{ "ticker": { "uuid": "aca46541-87e5-47df-a64b-1f5e0a495f18", "symbol": "EQT", "name": "EQT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/aca46541-87e5-47df-a64b-1f5e0a495f18/", "api_url": "https://sharemaestro.com/factors/api/tickers/aca46541-87e5-47df-a64b-1f5e0a495f18/" }, "latest_snapshot": { "ticker": { "uuid": "aca46541-87e5-47df-a64b-1f5e0a495f18", "symbol": "EQT", "name": "EQT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/aca46541-87e5-47df-a64b-1f5e0a495f18/", "api_url": "https://sharemaestro.com/factors/api/tickers/aca46541-87e5-47df-a64b-1f5e0a495f18/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.94, "quality": 0.96, "momentum": 0.17, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 49.56, "market_cap": 30998689680, "pe_ratio": 9.2505, "earnings_yield": 0.1245, "ebitda_to_ev": 0.1903, "shareholder_yield": 0.0132, "roe": 0.1334, "piotroski_f_score": 8, "momentum_12_1": -0.133, "volatility_252d": 0.3033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.2505, "ev_ebitda": 5.2554, "earnings_yield": 0.1245, "fcf_yield": 0.2201, "shareholder_yield": 0.0132 }, "quality": { "roe": 0.1334, "roic": 0.1275, "gross_margin": 0.6405, "fcf_margin": 0.8789, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.5837, "eps_growth_1y": 8.0758, "fcf_growth_1y": 0.566 }, "momentum": { "price_return_12m": -0.1528, "momentum_12_1": -0.133, "relative_strength": -0.3018 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.96, "momentum_percentile": 0.17, "growth_composite": 3, "yield_composite": 34, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.75, "os": 0.9, "value": 0.92, "quality": 0.96, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 10.0325, "earnings_yield": 0.1169, "shareholder_yield": 0.0121, "roe": 0.1334, "momentum_12_1": 0.0041 }, { "week_end_date": "2026-06-14", "price": 51.94, "os": 0.91, "value": 0.93, "quality": 0.96, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.6947, "earnings_yield": 0.1201, "shareholder_yield": 0.0126, "roe": 0.1334, "momentum_12_1": 0.0008 }, { "week_end_date": "2026-06-21", "price": 50.72, "os": 0.89, "value": 0.93, "quality": 0.96, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 9.467, "earnings_yield": 0.1223, "shareholder_yield": 0.0129, "roe": 0.1334, "momentum_12_1": -0.0304 }, { "week_end_date": "2026-06-28", "price": 52.7, "os": 0.91, "value": 0.93, "quality": 0.96, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 9.8366, "earnings_yield": 0.1187, "shareholder_yield": 0.0124, "roe": 0.1334, "momentum_12_1": -0.0469 }, { "week_end_date": "2026-07-05", "price": 52.61, "os": 0.91, "value": 0.93, "quality": 0.96, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.8198, "earnings_yield": 0.1189, "shareholder_yield": 0.0124, "roe": 0.1334, "momentum_12_1": -0.0167 }, { "week_end_date": "2026-07-12", "price": 48.85, "os": 0.89, "value": 0.94, "quality": 0.96, "momentum": 0.13, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.118, "earnings_yield": 0.1259, "shareholder_yield": 0.0134, "roe": 0.1334, "momentum_12_1": -0.0502 }, { "week_end_date": "2026-07-19", "price": 49.56, "os": 0.9, "value": 0.94, "quality": 0.96, "momentum": 0.17, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.2505, "earnings_yield": 0.1245, "shareholder_yield": 0.0132, "roe": 0.1334, "momentum_12_1": -0.133 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9073181000, "cost_of_revenue": 4639654000, "gross_profit": 4433527000, "ebit": 3270910000, "ebitda": 5871300000, "pretax_income": 2977542000, "tax_provision": 651884000, "net_income": 2039247000, "net_income_to_common": 2039247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 5125952000, "capital_expenditure": 2288425000, "free_cash_flow": 7414377000, "dividends_paid": 389633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1512423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9073181000, "cost_of_revenue": 4639654000, "gross_profit": 4433527000, "ebit": 3270910000, "ebitda": 5871300000, "pretax_income": 2977542000, "tax_provision": 651884000, "net_income": 2039247000, "net_income_to_common": 2039247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 5125952000, "capital_expenditure": 2288425000, "free_cash_flow": 7414377000, "dividends_paid": 389633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1512423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9073181000, "cost_of_revenue": 4639654000, "gross_profit": 4433527000, "ebit": 3270910000, "ebitda": 5871300000, "pretax_income": 2977542000, "tax_provision": 651884000, "net_income": 2039247000, "net_income_to_common": 2039247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 5125952000, "capital_expenditure": 2288425000, "free_cash_flow": 7414377000, "dividends_paid": 389633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1512423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9073181000, "cost_of_revenue": 4639654000, "gross_profit": 4433527000, "ebit": 3270910000, "ebitda": 5871300000, "pretax_income": 2977542000, "tax_provision": 651884000, "net_income": 2039247000, "net_income_to_common": 2039247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 5125952000, "capital_expenditure": 2288425000, "free_cash_flow": 7414377000, "dividends_paid": 389633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1512423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9073181000, "cost_of_revenue": 4639654000, "gross_profit": 4433527000, "ebit": 3270910000, "ebitda": 5871300000, "pretax_income": 2977542000, "tax_provision": 651884000, "net_income": 2039247000, "net_income_to_common": 2039247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 5125952000, "capital_expenditure": 2288425000, "free_cash_flow": 7414377000, "dividends_paid": 389633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1512423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9073181000, "cost_of_revenue": 4639654000, "gross_profit": 4433527000, "ebit": 3270910000, "ebitda": 5871300000, "pretax_income": 2977542000, "tax_provision": 651884000, "net_income": 2039247000, "net_income_to_common": 2039247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 5125952000, "capital_expenditure": 2288425000, "free_cash_flow": 7414377000, "dividends_paid": 389633000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1512423000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5222192000, "cost_of_revenue": 4454973000, "gross_profit": 767219000, "ebit": 719019000, "ebitda": 2881369000, "pretax_income": 264194000, "tax_provision": 22079000, "net_income": 230577000, "net_income_to_common": 230577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202093000, "total_current_assets": 1714679000, "total_assets": 39830255000, "short_term_debt": 362678000, "long_term_debt": 9003377000, "total_debt": 9366055000, "total_liabilities": 15552119000, "total_equity": 20597628000, "shares_outstanding": 559603000, "goodwill_and_intangibles": 2294738000 }, "cash_flow": { "operating_cash_flow": 2826973000, "capital_expenditure": 2253709000, "free_cash_flow": 5080682000, "dividends_paid": 326581000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4128067000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5222192000, "cost_of_revenue": 4454973000, "gross_profit": 767219000, "ebit": 719019000, "ebitda": 2881369000, "pretax_income": 264194000, "tax_provision": 22079000, "net_income": 230577000, "net_income_to_common": 230577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202093000, "total_current_assets": 1714679000, "total_assets": 39830255000, "short_term_debt": 362678000, "long_term_debt": 9003377000, "total_debt": 9366055000, "total_liabilities": 15552119000, "total_equity": 20597628000, "shares_outstanding": 559603000, "goodwill_and_intangibles": 2294738000 }, "cash_flow": { "operating_cash_flow": 2826973000, "capital_expenditure": 2253709000, "free_cash_flow": 5080682000, "dividends_paid": 326581000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4128067000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3378736000, "cost_of_revenue": 54868000, "gross_profit": 3323868000, "ebit": 2084059000, "ebitda": 2738851000, "pretax_income": 1987282000, "tax_provision": 433352000, "net_income": 1553930000, "net_income_to_common": 1553930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326568000, "total_current_assets": 1556714000, "total_assets": 41692278000, "short_term_debt": 507547000, "long_term_debt": 5484864000, "total_debt": 5721411000, "total_liabilities": 12905229000, "total_equity": 25118761000, "shares_outstanding": 625136000, "goodwill_and_intangibles": 2259255000 }, "cash_flow": { "operating_cash_flow": 3055047000, "capital_expenditure": 598505000, "free_cash_flow": 3653552000, "dividends_paid": 103070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3378736000, "cost_of_revenue": 54868000, "gross_profit": 3323868000, "ebit": 2084059000, "ebitda": 2738851000, "pretax_income": 1987282000, "tax_provision": 433352000, "net_income": 1553930000, "net_income_to_common": 1553930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326568000, "total_current_assets": 1556714000, "total_assets": 41692278000, "short_term_debt": 507547000, "long_term_debt": 5484864000, "total_debt": 5721411000, "total_liabilities": 12905229000, "total_equity": 25118761000, "shares_outstanding": 625136000, "goodwill_and_intangibles": 2259255000 }, "cash_flow": { "operating_cash_flow": 3055047000, "capital_expenditure": 598505000, "free_cash_flow": 3653552000, "dividends_paid": 103070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3378736000, "cost_of_revenue": 54868000, "gross_profit": 3323868000, "ebit": 2084059000, "ebitda": 2738851000, "pretax_income": 1987282000, "tax_provision": 433352000, "net_income": 1553930000, "net_income_to_common": 1553930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326568000, "total_current_assets": 1556714000, "total_assets": 41692278000, "short_term_debt": 507547000, "long_term_debt": 5484864000, "total_debt": 5721411000, "total_liabilities": 12905229000, "total_equity": 25118761000, "shares_outstanding": 625136000, "goodwill_and_intangibles": 2259255000 }, "cash_flow": { "operating_cash_flow": 3055047000, "capital_expenditure": 598505000, "free_cash_flow": 3653552000, "dividends_paid": 103070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3378736000, "cost_of_revenue": 54868000, "gross_profit": 3323868000, "ebit": 2084059000, "ebitda": 2738851000, "pretax_income": 1987282000, "tax_provision": 433352000, "net_income": 1553930000, "net_income_to_common": 1553930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326568000, "total_current_assets": 1556714000, "total_assets": 41692278000, "short_term_debt": 507547000, "long_term_debt": 5484864000, "total_debt": 5721411000, "total_liabilities": 12905229000, "total_equity": 25118761000, "shares_outstanding": 625136000, "goodwill_and_intangibles": 2259255000 }, "cash_flow": { "operating_cash_flow": 3055047000, "capital_expenditure": 598505000, "free_cash_flow": 3653552000, "dividends_paid": 103070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3378736000, "cost_of_revenue": 54868000, "gross_profit": 3323868000, "ebit": 2084059000, "ebitda": 2738851000, "pretax_income": 1987282000, "tax_provision": 433352000, "net_income": 1553930000, "net_income_to_common": 1553930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326568000, "total_current_assets": 1556714000, "total_assets": 41692278000, "short_term_debt": 507547000, "long_term_debt": 5484864000, "total_debt": 5721411000, "total_liabilities": 12905229000, "total_equity": 25118761000, "shares_outstanding": 625136000, "goodwill_and_intangibles": 2259255000 }, "cash_flow": { "operating_cash_flow": 3055047000, "capital_expenditure": 598505000, "free_cash_flow": 3653552000, "dividends_paid": 103070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840319000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3378736000, "cost_of_revenue": 54868000, "gross_profit": 3323868000, "ebit": 2035960000, "ebitda": 2690752000, "pretax_income": 1987282000, "tax_provision": 433352000, "net_income": 1553930000, "net_income_to_common": 1553930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326568000, "total_current_assets": 1556714000, "total_assets": 41692278000, "short_term_debt": 507547000, "long_term_debt": 5484864000, "total_debt": 5721411000, "total_liabilities": 12905229000, "total_equity": 25118761000, "shares_outstanding": 625136000, "goodwill_and_intangibles": 2259255000 }, "cash_flow": { "operating_cash_flow": 3055047000, "capital_expenditure": 598505000, "free_cash_flow": 3653552000, "dividends_paid": 103070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840319000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2273906000, "cost_of_revenue": 1230327000, "gross_profit": 1043579000, "ebit": 1060232000, "ebitda": 1727994000, "pretax_income": 954703000, "tax_provision": 208335000, "net_income": 677099000, "net_income_to_common": 677099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 1125387000, "capital_expenditure": 604131000, "free_cash_flow": 1729518000, "dividends_paid": 102971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -413925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2273906000, "cost_of_revenue": 1230327000, "gross_profit": 1043579000, "ebit": 1060232000, "ebitda": 1727994000, "pretax_income": 954703000, "tax_provision": 208335000, "net_income": 677099000, "net_income_to_common": 677099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 1125387000, "capital_expenditure": 604131000, "free_cash_flow": 1729518000, "dividends_paid": 102971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -413925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2273906000, "cost_of_revenue": 1230327000, "gross_profit": 1043579000, "ebit": 1060232000, "ebitda": 1727994000, "pretax_income": 954703000, "tax_provision": 208335000, "net_income": 677099000, "net_income_to_common": 677099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 1125387000, "capital_expenditure": 604131000, "free_cash_flow": 1729518000, "dividends_paid": 102971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -413925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2273906000, "cost_of_revenue": 1230327000, "gross_profit": 1043579000, "ebit": 1060232000, "ebitda": 1727994000, "pretax_income": 954703000, "tax_provision": 208335000, "net_income": 677099000, "net_income_to_common": 677099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 1125387000, "capital_expenditure": 604131000, "free_cash_flow": 1729518000, "dividends_paid": 102971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -413925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2273906000, "cost_of_revenue": 1230327000, "gross_profit": 1043579000, "ebit": 1060232000, "ebitda": 1727994000, "pretax_income": 954703000, "tax_provision": 208335000, "net_income": 677099000, "net_income_to_common": 677099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 1125387000, "capital_expenditure": 604131000, "free_cash_flow": 1729518000, "dividends_paid": 102971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -413925000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2273906000, "cost_of_revenue": 1230327000, "gross_profit": 1043579000, "ebit": 914905000, "ebitda": 1582667000, "pretax_income": 954703000, "tax_provision": 208335000, "net_income": 677099000, "net_income_to_common": 677099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110795000, "total_current_assets": 1895151000, "total_assets": 41792874000, "short_term_debt": 507119000, "long_term_debt": 7293209000, "total_debt": 7800328000, "total_liabilities": 14432726000, "total_equity": 23752677000, "shares_outstanding": 624541000, "goodwill_and_intangibles": 2262948000 }, "cash_flow": { "operating_cash_flow": 1125387000, "capital_expenditure": 604131000, "free_cash_flow": 1729518000, "dividends_paid": 102971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -413925000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }