{ "ticker": { "uuid": "ad03440c-d307-4ae8-9972-1e8221c8867d", "symbol": "ZNTL", "name": "Zentalis Pharmaceuticals\u00a0Llc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad03440c-d307-4ae8-9972-1e8221c8867d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad03440c-d307-4ae8-9972-1e8221c8867d/" }, "ticker_metadata": { "id": 9099, "uuid": "ad03440c-d307-4ae8-9972-1e8221c8867d", "symbol": "ZNTL", "name": "Zentalis Pharmaceuticals\u00a0Llc", "asset_type": "equity", "market_cap": 284745000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Zentalis Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on discovering and developing small molecule therapies for the treatment of various cancers. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad03440c-d307-4ae8-9972-1e8221c8867d", "symbol": "ZNTL", "name": "Zentalis Pharmaceuticals\u00a0Llc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad03440c-d307-4ae8-9972-1e8221c8867d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad03440c-d307-4ae8-9972-1e8221c8867d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 3.66, "market_cap": 260431373.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0159, "roe": -0.6795, "piotroski_f_score": 2, "momentum_12_1": 1.9013, "volatility_252d": 2.441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.253843+00:00", "batch_id": "" }, "size": { "price_close": 3.66, "market_cap": 260431373.58, "market_cap_usd": 260431373.58, "enterprise_value": 263151373.58, "shares_outstanding": 71156113, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4256, "ptbv_ratio": 1.4256, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.0735, "ev_ebitda": null, "ev_ebit": -1.8143, "ev_sales": null, "ev_fcf": -2.0951, "earnings_yield": null, "fcf_yield": -0.4773, "price_to_sales": null, "price_to_book": 1.4256, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0159, "shareholder_yield": 0.0159, "debt_paydown_yield": null, "total_yield": 0.0159 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6795, "roa": -0.4905, "roic": -0.5867, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0118, "accruals_ratio": 0.0057, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2554, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0625 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0188, "debt_to_assets": 0.1369, "interest_coverage": null, "current_ratio": 6.1896, "quick_ratio": 6.1896, "net_debt": 2720000, "local_beta": -0.0043, "volatility_252d": 2.441, "volatility_60d": 6.1489, "max_drawdown_12m": -0.4463, "risk_adjusted_momentum": 0.7789 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3384, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1701, "price_return_3m": 0.5948, "price_return_6m": 1.6331, "price_return_9m": 1.0914, "price_return_12m": 1.4079, "price_return_12m_ex1m": 1.9013, "momentum_6m": 1.6331, "momentum_12m": 1.4079, "momentum_12_1": 1.9013, "distance_from_52w_high": -0.4463, "distance_from_52w_low": 2.1017, "relative_strength": 1.25 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -145040000, "ebitda_ttm": -144412000, "net_income_ttm": -124133000, "eps_diluted_ttm": -1.7445, "operating_cash_flow_ttm": -125567000, "capital_expenditure_ttm": null, "fcf_ttm": -125601000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9976000, "shares_issued_ttm": 5836000, "interest_expense_ttm": null, "cash_and_equivalents": 31930000, "total_current_assets": 218096000, "total_current_liabilities": 35236000, "net_ppe": null, "total_assets": 253066000, "total_debt": 34650000, "total_equity": 182680000, "net_working_capital": 150930000, "book_value_per_share": 2.5673, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5673 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3343, "ticker_id": 9099, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.253843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 260431373.58, "market_cap_usd": 260431373.58, "enterprise_value": 263151373.58, "shares_outstanding": 71156113, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42561514, "ptbv_ratio": 1.42561514, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.07348169, "ev_ebitda": null, "ev_ebit": -1.81433655, "ev_sales": null, "ev_fcf": -2.09513757, "earnings_yield": null, "fcf_yield": -0.47729563, "dividend_yield": 0, "buyback_yield": 0.0158967, "shareholder_yield": 0.0158967, "debt_paydown_yield": null, "total_yield": 0.0158967, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.67951062, "roa": -0.49051631, "roic": -0.58673139, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01182603, "accruals_ratio": 0.00566651, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.018835, "debt_to_assets": 0.1369208, "interest_coverage": null, "current_ratio": 6.18957884, "quick_ratio": 6.18957884, "net_debt": 2720000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33841358, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.255398, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17006803, "price_return_3m": 0.59477124, "price_return_6m": 1.63309353, "price_return_9m": 1.09142857, "price_return_12m": 1.40789474, "price_return_12m_ex1m": 1.90131579, "distance_from_52w_high": -0.44629349, "distance_from_52w_low": 2.10169492, "relative_strength": 1.24995369, "local_beta": -0.0043, "volatility_252d": 2.44102, "volatility_60d": 6.148877, "max_drawdown_12m": -0.44629349, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -145040000, "ebitda_ttm": -144412000, "net_income_ttm": -124133000, "eps_diluted_ttm": -1.74451631, "operating_cash_flow_ttm": -125567000, "capital_expenditure_ttm": null, "fcf_ttm": -125601000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9976000, "shares_issued_ttm": 5836000, "interest_expense_ttm": null, "cash_and_equivalents": 31930000, "total_current_assets": 218096000, "total_current_liabilities": 35236000, "net_ppe": null, "total_assets": 253066000, "total_debt": 34650000, "total_equity": 182680000, "net_working_capital": 150930000, "book_value_per_share": 2.5673128, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5673128, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.66, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0159, "roe": -0.6795, "momentum_12_1": 1.9013, "complete_fields": { "id": 3343, "ticker_id": 9099, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.253843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 260431373.58, "market_cap_usd": 260431373.58, "enterprise_value": 263151373.58, "shares_outstanding": 71156113, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42561514, "ptbv_ratio": 1.42561514, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.07348169, "ev_ebitda": null, "ev_ebit": -1.81433655, "ev_sales": null, "ev_fcf": -2.09513757, "earnings_yield": null, "fcf_yield": -0.47729563, "dividend_yield": 0, "buyback_yield": 0.0158967, "shareholder_yield": 0.0158967, "debt_paydown_yield": null, "total_yield": 0.0158967, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.67951062, "roa": -0.49051631, "roic": -0.58673139, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01182603, "accruals_ratio": 0.00566651, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.018835, "debt_to_assets": 0.1369208, "interest_coverage": null, "current_ratio": 6.18957884, "quick_ratio": 6.18957884, "net_debt": 2720000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33841358, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.255398, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17006803, "price_return_3m": 0.59477124, "price_return_6m": 1.63309353, "price_return_9m": 1.09142857, "price_return_12m": 1.40789474, "price_return_12m_ex1m": 1.90131579, "distance_from_52w_high": -0.44629349, "distance_from_52w_low": 2.10169492, "relative_strength": 1.24995369, "local_beta": -0.0043, "volatility_252d": 2.44102, "volatility_60d": 6.148877, "max_drawdown_12m": -0.44629349, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -145040000, "ebitda_ttm": -144412000, "net_income_ttm": -124133000, "eps_diluted_ttm": -1.74451631, "operating_cash_flow_ttm": -125567000, "capital_expenditure_ttm": null, "fcf_ttm": -125601000, "dividends_paid_ttm": null, "share_repurchases_ttm": -9976000, "shares_issued_ttm": 5836000, "interest_expense_ttm": null, "cash_and_equivalents": 31930000, "total_current_assets": 218096000, "total_current_liabilities": 35236000, "net_ppe": null, "total_assets": 253066000, "total_debt": 34650000, "total_equity": 182680000, "net_working_capital": 150930000, "book_value_per_share": 2.5673128, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5673128, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -145012000, "ebitda": -144273000, "pretax_income": null, "tax_provision": null, "net_income": -137060000, "net_income_to_common": -137060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35995000, "total_current_assets": 253191000, "total_assets": 288967000, "short_term_debt": null, "long_term_debt": 35704000, "total_debt": 35704000, "total_liabilities": null, "total_equity": 216204000, "shares_outstanding": 69085980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125247000, "capital_expenditure": null, "free_cash_flow": -125247000, "dividends_paid": null, "share_repurchases": -9976000, "shares_issued": 5694000, "net_debt_issued": null }, "complete_fields": { "id": 207684, "ticker_id": 9099, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-144273000", "netIncome": "-137060000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-145012000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "107295000", "depreciationAndAmortization": "739000" }, "balance": { "totalDebt": "35704000", "totalAssets": "288967000", "longTermDebt": "35704000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69085980", "totalCurrentAssets": "253191000", "totalShareholderEquity": "216204000", "totalCurrentLiabilities": "36559000", "cashAndShortTermInvestments": "35995000" }, "cashflow": { "freeCashFlow": "-125247000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5694000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-125247000", "repurchaseOfStock": "-9976000", "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 107295000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145012000, "depreciation_amortisation": 739000, "ebitda": -144273000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137060000, "net_income_continuing_ops": null, "net_income_to_common": -137060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 288967000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36559000, "long_term_debt": 35704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216204000, "shares_outstanding": 69085980, "operating_cash_flow": -125247000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9976000, "shares_issued": 5694000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -125247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-144273000", "netIncome": "-137060000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-145012000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "107295000", "depreciationAndAmortization": "739000" }, "balance": { "totalDebt": "35704000", "totalAssets": "288967000", "longTermDebt": "35704000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69085980", "totalCurrentAssets": "253191000", "totalShareholderEquity": "216204000", "totalCurrentLiabilities": "36559000", "cashAndShortTermInvestments": "35995000" }, "cashflow": { "freeCashFlow": "-125247000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5694000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-125247000", "repurchaseOfStock": "-9976000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 67425000, "cost_of_revenue": null, "gross_profit": null, "ebit": -187458000, "ebitda": -186169000, "pretax_income": null, "tax_provision": null, "net_income": -165839000, "net_income_to_common": -165839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33901000, "total_current_assets": 386066000, "total_assets": 430337000, "short_term_debt": null, "long_term_debt": 39577000, "total_debt": 39577000, "total_liabilities": null, "total_equity": 337186000, "shares_outstanding": 71282400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170860000, "capital_expenditure": -221000, "free_cash_flow": -171081000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 349000, "net_debt_issued": null }, "complete_fields": { "id": 207689, "ticker_id": 9099, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-186169000", "netIncome": "-165839000", "grossProfit": null, "totalRevenue": "67425000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-187458000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "167768000", "depreciationAndAmortization": "1289000" }, "balance": { "totalDebt": "39577000", "totalAssets": "430337000", "longTermDebt": "39577000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71282400", "totalCurrentAssets": "386066000", "totalShareholderEquity": "337186000", "totalCurrentLiabilities": "52725000", "cashAndShortTermInvestments": "33901000" }, "cashflow": { "freeCashFlow": "-171081000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "349000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-170860000", "repurchaseOfStock": "0", "capitalExpenditures": "-221000" } }, "revenue": 67425000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 167768000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187458000, "depreciation_amortisation": 1289000, "ebitda": -186169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -165839000, "net_income_continuing_ops": null, "net_income_to_common": -165839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 430337000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52725000, "long_term_debt": 39577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 337186000, "shares_outstanding": 71282400, "operating_cash_flow": -170860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 349000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -171081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-186169000", "netIncome": "-165839000", "grossProfit": null, "totalRevenue": "67425000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-187458000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "167768000", "depreciationAndAmortization": "1289000" }, "balance": { "totalDebt": "39577000", "totalAssets": "430337000", "longTermDebt": "39577000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71282400", "totalCurrentAssets": "386066000", "totalShareholderEquity": "337186000", "totalCurrentLiabilities": "52725000", "cashAndShortTermInvestments": "33901000" }, "cashflow": { "freeCashFlow": "-171081000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "349000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-170860000", "repurchaseOfStock": "0", "capitalExpenditures": "-221000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -253941000, "ebitda": -252552000, "pretax_income": null, "tax_provision": null, "net_income": -292191000, "net_income_to_common": -292191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28038000, "total_current_assets": 496718000, "total_assets": 551688000, "short_term_debt": null, "long_term_debt": 43150000, "total_debt": 43150000, "total_liabilities": null, "total_equity": 437284000, "shares_outstanding": 70765554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207822000, "capital_expenditure": -583000, "free_cash_flow": -208405000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 237303000, "net_debt_issued": null }, "complete_fields": { "id": 207691, "ticker_id": 9099, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-252552000", "netIncome": "-292191000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-253941000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "189590000", "depreciationAndAmortization": "1389000" }, "balance": { "totalDebt": "43150000", "totalAssets": "551688000", "longTermDebt": "43150000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "70765554", "totalCurrentAssets": "496718000", "totalShareholderEquity": "437284000", "totalCurrentLiabilities": "69367000", "cashAndShortTermInvestments": "28038000" }, "cashflow": { "freeCashFlow": "-208405000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "237303000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-207822000", "repurchaseOfStock": "0", "capitalExpenditures": "-583000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 189590000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253941000, "depreciation_amortisation": 1389000, "ebitda": -252552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -292191000, "net_income_continuing_ops": null, "net_income_to_common": -292191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 551688000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69367000, "long_term_debt": 43150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 437284000, "shares_outstanding": 70765554, "operating_cash_flow": -207822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 237303000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -208405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-252552000", "netIncome": "-292191000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-253941000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "189590000", "depreciationAndAmortization": "1389000" }, "balance": { "totalDebt": "43150000", "totalAssets": "551688000", "longTermDebt": "43150000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "70765554", "totalCurrentAssets": "496718000", "totalShareholderEquity": "437284000", "totalCurrentLiabilities": "69367000", "cashAndShortTermInvestments": "28038000" }, "cashflow": { "freeCashFlow": "-208405000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "237303000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-207822000", "repurchaseOfStock": "0", "capitalExpenditures": "-583000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -227287000, "ebitda": -225861000, "pretax_income": null, "tax_provision": null, "net_income": -236806000, "net_income_to_common": -236806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43069000, "total_current_assets": 451933000, "total_assets": 539310000, "short_term_debt": null, "long_term_debt": 45166000, "total_debt": 45166000, "total_liabilities": null, "total_equity": 433803000, "shares_outstanding": 59280247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163751000, "capital_expenditure": -2548000, "free_cash_flow": -166299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 261043000, "net_debt_issued": null }, "complete_fields": { "id": 207692, "ticker_id": 9099, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-225861000", "netIncome": "-236806000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-227287000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "172734000", "depreciationAndAmortization": "1426000" }, "balance": { "totalDebt": "45166000", "totalAssets": "539310000", "longTermDebt": "45166000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "59280247", "totalCurrentAssets": "451933000", "totalShareholderEquity": "433803000", "totalCurrentLiabilities": "56647000", "cashAndShortTermInvestments": "43069000" }, "cashflow": { "freeCashFlow": "-166299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "261043000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-163751000", "repurchaseOfStock": null, "capitalExpenditures": "-2548000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 172734000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227287000, "depreciation_amortisation": 1426000, "ebitda": -225861000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -236806000, "net_income_continuing_ops": null, "net_income_to_common": -236806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 539310000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56647000, "long_term_debt": 45166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 433803000, "shares_outstanding": 59280247, "operating_cash_flow": -163751000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 261043000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -166299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-225861000", "netIncome": "-236806000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-227287000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "172734000", "depreciationAndAmortization": "1426000" }, "balance": { "totalDebt": "45166000", "totalAssets": "539310000", "longTermDebt": "45166000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "59280247", "totalCurrentAssets": "451933000", "totalShareholderEquity": "433803000", "totalCurrentLiabilities": "56647000", "cashAndShortTermInvestments": "43069000" }, "cashflow": { "freeCashFlow": "-166299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "261043000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-163751000", "repurchaseOfStock": null, "capitalExpenditures": "-2548000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1453000, "long_term_debt": null, "total_debt": 1453000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6107000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207693, "ticker_id": 9099, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1453000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6107000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1453000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6107000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -37855000, "ebitda": -37704000, "pretax_income": null, "tax_provision": null, "net_income": -35352000, "net_income_to_common": -35352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31930000, "total_current_assets": 218096000, "total_assets": 253066000, "short_term_debt": null, "long_term_debt": 34650000, "total_debt": 34650000, "total_liabilities": null, "total_equity": 182680000, "shares_outstanding": 71156113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32956000, "capital_expenditure": -34000, "free_cash_flow": -32990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 331000, "net_debt_issued": null }, "complete_fields": { "id": 207682, "ticker_id": 9099, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37704000", "netIncome": "-35352000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-37855000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "28716000", "depreciationAndAmortization": "151000" }, "balance": { "totalDebt": "34650000", "totalAssets": "253066000", "longTermDebt": "34650000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "71156113", "totalCurrentAssets": "218096000", "totalShareholderEquity": "182680000", "totalCurrentLiabilities": "35236000", "cashAndShortTermInvestments": "31930000" }, "cashflow": { "freeCashFlow": "-32990000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "331000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-32956000", "repurchaseOfStock": null, "capitalExpenditures": "-34000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 28716000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37855000, "depreciation_amortisation": 151000, "ebitda": -37704000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35352000, "net_income_continuing_ops": null, "net_income_to_common": -35352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 253066000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35236000, "long_term_debt": 34650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182680000, "shares_outstanding": 71156113, "operating_cash_flow": -32956000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 331000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37704000", "netIncome": "-35352000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-37855000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "28716000", "depreciationAndAmortization": "151000" }, "balance": { "totalDebt": "34650000", "totalAssets": "253066000", "longTermDebt": "34650000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "71156113", "totalCurrentAssets": "218096000", "totalShareholderEquity": "182680000", "totalCurrentLiabilities": "35236000", "cashAndShortTermInvestments": "31930000" }, "cashflow": { "freeCashFlow": "-32990000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "331000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-32956000", "repurchaseOfStock": null, "capitalExpenditures": "-34000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -37393000, "ebitda": -37236000, "pretax_income": null, "tax_provision": null, "net_income": -35216000, "net_income_to_common": -35216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35995000, "total_current_assets": 253191000, "total_assets": 288967000, "short_term_debt": null, "long_term_debt": 35704000, "total_debt": 35704000, "total_liabilities": null, "total_equity": 216204000, "shares_outstanding": 69085980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30940000, "capital_expenditure": null, "free_cash_flow": -30940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5390000, "net_debt_issued": null }, "complete_fields": { "id": 207683, "ticker_id": 9099, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37236000", "netIncome": "-35216000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-37393000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "29488000", "depreciationAndAmortization": "157000" }, "balance": { "totalDebt": "35704000", "totalAssets": "288967000", "longTermDebt": "35704000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69085980", "totalCurrentAssets": "253191000", "totalShareholderEquity": "216204000", "totalCurrentLiabilities": "36559000", "cashAndShortTermInvestments": "35995000" }, "cashflow": { "freeCashFlow": "-30940000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5390000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-30940000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 29488000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37393000, "depreciation_amortisation": 157000, "ebitda": -37236000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35216000, "net_income_continuing_ops": null, "net_income_to_common": -35216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 288967000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36559000, "long_term_debt": 35704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216204000, "shares_outstanding": 69085980, "operating_cash_flow": -30940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5390000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37236000", "netIncome": "-35216000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-37393000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "29488000", "depreciationAndAmortization": "157000" }, "balance": { "totalDebt": "35704000", "totalAssets": "288967000", "longTermDebt": "35704000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69085980", "totalCurrentAssets": "253191000", "totalShareholderEquity": "216204000", "totalCurrentLiabilities": "36559000", "cashAndShortTermInvestments": "35995000" }, "cashflow": { "freeCashFlow": "-30940000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5390000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-30940000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33734000, "ebitda": -33574000, "pretax_income": null, "tax_provision": null, "net_income": -26691000, "net_income_to_common": -26691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39072000, "total_current_assets": 288302000, "total_assets": 327250000, "short_term_debt": null, "long_term_debt": 36708000, "total_debt": 36708000, "total_liabilities": null, "total_equity": 252874000, "shares_outstanding": 72245529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26963000, "capital_expenditure": null, "free_cash_flow": -26963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": null }, "complete_fields": { "id": 207685, "ticker_id": 9099, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-33574000", "netIncome": "-26691000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-33734000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "22950000", "depreciationAndAmortization": "160000" }, "balance": { "totalDebt": "36708000", "totalAssets": "327250000", "longTermDebt": "36708000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72245529", "totalCurrentAssets": "288302000", "totalShareholderEquity": "252874000", "totalCurrentLiabilities": "37168000", "cashAndShortTermInvestments": "39072000" }, "cashflow": { "freeCashFlow": "-26963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "115000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-26963000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 22950000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33734000, "depreciation_amortisation": 160000, "ebitda": -33574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26691000, "net_income_continuing_ops": null, "net_income_to_common": -26691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 327250000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37168000, "long_term_debt": 36708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 252874000, "shares_outstanding": 72245529, "operating_cash_flow": -26963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-33574000", "netIncome": "-26691000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-33734000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "22950000", "depreciationAndAmortization": "160000" }, "balance": { "totalDebt": "36708000", "totalAssets": "327250000", "longTermDebt": "36708000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72245529", "totalCurrentAssets": "288302000", "totalShareholderEquity": "252874000", "totalCurrentLiabilities": "37168000", "cashAndShortTermInvestments": "39072000" }, "cashflow": { "freeCashFlow": "-26963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "115000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-26963000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -36058000, "ebitda": -35898000, "pretax_income": null, "tax_provision": null, "net_income": -26874000, "net_income_to_common": -26874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37599000, "total_current_assets": 311596000, "total_assets": 351707000, "short_term_debt": null, "long_term_debt": 37690000, "total_debt": 37690000, "total_liabilities": null, "total_equity": 274495000, "shares_outstanding": 72135453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34708000, "capital_expenditure": null, "free_cash_flow": -34708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 207686, "ticker_id": 9099, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35898000", "netIncome": "-26874000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-36058000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "27610000", "depreciationAndAmortization": "160000" }, "balance": { "totalDebt": "37690000", "totalAssets": "351707000", "longTermDebt": "37690000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72135453", "totalCurrentAssets": "311596000", "totalShareholderEquity": "274495000", "totalCurrentLiabilities": "39022000", "cashAndShortTermInvestments": "37599000" }, "cashflow": { "freeCashFlow": "-34708000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-34708000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 27610000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36058000, "depreciation_amortisation": 160000, "ebitda": -35898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26874000, "net_income_continuing_ops": null, "net_income_to_common": -26874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 311596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 351707000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39022000, "long_term_debt": 37690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 274495000, "shares_outstanding": 72135453, "operating_cash_flow": -34708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35898000", "netIncome": "-26874000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-36058000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "27610000", "depreciationAndAmortization": "160000" }, "balance": { "totalDebt": "37690000", "totalAssets": "351707000", "longTermDebt": "37690000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72135453", "totalCurrentAssets": "311596000", "totalShareholderEquity": "274495000", "totalCurrentLiabilities": "39022000", "cashAndShortTermInvestments": "37599000" }, "cashflow": { "freeCashFlow": "-34708000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-34708000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -37827000, "ebitda": -37565000, "pretax_income": null, "tax_provision": null, "net_income": -48279000, "net_income_to_common": -48279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41929000, "total_current_assets": 342882000, "total_assets": 384021000, "short_term_debt": null, "long_term_debt": 38651000, "total_debt": 38651000, "total_liabilities": null, "total_equity": 295382000, "shares_outstanding": 71950683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32636000, "capital_expenditure": null, "free_cash_flow": -32636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": null }, "complete_fields": { "id": 207687, "ticker_id": 9099, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37565000", "netIncome": "-48279000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-37827000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "27247000", "depreciationAndAmortization": "262000" }, "balance": { "totalDebt": "38651000", "totalAssets": "384021000", "longTermDebt": "38651000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71950683", "totalCurrentAssets": "342882000", "totalShareholderEquity": "295382000", "totalCurrentLiabilities": "49430000", "cashAndShortTermInvestments": "41929000" }, "cashflow": { "freeCashFlow": "-32636000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "189000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32636000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 27247000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37827000, "depreciation_amortisation": 262000, "ebitda": -37565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48279000, "net_income_continuing_ops": null, "net_income_to_common": -48279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 384021000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49430000, "long_term_debt": 38651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 295382000, "shares_outstanding": 71950683, "operating_cash_flow": -32636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37565000", "netIncome": "-48279000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-37827000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "27247000", "depreciationAndAmortization": "262000" }, "balance": { "totalDebt": "38651000", "totalAssets": "384021000", "longTermDebt": "38651000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71950683", "totalCurrentAssets": "342882000", "totalShareholderEquity": "295382000", "totalCurrentLiabilities": "49430000", "cashAndShortTermInvestments": "41929000" }, "cashflow": { "freeCashFlow": "-32636000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "189000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-32636000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207688, "ticker_id": 9099, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207690, "ticker_id": 9099, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:57.360248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }