{ "ticker": { "uuid": "acea7022-217b-4cc6-9460-6b939b5f8280", "symbol": "ASK", "name": "Abacus Storage King", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/acea7022-217b-4cc6-9460-6b939b5f8280/", "api_url": "https://sharemaestro.com/factors/api/tickers/acea7022-217b-4cc6-9460-6b939b5f8280/" }, "ticker_metadata": { "id": 22279, "uuid": "acea7022-217b-4cc6-9460-6b939b5f8280", "symbol": "ASK", "name": "Abacus Storage King", "asset_type": "equity", "market_cap": 1879167104, "stock_exchange_id": 9, "industry": "Reit - Industrial", "sector": "Real Estate", "description": "Abacus Storage King owns, operates, and manages a self-storage operating platform in Australia and New Zealand. The company is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "acea7022-217b-4cc6-9460-6b939b5f8280", "symbol": "ASK", "name": "Abacus Storage King", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/acea7022-217b-4cc6-9460-6b939b5f8280/", "api_url": "https://sharemaestro.com/factors/api/tickers/acea7022-217b-4cc6-9460-6b939b5f8280/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.87, "quality": 0.89, "momentum": 0.12, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.38, "market_cap": 1806891625, "pe_ratio": 6.2512, "earnings_yield": 0.043, "ebitda_to_ev": 0.1182, "shareholder_yield": 0.0463, "roe": 0.1241, "piotroski_f_score": 3, "momentum_12_1": -0.0533, "volatility_252d": 0.1844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.760539+00:00", "batch_id": "" }, "size": { "price_close": 1.375, "market_cap": 1806891625, "market_cap_usd": 1806891625, "enterprise_value": 2834370625, "shares_outstanding": 1314103000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.2512, "pb_ratio": 0.7756, "ptbv_ratio": 0.7756, "ps_ratio": 7.3315, "pcf_ratio": null, "pfcf_ratio": 21.5553, "ev_ebitda": 8.4567, "ev_ebit": 23.2499, "ev_sales": 11.5005, "ev_fcf": 33.8125, "earnings_yield": 0.043, "fcf_yield": 0.0296, "price_to_sales": 7.3315, "price_to_book": 0.7756, "price_to_cashflow": null, "ebitda_to_ev": 0.1182, "sales_yield": 0.087 }, "yield": { "dividend_yield": 0.0463, "buyback_yield": 0, "shareholder_yield": 0.0463, "debt_paydown_yield": 0, "total_yield": 0.0463 }, "quality": { "gross_margin": 0.7404, "operating_margin": 0.4946, "net_margin": 1.1728, "ebitda_margin": 1.3599, "fcf_margin": 0.3401, "roe": 0.1241, "roa": 0.08, "roic": 0.0272, "roc_greenblatt": null, "asset_turnover": 0.0682, "cash_conversion": 0.29, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0656, "debt_to_assets": 0.3174, "interest_coverage": 3.3662, "current_ratio": 1.7514, "quick_ratio": 1.7514, "net_debt": 1027479000, "local_beta": 0.6768, "volatility_252d": 0.1844, "volatility_60d": 0.3586, "max_drawdown_12m": -0.147, "risk_adjusted_momentum": -0.2891 }, "growth": { "revenue_growth_1y": 0.1179, "revenue_growth_3y_cagr": 0.2934, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0918, "eps_growth_3y_cagr": 1.1544, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1352, "book_value_growth_1y": 0.1004, "revenue_growth": 0.1179, "earnings_growth": 1.0918 }, "momentum": { "price_return_1m": -0.0179, "price_return_3m": -0.0385, "price_return_6m": -0.0519, "price_return_9m": -0.0012, "price_return_12m": -0.0702, "price_return_12m_ex1m": -0.0533, "momentum_6m": -0.0519, "momentum_12m": -0.0702, "momentum_12_1": -0.0533, "distance_from_52w_high": -0.1214, "distance_from_52w_low": 0.03, "relative_strength": -0.0831 }, "raw_ttm": { "revenue_ttm": 246457000, "gross_profit_ttm": 182467000, "ebit_ttm": 121909000, "ebitda_ttm": 335161000, "net_income_ttm": 289045000, "eps_diluted_ttm": 0.22, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4907000, "fcf_ttm": 83826000, "dividends_paid_ttm": -83715000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36216000, "cash_and_equivalents": 119501000, "total_current_assets": 167568000, "total_current_liabilities": 95677000, "net_ppe": null, "total_assets": 3613993000, "total_debt": 1146980000, "total_equity": 2329582000, "net_working_capital": -46499000, "book_value_per_share": 1.7728, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7728 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 7, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 54, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 29, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 39, "rank_fcf_margin": 15, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64 }, "composites": { "value_composite": 13, "quality_composite": 11, "momentum_composite": 88, "growth_composite": 4, "yield_composite": 12, "svqf_composite": 92, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 32, "overall_composite": 23, "quality_value_composite": 0.8799, "os_score": 0.77, "value_percentile": 0.87, "quality_percentile": 0.89, "momentum_percentile": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 32, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9447, "ticker_id": 22279, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.760539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.375, "market_cap": 1806891625, "market_cap_usd": 1806891625, "enterprise_value": 2834370625, "shares_outstanding": 1314103000, "fx_rate_to_usd": null, "pe_ratio": 6.25124678, "pb_ratio": 0.77562912, "ptbv_ratio": 0.77562912, "ps_ratio": 7.33146807, "pcf_ratio": null, "pfcf_ratio": 21.55526477, "ev_ebitda": 8.45674355, "ev_ebit": 23.24988824, "ev_sales": 11.50046712, "ev_fcf": 33.81254772, "earnings_yield": 0.04301096, "fcf_yield": 0.02957482, "dividend_yield": 0.04633095, "buyback_yield": 0, "shareholder_yield": 0.04633095, "debt_paydown_yield": 0, "total_yield": 0.04633095, "gross_margin": 0.74036039, "operating_margin": 0.49464612, "net_margin": 1.17280093, "ebitda_margin": 1.35991674, "fcf_margin": 0.34012424, "roe": 0.12407591, "roa": 0.0799794, "roic": 0.02723565, "roc_greenblatt": null, "asset_turnover": 0.06819521, "cash_conversion": 0.29001021, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06562816, "debt_to_assets": 0.31737195, "interest_coverage": 3.36616413, "current_ratio": 1.75139271, "quick_ratio": 1.75139271, "net_debt": 1027479000, "revenue_growth_1y": 0.11789119, "revenue_growth_3y_cagr": 0.2933506, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.09175514, "eps_growth_3y_cagr": 1.15444711, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13522298, "book_value_growth_1y": 0.10038908, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.314049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01785714, "price_return_3m": -0.03846154, "price_return_6m": -0.05186015, "price_return_9m": -0.0012479, "price_return_12m": -0.07020462, "price_return_12m_ex1m": -0.05329925, "distance_from_52w_high": -0.12140575, "distance_from_52w_low": 0.02996255, "relative_strength": -0.08305141, "local_beta": 0.6768, "volatility_252d": 0.184364, "volatility_60d": 0.358561, "max_drawdown_12m": -0.14696486, "revenue_ttm": 246457000, "gross_profit_ttm": 182467000, "ebit_ttm": 121909000, "ebitda_ttm": 335161000, "net_income_ttm": 289045000, "eps_diluted_ttm": 0.21995612, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4907000, "fcf_ttm": 83826000, "dividends_paid_ttm": -83715000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36216000, "cash_and_equivalents": 119501000, "total_current_assets": 167568000, "total_current_liabilities": 95677000, "net_ppe": null, "total_assets": 3613993000, "total_debt": 1146980000, "total_equity": 2329582000, "net_working_capital": -46499000, "book_value_per_share": 1.77275449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.77275449, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 7, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 54, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 29, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 39, "rank_fcf_margin": 15, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64, "value_composite": 13, "quality_composite": 11, "momentum_composite": 88, "growth_composite": 4, "yield_composite": 12, "svqf_composite": 92, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 32, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.38, "os": 0.77, "value": 0.87, "quality": 0.89, "momentum": 0.12, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 6.2512, "earnings_yield": 0.043, "shareholder_yield": 0.0463, "roe": 0.1241, "momentum_12_1": -0.0533, "complete_fields": { "id": 9447, "ticker_id": 22279, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.760539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.375, "market_cap": 1806891625, "market_cap_usd": 1806891625, "enterprise_value": 2834370625, "shares_outstanding": 1314103000, "fx_rate_to_usd": null, "pe_ratio": 6.25124678, "pb_ratio": 0.77562912, "ptbv_ratio": 0.77562912, "ps_ratio": 7.33146807, "pcf_ratio": null, "pfcf_ratio": 21.55526477, "ev_ebitda": 8.45674355, "ev_ebit": 23.24988824, "ev_sales": 11.50046712, "ev_fcf": 33.81254772, "earnings_yield": 0.04301096, "fcf_yield": 0.02957482, "dividend_yield": 0.04633095, "buyback_yield": 0, "shareholder_yield": 0.04633095, "debt_paydown_yield": 0, "total_yield": 0.04633095, "gross_margin": 0.74036039, "operating_margin": 0.49464612, "net_margin": 1.17280093, "ebitda_margin": 1.35991674, "fcf_margin": 0.34012424, "roe": 0.12407591, "roa": 0.0799794, "roic": 0.02723565, "roc_greenblatt": null, "asset_turnover": 0.06819521, "cash_conversion": 0.29001021, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06562816, "debt_to_assets": 0.31737195, "interest_coverage": 3.36616413, "current_ratio": 1.75139271, "quick_ratio": 1.75139271, "net_debt": 1027479000, "revenue_growth_1y": 0.11789119, "revenue_growth_3y_cagr": 0.2933506, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.09175514, "eps_growth_3y_cagr": 1.15444711, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13522298, "book_value_growth_1y": 0.10038908, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.314049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01785714, "price_return_3m": -0.03846154, "price_return_6m": -0.05186015, "price_return_9m": -0.0012479, "price_return_12m": -0.07020462, "price_return_12m_ex1m": -0.05329925, "distance_from_52w_high": -0.12140575, "distance_from_52w_low": 0.02996255, "relative_strength": -0.08305141, "local_beta": 0.6768, "volatility_252d": 0.184364, "volatility_60d": 0.358561, "max_drawdown_12m": -0.14696486, "revenue_ttm": 246457000, "gross_profit_ttm": 182467000, "ebit_ttm": 121909000, "ebitda_ttm": 335161000, "net_income_ttm": 289045000, "eps_diluted_ttm": 0.21995612, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4907000, "fcf_ttm": 83826000, "dividends_paid_ttm": -83715000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36216000, "cash_and_equivalents": 119501000, "total_current_assets": 167568000, "total_current_liabilities": 95677000, "net_ppe": null, "total_assets": 3613993000, "total_debt": 1146980000, "total_equity": 2329582000, "net_working_capital": -46499000, "book_value_per_share": 1.77275449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.77275449, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 7, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 54, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 29, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 39, "rank_fcf_margin": 15, "rank_piotroski": 49, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 64, "value_composite": 13, "quality_composite": 11, "momentum_composite": 88, "growth_composite": 4, "yield_composite": 12, "svqf_composite": 92, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 32, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "income_statement": { "revenue": 246457000, "cost_of_revenue": 63990000, "gross_profit": 182467000, "ebit": 121909000, "ebitda": 335161000, "pretax_income": null, "tax_provision": null, "net_income": 289045000, "net_income_to_common": 289045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119501000, "total_current_assets": 167568000, "total_assets": 3613993000, "short_term_debt": 1111000, "long_term_debt": 1142580000, "total_debt": 1146980000, "total_liabilities": null, "total_equity": 2329582000, "shares_outstanding": 1314103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4907000, "free_cash_flow": 83826000, "dividends_paid": -83715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154220000 }, "complete_fields": { "id": 409728, "ticker_id": 22279, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335161000", "netIncome": "289045000", "grossProfit": "182467000", "totalRevenue": "246457000", "costOfRevenue": "63990000", "interestExpense": "36216000", "operatingIncome": "121909000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5239000" }, "balance": { "totalDebt": "1146980000", "totalAssets": "3613993000", "longTermDebt": "1142580000", "shortTermDebt": "1111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1314103000", "totalCurrentAssets": "167568000", "totalShareholderEquity": "2329582000", "totalCurrentLiabilities": "95677000", "propertyPlantEquipmentNet": "32875000", "cashAndShortTermInvestments": "119501000" }, "cashflow": { "freeCashFlow": "83826000", "dividendsPaid": "-83715000", "issuanceOfDebt": "1138503000", "issuanceOfStock": null, "repaymentOfDebt": "-984283000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4907000" } }, "revenue": 246457000, "cost_of_revenue": 63990000, "gross_profit": 182467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121909000, "depreciation_amortisation": 5239000, "ebitda": 335161000, "interest_expense": 36216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 289045000, "net_income_continuing_ops": null, "net_income_to_common": 289045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167568000, "net_ppe": 32875000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3613993000, "short_term_debt": 1111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95677000, "long_term_debt": 1142580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1146980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2329582000, "shares_outstanding": 1314103000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335161000", "netIncome": "289045000", "grossProfit": "182467000", "totalRevenue": "246457000", "costOfRevenue": "63990000", "interestExpense": "36216000", "operatingIncome": "121909000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5239000" }, "balance": { "totalDebt": "1146980000", "totalAssets": "3613993000", "longTermDebt": "1142580000", "shortTermDebt": "1111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1314103000", "totalCurrentAssets": "167568000", "totalShareholderEquity": "2329582000", "totalCurrentLiabilities": "95677000", "propertyPlantEquipmentNet": "32875000", "cashAndShortTermInvestments": "119501000" }, "cashflow": { "freeCashFlow": "83826000", "dividendsPaid": "-83715000", "issuanceOfDebt": "1138503000", "issuanceOfStock": null, "repaymentOfDebt": "-984283000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4907000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "income_statement": { "revenue": 220466000, "cost_of_revenue": 53291000, "gross_profit": 167175000, "ebit": 112652000, "ebitda": 165462000, "pretax_income": null, "tax_provision": null, "net_income": 138183000, "net_income_to_common": 138183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88976000, "total_current_assets": 220296000, "total_assets": 3231563000, "short_term_debt": 1068000, "long_term_debt": 990241000, "total_debt": 995320000, "total_liabilities": null, "total_equity": 2117053000, "shares_outstanding": 1314103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 73841000, "dividends_paid": -94128000, "share_repurchases": -557000, "shares_issued": 241712000, "net_debt_issued": -144488000 }, "complete_fields": { "id": 409729, "ticker_id": 22279, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165462000", "netIncome": "138183000", "grossProfit": "167175000", "totalRevenue": "220466000", "costOfRevenue": "53291000", "interestExpense": "32281000", "operatingIncome": "112652000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4673000" }, "balance": { "totalDebt": "995320000", "totalAssets": "3231563000", "longTermDebt": "990241000", "shortTermDebt": "1068000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1314103000", "totalCurrentAssets": "220296000", "totalShareholderEquity": "2117053000", "totalCurrentLiabilities": "84920000", "propertyPlantEquipmentNet": "32185000", "cashAndShortTermInvestments": "88976000" }, "cashflow": { "freeCashFlow": "73841000", "dividendsPaid": "-94128000", "issuanceOfDebt": null, "issuanceOfStock": "241712000", "repaymentOfDebt": "-144488000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-557000", "capitalExpenditures": null } }, "revenue": 220466000, "cost_of_revenue": 53291000, "gross_profit": 167175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112652000, "depreciation_amortisation": 4673000, "ebitda": 165462000, "interest_expense": 32281000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138183000, "net_income_continuing_ops": null, "net_income_to_common": 138183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220296000, "net_ppe": 32185000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3231563000, "short_term_debt": 1068000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84920000, "long_term_debt": 990241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 995320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2117053000, "shares_outstanding": 1314103000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94128000, "share_repurchases": -557000, "shares_issued": 241712000, "net_debt_issued": -144488000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165462000", "netIncome": "138183000", "grossProfit": "167175000", "totalRevenue": "220466000", "costOfRevenue": "53291000", "interestExpense": "32281000", "operatingIncome": "112652000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4673000" }, "balance": { "totalDebt": "995320000", "totalAssets": "3231563000", "longTermDebt": "990241000", "shortTermDebt": "1068000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1314103000", "totalCurrentAssets": "220296000", "totalShareholderEquity": "2117053000", "totalCurrentLiabilities": "84920000", "propertyPlantEquipmentNet": "32185000", "cashAndShortTermInvestments": "88976000" }, "cashflow": { "freeCashFlow": "73841000", "dividendsPaid": "-94128000", "issuanceOfDebt": null, "issuanceOfStock": "241712000", "repaymentOfDebt": "-144488000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-557000", "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "income_statement": { "revenue": 167804000, "cost_of_revenue": 14000, "gross_profit": 167790000, "ebit": 92205000, "ebitda": 69833000, "pretax_income": null, "tax_provision": null, "net_income": 42072000, "net_income_to_common": 42072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38033000, "total_current_assets": 47886000, "total_assets": 558759000, "short_term_debt": 81109000, "long_term_debt": 58848000, "total_debt": 240345000, "total_liabilities": null, "total_equity": 240510000, "shares_outstanding": 892429000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3305000, "free_cash_flow": 83168000, "dividends_paid": null, "share_repurchases": -416000, "shares_issued": 19313000, "net_debt_issued": -16878000 }, "complete_fields": { "id": 409730, "ticker_id": 22279, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69833000", "netIncome": "42072000", "grossProfit": "167790000", "totalRevenue": "167804000", "costOfRevenue": "14000", "interestExpense": "4630000", "operatingIncome": "92205000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4464000" }, "balance": { "totalDebt": "240345000", "totalAssets": "558759000", "longTermDebt": "58848000", "shortTermDebt": "81109000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "892429000", "totalCurrentAssets": "47886000", "totalShareholderEquity": "240510000", "totalCurrentLiabilities": "113163000", "propertyPlantEquipmentNet": "20212000", "cashAndShortTermInvestments": "38033000" }, "cashflow": { "freeCashFlow": "83168000", "dividendsPaid": null, "issuanceOfDebt": "47545000", "issuanceOfStock": "19313000", "repaymentOfDebt": "-64423000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-416000", "capitalExpenditures": "-3305000" } }, "revenue": 167804000, "cost_of_revenue": 14000, "gross_profit": 167790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92205000, "depreciation_amortisation": 4464000, "ebitda": 69833000, "interest_expense": 4630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42072000, "net_income_continuing_ops": null, "net_income_to_common": 42072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47886000, "net_ppe": 20212000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558759000, "short_term_debt": 81109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113163000, "long_term_debt": 58848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240510000, "shares_outstanding": 892429000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -416000, "shares_issued": 19313000, "net_debt_issued": -16878000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69833000", "netIncome": "42072000", "grossProfit": "167790000", "totalRevenue": "167804000", "costOfRevenue": "14000", "interestExpense": "4630000", "operatingIncome": "92205000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4464000" }, "balance": { "totalDebt": "240345000", "totalAssets": "558759000", "longTermDebt": "58848000", "shortTermDebt": "81109000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "892429000", "totalCurrentAssets": "47886000", "totalShareholderEquity": "240510000", "totalCurrentLiabilities": "113163000", "propertyPlantEquipmentNet": "20212000", "cashAndShortTermInvestments": "38033000" }, "cashflow": { "freeCashFlow": "83168000", "dividendsPaid": null, "issuanceOfDebt": "47545000", "issuanceOfStock": "19313000", "repaymentOfDebt": "-64423000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-416000", "capitalExpenditures": "-3305000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "income_statement": { "revenue": 113918000, "cost_of_revenue": 4517000, "gross_profit": 109401000, "ebit": 62114000, "ebitda": 47030000, "pretax_income": null, "tax_provision": null, "net_income": 28904000, "net_income_to_common": 28904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16019000, "total_current_assets": 19713000, "total_assets": 410229000, "short_term_debt": 50238000, "long_term_debt": 15280000, "total_debt": 181648000, "total_liabilities": null, "total_equity": 175991000, "shares_outstanding": 818591000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6602000, "free_cash_flow": 53140000, "dividends_paid": null, "share_repurchases": -229000, "shares_issued": 21367000, "net_debt_issued": -38164000 }, "complete_fields": { "id": 409731, "ticker_id": 22279, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47030000", "netIncome": "28904000", "grossProfit": "109401000", "totalRevenue": "113918000", "costOfRevenue": "4517000", "interestExpense": "6209000", "operatingIncome": "62114000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2339000" }, "balance": { "totalDebt": "181648000", "totalAssets": "410229000", "longTermDebt": "15280000", "shortTermDebt": "50238000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "818591000", "totalCurrentAssets": "19713000", "totalShareholderEquity": "175991000", "totalCurrentLiabilities": "69594000", "propertyPlantEquipmentNet": "19239000", "cashAndShortTermInvestments": "16019000" }, "cashflow": { "freeCashFlow": "53140000", "dividendsPaid": null, "issuanceOfDebt": "6988000", "issuanceOfStock": "21367000", "repaymentOfDebt": "-45152000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-229000", "capitalExpenditures": "-6602000" } }, "revenue": 113918000, "cost_of_revenue": 4517000, "gross_profit": 109401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62114000, "depreciation_amortisation": 2339000, "ebitda": 47030000, "interest_expense": 6209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28904000, "net_income_continuing_ops": null, "net_income_to_common": 28904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19713000, "net_ppe": 19239000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 410229000, "short_term_debt": 50238000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69594000, "long_term_debt": 15280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 181648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175991000, "shares_outstanding": 818591000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -229000, "shares_issued": 21367000, "net_debt_issued": -38164000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47030000", "netIncome": "28904000", "grossProfit": "109401000", "totalRevenue": "113918000", "costOfRevenue": "4517000", "interestExpense": "6209000", "operatingIncome": "62114000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2339000" }, "balance": { "totalDebt": "181648000", "totalAssets": "410229000", "longTermDebt": "15280000", "shortTermDebt": "50238000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "818591000", "totalCurrentAssets": "19713000", "totalShareholderEquity": "175991000", "totalCurrentLiabilities": "69594000", "propertyPlantEquipmentNet": "19239000", "cashAndShortTermInvestments": "16019000" }, "cashflow": { "freeCashFlow": "53140000", "dividendsPaid": null, "issuanceOfDebt": "6988000", "issuanceOfStock": "21367000", "repaymentOfDebt": "-45152000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-229000", "capitalExpenditures": "-6602000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119501000, "total_current_assets": 167568000, "total_assets": 3613993000, "short_term_debt": 1111000, "long_term_debt": 1142580000, "total_debt": 1146980000, "total_liabilities": null, "total_equity": 2329582000, "shares_outstanding": 1314103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409727, "ticker_id": 22279, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:35.774488+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1146980000", "totalAssets": "3613993000", "longTermDebt": "1142580000", "shortTermDebt": "1111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1314103000", "totalCurrentAssets": "167568000", "totalShareholderEquity": "2329582000", "totalCurrentLiabilities": "95677000", "propertyPlantEquipmentNet": "32875000", "cashAndShortTermInvestments": "119501000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167568000, "net_ppe": 32875000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3613993000, "short_term_debt": 1111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95677000, "long_term_debt": 1142580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1146980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2329582000, "shares_outstanding": 1314103000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1146980000", "totalAssets": "3613993000", "longTermDebt": "1142580000", "shortTermDebt": "1111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1314103000", "totalCurrentAssets": "167568000", "totalShareholderEquity": "2329582000", "totalCurrentLiabilities": "95677000", "propertyPlantEquipmentNet": "32875000", "cashAndShortTermInvestments": "119501000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }