{ "ticker": { "uuid": "acf45639-4b44-4cac-83e2-123074c02146", "symbol": "CV", "name": "CapsoVision, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/acf45639-4b44-4cac-83e2-123074c02146/", "api_url": "https://sharemaestro.com/factors/api/tickers/acf45639-4b44-4cac-83e2-123074c02146/" }, "latest_snapshot": { "ticker": { "uuid": "acf45639-4b44-4cac-83e2-123074c02146", "symbol": "CV", "name": "CapsoVision, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/acf45639-4b44-4cac-83e2-123074c02146/", "api_url": "https://sharemaestro.com/factors/api/tickers/acf45639-4b44-4cac-83e2-123074c02146/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.1, "value": 0.11, "quality": 0.04, "momentum": 0.83, "coverage": 0.818, "confidence": 0.793, "delta": 1 }, "headline_factors": { "price": 6.71, "market_cap": 335255662.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0792, "roe": -1.334, "piotroski_f_score": 3, "momentum_12_1": 0.4527, "volatility_252d": 1.1967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.075, "shareholder_yield": -0.0792 }, "quality": { "roe": -1.334, "roic": -6.6407, "gross_margin": 0.5167, "fcf_margin": -1.7582, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1261, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4747, "momentum_12_1": 0.4527, "relative_strength": 0.2786 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.04, "momentum_percentile": 0.83, "growth_composite": 28, "yield_composite": 94, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.19, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0739, "roe": -1.334, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 7.19, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0739, "roe": -1.334, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 6.61, "os": 0.67, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0804, "roe": -1.334, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 7.52, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.41, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0707, "roe": -1.334, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 7.28, "os": 0.11, "value": 0.11, "quality": 0.04, "momentum": 0.88, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.073, "roe": -1.334, "momentum_12_1": 0.6341 }, { "week_end_date": "2026-07-12", "price": 5.99, "os": 0.11, "value": 0.12, "quality": 0.05, "momentum": 0.85, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0887, "roe": -1.334, "momentum_12_1": 0.5733 }, { "week_end_date": "2026-07-19", "price": 6.71, "os": 0.1, "value": 0.11, "quality": 0.04, "momentum": 0.83, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0792, "roe": -1.334, "momentum_12_1": 0.4527 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "ebit": -25516000, "ebitda": -24949000, "pretax_income": -25291000, "tax_provision": 24000, "net_income": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 90000, "free_cash_flow": -22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "ebit": -25516000, "ebitda": -24949000, "pretax_income": -25291000, "tax_provision": 24000, "net_income": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 90000, "free_cash_flow": -22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "ebit": -25516000, "ebitda": -24949000, "pretax_income": -25291000, "tax_provision": 24000, "net_income": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 90000, "free_cash_flow": -22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "ebit": -25516000, "ebitda": -24949000, "pretax_income": -25291000, "tax_provision": 24000, "net_income": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 90000, "free_cash_flow": -22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "ebit": -25516000, "ebitda": -24949000, "pretax_income": -25291000, "tax_provision": 24000, "net_income": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 90000, "free_cash_flow": -22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26557000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13554000, "cost_of_revenue": 6381000, "gross_profit": 7173000, "ebit": -25516000, "ebitda": -24949000, "pretax_income": -25291000, "tax_provision": 24000, "net_income": -25315000, "net_income_to_common": -25315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22864000, "capital_expenditure": 90000, "free_cash_flow": -22774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26557000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11756000, "cost_of_revenue": 5379000, "gross_profit": 6377000, "ebit": -19917000, "ebitda": -19396000, "pretax_income": -19887000, "tax_provision": 11000, "net_income": -19898000, "net_income_to_common": -19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9319000, "total_current_assets": 14847000, "total_assets": 16803000, "short_term_debt": 351000, "long_term_debt": 887000, "total_debt": 1238000, "total_liabilities": 146313000, "total_equity": -129510000, "shares_outstanding": 38623111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20091000, "capital_expenditure": 153000, "free_cash_flow": -19938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11756000, "cost_of_revenue": 5379000, "gross_profit": 6377000, "ebit": -19917000, "ebitda": -19396000, "pretax_income": -19887000, "tax_provision": 11000, "net_income": -19898000, "net_income_to_common": -19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9319000, "total_current_assets": 14847000, "total_assets": 16803000, "short_term_debt": 351000, "long_term_debt": 887000, "total_debt": 1238000, "total_liabilities": 146313000, "total_equity": -129510000, "shares_outstanding": 38623111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20091000, "capital_expenditure": 153000, "free_cash_flow": -19938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "ebit": -7093000, "ebitda": -6943000, "pretax_income": -7033000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_assets": 25945000, "short_term_debt": 426000, "long_term_debt": 362000, "total_debt": 788000, "total_liabilities": 5725000, "total_equity": 20220000, "shares_outstanding": 47456908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6066000, "capital_expenditure": 48000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "ebit": -7093000, "ebitda": -6943000, "pretax_income": -7033000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_assets": 25945000, "short_term_debt": 426000, "long_term_debt": 362000, "total_debt": 788000, "total_liabilities": 5725000, "total_equity": 20220000, "shares_outstanding": 47456908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6066000, "capital_expenditure": 48000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "ebit": -7093000, "ebitda": -6943000, "pretax_income": -7033000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_assets": 25945000, "short_term_debt": 426000, "long_term_debt": 362000, "total_debt": 788000, "total_liabilities": 5725000, "total_equity": 20220000, "shares_outstanding": 47456908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6066000, "capital_expenditure": 48000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "ebit": -7093000, "ebitda": -6943000, "pretax_income": -7033000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_assets": 25945000, "short_term_debt": 426000, "long_term_debt": 362000, "total_debt": 788000, "total_liabilities": 5725000, "total_equity": 20220000, "shares_outstanding": 47456908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6066000, "capital_expenditure": 48000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "ebit": -7093000, "ebitda": -6943000, "pretax_income": -7033000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_assets": 25945000, "short_term_debt": 426000, "long_term_debt": 362000, "total_debt": 788000, "total_liabilities": 5725000, "total_equity": 20220000, "shares_outstanding": 47456908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6066000, "capital_expenditure": 48000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2792000, "cost_of_revenue": 1463000, "gross_profit": 1329000, "ebit": -7093000, "ebitda": -6943000, "pretax_income": -7033000, "tax_provision": null, "net_income": -7033000, "net_income_to_common": -7033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17933000, "total_current_assets": 24500000, "total_assets": 25945000, "short_term_debt": 426000, "long_term_debt": 362000, "total_debt": 788000, "total_liabilities": 5725000, "total_equity": 20220000, "shares_outstanding": 47456908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6066000, "capital_expenditure": 48000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "ebit": -7562000, "ebitda": -7416000, "pretax_income": -7370000, "tax_provision": 24000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7686000, "capital_expenditure": 8000, "free_cash_flow": -7678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "ebit": -7562000, "ebitda": -7416000, "pretax_income": -7370000, "tax_provision": 24000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7686000, "capital_expenditure": 8000, "free_cash_flow": -7678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "ebit": -7562000, "ebitda": -7416000, "pretax_income": -7370000, "tax_provision": 24000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7686000, "capital_expenditure": 8000, "free_cash_flow": -7678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "ebit": -7562000, "ebitda": -7416000, "pretax_income": -7370000, "tax_provision": 24000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7686000, "capital_expenditure": 8000, "free_cash_flow": -7678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "ebit": -7562000, "ebitda": -7416000, "pretax_income": -7370000, "tax_provision": 24000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7686000, "capital_expenditure": 48000, "free_cash_flow": -7638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3918000, "cost_of_revenue": 1964000, "gross_profit": 1954000, "ebit": -7562000, "ebitda": -7416000, "pretax_income": -7370000, "tax_provision": 24000, "net_income": -7394000, "net_income_to_common": -7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10112000, "total_current_assets": 16669000, "total_assets": 18164000, "short_term_debt": 410000, "long_term_debt": 477000, "total_debt": 887000, "total_liabilities": 4904000, "total_equity": 13260000, "shares_outstanding": 245553810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7686000, "capital_expenditure": 48000, "free_cash_flow": -7638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }