{ "ticker": { "uuid": "acce2bf8-ef23-442e-9ea7-33e14103e9bc", "symbol": "HCTI", "name": "Healthcare Triangle Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/acce2bf8-ef23-442e-9ea7-33e14103e9bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/acce2bf8-ef23-442e-9ea7-33e14103e9bc/" }, "ticker_metadata": { "id": 6401, "uuid": "acce2bf8-ef23-442e-9ea7-33e14103e9bc", "symbol": "HCTI", "name": "Healthcare Triangle Inc", "asset_type": "equity", "market_cap": 5028900, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Healthcare Triangle, Inc. is a healthcare information technology company. The company is headquartered in Pleasanton, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "acce2bf8-ef23-442e-9ea7-33e14103e9bc", "symbol": "HCTI", "name": "Healthcare Triangle Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/acce2bf8-ef23-442e-9ea7-33e14103e9bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/acce2bf8-ef23-442e-9ea7-33e14103e9bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.26, "market_cap": 1398.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2649, "piotroski_f_score": 2, "momentum_12_1": -0.9767, "volatility_252d": 3.0214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.534742+00:00", "batch_id": "" }, "size": { "price_close": 2.26, "market_cap": 1398.94, "market_cap_usd": 1398.94, "enterprise_value": null, "shares_outstanding": 619, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0001, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1568, "operating_margin": -0.5623, "net_margin": -0.6973, "ebitda_margin": -0.4533, "fcf_margin": -0.4883, "roe": -0.2649, "roa": -0.1743, "roic": -0.1442, "roc_greenblatt": null, "asset_turnover": 0.25, "cash_conversion": 0.7003, "accruals_ratio": 0.0491, "sbc_to_revenue": 0.0207, "piotroski_f_score": 2, "altman_z_score": -1.107, "earnings_stability_5y": 0.7461, "revenue_stability_5y": 0.4224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0392, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5206, "net_debt_to_ebitda": -0.6446, "debt_to_assets": 0.1269, "interest_coverage": -47.3529, "current_ratio": 0.9001, "quick_ratio": 0.9001, "net_debt": 5856000, "local_beta": 0.005, "volatility_252d": 3.0214, "volatility_60d": 2.522, "max_drawdown_12m": -0.9979, "risk_adjusted_momentum": -0.3233 }, "growth": { "revenue_growth_1y": 0.775, "revenue_growth_3y_cagr": -0.3285, "revenue_growth_5y_cagr": -0.1502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.775, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.163, "price_return_6m": -0.9828, "price_return_9m": -0.9835, "price_return_12m": -0.9767, "price_return_12m_ex1m": -0.9767, "momentum_6m": -0.9828, "momentum_12m": -0.9767, "momentum_12_1": -0.9767, "distance_from_52w_high": -0.9978, "distance_from_52w_low": 0.0415, "relative_strength": -1.1347 }, "raw_ttm": { "revenue_ttm": 20041000, "gross_profit_ttm": 3143000, "ebit_ttm": -11270000, "ebitda_ttm": -9084000, "net_income_ttm": -13975000, "eps_diluted_ttm": -22576.7367, "operating_cash_flow_ttm": -17913000, "capital_expenditure_ttm": 8126000, "fcf_ttm": -9787000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 238000, "cash_and_equivalents": 4315000, "total_current_assets": 18895000, "total_current_liabilities": 20993000, "net_ppe": null, "total_assets": 80162000, "total_debt": 10171000, "total_equity": 52758000, "net_working_capital": 3129000, "book_value_per_share": 85231.0178, "retained_earnings": -49339000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8353000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.505, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1401, "ticker_id": 6401, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.534742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 1398.94, "market_cap_usd": 1398.94, "enterprise_value": null, "shares_outstanding": 619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.652e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00014294, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1568285, "operating_margin": -0.56234719, "net_margin": -0.69732049, "ebitda_margin": -0.45327079, "fcf_margin": -0.48834888, "roe": -0.26488874, "roa": -0.17433447, "roic": -0.14420616, "roc_greenblatt": null, "asset_turnover": 0.25000624, "cash_conversion": 0.700322, "accruals_ratio": 0.04912552, "sbc_to_revenue": 0.02070755, "debt_to_equity": 0.52058456, "net_debt_to_ebitda": -0.64464993, "debt_to_assets": 0.12688057, "interest_coverage": -47.35294118, "current_ratio": 0.90006193, "quick_ratio": 0.90006193, "net_debt": 5856000, "revenue_growth_1y": 0.7749535, "revenue_growth_3y_cagr": -0.32854367, "revenue_growth_5y_cagr": -0.15017432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -1.10700519, "earnings_stability_5y": 0.746126, "revenue_stability_5y": 0.422402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.16296296, "price_return_6m": -0.98280061, "price_return_9m": -0.98347953, "price_return_12m": -0.97672742, "price_return_12m_ex1m": -0.97672742, "distance_from_52w_high": -0.99779165, "distance_from_52w_low": 0.04147465, "relative_strength": -1.13466847, "local_beta": 0.005, "volatility_252d": 3.021365, "volatility_60d": 2.521976, "max_drawdown_12m": -0.9978796, "revenue_ttm": 20041000, "gross_profit_ttm": 3143000, "ebit_ttm": -11270000, "ebitda_ttm": -9084000, "net_income_ttm": -13975000, "eps_diluted_ttm": -22576.73667205, "operating_cash_flow_ttm": -17913000, "capital_expenditure_ttm": 8126000, "fcf_ttm": -9787000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 238000, "cash_and_equivalents": 4315000, "total_current_assets": 18895000, "total_current_liabilities": 20993000, "net_ppe": null, "total_assets": 80162000, "total_debt": 10171000, "total_equity": 52758000, "net_working_capital": 3129000, "book_value_per_share": 85231.0177706, "retained_earnings": -49339000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8353000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.26, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2649, "momentum_12_1": -0.9767, "complete_fields": { "id": 1401, "ticker_id": 6401, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.534742+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 1398.94, "market_cap_usd": 1398.94, "enterprise_value": null, "shares_outstanding": 619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.652e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00014294, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1568285, "operating_margin": -0.56234719, "net_margin": -0.69732049, "ebitda_margin": -0.45327079, "fcf_margin": -0.48834888, "roe": -0.26488874, "roa": -0.17433447, "roic": -0.14420616, "roc_greenblatt": null, "asset_turnover": 0.25000624, "cash_conversion": 0.700322, "accruals_ratio": 0.04912552, "sbc_to_revenue": 0.02070755, "debt_to_equity": 0.52058456, "net_debt_to_ebitda": -0.64464993, "debt_to_assets": 0.12688057, "interest_coverage": -47.35294118, "current_ratio": 0.90006193, "quick_ratio": 0.90006193, "net_debt": 5856000, "revenue_growth_1y": 0.7749535, "revenue_growth_3y_cagr": -0.32854367, "revenue_growth_5y_cagr": -0.15017432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -1.10700519, "earnings_stability_5y": 0.746126, "revenue_stability_5y": 0.422402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.16296296, "price_return_6m": -0.98280061, "price_return_9m": -0.98347953, "price_return_12m": -0.97672742, "price_return_12m_ex1m": -0.97672742, "distance_from_52w_high": -0.99779165, "distance_from_52w_low": 0.04147465, "relative_strength": -1.13466847, "local_beta": 0.005, "volatility_252d": 3.021365, "volatility_60d": 2.521976, "max_drawdown_12m": -0.9978796, "revenue_ttm": 20041000, "gross_profit_ttm": 3143000, "ebit_ttm": -11270000, "ebitda_ttm": -9084000, "net_income_ttm": -13975000, "eps_diluted_ttm": -22576.73667205, "operating_cash_flow_ttm": -17913000, "capital_expenditure_ttm": 8126000, "fcf_ttm": -9787000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 238000, "cash_and_equivalents": 4315000, "total_current_assets": 18895000, "total_current_liabilities": 20993000, "net_ppe": null, "total_assets": 80162000, "total_debt": 10171000, "total_equity": 52758000, "net_working_capital": 3129000, "book_value_per_share": 85231.0177706, "retained_earnings": -49339000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8353000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 13891000, "cost_of_revenue": 12001000, "gross_profit": 1890000, "ebit": -9789000, "ebitda": -9084000, "pretax_income": -9476000, "tax_provision": null, "net_income": -9476000, "net_income_to_common": -9476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7625000, "total_current_assets": 13151000, "total_assets": 22736000, "short_term_debt": 10737000, "long_term_debt": null, "total_debt": 10737000, "total_liabilities": 12792000, "total_equity": 9981000, "shares_outstanding": 619, "goodwill_and_intangibles": 5754000 }, "cash_flow": { "operating_cash_flow": -16523000, "capital_expenditure": 6000, "free_cash_flow": -16517000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87263, "ticker_id": 6401, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9789000", "ebitda": "-9084000", "netIncome": "-9476000", "grossProfit": "1890000", "depreciation": "None", "totalRevenue": "13891000", "costOfRevenue": "12001000", "interestIncome": "None", "incomeBeforeTax": "-9476000", "interestExpense": "567000", "operatingIncome": "-9789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "11679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "7337000", "netIncomeFromContinuingOperations": "-9476000" }, "balance": { "goodwill": "2946000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "22736000", "longTermDebt": "None", "shortTermDebt": "10737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2808000", "reportedCurrency": "USD", "retainedEarnings": "-42999000", "totalLiabilities": "12792000", "otherCurrentAssets": "3456000", "totalCurrentAssets": "13151000", "currentLongTermDebt": "10737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9585000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10737000", "totalShareholderEquity": "9981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1311000", "totalCurrentLiabilities": "12792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3866000", "cashAndShortTermInvestments": "7625000", "commonStockSharesOutstanding": "619", "intangibleAssetsExcludingGoodwill": "2808000", "cashAndCashEquivalentsAtCarryingValue": "7625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9476000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16523000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25879000", "cashflowFromInvestment": "-1751000", "stockBasedCompensation": "451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13891000, "cost_of_revenue": 12001000, "gross_profit": 1890000, "research_and_development": 536000, "selling_general_admin": 7337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9789000, "depreciation_amortisation": 705000, "ebitda": -9084000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -9476000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9476000, "net_income_continuing_ops": -9476000, "net_income_to_common": -9476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7625000, "short_term_investments": null, "net_receivables": 2070000, "inventory": null, "other_current_assets": null, "total_current_assets": 13151000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2808000, "goodwill_and_intangibles": 5754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9585000, "total_assets": 22736000, "short_term_debt": 10737000, "accounts_payable": 744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3866000, "total_liabilities": 12792000, "total_debt": 10737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42999000, "total_equity": 9981000, "shares_outstanding": 619, "operating_cash_flow": -16523000, "stock_based_compensation": 451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1751000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25879000, "free_cash_flow": -16517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9789000", "ebitda": "-9084000", "netIncome": "-9476000", "grossProfit": "1890000", "depreciation": "None", "totalRevenue": "13891000", "costOfRevenue": "12001000", "interestIncome": "None", "incomeBeforeTax": "-9476000", "interestExpense": "567000", "operatingIncome": "-9789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "11679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "7337000", "netIncomeFromContinuingOperations": "-9476000" }, "balance": { "goodwill": "2946000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "22736000", "longTermDebt": "None", "shortTermDebt": "10737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2808000", "reportedCurrency": "USD", "retainedEarnings": "-42999000", "totalLiabilities": "12792000", "otherCurrentAssets": "3456000", "totalCurrentAssets": "13151000", "currentLongTermDebt": "10737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9585000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10737000", "totalShareholderEquity": "9981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1311000", "totalCurrentLiabilities": "12792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3866000", "cashAndShortTermInvestments": "7625000", "commonStockSharesOutstanding": "619", "intangibleAssetsExcludingGoodwill": "2808000", "cashAndCashEquivalentsAtCarryingValue": "7625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9476000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16523000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25879000", "cashflowFromInvestment": "-1751000", "stockBasedCompensation": "451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 11696000, "cost_of_revenue": 8806000, "gross_profit": 2890000, "ebit": -4744000, "ebitda": -3855000, "pretax_income": -5957000, "tax_provision": 12000, "net_income": -5969000, "net_income_to_common": -5969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000, "total_current_assets": 1452000, "total_assets": 1961000, "short_term_debt": 2650000, "long_term_debt": null, "total_debt": 2650000, "total_liabilities": 7075000, "total_equity": -5114000, "shares_outstanding": 353, "goodwill_and_intangibles": 3972000 }, "cash_flow": { "operating_cash_flow": -1081000, "capital_expenditure": 13000, "free_cash_flow": -1068000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87268, "ticker_id": 6401, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4744000", "ebitda": "-3855000", "netIncome": "-5969000", "grossProfit": "2890000", "depreciation": "None", "totalRevenue": "11696000", "costOfRevenue": "8806000", "interestIncome": "None", "incomeBeforeTax": "-5957000", "interestExpense": "1213000", "operatingIncome": "-4751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1213000", "nonInterestIncome": "None", "operatingExpenses": "7641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000", "sellingGeneralAndAdministrative": "3950000", "netIncomeFromContinuingOperations": "-5969000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3972000", "reportedCurrency": "USD", "retainedEarnings": "-33571000", "totalLiabilities": "7075000", "otherCurrentAssets": "322000", "totalCurrentAssets": "1452000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509000", "currentAccountsPayable": "2539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2650000", "totalShareholderEquity": "-5114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1886000", "totalCurrentLiabilities": "7075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1388000", "cashAndShortTermInvestments": "20000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "3972000", "cashAndCashEquivalentsAtCarryingValue": "20000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1081000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11696000, "cost_of_revenue": 8806000, "gross_profit": 2890000, "research_and_development": 429000, "selling_general_admin": 3950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4744000, "depreciation_amortisation": 889000, "ebitda": -3855000, "interest_expense": 1213000, "interest_income": null, "other_non_operating": null, "pretax_income": -5957000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -5969000, "net_income_continuing_ops": -5969000, "net_income_to_common": -5969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000, "short_term_investments": null, "net_receivables": 1110000, "inventory": null, "other_current_assets": null, "total_current_assets": 1452000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3972000, "goodwill_and_intangibles": 3972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509000, "total_assets": 1961000, "short_term_debt": 2650000, "accounts_payable": 2539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1388000, "total_liabilities": 7075000, "total_debt": 2650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33571000, "total_equity": -5114000, "shares_outstanding": 353, "operating_cash_flow": -1081000, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133000, "free_cash_flow": -1068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4744000", "ebitda": "-3855000", "netIncome": "-5969000", "grossProfit": "2890000", "depreciation": "None", "totalRevenue": "11696000", "costOfRevenue": "8806000", "interestIncome": "None", "incomeBeforeTax": "-5957000", "interestExpense": "1213000", "operatingIncome": "-4751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1213000", "nonInterestIncome": "None", "operatingExpenses": "7641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000", "sellingGeneralAndAdministrative": "3950000", "netIncomeFromContinuingOperations": "-5969000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3972000", "reportedCurrency": "USD", "retainedEarnings": "-33571000", "totalLiabilities": "7075000", "otherCurrentAssets": "322000", "totalCurrentAssets": "1452000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509000", "currentAccountsPayable": "2539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2650000", "totalShareholderEquity": "-5114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1886000", "totalCurrentLiabilities": "7075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1388000", "cashAndShortTermInvestments": "20000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "3972000", "cashAndCashEquivalentsAtCarryingValue": "20000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1081000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 33203000, "cost_of_revenue": 26426000, "gross_profit": 6777000, "ebit": -7683000, "ebitda": -6117000, "pretax_income": -8651000, "tax_provision": 35000, "net_income": -8686000, "net_income_to_common": -8686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234000, "total_current_assets": 5653000, "total_assets": 6858000, "short_term_debt": 3788000, "long_term_debt": 888000, "total_debt": 4676000, "total_liabilities": 8249000, "total_equity": -1391000, "shares_outstanding": 279, "goodwill_and_intangibles": 2146000 }, "cash_flow": { "operating_cash_flow": -2151000, "capital_expenditure": 12000, "free_cash_flow": -2139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87273, "ticker_id": 6401, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7683000", "ebitda": "-6117000", "netIncome": "-8686000", "grossProfit": "6777000", "depreciation": "None", "totalRevenue": "33203000", "costOfRevenue": "26426000", "interestIncome": "None", "incomeBeforeTax": "-8651000", "interestExpense": "968000", "operatingIncome": "-7695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-746000", "nonInterestIncome": "None", "operatingExpenses": "14472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "5727000", "netIncomeFromContinuingOperations": "-11870000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6858000", "longTermDebt": "888000", "shortTermDebt": "3788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000", "reportedCurrency": "USD", "retainedEarnings": "-27602000", "totalLiabilities": "8249000", "otherCurrentAssets": "824000", "totalCurrentAssets": "5653000", "currentLongTermDebt": "3429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3885000", "totalShareholderEquity": "-1391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2411000", "totalCurrentLiabilities": "8152000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "1234000", "commonStockSharesOutstanding": "279.73", "intangibleAssetsExcludingGoodwill": "857000", "cashAndCashEquivalentsAtCarryingValue": "1234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33203000, "cost_of_revenue": 26426000, "gross_profit": 6777000, "research_and_development": 799000, "selling_general_admin": 5727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7683000, "depreciation_amortisation": 1566000, "ebitda": -6117000, "interest_expense": 968000, "interest_income": null, "other_non_operating": null, "pretax_income": -8651000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -8686000, "net_income_continuing_ops": -11870000, "net_income_to_common": -8686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234000, "short_term_investments": null, "net_receivables": 3595000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5653000, "net_ppe": null, "goodwill": 1289000, "intangible_assets": 857000, "goodwill_and_intangibles": 2146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205000, "total_assets": 6858000, "short_term_debt": 3788000, "accounts_payable": 1953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8152000, "long_term_debt": 888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97000, "total_liabilities": 8249000, "total_debt": 4676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27602000, "total_equity": -1391000, "shares_outstanding": 279, "operating_cash_flow": -2151000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2056000, "free_cash_flow": -2139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7683000", "ebitda": "-6117000", "netIncome": "-8686000", "grossProfit": "6777000", "depreciation": "None", "totalRevenue": "33203000", "costOfRevenue": "26426000", "interestIncome": "None", "incomeBeforeTax": "-8651000", "interestExpense": "968000", "operatingIncome": "-7695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-746000", "nonInterestIncome": "None", "operatingExpenses": "14472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "5727000", "netIncomeFromContinuingOperations": "-11870000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6858000", "longTermDebt": "888000", "shortTermDebt": "3788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000", "reportedCurrency": "USD", "retainedEarnings": "-27602000", "totalLiabilities": "8249000", "otherCurrentAssets": "824000", "totalCurrentAssets": "5653000", "currentLongTermDebt": "3429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3885000", "totalShareholderEquity": "-1391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2411000", "totalCurrentLiabilities": "8152000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "1234000", "commonStockSharesOutstanding": "279.73", "intangibleAssetsExcludingGoodwill": "857000", "cashAndCashEquivalentsAtCarryingValue": "1234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2056000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 45886000, "cost_of_revenue": 34591000, "gross_profit": 11295000, "ebit": -13640000, "ebitda": -10698000, "pretax_income": -13852000, "tax_provision": 506000, "net_income": -14358000, "net_income_to_common": -14358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341000, "total_current_assets": 8022000, "total_assets": 13262000, "short_term_debt": 2685000, "long_term_debt": null, "total_debt": 2685000, "total_liabilities": 7222000, "total_equity": 6040000, "shares_outstanding": 247, "goodwill_and_intangibles": 5374000 }, "cash_flow": { "operating_cash_flow": -5353000, "capital_expenditure": 1134000, "free_cash_flow": -4219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87278, "ticker_id": 6401, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13640000", "ebitda": "-10698000", "netIncome": "-14358000", "grossProfit": "11295000", "depreciation": "None", "totalRevenue": "45886000", "costOfRevenue": "34591000", "interestIncome": "None", "incomeBeforeTax": "-13852000", "interestExpense": "212000", "operatingIncome": "-16323000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "27618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2942000", "sellingGeneralAndAdministrative": "5522000", "netIncomeFromContinuingOperations": "-9610000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13262000", "longTermDebt": "None", "shortTermDebt": "2685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4085000", "reportedCurrency": "USD", "retainedEarnings": "-18916000", "totalLiabilities": "7222000", "otherCurrentAssets": "816000", "totalCurrentAssets": "8022000", "currentLongTermDebt": "2412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5240000", "currentAccountsPayable": "1481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80000", "shortLongTermDebtTotal": "2685000", "totalShareholderEquity": "6040000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2431000", "totalCurrentLiabilities": "6597000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "625000", "cashAndShortTermInvestments": "1341000", "commonStockSharesOutstanding": "247.56", "intangibleAssetsExcludingGoodwill": "4085000", "cashAndCashEquivalentsAtCarryingValue": "1341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5353000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6058000", "cashflowFromInvestment": "-1134000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45886000, "cost_of_revenue": 34591000, "gross_profit": 11295000, "research_and_development": 8138000, "selling_general_admin": 5522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13640000, "depreciation_amortisation": 2942000, "ebitda": -10698000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": -13852000, "tax_provision": 506000, "effective_tax_rate": null, "net_income": -14358000, "net_income_continuing_ops": -9610000, "net_income_to_common": -14358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341000, "short_term_investments": null, "net_receivables": 5865000, "inventory": 1, "other_current_assets": null, "total_current_assets": 8022000, "net_ppe": null, "goodwill": 1289000, "intangible_assets": 4085000, "goodwill_and_intangibles": 5374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5240000, "total_assets": 13262000, "short_term_debt": 2685000, "accounts_payable": 1481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625000, "total_liabilities": 7222000, "total_debt": 2685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18916000, "total_equity": 6040000, "shares_outstanding": 247, "operating_cash_flow": -5353000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6058000, "free_cash_flow": -4219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13640000", "ebitda": "-10698000", "netIncome": "-14358000", "grossProfit": "11295000", "depreciation": "None", "totalRevenue": "45886000", "costOfRevenue": "34591000", "interestIncome": "None", "incomeBeforeTax": "-13852000", "interestExpense": "212000", "operatingIncome": "-16323000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "27618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2942000", "sellingGeneralAndAdministrative": "5522000", "netIncomeFromContinuingOperations": "-9610000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13262000", "longTermDebt": "None", "shortTermDebt": "2685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4085000", "reportedCurrency": "USD", "retainedEarnings": "-18916000", "totalLiabilities": "7222000", "otherCurrentAssets": "816000", "totalCurrentAssets": "8022000", "currentLongTermDebt": "2412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5240000", "currentAccountsPayable": "1481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80000", "shortLongTermDebtTotal": "2685000", "totalShareholderEquity": "6040000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2431000", "totalCurrentLiabilities": "6597000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "625000", "cashAndShortTermInvestments": "1341000", "commonStockSharesOutstanding": "247.56", "intangibleAssetsExcludingGoodwill": "4085000", "cashAndCashEquivalentsAtCarryingValue": "1341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5353000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6058000", "cashflowFromInvestment": "-1134000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 35270000, "cost_of_revenue": 24748000, "gross_profit": 10522000, "ebit": -5358000, "ebitda": -3936000, "pretax_income": -5925000, "tax_provision": 24000, "net_income": -5949000, "net_income_to_common": -5949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1770000, "total_current_assets": 11804000, "total_assets": 24613000, "short_term_debt": 3454000, "long_term_debt": null, "total_debt": 3454000, "total_liabilities": 8478000, "total_equity": 16135000, "shares_outstanding": 196, "goodwill_and_intangibles": 11747000 }, "cash_flow": { "operating_cash_flow": -7112000, "capital_expenditure": 3129000, "free_cash_flow": -3983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87283, "ticker_id": 6401, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5358000", "ebitda": "-3936000", "netIncome": "-5949000", "grossProfit": "10522000", "depreciation": "None", "totalRevenue": "35270000", "costOfRevenue": "24748000", "interestIncome": "None", "incomeBeforeTax": "-5925000", "interestExpense": "567000", "operatingIncome": "-5358000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-566735", "nonInterestIncome": "None", "operatingExpenses": "15880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "-5950030" }, "balance": { "goodwill": "1289000", "inventory": "None", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "24613000", "longTermDebt": "None", "shortTermDebt": "3454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10458000", "reportedCurrency": "USD", "retainedEarnings": "-2664000", "totalLiabilities": "8478000", "otherCurrentAssets": "362000", "totalCurrentAssets": "11804000", "currentLongTermDebt": "3277371", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12809000", "currentAccountsPayable": "1873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246317", "shortLongTermDebtTotal": "3454000", "totalShareholderEquity": "16135000", "capitalLeaseObligations": "176144", "otherCurrentLiabilities": "924000", "totalCurrentLiabilities": "6251000", "otherNonCurrentLiabilities": "2226731", "totalNonCurrentLiabilities": "2227000", "cashAndShortTermInvestments": "1770000", "commonStockSharesOutstanding": "196.97", "intangibleAssetsExcludingGoodwill": "10458000", "cashAndCashEquivalentsAtCarryingValue": "1770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2477031000", "operatingCashflow": "-7112000", "capitalExpenditures": "3129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15108000", "cashflowFromInvestment": "-7629000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35270000, "cost_of_revenue": 24748000, "gross_profit": 10522000, "research_and_development": 5257000, "selling_general_admin": 4440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5358000, "depreciation_amortisation": 1422000, "ebitda": -3936000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -5925000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -5949000, "net_income_continuing_ops": -5950030, "net_income_to_common": -5949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1770000, "short_term_investments": null, "net_receivables": 9672000, "inventory": null, "other_current_assets": null, "total_current_assets": 11804000, "net_ppe": null, "goodwill": 1289000, "intangible_assets": 10458000, "goodwill_and_intangibles": 11747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12809000, "total_assets": 24613000, "short_term_debt": 3454000, "accounts_payable": 1873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2227000, "total_liabilities": 8478000, "total_debt": 3454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2664000, "total_equity": 16135000, "shares_outstanding": 196, "operating_cash_flow": -7112000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15108000, "free_cash_flow": -3983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5358000", "ebitda": "-3936000", "netIncome": "-5949000", "grossProfit": "10522000", "depreciation": "None", "totalRevenue": "35270000", "costOfRevenue": "24748000", "interestIncome": "None", "incomeBeforeTax": "-5925000", "interestExpense": "567000", "operatingIncome": "-5358000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-566735", "nonInterestIncome": "None", "operatingExpenses": "15880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "-5950030" }, "balance": { "goodwill": "1289000", "inventory": "None", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "24613000", "longTermDebt": "None", "shortTermDebt": "3454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10458000", "reportedCurrency": "USD", "retainedEarnings": "-2664000", "totalLiabilities": "8478000", "otherCurrentAssets": "362000", "totalCurrentAssets": "11804000", "currentLongTermDebt": "3277371", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12809000", "currentAccountsPayable": "1873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246317", "shortLongTermDebtTotal": "3454000", "totalShareholderEquity": "16135000", "capitalLeaseObligations": "176144", "otherCurrentLiabilities": "924000", "totalCurrentLiabilities": "6251000", "otherNonCurrentLiabilities": "2226731", "totalNonCurrentLiabilities": "2227000", "cashAndShortTermInvestments": "1770000", "commonStockSharesOutstanding": "196.97", "intangibleAssetsExcludingGoodwill": "10458000", "cashAndCashEquivalentsAtCarryingValue": "1770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2477031000", "operatingCashflow": "-7112000", "capitalExpenditures": "3129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15108000", "cashflowFromInvestment": "-7629000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 31338936, "cost_of_revenue": 23556261, "gross_profit": 7782675, "ebit": 1176712, "ebitda": 1979906, "pretax_income": 2610824, "tax_provision": 257381, "net_income": 2353443, "net_income_to_common": 2353443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402700, "total_current_assets": 8027697, "total_assets": 11107563, "short_term_debt": 754400, "long_term_debt": null, "total_debt": 754400, "total_liabilities": 6779193, "total_equity": 4328370, "shares_outstanding": 235, "goodwill_and_intangibles": 2619076 }, "cash_flow": { "operating_cash_flow": -734673, "capital_expenditure": 3, "free_cash_flow": -734670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87288, "ticker_id": 6401, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1176712", "ebitda": "1979906", "netIncome": "2353443", "grossProfit": "7782675", "depreciation": "None", "totalRevenue": "31338936", "costOfRevenue": "23556261", "interestIncome": "None", "incomeBeforeTax": "2610824", "interestExpense": "78646", "operatingIncome": "1176712", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "257381", "reportedCurrency": "USD", "netInterestIncome": "-78646", "nonInterestIncome": "None", "operatingExpenses": "6605963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1743079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23556261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803194", "sellingGeneralAndAdministrative": "2438042", "netIncomeFromContinuingOperations": "2353443" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "279", "currentDebt": "None", "investments": "None", "totalAssets": "11107563", "longTermDebt": "None", "shortTermDebt": "754400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2619076", "reportedCurrency": "USD", "retainedEarnings": "3286070", "totalLiabilities": "6779193", "otherCurrentAssets": "228847", "totalCurrentAssets": "8027697", "currentLongTermDebt": "754400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6396150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079865", "currentAccountsPayable": "4349638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15786", "shortLongTermDebtTotal": "754400", "totalShareholderEquity": "4328370", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1377380", "totalCurrentLiabilities": "6779193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5401813", "cashAndShortTermInvestments": "1402700", "commonStockSharesOutstanding": "235.50", "intangibleAssetsExcludingGoodwill": "2619076", "cashAndCashEquivalentsAtCarryingValue": "1402700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2353443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "750385", "operatingCashflow": "-734673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "-477457", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31338936, "cost_of_revenue": 23556261, "gross_profit": 7782675, "research_and_development": 1743079, "selling_general_admin": 2438042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1176712, "depreciation_amortisation": 803194, "ebitda": 1979906, "interest_expense": 78646, "interest_income": null, "other_non_operating": null, "pretax_income": 2610824, "tax_provision": 257381, "effective_tax_rate": null, "net_income": 2353443, "net_income_continuing_ops": 2353443, "net_income_to_common": 2353443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1402700, "short_term_investments": null, "net_receivables": 6396150, "inventory": null, "other_current_assets": null, "total_current_assets": 8027697, "net_ppe": null, "goodwill": 0, "intangible_assets": 2619076, "goodwill_and_intangibles": 2619076, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3079865, "total_assets": 11107563, "short_term_debt": 754400, "accounts_payable": 4349638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6779193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5401813, "total_liabilities": 6779193, "total_debt": 754400, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3286070, "total_equity": 4328370, "shares_outstanding": 235, "operating_cash_flow": -734673, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1640000, "free_cash_flow": -734670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1176712", "ebitda": "1979906", "netIncome": "2353443", "grossProfit": "7782675", "depreciation": "None", "totalRevenue": "31338936", "costOfRevenue": "23556261", "interestIncome": "None", "incomeBeforeTax": "2610824", "interestExpense": "78646", "operatingIncome": "1176712", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "257381", "reportedCurrency": "USD", "netInterestIncome": "-78646", "nonInterestIncome": "None", "operatingExpenses": "6605963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1743079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23556261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803194", "sellingGeneralAndAdministrative": "2438042", "netIncomeFromContinuingOperations": "2353443" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "279", "currentDebt": "None", "investments": "None", "totalAssets": "11107563", "longTermDebt": "None", "shortTermDebt": "754400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2619076", "reportedCurrency": "USD", "retainedEarnings": "3286070", "totalLiabilities": "6779193", "otherCurrentAssets": "228847", "totalCurrentAssets": "8027697", "currentLongTermDebt": "754400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6396150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079865", "currentAccountsPayable": "4349638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15786", "shortLongTermDebtTotal": "754400", "totalShareholderEquity": "4328370", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1377380", "totalCurrentLiabilities": "6779193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5401813", "cashAndShortTermInvestments": "1402700", "commonStockSharesOutstanding": "235.50", "intangibleAssetsExcludingGoodwill": "2619076", "cashAndCashEquivalentsAtCarryingValue": "1402700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2353443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "750385", "operatingCashflow": "-734673", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "-477457", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 28736614, "cost_of_revenue": 23664189, "gross_profit": 5072425, "ebit": 1669064, "ebitda": 2445196, "pretax_income": 1616487, "tax_provision": 444371, "net_income": 1172116, "net_income_to_common": 1172116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974830, "total_current_assets": 5291367, "total_assets": 8252166, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6277239, "total_equity": 1974927, "shares_outstanding": 235, "goodwill_and_intangibles": 2919153 }, "cash_flow": { "operating_cash_flow": 3967802, "capital_expenditure": 3648941, "free_cash_flow": 7616743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87292, "ticker_id": 6401, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1669064", "ebitda": "2445196", "netIncome": "1172116", "grossProfit": "5072425", "depreciation": "None", "totalRevenue": "28736614", "costOfRevenue": "23664189", "interestIncome": "None", "incomeBeforeTax": "1616487", "interestExpense": "52576", "operatingIncome": "1669064", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "444371", "reportedCurrency": "USD", "netInterestIncome": "-52576", "nonInterestIncome": "None", "operatingExpenses": "3403361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23664189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776132", "sellingGeneralAndAdministrative": "1702292", "netIncomeFromContinuingOperations": "1172116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279", "currentDebt": "None", "investments": "None", "totalAssets": "8252166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2919153", "reportedCurrency": "USD", "retainedEarnings": "932627", "totalLiabilities": "6277239", "otherCurrentAssets": "146300", "totalCurrentAssets": "5291367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4170237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2960799", "currentAccountsPayable": "5100023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41646", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1974927", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349145", "totalCurrentLiabilities": "6198197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79041", "cashAndShortTermInvestments": "974830", "commonStockSharesOutstanding": "235.50", "intangibleAssetsExcludingGoodwill": "2919153", "cashAndCashEquivalentsAtCarryingValue": "974830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3423508", "operatingCashflow": "3967802", "capitalExpenditures": "3648941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "-3648941", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28736614, "cost_of_revenue": 23664189, "gross_profit": 5072425, "research_and_development": 1013469, "selling_general_admin": 1702292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669064, "depreciation_amortisation": 776132, "ebitda": 2445196, "interest_expense": 52576, "interest_income": null, "other_non_operating": null, "pretax_income": 1616487, "tax_provision": 444371, "effective_tax_rate": null, "net_income": 1172116, "net_income_continuing_ops": 1172116, "net_income_to_common": 1172116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974830, "short_term_investments": null, "net_receivables": 4170237, "inventory": null, "other_current_assets": null, "total_current_assets": 5291367, "net_ppe": null, "goodwill": null, "intangible_assets": 2919153, "goodwill_and_intangibles": 2919153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2960799, "total_assets": 8252166, "short_term_debt": null, "accounts_payable": 5100023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6198197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79041, "total_liabilities": 6277239, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 932627, "total_equity": 1974927, "shares_outstanding": 235, "operating_cash_flow": 3967802, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3648941, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3648941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1640000, "free_cash_flow": 7616743, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1669064", "ebitda": "2445196", "netIncome": "1172116", "grossProfit": "5072425", "depreciation": "None", "totalRevenue": "28736614", "costOfRevenue": "23664189", "interestIncome": "None", "incomeBeforeTax": "1616487", "interestExpense": "52576", "operatingIncome": "1669064", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "444371", "reportedCurrency": "USD", "netInterestIncome": "-52576", "nonInterestIncome": "None", "operatingExpenses": "3403361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23664189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776132", "sellingGeneralAndAdministrative": "1702292", "netIncomeFromContinuingOperations": "1172116" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279", "currentDebt": "None", "investments": "None", "totalAssets": "8252166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2919153", "reportedCurrency": "USD", "retainedEarnings": "932627", "totalLiabilities": "6277239", "otherCurrentAssets": "146300", "totalCurrentAssets": "5291367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4170237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2960799", "currentAccountsPayable": "5100023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41646", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1974927", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349145", "totalCurrentLiabilities": "6198197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79041", "cashAndShortTermInvestments": "974830", "commonStockSharesOutstanding": "235.50", "intangibleAssetsExcludingGoodwill": "2919153", "cashAndCashEquivalentsAtCarryingValue": "974830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3423508", "operatingCashflow": "3967802", "capitalExpenditures": "3648941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "-3648941", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 232359, "cost_of_revenue": 134325, "gross_profit": 98034, "ebit": -2109449, "ebitda": null, "pretax_income": -4577945, "tax_provision": 0, "net_income": -4577945, "net_income_to_common": -4577945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28, "total_current_assets": 28, "total_assets": 2124905, "short_term_debt": 7467105, "long_term_debt": 0, "total_debt": 7467105, "total_liabilities": 9878399, "total_equity": -7753494, "shares_outstanding": 14130, "goodwill_and_intangibles": 2107877 }, "cash_flow": { "operating_cash_flow": -971315, "capital_expenditure": 5000, "free_cash_flow": -966315, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87294, "ticker_id": 6401, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2109449", "ebitda": "None", "netIncome": "-4577945", "grossProfit": "98034", "depreciation": "None", "totalRevenue": "232359", "costOfRevenue": "134325", "interestIncome": "None", "incomeBeforeTax": "-4577945", "interestExpense": "0", "operatingIncome": "-1288515", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-1762984", "nonInterestIncome": "None", "operatingExpenses": "1520874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "134325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1071037", "netIncomeFromContinuingOperations": "-4577945" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1338802", "currentDebt": "None", "investments": "None", "totalAssets": "2124905", "longTermDebt": "0", "shortTermDebt": "7467105", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "2107877", "reportedCurrency": "USD", "retainedEarnings": "-33932305", "totalLiabilities": "9878399", "otherCurrentAssets": "0", "totalCurrentAssets": "28", "currentLongTermDebt": "7467105", "longTermInvestments": "20343.97", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124877", "currentAccountsPayable": "1166793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7753494", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413199", "totalCurrentLiabilities": "9878399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28", "commonStockSharesOutstanding": "14130", "intangibleAssetsExcludingGoodwill": "2107877", "cashAndCashEquivalentsAtCarryingValue": "28", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4577945", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-971315", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952450", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232359, "cost_of_revenue": 134325, "gross_profit": 98034, "research_and_development": 0, "selling_general_admin": 1071037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2109449, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4577945, "tax_provision": 0, "effective_tax_rate": null, "net_income": -4577945, "net_income_continuing_ops": -4577945, "net_income_to_common": -4577945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 28, "net_ppe": null, "goodwill": 0, "intangible_assets": 2107877, "goodwill_and_intangibles": 2107877, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2124877, "total_assets": 2124905, "short_term_debt": 7467105, "accounts_payable": 1166793, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9878399, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9878399, "total_debt": 7467105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33932305, "total_equity": -7753494, "shares_outstanding": 14130, "operating_cash_flow": -971315, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 952450, "free_cash_flow": -966315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2109449", "ebitda": "None", "netIncome": "-4577945", "grossProfit": "98034", "depreciation": "None", "totalRevenue": "232359", "costOfRevenue": "134325", "interestIncome": "None", "incomeBeforeTax": "-4577945", "interestExpense": "0", "operatingIncome": "-1288515", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-1762984", "nonInterestIncome": "None", "operatingExpenses": "1520874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "134325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1071037", "netIncomeFromContinuingOperations": "-4577945" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1338802", "currentDebt": "None", "investments": "None", "totalAssets": "2124905", "longTermDebt": "0", "shortTermDebt": "7467105", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "2107877", "reportedCurrency": "USD", "retainedEarnings": "-33932305", "totalLiabilities": "9878399", "otherCurrentAssets": "0", "totalCurrentAssets": "28", "currentLongTermDebt": "7467105", "longTermInvestments": "20343.97", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124877", "currentAccountsPayable": "1166793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7753494", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413199", "totalCurrentLiabilities": "9878399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28", "commonStockSharesOutstanding": "14130", "intangibleAssetsExcludingGoodwill": "2107877", "cashAndCashEquivalentsAtCarryingValue": "28", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4577945", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-971315", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952450", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 9855000, "cost_of_revenue": 8272000, "gross_profit": 1583000, "ebit": -3623000, "ebitda": -2813000, "pretax_income": -6198000, "tax_provision": null, "net_income": -6198000, "net_income_to_common": -6198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4315000, "total_current_assets": 18895000, "total_assets": 80162000, "short_term_debt": 9542000, "long_term_debt": 629000, "total_debt": 10171000, "total_liabilities": 27465000, "total_equity": 52758000, "shares_outstanding": 619, "goodwill_and_intangibles": 61111000 }, "cash_flow": { "operating_cash_flow": -6947000, "capital_expenditure": 6022000, "free_cash_flow": -925000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87261, "ticker_id": 6401, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3623000", "ebitda": "-2813000", "netIncome": "-6198000", "grossProfit": "1583000", "depreciation": "None", "totalRevenue": "9855000", "costOfRevenue": "8272000", "interestIncome": "None", "incomeBeforeTax": "-6198000", "interestExpense": "85000", "operatingIncome": "-3623000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "5206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "3217000", "netIncomeFromContinuingOperations": "-6198000" }, "balance": { "goodwill": "2946000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "80162000", "longTermDebt": "629000", "shortTermDebt": "9542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58165000", "reportedCurrency": "USD", "retainedEarnings": "-49339000", "totalLiabilities": "27465000", "otherCurrentAssets": "4757000", "totalCurrentAssets": "18895000", "currentLongTermDebt": "9088000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61267000", "currentAccountsPayable": "3288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10871000", "totalShareholderEquity": "52758000", "capitalLeaseObligations": "1154000", "otherCurrentLiabilities": "8163000", "totalCurrentLiabilities": "20993000", "otherNonCurrentLiabilities": "5143000", "totalNonCurrentLiabilities": "6472000", "cashAndShortTermInvestments": "4315000", "commonStockSharesOutstanding": "619", "intangibleAssetsExcludingGoodwill": "58165000", "cashAndCashEquivalentsAtCarryingValue": "4315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6198000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6947000", "capitalExpenditures": "6022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9561000", "cashflowFromInvestment": "-6022000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9855000, "cost_of_revenue": 8272000, "gross_profit": 1583000, "research_and_development": 85000, "selling_general_admin": 3217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3623000, "depreciation_amortisation": 810000, "ebitda": -2813000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -6198000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6198000, "net_income_continuing_ops": -6198000, "net_income_to_common": -6198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4315000, "short_term_investments": null, "net_receivables": 9823000, "inventory": null, "other_current_assets": null, "total_current_assets": 18895000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 58165000, "goodwill_and_intangibles": 61111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61267000, "total_assets": 80162000, "short_term_debt": 9542000, "accounts_payable": 3288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20993000, "long_term_debt": 629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472000, "total_liabilities": 27465000, "total_debt": 10171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49339000, "total_equity": 52758000, "shares_outstanding": 619, "operating_cash_flow": -6947000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6022000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9561000, "free_cash_flow": -925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3623000", "ebitda": "-2813000", "netIncome": "-6198000", "grossProfit": "1583000", "depreciation": "None", "totalRevenue": "9855000", "costOfRevenue": "8272000", "interestIncome": "None", "incomeBeforeTax": "-6198000", "interestExpense": "85000", "operatingIncome": "-3623000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "5206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "3217000", "netIncomeFromContinuingOperations": "-6198000" }, "balance": { "goodwill": "2946000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "80162000", "longTermDebt": "629000", "shortTermDebt": "9542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58165000", "reportedCurrency": "USD", "retainedEarnings": "-49339000", "totalLiabilities": "27465000", "otherCurrentAssets": "4757000", "totalCurrentAssets": "18895000", "currentLongTermDebt": "9088000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61267000", "currentAccountsPayable": "3288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10871000", "totalShareholderEquity": "52758000", "capitalLeaseObligations": "1154000", "otherCurrentLiabilities": "8163000", "totalCurrentLiabilities": "20993000", "otherNonCurrentLiabilities": "5143000", "totalNonCurrentLiabilities": "6472000", "cashAndShortTermInvestments": "4315000", "commonStockSharesOutstanding": "619", "intangibleAssetsExcludingGoodwill": "58165000", "cashAndCashEquivalentsAtCarryingValue": "4315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6198000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6947000", "capitalExpenditures": "6022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9561000", "cashflowFromInvestment": "-6022000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 3139000, "cost_of_revenue": 2691000, "gross_profit": 448000, "ebit": -4426000, "ebitda": null, "pretax_income": -4503000, "tax_provision": null, "net_income": -4503000, "net_income_to_common": -4503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7625000, "total_current_assets": 13151000, "total_assets": 22736000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12792000, "total_equity": 9981000, "shares_outstanding": 142426, "goodwill_and_intangibles": 5754000 }, "cash_flow": { "operating_cash_flow": -6834000, "capital_expenditure": 215000, "free_cash_flow": -6619000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87262, "ticker_id": 6401, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4503000", "grossProfit": "448000", "depreciation": "None", "totalRevenue": "3139000", "costOfRevenue": "2691000", "interestIncome": "None", "incomeBeforeTax": "-4503000", "interestExpense": "100000", "operatingIncome": "-4426000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "7565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "-4503000" }, "balance": { "goodwill": "2946000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22736000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2808000", "reportedCurrency": "USD", "retainedEarnings": "-42999000", "totalLiabilities": "12792000", "otherCurrentAssets": "189000", "totalCurrentAssets": "13151000", "currentLongTermDebt": "10737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9585000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97000", "totalCurrentLiabilities": "12792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7625000", "commonStockSharesOutstanding": "142426", "intangibleAssetsExcludingGoodwill": "2808000", "cashAndCashEquivalentsAtCarryingValue": "7625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4503000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6834000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13292000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3139000, "cost_of_revenue": 2691000, "gross_profit": 448000, "research_and_development": 279000, "selling_general_admin": 3945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4426000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -4503000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4503000, "net_income_continuing_ops": -4503000, "net_income_to_common": -4503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7625000, "short_term_investments": null, "net_receivables": 2070000, "inventory": null, "other_current_assets": null, "total_current_assets": 13151000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2808000, "goodwill_and_intangibles": 5754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9585000, "total_assets": 22736000, "short_term_debt": null, "accounts_payable": 744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12792000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42999000, "total_equity": 9981000, "shares_outstanding": 142426, "operating_cash_flow": -6834000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13292000, "free_cash_flow": -6619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4503000", "grossProfit": "448000", "depreciation": "None", "totalRevenue": "3139000", "costOfRevenue": "2691000", "interestIncome": "None", "incomeBeforeTax": "-4503000", "interestExpense": "100000", "operatingIncome": "-4426000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "7565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "-4503000" }, "balance": { "goodwill": "2946000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22736000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2808000", "reportedCurrency": "USD", "retainedEarnings": "-42999000", "totalLiabilities": "12792000", "otherCurrentAssets": "189000", "totalCurrentAssets": "13151000", "currentLongTermDebt": "10737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9585000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97000", "totalCurrentLiabilities": "12792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7625000", "commonStockSharesOutstanding": "142426", "intangibleAssetsExcludingGoodwill": "2808000", "cashAndCashEquivalentsAtCarryingValue": "7625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4503000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6834000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13292000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 3489000, "cost_of_revenue": 2871000, "gross_profit": 618000, "ebit": -1874000, "ebitda": -1811000, "pretax_income": -1906000, "tax_provision": null, "net_income": -1906000, "net_income_to_common": -1906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000, "total_current_assets": 7942000, "total_assets": 13838000, "short_term_debt": 1530000, "long_term_debt": null, "total_debt": 1530000, "total_liabilities": 5112000, "total_equity": 8744000, "shares_outstanding": 353, "goodwill_and_intangibles": 5891000 }, "cash_flow": { "operating_cash_flow": -1497000, "capital_expenditure": 1286000, "free_cash_flow": -211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87264, "ticker_id": 6401, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1874000", "ebitda": "-1811000", "netIncome": "-1906000", "grossProfit": "618000", "depreciation": "None", "totalRevenue": "3489000", "costOfRevenue": "2871000", "interestIncome": "None", "incomeBeforeTax": "-1906000", "interestExpense": "32000", "operatingIncome": "-2591000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "3209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "2085000", "netIncomeFromContinuingOperations": "-1906000" }, "balance": { "goodwill": "5700000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "13838000", "longTermDebt": "None", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-38520000", "totalLiabilities": "5112000", "otherCurrentAssets": "370000", "totalCurrentAssets": "7942000", "currentLongTermDebt": "1530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5896000", "currentAccountsPayable": "1308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530000", "totalShareholderEquity": "8744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1074000", "totalCurrentLiabilities": "3912000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "1200000", "cashAndShortTermInvestments": "1629000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "1629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1497000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584000", "cashflowFromInvestment": "-686000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3489000, "cost_of_revenue": 2871000, "gross_profit": 618000, "research_and_development": 59000, "selling_general_admin": 2085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1874000, "depreciation_amortisation": 63000, "ebitda": -1811000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -1906000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1906000, "net_income_continuing_ops": -1906000, "net_income_to_common": -1906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1629000, "short_term_investments": null, "net_receivables": 5943000, "inventory": null, "other_current_assets": null, "total_current_assets": 7942000, "net_ppe": null, "goodwill": 5700000, "intangible_assets": 191000, "goodwill_and_intangibles": 5891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5896000, "total_assets": 13838000, "short_term_debt": 1530000, "accounts_payable": 1308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200000, "total_liabilities": 5112000, "total_debt": 1530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38520000, "total_equity": 8744000, "shares_outstanding": 353, "operating_cash_flow": -1497000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 584000, "free_cash_flow": -211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1874000", "ebitda": "-1811000", "netIncome": "-1906000", "grossProfit": "618000", "depreciation": "None", "totalRevenue": "3489000", "costOfRevenue": "2871000", "interestIncome": "None", "incomeBeforeTax": "-1906000", "interestExpense": "32000", "operatingIncome": "-2591000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "3209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "2085000", "netIncomeFromContinuingOperations": "-1906000" }, "balance": { "goodwill": "5700000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "13838000", "longTermDebt": "None", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-38520000", "totalLiabilities": "5112000", "otherCurrentAssets": "370000", "totalCurrentAssets": "7942000", "currentLongTermDebt": "1530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5896000", "currentAccountsPayable": "1308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530000", "totalShareholderEquity": "8744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1074000", "totalCurrentLiabilities": "3912000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "1200000", "cashAndShortTermInvestments": "1629000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "1629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1497000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584000", "cashflowFromInvestment": "-686000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 3558000, "cost_of_revenue": 3064000, "gross_profit": 494000, "ebit": -1347000, "ebitda": -1347000, "pretax_income": -1368000, "tax_provision": null, "net_income": -1368000, "net_income_to_common": -1368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228000, "total_current_assets": 8865000, "total_assets": 14568000, "short_term_debt": 415000, "long_term_debt": null, "total_debt": 415000, "total_liabilities": 4359000, "total_equity": 10209000, "shares_outstanding": 353, "goodwill_and_intangibles": 5700000 }, "cash_flow": { "operating_cash_flow": -2635000, "capital_expenditure": 603000, "free_cash_flow": -2032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87265, "ticker_id": 6401, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1347000", "ebitda": "-1347000", "netIncome": "-1368000", "grossProfit": "494000", "depreciation": "None", "totalRevenue": "3558000", "costOfRevenue": "3064000", "interestIncome": "None", "incomeBeforeTax": "-1368000", "interestExpense": "21000", "operatingIncome": "-1359000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "1853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "-1368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "14568000", "longTermDebt": "None", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-36639000", "totalLiabilities": "4359000", "otherCurrentAssets": "160000", "totalCurrentAssets": "8865000", "currentLongTermDebt": "415000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5703000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415000", "totalShareholderEquity": "10209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670000", "totalCurrentLiabilities": "3159000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "1200000", "cashAndShortTermInvestments": "3228000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "3228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2635000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3558000, "cost_of_revenue": 3064000, "gross_profit": 494000, "research_and_development": 55000, "selling_general_admin": 1182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1347000, "depreciation_amortisation": 200, "ebitda": -1347000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -1368000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1368000, "net_income_continuing_ops": -1368000, "net_income_to_common": -1368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3228000, "short_term_investments": null, "net_receivables": 5477000, "inventory": null, "other_current_assets": null, "total_current_assets": 8865000, "net_ppe": null, "goodwill": null, "intangible_assets": 5700000, "goodwill_and_intangibles": 5700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5703000, "total_assets": 14568000, "short_term_debt": 415000, "accounts_payable": 2074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200000, "total_liabilities": 4359000, "total_debt": 415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36639000, "total_equity": 10209000, "shares_outstanding": 353, "operating_cash_flow": -2635000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360000, "free_cash_flow": -2032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1347000", "ebitda": "-1347000", "netIncome": "-1368000", "grossProfit": "494000", "depreciation": "None", "totalRevenue": "3558000", "costOfRevenue": "3064000", "interestIncome": "None", "incomeBeforeTax": "-1368000", "interestExpense": "21000", "operatingIncome": "-1359000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "1853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "-1368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "14568000", "longTermDebt": "None", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-36639000", "totalLiabilities": "4359000", "otherCurrentAssets": "160000", "totalCurrentAssets": "8865000", "currentLongTermDebt": "415000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5703000", "currentAccountsPayable": "2074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415000", "totalShareholderEquity": "10209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670000", "totalCurrentLiabilities": "3159000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "1200000", "cashAndShortTermInvestments": "3228000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "3228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2635000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000", "cashflowFromInvestment": "-603000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 3704000, "cost_of_revenue": 3375000, "gross_profit": 329000, "ebit": -1287000, "ebitda": -1275000, "pretax_income": -1700000, "tax_provision": null, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6826000, "total_current_assets": 9840000, "total_assets": 11785000, "short_term_debt": 775000, "long_term_debt": null, "total_debt": 775000, "total_liabilities": 3208000, "total_equity": 8577000, "shares_outstanding": 353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5557000, "capital_expenditure": 0, "free_cash_flow": -5557000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87266, "ticker_id": 6401, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1287000", "ebitda": "-1275000", "netIncome": "-1700000", "grossProfit": "329000", "depreciation": "None", "totalRevenue": "3704000", "costOfRevenue": "3375000", "interestIncome": "None", "incomeBeforeTax": "-1700000", "interestExpense": "413000", "operatingIncome": "-1398000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "1727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1198000", "netIncomeFromContinuingOperations": "-1700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11785000", "longTermDebt": "None", "shortTermDebt": "775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35271000", "totalLiabilities": "3208000", "otherCurrentAssets": "1107000", "totalCurrentAssets": "9840000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1945000", "currentAccountsPayable": "1618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775000", "totalShareholderEquity": "8577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815000", "totalCurrentLiabilities": "3208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6826000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12363000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3704000, "cost_of_revenue": 3375000, "gross_profit": 329000, "research_and_development": 144000, "selling_general_admin": 1198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1287000, "depreciation_amortisation": 12000, "ebitda": -1275000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": -1700000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6826000, "short_term_investments": null, "net_receivables": 1907000, "inventory": null, "other_current_assets": null, "total_current_assets": 9840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1945000, "total_assets": 11785000, "short_term_debt": 775000, "accounts_payable": 1618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3208000, "total_debt": 775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35271000, "total_equity": 8577000, "shares_outstanding": 353, "operating_cash_flow": -5557000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12363000, "free_cash_flow": -5557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1287000", "ebitda": "-1275000", "netIncome": "-1700000", "grossProfit": "329000", "depreciation": "None", "totalRevenue": "3704000", "costOfRevenue": "3375000", "interestIncome": "None", "incomeBeforeTax": "-1700000", "interestExpense": "413000", "operatingIncome": "-1398000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "1727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1198000", "netIncomeFromContinuingOperations": "-1700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11785000", "longTermDebt": "None", "shortTermDebt": "775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35271000", "totalLiabilities": "3208000", "otherCurrentAssets": "1107000", "totalCurrentAssets": "9840000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1945000", "currentAccountsPayable": "1618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775000", "totalShareholderEquity": "8577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815000", "totalCurrentLiabilities": "3208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6826000", "commonStockSharesOutstanding": "353.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12363000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 2190000, "cost_of_revenue": 1934000, "gross_profit": 256000, "ebit": -491000, "ebitda": -852000, "pretax_income": -1344000, "tax_provision": 4000, "net_income": -1348000, "net_income_to_common": -1348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000, "total_current_assets": 1452000, "total_assets": 1961000, "short_term_debt": 2650000, "long_term_debt": null, "total_debt": 2650000, "total_liabilities": 7075000, "total_equity": -5114000, "shares_outstanding": 379, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -811000, "capital_expenditure": 0, "free_cash_flow": -811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87267, "ticker_id": 6401, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-491000", "ebitda": "-852000", "netIncome": "-1348000", "grossProfit": "256000", "depreciation": "None", "totalRevenue": "2190000", "costOfRevenue": "1934000", "interestIncome": "None", "incomeBeforeTax": "-1344000", "interestExpense": "853000", "operatingIncome": "-852000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "1108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-145000", "sellingGeneralAndAdministrative": "793000", "netIncomeFromContinuingOperations": "-1348000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33571000", "totalLiabilities": "7075000", "otherCurrentAssets": "322000", "totalCurrentAssets": "1452000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509000", "currentAccountsPayable": "2539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2650000", "totalShareholderEquity": "-5114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1886000", "totalCurrentLiabilities": "7075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20000", "commonStockSharesOutstanding": "379.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2190000, "cost_of_revenue": 1934000, "gross_profit": 256000, "research_and_development": 80000, "selling_general_admin": 793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -491000, "depreciation_amortisation": -145000, "ebitda": -852000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": -1344000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1348000, "net_income_continuing_ops": -1348000, "net_income_to_common": -1348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000, "short_term_investments": null, "net_receivables": 1110000, "inventory": null, "other_current_assets": null, "total_current_assets": 1452000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509000, "total_assets": 1961000, "short_term_debt": 2650000, "accounts_payable": 2539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7075000, "total_debt": 2650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33571000, "total_equity": -5114000, "shares_outstanding": 379, "operating_cash_flow": -811000, "stock_based_compensation": -19000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 803000, "free_cash_flow": -811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-491000", "ebitda": "-852000", "netIncome": "-1348000", "grossProfit": "256000", "depreciation": "None", "totalRevenue": "2190000", "costOfRevenue": "1934000", "interestIncome": "None", "incomeBeforeTax": "-1344000", "interestExpense": "853000", "operatingIncome": "-852000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "1108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-145000", "sellingGeneralAndAdministrative": "793000", "netIncomeFromContinuingOperations": "-1348000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1961000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33571000", "totalLiabilities": "7075000", "otherCurrentAssets": "322000", "totalCurrentAssets": "1452000", "currentLongTermDebt": "2650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509000", "currentAccountsPayable": "2539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2650000", "totalShareholderEquity": "-5114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1886000", "totalCurrentLiabilities": "7075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20000", "commonStockSharesOutstanding": "379.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 2413000, "cost_of_revenue": 1691000, "gross_profit": 722000, "ebit": -1167000, "ebitda": -824000, "pretax_income": -1247000, "tax_provision": 2000, "net_income": -1249000, "net_income_to_common": -1249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28000, "total_current_assets": 1784000, "total_assets": 4766000, "short_term_debt": 1082000, "long_term_debt": null, "total_debt": 1082000, "total_liabilities": 6584000, "total_equity": -1818000, "shares_outstanding": 379, "goodwill_and_intangibles": 2965000 }, "cash_flow": { "operating_cash_flow": 715000, "capital_expenditure": 0, "free_cash_flow": 715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87269, "ticker_id": 6401, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1167000", "ebitda": "-824000", "netIncome": "-1249000", "grossProfit": "722000", "depreciation": "None", "totalRevenue": "2413000", "costOfRevenue": "1691000", "interestIncome": "None", "incomeBeforeTax": "-1247000", "interestExpense": "80000", "operatingIncome": "-1167000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "1889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "1077000", "netIncomeFromContinuingOperations": "-1249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4766000", "longTermDebt": "None", "shortTermDebt": "1082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2965000", "reportedCurrency": "USD", "retainedEarnings": "-29526000", "totalLiabilities": "6584000", "otherCurrentAssets": "146000", "totalCurrentAssets": "1784000", "currentLongTermDebt": "1082000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "-1818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2704000", "totalCurrentLiabilities": "6084000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "379.27", "intangibleAssetsExcludingGoodwill": "2965000", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716000", "cashflowFromInvestment": "None", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2413000, "cost_of_revenue": 1691000, "gross_profit": 722000, "research_and_development": 175000, "selling_general_admin": 1077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1167000, "depreciation_amortisation": 343000, "ebitda": -824000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -1247000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1249000, "net_income_continuing_ops": -1249000, "net_income_to_common": -1249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28000, "short_term_investments": null, "net_receivables": 1610000, "inventory": null, "other_current_assets": null, "total_current_assets": 1784000, "net_ppe": null, "goodwill": null, "intangible_assets": 2965000, "goodwill_and_intangibles": 2965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2982000, "total_assets": 4766000, "short_term_debt": 1082000, "accounts_payable": 2298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 6584000, "total_debt": 1082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29526000, "total_equity": -1818000, "shares_outstanding": 379, "operating_cash_flow": 715000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -716000, "free_cash_flow": 715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1167000", "ebitda": "-824000", "netIncome": "-1249000", "grossProfit": "722000", "depreciation": "None", "totalRevenue": "2413000", "costOfRevenue": "1691000", "interestIncome": "None", "incomeBeforeTax": "-1247000", "interestExpense": "80000", "operatingIncome": "-1167000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "1889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "1077000", "netIncomeFromContinuingOperations": "-1249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4766000", "longTermDebt": "None", "shortTermDebt": "1082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2965000", "reportedCurrency": "USD", "retainedEarnings": "-29526000", "totalLiabilities": "6584000", "otherCurrentAssets": "146000", "totalCurrentAssets": "1784000", "currentLongTermDebt": "1082000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "-1818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2704000", "totalCurrentLiabilities": "6084000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "28000", "commonStockSharesOutstanding": "379.27", "intangibleAssetsExcludingGoodwill": "2965000", "cashAndCashEquivalentsAtCarryingValue": "28000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716000", "cashflowFromInvestment": "None", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 2984000, "cost_of_revenue": 2620000, "gross_profit": 364000, "ebit": -1378000, "ebitda": -844000, "pretax_income": -1509000, "tax_provision": 1000, "net_income": -1510000, "net_income_to_common": -1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29000, "total_current_assets": 2333000, "total_assets": 6021000, "short_term_debt": 1726000, "long_term_debt": null, "total_debt": 1726000, "total_liabilities": 6667000, "total_equity": -646000, "shares_outstanding": 355, "goodwill_and_intangibles": 3301000 }, "cash_flow": { "operating_cash_flow": -935000, "capital_expenditure": 0, "free_cash_flow": -935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87270, "ticker_id": 6401, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1378000", "ebitda": "-844000", "netIncome": "-1510000", "grossProfit": "364000", "depreciation": "None", "totalRevenue": "2984000", "costOfRevenue": "2620000", "interestIncome": "None", "incomeBeforeTax": "-1509000", "interestExpense": "131000", "operatingIncome": "-1378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "1742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "904000", "netIncomeFromContinuingOperations": "-1510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6021000", "longTermDebt": "None", "shortTermDebt": "1726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3301000", "reportedCurrency": "USD", "retainedEarnings": "-28277000", "totalLiabilities": "6667000", "otherCurrentAssets": "299000", "totalCurrentAssets": "2333000", "currentLongTermDebt": "1726000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3687999", "currentAccountsPayable": "1937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726000", "totalShareholderEquity": "-646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2504000", "totalCurrentLiabilities": "6167000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "29000", "commonStockSharesOutstanding": "355.85", "intangibleAssetsExcludingGoodwill": "3301000", "cashAndCashEquivalentsAtCarryingValue": "29000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2984000, "cost_of_revenue": 2620000, "gross_profit": 364000, "research_and_development": 207000, "selling_general_admin": 904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1378000, "depreciation_amortisation": 534000, "ebitda": -844000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": -1509000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -1510000, "net_income_continuing_ops": -1510000, "net_income_to_common": -1510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29000, "short_term_investments": null, "net_receivables": 2005000, "inventory": null, "other_current_assets": null, "total_current_assets": 2333000, "net_ppe": null, "goodwill": null, "intangible_assets": 3301000, "goodwill_and_intangibles": 3301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3687999, "total_assets": 6021000, "short_term_debt": 1726000, "accounts_payable": 1937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 6667000, "total_debt": 1726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28277000, "total_equity": -646000, "shares_outstanding": 355, "operating_cash_flow": -935000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 663000, "free_cash_flow": -935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1378000", "ebitda": "-844000", "netIncome": "-1510000", "grossProfit": "364000", "depreciation": "None", "totalRevenue": "2984000", "costOfRevenue": "2620000", "interestIncome": "None", "incomeBeforeTax": "-1509000", "interestExpense": "131000", "operatingIncome": "-1378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "1742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "904000", "netIncomeFromContinuingOperations": "-1510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6021000", "longTermDebt": "None", "shortTermDebt": "1726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3301000", "reportedCurrency": "USD", "retainedEarnings": "-28277000", "totalLiabilities": "6667000", "otherCurrentAssets": "299000", "totalCurrentAssets": "2333000", "currentLongTermDebt": "1726000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3687999", "currentAccountsPayable": "1937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726000", "totalShareholderEquity": "-646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2504000", "totalCurrentLiabilities": "6167000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "29000", "commonStockSharesOutstanding": "355.85", "intangibleAssetsExcludingGoodwill": "3301000", "cashAndCashEquivalentsAtCarryingValue": "29000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 4109000, "cost_of_revenue": 3631000, "gross_profit": 478000, "ebit": -1708000, "ebitda": -1172000, "pretax_income": -1857000, "tax_provision": 5000, "net_income": -1862000, "net_income_to_common": -1862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301000, "total_current_assets": 3169000, "total_assets": 6872000, "short_term_debt": 1795000, "long_term_debt": 888000, "total_debt": 2683000, "total_liabilities": 7383000, "total_equity": -511000, "shares_outstanding": 298, "goodwill_and_intangibles": 3637000 }, "cash_flow": { "operating_cash_flow": -50000, "capital_expenditure": 0, "free_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87271, "ticker_id": 6401, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1708000", "ebitda": "-1172000", "netIncome": "-1862000", "grossProfit": "478000", "depreciation": "None", "totalRevenue": "4109000", "costOfRevenue": "3631000", "interestIncome": "None", "incomeBeforeTax": "-1857000", "interestExpense": "149000", "operatingIncome": "-1708000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "2186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "1176000", "netIncomeFromContinuingOperations": "-1862000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6872000", "longTermDebt": "888000", "shortTermDebt": "1795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3637000", "reportedCurrency": "USD", "retainedEarnings": "-26767000", "totalLiabilities": "7383000", "otherCurrentAssets": "773000", "totalCurrentAssets": "3169000", "currentLongTermDebt": "1795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3703000", "currentAccountsPayable": "2013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "-511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2187000", "totalCurrentLiabilities": "5995000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1388000", "cashAndShortTermInvestments": "301000", "commonStockSharesOutstanding": "298.21", "intangibleAssetsExcludingGoodwill": "3637000", "cashAndCashEquivalentsAtCarryingValue": "301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000", "cashflowFromInvestment": "None", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4109000, "cost_of_revenue": 3631000, "gross_profit": 478000, "research_and_development": 127000, "selling_general_admin": 1176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1708000, "depreciation_amortisation": 536000, "ebitda": -1172000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": -1857000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1862000, "net_income_continuing_ops": -1862000, "net_income_to_common": -1862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301000, "short_term_investments": null, "net_receivables": 2095000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3169000, "net_ppe": null, "goodwill": null, "intangible_assets": 3637000, "goodwill_and_intangibles": 3637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3703000, "total_assets": 6872000, "short_term_debt": 1795000, "accounts_payable": 2013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5995000, "long_term_debt": 888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1388000, "total_liabilities": 7383000, "total_debt": 2683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26767000, "total_equity": -511000, "shares_outstanding": 298, "operating_cash_flow": -50000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -883000, "free_cash_flow": -50000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1708000", "ebitda": "-1172000", "netIncome": "-1862000", "grossProfit": "478000", "depreciation": "None", "totalRevenue": "4109000", "costOfRevenue": "3631000", "interestIncome": "None", "incomeBeforeTax": "-1857000", "interestExpense": "149000", "operatingIncome": "-1708000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "2186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "1176000", "netIncomeFromContinuingOperations": "-1862000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6872000", "longTermDebt": "888000", "shortTermDebt": "1795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3637000", "reportedCurrency": "USD", "retainedEarnings": "-26767000", "totalLiabilities": "7383000", "otherCurrentAssets": "773000", "totalCurrentAssets": "3169000", "currentLongTermDebt": "1795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3703000", "currentAccountsPayable": "2013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "-511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2187000", "totalCurrentLiabilities": "5995000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1388000", "cashAndShortTermInvestments": "301000", "commonStockSharesOutstanding": "298.21", "intangibleAssetsExcludingGoodwill": "3637000", "cashAndCashEquivalentsAtCarryingValue": "301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000", "cashflowFromInvestment": "None", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 7060000, "cost_of_revenue": 5530000, "gross_profit": 1530000, "ebit": -5020000, "ebitda": -479000, "pretax_income": -1672000, "tax_provision": 7000, "net_income": -1679000, "net_income_to_common": -1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234000, "total_current_assets": 5653000, "total_assets": 6858000, "short_term_debt": 3788000, "long_term_debt": 888000, "total_debt": 4676000, "total_liabilities": 8249000, "total_equity": -1391000, "shares_outstanding": 288, "goodwill_and_intangibles": 2146000 }, "cash_flow": { "operating_cash_flow": 675000, "capital_expenditure": 5000, "free_cash_flow": 680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87272, "ticker_id": 6401, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5020000", "ebitda": "-479000", "netIncome": "-1679000", "grossProfit": "1530000", "depreciation": "None", "totalRevenue": "7060000", "costOfRevenue": "5530000", "interestIncome": "None", "incomeBeforeTax": "-1672000", "interestExpense": "305000", "operatingIncome": "-479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "2009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "820000", "netIncomeFromContinuingOperations": "-5332000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6858000", "longTermDebt": "888000", "shortTermDebt": "3788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000", "reportedCurrency": "USD", "retainedEarnings": "-27602000", "totalLiabilities": "8249000", "otherCurrentAssets": "824000", "totalCurrentAssets": "5653000", "currentLongTermDebt": "3429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3885000", "totalShareholderEquity": "-1391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1911000", "totalCurrentLiabilities": "7652000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "597000", "cashAndShortTermInvestments": "1234000", "commonStockSharesOutstanding": "288.41", "intangibleAssetsExcludingGoodwill": "857000", "cashAndCashEquivalentsAtCarryingValue": "1234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-792000", "operatingCashflow": "675000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "-177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7060000, "cost_of_revenue": 5530000, "gross_profit": 1530000, "research_and_development": 104000, "selling_general_admin": 820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5020000, "depreciation_amortisation": 4844000, "ebitda": -479000, "interest_expense": 305000, "interest_income": null, "other_non_operating": null, "pretax_income": -1672000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -1679000, "net_income_continuing_ops": -5332000, "net_income_to_common": -1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234000, "short_term_investments": null, "net_receivables": 3595000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5653000, "net_ppe": null, "goodwill": 1289000, "intangible_assets": 857000, "goodwill_and_intangibles": 2146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205000, "total_assets": 6858000, "short_term_debt": 3788000, "accounts_payable": 1953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7652000, "long_term_debt": 888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597000, "total_liabilities": 8249000, "total_debt": 4676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27602000, "total_equity": -1391000, "shares_outstanding": 288, "operating_cash_flow": 675000, "stock_based_compensation": -177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 489000, "free_cash_flow": 680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5020000", "ebitda": "-479000", "netIncome": "-1679000", "grossProfit": "1530000", "depreciation": "None", "totalRevenue": "7060000", "costOfRevenue": "5530000", "interestIncome": "None", "incomeBeforeTax": "-1672000", "interestExpense": "305000", "operatingIncome": "-479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "2009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "820000", "netIncomeFromContinuingOperations": "-5332000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6858000", "longTermDebt": "888000", "shortTermDebt": "3788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000", "reportedCurrency": "USD", "retainedEarnings": "-27602000", "totalLiabilities": "8249000", "otherCurrentAssets": "824000", "totalCurrentAssets": "5653000", "currentLongTermDebt": "3429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3885000", "totalShareholderEquity": "-1391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1911000", "totalCurrentLiabilities": "7652000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "597000", "cashAndShortTermInvestments": "1234000", "commonStockSharesOutstanding": "288.41", "intangibleAssetsExcludingGoodwill": "857000", "cashAndCashEquivalentsAtCarryingValue": "1234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-792000", "operatingCashflow": "675000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "-177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 7779000, "cost_of_revenue": 6784000, "gross_profit": 995000, "ebit": -1524000, "ebitda": -812000, "pretax_income": -1939000, "tax_provision": 4000, "net_income": -1943000, "net_income_to_common": -1943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75000, "total_current_assets": 4893000, "total_assets": 14466000, "short_term_debt": 3479000, "long_term_debt": null, "total_debt": 3479000, "total_liabilities": 8339000, "total_equity": 6127000, "shares_outstanding": 283, "goodwill_and_intangibles": 9509000 }, "cash_flow": { "operating_cash_flow": 4129000, "capital_expenditure": 5000, "free_cash_flow": 4134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87274, "ticker_id": 6401, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1524000", "ebitda": "-812000", "netIncome": "-1943000", "grossProfit": "995000", "depreciation": "None", "totalRevenue": "7779000", "costOfRevenue": "6784000", "interestIncome": "None", "incomeBeforeTax": "-1939000", "interestExpense": "415000", "operatingIncome": "-1524000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-415000", "nonInterestIncome": "None", "operatingExpenses": "2519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "1364000", "netIncomeFromContinuingOperations": "-1943000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14466000", "longTermDebt": "None", "shortTermDebt": "3479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8220000", "reportedCurrency": "USD", "retainedEarnings": "-19576000", "totalLiabilities": "8339000", "otherCurrentAssets": "622000", "totalCurrentAssets": "4893000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9573000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3479000", "totalShareholderEquity": "6127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "6852000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "1487000", "cashAndShortTermInvestments": "75000", "commonStockSharesOutstanding": "283.02", "intangibleAssetsExcludingGoodwill": "8220000", "cashAndCashEquivalentsAtCarryingValue": "75000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "4129000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7779000, "cost_of_revenue": 6784000, "gross_profit": 995000, "research_and_development": 54000, "selling_general_admin": 1364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1524000, "depreciation_amortisation": 712000, "ebitda": -812000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": -1939000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1943000, "net_income_continuing_ops": -1943000, "net_income_to_common": -1943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75000, "short_term_investments": null, "net_receivables": 4196000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4893000, "net_ppe": null, "goodwill": 1289000, "intangible_assets": 8220000, "goodwill_and_intangibles": 9509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9573000, "total_assets": 14466000, "short_term_debt": 3479000, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1487000, "total_liabilities": 8339000, "total_debt": 3479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19576000, "total_equity": 6127000, "shares_outstanding": 283, "operating_cash_flow": 4129000, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": 4134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1524000", "ebitda": "-812000", "netIncome": "-1943000", "grossProfit": "995000", "depreciation": "None", "totalRevenue": "7779000", "costOfRevenue": "6784000", "interestIncome": "None", "incomeBeforeTax": "-1939000", "interestExpense": "415000", "operatingIncome": "-1524000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-415000", "nonInterestIncome": "None", "operatingExpenses": "2519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "1364000", "netIncomeFromContinuingOperations": "-1943000" }, "balance": { "goodwill": "1289000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14466000", "longTermDebt": "None", "shortTermDebt": "3479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8220000", "reportedCurrency": "USD", "retainedEarnings": "-19576000", "totalLiabilities": "8339000", "otherCurrentAssets": "622000", "totalCurrentAssets": "4893000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9573000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3479000", "totalShareholderEquity": "6127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "6852000", "otherNonCurrentLiabilities": "1487000", "totalNonCurrentLiabilities": "1487000", "cashAndShortTermInvestments": "75000", "commonStockSharesOutstanding": "283.02", "intangibleAssetsExcludingGoodwill": "8220000", "cashAndCashEquivalentsAtCarryingValue": "75000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "4129000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "income_statement": { "revenue": 8526000, "cost_of_revenue": 7381000, "gross_profit": 1145000, "ebit": -1595000, "ebitda": -793000, "pretax_income": -1781000, "tax_provision": 5000, "net_income": -1786000, "net_income_to_common": -1786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000, "total_current_assets": 5424000, "total_assets": 16068000, "short_term_debt": 3531000, "long_term_debt": null, "total_debt": 3531000, "total_liabilities": 8016999, "total_equity": 8051000, "shares_outstanding": 283, "goodwill_and_intangibles": 10210000 }, "cash_flow": { "operating_cash_flow": -1221000, "capital_expenditure": 0, "free_cash_flow": -1221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87275, "ticker_id": 6401, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:27.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1595000", "ebitda": "-793000", "netIncome": "-1786000", "grossProfit": "1145000", "depreciation": "None", "totalRevenue": "8526000", "costOfRevenue": "7381000", "interestIncome": "None", "incomeBeforeTax": "-1781000", "interestExpense": "186000", "operatingIncome": "-1595000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "2740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "1612000", "netIncomeFromContinuingOperations": "-1786000" }, "balance": { "goodwill": "1289000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16068000", "longTermDebt": "None", "shortTermDebt": "3531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8921000", "reportedCurrency": "USD", "retainedEarnings": "-17632000", "totalLiabilities": "8016999", "otherCurrentAssets": "816000", "totalCurrentAssets": "5424000", "currentLongTermDebt": "3531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57000", "shortLongTermDebtTotal": "3531000", "totalShareholderEquity": "8051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1333000", "totalCurrentLiabilities": "5790000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "2226999", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "283.02", "intangibleAssetsExcludingGoodwill": "8921000", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "381000", "operatingCashflow": "-1221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1086000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8526000, "cost_of_revenue": 7381000, "gross_profit": 1145000, "research_and_development": 102000, "selling_general_admin": 1612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1595000, "depreciation_amortisation": 802000, "ebitda": -793000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": -1781000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -1786000, "net_income_continuing_ops": -1786000, "net_income_to_common": -1786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000, "short_term_investments": null, "net_receivables": 4476000, "inventory": null, "other_current_assets": null, "total_current_assets": 5424000, "net_ppe": null, "goodwill": 1289000, "intangible_assets": 8921000, "goodwill_and_intangibles": 10210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10644000, "total_assets": 16068000, "short_term_debt": 3531000, "accounts_payable": 926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2226999, "total_liabilities": 8016999, "total_debt": 3531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17632000, "total_equity": 8051000, "shares_outstanding": 283, "operating_cash_flow": -1221000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1086000, "free_cash_flow": -1221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1595000", "ebitda": "-793000", "netIncome": "-1786000", "grossProfit": "1145000", "depreciation": "None", "totalRevenue": "8526000", "costOfRevenue": "7381000", "interestIncome": "None", "incomeBeforeTax": "-1781000", "interestExpense": "186000", "operatingIncome": "-1595000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "2740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "1612000", "netIncomeFromContinuingOperations": "-1786000" }, "balance": { "goodwill": "1289000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16068000", "longTermDebt": "None", "shortTermDebt": "3531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8921000", "reportedCurrency": "USD", "retainedEarnings": "-17632000", "totalLiabilities": "8016999", "otherCurrentAssets": "816000", "totalCurrentAssets": "5424000", "currentLongTermDebt": "3531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57000", "shortLongTermDebtTotal": "3531000", "totalShareholderEquity": "8051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1333000", "totalCurrentLiabilities": "5790000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "2226999", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "283.02", "intangibleAssetsExcludingGoodwill": "8921000", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "381000", "operatingCashflow": "-1221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1086000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }