{ "ticker": { "uuid": "ac89b7b7-107e-4b0e-ad55-930580c2d176", "symbol": "CEA", "name": "FRIWO AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ac89b7b7-107e-4b0e-ad55-930580c2d176/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac89b7b7-107e-4b0e-ad55-930580c2d176/" }, "ticker_metadata": { "id": 14452, "uuid": "ac89b7b7-107e-4b0e-ad55-930580c2d176", "symbol": "CEA", "name": "FRIWO AG", "asset_type": "equity", "market_cap": 42088120, "stock_exchange_id": 8, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "FRIWO AG, together with its subsidiaries, develops, manufactures, and sells smart power supplies units and drive solutions in Germany, rest of Europe, Asia, and internationally. The company offers intelligent components and systems for electric drives; plug-in, desktop, open frame, flush-mounted, and USB power supplies; Li-Ion chargers, interchangeable AC plug systems, desktop chargers, and inductive charging products; and battery packs and battery management systems, as well as customized solutions. It also provides displays, vehicle and motor control units, drive units, batteries, software, and back-to-back test benches; and end-to-end contract manufacturing services for electronic assemblies and equipment. The company serves the specialized tools and equipment; industrial applications; medical and healthcare solutions; e-mobility, transportation, and logistics; and lifestyle solutions sectors. It sells its products through its online store. The company was formerly known as CEAG AG and changed its name to FRIWO AG in 2009. FRIWO AG was founded in 1967 and is headquartered in Ostbevern, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ac89b7b7-107e-4b0e-ad55-930580c2d176", "symbol": "CEA", "name": "FRIWO AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ac89b7b7-107e-4b0e-ad55-930580c2d176/", "api_url": "https://sharemaestro.com/factors/api/tickers/ac89b7b7-107e-4b0e-ad55-930580c2d176/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.71, "quality": 0.2, "momentum": 0.06, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 4.86, "market_cap": 41574850.56, "pe_ratio": 2.9824, "earnings_yield": 0.3353, "ebitda_to_ev": 0.0713, "shareholder_yield": 0, "roe": 0.924, "piotroski_f_score": 7, "momentum_12_1": -0.3677, "volatility_252d": 0.7497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.528678+00:00", "batch_id": "" }, "size": { "price_close": 4.86, "market_cap": 41574850.56, "market_cap_usd": 41574850.56, "enterprise_value": 46767850.56, "shares_outstanding": 8554496, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.9824, "pb_ratio": 2.7557, "ptbv_ratio": 2.7557, "ps_ratio": 0.5374, "pcf_ratio": null, "pfcf_ratio": -26.5824, "ev_ebitda": 14.0275, "ev_ebit": -577.3809, "ev_sales": 0.6046, "ev_fcf": -29.9027, "earnings_yield": 0.3353, "fcf_yield": -0.0334, "price_to_sales": 0.5374, "price_to_book": 2.7557, "price_to_cashflow": null, "ebitda_to_ev": 0.0713, "sales_yield": 1.6541 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.5672, "total_yield": 0.5672 }, "quality": { "gross_margin": 0.1774, "operating_margin": -0.001, "net_margin": 0.1802, "ebitda_margin": 0.0431, "fcf_margin": -0.0202, "roe": 0.924, "roa": 0.3286, "roic": -0.003, "roc_greenblatt": null, "asset_turnover": 1.8233, "cash_conversion": -0.1122, "accruals_ratio": 0.3363, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.408, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3234, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5576, "debt_to_assets": 0.2625, "interest_coverage": -0.0304, "current_ratio": 1.9494, "quick_ratio": 1.9494, "net_debt": 5193000, "local_beta": 0.1729, "volatility_252d": 0.7497, "volatility_60d": 1.8688, "max_drawdown_12m": -0.4882, "risk_adjusted_momentum": -0.4905 }, "growth": { "revenue_growth_1y": -0.1684, "revenue_growth_3y_cagr": -0.252, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.0084, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.9276, "book_value_growth_1y": 3.533, "revenue_growth": -0.1684, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0082, "price_return_3m": -0.0916, "price_return_6m": -0.083, "price_return_9m": -0.3388, "price_return_12m": -0.3729, "price_return_12m_ex1m": -0.3677, "momentum_6m": -0.083, "momentum_12m": -0.3729, "momentum_12_1": -0.3677, "distance_from_52w_high": -0.4774, "distance_from_52w_low": 0.0519, "relative_strength": -0.3916 }, "raw_ttm": { "revenue_ttm": 77359000, "gross_profit_ttm": 13722000, "ebit_ttm": -81000, "ebitda_ttm": 3334000, "net_income_ttm": 13940000, "eps_diluted_ttm": 1.6296, "operating_cash_flow_ttm": -329000, "capital_expenditure_ttm": -1235000, "fcf_ttm": -1564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2665000, "cash_and_equivalents": 5943000, "total_current_assets": 33622000, "total_current_liabilities": 17247000, "net_ppe": null, "total_assets": 42428000, "total_debt": 11136000, "total_equity": 15087000, "net_working_capital": 12229000, "book_value_per_share": 1.7636, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7636 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 3, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 1, "rank_earnings_yield": 3, "rank_fcf_yield": 87, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 2, "rank_roe": 3, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 88, "rank_fcf_margin": 84, "rank_piotroski": 20, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92 }, "composites": { "value_composite": 29, "quality_composite": 80, "momentum_composite": 94, "growth_composite": 85, "yield_composite": 62, "svqf_composite": 2, "vc1_composite": 32, "vc2_composite": 43, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.3768, "os_score": 0.31, "value_percentile": 0.71, "quality_percentile": 0.2, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 54, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7804, "ticker_id": 14452, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.528678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.86, "market_cap": 41574850.56, "market_cap_usd": 41574850.56, "enterprise_value": 46767850.56, "shares_outstanding": 8554496, "fx_rate_to_usd": null, "pe_ratio": 2.98241396, "pb_ratio": 2.7556738, "ptbv_ratio": 2.7556738, "ps_ratio": 0.53742746, "pcf_ratio": null, "pfcf_ratio": -26.58238527, "ev_ebitda": 14.02754966, "ev_ebit": -577.38087111, "ev_sales": 0.60455604, "ev_fcf": -29.90271775, "earnings_yield": 0.33529886, "fcf_yield": -0.03344178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.56721791, "total_yield": 0.56721791, "gross_margin": 0.17738078, "operating_margin": -0.00104707, "net_margin": 0.18019881, "ebitda_margin": 0.04309776, "fcf_margin": -0.02021743, "roe": 0.92397428, "roa": 0.32855661, "roic": -0.00299556, "roc_greenblatt": null, "asset_turnover": 1.82330065, "cash_conversion": -0.11219512, "accruals_ratio": 0.33631093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.55758848, "debt_to_assets": 0.26246818, "interest_coverage": -0.030394, "current_ratio": 1.94944048, "quick_ratio": 1.94944048, "net_debt": 5193000, "revenue_growth_1y": -0.16838846, "revenue_growth_3y_cagr": -0.25203332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.00836784, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.92763938, "book_value_growth_1y": 3.53295051, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.407985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00816327, "price_return_3m": -0.09158879, "price_return_6m": -0.08301887, "price_return_9m": -0.33877551, "price_return_12m": -0.37290323, "price_return_12m_ex1m": -0.36774194, "distance_from_52w_high": -0.47741935, "distance_from_52w_low": 0.05194805, "relative_strength": -0.39160719, "local_beta": 0.1729, "volatility_252d": 0.749694, "volatility_60d": 1.868824, "max_drawdown_12m": -0.48817204, "revenue_ttm": 77359000, "gross_profit_ttm": 13722000, "ebit_ttm": -81000, "ebitda_ttm": 3334000, "net_income_ttm": 13940000, "eps_diluted_ttm": 1.62955246, "operating_cash_flow_ttm": -329000, "capital_expenditure_ttm": -1235000, "fcf_ttm": -1564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2665000, "cash_and_equivalents": 5943000, "total_current_assets": 33622000, "total_current_liabilities": 17247000, "net_ppe": null, "total_assets": 42428000, "total_debt": 11136000, "total_equity": 15087000, "net_working_capital": 12229000, "book_value_per_share": 1.763634, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.763634, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 3, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 1, "rank_earnings_yield": 3, "rank_fcf_yield": 87, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 2, "rank_roe": 3, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 88, "rank_fcf_margin": 84, "rank_piotroski": 20, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 29, "quality_composite": 80, "momentum_composite": 94, "growth_composite": 85, "yield_composite": 62, "svqf_composite": 2, "vc1_composite": 32, "vc2_composite": 43, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 54, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.86, "os": 0.31, "value": 0.71, "quality": 0.2, "momentum": 0.06, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 2.9824, "earnings_yield": 0.3353, "shareholder_yield": 0, "roe": 0.924, "momentum_12_1": -0.3677, "complete_fields": { "id": 7804, "ticker_id": 14452, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.528678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.86, "market_cap": 41574850.56, "market_cap_usd": 41574850.56, "enterprise_value": 46767850.56, "shares_outstanding": 8554496, "fx_rate_to_usd": null, "pe_ratio": 2.98241396, "pb_ratio": 2.7556738, "ptbv_ratio": 2.7556738, "ps_ratio": 0.53742746, "pcf_ratio": null, "pfcf_ratio": -26.58238527, "ev_ebitda": 14.02754966, "ev_ebit": -577.38087111, "ev_sales": 0.60455604, "ev_fcf": -29.90271775, "earnings_yield": 0.33529886, "fcf_yield": -0.03344178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.56721791, "total_yield": 0.56721791, "gross_margin": 0.17738078, "operating_margin": -0.00104707, "net_margin": 0.18019881, "ebitda_margin": 0.04309776, "fcf_margin": -0.02021743, "roe": 0.92397428, "roa": 0.32855661, "roic": -0.00299556, "roc_greenblatt": null, "asset_turnover": 1.82330065, "cash_conversion": -0.11219512, "accruals_ratio": 0.33631093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.55758848, "debt_to_assets": 0.26246818, "interest_coverage": -0.030394, "current_ratio": 1.94944048, "quick_ratio": 1.94944048, "net_debt": 5193000, "revenue_growth_1y": -0.16838846, "revenue_growth_3y_cagr": -0.25203332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.00836784, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.92763938, "book_value_growth_1y": 3.53295051, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.407985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00816327, "price_return_3m": -0.09158879, "price_return_6m": -0.08301887, "price_return_9m": -0.33877551, "price_return_12m": -0.37290323, "price_return_12m_ex1m": -0.36774194, "distance_from_52w_high": -0.47741935, "distance_from_52w_low": 0.05194805, "relative_strength": -0.39160719, "local_beta": 0.1729, "volatility_252d": 0.749694, "volatility_60d": 1.868824, "max_drawdown_12m": -0.48817204, "revenue_ttm": 77359000, "gross_profit_ttm": 13722000, "ebit_ttm": -81000, "ebitda_ttm": 3334000, "net_income_ttm": 13940000, "eps_diluted_ttm": 1.62955246, "operating_cash_flow_ttm": -329000, "capital_expenditure_ttm": -1235000, "fcf_ttm": -1564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2665000, "cash_and_equivalents": 5943000, "total_current_assets": 33622000, "total_current_liabilities": 17247000, "net_ppe": null, "total_assets": 42428000, "total_debt": 11136000, "total_equity": 15087000, "net_working_capital": 12229000, "book_value_per_share": 1.763634, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.763634, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 3, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 1, "rank_earnings_yield": 3, "rank_fcf_yield": 87, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 2, "rank_roe": 3, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 88, "rank_fcf_margin": 84, "rank_piotroski": 20, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 29, "quality_composite": 80, "momentum_composite": 94, "growth_composite": 85, "yield_composite": 62, "svqf_composite": 2, "vc1_composite": 32, "vc2_composite": 43, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 54, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": 77359000, "cost_of_revenue": 63637000, "gross_profit": 13722000, "ebit": -81000, "ebitda": 3334000, "pretax_income": null, "tax_provision": null, "net_income": 13940000, "net_income_to_common": 13940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5943000, "total_current_assets": 33622000, "total_assets": 42428000, "short_term_debt": 1797000, "long_term_debt": 6000000, "total_debt": 11136000, "total_liabilities": null, "total_equity": 15087000, "shares_outstanding": 8554496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -329000, "capital_expenditure": -1235000, "free_cash_flow": -1564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23582000 }, "complete_fields": { "id": 384978, "ticker_id": 14452, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3334000", "netIncome": "13940000", "grossProfit": "13722000", "totalRevenue": "77359000", "costOfRevenue": "63637000", "interestExpense": "2665000", "operatingIncome": "-81000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3225000" }, "balance": { "totalDebt": "11136000", "totalAssets": "42428000", "longTermDebt": "6000000", "shortTermDebt": "1797000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8554496", "totalCurrentAssets": "33622000", "totalShareholderEquity": "15087000", "totalCurrentLiabilities": "17247000", "cashAndShortTermInvestments": "5943000" }, "cashflow": { "freeCashFlow": "-1564000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-23582000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-329000", "repurchaseOfStock": null, "capitalExpenditures": "-1235000" } }, "revenue": 77359000, "cost_of_revenue": 63637000, "gross_profit": 13722000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81000, "depreciation_amortisation": 3225000, "ebitda": 3334000, "interest_expense": 2665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13940000, "net_income_continuing_ops": null, "net_income_to_common": 13940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5943000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42428000, "short_term_debt": 1797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17247000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15087000, "shares_outstanding": 8554496, "operating_cash_flow": -329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23582000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3334000", "netIncome": "13940000", "grossProfit": "13722000", "totalRevenue": "77359000", "costOfRevenue": "63637000", "interestExpense": "2665000", "operatingIncome": "-81000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3225000" }, "balance": { "totalDebt": "11136000", "totalAssets": "42428000", "longTermDebt": "6000000", "shortTermDebt": "1797000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8554496", "totalCurrentAssets": "33622000", "totalShareholderEquity": "15087000", "totalCurrentLiabilities": "17247000", "cashAndShortTermInvestments": "5943000" }, "cashflow": { "freeCashFlow": "-1564000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-23582000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-329000", "repurchaseOfStock": null, "capitalExpenditures": "-1235000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": 93023000, "cost_of_revenue": 81053000, "gross_profit": 11970000, "ebit": -3851000, "ebitda": 36000, "pretax_income": null, "tax_provision": null, "net_income": -6249000, "net_income_to_common": -6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5398000, "total_current_assets": 53333000, "total_assets": 63694000, "short_term_debt": 18559000, "long_term_debt": 12820000, "total_debt": 33040000, "total_liabilities": null, "total_equity": 3346000, "shares_outstanding": 8600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3112000, "capital_expenditure": -1426000, "free_cash_flow": 1686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2318000 }, "complete_fields": { "id": 384982, "ticker_id": 14452, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36000", "netIncome": "-6249000", "grossProfit": "11970000", "totalRevenue": "93023000", "costOfRevenue": "81053000", "interestExpense": "3560000", "operatingIncome": "-3851000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3577000" }, "balance": { "totalDebt": "33040000", "totalAssets": "63694000", "longTermDebt": "12820000", "shortTermDebt": "18559000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "53333000", "totalShareholderEquity": "3346000", "totalCurrentLiabilities": "44342000", "cashAndShortTermInvestments": "5398000" }, "cashflow": { "freeCashFlow": "1686000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2318000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3112000", "repurchaseOfStock": null, "capitalExpenditures": "-1426000" } }, "revenue": 93023000, "cost_of_revenue": 81053000, "gross_profit": 11970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3851000, "depreciation_amortisation": 3577000, "ebitda": 36000, "interest_expense": 3560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6249000, "net_income_continuing_ops": null, "net_income_to_common": -6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63694000, "short_term_debt": 18559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44342000, "long_term_debt": 12820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3346000, "shares_outstanding": 8600000, "operating_cash_flow": 3112000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2318000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36000", "netIncome": "-6249000", "grossProfit": "11970000", "totalRevenue": "93023000", "costOfRevenue": "81053000", "interestExpense": "3560000", "operatingIncome": "-3851000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3577000" }, "balance": { "totalDebt": "33040000", "totalAssets": "63694000", "longTermDebt": "12820000", "shortTermDebt": "18559000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "53333000", "totalShareholderEquity": "3346000", "totalCurrentLiabilities": "44342000", "cashAndShortTermInvestments": "5398000" }, "cashflow": { "freeCashFlow": "1686000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2318000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3112000", "repurchaseOfStock": null, "capitalExpenditures": "-1426000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": 111076000, "cost_of_revenue": 100010000, "gross_profit": 11066000, "ebit": -6537000, "ebitda": -3357000, "pretax_income": null, "tax_provision": null, "net_income": -11517000, "net_income_to_common": -11517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698000, "total_current_assets": 57770000, "total_assets": 71223000, "short_term_debt": 18778000, "long_term_debt": 14042000, "total_debt": 34321000, "total_liabilities": null, "total_equity": 9649000, "shares_outstanding": 8600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4158000, "capital_expenditure": -2949000, "free_cash_flow": 1209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1378000 }, "complete_fields": { "id": 384983, "ticker_id": 14452, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3357000", "netIncome": "-11517000", "grossProfit": "11066000", "totalRevenue": "111076000", "costOfRevenue": "100010000", "interestExpense": "3444000", "operatingIncome": "-6537000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4280000" }, "balance": { "totalDebt": "34321000", "totalAssets": "71223000", "longTermDebt": "14042000", "shortTermDebt": "18778000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "57770000", "totalShareholderEquity": "9649000", "totalCurrentLiabilities": "44405000", "cashAndShortTermInvestments": "4698000" }, "cashflow": { "freeCashFlow": "1209000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1378000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4158000", "repurchaseOfStock": null, "capitalExpenditures": "-2949000" } }, "revenue": 111076000, "cost_of_revenue": 100010000, "gross_profit": 11066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6537000, "depreciation_amortisation": 4280000, "ebitda": -3357000, "interest_expense": 3444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11517000, "net_income_continuing_ops": null, "net_income_to_common": -11517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71223000, "short_term_debt": 18778000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44405000, "long_term_debt": 14042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9649000, "shares_outstanding": 8600000, "operating_cash_flow": 4158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1378000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3357000", "netIncome": "-11517000", "grossProfit": "11066000", "totalRevenue": "111076000", "costOfRevenue": "100010000", "interestExpense": "3444000", "operatingIncome": "-6537000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4280000" }, "balance": { "totalDebt": "34321000", "totalAssets": "71223000", "longTermDebt": "14042000", "shortTermDebt": "18778000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "57770000", "totalShareholderEquity": "9649000", "totalCurrentLiabilities": "44405000", "cashAndShortTermInvestments": "4698000" }, "cashflow": { "freeCashFlow": "1209000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1378000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4158000", "repurchaseOfStock": null, "capitalExpenditures": "-2949000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": 184869000, "cost_of_revenue": 167213000, "gross_profit": 17656000, "ebit": 5157000, "ebitda": 8779000, "pretax_income": null, "tax_provision": null, "net_income": 512000, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6887000, "total_current_assets": 84143000, "total_assets": 104968000, "short_term_debt": 25050000, "long_term_debt": 8532000, "total_debt": 38420000, "total_liabilities": null, "total_equity": 24912000, "shares_outstanding": 8600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2809000, "capital_expenditure": -4864000, "free_cash_flow": -7673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -856000 }, "complete_fields": { "id": 384984, "ticker_id": 14452, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8779000", "netIncome": "512000", "grossProfit": "17656000", "totalRevenue": "184869000", "costOfRevenue": "167213000", "interestExpense": "2594000", "operatingIncome": "5157000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4405000" }, "balance": { "totalDebt": "38420000", "totalAssets": "104968000", "longTermDebt": "8532000", "shortTermDebt": "25050000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "84143000", "totalShareholderEquity": "24912000", "totalCurrentLiabilities": "65362000", "cashAndShortTermInvestments": "6887000" }, "cashflow": { "freeCashFlow": "-7673000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-1356000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2809000", "repurchaseOfStock": null, "capitalExpenditures": "-4864000" } }, "revenue": 184869000, "cost_of_revenue": 167213000, "gross_profit": 17656000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5157000, "depreciation_amortisation": 4405000, "ebitda": 8779000, "interest_expense": 2594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000, "net_income_continuing_ops": null, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6887000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104968000, "short_term_debt": 25050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65362000, "long_term_debt": 8532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24912000, "shares_outstanding": 8600000, "operating_cash_flow": -2809000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -856000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8779000", "netIncome": "512000", "grossProfit": "17656000", "totalRevenue": "184869000", "costOfRevenue": "167213000", "interestExpense": "2594000", "operatingIncome": "5157000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4405000" }, "balance": { "totalDebt": "38420000", "totalAssets": "104968000", "longTermDebt": "8532000", "shortTermDebt": "25050000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "84143000", "totalShareholderEquity": "24912000", "totalCurrentLiabilities": "65362000", "cashAndShortTermInvestments": "6887000" }, "cashflow": { "freeCashFlow": "-7673000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-1356000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2809000", "repurchaseOfStock": null, "capitalExpenditures": "-4864000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20600000 }, "complete_fields": { "id": 384985, "ticker_id": 14452, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20600000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20600000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5943000, "total_current_assets": 33622000, "total_assets": 42428000, "short_term_debt": 1797000, "long_term_debt": 6000000, "total_debt": 11136000, "total_liabilities": null, "total_equity": 15087000, "shares_outstanding": 8554496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384977, "ticker_id": 14452, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11136000", "totalAssets": "42428000", "longTermDebt": "6000000", "shortTermDebt": "1797000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8554496", "totalCurrentAssets": "33622000", "totalShareholderEquity": "15087000", "totalCurrentLiabilities": "17247000", "cashAndShortTermInvestments": "5943000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5943000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42428000, "short_term_debt": 1797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17247000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15087000, "shares_outstanding": 8554496, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11136000", "totalAssets": "42428000", "longTermDebt": "6000000", "shortTermDebt": "1797000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8554496", "totalCurrentAssets": "33622000", "totalShareholderEquity": "15087000", "totalCurrentLiabilities": "17247000", "cashAndShortTermInvestments": "5943000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384979, "ticker_id": 14452, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 57541000, "total_assets": 66757000, "short_term_debt": null, "long_term_debt": 13126000, "total_debt": 13126000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 8600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384980, "ticker_id": 14452, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "66757000", "longTermDebt": "13126000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "57541000", "totalShareholderEquity": null, "totalCurrentLiabilities": "40766000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66757000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40766000, "long_term_debt": 13126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 8600000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "66757000", "longTermDebt": "13126000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "57541000", "totalShareholderEquity": null, "totalCurrentLiabilities": "40766000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5398000, "total_current_assets": 53333000, "total_assets": 63694000, "short_term_debt": 18559000, "long_term_debt": 12820000, "total_debt": 33040000, "total_liabilities": null, "total_equity": 3346000, "shares_outstanding": 8600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384981, "ticker_id": 14452, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:47.061743+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "33040000", "totalAssets": "63694000", "longTermDebt": "12820000", "shortTermDebt": "18559000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "53333000", "totalShareholderEquity": "3346000", "totalCurrentLiabilities": "44342000", "cashAndShortTermInvestments": "5398000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63694000, "short_term_debt": 18559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44342000, "long_term_debt": 12820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3346000, "shares_outstanding": 8600000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "33040000", "totalAssets": "63694000", "longTermDebt": "12820000", "shortTermDebt": "18559000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8600000", "totalCurrentAssets": "53333000", "totalShareholderEquity": "3346000", "totalCurrentLiabilities": "44342000", "cashAndShortTermInvestments": "5398000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }