{ "ticker": { "uuid": "acf45639-4b44-4cac-83e2-123074c02146", "symbol": "CV", "name": "CapsoVision, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/acf45639-4b44-4cac-83e2-123074c02146/", "api_url": "https://sharemaestro.com/factors/api/tickers/acf45639-4b44-4cac-83e2-123074c02146/" }, "ticker_metadata": { "id": 5594, "uuid": "acf45639-4b44-4cac-83e2-123074c02146", "symbol": "CV", "name": "CapsoVision, Inc. Common Stock", "asset_type": "equity", "market_cap": 338753000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "CapsoVision, Inc., a medical technology company, manufactures and markets endoscopic video imaging devices focused on internal imaging of the gastrointestinal system. The company is headquartered in Saratoga, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "acf45639-4b44-4cac-83e2-123074c02146", "symbol": "CV", "name": "CapsoVision, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/acf45639-4b44-4cac-83e2-123074c02146/", "api_url": "https://sharemaestro.com/factors/api/tickers/acf45639-4b44-4cac-83e2-123074c02146/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 7.19, "market_cap": 341215168.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.334, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.2223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.918051+00:00", "batch_id": "" }, "size": { "price_close": 7.19, "market_cap": 341215168.52, "market_cap_usd": 341215168.52, "enterprise_value": 323708168.52, "shares_outstanding": 47456908, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.8751, "ptbv_ratio": 16.8751, "ps_ratio": 25.1578, "pcf_ratio": null, "pfcf_ratio": -14.3332, "ev_ebitda": null, "ev_ebit": -11.8892, "ev_sales": 23.867, "ev_fcf": -13.5978, "earnings_yield": null, "fcf_yield": -0.0735, "price_to_sales": 25.1578, "price_to_book": 16.8751, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0419 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5167, "operating_margin": -2.0074, "net_margin": -1.9887, "ebitda_margin": -1.9647, "fcf_margin": -1.7552, "roe": -1.334, "roa": -1.0396, "roic": -7.5268, "roc_greenblatt": null, "asset_turnover": 0.5228, "cash_conversion": 0.8826, "accruals_ratio": -0.1167, "sbc_to_revenue": 0.0855, "piotroski_f_score": 2, "altman_z_score": 24.9261, "earnings_stability_5y": 0.2126, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2701, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2831, "net_debt_to_ebitda": 0.657, "debt_to_assets": 0.0164, "interest_coverage": null, "current_ratio": 4.5683, "quick_ratio": 3.9174, "net_debt": -17507000, "local_beta": 0.005, "volatility_252d": 1.2223, "volatility_60d": 2.9364, "max_drawdown_12m": -0.6463, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1261, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1261, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0098, "price_return_3m": 0.4043, "price_return_6m": 0.042, "price_return_9m": 1.0084, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.042, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4565, "distance_from_52w_low": 1.0084, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 13563000, "gross_profit_ttm": 7008000, "ebit_ttm": -27227000, "ebitda_ttm": -26647000, "net_income_ttm": -26973000, "eps_diluted_ttm": -0.5684, "operating_cash_flow_ttm": -23944000, "capital_expenditure_ttm": 138000, "fcf_ttm": -23806000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_current_liabilities": 5363000, "net_ppe": null, "total_assets": 25945000, "total_debt": 426000, "total_equity": 20220000, "net_working_capital": 1630000, "book_value_per_share": 0.4261, "retained_earnings": -162698000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4261 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 611, "ticker_id": 5594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.918051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.19, "market_cap": 341215168.52, "market_cap_usd": 341215168.52, "enterprise_value": 323708168.52, "shares_outstanding": 47456908, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.87513197, "ptbv_ratio": 16.87513197, "ps_ratio": 25.15779463, "pcf_ratio": null, "pfcf_ratio": -14.33315839, "ev_ebitda": null, "ev_ebit": -11.88923379, "ev_sales": 23.8670035, "ev_fcf": -13.59775555, "earnings_yield": null, "fcf_yield": -0.07354155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51669985, "operating_margin": -2.00744673, "net_margin": -1.98871931, "ebitda_margin": -1.96468333, "fcf_margin": -1.7552164, "roe": -1.33397626, "roa": -1.03962228, "roic": -7.52681533, "roc_greenblatt": null, "asset_turnover": 0.52275968, "cash_conversion": 0.88258629, "accruals_ratio": -0.11674696, "sbc_to_revenue": 0.0855268, "debt_to_equity": 0.28313551, "net_debt_to_ebitda": 0.65699704, "debt_to_assets": 0.01641935, "interest_coverage": null, "current_ratio": 4.56833862, "quick_ratio": 3.91739698, "net_debt": -17507000, "revenue_growth_1y": 0.12612089, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 24.92612657, "earnings_stability_5y": 0.212625, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00983146, "price_return_3m": 0.40429688, "price_return_6m": 0.04202899, "price_return_9m": 1.00837989, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45653817, "distance_from_52w_low": 1.00837989, "relative_strength": null, "local_beta": 0.005, "volatility_252d": 1.222265, "volatility_60d": 2.936417, "max_drawdown_12m": -0.6462585, "revenue_ttm": 13563000, "gross_profit_ttm": 7008000, "ebit_ttm": -27227000, "ebitda_ttm": -26647000, "net_income_ttm": -26973000, "eps_diluted_ttm": -0.56836826, "operating_cash_flow_ttm": -23944000, "capital_expenditure_ttm": 138000, "fcf_ttm": -23806000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_current_liabilities": 5363000, "net_ppe": null, "total_assets": 25945000, "total_debt": 426000, "total_equity": 20220000, "net_working_capital": 1630000, "book_value_per_share": 0.42607074, "retained_earnings": -162698000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42607074, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.19, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.334, "momentum_12_1": null, "complete_fields": { "id": 611, "ticker_id": 5594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.918051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.19, "market_cap": 341215168.52, "market_cap_usd": 341215168.52, "enterprise_value": 323708168.52, "shares_outstanding": 47456908, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.87513197, "ptbv_ratio": 16.87513197, "ps_ratio": 25.15779463, "pcf_ratio": null, "pfcf_ratio": -14.33315839, "ev_ebitda": null, "ev_ebit": -11.88923379, "ev_sales": 23.8670035, "ev_fcf": -13.59775555, "earnings_yield": null, "fcf_yield": -0.07354155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51669985, "operating_margin": -2.00744673, "net_margin": -1.98871931, "ebitda_margin": -1.96468333, "fcf_margin": -1.7552164, "roe": -1.33397626, "roa": -1.03962228, "roic": -7.52681533, "roc_greenblatt": null, "asset_turnover": 0.52275968, "cash_conversion": 0.88258629, "accruals_ratio": -0.11674696, "sbc_to_revenue": 0.0855268, "debt_to_equity": 0.28313551, "net_debt_to_ebitda": 0.65699704, "debt_to_assets": 0.01641935, "interest_coverage": null, "current_ratio": 4.56833862, "quick_ratio": 3.91739698, "net_debt": -17507000, "revenue_growth_1y": 0.12612089, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 24.92612657, "earnings_stability_5y": 0.212625, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00983146, "price_return_3m": 0.40429688, "price_return_6m": 0.04202899, "price_return_9m": 1.00837989, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45653817, "distance_from_52w_low": 1.00837989, "relative_strength": null, "local_beta": 0.005, "volatility_252d": 1.222265, "volatility_60d": 2.936417, "max_drawdown_12m": -0.6462585, "revenue_ttm": 13563000, "gross_profit_ttm": 7008000, "ebit_ttm": -27227000, "ebitda_ttm": -26647000, "net_income_ttm": -26973000, "eps_diluted_ttm": -0.56836826, "operating_cash_flow_ttm": -23944000, "capital_expenditure_ttm": 138000, "fcf_ttm": -23806000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_current_liabilities": 5363000, "net_ppe": null, "total_assets": 25945000, "total_debt": 426000, "total_equity": 20220000, "net_working_capital": 1630000, "book_value_per_share": 0.42607074, "retained_earnings": -162698000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42607074, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "ebit": -25516000, "ebitda": -24949000, "pretax_income": -25291000, "tax_provision": 24000, "net_income": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 90000, "free_cash_flow": -22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53270, "ticker_id": 5594, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25516000", "ebitda": "-24949000", "netIncome": "-25315000", "grossProfit": "7173000", "depreciation": "None", "totalRevenue": "13554000", "costOfRevenue": "6381000", "interestIncome": "269000", "incomeBeforeTax": "-25291000", "interestExpense": "None", "operatingIncome": "225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "32689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "6849000", "netIncomeFromContinuingOperations": "-25315000" }, "balance": { "goodwill": "None", "inventory": "2987000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "18164000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155665000", "totalLiabilities": "4904000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "16669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887000", "totalShareholderEquity": "13260000", "capitalLeaseObligations": "887000", "otherCurrentLiabilities": "2697000", "totalCurrentLiabilities": "4427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477000", "cashAndShortTermInvestments": "10112000", "commonStockSharesOutstanding": "245553810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-358000", "operatingCashflow": "-22864000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23604000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "research_and_development": 18310000, "selling_general_admin": 6849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25516000, "depreciation_amortisation": 567000, "ebitda": -24949000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25291000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -25315000, "net_income_continuing_ops": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10112000, "short_term_investments": null, "net_receivables": 2498000, "inventory": 2987000, "other_current_assets": null, "total_current_assets": 16669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1495000, "total_assets": 18164000, "short_term_debt": 410000, "accounts_payable": 1143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477000, "total_liabilities": 4904000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155665000, "total_equity": 13260000, "shares_outstanding": 245553810, "operating_cash_flow": -22864000, "stock_based_compensation": 826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23604000, "free_cash_flow": -22774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25516000", "ebitda": "-24949000", "netIncome": "-25315000", "grossProfit": "7173000", "depreciation": "None", "totalRevenue": "13554000", "costOfRevenue": "6381000", "interestIncome": "269000", "incomeBeforeTax": "-25291000", "interestExpense": "None", "operatingIncome": "225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "32689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "6849000", "netIncomeFromContinuingOperations": "-25315000" }, "balance": { "goodwill": "None", "inventory": "2987000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "18164000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155665000", "totalLiabilities": "4904000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "16669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887000", "totalShareholderEquity": "13260000", "capitalLeaseObligations": "887000", "otherCurrentLiabilities": "2697000", "totalCurrentLiabilities": "4427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477000", "cashAndShortTermInvestments": "10112000", "commonStockSharesOutstanding": "245553810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-358000", "operatingCashflow": "-22864000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23604000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 11756000, "cost_of_revenue": 5379000, "gross_profit": 6377000, "ebit": -19917000, "ebitda": -19396000, "pretax_income": -19887000, "tax_provision": 11000, "net_income": -19898000, "net_income_to_common": -19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9319000, "total_current_assets": 14847000, "total_assets": 16803000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 146313000, "total_equity": -129510000, "shares_outstanding": 38623111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20091000, "capital_expenditure": 153000, "free_cash_flow": -19938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53275, "ticker_id": 5594, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19917000", "ebitda": "-19396000", "netIncome": "-19898000", "grossProfit": "6377000", "depreciation": "None", "totalRevenue": "11756000", "costOfRevenue": "5379000", "interestIncome": "26000", "incomeBeforeTax": "-19887000", "interestExpense": "None", "operatingIncome": "-19917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "26294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "4207000", "netIncomeFromContinuingOperations": "-19898000" }, "balance": { "goodwill": "None", "inventory": "2629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16803000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130350000", "totalLiabilities": "146313000", "otherCurrentAssets": "898000", "totalCurrentAssets": "14847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238000", "totalShareholderEquity": "-129510000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144512000", "cashAndShortTermInvestments": "9319000", "commonStockSharesOutstanding": "38623111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-434000", "operatingCashflow": "-20091000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15075000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11756000, "cost_of_revenue": 5379000, "gross_profit": 6377000, "research_and_development": 15120000, "selling_general_admin": 4207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19917000, "depreciation_amortisation": 521000, "ebitda": -19396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19887000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -19898000, "net_income_continuing_ops": -19898000, "net_income_to_common": -19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9319000, "short_term_investments": null, "net_receivables": 2001000, "inventory": 2629000, "other_current_assets": null, "total_current_assets": 14847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956000, "total_assets": 16803000, "short_term_debt": 351000, "accounts_payable": 749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144512000, "total_liabilities": 146313000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130350000, "total_equity": -129510000, "shares_outstanding": 38623111, "operating_cash_flow": -20091000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15075000, "free_cash_flow": -19938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19917000", "ebitda": "-19396000", "netIncome": "-19898000", "grossProfit": "6377000", "depreciation": "None", "totalRevenue": "11756000", "costOfRevenue": "5379000", "interestIncome": "26000", "incomeBeforeTax": "-19887000", "interestExpense": "None", "operatingIncome": "-19917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "26294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "4207000", "netIncomeFromContinuingOperations": "-19898000" }, "balance": { "goodwill": "None", "inventory": "2629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16803000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130350000", "totalLiabilities": "146313000", "otherCurrentAssets": "898000", "totalCurrentAssets": "14847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238000", "totalShareholderEquity": "-129510000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144512000", "cashAndShortTermInvestments": "9319000", "commonStockSharesOutstanding": "38623111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-434000", "operatingCashflow": "-20091000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15075000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 9753000, "cost_of_revenue": 4262000, "gross_profit": 5491000, "ebit": -11347000, "ebitda": -10959000, "pretax_income": -11294000, "tax_provision": 11000, "net_income": -11305000, "net_income_to_common": -11305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14559000, "total_current_assets": 19202000, "total_assets": 21527000, "short_term_debt": 276000, "long_term_debt": null, "total_debt": 276000, "total_liabilities": 131370000, "total_equity": -109843000, "shares_outstanding": 38623111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10802000, "capital_expenditure": 754000, "free_cash_flow": -10048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53279, "ticker_id": 5594, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11347000", "ebitda": "-10959000", "netIncome": "-11305000", "grossProfit": "5491000", "depreciation": "None", "totalRevenue": "9753000", "costOfRevenue": "4262000", "interestIncome": "49000", "incomeBeforeTax": "-11294000", "interestExpense": "None", "operatingIncome": "-11347000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "16838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1972000", "netIncomeFromContinuingOperations": "-11305000" }, "balance": { "goodwill": "None", "inventory": "2195000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21527000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110452000", "totalLiabilities": "131370000", "otherCurrentAssets": "582000", "totalCurrentAssets": "19202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514000", "totalShareholderEquity": "-109843000", "capitalLeaseObligations": "1514000", "otherCurrentLiabilities": "685000", "totalCurrentLiabilities": "1507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129863000", "cashAndShortTermInvestments": "14559000", "commonStockSharesOutstanding": "38623111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-673000", "operatingCashflow": "-10802000", "capitalExpenditures": "754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20529000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9753000, "cost_of_revenue": 4262000, "gross_profit": 5491000, "research_and_development": 9333000, "selling_general_admin": 1972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11347000, "depreciation_amortisation": 388000, "ebitda": -10959000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11294000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -11305000, "net_income_continuing_ops": -11305000, "net_income_to_common": -11305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14559000, "short_term_investments": null, "net_receivables": 1866000, "inventory": 2195000, "other_current_assets": null, "total_current_assets": 19202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2325000, "total_assets": 21527000, "short_term_debt": 276000, "accounts_payable": 361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129863000, "total_liabilities": 131370000, "total_debt": 276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110452000, "total_equity": -109843000, "shares_outstanding": 38623111, "operating_cash_flow": -10802000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20529000, "free_cash_flow": -10048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11347000", "ebitda": "-10959000", "netIncome": "-11305000", "grossProfit": "5491000", "depreciation": "None", "totalRevenue": "9753000", "costOfRevenue": "4262000", "interestIncome": "49000", "incomeBeforeTax": "-11294000", "interestExpense": "None", "operatingIncome": "-11347000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "16838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1972000", "netIncomeFromContinuingOperations": "-11305000" }, "balance": { "goodwill": "None", "inventory": "2195000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21527000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110452000", "totalLiabilities": "131370000", "otherCurrentAssets": "582000", "totalCurrentAssets": "19202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514000", "totalShareholderEquity": "-109843000", "capitalLeaseObligations": "1514000", "otherCurrentLiabilities": "685000", "totalCurrentLiabilities": "1507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129863000", "cashAndShortTermInvestments": "14559000", "commonStockSharesOutstanding": "38623111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-673000", "operatingCashflow": "-10802000", "capitalExpenditures": "754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20529000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "ebit": -7093000, "ebitda": -6943000, "pretax_income": -7033000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_assets": 25945000, "short_term_debt": 426000, "long_term_debt": null, "total_debt": 426000, "total_liabilities": 5725000, "total_equity": 20220000, "shares_outstanding": 47456908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6066000, "capital_expenditure": 48000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53268, "ticker_id": 5594, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7093000", "ebitda": "-6943000", "netIncome": "-7033000", "grossProfit": "1329000", "depreciation": "None", "totalRevenue": "2792000", "costOfRevenue": "1463000", "interestIncome": "59000", "incomeBeforeTax": "-7033000", "interestExpense": "None", "operatingIncome": "1000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "8422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "1896000", "netIncomeFromContinuingOperations": "-7033000" }, "balance": { "goodwill": "None", "inventory": "3491000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "25945000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162698000", "totalLiabilities": "5725000", "otherCurrentAssets": "1151000", "totalCurrentAssets": "24500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445000", "currentAccountsPayable": "1359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788000", "totalShareholderEquity": "20220000", "capitalLeaseObligations": "788000", "otherCurrentLiabilities": "3494000", "totalCurrentLiabilities": "5363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362000", "cashAndShortTermInvestments": "17933000", "commonStockSharesOutstanding": "47456908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-504000", "operatingCashflow": "-6066000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13952000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "research_and_development": 4435000, "selling_general_admin": 1896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7093000, "depreciation_amortisation": 150000, "ebitda": -6943000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7033000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7033000, "net_income_continuing_ops": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17933000, "short_term_investments": null, "net_receivables": 1925000, "inventory": 3491000, "other_current_assets": null, "total_current_assets": 24500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1445000, "total_assets": 25945000, "short_term_debt": 426000, "accounts_payable": 1359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362000, "total_liabilities": 5725000, "total_debt": 426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162698000, "total_equity": 20220000, "shares_outstanding": 47456908, "operating_cash_flow": -6066000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13952000, "free_cash_flow": -6018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7093000", "ebitda": "-6943000", "netIncome": "-7033000", "grossProfit": "1329000", "depreciation": "None", "totalRevenue": "2792000", "costOfRevenue": "1463000", "interestIncome": "59000", "incomeBeforeTax": "-7033000", "interestExpense": "None", "operatingIncome": "1000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "8422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "1896000", "netIncomeFromContinuingOperations": "-7033000" }, "balance": { "goodwill": "None", "inventory": "3491000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "25945000", "longTermDebt": "None", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162698000", "totalLiabilities": "5725000", "otherCurrentAssets": "1151000", "totalCurrentAssets": "24500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445000", "currentAccountsPayable": "1359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788000", "totalShareholderEquity": "20220000", "capitalLeaseObligations": "788000", "otherCurrentLiabilities": "3494000", "totalCurrentLiabilities": "5363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362000", "cashAndShortTermInvestments": "17933000", "commonStockSharesOutstanding": "47456908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-504000", "operatingCashflow": "-6066000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13952000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "ebit": -7562000, "ebitda": -7416000, "pretax_income": -7370000, "tax_provision": 24000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7686000, "capital_expenditure": 48000, "free_cash_flow": -7638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53269, "ticker_id": 5594, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7562000", "ebitda": "-7416000", "netIncome": "-7394000", "grossProfit": "1954000", "depreciation": "None", "totalRevenue": "3918000", "costOfRevenue": "1964000", "interestIncome": "94000", "incomeBeforeTax": "-7370000", "interestExpense": "None", "operatingIncome": "10160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "17535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-7394000" }, "balance": { "goodwill": "None", "inventory": "2987000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "18164000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155665000", "totalLiabilities": "4904000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "16669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887000", "totalShareholderEquity": "13260000", "capitalLeaseObligations": "887000", "otherCurrentLiabilities": "2697000", "totalCurrentLiabilities": "4427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477000", "cashAndShortTermInvestments": "10112000", "commonStockSharesOutstanding": "245553810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "-7686000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "research_and_development": 8828000, "selling_general_admin": 1748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7562000, "depreciation_amortisation": 146000, "ebitda": -7416000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7370000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -7394000, "net_income_continuing_ops": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10112000, "short_term_investments": null, "net_receivables": 2498000, "inventory": 2987000, "other_current_assets": null, "total_current_assets": 16669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1495000, "total_assets": 18164000, "short_term_debt": 410000, "accounts_payable": 1143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477000, "total_liabilities": 4904000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155665000, "total_equity": 13260000, "shares_outstanding": 245553810, "operating_cash_flow": -7686000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -7638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7562000", "ebitda": "-7416000", "netIncome": "-7394000", "grossProfit": "1954000", "depreciation": "None", "totalRevenue": "3918000", "costOfRevenue": "1964000", "interestIncome": "94000", "incomeBeforeTax": "-7370000", "interestExpense": "None", "operatingIncome": "10160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "17535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-7394000" }, "balance": { "goodwill": "None", "inventory": "2987000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "18164000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155665000", "totalLiabilities": "4904000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "16669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887000", "totalShareholderEquity": "13260000", "capitalLeaseObligations": "887000", "otherCurrentLiabilities": "2697000", "totalCurrentLiabilities": "4427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477000", "cashAndShortTermInvestments": "10112000", "commonStockSharesOutstanding": "245553810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "-7686000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 3538000, "cost_of_revenue": 1624000, "gross_profit": 1914000, "ebit": -7921000, "ebitda": -7778000, "pretax_income": -7921000, "tax_provision": null, "net_income": -7921000, "net_income_to_common": -7921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17787000, "total_current_assets": 24045000, "total_assets": 25661000, "short_term_debt": 394000, "long_term_debt": null, "total_debt": 394000, "total_liabilities": 5219000, "total_equity": 20442000, "shares_outstanding": 46217127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5666000, "capital_expenditure": 12000, "free_cash_flow": -5654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53271, "ticker_id": 5594, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7921000", "ebitda": "-7778000", "netIncome": "-7921000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "3538000", "costOfRevenue": "1624000", "interestIncome": "132000", "incomeBeforeTax": "-7921000", "interestExpense": "None", "operatingIncome": "98000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "1816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "2070000", "netIncomeFromContinuingOperations": "-7921000" }, "balance": { "goodwill": "None", "inventory": "3187000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25661000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148271000", "totalLiabilities": "5219000", "otherCurrentAssets": "1201000", "totalCurrentAssets": "24045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1616000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "978000", "totalShareholderEquity": "20442000", "capitalLeaseObligations": "978000", "otherCurrentLiabilities": "2790000", "totalCurrentLiabilities": "4635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "17787000", "commonStockSharesOutstanding": "46217127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "-5666000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22387000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3538000, "cost_of_revenue": 1624000, "gross_profit": 1914000, "research_and_development": 6090000, "selling_general_admin": 2070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7921000, "depreciation_amortisation": 143000, "ebitda": -7778000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7921000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7921000, "net_income_continuing_ops": -7921000, "net_income_to_common": -7921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17787000, "short_term_investments": null, "net_receivables": 1870000, "inventory": 3187000, "other_current_assets": null, "total_current_assets": 24045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1616000, "total_assets": 25661000, "short_term_debt": 394000, "accounts_payable": 1345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584000, "total_liabilities": 5219000, "total_debt": 394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148271000, "total_equity": 20442000, "shares_outstanding": 46217127, "operating_cash_flow": -5666000, "stock_based_compensation": 307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22387000, "free_cash_flow": -5654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7921000", "ebitda": "-7778000", "netIncome": "-7921000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "3538000", "costOfRevenue": "1624000", "interestIncome": "132000", "incomeBeforeTax": "-7921000", "interestExpense": "None", "operatingIncome": "98000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "1816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "2070000", "netIncomeFromContinuingOperations": "-7921000" }, "balance": { "goodwill": "None", "inventory": "3187000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25661000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148271000", "totalLiabilities": "5219000", "otherCurrentAssets": "1201000", "totalCurrentAssets": "24045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1616000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "978000", "totalShareholderEquity": "20442000", "capitalLeaseObligations": "978000", "otherCurrentLiabilities": "2790000", "totalCurrentLiabilities": "4635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "17787000", "commonStockSharesOutstanding": "46217127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "-5666000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22387000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 3315000, "cost_of_revenue": 1504000, "gross_profit": 1811000, "ebit": -4651000, "ebitda": -4510000, "pretax_income": -4625000, "tax_provision": null, "net_income": -4625000, "net_income_to_common": -4625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066000, "total_current_assets": 7799000, "total_assets": 9547000, "short_term_debt": 1379000, "long_term_debt": null, "total_debt": 1379000, "total_liabilities": 148533000, "total_equity": -138986000, "shares_outstanding": 46344080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4526000, "capital_expenditure": 30000, "free_cash_flow": -4496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53272, "ticker_id": 5594, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4651000", "ebitda": "-4510000", "netIncome": "-4625000", "grossProfit": "1811000", "depreciation": "None", "totalRevenue": "3315000", "costOfRevenue": "1504000", "interestIncome": "37000", "incomeBeforeTax": "-4625000", "interestExpense": "None", "operatingIncome": "-4651000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "6462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1223000", "netIncomeFromContinuingOperations": "-4625000" }, "balance": { "goodwill": "None", "inventory": "3042000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9547000", "longTermDebt": "None", "shortTermDebt": "1379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140350000", "totalLiabilities": "148533000", "otherCurrentAssets": "1837000", "totalCurrentAssets": "7799000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "1157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2066000", "totalShareholderEquity": "-138986000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "1545000", "totalCurrentLiabilities": "4221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144312000", "cashAndShortTermInvestments": "1066000", "commonStockSharesOutstanding": "46344080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "-4526000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3315000, "cost_of_revenue": 1504000, "gross_profit": 1811000, "research_and_development": 3392000, "selling_general_admin": 1223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4651000, "depreciation_amortisation": 141000, "ebitda": -4510000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4625000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4625000, "net_income_continuing_ops": -4625000, "net_income_to_common": -4625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1066000, "short_term_investments": null, "net_receivables": 1854000, "inventory": 3042000, "other_current_assets": null, "total_current_assets": 7799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748000, "total_assets": 9547000, "short_term_debt": 1379000, "accounts_payable": 1157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144312000, "total_liabilities": 148533000, "total_debt": 1379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140350000, "total_equity": -138986000, "shares_outstanding": 46344080, "operating_cash_flow": -4526000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1168000, "free_cash_flow": -4496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4651000", "ebitda": "-4510000", "netIncome": "-4625000", "grossProfit": "1811000", "depreciation": "None", "totalRevenue": "3315000", "costOfRevenue": "1504000", "interestIncome": "37000", "incomeBeforeTax": "-4625000", "interestExpense": "None", "operatingIncome": "-4651000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "6462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1223000", "netIncomeFromContinuingOperations": "-4625000" }, "balance": { "goodwill": "None", "inventory": "3042000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9547000", "longTermDebt": "None", "shortTermDebt": "1379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140350000", "totalLiabilities": "148533000", "otherCurrentAssets": "1837000", "totalCurrentAssets": "7799000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "1157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2066000", "totalShareholderEquity": "-138986000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "1545000", "totalCurrentLiabilities": "4221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144312000", "cashAndShortTermInvestments": "1066000", "commonStockSharesOutstanding": "46344080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "-4526000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 2783000, "cost_of_revenue": 1289000, "gross_profit": 1494000, "ebit": -5382000, "ebitda": -5245000, "pretax_income": -5375000, "tax_provision": null, "net_income": -5375000, "net_income_to_common": -5375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4398000, "total_current_assets": 10589000, "total_assets": 12448000, "short_term_debt": 365000, "long_term_debt": null, "total_debt": 365000, "total_liabilities": 3522000, "total_equity": 8926000, "shares_outstanding": 40823212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4986000, "capital_expenditure": 40000, "free_cash_flow": -4946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53273, "ticker_id": 5594, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5382000", "ebitda": "-5245000", "netIncome": "-5375000", "grossProfit": "1494000", "depreciation": "None", "totalRevenue": "2783000", "costOfRevenue": "1289000", "interestIncome": "6000", "incomeBeforeTax": "-5375000", "interestExpense": "None", "operatingIncome": "-5382000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "6876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "1808000", "netIncomeFromContinuingOperations": "-5375000" }, "balance": { "goodwill": "None", "inventory": "3037000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12448000", "longTermDebt": "None", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135725000", "totalLiabilities": "3522000", "otherCurrentAssets": "1519000", "totalCurrentAssets": "10589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859000", "currentAccountsPayable": "883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153000", "totalShareholderEquity": "8926000", "capitalLeaseObligations": "1153000", "otherCurrentLiabilities": "1367000", "totalCurrentLiabilities": "2734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "4398000", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-408000", "operatingCashflow": "-4986000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2783000, "cost_of_revenue": 1289000, "gross_profit": 1494000, "research_and_development": 3107000, "selling_general_admin": 1808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5382000, "depreciation_amortisation": 137000, "ebitda": -5245000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5375000, "net_income_continuing_ops": -5375000, "net_income_to_common": -5375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4398000, "short_term_investments": null, "net_receivables": 1635000, "inventory": 3037000, "other_current_assets": null, "total_current_assets": 10589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1859000, "total_assets": 12448000, "short_term_debt": 365000, "accounts_payable": 883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788000, "total_liabilities": 3522000, "total_debt": 365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135725000, "total_equity": 8926000, "shares_outstanding": 40823212, "operating_cash_flow": -4986000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -4946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5382000", "ebitda": "-5245000", "netIncome": "-5375000", "grossProfit": "1494000", "depreciation": "None", "totalRevenue": "2783000", "costOfRevenue": "1289000", "interestIncome": "6000", "incomeBeforeTax": "-5375000", "interestExpense": "None", "operatingIncome": "-5382000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "6876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "1808000", "netIncomeFromContinuingOperations": "-5375000" }, "balance": { "goodwill": "None", "inventory": "3037000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12448000", "longTermDebt": "None", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135725000", "totalLiabilities": "3522000", "otherCurrentAssets": "1519000", "totalCurrentAssets": "10589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859000", "currentAccountsPayable": "883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153000", "totalShareholderEquity": "8926000", "capitalLeaseObligations": "1153000", "otherCurrentLiabilities": "1367000", "totalCurrentLiabilities": "2734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "4398000", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-408000", "operatingCashflow": "-4986000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 3452000, "cost_of_revenue": 1718000, "gross_profit": 1734000, "ebit": -4634000, "ebitda": -4502000, "pretax_income": -4628000, "tax_provision": 11000, "net_income": -4639000, "net_income_to_common": -4639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9319000, "total_current_assets": 14847000, "total_assets": 16803000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 146313000, "total_equity": -129510000, "shares_outstanding": 46344080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5399000, "capital_expenditure": 0, "free_cash_flow": -5399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53274, "ticker_id": 5594, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4634000", "ebitda": "-4502000", "netIncome": "-4639000", "grossProfit": "1734000", "depreciation": "None", "totalRevenue": "3452000", "costOfRevenue": "1718000", "interestIncome": "4000", "incomeBeforeTax": "-4628000", "interestExpense": "None", "operatingIncome": "-4634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "6368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1453000", "netIncomeFromContinuingOperations": "-4639000" }, "balance": { "goodwill": "None", "inventory": "2629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16803000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130350000", "totalLiabilities": "146313000", "otherCurrentAssets": "898000", "totalCurrentAssets": "14847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238000", "totalShareholderEquity": "-129510000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144512000", "cashAndShortTermInvestments": "9319000", "commonStockSharesOutstanding": "46344080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "-5399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3452000, "cost_of_revenue": 1718000, "gross_profit": 1734000, "research_and_development": 3116000, "selling_general_admin": 1453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4634000, "depreciation_amortisation": 132000, "ebitda": -4502000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4628000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -4639000, "net_income_continuing_ops": -4639000, "net_income_to_common": -4639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9319000, "short_term_investments": null, "net_receivables": 2001000, "inventory": 2629000, "other_current_assets": null, "total_current_assets": 14847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956000, "total_assets": 16803000, "short_term_debt": 351000, "accounts_payable": 749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144512000, "total_liabilities": 146313000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130350000, "total_equity": -129510000, "shares_outstanding": 46344080, "operating_cash_flow": -5399000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5002000, "free_cash_flow": -5399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4634000", "ebitda": "-4502000", "netIncome": "-4639000", "grossProfit": "1734000", "depreciation": "None", "totalRevenue": "3452000", "costOfRevenue": "1718000", "interestIncome": "4000", "incomeBeforeTax": "-4628000", "interestExpense": "None", "operatingIncome": "-4634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "6368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1453000", "netIncomeFromContinuingOperations": "-4639000" }, "balance": { "goodwill": "None", "inventory": "2629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16803000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130350000", "totalLiabilities": "146313000", "otherCurrentAssets": "898000", "totalCurrentAssets": "14847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238000", "totalShareholderEquity": "-129510000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "502000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144512000", "cashAndShortTermInvestments": "9319000", "commonStockSharesOutstanding": "46344080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "-5399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 2966000, "cost_of_revenue": 1309000, "gross_profit": 1657000, "ebit": -5803000, "ebitda": -5672000, "pretax_income": -5794000, "tax_provision": null, "net_income": -5794000, "net_income_to_common": -5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 40823212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7056000, "capital_expenditure": 4000, "free_cash_flow": -7052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53276, "ticker_id": 5594, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5803000", "ebitda": "-5672000", "netIncome": "-5794000", "grossProfit": "1657000", "depreciation": "None", "totalRevenue": "2966000", "costOfRevenue": "1309000", "interestIncome": "8000", "incomeBeforeTax": "-5794000", "interestExpense": "None", "operatingIncome": "-5803000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "7460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "1193000", "netIncomeFromContinuingOperations": "-5794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-431000", "operatingCashflow": "-7056000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10001000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2966000, "cost_of_revenue": 1309000, "gross_profit": 1657000, "research_and_development": 4522000, "selling_general_admin": 1193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5803000, "depreciation_amortisation": 131000, "ebitda": -5672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5794000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5794000, "net_income_continuing_ops": -5794000, "net_income_to_common": -5794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 40823212, "operating_cash_flow": -7056000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10001000, "free_cash_flow": -7052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5803000", "ebitda": "-5672000", "netIncome": "-5794000", "grossProfit": "1657000", "depreciation": "None", "totalRevenue": "2966000", "costOfRevenue": "1309000", "interestIncome": "8000", "incomeBeforeTax": "-5794000", "interestExpense": "None", "operatingIncome": "-5803000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "7460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "1193000", "netIncomeFromContinuingOperations": "-5794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-431000", "operatingCashflow": "-7056000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10001000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 2843000, "cost_of_revenue": 1251000, "gross_profit": 1592000, "ebit": -5271000, "ebitda": -5142000, "pretax_income": -5266000, "tax_provision": null, "net_income": -5266000, "net_income_to_common": -5266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 40823212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3611000, "capital_expenditure": 142000, "free_cash_flow": -3469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53277, "ticker_id": 5594, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5271000", "ebitda": "-5142000", "netIncome": "-5266000", "grossProfit": "1592000", "depreciation": "None", "totalRevenue": "2843000", "costOfRevenue": "1251000", "interestIncome": "5000", "incomeBeforeTax": "-5266000", "interestExpense": "None", "operatingIncome": "-5271000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "6863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "857000", "netIncomeFromContinuingOperations": "-5266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-3611000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "-142000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2843000, "cost_of_revenue": 1251000, "gross_profit": 1592000, "research_and_development": 4222000, "selling_general_admin": 857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5271000, "depreciation_amortisation": 129000, "ebitda": -5142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5266000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5266000, "net_income_continuing_ops": -5266000, "net_income_to_common": -5266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 40823212, "operating_cash_flow": -3611000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000, "free_cash_flow": -3469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5271000", "ebitda": "-5142000", "netIncome": "-5266000", "grossProfit": "1592000", "depreciation": "None", "totalRevenue": "2843000", "costOfRevenue": "1251000", "interestIncome": "5000", "incomeBeforeTax": "-5266000", "interestExpense": "None", "operatingIncome": "-5271000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "6863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "857000", "netIncomeFromContinuingOperations": "-5266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-3611000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "-142000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "income_statement": { "revenue": 2495000, "cost_of_revenue": 1101000, "gross_profit": 1394000, "ebit": -4210000, "ebitda": -4081000, "pretax_income": -4200000, "tax_provision": null, "net_income": -4200000, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 40823212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4025000, "capital_expenditure": 7000, "free_cash_flow": -4018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53278, "ticker_id": 5594, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:52.935664+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4210000", "ebitda": "-4081000", "netIncome": "-4200000", "grossProfit": "1394000", "depreciation": "None", "totalRevenue": "2495000", "costOfRevenue": "1101000", "interestIncome": "9000", "incomeBeforeTax": "-4200000", "interestExpense": "None", "operatingIncome": "-4210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "5604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "705000", "netIncomeFromContinuingOperations": "-4200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-177000", "operatingCashflow": "-4025000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2495000, "cost_of_revenue": 1101000, "gross_profit": 1394000, "research_and_development": 3260000, "selling_general_admin": 705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4210000, "depreciation_amortisation": 129000, "ebitda": -4081000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4200000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4200000, "net_income_continuing_ops": -4200000, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 40823212, "operating_cash_flow": -4025000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41000, "free_cash_flow": -4018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4210000", "ebitda": "-4081000", "netIncome": "-4200000", "grossProfit": "1394000", "depreciation": "None", "totalRevenue": "2495000", "costOfRevenue": "1101000", "interestIncome": "9000", "incomeBeforeTax": "-4200000", "interestExpense": "None", "operatingIncome": "-4210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "5604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "705000", "netIncomeFromContinuingOperations": "-4200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40823212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-177000", "operatingCashflow": "-4025000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }