{ "ticker": { "uuid": "acfb89dc-8284-4352-b38a-814d3a332633", "symbol": "AG1", "name": "AUTO1 Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/acfb89dc-8284-4352-b38a-814d3a332633/", "api_url": "https://sharemaestro.com/factors/api/tickers/acfb89dc-8284-4352-b38a-814d3a332633/" }, "latest_snapshot": { "ticker": { "uuid": "acfb89dc-8284-4352-b38a-814d3a332633", "symbol": "AG1", "name": "AUTO1 Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/acfb89dc-8284-4352-b38a-814d3a332633/", "api_url": "https://sharemaestro.com/factors/api/tickers/acfb89dc-8284-4352-b38a-814d3a332633/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0, "value": 0.1, "quality": 0.05, "momentum": 0.16, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 21.78, "market_cap": 4795020442.46, "pe_ratio": 64.589, "earnings_yield": 0.0241, "ebitda_to_ev": 0.0317, "shareholder_yield": 0, "roe": 0.1001, "piotroski_f_score": 5, "momentum_12_1": -0.1132, "volatility_252d": 0.5894 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 64.589, "ev_ebitda": 31.5647, "earnings_yield": 0.0241, "fcf_yield": -0.0833, "shareholder_yield": 0 }, "quality": { "roe": 0.1001, "roic": 0.059, "gross_margin": 0.1204, "fcf_margin": -0.0561, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3031, "eps_growth_1y": 2.6761, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.239, "momentum_12_1": -0.1132, "relative_strength": -0.3282 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.05, "momentum_percentile": 0.16, "growth_composite": 2, "yield_composite": 82, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.86, "os": 0, "value": 0.1, "quality": 0.05, "momentum": 0.2, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 64.8262, "earnings_yield": 0.024, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.3 }, { "week_end_date": "2026-06-14", "price": 23.32, "os": 0, "value": 0.09, "quality": 0.05, "momentum": 0.3, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 69.1559, "earnings_yield": 0.0227, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.1781 }, { "week_end_date": "2026-06-21", "price": 24.4, "os": 0.01, "value": 0.09, "quality": 0.03, "momentum": 0.34, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 72.3586, "earnings_yield": 0.0219, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.0698 }, { "week_end_date": "2026-06-28", "price": 23.34, "os": 0, "value": 0.09, "quality": 0.04, "momentum": 0.27, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 69.2152, "earnings_yield": 0.0227, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.0909 }, { "week_end_date": "2026-07-05", "price": 25.3, "os": 0, "value": 0.09, "quality": 0.04, "momentum": 0.25, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 75.0276, "earnings_yield": 0.0212, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.1738 }, { "week_end_date": "2026-07-12", "price": 25.38, "os": 0, "value": 0.08, "quality": 0.05, "momentum": 0.3, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 75.2648, "earnings_yield": 0.0212, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.0961 }, { "week_end_date": "2026-07-19", "price": 25.38, "os": 0.01, "value": 0.08, "quality": 0.05, "momentum": 0.37, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 75.2648, "earnings_yield": 0.0212, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.0113 }, { "week_end_date": "2026-07-26", "price": 23.78, "os": 0, "value": 0.07, "quality": 0.04, "momentum": 0.31, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 70.52, "earnings_yield": 0.0224, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.0634 }, { "week_end_date": "2026-08-02", "price": 22.58, "os": 0, "value": 0.08, "quality": 0.04, "momentum": 0.23, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 66.9614, "earnings_yield": 0.0234, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.0409 }, { "week_end_date": "2026-08-09", "price": 21.78, "os": 0, "value": 0.1, "quality": 0.05, "momentum": 0.16, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 64.589, "earnings_yield": 0.0241, "shareholder_yield": 0, "roe": 0.1001, "momentum_12_1": -0.1132 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8172616000, "cost_of_revenue": 7181976000, "gross_profit": 990640000, "ebit": 141575000, "ebitda": 180297000, "pretax_income": null, "tax_provision": null, "net_income": 77949000, "net_income_to_common": 77949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463069000, "capital_expenditure": -25584000, "free_cash_flow": -488653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520845000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2437136000, "cost_of_revenue": 2147766000, "gross_profit": 289370000, "ebit": 39439000, "ebitda": 54337000, "pretax_income": null, "tax_provision": null, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652020000, "total_current_assets": 2353728000, "total_assets": 3051038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 741366000, "shares_outstanding": 220157035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42981000, "capital_expenditure": -3365000, "free_cash_flow": -46346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106178000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2134311000, "cost_of_revenue": 1868872000, "gross_profit": 265438000, "ebit": 44887000, "ebitda": 43366000, "pretax_income": null, "tax_provision": null, "net_income": 13384000, "net_income_to_common": 13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217522000, "capital_expenditure": -5144000, "free_cash_flow": -222666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 195453000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2134311000, "cost_of_revenue": 1868872000, "gross_profit": 265438000, "ebit": 44887000, "ebitda": 43366000, "pretax_income": null, "tax_provision": null, "net_income": 13384000, "net_income_to_common": 13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217522000, "capital_expenditure": -5144000, "free_cash_flow": -222666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 195453000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2134311000, "cost_of_revenue": 1868872000, "gross_profit": 265438000, "ebit": 44887000, "ebitda": 43366000, "pretax_income": null, "tax_provision": null, "net_income": 13384000, "net_income_to_common": 13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245702000, "total_current_assets": 2235357000, "total_assets": 2869944000, "short_term_debt": 278569000, "long_term_debt": 1323295000, "total_debt": 1696911000, "total_liabilities": null, "total_equity": 707535000, "shares_outstanding": 220367681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217522000, "capital_expenditure": -5144000, "free_cash_flow": -222666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 195453000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }