentsAtCarryingValue": "133484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4188360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-728654", "operatingCashflow": "-3550328", "capitalExpenditures": "11470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3615774", "cashflowFromInvestment": "-11470", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16936387, "cost_of_revenue": 7046716, "gross_profit": 9889671, "research_and_development": 21755, "selling_general_admin": 13482639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3675811, "depreciation_amortisation": 72843, "ebitda": -3602968, "interest_expense": 511427, "interest_income": null, "other_non_operating": null, "pretax_income": -4187238, "tax_provision": 1122, "effective_tax_rate": null, "net_income": -4188360, "net_income_continuing_ops": -4188360, "net_income_to_common": -4188360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133484, "short_term_investments": null, "net_receivables": 320446, "inventory": 7480072, "other_current_assets": null, "total_current_assets": 9308394, "net_ppe": null, "goodwill": null, "intangible_assets": 614, "goodwill_and_intangibles": 614, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28488, "total_assets": 9336882, "short_term_debt": 2123547, "accounts_payable": 2131657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7203124, "long_term_debt": 350923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350923, "total_liabilities": 7554047, "total_debt": 2474470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27971637, "total_equity": 1782835, "shares_outstanding": 1523566, "operating_cash_flow": -3550328, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3615774, "free_cash_flow": -3538858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3675811", "ebitda": "-3602968", "netIncome": "-4188360", "grossProfit": "9889671", "depreciation": "None", "totalRevenue": "16936387", "costOfRevenue": "7046716", "interestIncome": "None", "incomeBeforeTax": "-4187238", "interestExpense": "511427", "operatingIncome": "-3665811", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1122", "reportedCurrency": "USD", "netInterestIncome": "-511427", "nonInterestIncome": "None", "operatingExpenses": "13555482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72843", "sellingGeneralAndAdministrative": "13482639", "netIncomeFromContinuingOperations": "-4188360" }, "balance": { "goodwill": "None", "inventory": "7480072", "commonStock": "5075", "currentDebt": "None", "investments": "None", "totalAssets": "9336882", "longTermDebt": "350923", "shortTermDebt": "2123547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "614", "reportedCurrency": "USD", "retainedEarnings": "-27971637", "totalLiabilities": "7554047", "otherCurrentAssets": "1374392", "totalCurrentAssets": "9308394", "currentLongTermDebt": "2123547", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28488", "currentAccountsPayable": "2131657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27874", "shortLongTermDebtTotal": "2474470", "totalShareholderEquity": "1782835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2947920", "totalCurrentLiabilities": "7203124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350923", "cashAndShortTermInvestments": "133484", "commonStockSharesOutstanding": "1523566", "intangibleAssetsExcludingGoodwill": "614", "cashAndCashEquivalentsAtCarryingValue": "133484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4188360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-728654", "operatingCashflow": "-3550328", "capitalExpenditures": "11470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3615774", "cashflowFromInvestment": "-11470", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 13518706, "cost_of_revenue": 5276051, "gross_profit": 8242655, "ebit": -4093997, "ebitda": -4047246, "pretax_income": -4587346, "tax_provision": 15968, "net_income": -4603314, "net_income_to_common": -4603314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190315, "total_current_assets": 8070233, "total_assets": 8160094, "short_term_debt": 1772110, "long_term_debt": 3300000, "total_debt": 5072110, "total_liabilities": 8258899, "total_equity": -98805, "shares_outstanding": 1523566, "goodwill_and_intangibles": 22369 }, "cash_flow": { "operating_cash_flow": -4214518, "capital_expenditure": 4193, "free_cash_flow": -4210325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146926, "ticker_id": 7687, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4093997", "ebitda": "-4047246", "netIncome": "-4603314", "grossProfit": "8242655", "depreciation": "None", "totalRevenue": "13518706", "costOfRevenue": "5276051", "interestIncome": "None", "incomeBeforeTax": "-4587346", "interestExpense": "439705", "operatingIncome": "-4093997", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15968", "reportedCurrency": "USD", "netInterestIncome": "-439705", "nonInterestIncome": "None", "operatingExpenses": "12336652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5276051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46751", "sellingGeneralAndAdministrative": "12236257", "netIncomeFromContinuingOperations": "-4603314" }, "balance": { "goodwill": "None", "inventory": "6751418", "commonStock": "3735", "currentDebt": "None", "investments": "None", "totalAssets": "8160094", "longTermDebt": "3300000", "shortTermDebt": "1772110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22369", "reportedCurrency": "USD", "retainedEarnings": "-23783277", "totalLiabilities": "8258899", "otherCurrentAssets": "455934", "totalCurrentAssets": "8070233", "currentLongTermDebt": "1772110", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89861", "currentAccountsPayable": "2067694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67492", "shortLongTermDebtTotal": "5072110", "totalShareholderEquity": "-98805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119095", "totalCurrentLiabilities": "4958899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "190315", "commonStockSharesOutstanding": "1523566", "intangibleAssetsExcludingGoodwill": "22369", "cashAndCashEquivalentsAtCarryingValue": "190315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4603314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1252821", "operatingCashflow": "-4214518", "capitalExpenditures": "4193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4607460", "cashflowFromInvestment": "-4193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13518706, "cost_of_revenue": 5276051, "gross_profit": 8242655, "research_and_development": 50213, "selling_general_admin": 12236257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4093997, "depreciation_amortisation": 46751, "ebitda": -4047246, "interest_expense": 439705, "interest_income": null, "other_non_operating": null, "pretax_income": -4587346, "tax_provision": 15968, "effective_tax_rate": null, "net_income": -4603314, "net_income_continuing_ops": -4603314, "net_income_to_common": -4603314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190315, "short_term_investments": null, "net_receivables": 231561, "inventory": 6751418, "other_current_assets": null, "total_current_assets": 8070233, "net_ppe": null, "goodwill": null, "intangible_assets": 22369, "goodwill_and_intangibles": 22369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89861, "total_assets": 8160094, "short_term_debt": 1772110, "accounts_payable": 2067694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4958899, "long_term_debt": 3300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3300000, "total_liabilities": 8258899, "total_debt": 5072110, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23783277, "total_equity": -98805, "shares_outstanding": 1523566, "operating_cash_flow": -4214518, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4607460, "free_cash_flow": -4210325, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4093997", "ebitda": "-4047246", "netIncome": "-4603314", "grossProfit": "8242655", "depreciation": "None", "totalRevenue": "13518706", "costOfRevenue": "5276051", "interestIncome": "None", "incomeBeforeTax": "-4587346", "interestExpense": "439705", "operatingIncome": "-4093997", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15968", "reportedCurrency": "USD", "netInterestIncome": "-439705", "nonInterestIncome": "None", "operatingExpenses": "12336652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5276051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46751", "sellingGeneralAndAdministrative": "12236257", "netIncomeFromContinuingOperations": "-4603314" }, "balance": { "goodwill": "None", "inventory": "6751418", "commonStock": "3735", "currentDebt": "None", "investments": "None", "totalAssets": "8160094", "longTermDebt": "3300000", "shortTermDebt": "1772110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22369", "reportedCurrency": "USD", "retainedEarnings": "-23783277", "totalLiabilities": "8258899", "otherCurrentAssets": "455934", "totalCurrentAssets": "8070233", "currentLongTermDebt": "1772110", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89861", "currentAccountsPayable": "2067694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67492", "shortLongTermDebtTotal": "5072110", "totalShareholderEquity": "-98805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119095", "totalCurrentLiabilities": "4958899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3300000", "cashAndShortTermInvestments": "190315", "commonStockSharesOutstanding": "1523566", "intangibleAssetsExcludingGoodwill": "22369", "cashAndCashEquivalentsAtCarryingValue": "190315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4603314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1252821", "operatingCashflow": "-4214518", "capitalExpenditures": "4193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4607460", "cashflowFromInvestment": "-4193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 1042648, "cost_of_revenue": 327306, "gross_profit": 715342, "ebit": -861781, "ebitda": -850249, "pretax_income": -887944000, "tax_provision": null, "net_income": -887944000, "net_income_to_common": -887944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3205, "total_current_assets": 4165074000, "total_assets": 5684373000, "short_term_debt": 2762012, "long_term_debt": null, "total_debt": 2762012, "total_liabilities": 8152255000, "total_equity": -2467882000, "shares_outstanding": 1951638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -241617, "capital_expenditure": 0, "free_cash_flow": -241617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146904, "ticker_id": 7687, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-861781", "ebitda": "-850249", "netIncome": "-887944000", "grossProfit": "715342", "depreciation": "None", "totalRevenue": "1042648", "costOfRevenue": "327306", "interestIncome": "None", "incomeBeforeTax": "-887944000", "interestExpense": "26163", "operatingIncome": "-819929", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26163", "nonInterestIncome": "None", "operatingExpenses": "1535271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11532", "sellingGeneralAndAdministrative": "1073101", "netIncomeFromContinuingOperations": "-887944" }, "balance": { "goodwill": "None", "inventory": "3472216000", "commonStock": "1952", "currentDebt": "None", "investments": "None", "totalAssets": "5684373000", "longTermDebt": "None", "shortTermDebt": "2762012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55399032000", "totalLiabilities": "8152255000", "otherCurrentAssets": "689572988", "totalCurrentAssets": "4165074000", "currentLongTermDebt": "2341681", "longTermInvestments": "None", "shortTermInvestments": "3201795", "currentNetReceivables": "80012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519299000", "currentAccountsPayable": "3973564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3905201", "totalShareholderEquity": "-2467882000", "capitalLeaseObligations": "1563520", "otherCurrentLiabilities": "273490", "totalCurrentLiabilities": "7009066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1143189000", "cashAndShortTermInvestments": "3205", "commonStockSharesOutstanding": "1951638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887944", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "327306", "operatingCashflow": "-241617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210792", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1042648, "cost_of_revenue": 327306, "gross_profit": 715342, "research_and_development": null, "selling_general_admin": 1073101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -861781, "depreciation_amortisation": 11532, "ebitda": -850249, "interest_expense": 26163, "interest_income": null, "other_non_operating": null, "pretax_income": -887944000, "tax_provision": null, "effective_tax_rate": null, "net_income": -887944000, "net_income_continuing_ops": -887944, "net_income_to_common": -887944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3205, "short_term_investments": 3201795, "net_receivables": 80012, "inventory": 3472216000, "other_current_assets": null, "total_current_assets": 4165074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1519299000, "total_assets": 5684373000, "short_term_debt": 2762012, "accounts_payable": 3973564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7009066, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1143189000, "total_liabilities": 8152255000, "total_debt": 2762012, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55399032000, "total_equity": -2467882000, "shares_outstanding": 1951638, "operating_cash_flow": -241617, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210792, "free_cash_flow": -241617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-861781", "ebitda": "-850249", "netIncome": "-887944000", "grossProfit": "715342", "depreciation": "None", "totalRevenue": "1042648", "costOfRevenue": "327306", "interestIncome": "None", "incomeBeforeTax": "-887944000", "interestExpense": "26163", "operatingIncome": "-819929", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26163", "nonInterestIncome": "None", "operatingExpenses": "1535271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11532", "sellingGeneralAndAdministrative": "1073101", "netIncomeFromContinuingOperations": "-887944" }, "balance": { "goodwill": "None", "inventory": "3472216000", "commonStock": "1952", "currentDebt": "None", "investments": "None", "totalAssets": "5684373000", "longTermDebt": "None", "shortTermDebt": "2762012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55399032000", "totalLiabilities": "8152255000", "otherCurrentAssets": "689572988", "totalCurrentAssets": "4165074000", "currentLongTermDebt": "2341681", "longTermInvestments": "None", "shortTermInvestments": "3201795", "currentNetReceivables": "80012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519299000", "currentAccountsPayable": "3973564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3905201", "totalShareholderEquity": "-2467882000", "capitalLeaseObligations": "1563520", "otherCurrentLiabilities": "273490", "totalCurrentLiabilities": "7009066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1143189000", "cashAndShortTermInvestments": "3205", "commonStockSharesOutstanding": "1951638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887944", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "327306", "operatingCashflow": "-241617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210792", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 1128323, "cost_of_revenue": 906109, "gross_profit": 222214, "ebit": -1292833, "ebitda": -1280767, "pretax_income": -1301450, "tax_provision": 1301450000, "net_income": -1301450, "net_income_to_common": -1301450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38648, "total_current_assets": 4640840, "total_assets": 6285864, "short_term_debt": 2472027, "long_term_debt": null, "total_debt": 2472027, "total_liabilities": 7865802, "total_equity": -1579938, "shares_outstanding": 1951638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -892498, "capital_expenditure": 2, "free_cash_flow": -892496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146905, "ticker_id": 7687, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1292833", "ebitda": "-1280767", "netIncome": "-1301450", "grossProfit": "222214", "depreciation": "None", "totalRevenue": "1128323", "costOfRevenue": "906109", "interestIncome": "None", "incomeBeforeTax": "-1301450", "interestExpense": "8617", "operatingIncome": "-1292833", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1301450000", "reportedCurrency": "USD", "netInterestIncome": "-8617", "nonInterestIncome": "None", "operatingExpenses": "2039579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12066", "sellingGeneralAndAdministrative": "1415465", "netIncomeFromContinuingOperations": "-1301450" }, "balance": { "goodwill": "None", "inventory": "3799522", "commonStock": "1952", "currentDebt": "None", "investments": "None", "totalAssets": "6285864", "longTermDebt": "None", "shortTermDebt": "2472027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54511088", "totalLiabilities": "7865802", "otherCurrentAssets": "717130", "totalCurrentAssets": "4640840", "currentLongTermDebt": "2065371", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645024", "currentAccountsPayable": "3843763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3726007", "totalShareholderEquity": "-1579938", "capitalLeaseObligations": "1660636", "otherCurrentLiabilities": "296032", "totalCurrentLiabilities": "6611822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253980", "cashAndShortTermInvestments": "38648", "commonStockSharesOutstanding": "1951638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1301450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "381578", "operatingCashflow": "-892498", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916174", "cashflowFromInvestment": "None", "stockBasedCompensation": "120235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128323, "cost_of_revenue": 906109, "gross_profit": 222214, "research_and_development": null, "selling_general_admin": 1415465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1292833, "depreciation_amortisation": 12066, "ebitda": -1280767, "interest_expense": 8617, "interest_income": null, "other_non_operating": null, "pretax_income": -1301450, "tax_provision": 1301450000, "effective_tax_rate": null, "net_income": -1301450, "net_income_continuing_ops": -1301450, "net_income_to_common": -1301450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38648, "short_term_investments": null, "net_receivables": 90158, "inventory": 3799522, "other_current_assets": null, "total_current_assets": 4640840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645024, "total_assets": 6285864, "short_term_debt": 2472027, "accounts_payable": 3843763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6611822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1253980, "total_liabilities": 7865802, "total_debt": 2472027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54511088, "total_equity": -1579938, "shares_outstanding": 1951638, "operating_cash_flow": -892498, "stock_based_compensation": 120235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 916174, "free_cash_flow": -892496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1292833", "ebitda": "-1280767", "netIncome": "-1301450", "grossProfit": "222214", "depreciation": "None", "totalRevenue": "1128323", "costOfRevenue": "906109", "interestIncome": "None", "incomeBeforeTax": "-1301450", "interestExpense": "8617", "operatingIncome": "-1292833", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1301450000", "reportedCurrency": "USD", "netInterestIncome": "-8617", "nonInterestIncome": "None", "operatingExpenses": "2039579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12066", "sellingGeneralAndAdministrative": "1415465", "netIncomeFromContinuingOperations": "-1301450" }, "balance": { "goodwill": "None", "inventory": "3799522", "commonStock": "1952", "currentDebt": "None", "investments": "None", "totalAssets": "6285864", "longTermDebt": "None", "shortTermDebt": "2472027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54511088", "totalLiabilities": "7865802", "otherCurrentAssets": "717130", "totalCurrentAssets": "4640840", "currentLongTermDebt": "2065371", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645024", "currentAccountsPayable": "3843763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3726007", "totalShareholderEquity": "-1579938", "capitalLeaseObligations": "1660636", "otherCurrentLiabilities": "296032", "totalCurrentLiabilities": "6611822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253980", "cashAndShortTermInvestments": "38648", "commonStockSharesOutstanding": "1951638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1301450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "381578", "operatingCashflow": "-892498", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916174", "cashflowFromInvestment": "None", "stockBasedCompensation": "120235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 2239305, "cost_of_revenue": 1584675, "gross_profit": 654630, "ebit": -1738211, "ebitda": -1725636, "pretax_income": -1769411, "tax_provision": -5, "net_income": -1769411, "net_income_to_common": -1769411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14972, "total_current_assets": 4988782, "total_assets": 6760065, "short_term_debt": 1543718, "long_term_debt": null, "total_debt": 1543718, "total_liabilities": 7158788, "total_equity": -398723, "shares_outstanding": 1890794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -483358, "capital_expenditure": 0, "free_cash_flow": -483358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146906, "ticker_id": 7687, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1738211", "ebitda": "-1725636", "netIncome": "-1769411", "grossProfit": "654630", "depreciation": "None", "totalRevenue": "2239305", "costOfRevenue": "1584675", "interestIncome": "None", "incomeBeforeTax": "-1769411", "interestExpense": "31200", "operatingIncome": "-1738210", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-31200", "nonInterestIncome": "None", "operatingExpenses": "2392841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1584675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12575", "sellingGeneralAndAdministrative": "2510375", "netIncomeFromContinuingOperations": "-1769411" }, "balance": { "goodwill": "None", "inventory": "4181100", "commonStock": "1952", "currentDebt": "None", "investments": "None", "totalAssets": "6760065", "longTermDebt": "None", "shortTermDebt": "1543718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53209638", "totalLiabilities": "7158788", "otherCurrentAssets": "693508", "totalCurrentAssets": "4988782", "currentLongTermDebt": "1149197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771283", "currentAccountsPayable": "1819337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2912636", "totalShareholderEquity": "-398723", "capitalLeaseObligations": "1763439", "otherCurrentLiabilities": "2426815", "totalCurrentLiabilities": "5789870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368918", "cashAndShortTermInvestments": "14972", "commonStockSharesOutstanding": "1890794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1769411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "673541", "operatingCashflow": "-483358", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299197", "cashflowFromInvestment": "None", "stockBasedCompensation": "333854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239305, "cost_of_revenue": 1584675, "gross_profit": 654630, "research_and_development": null, "selling_general_admin": 2510375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1738211, "depreciation_amortisation": 12575, "ebitda": -1725636, "interest_expense": 31200, "interest_income": null, "other_non_operating": null, "pretax_income": -1769411, "tax_provision": -5, "effective_tax_rate": null, "net_income": -1769411, "net_income_continuing_ops": -1769411, "net_income_to_common": -1769411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14972, "short_term_investments": null, "net_receivables": 103820, "inventory": 4181100, "other_current_assets": null, "total_current_assets": 4988782, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1771283, "total_assets": 6760065, "short_term_debt": 1543718, "accounts_payable": 1819337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5789870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368918, "total_liabilities": 7158788, "total_debt": 1543718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53209638, "total_equity": -398723, "shares_outstanding": 1890794, "operating_cash_flow": -483358, "stock_based_compensation": 333854, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299197, "free_cash_flow": -483358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1738211", "ebitda": "-1725636", "netIncome": "-1769411", "grossProfit": "654630", "depreciation": "None", "totalRevenue": "2239305", "costOfRevenue": "1584675", "interestIncome": "None", "incomeBeforeTax": "-1769411", "interestExpense": "31200", "operatingIncome": "-1738210", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-31200", "nonInterestIncome": "None", "operatingExpenses": "2392841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1584675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12575", "sellingGeneralAndAdministrative": "2510375", "netIncomeFromContinuingOperations": "-1769411" }, "balance": { "goodwill": "None", "inventory": "4181100", "commonStock": "1952", "currentDebt": "None", "investments": "None", "totalAssets": "6760065", "longTermDebt": "None", "shortTermDebt": "1543718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53209638", "totalLiabilities": "7158788", "otherCurrentAssets": "693508", "totalCurrentAssets": "4988782", "currentLongTermDebt": "1149197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771283", "currentAccountsPayable": "1819337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2912636", "totalShareholderEquity": "-398723", "capitalLeaseObligations": "1763439", "otherCurrentLiabilities": "2426815", "totalCurrentLiabilities": "5789870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1368918", "cashAndShortTermInvestments": "14972", "commonStockSharesOutstanding": "1890794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1769411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "673541", "operatingCashflow": "-483358", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299197", "cashflowFromInvestment": "None", "stockBasedCompensation": "333854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 3373144, "cost_of_revenue": 3918985, "gross_profit": -545841, "ebit": -4071130, "ebitda": null, "pretax_income": -4000094, "tax_provision": null, "net_income": -4000094, "net_income_to_common": -4000094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194515, "total_current_assets": 6027482, "total_assets": 7117014, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6080180, "total_equity": 1036834, "shares_outstanding": 1872433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138828, "capital_expenditure": 0, "free_cash_flow": 138828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146907, "ticker_id": 7687, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4000094", "grossProfit": "-545841", "depreciation": "None", "totalRevenue": "3373144", "costOfRevenue": "3918985", "interestIncome": "None", "incomeBeforeTax": "-4000094", "interestExpense": "71036", "operatingIncome": "-4071130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71036", "nonInterestIncome": "None", "operatingExpenses": "7444274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3918985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2376155", "netIncomeFromContinuingOperations": "-4000094" }, "balance": { "goodwill": "None", "inventory": "4854641", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7117014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51440227", "totalLiabilities": "6080180", "otherCurrentAssets": "761969", "totalCurrentAssets": "6027482", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089532", "currentAccountsPayable": "3730677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1036834", "capitalLeaseObligations": "1061469", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5299936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780244", "cashAndShortTermInvestments": "194515", "commonStockSharesOutstanding": "1872433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1008868", "operatingCashflow": "138828", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "160337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3373144, "cost_of_revenue": 3918985, "gross_profit": -545841, "research_and_development": null, "selling_general_admin": 2376155, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4071130, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 71036, "interest_income": null, "other_non_operating": null, "pretax_income": -4000094, "tax_provision": null, "effective_tax_rate": null, "net_income": -4000094, "net_income_continuing_ops": -4000094, "net_income_to_common": -4000094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194515, "short_term_investments": null, "net_receivables": 211739, "inventory": 4854641, "other_current_assets": null, "total_current_assets": 6027482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089532, "total_assets": 7117014, "short_term_debt": null, "accounts_payable": 3730677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5299936, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 780244, "total_liabilities": 6080180, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51440227, "total_equity": 1036834, "shares_outstanding": 1872433, "operating_cash_flow": 138828, "stock_based_compensation": 160337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 138828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4000094", "grossProfit": "-545841", "depreciation": "None", "totalRevenue": "3373144", "costOfRevenue": "3918985", "interestIncome": "None", "incomeBeforeTax": "-4000094", "interestExpense": "71036", "operatingIncome": "-4071130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71036", "nonInterestIncome": "None", "operatingExpenses": "7444274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3918985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2376155", "netIncomeFromContinuingOperations": "-4000094" }, "balance": { "goodwill": "None", "inventory": "4854641", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7117014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51440227", "totalLiabilities": "6080180", "otherCurrentAssets": "761969", "totalCurrentAssets": "6027482", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089532", "currentAccountsPayable": "3730677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1036834", "capitalLeaseObligations": "1061469", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5299936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "780244", "cashAndShortTermInvestments": "194515", "commonStockSharesOutstanding": "1872433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1008868", "operatingCashflow": "138828", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "160337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 3389183, "cost_of_revenue": 1317684, "gross_profit": 2071499, "ebit": 12490497, "ebitda": 12503000, "pretax_income": -1925951000, "tax_provision": 1925951000, "net_income": -1925951000, "net_income_to_common": -1925951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55687, "total_current_assets": 9683444, "total_assets": 10859908, "short_term_debt": 1123840, "long_term_debt": null, "total_debt": 1123840, "total_liabilities": 5983317, "total_equity": 4876591, "shares_outstanding": 1604453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94829, "capital_expenditure": 1178, "free_cash_flow": -93651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146909, "ticker_id": 7687, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12490497", "ebitda": "12503000", "netIncome": "-1925951000", "grossProfit": "2071499", "depreciation": "None", "totalRevenue": "3389183", "costOfRevenue": "1317684", "interestIncome": "None", "incomeBeforeTax": "-1925951000", "interestExpense": "22117000", "operatingIncome": "-1903834", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1925951000", "reportedCurrency": "USD", "netInterestIncome": "71036", "nonInterestIncome": "None", "operatingExpenses": "3975333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12503", "sellingGeneralAndAdministrative": "2930152", "netIncomeFromContinuingOperations": "-4000094" }, "balance": { "goodwill": "None", "inventory": "8754629", "commonStock": "9362", "currentDebt": "None", "investments": "None", "totalAssets": "10859908", "longTermDebt": "None", "shortTermDebt": "1123840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47440133", "totalLiabilities": "5983317", "otherCurrentAssets": "721011", "totalCurrentAssets": "9683444", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176464", "currentAccountsPayable": "3640566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1977101", "totalShareholderEquity": "4876591", "capitalLeaseObligations": "1061469", "otherCurrentLiabilities": "2071717434", "totalCurrentLiabilities": "5130056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853261", "cashAndShortTermInvestments": "55687", "commonStockSharesOutstanding": "1604453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1925951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1001076", "operatingCashflow": "-94829", "capitalExpenditures": "1178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447", "cashflowFromInvestment": "None", "stockBasedCompensation": "280543", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3389183, "cost_of_revenue": 1317684, "gross_profit": 2071499, "research_and_development": null, "selling_general_admin": 2930152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12490497, "depreciation_amortisation": 12503, "ebitda": 12503000, "interest_expense": 22117000, "interest_income": null, "other_non_operating": null, "pretax_income": -1925951000, "tax_provision": 1925951000, "effective_tax_rate": null, "net_income": -1925951000, "net_income_continuing_ops": -4000094, "net_income_to_common": -1925951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55687, "short_term_investments": null, "net_receivables": 147499, "inventory": 8754629, "other_current_assets": null, "total_current_assets": 9683444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176464, "total_assets": 10859908, "short_term_debt": 1123840, "accounts_payable": 3640566, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5130056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853261, "total_liabilities": 5983317, "total_debt": 1123840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47440133, "total_equity": 4876591, "shares_outstanding": 1604453, "operating_cash_flow": -94829, "stock_based_compensation": 280543, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1178, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6447, "free_cash_flow": -93651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12490497", "ebitda": "12503000", "netIncome": "-1925951000", "grossProfit": "2071499", "depreciation": "None", "totalRevenue": "3389183", "costOfRevenue": "1317684", "interestIncome": "None", "incomeBeforeTax": "-1925951000", "interestExpense": "22117000", "operatingIncome": "-1903834", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1925951000", "reportedCurrency": "USD", "netInterestIncome": "71036", "nonInterestIncome": "None", "operatingExpenses": "3975333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12503", "sellingGeneralAndAdministrative": "2930152", "netIncomeFromContinuingOperations": "-4000094" }, "balance": { "goodwill": "None", "inventory": "8754629", "commonStock": "9362", "currentDebt": "None", "investments": "None", "totalAssets": "10859908", "longTermDebt": "None", "shortTermDebt": "1123840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47440133", "totalLiabilities": "5983317", "otherCurrentAssets": "721011", "totalCurrentAssets": "9683444", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176464", "currentAccountsPayable": "3640566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1977101", "totalShareholderEquity": "4876591", "capitalLeaseObligations": "1061469", "otherCurrentLiabilities": "2071717434", "totalCurrentLiabilities": "5130056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853261", "cashAndShortTermInvestments": "55687", "commonStockSharesOutstanding": "1604453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1925951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1001076", "operatingCashflow": "-94829", "capitalExpenditures": "1178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447", "cashflowFromInvestment": "None", "stockBasedCompensation": "280543", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 3448919, "cost_of_revenue": 1372563, "gross_profit": 2076356, "ebit": -2004808, "ebitda": -1992384, "pretax_income": -2029225, "tax_provision": 2, "net_income": -2029225, "net_income_to_common": -2029225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158141, "total_current_assets": 10972054, "total_assets": 12294124, "short_term_debt": 2379654, "long_term_debt": null, "total_debt": 2379654, "total_liabilities": 6965678, "total_equity": 5328446, "shares_outstanding": 1546239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105645, "capital_expenditure": 883, "free_cash_flow": -104762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146910, "ticker_id": 7687, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2004808", "ebitda": "-1992384", "netIncome": "-2029225", "grossProfit": "2076356", "depreciation": "None", "totalRevenue": "3448919", "costOfRevenue": "1372563", "interestIncome": "None", "incomeBeforeTax": "-2029225", "interestExpense": "24415", "operatingIncome": "-2004810", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-22117", "nonInterestIncome": "None", "operatingExpenses": "4081166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12424", "sellingGeneralAndAdministrative": "3119006", "netIncomeFromContinuingOperations": "-1925951" }, "balance": { "goodwill": "None", "inventory": "9755705", "commonStock": "7770", "currentDebt": "None", "investments": "None", "totalAssets": "12294124", "longTermDebt": "None", "shortTermDebt": "2379654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45514182", "totalLiabilities": "6965678", "otherCurrentAssets": "897194", "totalCurrentAssets": "10972054", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322070", "currentAccountsPayable": "3241327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1322070", "shortLongTermDebtTotal": "3304668", "totalShareholderEquity": "5328446", "capitalLeaseObligations": "1127101", "otherCurrentLiabilities": "1958585000", "totalCurrentLiabilities": "6040664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "925014", "cashAndShortTermInvestments": "158141", "commonStockSharesOutstanding": "1546239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2029225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1355229", "operatingCashflow": "-105645", "capitalExpenditures": "883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447", "cashflowFromInvestment": "-883", "stockBasedCompensation": "290953", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3448919, "cost_of_revenue": 1372563, "gross_profit": 2076356, "research_and_development": null, "selling_general_admin": 3119006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2004808, "depreciation_amortisation": 12424, "ebitda": -1992384, "interest_expense": 24415, "interest_income": null, "other_non_operating": null, "pretax_income": -2029225, "tax_provision": 2, "effective_tax_rate": null, "net_income": -2029225, "net_income_continuing_ops": -1925951, "net_income_to_common": -2029225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158141, "short_term_investments": null, "net_receivables": 156396, "inventory": 9755705, "other_current_assets": null, "total_current_assets": 10972054, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322070, "total_assets": 12294124, "short_term_debt": 2379654, "accounts_payable": 3241327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6040664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 925014, "total_liabilities": 6965678, "total_debt": 2379654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45514182, "total_equity": 5328446, "shares_outstanding": 1546239, "operating_cash_flow": -105645, "stock_based_compensation": 290953, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6447, "free_cash_flow": -104762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2004808", "ebitda": "-1992384", "netIncome": "-2029225", "grossProfit": "2076356", "depreciation": "None", "totalRevenue": "3448919", "costOfRevenue": "1372563", "interestIncome": "None", "incomeBeforeTax": "-2029225", "interestExpense": "24415", "operatingIncome": "-2004810", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-22117", "nonInterestIncome": "None", "operatingExpenses": "4081166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12424", "sellingGeneralAndAdministrative": "3119006", "netIncomeFromContinuingOperations": "-1925951" }, "balance": { "goodwill": "None", "inventory": "9755705", "commonStock": "7770", "currentDebt": "None", "investments": "None", "totalAssets": "12294124", "longTermDebt": "None", "shortTermDebt": "2379654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45514182", "totalLiabilities": "6965678", "otherCurrentAssets": "897194", "totalCurrentAssets": "10972054", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322070", "currentAccountsPayable": "3241327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1322070", "shortLongTermDebtTotal": "3304668", "totalShareholderEquity": "5328446", "capitalLeaseObligations": "1127101", "otherCurrentLiabilities": "1958585000", "totalCurrentLiabilities": "6040664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "925014", "cashAndShortTermInvestments": "158141", "commonStockSharesOutstanding": "1546239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2029225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1355229", "operatingCashflow": "-105645", "capitalExpenditures": "883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447", "cashflowFromInvestment": "-883", "stockBasedCompensation": "290953", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 4029478, "cost_of_revenue": 1619226, "gross_profit": 2410252, "ebit": -1925322, "ebitda": -1914633, "pretax_income": -1950512, "tax_provision": 25190, "net_income": -1975702, "net_income_to_common": -1975702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264669, "total_current_assets": 12478513, "total_assets": 13946404, "short_term_debt": 2434681, "long_term_debt": null, "total_debt": 2434681, "total_liabilities": 6879686, "total_equity": 7066718, "shares_outstanding": 1537638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260688, "capital_expenditure": 75238, "free_cash_flow": -185450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146911, "ticker_id": 7687, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1925322", "ebitda": "-1914633", "netIncome": "-1975702", "grossProfit": "2410252", "depreciation": "None", "totalRevenue": "4029478", "costOfRevenue": "1619226", "interestIncome": "None", "incomeBeforeTax": "-1950512", "interestExpense": "25190", "operatingIncome": "-1925322", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "25190", "reportedCurrency": "USD", "netInterestIncome": "-24415", "nonInterestIncome": "None", "operatingExpenses": "4335574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10689", "sellingGeneralAndAdministrative": "3135663", "netIncomeFromContinuingOperations": "-2029225" }, "balance": { "goodwill": "None", "inventory": "11110934", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "13946404", "longTermDebt": "None", "shortTermDebt": "2434681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43484957", "totalLiabilities": "6879686", "otherCurrentAssets": "905574", "totalCurrentAssets": "12478513", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467891", "currentAccountsPayable": "3054677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3429363", "totalShareholderEquity": "7066718", "capitalLeaseObligations": "1254668", "otherCurrentLiabilities": "395646", "totalCurrentLiabilities": "5885004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994682", "cashAndShortTermInvestments": "264669", "commonStockSharesOutstanding": "1537638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1950512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1515014", "operatingCashflow": "-260688", "capitalExpenditures": "75238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-883", "stockBasedCompensation": "267476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4029478, "cost_of_revenue": 1619226, "gross_profit": 2410252, "research_and_development": null, "selling_general_admin": 3135663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1925322, "depreciation_amortisation": 10689, "ebitda": -1914633, "interest_expense": 25190, "interest_income": null, "other_non_operating": null, "pretax_income": -1950512, "tax_provision": 25190, "effective_tax_rate": null, "net_income": -1975702, "net_income_continuing_ops": -2029225, "net_income_to_common": -1975702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264669, "short_term_investments": null, "net_receivables": 192718, "inventory": 11110934, "other_current_assets": null, "total_current_assets": 12478513, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1467891, "total_assets": 13946404, "short_term_debt": 2434681, "accounts_payable": 3054677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5885004, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994682, "total_liabilities": 6879686, "total_debt": 2434681, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43484957, "total_equity": 7066718, "shares_outstanding": 1537638, "operating_cash_flow": -260688, "stock_based_compensation": 267476, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75238, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -185450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1925322", "ebitda": "-1914633", "netIncome": "-1975702", "grossProfit": "2410252", "depreciation": "None", "totalRevenue": "4029478", "costOfRevenue": "1619226", "interestIncome": "None", "incomeBeforeTax": "-1950512", "interestExpense": "25190", "operatingIncome": "-1925322", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "25190", "reportedCurrency": "USD", "netInterestIncome": "-24415", "nonInterestIncome": "None", "operatingExpenses": "4335574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10689", "sellingGeneralAndAdministrative": "3135663", "netIncomeFromContinuingOperations": "-2029225" }, "balance": { "goodwill": "None", "inventory": "11110934", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "13946404", "longTermDebt": "None", "shortTermDebt": "2434681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43484957", "totalLiabilities": "6879686", "otherCurrentAssets": "905574", "totalCurrentAssets": "12478513", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467891", "currentAccountsPayable": "3054677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3429363", "totalShareholderEquity": "7066718", "capitalLeaseObligations": "1254668", "otherCurrentLiabilities": "395646", "totalCurrentLiabilities": "5885004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994682", "cashAndShortTermInvestments": "264669", "commonStockSharesOutstanding": "1537638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1950512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1515014", "operatingCashflow": "-260688", "capitalExpenditures": "75238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-883", "stockBasedCompensation": "267476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 4743852, "cost_of_revenue": 1950455, "gross_profit": 2793397, "ebit": -1767028, "ebitda": -1759103, "pretax_income": -1794190, "tax_provision": 27162, "net_income": -1821352, "net_income_to_common": -1821352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600595, "total_current_assets": 14610724, "total_assets": 16148346, "short_term_debt": 2488957, "long_term_debt": null, "total_debt": 2488957, "total_liabilities": 7398592, "total_equity": 8749754, "shares_outstanding": 1537638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 390043, "capital_expenditure": 6000, "free_cash_flow": 396043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146912, "ticker_id": 7687, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1767028", "ebitda": "-1759103", "netIncome": "-1821352", "grossProfit": "2793397", "depreciation": "None", "totalRevenue": "4743852", "costOfRevenue": "1950455", "interestIncome": "None", "incomeBeforeTax": "-1794190", "interestExpense": "27162", "operatingIncome": "-1767028", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27162", "reportedCurrency": "USD", "netInterestIncome": "-25190", "nonInterestIncome": "None", "operatingExpenses": "4560425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1950455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7925", "sellingGeneralAndAdministrative": "3350983", "netIncomeFromContinuingOperations": "-1950512" }, "balance": { "goodwill": "None", "inventory": "12625948", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "16148346", "longTermDebt": "None", "shortTermDebt": "2488957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41534445", "totalLiabilities": "7398592", "otherCurrentAssets": "1043095", "totalCurrentAssets": "14610724", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537622", "currentAccountsPayable": "3261054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3550426", "totalShareholderEquity": "8749754", "capitalLeaseObligations": "1379363", "otherCurrentLiabilities": "587112", "totalCurrentLiabilities": "6337123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061469", "cashAndShortTermInvestments": "600595", "commonStockSharesOutstanding": "1537638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1794190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1667329", "operatingCashflow": "390043", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113996027", "cashflowFromInvestment": "None", "stockBasedCompensation": "295980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4743852, "cost_of_revenue": 1950455, "gross_profit": 2793397, "research_and_development": null, "selling_general_admin": 3350983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1767028, "depreciation_amortisation": 7925, "ebitda": -1759103, "interest_expense": 27162, "interest_income": null, "other_non_operating": null, "pretax_income": -1794190, "tax_provision": 27162, "effective_tax_rate": null, "net_income": -1821352, "net_income_continuing_ops": -1950512, "net_income_to_common": -1821352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600595, "short_term_investments": null, "net_receivables": 336468, "inventory": 12625948, "other_current_assets": null, "total_current_assets": 14610724, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1537622, "total_assets": 16148346, "short_term_debt": 2488957, "accounts_payable": 3261054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6337123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061469, "total_liabilities": 7398592, "total_debt": 2488957, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41534445, "total_equity": 8749754, "shares_outstanding": 1537638, "operating_cash_flow": 390043, "stock_based_compensation": 295980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1113996027, "free_cash_flow": 396043, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1767028", "ebitda": "-1759103", "netIncome": "-1821352", "grossProfit": "2793397", "depreciation": "None", "totalRevenue": "4743852", "costOfRevenue": "1950455", "interestIncome": "None", "incomeBeforeTax": "-1794190", "interestExpense": "27162", "operatingIncome": "-1767028", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27162", "reportedCurrency": "USD", "netInterestIncome": "-25190", "nonInterestIncome": "None", "operatingExpenses": "4560425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1950455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7925", "sellingGeneralAndAdministrative": "3350983", "netIncomeFromContinuingOperations": "-1950512" }, "balance": { "goodwill": "None", "inventory": "12625948", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "16148346", "longTermDebt": "None", "shortTermDebt": "2488957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41534445", "totalLiabilities": "7398592", "otherCurrentAssets": "1043095", "totalCurrentAssets": "14610724", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "336468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537622", "currentAccountsPayable": "3261054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3550426", "totalShareholderEquity": "8749754", "capitalLeaseObligations": "1379363", "otherCurrentLiabilities": "587112", "totalCurrentLiabilities": "6337123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1061469", "cashAndShortTermInvestments": "600595", "commonStockSharesOutstanding": "1537638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "600595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1794190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1667329", "operatingCashflow": "390043", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113996027", "cashflowFromInvestment": "None", "stockBasedCompensation": "295980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 3633467, "cost_of_revenue": 1442258, "gross_profit": 2191209, "ebit": -2416445, "ebitda": -2408775, "pretax_income": -2438330, "tax_provision": 21885, "net_income": -2460215, "net_income_to_common": -2460215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216552, "total_current_assets": 15789945, "total_assets": 17463772, "short_term_debt": 2542443, "long_term_debt": null, "total_debt": 2542443, "total_liabilities": 7215808, "total_equity": 10247964, "shares_outstanding": 7688194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2237520, "capital_expenditure": 11586, "free_cash_flow": -2225934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146914, "ticker_id": 7687, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2416445", "ebitda": "-2408775", "netIncome": "-2460215", "grossProfit": "2191209", "depreciation": "None", "totalRevenue": "3633467", "costOfRevenue": "1442258", "interestIncome": "None", "incomeBeforeTax": "-2438330", "interestExpense": "21885", "operatingIncome": "-2416445", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "21885", "reportedCurrency": "USD", "netInterestIncome": "-27161", "nonInterestIncome": "None", "operatingExpenses": "4607654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670", "sellingGeneralAndAdministrative": "4599984", "netIncomeFromContinuingOperations": "-1794190" }, "balance": { "goodwill": "None", "inventory": "14293277", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "17463772", "longTermDebt": "None", "shortTermDebt": "2542443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39740255", "totalLiabilities": "7215808", "otherCurrentAssets": "1046157", "totalCurrentAssets": "15789945", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673827", "currentAccountsPayable": "3036846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1673827", "shortLongTermDebtTotal": "3669544", "totalShareholderEquity": "10247964", "capitalLeaseObligations": "1500426", "otherCurrentLiabilities": "509418", "totalCurrentLiabilities": "6088707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127101", "cashAndShortTermInvestments": "216552", "commonStockSharesOutstanding": "7688194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1493847", "operatingCashflow": "-2237520", "capitalExpenditures": "11586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113996.03", "cashflowFromInvestment": "-11586", "stockBasedCompensation": "303980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3633467, "cost_of_revenue": 1442258, "gross_profit": 2191209, "research_and_development": null, "selling_general_admin": 4599984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2416445, "depreciation_amortisation": 7670, "ebitda": -2408775, "interest_expense": 21885, "interest_income": null, "other_non_operating": null, "pretax_income": -2438330, "tax_provision": 21885, "effective_tax_rate": null, "net_income": -2460215, "net_income_continuing_ops": -1794190, "net_income_to_common": -2460215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216552, "short_term_investments": null, "net_receivables": 229341, "inventory": 14293277, "other_current_assets": null, "total_current_assets": 15789945, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673827, "total_assets": 17463772, "short_term_debt": 2542443, "accounts_payable": 3036846, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6088707, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127101, "total_liabilities": 7215808, "total_debt": 2542443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39740255, "total_equity": 10247964, "shares_outstanding": 7688194, "operating_cash_flow": -2237520, "stock_based_compensation": 303980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11586, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1113996.03, "free_cash_flow": -2225934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2416445", "ebitda": "-2408775", "netIncome": "-2460215", "grossProfit": "2191209", "depreciation": "None", "totalRevenue": "3633467", "costOfRevenue": "1442258", "interestIncome": "None", "incomeBeforeTax": "-2438330", "interestExpense": "21885", "operatingIncome": "-2416445", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "21885", "reportedCurrency": "USD", "netInterestIncome": "-27161", "nonInterestIncome": "None", "operatingExpenses": "4607654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670", "sellingGeneralAndAdministrative": "4599984", "netIncomeFromContinuingOperations": "-1794190" }, "balance": { "goodwill": "None", "inventory": "14293277", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "17463772", "longTermDebt": "None", "shortTermDebt": "2542443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39740255", "totalLiabilities": "7215808", "otherCurrentAssets": "1046157", "totalCurrentAssets": "15789945", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673827", "currentAccountsPayable": "3036846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1673827", "shortLongTermDebtTotal": "3669544", "totalShareholderEquity": "10247964", "capitalLeaseObligations": "1500426", "otherCurrentLiabilities": "509418", "totalCurrentLiabilities": "6088707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127101", "cashAndShortTermInvestments": "216552", "commonStockSharesOutstanding": "7688194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1493847", "operatingCashflow": "-2237520", "capitalExpenditures": "11586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113996.03", "cashflowFromInvestment": "-11586", "stockBasedCompensation": "303980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 3774668, "cost_of_revenue": 1473380, "gross_profit": 2301288, "ebit": -1564141, "ebitda": -1557487, "pretax_income": -1572066, "tax_provision": 1481305, "net_income": -3053371, "net_income_to_common": -3053371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2465831, "total_current_assets": 17110223, "total_assets": 18914414, "short_term_debt": 2538590, "long_term_debt": null, "total_debt": 2538590, "total_liabilities": 6532100, "total_equity": 12382314, "shares_outstanding": 7636493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2569397, "capital_expenditure": 14299, "free_cash_flow": -2555098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146915, "ticker_id": 7687, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1564141", "ebitda": "-1557487", "netIncome": "-3053371", "grossProfit": "2301288", "depreciation": "None", "totalRevenue": "3774668", "costOfRevenue": "1473380", "interestIncome": "None", "incomeBeforeTax": "-1572066", "interestExpense": "7925", "operatingIncome": "-1564141", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1481305", "reportedCurrency": "USD", "netInterestIncome": "-21885", "nonInterestIncome": "None", "operatingExpenses": "3865429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6654", "sellingGeneralAndAdministrative": "3858775", "netIncomeFromContinuingOperations": "-2438330" }, "balance": { "goodwill": "None", "inventory": "12799430", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "18914414", "longTermDebt": "None", "shortTermDebt": "2538590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37301925", "totalLiabilities": "6532100", "otherCurrentAssets": "1669341", "totalCurrentAssets": "17110223", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804191", "currentAccountsPayable": "2283248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1804191", "shortLongTermDebtTotal": "3793258", "totalShareholderEquity": "12382314", "capitalLeaseObligations": "1619544", "otherCurrentLiabilities": "455594", "totalCurrentLiabilities": "5277432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254668", "cashAndShortTermInvestments": "2465831", "commonStockSharesOutstanding": "7636493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2465831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1572066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-530184", "operatingCashflow": "-2569397", "capitalExpenditures": "14299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380721", "cashflowFromInvestment": "-14299", "stockBasedCompensation": "433924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3774668, "cost_of_revenue": 1473380, "gross_profit": 2301288, "research_and_development": null, "selling_general_admin": 3858775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1564141, "depreciation_amortisation": 6654, "ebitda": -1557487, "interest_expense": 7925, "interest_income": null, "other_non_operating": null, "pretax_income": -1572066, "tax_provision": 1481305, "effective_tax_rate": null, "net_income": -3053371, "net_income_continuing_ops": -2438330, "net_income_to_common": -3053371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2465831, "short_term_investments": null, "net_receivables": 171176, "inventory": 12799430, "other_current_assets": null, "total_current_assets": 17110223, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804191, "total_assets": 18914414, "short_term_debt": 2538590, "accounts_payable": 2283248, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5277432, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254668, "total_liabilities": 6532100, "total_debt": 2538590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37301925, "total_equity": 12382314, "shares_outstanding": 7636493, "operating_cash_flow": -2569397, "stock_based_compensation": 433924, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14299, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380721, "free_cash_flow": -2555098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1564141", "ebitda": "-1557487", "netIncome": "-3053371", "grossProfit": "2301288", "depreciation": "None", "totalRevenue": "3774668", "costOfRevenue": "1473380", "interestIncome": "None", "incomeBeforeTax": "-1572066", "interestExpense": "7925", "operatingIncome": "-1564141", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1481305", "reportedCurrency": "USD", "netInterestIncome": "-21885", "nonInterestIncome": "None", "operatingExpenses": "3865429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6654", "sellingGeneralAndAdministrative": "3858775", "netIncomeFromContinuingOperations": "-2438330" }, "balance": { "goodwill": "None", "inventory": "12799430", "commonStock": "7688", "currentDebt": "None", "investments": "None", "totalAssets": "18914414", "longTermDebt": "None", "shortTermDebt": "2538590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37301925", "totalLiabilities": "6532100", "otherCurrentAssets": "1669341", "totalCurrentAssets": "17110223", "currentLongTermDebt": "2050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804191", "currentAccountsPayable": "2283248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1804191", "shortLongTermDebtTotal": "3793258", "totalShareholderEquity": "12382314", "capitalLeaseObligations": "1619544", "otherCurrentLiabilities": "455594", "totalCurrentLiabilities": "5277432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254668", "cashAndShortTermInvestments": "2465831", "commonStockSharesOutstanding": "7636493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2465831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1572066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-530184", "operatingCashflow": "-2569397", "capitalExpenditures": "14299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380721", "cashflowFromInvestment": "-14299", "stockBasedCompensation": "433924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 5271939, "cost_of_revenue": 2177872, "gross_profit": 3094067, "ebit": -1729981, "ebitda": -1724422, "pretax_income": -1857489, "tax_provision": -318, "net_income": -1857489, "net_income_to_common": -1857489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8415797, "total_current_assets": 22107887, "total_assets": 22154855, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 7407196, "total_equity": 14747659, "shares_outstanding": 6700187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5378500, "capital_expenditure": 45394, "free_cash_flow": -5333106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146916, "ticker_id": 7687, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1729981", "ebitda": "-1724422", "netIncome": "-1857489", "grossProfit": "3094067", "depreciation": "None", "totalRevenue": "5271939", "costOfRevenue": "2177872", "interestIncome": "None", "incomeBeforeTax": "-1857489", "interestExpense": "127508", "operatingIncome": "-1729981", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-318", "reportedCurrency": "USD", "netInterestIncome": "-21674", "nonInterestIncome": "None", "operatingExpenses": "4824048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5559", "sellingGeneralAndAdministrative": "4818489", "netIncomeFromContinuingOperations": "-1810675" }, "balance": { "goodwill": "None", "inventory": "11618597", "commonStock": "7618", "currentDebt": "None", "investments": "None", "totalAssets": "22154855", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33919184", "totalLiabilities": "7407196", "otherCurrentAssets": "1726516", "totalCurrentAssets": "22107887", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46968", "currentAccountsPayable": "3474069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46968", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "14747659", "capitalLeaseObligations": "360997", "otherCurrentLiabilities": "3914680", "totalCurrentLiabilities": "7407196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492516", "cashAndShortTermInvestments": "8415797", "commonStockSharesOutstanding": "6700187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1857489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-3014593", "operatingCashflow": "-5378500", "capitalExpenditures": "45394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13490249", "cashflowFromInvestment": "-45394", "stockBasedCompensation": "328515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5271939, "cost_of_revenue": 2177872, "gross_profit": 3094067, "research_and_development": null, "selling_general_admin": 4818489, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1729981, "depreciation_amortisation": 5559, "ebitda": -1724422, "interest_expense": 127508, "interest_income": null, "other_non_operating": null, "pretax_income": -1857489, "tax_provision": -318, "effective_tax_rate": null, "net_income": -1857489, "net_income_continuing_ops": -1810675, "net_income_to_common": -1857489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8415797, "short_term_investments": null, "net_receivables": 342274, "inventory": 11618597, "other_current_assets": null, "total_current_assets": 22107887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46968, "total_assets": 22154855, "short_term_debt": 2200000, "accounts_payable": 3474069, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7407196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3492516, "total_liabilities": 7407196, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33919184, "total_equity": 14747659, "shares_outstanding": 6700187, "operating_cash_flow": -5378500, "stock_based_compensation": 328515, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45394, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13490249, "free_cash_flow": -5333106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1729981", "ebitda": "-1724422", "netIncome": "-1857489", "grossProfit": "3094067", "depreciation": "None", "totalRevenue": "5271939", "costOfRevenue": "2177872", "interestIncome": "None", "incomeBeforeTax": "-1857489", "interestExpense": "127508", "operatingIncome": "-1729981", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-318", "reportedCurrency": "USD", "netInterestIncome": "-21674", "nonInterestIncome": "None", "operatingExpenses": "4824048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5559", "sellingGeneralAndAdministrative": "4818489", "netIncomeFromContinuingOperations": "-1810675" }, "balance": { "goodwill": "None", "inventory": "11618597", "commonStock": "7618", "currentDebt": "None", "investments": "None", "totalAssets": "22154855", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33919184", "totalLiabilities": "7407196", "otherCurrentAssets": "1726516", "totalCurrentAssets": "22107887", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46968", "currentAccountsPayable": "3474069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46968", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "14747659", "capitalLeaseObligations": "360997", "otherCurrentLiabilities": "3914680", "totalCurrentLiabilities": "7407196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492516", "cashAndShortTermInvestments": "8415797", "commonStockSharesOutstanding": "6700187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1857489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-3014593", "operatingCashflow": "-5378500", "capitalExpenditures": "45394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13490249", "cashflowFromInvestment": "-45394", "stockBasedCompensation": "328515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "income_statement": { "revenue": 5574099, "cost_of_revenue": 2327335, "gross_profit": 3246764, "ebit": -959699, "ebitda": -954473, "pretax_income": -1189356, "tax_provision": 672009, "net_income": -1189356, "net_income_to_common": -1189356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204877, "total_current_assets": 10446484, "total_assets": 10453617, "short_term_debt": 4500000, "long_term_debt": null, "total_debt": 4500000, "total_liabilities": 10260840, "total_equity": 192777, "shares_outstanding": 7166854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1826306, "capital_expenditure": 45394, "free_cash_flow": -1780912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146918, "ticker_id": 7687, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:40.523007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-959699", "ebitda": "-954473", "netIncome": "-1189356", "grossProfit": "3246764", "depreciation": "None", "totalRevenue": "5574099", "costOfRevenue": "2327335", "interestIncome": "None", "incomeBeforeTax": "-1189356", "interestExpense": "229657", "operatingIncome": "-1402051", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "672009", "reportedCurrency": "USD", "netInterestIncome": "-127508", "nonInterestIncome": "None", "operatingExpenses": "4648815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5226", "sellingGeneralAndAdministrative": "4643589", "netIncomeFromContinuingOperations": "-1857489" }, "balance": { "goodwill": "None", "inventory": "8604004", "commonStock": "5500", "currentDebt": "None", "investments": "None", "totalAssets": "10453617", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32061695", "totalLiabilities": "10260840", "otherCurrentAssets": "1115264", "totalCurrentAssets": "10446484", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133", "currentAccountsPayable": "2837075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7133", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "192777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6227023", "totalCurrentLiabilities": "10260840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204877", "commonStockSharesOutstanding": "7166854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1189356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-147747", "operatingCashflow": "-1826306", "capitalExpenditures": "45394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1446461", "cashflowFromInvestment": "-45394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5574099, "cost_of_revenue": 2327335, "gross_profit": 3246764, "research_and_development": null, "selling_general_admin": 4643589, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -959699, "depreciation_amortisation": 5226, "ebitda": -954473, "interest_expense": 229657, "interest_income": null, "other_non_operating": null, "pretax_income": -1189356, "tax_provision": 672009, "effective_tax_rate": null, "net_income": -1189356, "net_income_continuing_ops": -1857489, "net_income_to_common": -1189356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204877, "short_term_investments": null, "net_receivables": 373071, "inventory": 8604004, "other_current_assets": null, "total_current_assets": 10446484, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7133, "total_assets": 10453617, "short_term_debt": 4500000, "accounts_payable": 2837075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10260840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10260840, "total_debt": 4500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32061695, "total_equity": 192777, "shares_outstanding": 7166854, "operating_cash_flow": -1826306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45394, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1446461, "free_cash_flow": -1780912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-959699", "ebitda": "-954473", "netIncome": "-1189356", "grossProfit": "3246764", "depreciation": "None", "totalRevenue": "5574099", "costOfRevenue": "2327335", "interestIncome": "None", "incomeBeforeTax": "-1189356", "interestExpense": "229657", "operatingIncome": "-1402051", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "672009", "reportedCurrency": "USD", "netInterestIncome": "-127508", "nonInterestIncome": "None", "operatingExpenses": "4648815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5226", "sellingGeneralAndAdministrative": "4643589", "netIncomeFromContinuingOperations": "-1857489" }, "balance": { "goodwill": "None", "inventory": "8604004", "commonStock": "5500", "currentDebt": "None", "investments": "None", "totalAssets": "10453617", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32061695", "totalLiabilities": "10260840", "otherCurrentAssets": "1115264", "totalCurrentAssets": "10446484", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133", "currentAccountsPayable": "2837075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7133", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "192777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6227023", "totalCurrentLiabilities": "10260840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204877", "commonStockSharesOutstanding": "7166854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1189356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-147747", "operatingCashflow": "-1826306", "capitalExpenditures": "45394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1446461", "cashflowFromInvestment": "-45394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }