{ "ticker": { "uuid": "acd2901f-25da-4137-b8cc-ecba6346180a", "symbol": "VALU", "name": "Value Line Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/acd2901f-25da-4137-b8cc-ecba6346180a/", "api_url": "https://sharemaestro.com/factors/api/tickers/acd2901f-25da-4137-b8cc-ecba6346180a/" }, "latest_snapshot": { "ticker": { "uuid": "acd2901f-25da-4137-b8cc-ecba6346180a", "symbol": "VALU", "name": "Value Line Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/acd2901f-25da-4137-b8cc-ecba6346180a/", "api_url": "https://sharemaestro.com/factors/api/tickers/acd2901f-25da-4137-b8cc-ecba6346180a/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.05, "value": 0.08, "quality": 0.32, "momentum": 0.31, "coverage": 1, "confidence": 0.994, "delta": 6 }, "headline_factors": { "price": 34.19, "market_cap": 320949667.22, "pe_ratio": 14.8382, "earnings_yield": 0.0135, "ebitda_to_ev": 0.0178, "shareholder_yield": 0.0424, "roe": 0.2005, "piotroski_f_score": 5, "momentum_12_1": 0.063, "volatility_252d": 0.2364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.8382, "ev_ebitda": 56.1479, "earnings_yield": 0.0135, "fcf_yield": 0.0621, "shareholder_yield": 0.0424 }, "quality": { "roe": 0.2005, "roic": 0.0345, "gross_margin": 0.4394, "fcf_margin": 0.5556, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0465, "eps_growth_1y": 0.0456, "fcf_growth_1y": -0.0894 }, "momentum": { "price_return_12m": -0.0596, "momentum_12_1": 0.063, "relative_strength": -0.2357 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.31, "growth_composite": 95, "yield_composite": 20, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 1, "signal_confidence": 0.994 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.49, "os": 0.12, "value": 0.11, "quality": 0.76, "momentum": 0.18, "confidence": 0.942, "coverage": 1, "pe_ratio": 13.8614, "earnings_yield": 0.0185, "shareholder_yield": 0.0442, "roe": 0.2042, "momentum_12_1": -0.0632 }, { "week_end_date": "2026-06-14", "price": 34.06, "os": 0.11, "value": 0.1, "quality": 0.77, "momentum": 0.15, "confidence": 0.932, "coverage": 1, "pe_ratio": 14.5312, "earnings_yield": 0.0176, "shareholder_yield": 0.0422, "roe": 0.2042, "momentum_12_1": -0.0835 }, { "week_end_date": "2026-06-21", "price": 34.09, "os": 0.1, "value": 0.1, "quality": 0.73, "momentum": 0.19, "confidence": 0.921, "coverage": 1, "pe_ratio": 14.544, "earnings_yield": 0.0175, "shareholder_yield": 0.0421, "roe": 0.2042, "momentum_12_1": -0.1012 }, { "week_end_date": "2026-06-28", "price": 38.88, "os": 0.09, "value": 0.07, "quality": 0.73, "momentum": 0.16, "confidence": 0.91, "coverage": 1, "pe_ratio": 16.5875, "earnings_yield": 0.0151, "shareholder_yield": 0.0369, "roe": 0.2042, "momentum_12_1": -0.128 }, { "week_end_date": "2026-07-05", "price": 39.01, "os": 0.12, "value": 0.07, "quality": 0.78, "momentum": 0.25, "confidence": 0.899, "coverage": 1, "pe_ratio": 16.643, "earnings_yield": 0.015, "shareholder_yield": 0.0368, "roe": 0.2042, "momentum_12_1": -0.1295 }, { "week_end_date": "2026-07-12", "price": 39.93, "os": 0.14, "value": 0.07, "quality": 0.75, "momentum": 0.35, "confidence": 0.888, "coverage": 1, "pe_ratio": 17.0355, "earnings_yield": 0.0146, "shareholder_yield": 0.036, "roe": 0.2042, "momentum_12_1": -0.075 }, { "week_end_date": "2026-07-19", "price": 41, "os": 0.12, "value": 0.06, "quality": 0.76, "momentum": 0.29, "confidence": 0.877, "coverage": 1, "pe_ratio": 17.492, "earnings_yield": 0.0142, "shareholder_yield": 0.035, "roe": 0.2042, "momentum_12_1": -0.0646 }, { "week_end_date": "2026-07-26", "price": 38.15, "os": 0.11, "value": 0.07, "quality": 0.76, "momentum": 0.25, "confidence": 0.866, "coverage": 1, "pe_ratio": 16.2761, "earnings_yield": 0.0154, "shareholder_yield": 0.0376, "roe": 0.2042, "momentum_12_1": 0.0154 }, { "week_end_date": "2026-08-02", "price": 34.19, "os": 0.05, "value": 0.08, "quality": 0.32, "momentum": 0.31, "confidence": 0.994, "coverage": 1, "pe_ratio": 14.8382, "earnings_yield": 0.0135, "shareholder_yield": 0.0424, "roe": 0.2005, "momentum_12_1": 0.063 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33447000, "cost_of_revenue": 14365000, "gross_profit": 19082000, "ebit": 4031000, "ebitda": 5326000, "pretax_income": 29429000, "tax_provision": 7799000, "net_income": 21630000, "net_income_to_common": 21630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24180000, "total_current_assets": 89151000, "total_assets": 151916000, "short_term_debt": 1407000, "long_term_debt": 867000, "total_debt": 2274000, "total_liabilities": 44026000, "total_equity": 107890000, "shares_outstanding": 9399062, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": 18583000, "capital_expenditure": 0, "free_cash_flow": 18583000, "dividends_paid": 12226000, "share_repurchases": -928000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35079000, "cost_of_revenue": 14455000, "gross_profit": 20624000, "ebit": 5985000, "ebitda": 7256000, "pretax_income": 27541000, "tax_provision": 6855000, "net_income": 20686000, "net_income_to_common": 20686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34077000, "total_current_assets": 79883000, "total_assets": 144533000, "short_term_debt": 1304000, "long_term_debt": 2275000, "total_debt": 3579000, "total_liabilities": 44855000, "total_equity": 99678000, "shares_outstanding": 9417097, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": 20243000, "capital_expenditure": 178000, "free_cash_flow": 20421000, "dividends_paid": 11303000, "share_repurchases": -453000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35079000, "cost_of_revenue": 14455000, "gross_profit": 20624000, "ebit": 5985000, "ebitda": 7256000, "pretax_income": 27541000, "tax_provision": 6855000, "net_income": 20686000, "net_income_to_common": 20686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34077000, "total_current_assets": 79883000, "total_assets": 144533000, "short_term_debt": 1304000, "long_term_debt": 2275000, "total_debt": 3579000, "total_liabilities": 44855000, "total_equity": 99678000, "shares_outstanding": 9417097, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": 20243000, "capital_expenditure": 178000, "free_cash_flow": 20421000, "dividends_paid": 11303000, "share_repurchases": -453000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35079000, "cost_of_revenue": 14455000, "gross_profit": 20624000, "ebit": 5985000, "ebitda": 7256000, "pretax_income": 27541000, "tax_provision": 6855000, "net_income": 20686000, "net_income_to_common": 20686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34077000, "total_current_assets": 79883000, "total_assets": 144533000, "short_term_debt": 1304000, "long_term_debt": 2275000, "total_debt": 3579000, "total_liabilities": 44855000, "total_equity": 99678000, "shares_outstanding": 9417097, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": 20243000, "capital_expenditure": 178000, "free_cash_flow": 20421000, "dividends_paid": 11303000, "share_repurchases": -453000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35079000, "cost_of_revenue": 14455000, "gross_profit": 20624000, "ebit": 5985000, "ebitda": 7256000, "pretax_income": 27541000, "tax_provision": 6855000, "net_income": 20686000, "net_income_to_common": 20686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34077000, "total_current_assets": 79883000, "total_assets": 144533000, "short_term_debt": 1304000, "long_term_debt": 2275000, "total_debt": 3579000, "total_liabilities": 44855000, "total_equity": 99678000, "shares_outstanding": 9417097, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": 20243000, "capital_expenditure": 178000, "free_cash_flow": 20421000, "dividends_paid": 11303000, "share_repurchases": -453000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35079000, "cost_of_revenue": 14455000, "gross_profit": 20624000, "ebit": 5985000, "ebitda": 7256000, "pretax_income": 27541000, "tax_provision": 6855000, "net_income": 20686000, "net_income_to_common": 20686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34077000, "total_current_assets": 79883000, "total_assets": 144533000, "short_term_debt": 1304000, "long_term_debt": 2275000, "total_debt": 3579000, "total_liabilities": 44855000, "total_equity": 99678000, "shares_outstanding": 9417097, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": 20243000, "capital_expenditure": 178000, "free_cash_flow": 20421000, "dividends_paid": 11303000, "share_repurchases": -453000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35079000, "cost_of_revenue": 14455000, "gross_profit": 20624000, "ebit": 5985000, "ebitda": 7256000, "pretax_income": 27541000, "tax_provision": 6855000, "net_income": 20686000, "net_income_to_common": 20686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34077000, "total_current_assets": 79883000, "total_assets": 144533000, "short_term_debt": 1304000, "long_term_debt": 2275000, "total_debt": 3579000, "total_liabilities": 44855000, "total_equity": 99678000, "shares_outstanding": 9417097, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": 20243000, "capital_expenditure": 178000, "free_cash_flow": 20421000, "dividends_paid": 11303000, "share_repurchases": -453000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35079000, "cost_of_revenue": 14455000, "gross_profit": 20624000, "ebit": 5985000, "ebitda": 7256000, "pretax_income": 27541000, "tax_provision": 6855000, "net_income": 20686000, "net_income_to_common": 20686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34077000, "total_current_assets": 79883000, "total_assets": 144533000, "short_term_debt": 1304000, "long_term_debt": 2275000, "total_debt": 3579000, "total_liabilities": 44855000, "total_equity": 99678000, "shares_outstanding": 9417097, "goodwill_and_intangibles": 126000 }, "cash_flow": { "operating_cash_flow": 20243000, "capital_expenditure": 178000, "free_cash_flow": 20421000, "dividends_paid": 11303000, "share_repurchases": -453000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8009000, "cost_of_revenue": 5217000, "gross_profit": 2792000, "ebit": 19000, "ebitda": 343000, "pretax_income": 5002000, "tax_provision": 1424000, "net_income": 3578000, "net_income_to_common": 3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24180000, "total_current_assets": 89151000, "total_assets": 151916000, "short_term_debt": 1407000, "long_term_debt": 867000, "total_debt": 2274000, "total_liabilities": 44026000, "total_equity": 107890000, "shares_outstanding": 9386193, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": 4782000, "capital_expenditure": 0, "free_cash_flow": 4782000, "dividends_paid": 2128000, "share_repurchases": -62000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8276000, "cost_of_revenue": 5004000, "gross_profit": 3272000, "ebit": 1004000, "ebitda": 1326000, "pretax_income": 7943000, "tax_provision": 2033000, "net_income": 5910000, "net_income_to_common": 5910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46463000, "total_current_assets": 87099000, "total_assets": 150956000, "short_term_debt": 1381000, "long_term_debt": 1231000, "total_debt": 2612000, "total_liabilities": 43197000, "total_equity": 107759000, "shares_outstanding": 9391790, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": 5289000, "capital_expenditure": 0, "free_cash_flow": 5289000, "dividends_paid": 3058000, "share_repurchases": -647000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8556000, "cost_of_revenue": 4915000, "gross_profit": 3641000, "ebit": 1512000, "ebitda": 1830000, "pretax_income": 7848000, "tax_provision": 2166000, "net_income": 5682000, "net_income_to_common": 5682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43606000, "total_current_assets": 83424000, "total_assets": 147936000, "short_term_debt": 1354000, "long_term_debt": 1587000, "total_debt": 4528000, "total_liabilities": 42447000, "total_equity": 105489000, "shares_outstanding": 9407142, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": 2952000, "capital_expenditure": 0, "free_cash_flow": 2952000, "dividends_paid": 3058000, "share_repurchases": -160000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8556000, "cost_of_revenue": 4915000, "gross_profit": 3641000, "ebit": 1512000, "ebitda": 1830000, "pretax_income": 7848000, "tax_provision": 2166000, "net_income": 5682000, "net_income_to_common": 5682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43606000, "total_current_assets": 83424000, "total_assets": 147936000, "short_term_debt": 1354000, "long_term_debt": 1587000, "total_debt": 4528000, "total_liabilities": 42447000, "total_equity": 105489000, "shares_outstanding": 9407142, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": 2952000, "capital_expenditure": 0, "free_cash_flow": 2952000, "dividends_paid": 3058000, "share_repurchases": -160000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8556000, "cost_of_revenue": 4915000, "gross_profit": 3641000, "ebit": 1512000, "ebitda": 1830000, "pretax_income": 7848000, "tax_provision": 2166000, "net_income": 5682000, "net_income_to_common": 5682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43606000, "total_current_assets": 83424000, "total_assets": 147936000, "short_term_debt": 1354000, "long_term_debt": 1587000, "total_debt": 4528000, "total_liabilities": 42447000, "total_equity": 105489000, "shares_outstanding": 9407142, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": 2952000, "capital_expenditure": 0, "free_cash_flow": 2952000, "dividends_paid": 3058000, "share_repurchases": -160000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }