{ "ticker": { "uuid": "acc17d2d-2dd2-42f5-a1e6-2213c8bd8949", "symbol": "PNNT", "name": "PennantPark Investment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/acc17d2d-2dd2-42f5-a1e6-2213c8bd8949/", "api_url": "https://sharemaestro.com/factors/api/tickers/acc17d2d-2dd2-42f5-a1e6-2213c8bd8949/" }, "ticker_metadata": { "id": 3182, "uuid": "acc17d2d-2dd2-42f5-a1e6-2213c8bd8949", "symbol": "PNNT", "name": "PennantPark Investment Corporation", "asset_type": "equity", "market_cap": 255308000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "PennantPark Investment Corporation (PNNT) is a publicly traded business development company specializing in tailored debt and equity financing solutions for middle-market enterprises. With a strategic focus on senior secured loans, subordinated debt, and equity investments, it targets sectors with significant growth potential while adhering to robust risk management practices. Leveraging the expertise of its seasoned investment professionals, PennantPark identifies lucrative opportunities in the private credit space. The company's commitment to delivering consistent dividend income and fostering long-term capital appreciation positions it as an attractive option for institutional investors seeking portfolio diversification in today's dynamic economic landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "acc17d2d-2dd2-42f5-a1e6-2213c8bd8949", "symbol": "PNNT", "name": "PennantPark Investment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/acc17d2d-2dd2-42f5-a1e6-2213c8bd8949/", "api_url": "https://sharemaestro.com/factors/api/tickers/acc17d2d-2dd2-42f5-a1e6-2213c8bd8949/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.33, "quality": 0.17, "momentum": 0.09, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.86, "market_cap": 246902140.1, "pe_ratio": 17.8759, "earnings_yield": 0.0559, "ebitda_to_ev": 0.0001, "shareholder_yield": 0.2539, "roe": 0.0, "piotroski_f_score": 3, "momentum_12_1": -0.2193, "volatility_252d": 0.2321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.739321+00:00", "batch_id": "" }, "size": { "price_close": 3.86, "market_cap": 246902140.1, "market_cap_usd": 246902140.1, "enterprise_value": 208571902140.1, "shares_outstanding": 63964285, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8759, "pb_ratio": 0.0006, "ptbv_ratio": 0.0006, "ps_ratio": 3.0008, "pcf_ratio": 1.5323, "pfcf_ratio": 1.5323, "ev_ebitda": 9340.4345, "ev_ebit": 9340.4345, "ev_sales": 2534.9348, "ev_fcf": 1294.4325, "earnings_yield": 0.0559, "fcf_yield": 0.0008, "price_to_sales": 3.0008, "price_to_book": 0.0006, "price_to_cashflow": 1.5323, "ebitda_to_ev": 0.0001, "sales_yield": 0.0004 }, "yield": { "dividend_yield": 0.2539, "buyback_yield": 0, "shareholder_yield": 0.2539, "debt_paydown_yield": null, "total_yield": 0.2539 }, "quality": { "gross_margin": 0.5177, "operating_margin": 0.2714, "net_margin": 0.1679, "ebitda_margin": 0.2714, "fcf_margin": 1.9583, "roe": 0.0, "roa": 0.0, "roic": 0.0, "roc_greenblatt": null, "asset_turnover": 0.0001, "cash_conversion": 11.6659, "accruals_ratio": -0.0001, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.5293, "earnings_stability_5y": 0.9592, "revenue_stability_5y": 0.4299, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8642, "net_debt_to_ebitda": 9329.3775, "debt_to_assets": 0.1776, "interest_coverage": 0.5898, "current_ratio": 0.0883, "quick_ratio": 0.0883, "net_debt": 208325000000, "local_beta": 0.0001, "volatility_252d": 0.2321, "volatility_60d": 0.5447, "max_drawdown_12m": -0.4107, "risk_adjusted_momentum": -0.9452 }, "growth": { "revenue_growth_1y": -0.1992, "revenue_growth_3y_cagr": -0.075, "revenue_growth_5y_cagr": -0.0368, "eps_growth_1y": -0.7102, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1544, "book_value_growth_1y": -0.0614, "revenue_growth": -0.1992, "earnings_growth": -0.7102 }, "momentum": { "price_return_1m": -0.1388, "price_return_3m": -0.1638, "price_return_6m": -0.2728, "price_return_9m": -0.39, "price_return_12m": -0.3277, "price_return_12m_ex1m": -0.2193, "momentum_6m": -0.2728, "momentum_12m": -0.3277, "momentum_12_1": -0.2193, "distance_from_52w_high": -0.4014, "distance_from_52w_low": 0.0158, "relative_strength": -0.4277 }, "raw_ttm": { "revenue_ttm": 82279000, "gross_profit_ttm": 42599000, "ebit_ttm": 22330000, "ebitda_ttm": 22330000, "net_income_ttm": 13812000, "eps_diluted_ttm": 0.2159, "operating_cash_flow_ttm": 161130000, "capital_expenditure_ttm": 0, "fcf_ttm": 161130000, "dividends_paid_ttm": 62684000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37863000, "cash_and_equivalents": 15070000000, "total_current_assets": 19726000000, "total_current_liabilities": 223395000000, "net_ppe": null, "total_assets": 1258063000000, "total_debt": 223395000000, "total_equity": 439234000000, "net_working_capital": 4656000000, "book_value_per_share": 6866.8633, "retained_earnings": -301337000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6866.8633 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 64, "rank_pcf": 5, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 47, "rank_fcf_yield": 86, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 43, "rank_fcf_margin": 2, "rank_piotroski": 92, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86 }, "composites": { "value_composite": 67, "quality_composite": 83, "momentum_composite": 91, "growth_composite": 98, "yield_composite": 2, "svqf_composite": 24, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2369, "os_score": 0.06, "value_percentile": 0.33, "quality_percentile": 0.17, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4744, "ticker_id": 3182, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.739321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.86, "market_cap": 246902140.1, "market_cap_usd": 246902140.1, "enterprise_value": 208571902140.1, "shares_outstanding": 63964285, "fx_rate_to_usd": null, "pe_ratio": 17.87591515, "pb_ratio": 0.00056212, "ptbv_ratio": 0.00056212, "ps_ratio": 3.0007917, "pcf_ratio": 1.53231639, "pfcf_ratio": 1.53231639, "ev_ebitda": 9340.43448903, "ev_ebit": 9340.43448903, "ev_sales": 2534.93482104, "ev_fcf": 1294.43245913, "earnings_yield": 0.05594119, "fcf_yield": 0.00077254, "dividend_yield": 0.25388196, "buyback_yield": 0, "shareholder_yield": 0.25388196, "debt_paydown_yield": null, "total_yield": 0.25388196, "gross_margin": 0.51773843, "operating_margin": 0.27139367, "net_margin": 0.16786786, "ebitda_margin": 0.27139367, "fcf_margin": 1.95833688, "roe": 3.145e-05, "roa": 1.098e-05, "roic": 2.94e-05, "roc_greenblatt": null, "asset_turnover": 6.54e-05, "cash_conversion": 11.66594266, "accruals_ratio": -0.0001171, "sbc_to_revenue": null, "debt_to_equity": 1.86422044, "net_debt_to_ebitda": 9329.37751903, "debt_to_assets": 0.1775706, "interest_coverage": 0.58975781, "current_ratio": 0.08830099, "quick_ratio": 0.08830099, "net_debt": 208325000000, "revenue_growth_1y": -0.19924673, "revenue_growth_3y_cagr": -0.07498764, "revenue_growth_5y_cagr": -0.03682942, "eps_growth_1y": -0.71015466, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15440829, "book_value_growth_1y": -0.06137551, "piotroski_f_score": 3, "altman_z_score": -0.52929863, "earnings_stability_5y": 0.959241, "revenue_stability_5y": 0.429918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13883497, "price_return_3m": -0.16376005, "price_return_6m": -0.27279578, "price_return_9m": -0.38999336, "price_return_12m": -0.32772524, "price_return_12m_ex1m": -0.2193427, "distance_from_52w_high": -0.40138333, "distance_from_52w_low": 0.01578947, "relative_strength": -0.42768882, "local_beta": 0.0001, "volatility_252d": 0.232056, "volatility_60d": 0.544742, "max_drawdown_12m": -0.41068825, "revenue_ttm": 82279000, "gross_profit_ttm": 42599000, "ebit_ttm": 22330000, "ebitda_ttm": 22330000, "net_income_ttm": 13812000, "eps_diluted_ttm": 0.215933, "operating_cash_flow_ttm": 161130000, "capital_expenditure_ttm": 0, "fcf_ttm": 161130000, "dividends_paid_ttm": 62684000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37863000, "cash_and_equivalents": 15070000000, "total_current_assets": 19726000000, "total_current_liabilities": 223395000000, "net_ppe": null, "total_assets": 1258063000000, "total_debt": 223395000000, "total_equity": 439234000000, "net_working_capital": 4656000000, "book_value_per_share": 6866.8632816, "retained_earnings": -301337000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6866.8632816, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 64, "rank_pcf": 5, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 47, "rank_fcf_yield": 86, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 43, "rank_fcf_margin": 2, "rank_piotroski": 92, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 67, "quality_composite": 83, "momentum_composite": 91, "growth_composite": 98, "yield_composite": 2, "svqf_composite": 24, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.86, "os": 0.06, "value": 0.33, "quality": 0.17, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 17.8759, "earnings_yield": 0.0559, "shareholder_yield": 0.2539, "roe": 0.0, "momentum_12_1": -0.2193, "complete_fields": { "id": 4744, "ticker_id": 3182, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.739321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.86, "market_cap": 246902140.1, "market_cap_usd": 246902140.1, "enterprise_value": 208571902140.1, "shares_outstanding": 63964285, "fx_rate_to_usd": null, "pe_ratio": 17.87591515, "pb_ratio": 0.00056212, "ptbv_ratio": 0.00056212, "ps_ratio": 3.0007917, "pcf_ratio": 1.53231639, "pfcf_ratio": 1.53231639, "ev_ebitda": 9340.43448903, "ev_ebit": 9340.43448903, "ev_sales": 2534.93482104, "ev_fcf": 1294.43245913, "earnings_yield": 0.05594119, "fcf_yield": 0.00077254, "dividend_yield": 0.25388196, "buyback_yield": 0, "shareholder_yield": 0.25388196, "debt_paydown_yield": null, "total_yield": 0.25388196, "gross_margin": 0.51773843, "operating_margin": 0.27139367, "net_margin": 0.16786786, "ebitda_margin": 0.27139367, "fcf_margin": 1.95833688, "roe": 3.145e-05, "roa": 1.098e-05, "roic": 2.94e-05, "roc_greenblatt": null, "asset_turnover": 6.54e-05, "cash_conversion": 11.66594266, "accruals_ratio": -0.0001171, "sbc_to_revenue": null, "debt_to_equity": 1.86422044, "net_debt_to_ebitda": 9329.37751903, "debt_to_assets": 0.1775706, "interest_coverage": 0.58975781, "current_ratio": 0.08830099, "quick_ratio": 0.08830099, "net_debt": 208325000000, "revenue_growth_1y": -0.19924673, "revenue_growth_3y_cagr": -0.07498764, "revenue_growth_5y_cagr": -0.03682942, "eps_growth_1y": -0.71015466, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15440829, "book_value_growth_1y": -0.06137551, "piotroski_f_score": 3, "altman_z_score": -0.52929863, "earnings_stability_5y": 0.959241, "revenue_stability_5y": 0.429918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13883497, "price_return_3m": -0.16376005, "price_return_6m": -0.27279578, "price_return_9m": -0.38999336, "price_return_12m": -0.32772524, "price_return_12m_ex1m": -0.2193427, "distance_from_52w_high": -0.40138333, "distance_from_52w_low": 0.01578947, "relative_strength": -0.42768882, "local_beta": 0.0001, "volatility_252d": 0.232056, "volatility_60d": 0.544742, "max_drawdown_12m": -0.41068825, "revenue_ttm": 82279000, "gross_profit_ttm": 42599000, "ebit_ttm": 22330000, "ebitda_ttm": 22330000, "net_income_ttm": 13812000, "eps_diluted_ttm": 0.215933, "operating_cash_flow_ttm": 161130000, "capital_expenditure_ttm": 0, "fcf_ttm": 161130000, "dividends_paid_ttm": 62684000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37863000, "cash_and_equivalents": 15070000000, "total_current_assets": 19726000000, "total_current_liabilities": 223395000000, "net_ppe": null, "total_assets": 1258063000000, "total_debt": 223395000000, "total_equity": 439234000000, "net_working_capital": 4656000000, "book_value_per_share": 6866.8632816, "retained_earnings": -301337000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6866.8632816, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 64, "rank_pcf": 5, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 47, "rank_fcf_yield": 86, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 43, "rank_fcf_margin": 2, "rank_piotroski": 92, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 67, "quality_composite": 83, "momentum_composite": 91, "growth_composite": 98, "yield_composite": 2, "svqf_composite": 24, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 83079000, "cost_of_revenue": 41315000, "gross_profit": 41764000, "ebit": 35290000, "ebitda": 35290000, "pretax_income": 35290000, "tax_provision": 2564000, "net_income": 32726000, "net_income_to_common": 32726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51783000, "total_current_assets": 57044000, "total_assets": 1349554000, "short_term_debt": 149473000, "long_term_debt": null, "total_debt": 149473000, "total_liabilities": 885604000, "total_equity": 463950000, "shares_outstanding": 65296094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66120999, "capital_expenditure": 0, "free_cash_flow": 66120999, "dividends_paid": 67908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316798, "ticker_id": 3182, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35290000", "netIncome": "32726000", "grossProfit": "41764000", "depreciation": "None", "totalRevenue": "83079000", "costOfRevenue": "41315000", "interestIncome": "98168000", "incomeBeforeTax": "35290000", "interestExpense": "41315000", "operatingIncome": "35290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2564000", "reportedCurrency": "USD", "netInterestIncome": "56853000", "nonInterestIncome": "None", "operatingExpenses": "6474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1494000", "netIncomeFromContinuingOperations": "32726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1349554000", "longTermDebt": "None", "shortTermDebt": "149473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276621000", "totalLiabilities": "885604000", "otherCurrentAssets": "-4862000", "totalCurrentAssets": "57044000", "currentLongTermDebt": "None", "longTermInvestments": "1287273000", "shortTermInvestments": "None", "currentNetReceivables": "10123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287648000", "currentAccountsPayable": "140630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738883000", "totalShareholderEquity": "463950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "146721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738883000", "cashAndShortTermInvestments": "51783000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32726000", "profitLoss": "None", "dividendPayout": "67908000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66120999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102908000", "cashflowFromInvestment": "38655000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83079000, "cost_of_revenue": 41315000, "gross_profit": 41764000, "research_and_development": null, "selling_general_admin": 1494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35290000, "depreciation_amortisation": null, "ebitda": 35290000, "interest_expense": 41315000, "interest_income": null, "other_non_operating": null, "pretax_income": 35290000, "tax_provision": 2564000, "effective_tax_rate": null, "net_income": 32726000, "net_income_continuing_ops": 32726000, "net_income_to_common": 32726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51783000, "short_term_investments": null, "net_receivables": 10123000, "inventory": null, "other_current_assets": null, "total_current_assets": 57044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287648000, "total_assets": 1349554000, "short_term_debt": 149473000, "accounts_payable": 140630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738883000, "total_liabilities": 885604000, "total_debt": 149473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276621000, "total_equity": 463950000, "shares_outstanding": 65296094, "operating_cash_flow": 66120999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38655000, "dividends_paid": 67908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102908000, "free_cash_flow": 66120999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35290000", "netIncome": "32726000", "grossProfit": "41764000", "depreciation": "None", "totalRevenue": "83079000", "costOfRevenue": "41315000", "interestIncome": "98168000", "incomeBeforeTax": "35290000", "interestExpense": "41315000", "operatingIncome": "35290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2564000", "reportedCurrency": "USD", "netInterestIncome": "56853000", "nonInterestIncome": "None", "operatingExpenses": "6474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1494000", "netIncomeFromContinuingOperations": "32726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1349554000", "longTermDebt": "None", "shortTermDebt": "149473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276621000", "totalLiabilities": "885604000", "otherCurrentAssets": "-4862000", "totalCurrentAssets": "57044000", "currentLongTermDebt": "None", "longTermInvestments": "1287273000", "shortTermInvestments": "None", "currentNetReceivables": "10123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287648000", "currentAccountsPayable": "140630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738883000", "totalShareholderEquity": "463950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "146721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738883000", "cashAndShortTermInvestments": "51783000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32726000", "profitLoss": "None", "dividendPayout": "67908000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66120999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102908000", "cashflowFromInvestment": "38655000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 103698000, "cost_of_revenue": 45188000, "gross_profit": 58510000, "ebit": 159807000, "ebitda": 51947000, "pretax_income": 51947000, "tax_provision": 3096000, "net_income": 48851000, "net_income_to_common": 48851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49861000, "total_current_assets": 61036000, "total_assets": 1389086000, "short_term_debt": 148571000, "long_term_debt": null, "total_debt": 148571000, "total_liabilities": 895178000, "total_equity": 493908000, "shares_outstanding": 65246011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172396000, "capital_expenditure": 0, "free_cash_flow": -172396000, "dividends_paid": 65904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316803, "ticker_id": 3182, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159807000", "ebitda": "51947000", "netIncome": "48851000", "grossProfit": "58510000", "depreciation": "None", "totalRevenue": "103698000", "costOfRevenue": "45188000", "interestIncome": "115836000", "incomeBeforeTax": "51947000", "interestExpense": "45188000", "operatingIncome": "51947000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3096000", "reportedCurrency": "USD", "netInterestIncome": "70648000", "nonInterestIncome": "None", "operatingExpenses": "6563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107860000", "sellingGeneralAndAdministrative": "6563000", "netIncomeFromContinuingOperations": "48851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1389086000", "longTermDebt": "None", "shortTermDebt": "148571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250125000", "totalLiabilities": "895178000", "otherCurrentAssets": "269000", "totalCurrentAssets": "61036000", "currentLongTermDebt": "None", "longTermInvestments": "1328050000", "shortTermInvestments": "None", "currentNetReceivables": "10906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328050000", "currentAccountsPayable": "115779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772012000", "totalShareholderEquity": "493908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-141184000", "totalCurrentLiabilities": "115779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779399000", "cashAndShortTermInvestments": "49861000", "commonStockSharesOutstanding": "65246011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48851000", "profitLoss": "None", "dividendPayout": "65904000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172396000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183434000", "cashflowFromInvestment": "-219064000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103698000, "cost_of_revenue": 45188000, "gross_profit": 58510000, "research_and_development": null, "selling_general_admin": 6563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159807000, "depreciation_amortisation": -107860000, "ebitda": 51947000, "interest_expense": 45188000, "interest_income": null, "other_non_operating": null, "pretax_income": 51947000, "tax_provision": 3096000, "effective_tax_rate": null, "net_income": 48851000, "net_income_continuing_ops": 48851000, "net_income_to_common": 48851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49861000, "short_term_investments": null, "net_receivables": 10906000, "inventory": null, "other_current_assets": null, "total_current_assets": 61036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328050000, "total_assets": 1389086000, "short_term_debt": 148571000, "accounts_payable": 115779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779399000, "total_liabilities": 895178000, "total_debt": 148571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250125000, "total_equity": 493908000, "shares_outstanding": 65246011, "operating_cash_flow": -172396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219064000, "dividends_paid": 65904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183434000, "free_cash_flow": -172396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159807000", "ebitda": "51947000", "netIncome": "48851000", "grossProfit": "58510000", "depreciation": "None", "totalRevenue": "103698000", "costOfRevenue": "45188000", "interestIncome": "115836000", "incomeBeforeTax": "51947000", "interestExpense": "45188000", "operatingIncome": "51947000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3096000", "reportedCurrency": "USD", "netInterestIncome": "70648000", "nonInterestIncome": "None", "operatingExpenses": "6563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107860000", "sellingGeneralAndAdministrative": "6563000", "netIncomeFromContinuingOperations": "48851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1389086000", "longTermDebt": "None", "shortTermDebt": "148571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250125000", "totalLiabilities": "895178000", "otherCurrentAssets": "269000", "totalCurrentAssets": "61036000", "currentLongTermDebt": "None", "longTermInvestments": "1328050000", "shortTermInvestments": "None", "currentNetReceivables": "10906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328050000", "currentAccountsPayable": "115779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772012000", "totalShareholderEquity": "493908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-141184000", "totalCurrentLiabilities": "115779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779399000", "cashAndShortTermInvestments": "49861000", "commonStockSharesOutstanding": "65246011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48851000", "profitLoss": "None", "dividendPayout": "65904000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172396000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183434000", "cashflowFromInvestment": "-219064000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 145366000, "cost_of_revenue": 185700000, "gross_profit": -40334000, "ebit": -26136000, "ebitda": -26136000, "pretax_income": -26136000, "tax_provision": 7671000, "net_income": -33807000, "net_income_to_common": -33807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38775000, "total_current_assets": 55330000, "total_assets": 1156977000, "short_term_debt": 169131000, "long_term_debt": null, "total_debt": 169131000, "total_liabilities": 654790000, "total_equity": 502187000, "shares_outstanding": 65224500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222941000, "capital_expenditure": 0, "free_cash_flow": 222941000, "dividends_paid": 45658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316808, "ticker_id": 3182, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26136000", "ebitda": "-26136000", "netIncome": "-33807000", "grossProfit": "-40334000", "depreciation": "None", "totalRevenue": "145366000", "costOfRevenue": "185700000", "interestIncome": "113375000", "incomeBeforeTax": "-26136000", "interestExpense": "39408000", "operatingIncome": "-26136000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7671000", "reportedCurrency": "USD", "netInterestIncome": "73967000", "nonInterestIncome": "None", "operatingExpenses": "5969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.66", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-105860000", "sellingGeneralAndAdministrative": "5680000", "netIncomeFromContinuingOperations": "-33807000" }, "balance": { "goodwill": "None", "inventory": "-5079000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1156977000", "longTermDebt": "None", "shortTermDebt": "169131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "654790000", "otherCurrentAssets": "9735000", "totalCurrentAssets": "55330000", "currentLongTermDebt": "None", "longTermInvestments": "1001897000", "shortTermInvestments": "-99750000", "currentNetReceivables": "11899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101647000", "currentAccountsPayable": "95379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516835000", "totalShareholderEquity": "502187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "106703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516835000", "cashAndShortTermInvestments": "38775000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33807000", "profitLoss": "None", "dividendPayout": "45658000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "103195000", "operatingCashflow": "222941000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239158000", "cashflowFromInvestment": "43451000", "stockBasedCompensation": "206408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-66386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145366000, "cost_of_revenue": 185700000, "gross_profit": -40334000, "research_and_development": 2.66, "selling_general_admin": 5680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26136000, "depreciation_amortisation": -105860000, "ebitda": -26136000, "interest_expense": 39408000, "interest_income": null, "other_non_operating": null, "pretax_income": -26136000, "tax_provision": 7671000, "effective_tax_rate": null, "net_income": -33807000, "net_income_continuing_ops": -33807000, "net_income_to_common": -33807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38775000, "short_term_investments": -99750000, "net_receivables": 11899000, "inventory": -5079000, "other_current_assets": null, "total_current_assets": 55330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101647000, "total_assets": 1156977000, "short_term_debt": 169131000, "accounts_payable": 95379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516835000, "total_liabilities": 654790000, "total_debt": 169131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244344000, "total_equity": 502187000, "shares_outstanding": 65224500, "operating_cash_flow": 222941000, "stock_based_compensation": 206408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43451000, "dividends_paid": 45658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239158000, "free_cash_flow": 222941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26136000", "ebitda": "-26136000", "netIncome": "-33807000", "grossProfit": "-40334000", "depreciation": "None", "totalRevenue": "145366000", "costOfRevenue": "185700000", "interestIncome": "113375000", "incomeBeforeTax": "-26136000", "interestExpense": "39408000", "operatingIncome": "-26136000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7671000", "reportedCurrency": "USD", "netInterestIncome": "73967000", "nonInterestIncome": "None", "operatingExpenses": "5969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.66", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-105860000", "sellingGeneralAndAdministrative": "5680000", "netIncomeFromContinuingOperations": "-33807000" }, "balance": { "goodwill": "None", "inventory": "-5079000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1156977000", "longTermDebt": "None", "shortTermDebt": "169131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "654790000", "otherCurrentAssets": "9735000", "totalCurrentAssets": "55330000", "currentLongTermDebt": "None", "longTermInvestments": "1001897000", "shortTermInvestments": "-99750000", "currentNetReceivables": "11899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101647000", "currentAccountsPayable": "95379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516835000", "totalShareholderEquity": "502187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "106703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516835000", "cashAndShortTermInvestments": "38775000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33807000", "profitLoss": "None", "dividendPayout": "45658000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "103195000", "operatingCashflow": "222941000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239158000", "cashflowFromInvestment": "43451000", "stockBasedCompensation": "206408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-66386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 104966000, "cost_of_revenue": 114886000, "gross_profit": -9920000, "ebit": 11899000, "ebitda": 116438000, "pretax_income": -16861000, "tax_provision": 7879000, "net_income": -24740000, "net_income_to_common": -24740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54775000, "total_current_assets": 94318000, "total_assets": 1320619000, "short_term_debt": 145472000, "long_term_debt": 308140000, "total_debt": 453612000, "total_liabilities": 735054000, "total_equity": 585565000, "shares_outstanding": 65224500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19402000, "capital_expenditure": 0, "free_cash_flow": -19402000, "dividends_paid": 34852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316813, "ticker_id": 3182, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11899000", "ebitda": "116438000", "netIncome": "-24740000", "grossProfit": "-9920000", "depreciation": "None", "totalRevenue": "104966000", "costOfRevenue": "114886000", "interestIncome": "87430000", "incomeBeforeTax": "-16861000", "interestExpense": "28760000", "operatingIncome": "11899000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7879000", "reportedCurrency": "USD", "netInterestIncome": "58670000", "nonInterestIncome": "None", "operatingExpenses": "11901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "34756000", "costofGoodsAndServicesSold": "114886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104539000", "sellingGeneralAndAdministrative": "3892000", "netIncomeFromContinuingOperations": "-24740000" }, "balance": { "goodwill": "None", "inventory": "90282000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1320619000", "longTermDebt": "308140000", "shortTermDebt": "145472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162669000", "totalLiabilities": "735054000", "otherCurrentAssets": "4036000", "totalCurrentAssets": "94318000", "currentLongTermDebt": "None", "longTermInvestments": "1226301000", "shortTermInvestments": "730108000", "currentNetReceivables": "35507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226301000", "currentAccountsPayable": "22687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704513000", "totalShareholderEquity": "585565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9409000", "totalCurrentLiabilities": "22687000", "otherNonCurrentLiabilities": "29470000", "totalNonCurrentLiabilities": "712367000", "cashAndShortTermInvestments": "54775000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24740000", "profitLoss": "None", "dividendPayout": "34852000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "-19402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52043000", "cashflowFromInvestment": "-22137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104966000, "cost_of_revenue": 114886000, "gross_profit": -9920000, "research_and_development": 0.17, "selling_general_admin": 3892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11899000, "depreciation_amortisation": 104539000, "ebitda": 116438000, "interest_expense": 28760000, "interest_income": null, "other_non_operating": null, "pretax_income": -16861000, "tax_provision": 7879000, "effective_tax_rate": null, "net_income": -24740000, "net_income_continuing_ops": -24740000, "net_income_to_common": -24740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54775000, "short_term_investments": 730108000, "net_receivables": 35507000, "inventory": 90282000, "other_current_assets": null, "total_current_assets": 94318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226301000, "total_assets": 1320619000, "short_term_debt": 145472000, "accounts_payable": 22687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22687000, "long_term_debt": 308140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712367000, "total_liabilities": 735054000, "total_debt": 453612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162669000, "total_equity": 585565000, "shares_outstanding": 65224500, "operating_cash_flow": -19402000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22137000, "dividends_paid": 34852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52043000, "free_cash_flow": -19402000, "net_change_in_cash": -96795000 }, "raw_data": { "income": { "ebit": "11899000", "ebitda": "116438000", "netIncome": "-24740000", "grossProfit": "-9920000", "depreciation": "None", "totalRevenue": "104966000", "costOfRevenue": "114886000", "interestIncome": "87430000", "incomeBeforeTax": "-16861000", "interestExpense": "28760000", "operatingIncome": "11899000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7879000", "reportedCurrency": "USD", "netInterestIncome": "58670000", "nonInterestIncome": "None", "operatingExpenses": "11901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "34756000", "costofGoodsAndServicesSold": "114886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104539000", "sellingGeneralAndAdministrative": "3892000", "netIncomeFromContinuingOperations": "-24740000" }, "balance": { "goodwill": "None", "inventory": "90282000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1320619000", "longTermDebt": "308140000", "shortTermDebt": "145472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162669000", "totalLiabilities": "735054000", "otherCurrentAssets": "4036000", "totalCurrentAssets": "94318000", "currentLongTermDebt": "None", "longTermInvestments": "1226301000", "shortTermInvestments": "730108000", "currentNetReceivables": "35507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226301000", "currentAccountsPayable": "22687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704513000", "totalShareholderEquity": "585565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9409000", "totalCurrentLiabilities": "22687000", "otherNonCurrentLiabilities": "29470000", "totalNonCurrentLiabilities": "712367000", "cashAndShortTermInvestments": "54775000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24740000", "profitLoss": "None", "dividendPayout": "34852000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "-19402000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52043000", "cashflowFromInvestment": "-22137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 171310958, "cost_of_revenue": 19679490, "gross_profit": 171310958, "ebit": 167216905, "ebitda": 49279538, "pretax_income": 167216955, "tax_provision": 600000, "net_income": 166616905, "net_income_to_common": 166616905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20357000, "total_current_assets": 39802000, "total_assets": 1295092000, "short_term_debt": 230368314000, "long_term_debt": null, "total_debt": 230368314000, "total_liabilities": 634948000, "total_equity": 660144000, "shares_outstanding": 67045105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7908208, "capital_expenditure": 0, "free_cash_flow": 7908208, "dividends_paid": 32181652, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316818, "ticker_id": 3182, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167216905", "ebitda": "49279538", "netIncome": "166616905", "grossProfit": "171310958", "depreciation": "None", "totalRevenue": "171310958", "costOfRevenue": "19679490", "interestIncome": "71089768", "incomeBeforeTax": "167216955", "interestExpense": "22506953", "operatingIncome": "167216905", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "48582815", "nonInterestIncome": "None", "operatingExpenses": "4094003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19679490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-117937367", "sellingGeneralAndAdministrative": "4094003", "netIncomeFromContinuingOperations": "166616905" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1295092000", "longTermDebt": "None", "shortTermDebt": "230368314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126916000", "totalLiabilities": "634948000", "otherCurrentAssets": "-39802202", "totalCurrentAssets": "39802000", "currentLongTermDebt": "None", "longTermInvestments": "1255289834", "shortTermInvestments": "None", "currentNetReceivables": "19445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255290000", "currentAccountsPayable": "21395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607340000", "totalShareholderEquity": "660144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230346919000", "totalCurrentLiabilities": "21395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613553000", "cashAndShortTermInvestments": "20357000", "commonStockSharesOutstanding": "67045105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166616905", "profitLoss": "None", "dividendPayout": "32181652", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7908208", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13424253", "cashflowFromInvestment": "-6891771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32181652", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121462748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171310958, "cost_of_revenue": 19679490, "gross_profit": 171310958, "research_and_development": 1.5, "selling_general_admin": 4094003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167216905, "depreciation_amortisation": -117937367, "ebitda": 49279538, "interest_expense": 22506953, "interest_income": null, "other_non_operating": null, "pretax_income": 167216955, "tax_provision": 600000, "effective_tax_rate": null, "net_income": 166616905, "net_income_continuing_ops": 166616905, "net_income_to_common": 166616905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20357000, "short_term_investments": null, "net_receivables": 19445000, "inventory": 1, "other_current_assets": null, "total_current_assets": 39802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255290000, "total_assets": 1295092000, "short_term_debt": 230368314000, "accounts_payable": 21395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613553000, "total_liabilities": 634948000, "total_debt": 230368314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126916000, "total_equity": 660144000, "shares_outstanding": 67045105, "operating_cash_flow": 7908208, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6891771000, "dividends_paid": 32181652, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13424253, "free_cash_flow": 7908208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167216905", "ebitda": "49279538", "netIncome": "166616905", "grossProfit": "171310958", "depreciation": "None", "totalRevenue": "171310958", "costOfRevenue": "19679490", "interestIncome": "71089768", "incomeBeforeTax": "167216955", "interestExpense": "22506953", "operatingIncome": "167216905", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "48582815", "nonInterestIncome": "None", "operatingExpenses": "4094003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19679490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-117937367", "sellingGeneralAndAdministrative": "4094003", "netIncomeFromContinuingOperations": "166616905" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1295092000", "longTermDebt": "None", "shortTermDebt": "230368314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126916000", "totalLiabilities": "634948000", "otherCurrentAssets": "-39802202", "totalCurrentAssets": "39802000", "currentLongTermDebt": "None", "longTermInvestments": "1255289834", "shortTermInvestments": "None", "currentNetReceivables": "19445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255290000", "currentAccountsPayable": "21395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607340000", "totalShareholderEquity": "660144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230346919000", "totalCurrentLiabilities": "21395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613553000", "cashAndShortTermInvestments": "20357000", "commonStockSharesOutstanding": "67045105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166616905", "profitLoss": "None", "dividendPayout": "32181652", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7908208", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13424253", "cashflowFromInvestment": "-6891771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32181652", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121462748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 100224807, "cost_of_revenue": 119942031, "gross_profit": -19717224, "ebit": -14769753, "ebitda": -14769753, "pretax_income": -14769753, "tax_provision": 1200000, "net_income": -15969753, "net_income_to_common": -15969753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25806000, "total_current_assets": 32581463, "total_assets": 1114352881, "short_term_debt": 83837560000, "long_term_debt": null, "total_debt": 83837560000, "total_liabilities": 588644029, "total_equity": 525708852, "shares_outstanding": 67045105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129598460, "capital_expenditure": 0, "free_cash_flow": -129598460, "dividends_paid": 44249769, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316823, "ticker_id": 3182, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14769753", "ebitda": "-14769753", "netIncome": "-15969753", "grossProfit": "-19717224", "depreciation": "None", "totalRevenue": "100224807", "costOfRevenue": "119942031", "interestIncome": "95403297", "incomeBeforeTax": "-14769753", "interestExpense": "32167755", "operatingIncome": "-14769753", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "63235542", "nonInterestIncome": "None", "operatingExpenses": "4911141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119942031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-74282095", "sellingGeneralAndAdministrative": "6833128", "netIncomeFromContinuingOperations": "-15969753" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "67045", "currentDebt": "None", "investments": "None", "totalAssets": "1114352881", "longTermDebt": "None", "shortTermDebt": "83837560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261983224", "totalLiabilities": "588644029", "otherCurrentAssets": "376030", "totalCurrentAssets": "32581463", "currentLongTermDebt": "None", "longTermInvestments": "1081771418", "shortTermInvestments": "None", "currentNetReceivables": "6399431", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081771418", "currentAccountsPayable": "15529535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568312209", "totalShareholderEquity": "525708852", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4802285", "totalCurrentLiabilities": "15529535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573114494", "cashAndShortTermInvestments": "25806000", "commonStockSharesOutstanding": "67045105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15969753", "profitLoss": "None", "dividendPayout": "44249769", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129598460", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95778731", "cashflowFromInvestment": "-156614589000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44249769", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43584690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100224807, "cost_of_revenue": 119942031, "gross_profit": -19717224, "research_and_development": 0.19, "selling_general_admin": 6833128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14769753, "depreciation_amortisation": -74282095, "ebitda": -14769753, "interest_expense": 32167755, "interest_income": null, "other_non_operating": null, "pretax_income": -14769753, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -15969753, "net_income_continuing_ops": -15969753, "net_income_to_common": -15969753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25806000, "short_term_investments": null, "net_receivables": 6399431, "inventory": 1, "other_current_assets": null, "total_current_assets": 32581463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1081771418, "total_assets": 1114352881, "short_term_debt": 83837560000, "accounts_payable": 15529535, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15529535, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573114494, "total_liabilities": 588644029, "total_debt": 83837560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261983224, "total_equity": 525708852, "shares_outstanding": 67045105, "operating_cash_flow": -129598460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156614589000, "dividends_paid": 44249769, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95778731, "free_cash_flow": -129598460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14769753", "ebitda": "-14769753", "netIncome": "-15969753", "grossProfit": "-19717224", "depreciation": "None", "totalRevenue": "100224807", "costOfRevenue": "119942031", "interestIncome": "95403297", "incomeBeforeTax": "-14769753", "interestExpense": "32167755", "operatingIncome": "-14769753", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "63235542", "nonInterestIncome": "None", "operatingExpenses": "4911141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119942031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-74282095", "sellingGeneralAndAdministrative": "6833128", "netIncomeFromContinuingOperations": "-15969753" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "67045", "currentDebt": "None", "investments": "None", "totalAssets": "1114352881", "longTermDebt": "None", "shortTermDebt": "83837560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261983224", "totalLiabilities": "588644029", "otherCurrentAssets": "376030", "totalCurrentAssets": "32581463", "currentLongTermDebt": "None", "longTermInvestments": "1081771418", "shortTermInvestments": "None", "currentNetReceivables": "6399431", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081771418", "currentAccountsPayable": "15529535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568312209", "totalShareholderEquity": "525708852", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4802285", "totalCurrentLiabilities": "15529535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573114494", "cashAndShortTermInvestments": "25806000", "commonStockSharesOutstanding": "67045105", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15969753", "profitLoss": "None", "dividendPayout": "44249769", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129598460", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95778731", "cashflowFromInvestment": "-156614589000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44249769", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43584690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 28956726, "cost_of_revenue": 54477760, "gross_profit": 28956726, "ebit": 17124806, "ebitda": 17124806, "pretax_income": 17124806, "tax_provision": 1200000, "net_income": 15924806, "net_income_to_common": 15924806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59516236, "total_current_assets": 65742775, "total_assets": 1285838013, "short_term_debt": 72256607000, "long_term_debt": 683757880, "total_debt": 72940364880, "total_liabilities": 703932345, "total_equity": 581905668, "shares_outstanding": 67708683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81123786, "capital_expenditure": 0, "free_cash_flow": -81123786, "dividends_paid": 48810906, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316828, "ticker_id": 3182, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17124806", "ebitda": "17124806", "netIncome": "15924806", "grossProfit": "28956726", "depreciation": "None", "totalRevenue": "28956726", "costOfRevenue": "54477760", "interestIncome": "108206721", "incomeBeforeTax": "17124806", "interestExpense": "31105838", "operatingIncome": "17124806", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "77100883", "nonInterestIncome": "None", "operatingExpenses": "11831920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4.77", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54477760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-81820488", "sellingGeneralAndAdministrative": "4751715", "netIncomeFromContinuingOperations": "15924806" }, "balance": { "goodwill": "None", "inventory": "59449830784", "commonStock": "67045", "currentDebt": "None", "investments": "None", "totalAssets": "1285838013", "longTermDebt": "683757880", "shortTermDebt": "72256607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206353536", "totalLiabilities": "703932345", "otherCurrentAssets": "-65742775", "totalCurrentAssets": "65742775", "currentLongTermDebt": "None", "longTermInvestments": "1219432796", "shortTermInvestments": "None", "currentNetReceivables": "6226539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219432796", "currentAccountsPayable": "14963814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72940364880", "totalShareholderEquity": "581905668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14963814", "totalCurrentLiabilities": "14963814", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683757876", "cashAndShortTermInvestments": "59516236", "commonStockSharesOutstanding": "67708683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59516236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15924806", "profitLoss": "None", "dividendPayout": "48810906", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81123786", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121083374", "cashflowFromInvestment": "-107121547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48810906", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14471720", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8325329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28956726, "cost_of_revenue": 54477760, "gross_profit": 28956726, "research_and_development": 4.77, "selling_general_admin": 4751715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17124806, "depreciation_amortisation": -81820488, "ebitda": 17124806, "interest_expense": 31105838, "interest_income": null, "other_non_operating": null, "pretax_income": 17124806, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 15924806, "net_income_continuing_ops": 15924806, "net_income_to_common": 15924806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59516236, "short_term_investments": null, "net_receivables": 6226539, "inventory": 59449830784, "other_current_assets": null, "total_current_assets": 65742775, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219432796, "total_assets": 1285838013, "short_term_debt": 72256607000, "accounts_payable": 14963814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14963814, "long_term_debt": 683757880, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683757876, "total_liabilities": 703932345, "total_debt": 72940364880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206353536, "total_equity": 581905668, "shares_outstanding": 67708683, "operating_cash_flow": -81123786, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107121547000, "dividends_paid": 48810906, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121083374, "free_cash_flow": -81123786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17124806", "ebitda": "17124806", "netIncome": "15924806", "grossProfit": "28956726", "depreciation": "None", "totalRevenue": "28956726", "costOfRevenue": "54477760", "interestIncome": "108206721", "incomeBeforeTax": "17124806", "interestExpense": "31105838", "operatingIncome": "17124806", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "77100883", "nonInterestIncome": "None", "operatingExpenses": "11831920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4.77", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54477760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-81820488", "sellingGeneralAndAdministrative": "4751715", "netIncomeFromContinuingOperations": "15924806" }, "balance": { "goodwill": "None", "inventory": "59449830784", "commonStock": "67045", "currentDebt": "None", "investments": "None", "totalAssets": "1285838013", "longTermDebt": "683757880", "shortTermDebt": "72256607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206353536", "totalLiabilities": "703932345", "otherCurrentAssets": "-65742775", "totalCurrentAssets": "65742775", "currentLongTermDebt": "None", "longTermInvestments": "1219432796", "shortTermInvestments": "None", "currentNetReceivables": "6226539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219432796", "currentAccountsPayable": "14963814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72940364880", "totalShareholderEquity": "581905668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14963814", "totalCurrentLiabilities": "14963814", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683757876", "cashAndShortTermInvestments": "59516236", "commonStockSharesOutstanding": "67708683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59516236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15924806", "profitLoss": "None", "dividendPayout": "48810906", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81123786", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121083374", "cashflowFromInvestment": "-107121547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48810906", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14471720", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8325329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 50877562, "cost_of_revenue": 51779800, "gross_profit": 50877562, "ebit": 70531954, "ebitda": 70531954, "pretax_income": 47713462, "tax_provision": -161141, "net_income": 47713462, "net_income_to_common": 47713462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19506154, "total_current_assets": 27113118, "total_assets": 1160118827, "short_term_debt": 251322500000, "long_term_debt": 504341560, "total_debt": 251826841560, "total_liabilities": 531216932, "total_equity": 628901895, "shares_outstanding": 70686354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66940803, "capital_expenditure": 0, "free_cash_flow": 66940803, "dividends_paid": 50970704, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316833, "ticker_id": 3182, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70531954", "ebitda": "70531954", "netIncome": "47713462", "grossProfit": "50877562", "depreciation": "None", "totalRevenue": "50877562", "costOfRevenue": "51779800", "interestIncome": "101296541", "incomeBeforeTax": "47713462", "interestExpense": "22818492", "operatingIncome": "70531954", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "78478049", "nonInterestIncome": "None", "operatingExpenses": "3164100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51779800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106420792", "sellingGeneralAndAdministrative": "4591353", "netIncomeFromContinuingOperations": "47713462" }, "balance": { "goodwill": "None", "inventory": "-1160118827", "commonStock": "69054", "currentDebt": "None", "investments": "None", "totalAssets": "1160118827", "longTermDebt": "504341560", "shortTermDebt": "251322500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6003360", "totalLiabilities": "531216932", "otherCurrentAssets": "920235", "totalCurrentAssets": "27113118", "currentLongTermDebt": "None", "longTermInvestments": "1132085474", "shortTermInvestments": "None", "currentNetReceivables": "7606964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132085474", "currentAccountsPayable": "19006105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251826841560", "totalShareholderEquity": "628901895", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19006105", "totalCurrentLiabilities": "19006105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504341559", "cashAndShortTermInvestments": "19506154", "commonStockSharesOutstanding": "70686354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19506154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47713462", "profitLoss": "None", "dividendPayout": "50970704", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66940803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85575925", "cashflowFromInvestment": "25761710000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50970704", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15010571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53052287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50877562, "cost_of_revenue": 51779800, "gross_profit": 50877562, "research_and_development": 0.31, "selling_general_admin": 4591353, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70531954, "depreciation_amortisation": 106420792, "ebitda": 70531954, "interest_expense": 22818492, "interest_income": null, "other_non_operating": null, "pretax_income": 47713462, "tax_provision": -161141, "effective_tax_rate": null, "net_income": 47713462, "net_income_continuing_ops": 47713462, "net_income_to_common": 47713462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19506154, "short_term_investments": null, "net_receivables": 7606964, "inventory": -1160118827, "other_current_assets": null, "total_current_assets": 27113118, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132085474, "total_assets": 1160118827, "short_term_debt": 251322500000, "accounts_payable": 19006105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19006105, "long_term_debt": 504341560, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504341559, "total_liabilities": 531216932, "total_debt": 251826841560, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6003360, "total_equity": 628901895, "shares_outstanding": 70686354, "operating_cash_flow": 66940803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25761710000, "dividends_paid": 50970704, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85575925, "free_cash_flow": 66940803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70531954", "ebitda": "70531954", "netIncome": "47713462", "grossProfit": "50877562", "depreciation": "None", "totalRevenue": "50877562", "costOfRevenue": "51779800", "interestIncome": "101296541", "incomeBeforeTax": "47713462", "interestExpense": "22818492", "operatingIncome": "70531954", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "78478049", "nonInterestIncome": "None", "operatingExpenses": "3164100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51779800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106420792", "sellingGeneralAndAdministrative": "4591353", "netIncomeFromContinuingOperations": "47713462" }, "balance": { "goodwill": "None", "inventory": "-1160118827", "commonStock": "69054", "currentDebt": "None", "investments": "None", "totalAssets": "1160118827", "longTermDebt": "504341560", "shortTermDebt": "251322500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6003360", "totalLiabilities": "531216932", "otherCurrentAssets": "920235", "totalCurrentAssets": "27113118", "currentLongTermDebt": "None", "longTermInvestments": "1132085474", "shortTermInvestments": "None", "currentNetReceivables": "7606964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132085474", "currentAccountsPayable": "19006105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251826841560", "totalShareholderEquity": "628901895", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19006105", "totalCurrentLiabilities": "19006105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504341559", "cashAndShortTermInvestments": "19506154", "commonStockSharesOutstanding": "70686354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19506154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47713462", "profitLoss": "None", "dividendPayout": "50970704", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66940803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85575925", "cashflowFromInvestment": "25761710000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50970704", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15010571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53052287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 24518000, "cost_of_revenue": 6037000, "gross_profit": 18481000, "ebit": 6227000, "ebitda": 6227000, "pretax_income": -1879000, "tax_provision": 450000, "net_income": -2329000, "net_income_to_common": -2329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15070000000, "total_current_assets": 19726000000, "total_assets": 1258063000000, "short_term_debt": 223395000000, "long_term_debt": null, "total_debt": 223395000000, "total_liabilities": 818829000000, "total_equity": 439234000000, "shares_outstanding": 63964285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31113000, "capital_expenditure": 0, "free_cash_flow": 31113000, "dividends_paid": 15671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316795, "ticker_id": 3182, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6227000", "netIncome": "-2329000", "grossProfit": "18481000", "depreciation": "None", "totalRevenue": "24518000", "costOfRevenue": "6037000", "interestIncome": "20091000", "incomeBeforeTax": "-1879000", "interestExpense": "8106000", "operatingIncome": "6227000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "11985000", "nonInterestIncome": "None", "operatingExpenses": "12254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1000000000", "netIncomeFromContinuingOperations": "-2329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "1258063000000", "longTermDebt": "None", "shortTermDebt": "223395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301337000000", "totalLiabilities": "818829000000", "otherCurrentAssets": "None", "totalCurrentAssets": "19726000000", "currentLongTermDebt": "None", "longTermInvestments": "1203513000", "shortTermInvestments": "None", "currentNetReceivables": "4656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203869000", "currentAccountsPayable": "226007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223395000000", "totalShareholderEquity": "439234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-226007000", "totalCurrentLiabilities": "223395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595434000000", "cashAndShortTermInvestments": "15070000000", "commonStockSharesOutstanding": "63964285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15070000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329000", "profitLoss": "None", "dividendPayout": "15671000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31113000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37289000", "cashflowFromInvestment": "5269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24518000, "cost_of_revenue": 6037000, "gross_profit": 18481000, "research_and_development": null, "selling_general_admin": 1000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6227000, "depreciation_amortisation": null, "ebitda": 6227000, "interest_expense": 8106000, "interest_income": null, "other_non_operating": null, "pretax_income": -1879000, "tax_provision": 450000, "effective_tax_rate": null, "net_income": -2329000, "net_income_continuing_ops": -2329000, "net_income_to_common": -2329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15070000000, "short_term_investments": null, "net_receivables": 4656000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19726000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1203869000, "total_assets": 1258063000000, "short_term_debt": 223395000000, "accounts_payable": 226007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223395000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595434000000, "total_liabilities": 818829000000, "total_debt": 223395000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301337000000, "total_equity": 439234000000, "shares_outstanding": 63964285, "operating_cash_flow": 31113000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5269000, "dividends_paid": 15671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37289000, "free_cash_flow": 31113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6227000", "netIncome": "-2329000", "grossProfit": "18481000", "depreciation": "None", "totalRevenue": "24518000", "costOfRevenue": "6037000", "interestIncome": "20091000", "incomeBeforeTax": "-1879000", "interestExpense": "8106000", "operatingIncome": "6227000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "11985000", "nonInterestIncome": "None", "operatingExpenses": "12254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1000000000", "netIncomeFromContinuingOperations": "-2329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000000", "currentDebt": "None", "investments": "None", "totalAssets": "1258063000000", "longTermDebt": "None", "shortTermDebt": "223395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301337000000", "totalLiabilities": "818829000000", "otherCurrentAssets": "None", "totalCurrentAssets": "19726000000", "currentLongTermDebt": "None", "longTermInvestments": "1203513000", "shortTermInvestments": "None", "currentNetReceivables": "4656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203869000", "currentAccountsPayable": "226007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223395000000", "totalShareholderEquity": "439234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-226007000", "totalCurrentLiabilities": "223395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595434000000", "cashAndShortTermInvestments": "15070000000", "commonStockSharesOutstanding": "63964285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15070000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329000", "profitLoss": "None", "dividendPayout": "15671000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31113000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37289000", "cashflowFromInvestment": "5269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 27253000, "cost_of_revenue": 14386000, "gross_profit": 12867000, "ebit": 7652000, "ebitda": 7652000, "pretax_income": 9628000, "tax_provision": 673000, "net_income": 8955000, "net_income_to_common": 8955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45860000, "total_current_assets": 45860000, "total_assets": 1293517000, "short_term_debt": 149698000, "long_term_debt": null, "total_debt": 149698000, "total_liabilities": 836283000, "total_equity": 457234000, "shares_outstanding": 63964285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61292000, "capital_expenditure": 0, "free_cash_flow": 61292000, "dividends_paid": 10447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316796, "ticker_id": 3182, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7652000", "netIncome": "8955000", "grossProfit": "12867000", "depreciation": "None", "totalRevenue": "27253000", "costOfRevenue": "14386000", "interestIncome": "22534000", "incomeBeforeTax": "9628000", "interestExpense": "10501000", "operatingIncome": "7652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "12033000", "nonInterestIncome": "None", "operatingExpenses": "5215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "8955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1293517000", "longTermDebt": "None", "shortTermDebt": "149698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283337000", "totalLiabilities": "836283000", "otherCurrentAssets": "None", "totalCurrentAssets": "45860000", "currentLongTermDebt": "None", "longTermInvestments": "1218474000", "shortTermInvestments": "None", "currentNetReceivables": "5182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247657000", "currentAccountsPayable": "223059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609309000", "totalShareholderEquity": "457234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3915000", "totalCurrentLiabilities": "226974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609309000", "cashAndShortTermInvestments": "45860000", "commonStockSharesOutstanding": "63964285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8955000", "profitLoss": "None", "dividendPayout": "10447000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140447000", "cashflowFromInvestment": "73251000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27253000, "cost_of_revenue": 14386000, "gross_profit": 12867000, "research_and_development": null, "selling_general_admin": 5215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7652000, "depreciation_amortisation": null, "ebitda": 7652000, "interest_expense": 10501000, "interest_income": null, "other_non_operating": null, "pretax_income": 9628000, "tax_provision": 673000, "effective_tax_rate": null, "net_income": 8955000, "net_income_continuing_ops": 8955000, "net_income_to_common": 8955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45860000, "short_term_investments": null, "net_receivables": 5182000, "inventory": null, "other_current_assets": null, "total_current_assets": 45860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247657000, "total_assets": 1293517000, "short_term_debt": 149698000, "accounts_payable": 223059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609309000, "total_liabilities": 836283000, "total_debt": 149698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283337000, "total_equity": 457234000, "shares_outstanding": 63964285, "operating_cash_flow": 61292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73251000, "dividends_paid": 10447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140447000, "free_cash_flow": 61292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7652000", "netIncome": "8955000", "grossProfit": "12867000", "depreciation": "None", "totalRevenue": "27253000", "costOfRevenue": "14386000", "interestIncome": "22534000", "incomeBeforeTax": "9628000", "interestExpense": "10501000", "operatingIncome": "7652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "12033000", "nonInterestIncome": "None", "operatingExpenses": "5215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "8955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1293517000", "longTermDebt": "None", "shortTermDebt": "149698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283337000", "totalLiabilities": "836283000", "otherCurrentAssets": "None", "totalCurrentAssets": "45860000", "currentLongTermDebt": "None", "longTermInvestments": "1218474000", "shortTermInvestments": "None", "currentNetReceivables": "5182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247657000", "currentAccountsPayable": "223059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609309000", "totalShareholderEquity": "457234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3915000", "totalCurrentLiabilities": "226974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609309000", "cashAndShortTermInvestments": "45860000", "commonStockSharesOutstanding": "63964285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8955000", "profitLoss": "None", "dividendPayout": "10447000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140447000", "cashflowFromInvestment": "73251000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 10991000, "cost_of_revenue": 10061000, "gross_profit": 930000, "ebit": -370000, "ebitda": -370000, "pretax_income": -370000, "tax_provision": 594000, "net_income": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51783000, "total_current_assets": 51783000, "total_assets": 1349554000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 885604000, "total_equity": 463950000, "shares_outstanding": 65296094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17269000, "capital_expenditure": 0, "free_cash_flow": 17269000, "dividends_paid": 20894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316797, "ticker_id": 3182, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-370000", "netIncome": "-964000", "grossProfit": "930000", "depreciation": "None", "totalRevenue": "10991000", "costOfRevenue": "10061000", "interestIncome": "22665000", "incomeBeforeTax": "-370000", "interestExpense": "10060000", "operatingIncome": "-370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "594000", "reportedCurrency": "USD", "netInterestIncome": "12604000", "nonInterestIncome": "None", "operatingExpenses": "1300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1349554000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276621000", "totalLiabilities": "885604000", "otherCurrentAssets": "-4862000", "totalCurrentAssets": "51783000", "currentLongTermDebt": "None", "longTermInvestments": "1287273000", "shortTermInvestments": "None", "currentNetReceivables": "10123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297771000", "currentAccountsPayable": "140630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738883000", "totalShareholderEquity": "463950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "146721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738883000", "cashAndShortTermInvestments": "51783000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "20894000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89106000", "cashflowFromInvestment": "-125055000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10991000, "cost_of_revenue": 10061000, "gross_profit": 930000, "research_and_development": null, "selling_general_admin": 1300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370000, "depreciation_amortisation": null, "ebitda": -370000, "interest_expense": 10060000, "interest_income": null, "other_non_operating": null, "pretax_income": -370000, "tax_provision": 594000, "effective_tax_rate": null, "net_income": -964000, "net_income_continuing_ops": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51783000, "short_term_investments": null, "net_receivables": 10123000, "inventory": null, "other_current_assets": null, "total_current_assets": 51783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297771000, "total_assets": 1349554000, "short_term_debt": null, "accounts_payable": 140630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738883000, "total_liabilities": 885604000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276621000, "total_equity": 463950000, "shares_outstanding": 65296094, "operating_cash_flow": 17269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125055000, "dividends_paid": 20894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89106000, "free_cash_flow": 17269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-370000", "netIncome": "-964000", "grossProfit": "930000", "depreciation": "None", "totalRevenue": "10991000", "costOfRevenue": "10061000", "interestIncome": "22665000", "incomeBeforeTax": "-370000", "interestExpense": "10060000", "operatingIncome": "-370000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "594000", "reportedCurrency": "USD", "netInterestIncome": "12604000", "nonInterestIncome": "None", "operatingExpenses": "1300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1349554000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276621000", "totalLiabilities": "885604000", "otherCurrentAssets": "-4862000", "totalCurrentAssets": "51783000", "currentLongTermDebt": "None", "longTermInvestments": "1287273000", "shortTermInvestments": "None", "currentNetReceivables": "10123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297771000", "currentAccountsPayable": "140630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738883000", "totalShareholderEquity": "463950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "146721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738883000", "cashAndShortTermInvestments": "51783000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "20894000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89106000", "cashflowFromInvestment": "-125055000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 19517000, "cost_of_revenue": 9196000, "gross_profit": 10321000, "ebit": 8821000, "ebitda": 8821000, "pretax_income": 8821000, "tax_provision": 671000, "net_income": 8150000, "net_income_to_common": 8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70546000, "total_current_assets": 70546000, "total_assets": 1252888000, "short_term_debt": 149247000, "long_term_debt": null, "total_debt": 149247000, "total_liabilities": 772303000, "total_equity": 480585000, "shares_outstanding": 65296094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51456000, "capital_expenditure": 0, "free_cash_flow": 51456000, "dividends_paid": 15672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316799, "ticker_id": 3182, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8821000", "netIncome": "8150000", "grossProfit": "10321000", "depreciation": "None", "totalRevenue": "19517000", "costOfRevenue": "9196000", "interestIncome": "22800000", "incomeBeforeTax": "8821000", "interestExpense": "9196000", "operatingIncome": "8821000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "13604000", "nonInterestIncome": "None", "operatingExpenses": "1500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "8150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1252888000", "longTermDebt": "None", "shortTermDebt": "149247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263448000", "totalLiabilities": "772303000", "otherCurrentAssets": "-5922000", "totalCurrentAssets": "70546000", "currentLongTermDebt": "None", "longTermInvestments": "1171624000", "shortTermInvestments": "None", "currentNetReceivables": "10522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182342000", "currentAccountsPayable": "136561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629351000", "totalShareholderEquity": "480585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6391000", "totalCurrentLiabilities": "142952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629351000", "cashAndShortTermInvestments": "70546000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8150000", "profitLoss": "None", "dividendPayout": "15672000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51456000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13672000", "cashflowFromInvestment": "44377000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19517000, "cost_of_revenue": 9196000, "gross_profit": 10321000, "research_and_development": null, "selling_general_admin": 1500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8821000, "depreciation_amortisation": null, "ebitda": 8821000, "interest_expense": 9196000, "interest_income": null, "other_non_operating": null, "pretax_income": 8821000, "tax_provision": 671000, "effective_tax_rate": null, "net_income": 8150000, "net_income_continuing_ops": 8150000, "net_income_to_common": 8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70546000, "short_term_investments": null, "net_receivables": 10522000, "inventory": null, "other_current_assets": null, "total_current_assets": 70546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182342000, "total_assets": 1252888000, "short_term_debt": 149247000, "accounts_payable": 136561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629351000, "total_liabilities": 772303000, "total_debt": 149247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263448000, "total_equity": 480585000, "shares_outstanding": 65296094, "operating_cash_flow": 51456000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44377000, "dividends_paid": 15672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13672000, "free_cash_flow": 51456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8821000", "netIncome": "8150000", "grossProfit": "10321000", "depreciation": "None", "totalRevenue": "19517000", "costOfRevenue": "9196000", "interestIncome": "22800000", "incomeBeforeTax": "8821000", "interestExpense": "9196000", "operatingIncome": "8821000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "13604000", "nonInterestIncome": "None", "operatingExpenses": "1500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "8150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1252888000", "longTermDebt": "None", "shortTermDebt": "149247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263448000", "totalLiabilities": "772303000", "otherCurrentAssets": "-5922000", "totalCurrentAssets": "70546000", "currentLongTermDebt": "None", "longTermInvestments": "1171624000", "shortTermInvestments": "None", "currentNetReceivables": "10522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182342000", "currentAccountsPayable": "136561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629351000", "totalShareholderEquity": "480585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6391000", "totalCurrentLiabilities": "142952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629351000", "cashAndShortTermInvestments": "70546000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8150000", "profitLoss": "None", "dividendPayout": "15672000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51456000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13672000", "cashflowFromInvestment": "44377000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 22260000, "cost_of_revenue": 10318000, "gross_profit": 11942000, "ebit": 28678000, "ebitda": 10018000, "pretax_income": 10018000, "tax_provision": 562000, "net_income": 9456000, "net_income_to_common": 9456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32587000, "total_current_assets": 44169000, "total_assets": 1257779000, "short_term_debt": 149022000, "long_term_debt": null, "total_debt": 149022000, "total_liabilities": 769673000, "total_equity": 488106000, "shares_outstanding": 65296094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142361000, "capital_expenditure": 0, "free_cash_flow": 142361000, "dividends_paid": 15671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316800, "ticker_id": 3182, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28678000", "ebitda": "10018000", "netIncome": "9456000", "grossProfit": "11942000", "depreciation": "None", "totalRevenue": "22260000", "costOfRevenue": "10318000", "interestIncome": "24438000", "incomeBeforeTax": "10018000", "interestExpense": "10318000", "operatingIncome": "10018000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "14120000", "nonInterestIncome": "None", "operatingExpenses": "1924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "9456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1257779000", "longTermDebt": "None", "shortTermDebt": "149022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255927000", "totalLiabilities": "769673000", "otherCurrentAssets": "185000", "totalCurrentAssets": "44169000", "currentLongTermDebt": "None", "longTermInvestments": "1213610000", "shortTermInvestments": "None", "currentNetReceivables": "11397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213610000", "currentAccountsPayable": "139290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623940000", "totalShareholderEquity": "488106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-149022000", "totalCurrentLiabilities": "139290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630383000", "cashAndShortTermInvestments": "32587000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16084000", "profitLoss": "None", "dividendPayout": "15671000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142361000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165671000", "cashflowFromInvestment": "145583000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-31322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22260000, "cost_of_revenue": 10318000, "gross_profit": 11942000, "research_and_development": null, "selling_general_admin": 1600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28678000, "depreciation_amortisation": 878000, "ebitda": 10018000, "interest_expense": 10318000, "interest_income": null, "other_non_operating": null, "pretax_income": 10018000, "tax_provision": 562000, "effective_tax_rate": null, "net_income": 9456000, "net_income_continuing_ops": 9456000, "net_income_to_common": 9456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32587000, "short_term_investments": null, "net_receivables": 11397000, "inventory": null, "other_current_assets": null, "total_current_assets": 44169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213610000, "total_assets": 1257779000, "short_term_debt": 149022000, "accounts_payable": 139290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630383000, "total_liabilities": 769673000, "total_debt": 149022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255927000, "total_equity": 488106000, "shares_outstanding": 65296094, "operating_cash_flow": 142361000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145583000, "dividends_paid": 15671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165671000, "free_cash_flow": 142361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28678000", "ebitda": "10018000", "netIncome": "9456000", "grossProfit": "11942000", "depreciation": "None", "totalRevenue": "22260000", "costOfRevenue": "10318000", "interestIncome": "24438000", "incomeBeforeTax": "10018000", "interestExpense": "10318000", "operatingIncome": "10018000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "14120000", "nonInterestIncome": "None", "operatingExpenses": "1924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "878000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "9456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1257779000", "longTermDebt": "None", "shortTermDebt": "149022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255927000", "totalLiabilities": "769673000", "otherCurrentAssets": "185000", "totalCurrentAssets": "44169000", "currentLongTermDebt": "None", "longTermInvestments": "1213610000", "shortTermInvestments": "None", "currentNetReceivables": "11397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213610000", "currentAccountsPayable": "139290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623940000", "totalShareholderEquity": "488106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-149022000", "totalCurrentLiabilities": "139290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630383000", "cashAndShortTermInvestments": "32587000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16084000", "profitLoss": "None", "dividendPayout": "15671000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142361000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165671000", "cashflowFromInvestment": "145583000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-31322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 30312000, "cost_of_revenue": 11741000, "gross_profit": 18571000, "ebit": 16821000, "ebitda": 16821000, "pretax_income": 16821000, "tax_provision": 737000, "net_income": 16084000, "net_income_to_common": 16084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55851000, "total_current_assets": 114025000, "total_assets": 1412091000, "short_term_debt": 231106000, "long_term_debt": null, "total_debt": 231106000, "total_liabilities": 917770000, "total_equity": 494321000, "shares_outstanding": 65296094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18745000, "capital_expenditure": 0, "free_cash_flow": 18745000, "dividends_paid": 15671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316801, "ticker_id": 3182, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16821000", "netIncome": "16084000", "grossProfit": "18571000", "depreciation": "None", "totalRevenue": "30312000", "costOfRevenue": "11741000", "interestIncome": "28266000", "incomeBeforeTax": "16821000", "interestExpense": "11741000", "operatingIncome": "16821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "16525000", "nonInterestIncome": "None", "operatingExpenses": "1750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1750000", "netIncomeFromContinuingOperations": "16084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1412091000", "longTermDebt": "None", "shortTermDebt": "231106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249712000", "totalLiabilities": "917770000", "otherCurrentAssets": "214000", "totalCurrentAssets": "114025000", "currentLongTermDebt": "None", "longTermInvestments": "1298066000", "shortTermInvestments": "-56840000", "currentNetReceivables": "57960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298066000", "currentAccountsPayable": "138624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772122000", "totalShareholderEquity": "494321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-224082000", "totalCurrentLiabilities": "138624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779146000", "cashAndShortTermInvestments": "55851000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16084000", "profitLoss": "None", "dividendPayout": "15671000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18745000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12671000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30312000, "cost_of_revenue": 11741000, "gross_profit": 18571000, "research_and_development": null, "selling_general_admin": 1750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16821000, "depreciation_amortisation": null, "ebitda": 16821000, "interest_expense": 11741000, "interest_income": null, "other_non_operating": null, "pretax_income": 16821000, "tax_provision": 737000, "effective_tax_rate": null, "net_income": 16084000, "net_income_continuing_ops": 16084000, "net_income_to_common": 16084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55851000, "short_term_investments": -56840000, "net_receivables": 57960000, "inventory": null, "other_current_assets": null, "total_current_assets": 114025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298066000, "total_assets": 1412091000, "short_term_debt": 231106000, "accounts_payable": 138624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779146000, "total_liabilities": 917770000, "total_debt": 231106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249712000, "total_equity": 494321000, "shares_outstanding": 65296094, "operating_cash_flow": 18745000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 15671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12671000, "free_cash_flow": 18745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16821000", "netIncome": "16084000", "grossProfit": "18571000", "depreciation": "None", "totalRevenue": "30312000", "costOfRevenue": "11741000", "interestIncome": "28266000", "incomeBeforeTax": "16821000", "interestExpense": "11741000", "operatingIncome": "16821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "16525000", "nonInterestIncome": "None", "operatingExpenses": "1750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1750000", "netIncomeFromContinuingOperations": "16084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1412091000", "longTermDebt": "None", "shortTermDebt": "231106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249712000", "totalLiabilities": "917770000", "otherCurrentAssets": "214000", "totalCurrentAssets": "114025000", "currentLongTermDebt": "None", "longTermInvestments": "1298066000", "shortTermInvestments": "-56840000", "currentNetReceivables": "57960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298066000", "currentAccountsPayable": "138624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772122000", "totalShareholderEquity": "494321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-224082000", "totalCurrentLiabilities": "138624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779146000", "cashAndShortTermInvestments": "55851000", "commonStockSharesOutstanding": "65296094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16084000", "profitLoss": "None", "dividendPayout": "15671000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18745000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12671000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 32737000, "cost_of_revenue": 12282000, "gross_profit": 20455000, "ebit": 20743000, "ebitda": 18704000, "pretax_income": 18704000, "tax_provision": 337000, "net_income": 18367000, "net_income_to_common": 18367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49861000, "total_current_assets": 61036000, "total_assets": 1389086000, "short_term_debt": 148571000, "long_term_debt": null, "total_debt": 148571000, "total_liabilities": 895178000, "total_equity": 493908000, "shares_outstanding": 65440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4657000, "capital_expenditure": 0, "free_cash_flow": -4657000, "dividends_paid": 15682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316802, "ticker_id": 3182, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20743000", "ebitda": "18704000", "netIncome": "18367000", "grossProfit": "20455000", "depreciation": "None", "totalRevenue": "32737000", "costOfRevenue": "12282000", "interestIncome": "30170000", "incomeBeforeTax": "18704000", "interestExpense": "12282000", "operatingIncome": "18704000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "17888000", "nonInterestIncome": "None", "operatingExpenses": "1751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27394000", "sellingGeneralAndAdministrative": "1751000", "netIncomeFromContinuingOperations": "18367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1389086000", "longTermDebt": "None", "shortTermDebt": "148571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250125000", "totalLiabilities": "895178000", "otherCurrentAssets": "269000", "totalCurrentAssets": "61036000", "currentLongTermDebt": "None", "longTermInvestments": "1328050000", "shortTermInvestments": "None", "currentNetReceivables": "10906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328050000", "currentAccountsPayable": "115779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772012000", "totalShareholderEquity": "493908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-141184000", "totalCurrentLiabilities": "115779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779399000", "cashAndShortTermInvestments": "49861000", "commonStockSharesOutstanding": "65440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18367000", "profitLoss": "None", "dividendPayout": "15682000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4682000", "cashflowFromInvestment": "-56392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32737000, "cost_of_revenue": 12282000, "gross_profit": 20455000, "research_and_development": null, "selling_general_admin": 1751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20743000, "depreciation_amortisation": -27394000, "ebitda": 18704000, "interest_expense": 12282000, "interest_income": null, "other_non_operating": null, "pretax_income": 18704000, "tax_provision": 337000, "effective_tax_rate": null, "net_income": 18367000, "net_income_continuing_ops": 18367000, "net_income_to_common": 18367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49861000, "short_term_investments": null, "net_receivables": 10906000, "inventory": null, "other_current_assets": null, "total_current_assets": 61036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328050000, "total_assets": 1389086000, "short_term_debt": 148571000, "accounts_payable": 115779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779399000, "total_liabilities": 895178000, "total_debt": 148571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250125000, "total_equity": 493908000, "shares_outstanding": 65440000, "operating_cash_flow": -4657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56392000, "dividends_paid": 15682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4682000, "free_cash_flow": -4657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20743000", "ebitda": "18704000", "netIncome": "18367000", "grossProfit": "20455000", "depreciation": "None", "totalRevenue": "32737000", "costOfRevenue": "12282000", "interestIncome": "30170000", "incomeBeforeTax": "18704000", "interestExpense": "12282000", "operatingIncome": "18704000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "17888000", "nonInterestIncome": "None", "operatingExpenses": "1751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27394000", "sellingGeneralAndAdministrative": "1751000", "netIncomeFromContinuingOperations": "18367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1389086000", "longTermDebt": "None", "shortTermDebt": "148571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250125000", "totalLiabilities": "895178000", "otherCurrentAssets": "269000", "totalCurrentAssets": "61036000", "currentLongTermDebt": "None", "longTermInvestments": "1328050000", "shortTermInvestments": "None", "currentNetReceivables": "10906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328050000", "currentAccountsPayable": "115779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772012000", "totalShareholderEquity": "493908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-141184000", "totalCurrentLiabilities": "115779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779399000", "cashAndShortTermInvestments": "49861000", "commonStockSharesOutstanding": "65440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18367000", "profitLoss": "None", "dividendPayout": "15682000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4682000", "cashflowFromInvestment": "-56392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 17443000, "cost_of_revenue": 11482000, "gross_profit": 5961000, "ebit": 43926000, "ebitda": 4481000, "pretax_income": 4481000, "tax_provision": 735000, "net_income": 3746000, "net_income_to_common": 3746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59152000, "total_current_assets": 72823000, "total_assets": 1332698000, "short_term_debt": 191546000, "long_term_debt": null, "total_debt": 191546000, "total_liabilities": 841476000, "total_equity": 491222000, "shares_outstanding": 65238634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16871000, "capital_expenditure": 0, "free_cash_flow": -16871000, "dividends_paid": 13697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316804, "ticker_id": 3182, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43926000", "ebitda": "4481000", "netIncome": "3746000", "grossProfit": "5961000", "depreciation": "None", "totalRevenue": "17443000", "costOfRevenue": "11482000", "interestIncome": "28248000", "incomeBeforeTax": "4481000", "interestExpense": "11482000", "operatingIncome": "4481000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "16766000", "nonInterestIncome": "None", "operatingExpenses": "1480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27963000", "sellingGeneralAndAdministrative": "1480000", "netIncomeFromContinuingOperations": "3746000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1332698000", "longTermDebt": "None", "shortTermDebt": "191546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255611000", "totalLiabilities": "841476000", "otherCurrentAssets": "-72823000", "totalCurrentAssets": "72823000", "currentLongTermDebt": "None", "longTermInvestments": "1259875000", "shortTermInvestments": "None", "currentNetReceivables": "13671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259875000", "currentAccountsPayable": "76117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757765000", "totalShareholderEquity": "491222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15942000", "totalCurrentLiabilities": "76117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "765359000", "cashAndShortTermInvestments": "59152000", "commonStockSharesOutstanding": "65238634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3746000", "profitLoss": "None", "dividendPayout": "13697000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16871000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40605000", "cashflowFromInvestment": "-30320000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17443000, "cost_of_revenue": 11482000, "gross_profit": 5961000, "research_and_development": null, "selling_general_admin": 1480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43926000, "depreciation_amortisation": -27963000, "ebitda": 4481000, "interest_expense": 11482000, "interest_income": null, "other_non_operating": null, "pretax_income": 4481000, "tax_provision": 735000, "effective_tax_rate": null, "net_income": 3746000, "net_income_continuing_ops": 3746000, "net_income_to_common": 3746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59152000, "short_term_investments": null, "net_receivables": 13671000, "inventory": 1, "other_current_assets": null, "total_current_assets": 72823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259875000, "total_assets": 1332698000, "short_term_debt": 191546000, "accounts_payable": 76117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 765359000, "total_liabilities": 841476000, "total_debt": 191546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255611000, "total_equity": 491222000, "shares_outstanding": 65238634, "operating_cash_flow": -16871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30320000, "dividends_paid": 13697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40605000, "free_cash_flow": -16871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43926000", "ebitda": "4481000", "netIncome": "3746000", "grossProfit": "5961000", "depreciation": "None", "totalRevenue": "17443000", "costOfRevenue": "11482000", "interestIncome": "28248000", "incomeBeforeTax": "4481000", "interestExpense": "11482000", "operatingIncome": "4481000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "16766000", "nonInterestIncome": "None", "operatingExpenses": "1480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27963000", "sellingGeneralAndAdministrative": "1480000", "netIncomeFromContinuingOperations": "3746000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1332698000", "longTermDebt": "None", "shortTermDebt": "191546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255611000", "totalLiabilities": "841476000", "otherCurrentAssets": "-72823000", "totalCurrentAssets": "72823000", "currentLongTermDebt": "None", "longTermInvestments": "1259875000", "shortTermInvestments": "None", "currentNetReceivables": "13671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259875000", "currentAccountsPayable": "76117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757765000", "totalShareholderEquity": "491222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15942000", "totalCurrentLiabilities": "76117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "765359000", "cashAndShortTermInvestments": "59152000", "commonStockSharesOutstanding": "65238634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3746000", "profitLoss": "None", "dividendPayout": "13697000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16871000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40605000", "cashflowFromInvestment": "-30320000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 31664000, "cost_of_revenue": 11868000, "gross_profit": 19796000, "ebit": 44762000, "ebitda": 17867000, "pretax_income": 17867000, "tax_provision": 1782000, "net_income": 16085000, "net_income_to_common": 16085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35418000, "total_current_assets": 53008000, "total_assets": 1291239000, "short_term_debt": 148120000, "long_term_debt": null, "total_debt": 148120000, "total_liabilities": 789710000, "total_equity": 501529000, "shares_outstanding": 65224500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4253000, "capital_expenditure": 0, "free_cash_flow": 4253000, "dividends_paid": 13697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316805, "ticker_id": 3182, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44762000", "ebitda": "17867000", "netIncome": "16085000", "grossProfit": "19796000", "depreciation": "None", "totalRevenue": "31664000", "costOfRevenue": "11868000", "interestIncome": "29889000", "incomeBeforeTax": "17867000", "interestExpense": "11868000", "operatingIncome": "17867000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "18021000", "nonInterestIncome": "None", "operatingExpenses": "1929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26895000", "sellingGeneralAndAdministrative": "1929000", "netIncomeFromContinuingOperations": "16085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1291239000", "longTermDebt": "None", "shortTermDebt": "148120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245002000", "totalLiabilities": "789710000", "otherCurrentAssets": "2750000", "totalCurrentAssets": "53008000", "currentLongTermDebt": "None", "longTermInvestments": "1238231000", "shortTermInvestments": "None", "currentNetReceivables": "14840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238231000", "currentAccountsPayable": "78937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703319000", "totalShareholderEquity": "501529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18436000", "totalCurrentLiabilities": "78937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710773000", "cashAndShortTermInvestments": "35418000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16085000", "profitLoss": "None", "dividendPayout": "13697000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4253000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5697000", "cashflowFromInvestment": "-22105000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31664000, "cost_of_revenue": 11868000, "gross_profit": 19796000, "research_and_development": null, "selling_general_admin": 1929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44762000, "depreciation_amortisation": -26895000, "ebitda": 17867000, "interest_expense": 11868000, "interest_income": null, "other_non_operating": null, "pretax_income": 17867000, "tax_provision": 1782000, "effective_tax_rate": null, "net_income": 16085000, "net_income_continuing_ops": 16085000, "net_income_to_common": 16085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35418000, "short_term_investments": null, "net_receivables": 14840000, "inventory": null, "other_current_assets": null, "total_current_assets": 53008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238231000, "total_assets": 1291239000, "short_term_debt": 148120000, "accounts_payable": 78937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710773000, "total_liabilities": 789710000, "total_debt": 148120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245002000, "total_equity": 501529000, "shares_outstanding": 65224500, "operating_cash_flow": 4253000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22105000, "dividends_paid": 13697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5697000, "free_cash_flow": 4253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44762000", "ebitda": "17867000", "netIncome": "16085000", "grossProfit": "19796000", "depreciation": "None", "totalRevenue": "31664000", "costOfRevenue": "11868000", "interestIncome": "29889000", "incomeBeforeTax": "17867000", "interestExpense": "11868000", "operatingIncome": "17867000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "18021000", "nonInterestIncome": "None", "operatingExpenses": "1929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26895000", "sellingGeneralAndAdministrative": "1929000", "netIncomeFromContinuingOperations": "16085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1291239000", "longTermDebt": "None", "shortTermDebt": "148120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245002000", "totalLiabilities": "789710000", "otherCurrentAssets": "2750000", "totalCurrentAssets": "53008000", "currentLongTermDebt": "None", "longTermInvestments": "1238231000", "shortTermInvestments": "None", "currentNetReceivables": "14840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238231000", "currentAccountsPayable": "78937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "703319000", "totalShareholderEquity": "501529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18436000", "totalCurrentLiabilities": "78937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710773000", "cashAndShortTermInvestments": "35418000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16085000", "profitLoss": "None", "dividendPayout": "13697000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4253000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5697000", "cashflowFromInvestment": "-22105000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 21856000, "cost_of_revenue": 9557000, "gross_profit": 12299000, "ebit": 20603000, "ebitda": 10896000, "pretax_income": 10896000, "tax_provision": 243000, "net_income": 10653000, "net_income_to_common": 10653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36893000, "total_current_assets": 56480000, "total_assets": 1267238000, "short_term_debt": 147894000, "long_term_debt": null, "total_debt": 147894000, "total_liabilities": 768096000, "total_equity": 499142000, "shares_outstanding": 65224500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155121000, "capital_expenditure": 0, "free_cash_flow": -155121000, "dividends_paid": 22828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316806, "ticker_id": 3182, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20603000", "ebitda": "10896000", "netIncome": "10653000", "grossProfit": "12299000", "depreciation": "None", "totalRevenue": "21856000", "costOfRevenue": "9557000", "interestIncome": "27530000", "incomeBeforeTax": "10896000", "interestExpense": "9557000", "operatingIncome": "10896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "17973000", "nonInterestIncome": "None", "operatingExpenses": "1403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25608000", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "10653000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1267238000", "longTermDebt": "None", "shortTermDebt": "147894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247389000", "totalLiabilities": "768096000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "56480000", "currentLongTermDebt": "None", "longTermInvestments": "1210758000", "shortTermInvestments": "None", "currentNetReceivables": "15446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210758000", "currentAccountsPayable": "56173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695350000", "totalShareholderEquity": "499142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91721000", "totalCurrentLiabilities": "147894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620202000", "cashAndShortTermInvestments": "36893000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653000", "profitLoss": "None", "dividendPayout": "22828000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3547000", "operatingCashflow": "-155121000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153208000", "cashflowFromInvestment": "-110247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21856000, "cost_of_revenue": 9557000, "gross_profit": 12299000, "research_and_development": null, "selling_general_admin": 1403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20603000, "depreciation_amortisation": -25608000, "ebitda": 10896000, "interest_expense": 9557000, "interest_income": null, "other_non_operating": null, "pretax_income": 10896000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": 10653000, "net_income_continuing_ops": 10653000, "net_income_to_common": 10653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36893000, "short_term_investments": null, "net_receivables": 15446000, "inventory": 1, "other_current_assets": null, "total_current_assets": 56480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210758000, "total_assets": 1267238000, "short_term_debt": 147894000, "accounts_payable": 56173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620202000, "total_liabilities": 768096000, "total_debt": 147894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247389000, "total_equity": 499142000, "shares_outstanding": 65224500, "operating_cash_flow": -155121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110247000, "dividends_paid": 22828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153208000, "free_cash_flow": -155121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20603000", "ebitda": "10896000", "netIncome": "10653000", "grossProfit": "12299000", "depreciation": "None", "totalRevenue": "21856000", "costOfRevenue": "9557000", "interestIncome": "27530000", "incomeBeforeTax": "10896000", "interestExpense": "9557000", "operatingIncome": "10896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "17973000", "nonInterestIncome": "None", "operatingExpenses": "1403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25608000", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "10653000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1267238000", "longTermDebt": "None", "shortTermDebt": "147894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247389000", "totalLiabilities": "768096000", "otherCurrentAssets": "4141000", "totalCurrentAssets": "56480000", "currentLongTermDebt": "None", "longTermInvestments": "1210758000", "shortTermInvestments": "None", "currentNetReceivables": "15446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210758000", "currentAccountsPayable": "56173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695350000", "totalShareholderEquity": "499142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91721000", "totalCurrentLiabilities": "147894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620202000", "cashAndShortTermInvestments": "36893000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653000", "profitLoss": "None", "dividendPayout": "22828000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3547000", "operatingCashflow": "-155121000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153208000", "cashflowFromInvestment": "-110247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 25337000, "cost_of_revenue": 8953000, "gross_profit": 16384000, "ebit": 40004000, "ebitda": 14784000, "pretax_income": 14784000, "tax_provision": 2519000, "net_income": 12265000, "net_income_to_common": 12265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38775000, "total_current_assets": 55330000, "total_assets": 1156977000, "short_term_debt": 169131000, "long_term_debt": null, "total_debt": 169131000, "total_liabilities": 654790000, "total_equity": 502187000, "shares_outstanding": 65224500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131655000, "capital_expenditure": 0, "free_cash_flow": 131655000, "dividends_paid": 13046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316807, "ticker_id": 3182, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40004000", "ebitda": "14784000", "netIncome": "12265000", "grossProfit": "16384000", "depreciation": "None", "totalRevenue": "25337000", "costOfRevenue": "8953000", "interestIncome": "27742000", "incomeBeforeTax": "14784000", "interestExpense": "8953000", "operatingIncome": "14784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2519000", "reportedCurrency": "USD", "netInterestIncome": "18789000", "nonInterestIncome": "None", "operatingExpenses": "1600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25219000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "12267000" }, "balance": { "goodwill": "None", "inventory": "-5079000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1156977000", "longTermDebt": "None", "shortTermDebt": "169131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "654790000", "otherCurrentAssets": "9735000", "totalCurrentAssets": "55330000", "currentLongTermDebt": "None", "longTermInvestments": "1001897000", "shortTermInvestments": "None", "currentNetReceivables": "11899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101647000", "currentAccountsPayable": "95379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516835000", "totalShareholderEquity": "502187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "106703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516835000", "cashAndShortTermInvestments": "38775000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12265000", "profitLoss": "None", "dividendPayout": "13046000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13780000", "operatingCashflow": "131655000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115046000", "cashflowFromInvestment": "-22661000", "stockBasedCompensation": "290821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25337000, "cost_of_revenue": 8953000, "gross_profit": 16384000, "research_and_development": null, "selling_general_admin": 1600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40004000, "depreciation_amortisation": -25219000, "ebitda": 14784000, "interest_expense": 8953000, "interest_income": null, "other_non_operating": null, "pretax_income": 14784000, "tax_provision": 2519000, "effective_tax_rate": null, "net_income": 12265000, "net_income_continuing_ops": 12267000, "net_income_to_common": 12265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38775000, "short_term_investments": null, "net_receivables": 11899000, "inventory": -5079000, "other_current_assets": null, "total_current_assets": 55330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101647000, "total_assets": 1156977000, "short_term_debt": 169131000, "accounts_payable": 95379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516835000, "total_liabilities": 654790000, "total_debt": 169131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244344000, "total_equity": 502187000, "shares_outstanding": 65224500, "operating_cash_flow": 131655000, "stock_based_compensation": 290821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22661000, "dividends_paid": 13046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115046000, "free_cash_flow": 131655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40004000", "ebitda": "14784000", "netIncome": "12265000", "grossProfit": "16384000", "depreciation": "None", "totalRevenue": "25337000", "costOfRevenue": "8953000", "interestIncome": "27742000", "incomeBeforeTax": "14784000", "interestExpense": "8953000", "operatingIncome": "14784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2519000", "reportedCurrency": "USD", "netInterestIncome": "18789000", "nonInterestIncome": "None", "operatingExpenses": "1600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25219000", "sellingGeneralAndAdministrative": "1600000", "netIncomeFromContinuingOperations": "12267000" }, "balance": { "goodwill": "None", "inventory": "-5079000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1156977000", "longTermDebt": "None", "shortTermDebt": "169131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244344000", "totalLiabilities": "654790000", "otherCurrentAssets": "9735000", "totalCurrentAssets": "55330000", "currentLongTermDebt": "None", "longTermInvestments": "1001897000", "shortTermInvestments": "None", "currentNetReceivables": "11899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101647000", "currentAccountsPayable": "95379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516835000", "totalShareholderEquity": "502187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "106703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516835000", "cashAndShortTermInvestments": "38775000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12265000", "profitLoss": "None", "dividendPayout": "13046000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13780000", "operatingCashflow": "131655000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115046000", "cashflowFromInvestment": "-22661000", "stockBasedCompensation": "290821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "income_statement": { "revenue": 35841000, "cost_of_revenue": 10139000, "gross_profit": 25702000, "ebit": 32269000, "ebitda": 23830000, "pretax_income": 23830000, "tax_provision": 2881000, "net_income": 20949000, "net_income_to_common": 20949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42776000, "total_current_assets": 68455000, "total_assets": 1156371000, "short_term_debt": 307661000, "long_term_debt": 309456000, "total_debt": 617117000, "total_liabilities": 652752000, "total_equity": 503619000, "shares_outstanding": 65224500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54656000, "capital_expenditure": 0, "free_cash_flow": 54656000, "dividends_paid": 12066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316809, "ticker_id": 3182, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:06:11.992937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32269000", "ebitda": "23830000", "netIncome": "20949000", "grossProfit": "25702000", "depreciation": "None", "totalRevenue": "35841000", "costOfRevenue": "10139000", "interestIncome": "28244000", "incomeBeforeTax": "23830000", "interestExpense": "10139000", "operatingIncome": "23830000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "18105000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6893000", "costofGoodsAndServicesSold": "10139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34276000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "16063000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1156371000", "longTermDebt": "309456000", "shortTermDebt": "307661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244615000", "totalLiabilities": "652752000", "otherCurrentAssets": "12036000", "totalCurrentAssets": "68455000", "currentLongTermDebt": "None", "longTermInvestments": "1075880000", "shortTermInvestments": "1137420000", "currentNetReceivables": "25679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075880000", "currentAccountsPayable": "2064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617117000", "totalShareholderEquity": "503619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2064000", "totalCurrentLiabilities": "26772000", "otherNonCurrentLiabilities": "17915000", "totalNonCurrentLiabilities": "617117000", "cashAndShortTermInvestments": "42776000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20948000", "profitLoss": "None", "dividendPayout": "12066000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "54656000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75066000", "cashflowFromInvestment": "65821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35841000, "cost_of_revenue": 10139000, "gross_profit": 25702000, "research_and_development": null, "selling_general_admin": 1872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32269000, "depreciation_amortisation": -34276000, "ebitda": 23830000, "interest_expense": 10139000, "interest_income": null, "other_non_operating": null, "pretax_income": 23830000, "tax_provision": 2881000, "effective_tax_rate": null, "net_income": 20949000, "net_income_continuing_ops": 16063000, "net_income_to_common": 20949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42776000, "short_term_investments": 1137420000, "net_receivables": 25679000, "inventory": 1, "other_current_assets": null, "total_current_assets": 68455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075880000, "total_assets": 1156371000, "short_term_debt": 307661000, "accounts_payable": 2064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26772000, "long_term_debt": 309456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617117000, "total_liabilities": 652752000, "total_debt": 617117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244615000, "total_equity": 503619000, "shares_outstanding": 65224500, "operating_cash_flow": 54656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65821000, "dividends_paid": 12066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75066000, "free_cash_flow": 54656000, "net_change_in_cash": 20948000 }, "raw_data": { "income": { "ebit": "32269000", "ebitda": "23830000", "netIncome": "20949000", "grossProfit": "25702000", "depreciation": "None", "totalRevenue": "35841000", "costOfRevenue": "10139000", "interestIncome": "28244000", "incomeBeforeTax": "23830000", "interestExpense": "10139000", "operatingIncome": "23830000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "18105000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6893000", "costofGoodsAndServicesSold": "10139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34276000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "16063000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1156371000", "longTermDebt": "309456000", "shortTermDebt": "307661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244615000", "totalLiabilities": "652752000", "otherCurrentAssets": "12036000", "totalCurrentAssets": "68455000", "currentLongTermDebt": "None", "longTermInvestments": "1075880000", "shortTermInvestments": "1137420000", "currentNetReceivables": "25679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075880000", "currentAccountsPayable": "2064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617117000", "totalShareholderEquity": "503619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2064000", "totalCurrentLiabilities": "26772000", "otherNonCurrentLiabilities": "17915000", "totalNonCurrentLiabilities": "617117000", "cashAndShortTermInvestments": "42776000", "commonStockSharesOutstanding": "65224500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20948000", "profitLoss": "None", "dividendPayout": "12066000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "54656000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75066000", "cashflowFromInvestment": "65821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }