{ "ticker": { "uuid": "aca73807-b6cc-4d42-89d0-548729e8b935", "symbol": "DFS", "name": "DFS Furniture plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/aca73807-b6cc-4d42-89d0-548729e8b935/", "api_url": "https://sharemaestro.com/factors/api/tickers/aca73807-b6cc-4d42-89d0-548729e8b935/" }, "latest_snapshot": { "ticker": { "uuid": "aca73807-b6cc-4d42-89d0-548729e8b935", "symbol": "DFS", "name": "DFS Furniture plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/aca73807-b6cc-4d42-89d0-548729e8b935/", "api_url": "https://sharemaestro.com/factors/api/tickers/aca73807-b6cc-4d42-89d0-548729e8b935/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.88, "value": 0.97, "quality": 0.96, "momentum": 0.06, "coverage": 0.879, "confidence": 0.729, "delta": 4 }, "headline_factors": { "price": 1.43, "market_cap": 331064786.91, "pe_ratio": 13.6804, "earnings_yield": 0.0998, "ebitda_to_ev": 0.211, "shareholder_yield": 0.007, "roe": 0.0869, "piotroski_f_score": 8, "momentum_12_1": -0.2285, "volatility_252d": 0.4167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.6804, "ev_ebitda": 4.7386, "earnings_yield": 0.0998, "fcf_yield": 0.2192, "shareholder_yield": 0.007 }, "quality": { "roe": 0.0869, "roic": 0.0807, "gross_margin": 0.5646, "fcf_margin": 0.1556, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0438, "eps_growth_1y": null, "fcf_growth_1y": 0.6999 }, "momentum": { "price_return_12m": -0.1828, "momentum_12_1": -0.2285, "relative_strength": -0.3617 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.96, "momentum_percentile": 0.06, "growth_composite": 83, "yield_composite": 87, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.879, "signal_confidence": 0.729 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.21, "os": 0.9, "value": 0.95, "quality": 0.96, "momentum": 0.06, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 11.5757, "earnings_yield": 0.1073, "shareholder_yield": 0.8264, "roe": 0.0869, "momentum_12_1": -0.209 }, { "week_end_date": "2026-06-14", "price": 1.29, "os": 0.89, "value": 0.95, "quality": 0.96, "momentum": 0.06, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 12.3889, "earnings_yield": 0.1043, "shareholder_yield": 0.7722, "roe": 0.0869, "momentum_12_1": -0.2682 }, { "week_end_date": "2026-06-21", "price": 1.35, "os": 0.89, "value": 0.95, "quality": 0.95, "momentum": 0.07, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 12.915, "earnings_yield": 0.1024, "shareholder_yield": 0.7407, "roe": 0.0869, "momentum_12_1": -0.268 }, { "week_end_date": "2026-06-28", "price": 1.44, "os": 0.89, "value": 0.94, "quality": 0.96, "momentum": 0.08, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 13.776, "earnings_yield": 0.0995, "shareholder_yield": 0.6944, "roe": 0.0869, "momentum_12_1": -0.2551 }, { "week_end_date": "2026-07-05", "price": 1.33, "os": 0.9, "value": 0.95, "quality": 0.95, "momentum": 0.07, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 12.7237, "earnings_yield": 0.1031, "shareholder_yield": 0.7519, "roe": 0.0869, "momentum_12_1": -0.9927 }, { "week_end_date": "2026-07-12", "price": 1.41, "os": 0.92, "value": 0.94, "quality": 0.96, "momentum": 0.14, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 13.4412, "earnings_yield": 0.1006, "shareholder_yield": 0.0071, "roe": 0.0869, "momentum_12_1": -0.2175 }, { "week_end_date": "2026-07-19", "price": 1.43, "os": 0.88, "value": 0.97, "quality": 0.96, "momentum": 0.06, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 13.6804, "earnings_yield": 0.0998, "shareholder_yield": 0.007, "roe": 0.0869, "momentum_12_1": -0.2285 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1030300000, "cost_of_revenue": 448600000, "gross_profit": 581700000, "ebit": 73000000, "ebitda": 154300000, "pretax_income": null, "tax_provision": null, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181200000, "capital_expenditure": -20900000, "free_cash_flow": 160300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -82000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1030300000, "cost_of_revenue": 448600000, "gross_profit": 581700000, "ebit": 73000000, "ebitda": 154300000, "pretax_income": null, "tax_provision": null, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181200000, "capital_expenditure": -20900000, "free_cash_flow": 160300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -82000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1030300000, "cost_of_revenue": 448600000, "gross_profit": 581700000, "ebit": 73000000, "ebitda": 154300000, "pretax_income": null, "tax_provision": null, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181200000, "capital_expenditure": -20900000, "free_cash_flow": 160300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -82000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1030300000, "cost_of_revenue": 448600000, "gross_profit": 581700000, "ebit": 73000000, "ebitda": 154300000, "pretax_income": null, "tax_provision": null, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181200000, "capital_expenditure": -20900000, "free_cash_flow": 160300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -82000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1030300000, "cost_of_revenue": 448600000, "gross_profit": 581700000, "ebit": 73000000, "ebitda": 154300000, "pretax_income": null, "tax_provision": null, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181200000, "capital_expenditure": -20900000, "free_cash_flow": 160300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -82000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1030300000, "cost_of_revenue": 448600000, "gross_profit": 581700000, "ebit": 73000000, "ebitda": 154300000, "pretax_income": null, "tax_provision": null, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181200000, "capital_expenditure": -20900000, "free_cash_flow": 160300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -82000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 987100000, "cost_of_revenue": 436300000, "gross_profit": 550800000, "ebit": 50500000, "ebitda": 130900000, "pretax_income": null, "tax_provision": null, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26800000, "total_current_assets": 104000000, "total_assets": 1046500000, "short_term_debt": 2600000, "long_term_debt": 187400000, "total_debt": 591700000, "total_liabilities": null, "total_equity": 229000000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115900000, "capital_expenditure": -21600000, "free_cash_flow": 94300000, "dividends_paid": -9400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 22000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 987100000, "cost_of_revenue": 436300000, "gross_profit": 550800000, "ebit": 50500000, "ebitda": 130900000, "pretax_income": null, "tax_provision": null, "net_income": -4400000, "net_income_to_common": -4400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26800000, "total_current_assets": 104000000, "total_assets": 1046500000, "short_term_debt": 2600000, "long_term_debt": 187400000, "total_debt": 591700000, "total_liabilities": null, "total_equity": 229000000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115900000, "capital_expenditure": -21600000, "free_cash_flow": 94300000, "dividends_paid": -9400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 22000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 89300000, "total_assets": 966800000, "short_term_debt": 6100000, "long_term_debt": 73600000, "total_debt": 420600000, "total_liabilities": null, "total_equity": 278600000, "shares_outstanding": 231084211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 89300000, "total_assets": 966800000, "short_term_debt": 6100000, "long_term_debt": 73600000, "total_debt": 420600000, "total_liabilities": null, "total_equity": 278600000, "shares_outstanding": 231084211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 89300000, "total_assets": 966800000, "short_term_debt": 6100000, "long_term_debt": 73600000, "total_debt": 420600000, "total_liabilities": null, "total_equity": 278600000, "shares_outstanding": 231084211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 89300000, "total_assets": 966800000, "short_term_debt": 6100000, "long_term_debt": 73600000, "total_debt": 420600000, "total_liabilities": null, "total_equity": 278600000, "shares_outstanding": 231084211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 89300000, "total_assets": 966800000, "short_term_debt": 6100000, "long_term_debt": 73600000, "total_debt": 420600000, "total_liabilities": null, "total_equity": 278600000, "shares_outstanding": 231084211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20500000, "total_current_assets": 89300000, "total_assets": 966800000, "short_term_debt": 6100000, "long_term_debt": 73600000, "total_debt": 420600000, "total_liabilities": null, "total_equity": 278600000, "shares_outstanding": 231084211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13900000, "total_current_assets": 88700000, "total_assets": 983600000, "short_term_debt": 13900000, "long_term_debt": 105300000, "total_debt": 472100000, "total_liabilities": null, "total_equity": 252200000, "shares_outstanding": 230688346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }