{ "ticker": { "uuid": "ad036d58-b1ac-495b-863f-76e4f3f18e3e", "symbol": "ADI", "name": "Analog Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad036d58-b1ac-495b-863f-76e4f3f18e3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad036d58-b1ac-495b-863f-76e4f3f18e3e/" }, "ticker_metadata": { "id": 4617, "uuid": "ad036d58-b1ac-495b-863f-76e4f3f18e3e", "symbol": "ADI", "name": "Analog Devices Inc", "asset_type": "equity", "market_cap": 204547326000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Analog Devices, Inc. (ADI), also known simply as Analog, is an American multinational semiconductor company specializing in data conversion, signal processing and power management technology, headquartered in Wilmington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad036d58-b1ac-495b-863f-76e4f3f18e3e", "symbol": "ADI", "name": "Analog Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad036d58-b1ac-495b-863f-76e4f3f18e3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad036d58-b1ac-495b-863f-76e4f3f18e3e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.03, "quality": 0.91, "momentum": 0.9, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 401.39, "market_cap": 196864936620, "pe_ratio": 59.4142, "earnings_yield": 0.0168, "ebitda_to_ev": 0.0305, "shareholder_yield": 0.0101, "roe": 0.0982, "piotroski_f_score": 8, "momentum_12_1": 0.8894, "volatility_252d": 0.3291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.442903+00:00", "batch_id": "" }, "size": { "price_close": 401.39, "market_cap": 196864936620, "market_cap_usd": 196864936620, "enterprise_value": 203112869620, "shares_outstanding": 490458000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.4142, "pb_ratio": 5.8344, "ptbv_ratio": null, "ps_ratio": 15.4523, "pcf_ratio": 38.5521, "pfcf_ratio": 34.857, "ev_ebitda": 32.7902, "ev_ebit": 48.0144, "ev_sales": 15.9427, "ev_fcf": 35.9632, "earnings_yield": 0.0168, "fcf_yield": 0.0278, "price_to_sales": 15.4523, "price_to_book": 5.8344, "price_to_cashflow": 38.5521, "ebitda_to_ev": 0.0305, "sales_yield": 0.0627 }, "yield": { "dividend_yield": 0.0101, "buyback_yield": 0, "shareholder_yield": 0.0101, "debt_paydown_yield": null, "total_yield": 0.0101 }, "quality": { "gross_margin": 0.6449, "operating_margin": 0.332, "net_margin": 0.2601, "ebitda_margin": 0.4862, "fcf_margin": 0.4433, "roe": 0.0982, "roa": 0.0691, "roic": 0.0894, "roc_greenblatt": null, "asset_turnover": 0.2657, "cash_conversion": 1.7045, "accruals_ratio": -0.0374, "sbc_to_revenue": 0.0266, "piotroski_f_score": 8, "altman_z_score": 9.2914, "earnings_stability_5y": 0.4218, "revenue_stability_5y": 0.3097, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1714, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.421, "net_debt_to_ebitda": 1.0087, "debt_to_assets": 0.1811, "interest_coverage": 12.3795, "current_ratio": 1.7523, "quick_ratio": 1.3376, "net_debt": 6247933000, "local_beta": 0.0011, "volatility_252d": 0.3291, "volatility_60d": 0.7733, "max_drawdown_12m": -0.137, "risk_adjusted_momentum": 2.7023 }, "growth": { "revenue_growth_1y": 0.2975, "revenue_growth_3y_cagr": -0.0284, "revenue_growth_5y_cagr": 0.1449, "eps_growth_1y": 0.8092, "eps_growth_3y_cagr": -0.0621, "eps_growth_5y_cagr": 0.1318, "fcf_growth_1y": 0.2805, "book_value_growth_1y": -0.0348, "revenue_growth": 0.2975, "earnings_growth": 0.8092 }, "momentum": { "price_return_1m": -0.0338, "price_return_3m": 0.271, "price_return_6m": 0.4367, "price_return_9m": 0.6357, "price_return_12m": 0.8255, "price_return_12m_ex1m": 0.8894, "momentum_6m": 0.4367, "momentum_12m": 0.8255, "momentum_12_1": 0.8894, "distance_from_52w_high": -0.0361, "distance_from_52w_low": 0.83, "relative_strength": 0.6675 }, "raw_ttm": { "revenue_ttm": 12740193000, "gross_profit_ttm": 8216339000, "ebit_ttm": 4230253000, "ebitda_ttm": 6194324000, "net_income_ttm": 3313432000, "eps_diluted_ttm": 6.7558, "operating_cash_flow_ttm": 5106471000, "capital_expenditure_ttm": 541321000, "fcf_ttm": 5647792000, "dividends_paid_ttm": 1997772000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 341713000, "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_current_liabilities": 4456907000, "net_ppe": null, "total_assets": 47949095000, "total_debt": 8684849000, "total_equity": 33742033000, "net_working_capital": 2365375000, "book_value_per_share": 68.797, "retained_earnings": 11525998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -486509000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 93, "rank_pcf": 91, "rank_ev_ebitda": 88, "rank_ev_ebit": 92, "rank_earnings_yield": 88, "rank_fcf_yield": 78, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 45, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 28, "rank_fcf_margin": 18, "rank_piotroski": 3, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15 }, "composites": { "value_composite": 97, "quality_composite": 9, "momentum_composite": 10, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.1652, "os_score": 0.47, "value_percentile": 0.03, "quality_percentile": 0.91, "momentum_percentile": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 229, "ticker_id": 4617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.442903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 401.39, "market_cap": 196864936620, "market_cap_usd": 196864936620, "enterprise_value": 203112869620, "shares_outstanding": 490458000, "fx_rate_to_usd": null, "pe_ratio": 59.41420757, "pb_ratio": 5.83441243, "ptbv_ratio": null, "ps_ratio": 15.45227271, "pcf_ratio": 38.55205221, "pfcf_ratio": 34.8569736, "ev_ebitda": 32.79015912, "ev_ebit": 48.01435508, "ev_sales": 15.94268388, "ev_fcf": 35.96323477, "earnings_yield": 0.01683099, "fcf_yield": 0.02780618, "dividend_yield": 0.01014793, "buyback_yield": 0, "shareholder_yield": 0.01014793, "debt_paydown_yield": null, "total_yield": 0.01014793, "gross_margin": 0.6449148, "operating_margin": 0.33203995, "net_margin": 0.26007706, "ebitda_margin": 0.48620331, "fcf_margin": 0.44330506, "roe": 0.09819894, "roa": 0.06910312, "roic": 0.08938456, "roc_greenblatt": null, "asset_turnover": 0.26570247, "cash_conversion": 1.70451423, "accruals_ratio": -0.03739464, "sbc_to_revenue": 0.02657346, "debt_to_equity": 0.42104938, "net_debt_to_ebitda": 1.00865454, "debt_to_assets": 0.18112644, "interest_coverage": 12.3795495, "current_ratio": 1.75228539, "quick_ratio": 1.33755719, "net_debt": 6247933000, "revenue_growth_1y": 0.29754958, "revenue_growth_3y_cagr": -0.02838389, "revenue_growth_5y_cagr": 0.14485113, "eps_growth_1y": 0.80924434, "eps_growth_3y_cagr": -0.06214172, "eps_growth_5y_cagr": 0.13181977, "fcf_growth_1y": 0.28048305, "book_value_growth_1y": -0.03483081, "piotroski_f_score": 8, "altman_z_score": 9.29138556, "earnings_stability_5y": 0.42176, "revenue_stability_5y": 0.309711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03382003, "price_return_3m": 0.27098572, "price_return_6m": 0.43666919, "price_return_9m": 0.63565274, "price_return_12m": 0.82548327, "price_return_12m_ex1m": 0.88938224, "distance_from_52w_high": -0.0360649, "distance_from_52w_low": 0.83001166, "relative_strength": 0.66754222, "local_beta": 0.0011, "volatility_252d": 0.32912, "volatility_60d": 0.773344, "max_drawdown_12m": -0.13695384, "revenue_ttm": 12740193000, "gross_profit_ttm": 8216339000, "ebit_ttm": 4230253000, "ebitda_ttm": 6194324000, "net_income_ttm": 3313432000, "eps_diluted_ttm": 6.75579153, "operating_cash_flow_ttm": 5106471000, "capital_expenditure_ttm": 541321000, "fcf_ttm": 5647792000, "dividends_paid_ttm": 1997772000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 341713000, "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_current_liabilities": 4456907000, "net_ppe": null, "total_assets": 47949095000, "total_debt": 8684849000, "total_equity": 33742033000, "net_working_capital": 2365375000, "book_value_per_share": 68.79698771, "retained_earnings": 11525998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -486509000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 93, "rank_pcf": 91, "rank_ev_ebitda": 88, "rank_ev_ebit": 92, "rank_earnings_yield": 88, "rank_fcf_yield": 78, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 45, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 28, "rank_fcf_margin": 18, "rank_piotroski": 3, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 97, "quality_composite": 9, "momentum_composite": 10, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 401.39, "os": 0.47, "value": 0.03, "quality": 0.91, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 59.4142, "earnings_yield": 0.0168, "shareholder_yield": 0.0101, "roe": 0.0982, "momentum_12_1": 0.8894, "complete_fields": { "id": 229, "ticker_id": 4617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.442903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 401.39, "market_cap": 196864936620, "market_cap_usd": 196864936620, "enterprise_value": 203112869620, "shares_outstanding": 490458000, "fx_rate_to_usd": null, "pe_ratio": 59.41420757, "pb_ratio": 5.83441243, "ptbv_ratio": null, "ps_ratio": 15.45227271, "pcf_ratio": 38.55205221, "pfcf_ratio": 34.8569736, "ev_ebitda": 32.79015912, "ev_ebit": 48.01435508, "ev_sales": 15.94268388, "ev_fcf": 35.96323477, "earnings_yield": 0.01683099, "fcf_yield": 0.02780618, "dividend_yield": 0.01014793, "buyback_yield": 0, "shareholder_yield": 0.01014793, "debt_paydown_yield": null, "total_yield": 0.01014793, "gross_margin": 0.6449148, "operating_margin": 0.33203995, "net_margin": 0.26007706, "ebitda_margin": 0.48620331, "fcf_margin": 0.44330506, "roe": 0.09819894, "roa": 0.06910312, "roic": 0.08938456, "roc_greenblatt": null, "asset_turnover": 0.26570247, "cash_conversion": 1.70451423, "accruals_ratio": -0.03739464, "sbc_to_revenue": 0.02657346, "debt_to_equity": 0.42104938, "net_debt_to_ebitda": 1.00865454, "debt_to_assets": 0.18112644, "interest_coverage": 12.3795495, "current_ratio": 1.75228539, "quick_ratio": 1.33755719, "net_debt": 6247933000, "revenue_growth_1y": 0.29754958, "revenue_growth_3y_cagr": -0.02838389, "revenue_growth_5y_cagr": 0.14485113, "eps_growth_1y": 0.80924434, "eps_growth_3y_cagr": -0.06214172, "eps_growth_5y_cagr": 0.13181977, "fcf_growth_1y": 0.28048305, "book_value_growth_1y": -0.03483081, "piotroski_f_score": 8, "altman_z_score": 9.29138556, "earnings_stability_5y": 0.42176, "revenue_stability_5y": 0.309711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03382003, "price_return_3m": 0.27098572, "price_return_6m": 0.43666919, "price_return_9m": 0.63565274, "price_return_12m": 0.82548327, "price_return_12m_ex1m": 0.88938224, "distance_from_52w_high": -0.0360649, "distance_from_52w_low": 0.83001166, "relative_strength": 0.66754222, "local_beta": 0.0011, "volatility_252d": 0.32912, "volatility_60d": 0.773344, "max_drawdown_12m": -0.13695384, "revenue_ttm": 12740193000, "gross_profit_ttm": 8216339000, "ebit_ttm": 4230253000, "ebitda_ttm": 6194324000, "net_income_ttm": 3313432000, "eps_diluted_ttm": 6.75579153, "operating_cash_flow_ttm": 5106471000, "capital_expenditure_ttm": 541321000, "fcf_ttm": 5647792000, "dividends_paid_ttm": 1997772000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 341713000, "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_current_liabilities": 4456907000, "net_ppe": null, "total_assets": 47949095000, "total_debt": 8684849000, "total_equity": 33742033000, "net_working_capital": 2365375000, "book_value_per_share": 68.79698771, "retained_earnings": 11525998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -486509000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 81, "rank_ptbv": 50, "rank_ps": 93, "rank_pcf": 91, "rank_ev_ebitda": 88, "rank_ev_ebit": 92, "rank_earnings_yield": 88, "rank_fcf_yield": 78, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 45, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 28, "rank_fcf_margin": 18, "rank_piotroski": 3, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 97, "quality_composite": 9, "momentum_composite": 10, "growth_composite": 5, "yield_composite": 31, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8047, "ticker_id": 4617, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3029828000", "ebitda": "5028673000", "netIncome": "2267342000", "grossProfit": "6773478000", "depreciation": "None", "totalRevenue": "11019707000", "costOfRevenue": "4246229000", "interestIncome": "105266000", "incomeBeforeTax": "2712112000", "interestExpense": "317716000", "operatingIncome": "2932496000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "444770000", "reportedCurrency": "USD", "netInterestIncome": "-212450000", "nonInterestIncome": "None", "operatingExpenses": "3840982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1766001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4246229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998845000", "sellingGeneralAndAdministrative": "1255339000", "netIncomeFromContinuingOperations": "2267342000" }, "balance": { "goodwill": "26945180000", "inventory": "1656323000", "commonStock": "81611000", "currentDebt": "None", "investments": "None", "totalAssets": "47992712000", "longTermDebt": "8145066000", "shortTermDebt": "519544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "8013815000", "reportedCurrency": "USD", "retainedEarnings": "10539541000", "totalLiabilities": "14176957000", "otherCurrentAssets": "363342000", "totalCurrentAssets": "7108061000", "currentLongTermDebt": "446639000", "longTermInvestments": "None", "shortTermInvestments": "1152915000", "currentNetReceivables": "1436075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40884651000", "currentAccountsPayable": "543760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8664610000", "totalShareholderEquity": "33815755000", "capitalLeaseObligations": "72905000", "otherCurrentLiabilities": "2182497000", "totalCurrentLiabilities": "3245801000", "otherNonCurrentLiabilities": "521846000", "totalNonCurrentLiabilities": "10931156000", "cashAndShortTermInvestments": "2499406000", "commonStockSharesOutstanding": "496709000", "intangibleAssetsExcludingGoodwill": "8013815000", "cashAndCashEquivalentsAtCarryingValue": "2499406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2267342000", "profitLoss": "None", "dividendPayout": "1924413000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-208636000", "operatingCashflow": "4812202000", "capitalExpenditures": "533552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2982617000", "cashflowFromInvestment": "-1321521000", "stockBasedCompensation": "321560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1924413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2164638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "research_and_development": 1766001000, "selling_general_admin": 1255339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3029828000, "depreciation_amortisation": 1998845000, "ebitda": 5028673000, "interest_expense": 317716000, "interest_income": null, "other_non_operating": null, "pretax_income": 2712112000, "tax_provision": 444770000, "effective_tax_rate": null, "net_income": 2267342000, "net_income_continuing_ops": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2499406000, "short_term_investments": 1152915000, "net_receivables": 1436075000, "inventory": 1656323000, "other_current_assets": null, "total_current_assets": 7108061000, "net_ppe": null, "goodwill": 26945180000, "intangible_assets": 8013815000, "goodwill_and_intangibles": 34958995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40884651000, "total_assets": 47992712000, "short_term_debt": 519544000, "accounts_payable": 543760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3245801000, "long_term_debt": 8145066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10931156000, "total_liabilities": 14176957000, "total_debt": 8664610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10539541000, "total_equity": 33815755000, "shares_outstanding": 496709000, "operating_cash_flow": 4812202000, "stock_based_compensation": 321560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1321521000, "dividends_paid": 1924413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2982617000, "free_cash_flow": 5345754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3029828000", "ebitda": "5028673000", "netIncome": "2267342000", "grossProfit": "6773478000", "depreciation": "None", "totalRevenue": "11019707000", "costOfRevenue": "4246229000", "interestIncome": "105266000", "incomeBeforeTax": "2712112000", "interestExpense": "317716000", "operatingIncome": "2932496000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "444770000", "reportedCurrency": "USD", "netInterestIncome": "-212450000", "nonInterestIncome": "None", "operatingExpenses": "3840982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1766001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4246229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998845000", "sellingGeneralAndAdministrative": "1255339000", "netIncomeFromContinuingOperations": "2267342000" }, "balance": { "goodwill": "26945180000", "inventory": "1656323000", "commonStock": "81611000", "currentDebt": "None", "investments": "None", "totalAssets": "47992712000", "longTermDebt": "8145066000", "shortTermDebt": "519544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "8013815000", "reportedCurrency": "USD", "retainedEarnings": "10539541000", "totalLiabilities": "14176957000", "otherCurrentAssets": "363342000", "totalCurrentAssets": "7108061000", "currentLongTermDebt": "446639000", "longTermInvestments": "None", "shortTermInvestments": "1152915000", "currentNetReceivables": "1436075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40884651000", "currentAccountsPayable": "543760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8664610000", "totalShareholderEquity": "33815755000", "capitalLeaseObligations": "72905000", "otherCurrentLiabilities": "2182497000", "totalCurrentLiabilities": "3245801000", "otherNonCurrentLiabilities": "521846000", "totalNonCurrentLiabilities": "10931156000", "cashAndShortTermInvestments": "2499406000", "commonStockSharesOutstanding": "496709000", "intangibleAssetsExcludingGoodwill": "8013815000", "cashAndCashEquivalentsAtCarryingValue": "2499406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2267342000", "profitLoss": "None", "dividendPayout": "1924413000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-208636000", "operatingCashflow": "4812202000", "capitalExpenditures": "533552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2982617000", "cashflowFromInvestment": "-1321521000", "stockBasedCompensation": "321560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1924413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2164638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 9427157000, "cost_of_revenue": 4045814000, "gross_profit": 5381343000, "ebit": 2099567000, "ebitda": 4203883000, "pretax_income": 1777340000, "tax_provision": 142067000, "net_income": 1635273000, "net_income_to_common": 1635273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1991342000, "total_current_assets": 5484654000, "total_assets": 48228277000, "short_term_debt": 1015504000, "long_term_debt": 6634313000, "total_debt": 7649817000, "total_liabilities": 13051960000, "total_equity": 35176317000, "shares_outstanding": 498697000, "goodwill_and_intangibles": 36495239000 }, "cash_flow": { "operating_cash_flow": 3852529000, "capital_expenditure": 730463000, "free_cash_flow": 4582992000, "dividends_paid": 1795459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8052, "ticker_id": 4617, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2099567000", "ebitda": "4203883000", "netIncome": "1635273000", "grossProfit": "5381343000", "depreciation": "None", "totalRevenue": "9427157000", "costOfRevenue": "4045814000", "interestIncome": "78817000", "incomeBeforeTax": "1777340000", "interestExpense": "322227000", "operatingIncome": "2032798000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "142067000", "reportedCurrency": "USD", "netInterestIncome": "-243410000", "nonInterestIncome": "None", "operatingExpenses": "3348545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1487863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4045814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2104316000", "sellingGeneralAndAdministrative": "1068640000", "netIncomeFromContinuingOperations": "1635273000" }, "balance": { "goodwill": "26909775000", "inventory": "1447687000", "commonStock": "82718000", "currentDebt": "None", "investments": "None", "totalAssets": "48228277000", "longTermDebt": "6634313000", "shortTermDebt": "1015504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "9585464000", "reportedCurrency": "USD", "retainedEarnings": "10196612000", "totalLiabilities": "13051960000", "otherCurrentAssets": "337472000", "totalCurrentAssets": "5484654000", "currentLongTermDebt": "947374000", "longTermInvestments": "None", "shortTermInvestments": "371822000", "currentNetReceivables": "1336331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42743623000", "currentAccountsPayable": "487457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7649817000", "totalShareholderEquity": "35176317000", "capitalLeaseObligations": "68130000", "otherCurrentLiabilities": "1014797000", "totalCurrentLiabilities": "2988280000", "otherNonCurrentLiabilities": "544489000", "totalNonCurrentLiabilities": "10063680000", "cashAndShortTermInvestments": "1991342000", "commonStockSharesOutstanding": "498697000", "intangibleAssetsExcludingGoodwill": "9585464000", "cashAndCashEquivalentsAtCarryingValue": "1991342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1635273000", "profitLoss": "None", "dividendPayout": "1795459000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "191170000", "operatingCashflow": "3852529000", "capitalExpenditures": "730463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1714390000", "cashflowFromInvestment": "-1104858000", "stockBasedCompensation": "262710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1795459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9427157000, "cost_of_revenue": 4045814000, "gross_profit": 5381343000, "research_and_development": 1487863000, "selling_general_admin": 1068640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2099567000, "depreciation_amortisation": 2104316000, "ebitda": 4203883000, "interest_expense": 322227000, "interest_income": null, "other_non_operating": null, "pretax_income": 1777340000, "tax_provision": 142067000, "effective_tax_rate": null, "net_income": 1635273000, "net_income_continuing_ops": 1635273000, "net_income_to_common": 1635273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1991342000, "short_term_investments": 371822000, "net_receivables": 1336331000, "inventory": 1447687000, "other_current_assets": null, "total_current_assets": 5484654000, "net_ppe": null, "goodwill": 26909775000, "intangible_assets": 9585464000, "goodwill_and_intangibles": 36495239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42743623000, "total_assets": 48228277000, "short_term_debt": 1015504000, "accounts_payable": 487457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2988280000, "long_term_debt": 6634313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10063680000, "total_liabilities": 13051960000, "total_debt": 7649817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10196612000, "total_equity": 35176317000, "shares_outstanding": 498697000, "operating_cash_flow": 3852529000, "stock_based_compensation": 262710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1104858000, "dividends_paid": 1795459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1714390000, "free_cash_flow": 4582992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2099567000", "ebitda": "4203883000", "netIncome": "1635273000", "grossProfit": "5381343000", "depreciation": "None", "totalRevenue": "9427157000", "costOfRevenue": "4045814000", "interestIncome": "78817000", "incomeBeforeTax": "1777340000", "interestExpense": "322227000", "operatingIncome": "2032798000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "142067000", "reportedCurrency": "USD", "netInterestIncome": "-243410000", "nonInterestIncome": "None", "operatingExpenses": "3348545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1487863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4045814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2104316000", "sellingGeneralAndAdministrative": "1068640000", "netIncomeFromContinuingOperations": "1635273000" }, "balance": { "goodwill": "26909775000", "inventory": "1447687000", "commonStock": "82718000", "currentDebt": "None", "investments": "None", "totalAssets": "48228277000", "longTermDebt": "6634313000", "shortTermDebt": "1015504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "9585464000", "reportedCurrency": "USD", "retainedEarnings": "10196612000", "totalLiabilities": "13051960000", "otherCurrentAssets": "337472000", "totalCurrentAssets": "5484654000", "currentLongTermDebt": "947374000", "longTermInvestments": "None", "shortTermInvestments": "371822000", "currentNetReceivables": "1336331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42743623000", "currentAccountsPayable": "487457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7649817000", "totalShareholderEquity": "35176317000", "capitalLeaseObligations": "68130000", "otherCurrentLiabilities": "1014797000", "totalCurrentLiabilities": "2988280000", "otherNonCurrentLiabilities": "544489000", "totalNonCurrentLiabilities": "10063680000", "cashAndShortTermInvestments": "1991342000", "commonStockSharesOutstanding": "498697000", "intangibleAssetsExcludingGoodwill": "9585464000", "cashAndCashEquivalentsAtCarryingValue": "1991342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1635273000", "profitLoss": "None", "dividendPayout": "1795459000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "191170000", "operatingCashflow": "3852529000", "capitalExpenditures": "730463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1714390000", "cashflowFromInvestment": "-1104858000", "stockBasedCompensation": "262710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1795459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 12305539000, "cost_of_revenue": 4428321000, "gross_profit": 7877218000, "ebit": 3872644000, "ebitda": 6165747000, "pretax_income": 3608003000, "tax_provision": 293424000, "net_income": 3314579000, "net_income_to_common": 3314579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958061000, "total_current_assets": 4384022000, "total_assets": 48794478000, "short_term_debt": 1111021000, "long_term_debt": 5902457000, "total_debt": 7013478000, "total_liabilities": 13229356000, "total_equity": 35565122000, "shares_outstanding": 505959000, "goodwill_and_intangibles": 38225091000 }, "cash_flow": { "operating_cash_flow": 4817634000, "capital_expenditure": 1261463000, "free_cash_flow": 6079097000, "dividends_paid": 1679106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8057, "ticker_id": 4617, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3872644000", "ebitda": "6165747000", "netIncome": "3314579000", "grossProfit": "7877218000", "depreciation": "None", "totalRevenue": "12305539000", "costOfRevenue": "4428321000", "interestIncome": "41287000", "incomeBeforeTax": "3608003000", "interestExpense": "264641000", "operatingIncome": "3823112000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "293424000", "reportedCurrency": "USD", "netInterestIncome": "-223354000", "nonInterestIncome": "None", "operatingExpenses": "4054106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1660194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4428321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2293103000", "sellingGeneralAndAdministrative": "1273584000", "netIncomeFromContinuingOperations": "3314579000" }, "balance": { "goodwill": "26913134000", "inventory": "1642214000", "commonStock": "82712000", "currentDebt": "None", "investments": "None", "totalAssets": "48794478000", "longTermDebt": "5902457000", "shortTermDebt": "1111021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11311957000", "reportedCurrency": "USD", "retainedEarnings": "10356798000", "totalLiabilities": "13229356000", "otherCurrentAssets": "314013000", "totalCurrentAssets": "4384022000", "currentLongTermDebt": "1046276000", "longTermInvestments": "None", "shortTermInvestments": "315980000", "currentNetReceivables": "1469734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44410456000", "currentAccountsPayable": "493041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3496377000", "shortLongTermDebtTotal": "7013478000", "totalShareholderEquity": "35565122000", "capitalLeaseObligations": "64745000", "otherCurrentLiabilities": "1251214000", "totalCurrentLiabilities": "3200971000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "10028385000", "cashAndShortTermInvestments": "958061000", "commonStockSharesOutstanding": "505959000", "intangibleAssetsExcludingGoodwill": "11311957000", "cashAndCashEquivalentsAtCarryingValue": "958061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3314579000", "profitLoss": "None", "dividendPayout": "1679106000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-242299000", "operatingCashflow": "4817634000", "capitalExpenditures": "1261463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4063760000", "cashflowFromInvestment": "-1266385000", "stockBasedCompensation": "299823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2963955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2293103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12305539000, "cost_of_revenue": 4428321000, "gross_profit": 7877218000, "research_and_development": 1660194000, "selling_general_admin": 1273584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3872644000, "depreciation_amortisation": 2293103000, "ebitda": 6165747000, "interest_expense": 264641000, "interest_income": null, "other_non_operating": null, "pretax_income": 3608003000, "tax_provision": 293424000, "effective_tax_rate": null, "net_income": 3314579000, "net_income_continuing_ops": 3314579000, "net_income_to_common": 3314579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958061000, "short_term_investments": 315980000, "net_receivables": 1469734000, "inventory": 1642214000, "other_current_assets": null, "total_current_assets": 4384022000, "net_ppe": null, "goodwill": 26913134000, "intangible_assets": 11311957000, "goodwill_and_intangibles": 38225091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44410456000, "total_assets": 48794478000, "short_term_debt": 1111021000, "accounts_payable": 493041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200971000, "long_term_debt": 5902457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10028385000, "total_liabilities": 13229356000, "total_debt": 7013478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10356798000, "total_equity": 35565122000, "shares_outstanding": 505959000, "operating_cash_flow": 4817634000, "stock_based_compensation": 299823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1261463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1266385000, "dividends_paid": 1679106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4063760000, "free_cash_flow": 6079097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3872644000", "ebitda": "6165747000", "netIncome": "3314579000", "grossProfit": "7877218000", "depreciation": "None", "totalRevenue": "12305539000", "costOfRevenue": "4428321000", "interestIncome": "41287000", "incomeBeforeTax": "3608003000", "interestExpense": "264641000", "operatingIncome": "3823112000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "293424000", "reportedCurrency": "USD", "netInterestIncome": "-223354000", "nonInterestIncome": "None", "operatingExpenses": "4054106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1660194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4428321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2293103000", "sellingGeneralAndAdministrative": "1273584000", "netIncomeFromContinuingOperations": "3314579000" }, "balance": { "goodwill": "26913134000", "inventory": "1642214000", "commonStock": "82712000", "currentDebt": "None", "investments": "None", "totalAssets": "48794478000", "longTermDebt": "5902457000", "shortTermDebt": "1111021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11311957000", "reportedCurrency": "USD", "retainedEarnings": "10356798000", "totalLiabilities": "13229356000", "otherCurrentAssets": "314013000", "totalCurrentAssets": "4384022000", "currentLongTermDebt": "1046276000", "longTermInvestments": "None", "shortTermInvestments": "315980000", "currentNetReceivables": "1469734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44410456000", "currentAccountsPayable": "493041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3496377000", "shortLongTermDebtTotal": "7013478000", "totalShareholderEquity": "35565122000", "capitalLeaseObligations": "64745000", "otherCurrentLiabilities": "1251214000", "totalCurrentLiabilities": "3200971000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "10028385000", "cashAndShortTermInvestments": "958061000", "commonStockSharesOutstanding": "505959000", "intangibleAssetsExcludingGoodwill": "11311957000", "cashAndCashEquivalentsAtCarryingValue": "958061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3314579000", "profitLoss": "None", "dividendPayout": "1679106000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-242299000", "operatingCashflow": "4817634000", "capitalExpenditures": "1261463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4063760000", "cashflowFromInvestment": "-1266385000", "stockBasedCompensation": "299823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2963955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2293103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 12013953000, "cost_of_revenue": 4210083000, "gross_profit": 7803870000, "ebit": 3299157000, "ebitda": 5596656000, "pretax_income": 3098749000, "tax_provision": 350188000, "net_income": 2748561000, "net_income_to_common": 2748561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1470572000, "total_current_assets": 4937992000, "total_assets": 50302350000, "short_term_debt": 53628000, "long_term_debt": 6548625000, "total_debt": 6602253000, "total_liabilities": 13837027000, "total_equity": 36465323000, "shares_outstanding": 523178000, "goodwill_and_intangibles": 40178540000 }, "cash_flow": { "operating_cash_flow": 4475402000, "capital_expenditure": 699308000, "free_cash_flow": 5174710000, "dividends_paid": 1544552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8062, "ticker_id": 4617, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3299157000", "ebitda": "5596656000", "netIncome": "2748561000", "grossProfit": "7803870000", "depreciation": "None", "totalRevenue": "12013953000", "costOfRevenue": "4210083000", "interestIncome": "6906000", "incomeBeforeTax": "3098749000", "interestExpense": "200408000", "operatingIncome": "3278700000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "350188000", "reportedCurrency": "USD", "netInterestIncome": "-193502000", "nonInterestIncome": "None", "operatingExpenses": "4525170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700518000", "otherNonOperatingIncome": "20457000", "costofGoodsAndServicesSold": "4210083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297499000", "sellingGeneralAndAdministrative": "1266175000", "netIncomeFromContinuingOperations": "2748561000" }, "balance": { "goodwill": "26913134000", "inventory": "1399914000", "commonStock": "84880000", "currentDebt": "None", "investments": "None", "totalAssets": "50302350000", "longTermDebt": "6548625000", "shortTermDebt": "53628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "13265406000", "reportedCurrency": "USD", "retainedEarnings": "8721325000", "totalLiabilities": "13837027000", "otherCurrentAssets": "267044000", "totalCurrentAssets": "4937992000", "currentLongTermDebt": "None", "longTermInvestments": "122285000", "shortTermInvestments": "454545000", "currentNetReceivables": "1800462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45364358000", "currentAccountsPayable": "582160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2664301000", "shortLongTermDebtTotal": "6602253000", "totalShareholderEquity": "36465323000", "capitalLeaseObligations": "53628000", "otherCurrentLiabilities": "1806867000", "totalCurrentLiabilities": "2442655000", "otherNonCurrentLiabilities": "515363000", "totalNonCurrentLiabilities": "11394372000", "cashAndShortTermInvestments": "1470572000", "commonStockSharesOutstanding": "523178000", "intangibleAssetsExcludingGoodwill": "13265406000", "cashAndCashEquivalentsAtCarryingValue": "1470572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748561000", "profitLoss": "None", "dividendPayout": "1544552000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-470725000", "operatingCashflow": "4475402000", "capitalExpenditures": "699308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4290720000", "cashflowFromInvestment": "-657368000", "stockBasedCompensation": "323487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1544552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-472686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2577015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12013953000, "cost_of_revenue": 4210083000, "gross_profit": 7803870000, "research_and_development": 1700518000, "selling_general_admin": 1266175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3299157000, "depreciation_amortisation": 2297499000, "ebitda": 5596656000, "interest_expense": 200408000, "interest_income": null, "other_non_operating": null, "pretax_income": 3098749000, "tax_provision": 350188000, "effective_tax_rate": null, "net_income": 2748561000, "net_income_continuing_ops": 2748561000, "net_income_to_common": 2748561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1470572000, "short_term_investments": 454545000, "net_receivables": 1800462000, "inventory": 1399914000, "other_current_assets": null, "total_current_assets": 4937992000, "net_ppe": null, "goodwill": 26913134000, "intangible_assets": 13265406000, "goodwill_and_intangibles": 40178540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45364358000, "total_assets": 50302350000, "short_term_debt": 53628000, "accounts_payable": 582160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2442655000, "long_term_debt": 6548625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11394372000, "total_liabilities": 13837027000, "total_debt": 6602253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8721325000, "total_equity": 36465323000, "shares_outstanding": 523178000, "operating_cash_flow": 4475402000, "stock_based_compensation": 323487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657368000, "dividends_paid": 1544552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4290720000, "free_cash_flow": 5174710000, "net_change_in_cash": -472686000 }, "raw_data": { "income": { "ebit": "3299157000", "ebitda": "5596656000", "netIncome": "2748561000", "grossProfit": "7803870000", "depreciation": "None", "totalRevenue": "12013953000", "costOfRevenue": "4210083000", "interestIncome": "6906000", "incomeBeforeTax": "3098749000", "interestExpense": "200408000", "operatingIncome": "3278700000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "350188000", "reportedCurrency": "USD", "netInterestIncome": "-193502000", "nonInterestIncome": "None", "operatingExpenses": "4525170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700518000", "otherNonOperatingIncome": "20457000", "costofGoodsAndServicesSold": "4210083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297499000", "sellingGeneralAndAdministrative": "1266175000", "netIncomeFromContinuingOperations": "2748561000" }, "balance": { "goodwill": "26913134000", "inventory": "1399914000", "commonStock": "84880000", "currentDebt": "None", "investments": "None", "totalAssets": "50302350000", "longTermDebt": "6548625000", "shortTermDebt": "53628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "13265406000", "reportedCurrency": "USD", "retainedEarnings": "8721325000", "totalLiabilities": "13837027000", "otherCurrentAssets": "267044000", "totalCurrentAssets": "4937992000", "currentLongTermDebt": "None", "longTermInvestments": "122285000", "shortTermInvestments": "454545000", "currentNetReceivables": "1800462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45364358000", "currentAccountsPayable": "582160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2664301000", "shortLongTermDebtTotal": "6602253000", "totalShareholderEquity": "36465323000", "capitalLeaseObligations": "53628000", "otherCurrentLiabilities": "1806867000", "totalCurrentLiabilities": "2442655000", "otherNonCurrentLiabilities": "515363000", "totalNonCurrentLiabilities": "11394372000", "cashAndShortTermInvestments": "1470572000", "commonStockSharesOutstanding": "523178000", "intangibleAssetsExcludingGoodwill": "13265406000", "cashAndCashEquivalentsAtCarryingValue": "1470572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748561000", "profitLoss": "None", "dividendPayout": "1544552000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-470725000", "operatingCashflow": "4475402000", "capitalExpenditures": "699308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4290720000", "cashflowFromInvestment": "-657368000", "stockBasedCompensation": "323487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1544552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-472686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2577015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 7318286000, "cost_of_revenue": 2462191000, "gross_profit": 4856095000, "ebit": 1513539000, "ebitda": 2588173000, "pretax_income": 1328714000, "tax_provision": -61708000, "net_income": 1390422000, "net_income_to_common": 1390422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977964000, "total_current_assets": 5378317000, "total_assets": 52322071000, "short_term_debt": 569239000, "long_term_debt": 6253212000, "total_debt": 6822451000, "total_liabilities": 14329529000, "total_equity": 37992542000, "shares_outstanding": 401288000, "goodwill_and_intangibles": 42185640000 }, "cash_flow": { "operating_cash_flow": 2735069000, "capital_expenditure": 343676000, "free_cash_flow": 3078745000, "dividends_paid": 1109344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8067, "ticker_id": 4617, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1513539000", "ebitda": "2588173000", "netIncome": "1390422000", "grossProfit": "4856095000", "depreciation": "None", "totalRevenue": "7318286000", "costOfRevenue": "2462191000", "interestIncome": "1220000", "incomeBeforeTax": "1328714000", "interestExpense": "184825000", "operatingIncome": "1692201000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-61708000", "reportedCurrency": "USD", "netInterestIncome": "-183605000", "nonInterestIncome": "None", "operatingExpenses": "3163894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296126000", "otherNonOperatingIncome": "-178662000", "costofGoodsAndServicesSold": "2462191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074634000", "sellingGeneralAndAdministrative": "915418000", "netIncomeFromContinuingOperations": "1390422000" }, "balance": { "goodwill": "26918470000", "inventory": "1200610000", "commonStock": "87554000", "currentDebt": "None", "investments": "None", "totalAssets": "52322071000", "longTermDebt": "6253212000", "shortTermDebt": "569239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "15267170000", "reportedCurrency": "USD", "retainedEarnings": "7517316000", "totalLiabilities": "14329529000", "otherCurrentAssets": "740687000", "totalCurrentAssets": "5378317000", "currentLongTermDebt": "516663000", "longTermInvestments": "127856000", "shortTermInvestments": "None", "currentNetReceivables": "1459056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46943754000", "currentAccountsPayable": "443434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1979051000", "shortLongTermDebtTotal": "6822451000", "totalShareholderEquity": "37992542000", "capitalLeaseObligations": "52576000", "otherCurrentLiabilities": "1424954000", "totalCurrentLiabilities": "2770312000", "otherNonCurrentLiabilities": "1367175000", "totalNonCurrentLiabilities": "11559217000", "cashAndShortTermInvestments": "1977964000", "commonStockSharesOutstanding": "401288000", "intangibleAssetsExcludingGoodwill": "15267170000", "cashAndCashEquivalentsAtCarryingValue": "1977964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1390422000", "profitLoss": "None", "dividendPayout": "1109344000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-65114000", "operatingCashflow": "2735069000", "capitalExpenditures": "343676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3959664000", "cashflowFromInvestment": "2143525000", "stockBasedCompensation": "243611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1109344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "918930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3105144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7318286000, "cost_of_revenue": 2462191000, "gross_profit": 4856095000, "research_and_development": 1296126000, "selling_general_admin": 915418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1513539000, "depreciation_amortisation": 1074634000, "ebitda": 2588173000, "interest_expense": 184825000, "interest_income": null, "other_non_operating": null, "pretax_income": 1328714000, "tax_provision": -61708000, "effective_tax_rate": null, "net_income": 1390422000, "net_income_continuing_ops": 1390422000, "net_income_to_common": 1390422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977964000, "short_term_investments": null, "net_receivables": 1459056000, "inventory": 1200610000, "other_current_assets": null, "total_current_assets": 5378317000, "net_ppe": null, "goodwill": 26918470000, "intangible_assets": 15267170000, "goodwill_and_intangibles": 42185640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46943754000, "total_assets": 52322071000, "short_term_debt": 569239000, "accounts_payable": 443434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2770312000, "long_term_debt": 6253212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11559217000, "total_liabilities": 14329529000, "total_debt": 6822451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7517316000, "total_equity": 37992542000, "shares_outstanding": 401288000, "operating_cash_flow": 2735069000, "stock_based_compensation": 243611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2143525000, "dividends_paid": 1109344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3959664000, "free_cash_flow": 3078745000, "net_change_in_cash": 918930000 }, "raw_data": { "income": { "ebit": "1513539000", "ebitda": "2588173000", "netIncome": "1390422000", "grossProfit": "4856095000", "depreciation": "None", "totalRevenue": "7318286000", "costOfRevenue": "2462191000", "interestIncome": "1220000", "incomeBeforeTax": "1328714000", "interestExpense": "184825000", "operatingIncome": "1692201000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-61708000", "reportedCurrency": "USD", "netInterestIncome": "-183605000", "nonInterestIncome": "None", "operatingExpenses": "3163894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296126000", "otherNonOperatingIncome": "-178662000", "costofGoodsAndServicesSold": "2462191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074634000", "sellingGeneralAndAdministrative": "915418000", "netIncomeFromContinuingOperations": "1390422000" }, "balance": { "goodwill": "26918470000", "inventory": "1200610000", "commonStock": "87554000", "currentDebt": "None", "investments": "None", "totalAssets": "52322071000", "longTermDebt": "6253212000", "shortTermDebt": "569239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "15267170000", "reportedCurrency": "USD", "retainedEarnings": "7517316000", "totalLiabilities": "14329529000", "otherCurrentAssets": "740687000", "totalCurrentAssets": "5378317000", "currentLongTermDebt": "516663000", "longTermInvestments": "127856000", "shortTermInvestments": "None", "currentNetReceivables": "1459056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46943754000", "currentAccountsPayable": "443434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1979051000", "shortLongTermDebtTotal": "6822451000", "totalShareholderEquity": "37992542000", "capitalLeaseObligations": "52576000", "otherCurrentLiabilities": "1424954000", "totalCurrentLiabilities": "2770312000", "otherNonCurrentLiabilities": "1367175000", "totalNonCurrentLiabilities": "11559217000", "cashAndShortTermInvestments": "1977964000", "commonStockSharesOutstanding": "401288000", "intangibleAssetsExcludingGoodwill": "15267170000", "cashAndCashEquivalentsAtCarryingValue": "1977964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1390422000", "profitLoss": "None", "dividendPayout": "1109344000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-65114000", "operatingCashflow": "2735069000", "capitalExpenditures": "343676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3959664000", "cashflowFromInvestment": "2143525000", "stockBasedCompensation": "243611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1109344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "918930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3105144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 5603056000, "cost_of_revenue": 1912578000, "gross_profit": 3690478000, "ebit": 1504922000, "ebitda": 2315845000, "pretax_income": 1311617000, "tax_provision": 90856000, "net_income": 1220761000, "net_income_to_common": 1220761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055860000, "total_current_assets": 2517688000, "total_assets": 21468603000, "short_term_debt": 39923000, "long_term_debt": 5145102000, "total_debt": 5185025000, "total_liabilities": 9470658000, "total_equity": 11997945000, "shares_outstanding": 371973000, "goodwill_and_intangibles": 15928705000 }, "cash_flow": { "operating_cash_flow": 2008487000, "capital_expenditure": 165692000, "free_cash_flow": 2174179000, "dividends_paid": 886155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8072, "ticker_id": 4617, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1504922000", "ebitda": "2315845000", "netIncome": "1220761000", "grossProfit": "3690478000", "depreciation": "None", "totalRevenue": "5603056000", "costOfRevenue": "1912578000", "interestIncome": "4305000", "incomeBeforeTax": "1311617000", "interestExpense": "193305000", "operatingIncome": "1498244000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "90856000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "2192234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050519000", "otherNonOperatingIncome": "6678000", "costofGoodsAndServicesSold": "1912578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810923000", "sellingGeneralAndAdministrative": "659923000", "netIncomeFromContinuingOperations": "1220761000" }, "balance": { "goodwill": "12278425000", "inventory": "608260000", "commonStock": "61582000", "currentDebt": "None", "investments": "None", "totalAssets": "21468603000", "longTermDebt": "5145102000", "shortTermDebt": "39923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "3650280000", "reportedCurrency": "USD", "retainedEarnings": "7236238000", "totalLiabilities": "9470658000", "otherCurrentAssets": "116032000", "totalCurrentAssets": "2517688000", "currentLongTermDebt": "None", "longTermInvestments": "86729000", "shortTermInvestments": "86729000", "currentNetReceivables": "737536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18950915000", "currentAccountsPayable": "227273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1120561000", "shortLongTermDebtTotal": "5185025000", "totalShareholderEquity": "11997945000", "capitalLeaseObligations": "39923000", "otherCurrentLiabilities": "1137713000", "totalCurrentLiabilities": "1364986000", "otherNonCurrentLiabilities": "1040975000", "totalNonCurrentLiabilities": "8105672000", "cashAndShortTermInvestments": "1055860000", "commonStockSharesOutstanding": "371973000", "intangibleAssetsExcludingGoodwill": "3650280000", "cashAndCashEquivalentsAtCarryingValue": "1055860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220761000", "profitLoss": "None", "dividendPayout": "886155000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "1760000", "operatingCashflow": "2008487000", "capitalExpenditures": "165692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420608000", "cashflowFromInvestment": "-180523000", "stockBasedCompensation": "149518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "407356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5603056000, "cost_of_revenue": 1912578000, "gross_profit": 3690478000, "research_and_development": 1050519000, "selling_general_admin": 659923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1504922000, "depreciation_amortisation": 810923000, "ebitda": 2315845000, "interest_expense": 193305000, "interest_income": null, "other_non_operating": null, "pretax_income": 1311617000, "tax_provision": 90856000, "effective_tax_rate": null, "net_income": 1220761000, "net_income_continuing_ops": 1220761000, "net_income_to_common": 1220761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055860000, "short_term_investments": 86729000, "net_receivables": 737536000, "inventory": 608260000, "other_current_assets": null, "total_current_assets": 2517688000, "net_ppe": null, "goodwill": 12278425000, "intangible_assets": 3650280000, "goodwill_and_intangibles": 15928705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18950915000, "total_assets": 21468603000, "short_term_debt": 39923000, "accounts_payable": 227273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1364986000, "long_term_debt": 5145102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8105672000, "total_liabilities": 9470658000, "total_debt": 5185025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7236238000, "total_equity": 11997945000, "shares_outstanding": 371973000, "operating_cash_flow": 2008487000, "stock_based_compensation": 149518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180523000, "dividends_paid": 886155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420608000, "free_cash_flow": 2174179000, "net_change_in_cash": 407356000 }, "raw_data": { "income": { "ebit": "1504922000", "ebitda": "2315845000", "netIncome": "1220761000", "grossProfit": "3690478000", "depreciation": "None", "totalRevenue": "5603056000", "costOfRevenue": "1912578000", "interestIncome": "4305000", "incomeBeforeTax": "1311617000", "interestExpense": "193305000", "operatingIncome": "1498244000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "90856000", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "2192234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050519000", "otherNonOperatingIncome": "6678000", "costofGoodsAndServicesSold": "1912578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810923000", "sellingGeneralAndAdministrative": "659923000", "netIncomeFromContinuingOperations": "1220761000" }, "balance": { "goodwill": "12278425000", "inventory": "608260000", "commonStock": "61582000", "currentDebt": "None", "investments": "None", "totalAssets": "21468603000", "longTermDebt": "5145102000", "shortTermDebt": "39923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "3650280000", "reportedCurrency": "USD", "retainedEarnings": "7236238000", "totalLiabilities": "9470658000", "otherCurrentAssets": "116032000", "totalCurrentAssets": "2517688000", "currentLongTermDebt": "None", "longTermInvestments": "86729000", "shortTermInvestments": "86729000", "currentNetReceivables": "737536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18950915000", "currentAccountsPayable": "227273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1120561000", "shortLongTermDebtTotal": "5185025000", "totalShareholderEquity": "11997945000", "capitalLeaseObligations": "39923000", "otherCurrentLiabilities": "1137713000", "totalCurrentLiabilities": "1364986000", "otherNonCurrentLiabilities": "1040975000", "totalNonCurrentLiabilities": "8105672000", "cashAndShortTermInvestments": "1055860000", "commonStockSharesOutstanding": "371973000", "intangibleAssetsExcludingGoodwill": "3650280000", "cashAndCashEquivalentsAtCarryingValue": "1055860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220761000", "profitLoss": "None", "dividendPayout": "886155000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "1760000", "operatingCashflow": "2008487000", "capitalExpenditures": "165692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420608000", "cashflowFromInvestment": "-180523000", "stockBasedCompensation": "149518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "407356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 5991065000, "cost_of_revenue": 1977315000, "gross_profit": 4013750000, "ebit": 1714803000, "ebitda": 2526054000, "pretax_income": 1485728000, "tax_provision": 122717000, "net_income": 1363011000, "net_income_to_common": 1363011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648322000, "total_current_assets": 1985126000, "total_assets": 21392641000, "short_term_debt": 299667000, "long_term_debt": 5192252000, "total_debt": 5491919000, "total_liabilities": 9683453000, "total_equity": 11709188000, "shares_outstanding": 372871000, "goodwill_and_intangibles": 16474104000 }, "cash_flow": { "operating_cash_flow": 2253100000, "capital_expenditure": 275372000, "free_cash_flow": 2528472000, "dividends_paid": 777481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8077, "ticker_id": 4617, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1714803000", "ebitda": "2526054000", "netIncome": "1363011000", "grossProfit": "4013750000", "depreciation": "None", "totalRevenue": "5991065000", "costOfRevenue": "1977315000", "interestIncome": "10229000", "incomeBeforeTax": "1485728000", "interestExpense": "229075000", "operatingIncome": "1710608000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "122717000", "reportedCurrency": "USD", "netInterestIncome": "-218846000", "nonInterestIncome": "None", "operatingExpenses": "2303142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811251000", "sellingGeneralAndAdministrative": "648094000", "netIncomeFromContinuingOperations": "1363011000" }, "balance": { "goodwill": "12256880000", "inventory": "609886000", "commonStock": "61385000", "currentDebt": "None", "investments": "None", "totalAssets": "21392641000", "longTermDebt": "5192252000", "shortTermDebt": "299667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "4217224000", "reportedCurrency": "USD", "retainedEarnings": "6899253000", "totalLiabilities": "9683453000", "otherCurrentAssets": "91782000", "totalCurrentAssets": "1985126000", "currentLongTermDebt": "299667000", "longTermInvestments": "30170000", "shortTermInvestments": "None", "currentNetReceivables": "635136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19407515000", "currentAccountsPayable": "225270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219989000", "shortLongTermDebtTotal": "5491919000", "totalShareholderEquity": "11709188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795816000", "totalCurrentLiabilities": "1508632000", "otherNonCurrentLiabilities": "192783000", "totalNonCurrentLiabilities": "8174821000", "cashAndShortTermInvestments": "648322000", "commonStockSharesOutstanding": "372871000", "intangibleAssetsExcludingGoodwill": "4217224000", "cashAndCashEquivalentsAtCarryingValue": "648322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363011000", "profitLoss": "None", "dividendPayout": "777481000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-42771000", "operatingCashflow": "2253100000", "capitalExpenditures": "275372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126794000", "cashflowFromInvestment": "-293186000", "stockBasedCompensation": "150300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5991065000, "cost_of_revenue": 1977315000, "gross_profit": 4013750000, "research_and_development": 1130348000, "selling_general_admin": 648094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1714803000, "depreciation_amortisation": 811251000, "ebitda": 2526054000, "interest_expense": 229075000, "interest_income": null, "other_non_operating": null, "pretax_income": 1485728000, "tax_provision": 122717000, "effective_tax_rate": null, "net_income": 1363011000, "net_income_continuing_ops": 1363011000, "net_income_to_common": 1363011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648322000, "short_term_investments": null, "net_receivables": 635136000, "inventory": 609886000, "other_current_assets": null, "total_current_assets": 1985126000, "net_ppe": null, "goodwill": 12256880000, "intangible_assets": 4217224000, "goodwill_and_intangibles": 16474104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19407515000, "total_assets": 21392641000, "short_term_debt": 299667000, "accounts_payable": 225270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1508632000, "long_term_debt": 5192252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8174821000, "total_liabilities": 9683453000, "total_debt": 5491919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6899253000, "total_equity": 11709188000, "shares_outstanding": 372871000, "operating_cash_flow": 2253100000, "stock_based_compensation": 150300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293186000, "dividends_paid": 777481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2126794000, "free_cash_flow": 2528472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1714803000", "ebitda": "2526054000", "netIncome": "1363011000", "grossProfit": "4013750000", "depreciation": "None", "totalRevenue": "5991065000", "costOfRevenue": "1977315000", "interestIncome": "10229000", "incomeBeforeTax": "1485728000", "interestExpense": "229075000", "operatingIncome": "1710608000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "122717000", "reportedCurrency": "USD", "netInterestIncome": "-218846000", "nonInterestIncome": "None", "operatingExpenses": "2303142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811251000", "sellingGeneralAndAdministrative": "648094000", "netIncomeFromContinuingOperations": "1363011000" }, "balance": { "goodwill": "12256880000", "inventory": "609886000", "commonStock": "61385000", "currentDebt": "None", "investments": "None", "totalAssets": "21392641000", "longTermDebt": "5192252000", "shortTermDebt": "299667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "4217224000", "reportedCurrency": "USD", "retainedEarnings": "6899253000", "totalLiabilities": "9683453000", "otherCurrentAssets": "91782000", "totalCurrentAssets": "1985126000", "currentLongTermDebt": "299667000", "longTermInvestments": "30170000", "shortTermInvestments": "None", "currentNetReceivables": "635136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19407515000", "currentAccountsPayable": "225270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219989000", "shortLongTermDebtTotal": "5491919000", "totalShareholderEquity": "11709188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795816000", "totalCurrentLiabilities": "1508632000", "otherNonCurrentLiabilities": "192783000", "totalNonCurrentLiabilities": "8174821000", "cashAndShortTermInvestments": "648322000", "commonStockSharesOutstanding": "372871000", "intangibleAssetsExcludingGoodwill": "4217224000", "cashAndCashEquivalentsAtCarryingValue": "648322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363011000", "profitLoss": "None", "dividendPayout": "777481000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-42771000", "operatingCashflow": "2253100000", "capitalExpenditures": "275372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126794000", "cashflowFromInvestment": "-293186000", "stockBasedCompensation": "150300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 6224689000, "cost_of_revenue": 1974293000, "gross_profit": 4250395999, "ebit": 1908903000, "ebitda": 2707966000, "pretax_income": 1655314000, "tax_provision": 148334000, "net_income": 1506980000, "net_income_to_common": 1506980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816591000, "total_current_assets": 2112126000, "total_assets": 20449779000, "short_term_debt": 67000000, "long_term_debt": 6265674000, "total_debt": 6332674000, "total_liabilities": 9170193000, "total_equity": 11268173000, "shares_outstanding": 374938000, "goodwill_and_intangibles": 17030796000 }, "cash_flow": { "operating_cash_flow": 2442361000, "capital_expenditure": 254876000, "free_cash_flow": 2697237000, "dividends_paid": 703307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8082, "ticker_id": 4617, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1908903000", "ebitda": "2707966000", "netIncome": "1506980000", "grossProfit": "4250395999", "depreciation": "None", "totalRevenue": "6224689000", "costOfRevenue": "1974293000", "interestIncome": "9383000", "incomeBeforeTax": "1655314000", "interestExpense": "253589000", "operatingIncome": "1899589000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "148334000", "reportedCurrency": "USD", "netInterestIncome": "-244206000", "nonInterestIncome": "None", "operatingExpenses": "2350807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165047000", "otherNonOperatingIncome": "10371000", "costofGoodsAndServicesSold": "1974293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799063000", "sellingGeneralAndAdministrative": "644552000", "netIncomeFromContinuingOperations": "1495432000" }, "balance": { "goodwill": "12252604000", "inventory": "586760000", "commonStock": "61694000", "currentDebt": "None", "investments": "None", "totalAssets": "20449779000", "longTermDebt": "6265674000", "shortTermDebt": "67000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "4778192000", "reportedCurrency": "USD", "retainedEarnings": "5982697000", "totalLiabilities": "9170193000", "otherCurrentAssets": "69058000", "totalCurrentAssets": "2112126000", "currentLongTermDebt": "67000000", "longTermInvestments": "28730000", "shortTermInvestments": "0", "currentNetReceivables": "639717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18337653000", "currentAccountsPayable": "260919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1154328000", "shortLongTermDebtTotal": "6332674000", "totalShareholderEquity": "11268173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142690000", "totalCurrentLiabilities": "1051748000", "otherNonCurrentLiabilities": "822516000", "totalNonCurrentLiabilities": "8118445000", "cashAndShortTermInvestments": "816591000", "commonStockSharesOutstanding": "374938000", "intangibleAssetsExcludingGoodwill": "4778192000", "cashAndCashEquivalentsAtCarryingValue": "816591000", "accumulatedDepreciationAmortizationPPE": "-2373497000" }, "cashflow": { "netIncome": "1495432000", "profitLoss": "None", "dividendPayout": "703307000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-34636000", "operatingCashflow": "2442361000", "capitalExpenditures": "254876000", "changeInReceivables": "None", "changeInExchangeRate": "-1568000", "cashflowFromFinancing": "-2358042000", "cashflowFromInvestment": "-313998000", "stockBasedCompensation": "151165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6224689000, "cost_of_revenue": 1974293000, "gross_profit": 4250395999, "research_and_development": 1165047000, "selling_general_admin": 644552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1908903000, "depreciation_amortisation": 799063000, "ebitda": 2707966000, "interest_expense": 253589000, "interest_income": null, "other_non_operating": null, "pretax_income": 1655314000, "tax_provision": 148334000, "effective_tax_rate": null, "net_income": 1506980000, "net_income_continuing_ops": 1495432000, "net_income_to_common": 1506980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816591000, "short_term_investments": 0, "net_receivables": 639717000, "inventory": 586760000, "other_current_assets": null, "total_current_assets": 2112126000, "net_ppe": null, "goodwill": 12252604000, "intangible_assets": 4778192000, "goodwill_and_intangibles": 17030796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18337653000, "total_assets": 20449779000, "short_term_debt": 67000000, "accounts_payable": 260919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051748000, "long_term_debt": 6265674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8118445000, "total_liabilities": 9170193000, "total_debt": 6332674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5982697000, "total_equity": 11268173000, "shares_outstanding": 374938000, "operating_cash_flow": 2442361000, "stock_based_compensation": 151165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313998000, "dividends_paid": 703307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2358042000, "free_cash_flow": 2697237000, "net_change_in_cash": -231247000 }, "raw_data": { "income": { "ebit": "1908903000", "ebitda": "2707966000", "netIncome": "1506980000", "grossProfit": "4250395999", "depreciation": "None", "totalRevenue": "6224689000", "costOfRevenue": "1974293000", "interestIncome": "9383000", "incomeBeforeTax": "1655314000", "interestExpense": "253589000", "operatingIncome": "1899589000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "148334000", "reportedCurrency": "USD", "netInterestIncome": "-244206000", "nonInterestIncome": "None", "operatingExpenses": "2350807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165047000", "otherNonOperatingIncome": "10371000", "costofGoodsAndServicesSold": "1974293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799063000", "sellingGeneralAndAdministrative": "644552000", "netIncomeFromContinuingOperations": "1495432000" }, "balance": { "goodwill": "12252604000", "inventory": "586760000", "commonStock": "61694000", "currentDebt": "None", "investments": "None", "totalAssets": "20449779000", "longTermDebt": "6265674000", "shortTermDebt": "67000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "4778192000", "reportedCurrency": "USD", "retainedEarnings": "5982697000", "totalLiabilities": "9170193000", "otherCurrentAssets": "69058000", "totalCurrentAssets": "2112126000", "currentLongTermDebt": "67000000", "longTermInvestments": "28730000", "shortTermInvestments": "0", "currentNetReceivables": "639717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18337653000", "currentAccountsPayable": "260919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1154328000", "shortLongTermDebtTotal": "6332674000", "totalShareholderEquity": "11268173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142690000", "totalCurrentLiabilities": "1051748000", "otherNonCurrentLiabilities": "822516000", "totalNonCurrentLiabilities": "8118445000", "cashAndShortTermInvestments": "816591000", "commonStockSharesOutstanding": "374938000", "intangibleAssetsExcludingGoodwill": "4778192000", "cashAndCashEquivalentsAtCarryingValue": "816591000", "accumulatedDepreciationAmortizationPPE": "-2373497000" }, "cashflow": { "netIncome": "1495432000", "profitLoss": "None", "dividendPayout": "703307000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-34636000", "operatingCashflow": "2442361000", "capitalExpenditures": "254876000", "changeInReceivables": "None", "changeInExchangeRate": "-1568000", "cashflowFromFinancing": "-2358042000", "cashflowFromInvestment": "-313998000", "stockBasedCompensation": "151165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1379680000, "ebitda": 1870615000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8044, "ticker_id": 4617, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1379680000", "ebitda": "1870615000", "netIncome": "1176350000", "grossProfit": "2439798000", "depreciation": "None", "totalRevenue": "3623465000", "costOfRevenue": "1183667000", "interestIncome": "28565000", "incomeBeforeTax": "1324828000", "interestExpense": "87619000", "operatingIncome": "1379680000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "148478000", "reportedCurrency": "USD", "netInterestIncome": "-59054000", "nonInterestIncome": "None", "operatingExpenses": "1060118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490935000", "sellingGeneralAndAdministrative": "362810000", "netIncomeFromContinuingOperations": "1176350000" }, "balance": { "goodwill": "26973180000", "inventory": "1848405000", "commonStock": "81183000", "currentDebt": "None", "investments": "None", "totalAssets": "47949095000", "longTermDebt": "7235424000", "shortTermDebt": "1449425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "7255362000", "reportedCurrency": "USD", "retainedEarnings": "11525998000", "totalLiabilities": "14207062000", "otherCurrentAssets": "470327000", "totalCurrentAssets": "7809773000", "currentLongTermDebt": "1449425000", "longTermInvestments": "None", "shortTermInvestments": "1002392000", "currentNetReceivables": "2051733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40139322000", "currentAccountsPayable": "598640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8684849000", "totalShareholderEquity": "33742033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2083216000", "totalCurrentLiabilities": "4456907000", "otherNonCurrentLiabilities": "521507000", "totalNonCurrentLiabilities": "9750155000", "cashAndShortTermInvestments": "2436916000", "commonStockSharesOutstanding": "490458000", "intangibleAssetsExcludingGoodwill": "7255362000", "cashAndCashEquivalentsAtCarryingValue": "2436916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176350000", "profitLoss": "None", "dividendPayout": "536459000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "872041000", "capitalExpenditures": "137702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289059000", "cashflowFromInvestment": "-51926000", "stockBasedCompensation": "81721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "research_and_development": 509323000, "selling_general_admin": 362810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1379680000, "depreciation_amortisation": 490935000, "ebitda": 1870615000, "interest_expense": 87619000, "interest_income": null, "other_non_operating": null, "pretax_income": 1324828000, "tax_provision": 148478000, "effective_tax_rate": null, "net_income": 1176350000, "net_income_continuing_ops": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2436916000, "short_term_investments": 1002392000, "net_receivables": 2051733000, "inventory": 1848405000, "other_current_assets": null, "total_current_assets": 7809773000, "net_ppe": null, "goodwill": 26973180000, "intangible_assets": 7255362000, "goodwill_and_intangibles": 34228542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40139322000, "total_assets": 47949095000, "short_term_debt": 1449425000, "accounts_payable": 598640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4456907000, "long_term_debt": 7235424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9750155000, "total_liabilities": 14207062000, "total_debt": 8684849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11525998000, "total_equity": 33742033000, "shares_outstanding": 490458000, "operating_cash_flow": 872041000, "stock_based_compensation": 81721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51926000, "dividends_paid": 536459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1289059000, "free_cash_flow": 1009743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1379680000", "ebitda": "1870615000", "netIncome": "1176350000", "grossProfit": "2439798000", "depreciation": "None", "totalRevenue": "3623465000", "costOfRevenue": "1183667000", "interestIncome": "28565000", "incomeBeforeTax": "1324828000", "interestExpense": "87619000", "operatingIncome": "1379680000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "148478000", "reportedCurrency": "USD", "netInterestIncome": "-59054000", "nonInterestIncome": "None", "operatingExpenses": "1060118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490935000", "sellingGeneralAndAdministrative": "362810000", "netIncomeFromContinuingOperations": "1176350000" }, "balance": { "goodwill": "26973180000", "inventory": "1848405000", "commonStock": "81183000", "currentDebt": "None", "investments": "None", "totalAssets": "47949095000", "longTermDebt": "7235424000", "shortTermDebt": "1449425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "7255362000", "reportedCurrency": "USD", "retainedEarnings": "11525998000", "totalLiabilities": "14207062000", "otherCurrentAssets": "470327000", "totalCurrentAssets": "7809773000", "currentLongTermDebt": "1449425000", "longTermInvestments": "None", "shortTermInvestments": "1002392000", "currentNetReceivables": "2051733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40139322000", "currentAccountsPayable": "598640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8684849000", "totalShareholderEquity": "33742033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2083216000", "totalCurrentLiabilities": "4456907000", "otherNonCurrentLiabilities": "521507000", "totalNonCurrentLiabilities": "9750155000", "cashAndShortTermInvestments": "2436916000", "commonStockSharesOutstanding": "490458000", "intangibleAssetsExcludingGoodwill": "7255362000", "cashAndCashEquivalentsAtCarryingValue": "2436916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176350000", "profitLoss": "None", "dividendPayout": "536459000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "872041000", "capitalExpenditures": "137702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289059000", "cashflowFromInvestment": "-51926000", "stockBasedCompensation": "81721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 3160263000, "cost_of_revenue": 1115287000, "gross_profit": 2044976000, "ebit": 1032216000, "ebitda": 1522717000, "pretax_income": 945871000, "tax_provision": 115045000, "net_income": 830826000, "net_income_to_common": 830826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2905860000, "total_current_assets": 7602526000, "total_assets": 47991190000, "short_term_debt": 1441942000, "long_term_debt": 7240279000, "total_debt": 8682221000, "total_liabilities": 14203931000, "total_equity": 33787259000, "shares_outstanding": 491656000, "goodwill_and_intangibles": 34574380000 }, "cash_flow": { "operating_cash_flow": 1368515000, "capital_expenditure": 109313000, "free_cash_flow": 1477828000, "dividends_paid": 484260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8045, "ticker_id": 4617, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1032216000", "ebitda": "1522717000", "netIncome": "830826000", "grossProfit": "2044976000", "depreciation": "None", "totalRevenue": "3160263000", "costOfRevenue": "1115287000", "interestIncome": "32257000", "incomeBeforeTax": "945871000", "interestExpense": "86345000", "operatingIncome": "997026000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "115045000", "reportedCurrency": "USD", "netInterestIncome": "-54088000", "nonInterestIncome": "None", "operatingExpenses": "1047950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490501000", "sellingGeneralAndAdministrative": "345253000", "netIncomeFromContinuingOperations": "830826000" }, "balance": { "goodwill": "26945180000", "inventory": "1767104000", "commonStock": "81369000", "currentDebt": "None", "investments": "None", "totalAssets": "47991190000", "longTermDebt": "7240279000", "shortTermDebt": "1441942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "7629200000", "reportedCurrency": "USD", "retainedEarnings": "10886107000", "totalLiabilities": "14203931000", "otherCurrentAssets": "426391000", "totalCurrentAssets": "7602526000", "currentLongTermDebt": "1441942000", "longTermInvestments": "None", "shortTermInvestments": "1142987000", "currentNetReceivables": "1360184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40388664000", "currentAccountsPayable": "549058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8682221000", "totalShareholderEquity": "33787259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1583794000", "totalCurrentLiabilities": "4330623000", "otherNonCurrentLiabilities": "533552000", "totalNonCurrentLiabilities": "9873308000", "cashAndShortTermInvestments": "2905860000", "commonStockSharesOutstanding": "491656000", "intangibleAssetsExcludingGoodwill": "7629200000", "cashAndCashEquivalentsAtCarryingValue": "2905860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830826000", "profitLoss": "None", "dividendPayout": "484260000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1368515000", "capitalExpenditures": "109313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855032000", "cashflowFromInvestment": "-107029000", "stockBasedCompensation": "85675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3160263000, "cost_of_revenue": 1115287000, "gross_profit": 2044976000, "research_and_development": 467400000, "selling_general_admin": 345253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032216000, "depreciation_amortisation": 490501000, "ebitda": 1522717000, "interest_expense": 86345000, "interest_income": null, "other_non_operating": null, "pretax_income": 945871000, "tax_provision": 115045000, "effective_tax_rate": null, "net_income": 830826000, "net_income_continuing_ops": 830826000, "net_income_to_common": 830826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2905860000, "short_term_investments": 1142987000, "net_receivables": 1360184000, "inventory": 1767104000, "other_current_assets": null, "total_current_assets": 7602526000, "net_ppe": null, "goodwill": 26945180000, "intangible_assets": 7629200000, "goodwill_and_intangibles": 34574380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40388664000, "total_assets": 47991190000, "short_term_debt": 1441942000, "accounts_payable": 549058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4330623000, "long_term_debt": 7240279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9873308000, "total_liabilities": 14203931000, "total_debt": 8682221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10886107000, "total_equity": 33787259000, "shares_outstanding": 491656000, "operating_cash_flow": 1368515000, "stock_based_compensation": 85675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107029000, "dividends_paid": 484260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855032000, "free_cash_flow": 1477828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1032216000", "ebitda": "1522717000", "netIncome": "830826000", "grossProfit": "2044976000", "depreciation": "None", "totalRevenue": "3160263000", "costOfRevenue": "1115287000", "interestIncome": "32257000", "incomeBeforeTax": "945871000", "interestExpense": "86345000", "operatingIncome": "997026000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "115045000", "reportedCurrency": "USD", "netInterestIncome": "-54088000", "nonInterestIncome": "None", "operatingExpenses": "1047950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490501000", "sellingGeneralAndAdministrative": "345253000", "netIncomeFromContinuingOperations": "830826000" }, "balance": { "goodwill": "26945180000", "inventory": "1767104000", "commonStock": "81369000", "currentDebt": "None", "investments": "None", "totalAssets": "47991190000", "longTermDebt": "7240279000", "shortTermDebt": "1441942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "7629200000", "reportedCurrency": "USD", "retainedEarnings": "10886107000", "totalLiabilities": "14203931000", "otherCurrentAssets": "426391000", "totalCurrentAssets": "7602526000", "currentLongTermDebt": "1441942000", "longTermInvestments": "None", "shortTermInvestments": "1142987000", "currentNetReceivables": "1360184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40388664000", "currentAccountsPayable": "549058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8682221000", "totalShareholderEquity": "33787259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1583794000", "totalCurrentLiabilities": "4330623000", "otherNonCurrentLiabilities": "533552000", "totalNonCurrentLiabilities": "9873308000", "cashAndShortTermInvestments": "2905860000", "commonStockSharesOutstanding": "491656000", "intangibleAssetsExcludingGoodwill": "7629200000", "cashAndCashEquivalentsAtCarryingValue": "2905860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830826000", "profitLoss": "None", "dividendPayout": "484260000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1368515000", "capitalExpenditures": "109313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855032000", "cashflowFromInvestment": "-107029000", "stockBasedCompensation": "85675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "484260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 3076117000, "cost_of_revenue": 1134300000, "gross_profit": 1941817000, "ebit": 975356000, "ebitda": 1470699000, "pretax_income": 887199000, "tax_provision": 99461000, "net_income": 787738000, "net_income_to_common": 787738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 493242000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 1700810000, "capital_expenditure": 215153000, "free_cash_flow": 1915963000, "dividends_paid": 486892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8046, "ticker_id": 4617, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975356000", "ebitda": "1470699000", "netIncome": "787738000", "grossProfit": "1941817000", "depreciation": "None", "totalRevenue": "3076117000", "costOfRevenue": "1134300000", "interestIncome": "32971000", "incomeBeforeTax": "887199000", "interestExpense": "88157000", "operatingIncome": "945211000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "99461000", "reportedCurrency": "USD", "netInterestIncome": "-55186000", "nonInterestIncome": "None", "operatingExpenses": "996606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495343000", "sellingGeneralAndAdministrative": "342168000", "netIncomeFromContinuingOperations": "787738000" }, "balance": { "goodwill": "26945180000", "inventory": "1656323000", "commonStock": "81611000", "currentDebt": "None", "investments": "None", "totalAssets": "47992712000", "longTermDebt": "8145066000", "shortTermDebt": "519544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "8013815000", "reportedCurrency": "USD", "retainedEarnings": "10539541000", "totalLiabilities": "14176957000", "otherCurrentAssets": "363342000", "totalCurrentAssets": "7108061000", "currentLongTermDebt": "446639000", "longTermInvestments": "None", "shortTermInvestments": "1152915000", "currentNetReceivables": "1436075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40884651000", "currentAccountsPayable": "543760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8664610000", "totalShareholderEquity": "33815755000", "capitalLeaseObligations": "72905000", "otherCurrentLiabilities": "1572127000", "totalCurrentLiabilities": "3245801000", "otherNonCurrentLiabilities": "521846000", "totalNonCurrentLiabilities": "10931156000", "cashAndShortTermInvestments": "2499406000", "commonStockSharesOutstanding": "493242000", "intangibleAssetsExcludingGoodwill": "8013815000", "cashAndCashEquivalentsAtCarryingValue": "2499406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787739000", "profitLoss": "None", "dividendPayout": "486892000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1700810000", "capitalExpenditures": "215153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297290000", "cashflowFromInvestment": "-225305000", "stockBasedCompensation": "86452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3076117000, "cost_of_revenue": 1134300000, "gross_profit": 1941817000, "research_and_development": 467021000, "selling_general_admin": 342168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975356000, "depreciation_amortisation": 495343000, "ebitda": 1470699000, "interest_expense": 88157000, "interest_income": null, "other_non_operating": null, "pretax_income": 887199000, "tax_provision": 99461000, "effective_tax_rate": null, "net_income": 787738000, "net_income_continuing_ops": 787738000, "net_income_to_common": 787738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2499406000, "short_term_investments": 1152915000, "net_receivables": 1436075000, "inventory": 1656323000, "other_current_assets": null, "total_current_assets": 7108061000, "net_ppe": null, "goodwill": 26945180000, "intangible_assets": 8013815000, "goodwill_and_intangibles": 34958995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40884651000, "total_assets": 47992712000, "short_term_debt": 519544000, "accounts_payable": 543760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3245801000, "long_term_debt": 8145066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10931156000, "total_liabilities": 14176957000, "total_debt": 8664610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10539541000, "total_equity": 33815755000, "shares_outstanding": 493242000, "operating_cash_flow": 1700810000, "stock_based_compensation": 86452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225305000, "dividends_paid": 486892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1297290000, "free_cash_flow": 1915963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "975356000", "ebitda": "1470699000", "netIncome": "787738000", "grossProfit": "1941817000", "depreciation": "None", "totalRevenue": "3076117000", "costOfRevenue": "1134300000", "interestIncome": "32971000", "incomeBeforeTax": "887199000", "interestExpense": "88157000", "operatingIncome": "945211000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "99461000", "reportedCurrency": "USD", "netInterestIncome": "-55186000", "nonInterestIncome": "None", "operatingExpenses": "996606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495343000", "sellingGeneralAndAdministrative": "342168000", "netIncomeFromContinuingOperations": "787738000" }, "balance": { "goodwill": "26945180000", "inventory": "1656323000", "commonStock": "81611000", "currentDebt": "None", "investments": "None", "totalAssets": "47992712000", "longTermDebt": "8145066000", "shortTermDebt": "519544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "8013815000", "reportedCurrency": "USD", "retainedEarnings": "10539541000", "totalLiabilities": "14176957000", "otherCurrentAssets": "363342000", "totalCurrentAssets": "7108061000", "currentLongTermDebt": "446639000", "longTermInvestments": "None", "shortTermInvestments": "1152915000", "currentNetReceivables": "1436075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40884651000", "currentAccountsPayable": "543760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8664610000", "totalShareholderEquity": "33815755000", "capitalLeaseObligations": "72905000", "otherCurrentLiabilities": "1572127000", "totalCurrentLiabilities": "3245801000", "otherNonCurrentLiabilities": "521846000", "totalNonCurrentLiabilities": "10931156000", "cashAndShortTermInvestments": "2499406000", "commonStockSharesOutstanding": "493242000", "intangibleAssetsExcludingGoodwill": "8013815000", "cashAndCashEquivalentsAtCarryingValue": "2499406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787739000", "profitLoss": "None", "dividendPayout": "486892000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1700810000", "capitalExpenditures": "215153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297290000", "cashflowFromInvestment": "-225305000", "stockBasedCompensation": "86452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2880348000, "cost_of_revenue": 1090600000, "gross_profit": 1789748000, "ebit": 843001000, "ebitda": 1330293000, "pretax_income": 763409000, "tax_provision": 244891000, "net_income": 518518000, "net_income_to_common": 518518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2321191000, "total_current_assets": 6924569000, "total_assets": 48192601000, "short_term_debt": 548665000, "long_term_debt": 8139938000, "total_debt": 8688603000, "total_liabilities": 14106759000, "total_equity": 34085842000, "shares_outstanding": 496726000, "goodwill_and_intangibles": 35347810000 }, "cash_flow": { "operating_cash_flow": 1165105000, "capital_expenditure": 79153000, "free_cash_flow": 1244258000, "dividends_paid": 490161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8048, "ticker_id": 4617, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "843001000", "ebitda": "1330293000", "netIncome": "518518000", "grossProfit": "1789748000", "depreciation": "None", "totalRevenue": "2880348000", "costOfRevenue": "1090600000", "interestIncome": "27083000", "incomeBeforeTax": "763409000", "interestExpense": "79592000", "operatingIncome": "818028000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "244891000", "reportedCurrency": "USD", "netInterestIncome": "-52509000", "nonInterestIncome": "None", "operatingExpenses": "971720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487292000", "sellingGeneralAndAdministrative": "325706000", "netIncomeFromContinuingOperations": "518518000" }, "balance": { "goodwill": "26945180000", "inventory": "1596853000", "commonStock": "81994000", "currentDebt": "None", "investments": "None", "totalAssets": "48192601000", "longTermDebt": "8139938000", "shortTermDebt": "548665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "8402630000", "reportedCurrency": "USD", "retainedEarnings": "10238695000", "totalLiabilities": "14106759000", "otherCurrentAssets": "305170000", "totalCurrentAssets": "6924569000", "currentLongTermDebt": "548665000", "longTermInvestments": "None", "shortTermInvestments": "1148096000", "currentNetReceivables": "1553259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41268032000", "currentAccountsPayable": "490723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8688603000", "totalShareholderEquity": "34085842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464617000", "totalCurrentLiabilities": "2979038000", "otherNonCurrentLiabilities": "516367000", "totalNonCurrentLiabilities": "11127721000", "cashAndShortTermInvestments": "2321191000", "commonStockSharesOutstanding": "496726000", "intangibleAssetsExcludingGoodwill": "8402630000", "cashAndCashEquivalentsAtCarryingValue": "2321191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518518000", "profitLoss": "None", "dividendPayout": "490161000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1165105000", "capitalExpenditures": "79153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9959000", "cashflowFromInvestment": "-1230108000", "stockBasedCompensation": "84703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2880348000, "cost_of_revenue": 1090600000, "gross_profit": 1789748000, "research_and_development": 454251000, "selling_general_admin": 325706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 843001000, "depreciation_amortisation": 487292000, "ebitda": 1330293000, "interest_expense": 79592000, "interest_income": null, "other_non_operating": null, "pretax_income": 763409000, "tax_provision": 244891000, "effective_tax_rate": null, "net_income": 518518000, "net_income_continuing_ops": 518518000, "net_income_to_common": 518518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2321191000, "short_term_investments": 1148096000, "net_receivables": 1553259000, "inventory": 1596853000, "other_current_assets": null, "total_current_assets": 6924569000, "net_ppe": null, "goodwill": 26945180000, "intangible_assets": 8402630000, "goodwill_and_intangibles": 35347810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41268032000, "total_assets": 48192601000, "short_term_debt": 548665000, "accounts_payable": 490723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2979038000, "long_term_debt": 8139938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11127721000, "total_liabilities": 14106759000, "total_debt": 8688603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10238695000, "total_equity": 34085842000, "shares_outstanding": 496726000, "operating_cash_flow": 1165105000, "stock_based_compensation": 84703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1230108000, "dividends_paid": 490161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9959000, "free_cash_flow": 1244258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "843001000", "ebitda": "1330293000", "netIncome": "518518000", "grossProfit": "1789748000", "depreciation": "None", "totalRevenue": "2880348000", "costOfRevenue": "1090600000", "interestIncome": "27083000", "incomeBeforeTax": "763409000", "interestExpense": "79592000", "operatingIncome": "818028000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "244891000", "reportedCurrency": "USD", "netInterestIncome": "-52509000", "nonInterestIncome": "None", "operatingExpenses": "971720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487292000", "sellingGeneralAndAdministrative": "325706000", "netIncomeFromContinuingOperations": "518518000" }, "balance": { "goodwill": "26945180000", "inventory": "1596853000", "commonStock": "81994000", "currentDebt": "None", "investments": "None", "totalAssets": "48192601000", "longTermDebt": "8139938000", "shortTermDebt": "548665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "8402630000", "reportedCurrency": "USD", "retainedEarnings": "10238695000", "totalLiabilities": "14106759000", "otherCurrentAssets": "305170000", "totalCurrentAssets": "6924569000", "currentLongTermDebt": "548665000", "longTermInvestments": "None", "shortTermInvestments": "1148096000", "currentNetReceivables": "1553259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41268032000", "currentAccountsPayable": "490723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8688603000", "totalShareholderEquity": "34085842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464617000", "totalCurrentLiabilities": "2979038000", "otherNonCurrentLiabilities": "516367000", "totalNonCurrentLiabilities": "11127721000", "cashAndShortTermInvestments": "2321191000", "commonStockSharesOutstanding": "496726000", "intangibleAssetsExcludingGoodwill": "8402630000", "cashAndCashEquivalentsAtCarryingValue": "2321191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518518000", "profitLoss": "None", "dividendPayout": "490161000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1165105000", "capitalExpenditures": "79153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9959000", "cashflowFromInvestment": "-1230108000", "stockBasedCompensation": "84703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2640068000, "cost_of_revenue": 1028458000, "gross_profit": 1611610000, "ebit": 700631000, "ebitda": 1201238000, "pretax_income": 625928000, "tax_provision": 56158000, "net_income": 569770000, "net_income_to_common": 569770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2376235000, "total_current_assets": 5588537000, "total_assets": 47344487000, "short_term_debt": 548720000, "long_term_debt": 6648417000, "total_debt": 7197137000, "total_liabilities": 12333867000, "total_equity": 35010620000, "shares_outstanding": 498201000, "goodwill_and_intangibles": 35732560000 }, "cash_flow": { "operating_cash_flow": 819478000, "capital_expenditure": 90268000, "free_cash_flow": 909746000, "dividends_paid": 491022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8049, "ticker_id": 4617, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "700631000", "ebitda": "1201238000", "netIncome": "569770000", "grossProfit": "1611610000", "depreciation": "None", "totalRevenue": "2640068000", "costOfRevenue": "1028458000", "interestIncome": "21725000", "incomeBeforeTax": "625928000", "interestExpense": "74703000", "operatingIncome": "677944000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "56158000", "reportedCurrency": "USD", "netInterestIncome": "-52978000", "nonInterestIncome": "None", "operatingExpenses": "933666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500607000", "sellingGeneralAndAdministrative": "302669000", "netIncomeFromContinuingOperations": "569770000" }, "balance": { "goodwill": "26945180000", "inventory": "1524897000", "commonStock": "82710000", "currentDebt": "None", "investments": "None", "totalAssets": "47344487000", "longTermDebt": "6648417000", "shortTermDebt": "548720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8787380000", "reportedCurrency": "USD", "retainedEarnings": "10210338000", "totalLiabilities": "12333867000", "otherCurrentAssets": "305040000", "totalCurrentAssets": "5588537000", "currentLongTermDebt": "548720000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1382365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41755950000", "currentAccountsPayable": "429405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7197137000", "totalShareholderEquity": "35010620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353568000", "totalCurrentLiabilities": "2690642000", "otherNonCurrentLiabilities": "518879000", "totalNonCurrentLiabilities": "9643225000", "cashAndShortTermInvestments": "2376235000", "commonStockSharesOutstanding": "498201000", "intangibleAssetsExcludingGoodwill": "8787380000", "cashAndCashEquivalentsAtCarryingValue": "2376235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569770000", "profitLoss": "None", "dividendPayout": "491022000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "819478000", "capitalExpenditures": "90268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1121430000", "cashflowFromInvestment": "328193000", "stockBasedCompensation": "72831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2640068000, "cost_of_revenue": 1028458000, "gross_profit": 1611610000, "research_and_development": 441837000, "selling_general_admin": 302669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700631000, "depreciation_amortisation": 500607000, "ebitda": 1201238000, "interest_expense": 74703000, "interest_income": null, "other_non_operating": null, "pretax_income": 625928000, "tax_provision": 56158000, "effective_tax_rate": null, "net_income": 569770000, "net_income_continuing_ops": 569770000, "net_income_to_common": 569770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2376235000, "short_term_investments": 0, "net_receivables": 1382365000, "inventory": 1524897000, "other_current_assets": null, "total_current_assets": 5588537000, "net_ppe": null, "goodwill": 26945180000, "intangible_assets": 8787380000, "goodwill_and_intangibles": 35732560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41755950000, "total_assets": 47344487000, "short_term_debt": 548720000, "accounts_payable": 429405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2690642000, "long_term_debt": 6648417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9643225000, "total_liabilities": 12333867000, "total_debt": 7197137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10210338000, "total_equity": 35010620000, "shares_outstanding": 498201000, "operating_cash_flow": 819478000, "stock_based_compensation": 72831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 328193000, "dividends_paid": 491022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1121430000, "free_cash_flow": 909746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "700631000", "ebitda": "1201238000", "netIncome": "569770000", "grossProfit": "1611610000", "depreciation": "None", "totalRevenue": "2640068000", "costOfRevenue": "1028458000", "interestIncome": "21725000", "incomeBeforeTax": "625928000", "interestExpense": "74703000", "operatingIncome": "677944000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "56158000", "reportedCurrency": "USD", "netInterestIncome": "-52978000", "nonInterestIncome": "None", "operatingExpenses": "933666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500607000", "sellingGeneralAndAdministrative": "302669000", "netIncomeFromContinuingOperations": "569770000" }, "balance": { "goodwill": "26945180000", "inventory": "1524897000", "commonStock": "82710000", "currentDebt": "None", "investments": "None", "totalAssets": "47344487000", "longTermDebt": "6648417000", "shortTermDebt": "548720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8787380000", "reportedCurrency": "USD", "retainedEarnings": "10210338000", "totalLiabilities": "12333867000", "otherCurrentAssets": "305040000", "totalCurrentAssets": "5588537000", "currentLongTermDebt": "548720000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1382365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41755950000", "currentAccountsPayable": "429405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7197137000", "totalShareholderEquity": "35010620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1353568000", "totalCurrentLiabilities": "2690642000", "otherNonCurrentLiabilities": "518879000", "totalNonCurrentLiabilities": "9643225000", "cashAndShortTermInvestments": "2376235000", "commonStockSharesOutstanding": "498201000", "intangibleAssetsExcludingGoodwill": "8787380000", "cashAndCashEquivalentsAtCarryingValue": "2376235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569770000", "profitLoss": "None", "dividendPayout": "491022000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "819478000", "capitalExpenditures": "90268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1121430000", "cashflowFromInvestment": "328193000", "stockBasedCompensation": "72831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2423174000, "cost_of_revenue": 992871000, "gross_profit": 1430303000, "ebit": 510840000, "ebitda": 1026443000, "pretax_income": 435576000, "tax_provision": 44260000, "net_income": 391316000, "net_income_to_common": 391316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2349994000, "total_current_assets": 5733076000, "total_assets": 47967546000, "short_term_debt": 948258000, "long_term_debt": 6618556000, "total_debt": 7566814000, "total_liabilities": 12897011000, "total_equity": 35070535000, "shares_outstanding": 498668000, "goodwill_and_intangibles": 36128218000 }, "cash_flow": { "operating_cash_flow": 1126809000, "capital_expenditure": 148978000, "free_cash_flow": 1275787000, "dividends_paid": 456338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8050, "ticker_id": 4617, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510840000", "ebitda": "1026443000", "netIncome": "391316000", "grossProfit": "1430303000", "depreciation": "None", "totalRevenue": "2423174000", "costOfRevenue": "992871000", "interestIncome": "23487000", "incomeBeforeTax": "435576000", "interestExpense": "75264000", "operatingIncome": "491313000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "44260000", "reportedCurrency": "USD", "netInterestIncome": "-51777000", "nonInterestIncome": "None", "operatingExpenses": "938990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515603000", "sellingGeneralAndAdministrative": "284796000", "netIncomeFromContinuingOperations": "391316000" }, "balance": { "goodwill": "26945180000", "inventory": "1474656000", "commonStock": "82664000", "currentDebt": "None", "investments": "None", "totalAssets": "47967546000", "longTermDebt": "6618556000", "shortTermDebt": "948258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "9183038000", "reportedCurrency": "USD", "retainedEarnings": "10131590000", "totalLiabilities": "12897011000", "otherCurrentAssets": "344524000", "totalCurrentAssets": "5733076000", "currentLongTermDebt": "948258000", "longTermInvestments": "None", "shortTermInvestments": "371460000", "currentNetReceivables": "1192442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42234470000", "currentAccountsPayable": "368939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7566814000", "totalShareholderEquity": "35070535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1166343000", "totalCurrentLiabilities": "2970996000", "otherNonCurrentLiabilities": "531029000", "totalNonCurrentLiabilities": "9926015000", "cashAndShortTermInvestments": "2349994000", "commonStockSharesOutstanding": "498668000", "intangibleAssetsExcludingGoodwill": "9183038000", "cashAndCashEquivalentsAtCarryingValue": "2349994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391316000", "profitLoss": "None", "dividendPayout": "456338000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1126809000", "capitalExpenditures": "148978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573856000", "cashflowFromInvestment": "-194301000", "stockBasedCompensation": "77574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2423174000, "cost_of_revenue": 992871000, "gross_profit": 1430303000, "research_and_development": 402892000, "selling_general_admin": 284796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510840000, "depreciation_amortisation": 515603000, "ebitda": 1026443000, "interest_expense": 75264000, "interest_income": null, "other_non_operating": null, "pretax_income": 435576000, "tax_provision": 44260000, "effective_tax_rate": null, "net_income": 391316000, "net_income_continuing_ops": 391316000, "net_income_to_common": 391316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2349994000, "short_term_investments": 371460000, "net_receivables": 1192442000, "inventory": 1474656000, "other_current_assets": null, "total_current_assets": 5733076000, "net_ppe": null, "goodwill": 26945180000, "intangible_assets": 9183038000, "goodwill_and_intangibles": 36128218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42234470000, "total_assets": 47967546000, "short_term_debt": 948258000, "accounts_payable": 368939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970996000, "long_term_debt": 6618556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9926015000, "total_liabilities": 12897011000, "total_debt": 7566814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10131590000, "total_equity": 35070535000, "shares_outstanding": 498668000, "operating_cash_flow": 1126809000, "stock_based_compensation": 77574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194301000, "dividends_paid": 456338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -573856000, "free_cash_flow": 1275787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510840000", "ebitda": "1026443000", "netIncome": "391316000", "grossProfit": "1430303000", "depreciation": "None", "totalRevenue": "2423174000", "costOfRevenue": "992871000", "interestIncome": "23487000", "incomeBeforeTax": "435576000", "interestExpense": "75264000", "operatingIncome": "491313000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "44260000", "reportedCurrency": "USD", "netInterestIncome": "-51777000", "nonInterestIncome": "None", "operatingExpenses": "938990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515603000", "sellingGeneralAndAdministrative": "284796000", "netIncomeFromContinuingOperations": "391316000" }, "balance": { "goodwill": "26945180000", "inventory": "1474656000", "commonStock": "82664000", "currentDebt": "None", "investments": "None", "totalAssets": "47967546000", "longTermDebt": "6618556000", "shortTermDebt": "948258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "9183038000", "reportedCurrency": "USD", "retainedEarnings": "10131590000", "totalLiabilities": "12897011000", "otherCurrentAssets": "344524000", "totalCurrentAssets": "5733076000", "currentLongTermDebt": "948258000", "longTermInvestments": "None", "shortTermInvestments": "371460000", "currentNetReceivables": "1192442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42234470000", "currentAccountsPayable": "368939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7566814000", "totalShareholderEquity": "35070535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1166343000", "totalCurrentLiabilities": "2970996000", "otherNonCurrentLiabilities": "531029000", "totalNonCurrentLiabilities": "9926015000", "cashAndShortTermInvestments": "2349994000", "commonStockSharesOutstanding": "498668000", "intangibleAssetsExcludingGoodwill": "9183038000", "cashAndCashEquivalentsAtCarryingValue": "2349994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391316000", "profitLoss": "None", "dividendPayout": "456338000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1126809000", "capitalExpenditures": "148978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573856000", "cashflowFromInvestment": "-194301000", "stockBasedCompensation": "77574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2443205000, "cost_of_revenue": 1027077000, "gross_profit": 1416128000, "ebit": 599132000, "ebitda": 1119593000, "pretax_income": 516328000, "tax_provision": 38256000, "net_income": 478072000, "net_income_to_common": 478072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1991342000, "total_current_assets": 5484654000, "total_assets": 48228277000, "short_term_debt": 1015504000, "long_term_debt": 6634313000, "total_debt": 7649817000, "total_liabilities": 13051960000, "total_equity": 35176317000, "shares_outstanding": 498722000, "goodwill_and_intangibles": 36495239000 }, "cash_flow": { "operating_cash_flow": 1050817000, "capital_expenditure": 165410000, "free_cash_flow": 1216227000, "dividends_paid": 456756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8051, "ticker_id": 4617, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599132000", "ebitda": "1119593000", "netIncome": "478072000", "grossProfit": "1416128000", "depreciation": "None", "totalRevenue": "2443205000", "costOfRevenue": "1027077000", "interestIncome": "27947000", "incomeBeforeTax": "516328000", "interestExpense": "82804000", "operatingIncome": "569392000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "38256000", "reportedCurrency": "USD", "netInterestIncome": "-54857000", "nonInterestIncome": "None", "operatingExpenses": "846736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520461000", "sellingGeneralAndAdministrative": "277220000", "netIncomeFromContinuingOperations": "478072000" }, "balance": { "goodwill": "26909775000", "inventory": "1447687000", "commonStock": "82718000", "currentDebt": "None", "investments": "None", "totalAssets": "48228277000", "longTermDebt": "6634313000", "shortTermDebt": "1015504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "9585464000", "reportedCurrency": "USD", "retainedEarnings": "10196612000", "totalLiabilities": "13051960000", "otherCurrentAssets": "337472000", "totalCurrentAssets": "5484654000", "currentLongTermDebt": "947374000", "longTermInvestments": "None", "shortTermInvestments": "371822000", "currentNetReceivables": "1336331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42743623000", "currentAccountsPayable": "487457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7649817000", "totalShareholderEquity": "35176317000", "capitalLeaseObligations": "68130000", "otherCurrentLiabilities": "1014797000", "totalCurrentLiabilities": "2988280000", "otherNonCurrentLiabilities": "544489000", "totalNonCurrentLiabilities": "10063680000", "cashAndShortTermInvestments": "1991342000", "commonStockSharesOutstanding": "498722000", "intangibleAssetsExcludingGoodwill": "9585464000", "cashAndCashEquivalentsAtCarryingValue": "1991342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478072000", "profitLoss": "None", "dividendPayout": "456756000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050817000", "capitalExpenditures": "165410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053893000", "cashflowFromInvestment": "-111614000", "stockBasedCompensation": "70448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2443205000, "cost_of_revenue": 1027077000, "gross_profit": 1416128000, "research_and_development": 378903000, "selling_general_admin": 277220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599132000, "depreciation_amortisation": 520461000, "ebitda": 1119593000, "interest_expense": 82804000, "interest_income": null, "other_non_operating": null, "pretax_income": 516328000, "tax_provision": 38256000, "effective_tax_rate": null, "net_income": 478072000, "net_income_continuing_ops": 478072000, "net_income_to_common": 478072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1991342000, "short_term_investments": 371822000, "net_receivables": 1336331000, "inventory": 1447687000, "other_current_assets": null, "total_current_assets": 5484654000, "net_ppe": null, "goodwill": 26909775000, "intangible_assets": 9585464000, "goodwill_and_intangibles": 36495239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42743623000, "total_assets": 48228277000, "short_term_debt": 1015504000, "accounts_payable": 487457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2988280000, "long_term_debt": 6634313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10063680000, "total_liabilities": 13051960000, "total_debt": 7649817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10196612000, "total_equity": 35176317000, "shares_outstanding": 498722000, "operating_cash_flow": 1050817000, "stock_based_compensation": 70448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111614000, "dividends_paid": 456756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1053893000, "free_cash_flow": 1216227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599132000", "ebitda": "1119593000", "netIncome": "478072000", "grossProfit": "1416128000", "depreciation": "None", "totalRevenue": "2443205000", "costOfRevenue": "1027077000", "interestIncome": "27947000", "incomeBeforeTax": "516328000", "interestExpense": "82804000", "operatingIncome": "569392000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "38256000", "reportedCurrency": "USD", "netInterestIncome": "-54857000", "nonInterestIncome": "None", "operatingExpenses": "846736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520461000", "sellingGeneralAndAdministrative": "277220000", "netIncomeFromContinuingOperations": "478072000" }, "balance": { "goodwill": "26909775000", "inventory": "1447687000", "commonStock": "82718000", "currentDebt": "None", "investments": "None", "totalAssets": "48228277000", "longTermDebt": "6634313000", "shortTermDebt": "1015504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "9585464000", "reportedCurrency": "USD", "retainedEarnings": "10196612000", "totalLiabilities": "13051960000", "otherCurrentAssets": "337472000", "totalCurrentAssets": "5484654000", "currentLongTermDebt": "947374000", "longTermInvestments": "None", "shortTermInvestments": "371822000", "currentNetReceivables": "1336331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42743623000", "currentAccountsPayable": "487457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7649817000", "totalShareholderEquity": "35176317000", "capitalLeaseObligations": "68130000", "otherCurrentLiabilities": "1014797000", "totalCurrentLiabilities": "2988280000", "otherNonCurrentLiabilities": "544489000", "totalNonCurrentLiabilities": "10063680000", "cashAndShortTermInvestments": "1991342000", "commonStockSharesOutstanding": "498722000", "intangibleAssetsExcludingGoodwill": "9585464000", "cashAndCashEquivalentsAtCarryingValue": "1991342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478072000", "profitLoss": "None", "dividendPayout": "456756000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050817000", "capitalExpenditures": "165410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053893000", "cashflowFromInvestment": "-111614000", "stockBasedCompensation": "70448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2312209000, "cost_of_revenue": 1000970000, "gross_profit": 1311239000, "ebit": 508170000, "ebitda": 1038477000, "pretax_income": 422991000, "tax_provision": 30759000, "net_income": 392232000, "net_income_to_common": 392232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2106032000, "total_current_assets": 5442936000, "total_assets": 48618374000, "short_term_debt": 1446694000, "long_term_debt": 6655723000, "total_debt": 8102417000, "total_liabilities": 13428265000, "total_equity": 35190109000, "shares_outstanding": 498794000, "goodwill_and_intangibles": 36907482000 }, "cash_flow": { "operating_cash_flow": 855027000, "capital_expenditure": 153886000, "free_cash_flow": 1008913000, "dividends_paid": 456485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8053, "ticker_id": 4617, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508170000", "ebitda": "1038477000", "netIncome": "392232000", "grossProfit": "1311239000", "depreciation": "None", "totalRevenue": "2312209000", "costOfRevenue": "1000970000", "interestIncome": "26432000", "incomeBeforeTax": "422991000", "interestExpense": "85179000", "operatingIncome": "491319000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "30759000", "reportedCurrency": "USD", "netInterestIncome": "-58747000", "nonInterestIncome": "None", "operatingExpenses": "819920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530307000", "sellingGeneralAndAdministrative": "257213000", "netIncomeFromContinuingOperations": "392232000" }, "balance": { "goodwill": "26909775000", "inventory": "1427936000", "commonStock": "82750000", "currentDebt": "None", "investments": "None", "totalAssets": "48618374000", "longTermDebt": "6655723000", "shortTermDebt": "1446694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9997707000", "reportedCurrency": "USD", "retainedEarnings": "10175296000", "totalLiabilities": "13428265000", "otherCurrentAssets": "342143000", "totalCurrentAssets": "5442936000", "currentLongTermDebt": "1446694000", "longTermInvestments": "None", "shortTermInvestments": "439667000", "currentNetReceivables": "1127158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43175438000", "currentAccountsPayable": "424735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8102417000", "totalShareholderEquity": "35190109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "956853000", "totalCurrentLiabilities": "3226629000", "otherNonCurrentLiabilities": "536748000", "totalNonCurrentLiabilities": "10201636000", "cashAndShortTermInvestments": "2106032000", "commonStockSharesOutstanding": "498794000", "intangibleAssetsExcludingGoodwill": "9997707000", "cashAndCashEquivalentsAtCarryingValue": "2106032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392232000", "profitLoss": "None", "dividendPayout": "456485000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855027000", "capitalExpenditures": "153886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516624000", "cashflowFromInvestment": "-172066000", "stockBasedCompensation": "64051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2312209000, "cost_of_revenue": 1000970000, "gross_profit": 1311239000, "research_and_development": 362671000, "selling_general_admin": 257213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508170000, "depreciation_amortisation": 530307000, "ebitda": 1038477000, "interest_expense": 85179000, "interest_income": null, "other_non_operating": null, "pretax_income": 422991000, "tax_provision": 30759000, "effective_tax_rate": null, "net_income": 392232000, "net_income_continuing_ops": 392232000, "net_income_to_common": 392232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2106032000, "short_term_investments": 439667000, "net_receivables": 1127158000, "inventory": 1427936000, "other_current_assets": null, "total_current_assets": 5442936000, "net_ppe": null, "goodwill": 26909775000, "intangible_assets": 9997707000, "goodwill_and_intangibles": 36907482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43175438000, "total_assets": 48618374000, "short_term_debt": 1446694000, "accounts_payable": 424735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3226629000, "long_term_debt": 6655723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10201636000, "total_liabilities": 13428265000, "total_debt": 8102417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10175296000, "total_equity": 35190109000, "shares_outstanding": 498794000, "operating_cash_flow": 855027000, "stock_based_compensation": 64051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172066000, "dividends_paid": 456485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516624000, "free_cash_flow": 1008913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508170000", "ebitda": "1038477000", "netIncome": "392232000", "grossProfit": "1311239000", "depreciation": "None", "totalRevenue": "2312209000", "costOfRevenue": "1000970000", "interestIncome": "26432000", "incomeBeforeTax": "422991000", "interestExpense": "85179000", "operatingIncome": "491319000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "30759000", "reportedCurrency": "USD", "netInterestIncome": "-58747000", "nonInterestIncome": "None", "operatingExpenses": "819920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530307000", "sellingGeneralAndAdministrative": "257213000", "netIncomeFromContinuingOperations": "392232000" }, "balance": { "goodwill": "26909775000", "inventory": "1427936000", "commonStock": "82750000", "currentDebt": "None", "investments": "None", "totalAssets": "48618374000", "longTermDebt": "6655723000", "shortTermDebt": "1446694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9997707000", "reportedCurrency": "USD", "retainedEarnings": "10175296000", "totalLiabilities": "13428265000", "otherCurrentAssets": "342143000", "totalCurrentAssets": "5442936000", "currentLongTermDebt": "1446694000", "longTermInvestments": "None", "shortTermInvestments": "439667000", "currentNetReceivables": "1127158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43175438000", "currentAccountsPayable": "424735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8102417000", "totalShareholderEquity": "35190109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "956853000", "totalCurrentLiabilities": "3226629000", "otherNonCurrentLiabilities": "536748000", "totalNonCurrentLiabilities": "10201636000", "cashAndShortTermInvestments": "2106032000", "commonStockSharesOutstanding": "498794000", "intangibleAssetsExcludingGoodwill": "9997707000", "cashAndCashEquivalentsAtCarryingValue": "2106032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392232000", "profitLoss": "None", "dividendPayout": "456485000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855027000", "capitalExpenditures": "153886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516624000", "cashflowFromInvestment": "-172066000", "stockBasedCompensation": "64051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2159039000, "cost_of_revenue": 979004000, "gross_profit": 1180035000, "ebit": 401706000, "ebitda": 930003000, "pretax_income": 324603000, "tax_provision": 22361000, "net_income": 302242000, "net_income_to_common": 302242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1939695000, "total_current_assets": 5193621000, "total_assets": 48861866000, "short_term_debt": 1447011000, "long_term_debt": 6611681000, "total_debt": 8058692000, "total_liabilities": 13613077000, "total_equity": 35245095000, "shares_outstanding": 498533000, "goodwill_and_intangibles": 37344551000 }, "cash_flow": { "operating_cash_flow": 807853000, "capital_expenditure": 188189000, "free_cash_flow": 996042000, "dividends_paid": 456142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8054, "ticker_id": 4617, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401706000", "ebitda": "930003000", "netIncome": "302242000", "grossProfit": "1180035000", "depreciation": "None", "totalRevenue": "2159039000", "costOfRevenue": "979004000", "interestIncome": "15269000", "incomeBeforeTax": "324603000", "interestExpense": "77103000", "operatingIncome": "386123000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "22361000", "reportedCurrency": "USD", "netInterestIncome": "-61834000", "nonInterestIncome": "None", "operatingExpenses": "793912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528297000", "sellingGeneralAndAdministrative": "244129000", "netIncomeFromContinuingOperations": "302242000" }, "balance": { "goodwill": "26909775000", "inventory": "1479081000", "commonStock": "82704000", "currentDebt": "None", "investments": "None", "totalAssets": "48861866000", "longTermDebt": "6611681000", "shortTermDebt": "1447011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "10434776000", "reportedCurrency": "USD", "retainedEarnings": "10239549000", "totalLiabilities": "13613077000", "otherCurrentAssets": "346100000", "totalCurrentAssets": "5193621000", "currentLongTermDebt": "1447011000", "longTermInvestments": "None", "shortTermInvestments": "424117000", "currentNetReceivables": "1004628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43668245000", "currentAccountsPayable": "422683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8058692000", "totalShareholderEquity": "35245095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066677000", "totalCurrentLiabilities": "3297322000", "otherNonCurrentLiabilities": "549497000", "totalNonCurrentLiabilities": "10315755000", "cashAndShortTermInvestments": "1939695000", "commonStockSharesOutstanding": "498533000", "intangibleAssetsExcludingGoodwill": "10434776000", "cashAndCashEquivalentsAtCarryingValue": "1939695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302242000", "profitLoss": "None", "dividendPayout": "456142000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807853000", "capitalExpenditures": "188189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430359000", "cashflowFromInvestment": "-602077000", "stockBasedCompensation": "58396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2159039000, "cost_of_revenue": 979004000, "gross_profit": 1180035000, "research_and_development": 354862000, "selling_general_admin": 244129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401706000, "depreciation_amortisation": 528297000, "ebitda": 930003000, "interest_expense": 77103000, "interest_income": null, "other_non_operating": null, "pretax_income": 324603000, "tax_provision": 22361000, "effective_tax_rate": null, "net_income": 302242000, "net_income_continuing_ops": 302242000, "net_income_to_common": 302242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1939695000, "short_term_investments": 424117000, "net_receivables": 1004628000, "inventory": 1479081000, "other_current_assets": null, "total_current_assets": 5193621000, "net_ppe": null, "goodwill": 26909775000, "intangible_assets": 10434776000, "goodwill_and_intangibles": 37344551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43668245000, "total_assets": 48861866000, "short_term_debt": 1447011000, "accounts_payable": 422683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297322000, "long_term_debt": 6611681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10315755000, "total_liabilities": 13613077000, "total_debt": 8058692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10239549000, "total_equity": 35245095000, "shares_outstanding": 498533000, "operating_cash_flow": 807853000, "stock_based_compensation": 58396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602077000, "dividends_paid": 456142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430359000, "free_cash_flow": 996042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401706000", "ebitda": "930003000", "netIncome": "302242000", "grossProfit": "1180035000", "depreciation": "None", "totalRevenue": "2159039000", "costOfRevenue": "979004000", "interestIncome": "15269000", "incomeBeforeTax": "324603000", "interestExpense": "77103000", "operatingIncome": "386123000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "22361000", "reportedCurrency": "USD", "netInterestIncome": "-61834000", "nonInterestIncome": "None", "operatingExpenses": "793912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528297000", "sellingGeneralAndAdministrative": "244129000", "netIncomeFromContinuingOperations": "302242000" }, "balance": { "goodwill": "26909775000", "inventory": "1479081000", "commonStock": "82704000", "currentDebt": "None", "investments": "None", "totalAssets": "48861866000", "longTermDebt": "6611681000", "shortTermDebt": "1447011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "10434776000", "reportedCurrency": "USD", "retainedEarnings": "10239549000", "totalLiabilities": "13613077000", "otherCurrentAssets": "346100000", "totalCurrentAssets": "5193621000", "currentLongTermDebt": "1447011000", "longTermInvestments": "None", "shortTermInvestments": "424117000", "currentNetReceivables": "1004628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43668245000", "currentAccountsPayable": "422683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8058692000", "totalShareholderEquity": "35245095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066677000", "totalCurrentLiabilities": "3297322000", "otherNonCurrentLiabilities": "549497000", "totalNonCurrentLiabilities": "10315755000", "cashAndShortTermInvestments": "1939695000", "commonStockSharesOutstanding": "498533000", "intangibleAssetsExcludingGoodwill": "10434776000", "cashAndCashEquivalentsAtCarryingValue": "1939695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302242000", "profitLoss": "None", "dividendPayout": "456142000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "807853000", "capitalExpenditures": "188189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430359000", "cashflowFromInvestment": "-602077000", "stockBasedCompensation": "58396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2512704000, "cost_of_revenue": 1038762999, "gross_profit": 1473941000, "ebit": 590559000, "ebitda": 1115810000, "pretax_income": 513418000, "tax_provision": 50691000, "net_income": 462727000, "net_income_to_common": 462727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303560000, "total_current_assets": 4415877000, "total_assets": 48388464000, "short_term_debt": 1043766000, "long_term_debt": 5946673000, "total_debt": 6990439000, "total_liabilities": 12840391000, "total_equity": 35548073000, "shares_outstanding": 498741000, "goodwill_and_intangibles": 37784188000 }, "cash_flow": { "operating_cash_flow": 1138832000, "capital_expenditure": 222978000, "free_cash_flow": 1361810000, "dividends_paid": 426076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8055, "ticker_id": 4617, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "590559000", "ebitda": "1115810000", "netIncome": "462727000", "grossProfit": "1473941000", "depreciation": "None", "totalRevenue": "2512704000", "costOfRevenue": "1038762999", "interestIncome": "9169000", "incomeBeforeTax": "513418000", "interestExpense": "77141000", "operatingIncome": "585964000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "50691000", "reportedCurrency": "USD", "netInterestIncome": "-67972000", "nonInterestIncome": "None", "operatingExpenses": "887977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038762999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525251000", "sellingGeneralAndAdministrative": "290078000", "netIncomeFromContinuingOperations": "462727000" }, "balance": { "goodwill": "26913134000", "inventory": "1553221000", "commonStock": "82653000", "currentDebt": "None", "investments": "None", "totalAssets": "48388464000", "longTermDebt": "5946673000", "shortTermDebt": "1043766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "10871054000", "reportedCurrency": "USD", "retainedEarnings": "10393449000", "totalLiabilities": "12840391000", "otherCurrentAssets": "362375000", "totalCurrentAssets": "4415877000", "currentLongTermDebt": "1043766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43972587000", "currentAccountsPayable": "398107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6990439000", "totalShareholderEquity": "35548073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071480000", "totalCurrentLiabilities": "2923366000", "otherNonCurrentLiabilities": "579002000", "totalNonCurrentLiabilities": "9917025000", "cashAndShortTermInvestments": "1303560000", "commonStockSharesOutstanding": "498741000", "intangibleAssetsExcludingGoodwill": "10871054000", "cashAndCashEquivalentsAtCarryingValue": "1303560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462727000", "profitLoss": "None", "dividendPayout": "426076000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1138832000", "capitalExpenditures": "222978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574232000", "cashflowFromInvestment": "-219101000", "stockBasedCompensation": "69815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2512704000, "cost_of_revenue": 1038762999, "gross_profit": 1473941000, "research_and_development": 391427000, "selling_general_admin": 290078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590559000, "depreciation_amortisation": 525251000, "ebitda": 1115810000, "interest_expense": 77141000, "interest_income": null, "other_non_operating": null, "pretax_income": 513418000, "tax_provision": 50691000, "effective_tax_rate": null, "net_income": 462727000, "net_income_continuing_ops": 462727000, "net_income_to_common": 462727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303560000, "short_term_investments": null, "net_receivables": 1196721000, "inventory": 1553221000, "other_current_assets": null, "total_current_assets": 4415877000, "net_ppe": null, "goodwill": 26913134000, "intangible_assets": 10871054000, "goodwill_and_intangibles": 37784188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43972587000, "total_assets": 48388464000, "short_term_debt": 1043766000, "accounts_payable": 398107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923366000, "long_term_debt": 5946673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9917025000, "total_liabilities": 12840391000, "total_debt": 6990439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10393449000, "total_equity": 35548073000, "shares_outstanding": 498741000, "operating_cash_flow": 1138832000, "stock_based_compensation": 69815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219101000, "dividends_paid": 426076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -574232000, "free_cash_flow": 1361810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "590559000", "ebitda": "1115810000", "netIncome": "462727000", "grossProfit": "1473941000", "depreciation": "None", "totalRevenue": "2512704000", "costOfRevenue": "1038762999", "interestIncome": "9169000", "incomeBeforeTax": "513418000", "interestExpense": "77141000", "operatingIncome": "585964000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "50691000", "reportedCurrency": "USD", "netInterestIncome": "-67972000", "nonInterestIncome": "None", "operatingExpenses": "887977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038762999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525251000", "sellingGeneralAndAdministrative": "290078000", "netIncomeFromContinuingOperations": "462727000" }, "balance": { "goodwill": "26913134000", "inventory": "1553221000", "commonStock": "82653000", "currentDebt": "None", "investments": "None", "totalAssets": "48388464000", "longTermDebt": "5946673000", "shortTermDebt": "1043766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "10871054000", "reportedCurrency": "USD", "retainedEarnings": "10393449000", "totalLiabilities": "12840391000", "otherCurrentAssets": "362375000", "totalCurrentAssets": "4415877000", "currentLongTermDebt": "1043766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43972587000", "currentAccountsPayable": "398107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6990439000", "totalShareholderEquity": "35548073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071480000", "totalCurrentLiabilities": "2923366000", "otherNonCurrentLiabilities": "579002000", "totalNonCurrentLiabilities": "9917025000", "cashAndShortTermInvestments": "1303560000", "commonStockSharesOutstanding": "498741000", "intangibleAssetsExcludingGoodwill": "10871054000", "cashAndCashEquivalentsAtCarryingValue": "1303560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462727000", "profitLoss": "None", "dividendPayout": "426076000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1138832000", "capitalExpenditures": "222978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574232000", "cashflowFromInvestment": "-219101000", "stockBasedCompensation": "69815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 2716484000, "cost_of_revenue": 1069768000, "gross_profit": 1646716000, "ebit": 643376000, "ebitda": 1179493000, "pretax_income": 571786000, "tax_provision": 73356000, "net_income": 498430000, "net_income_to_common": 498430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958061000, "total_current_assets": 4384022000, "total_assets": 48794478000, "short_term_debt": 1111021000, "long_term_debt": 5902457000, "total_debt": 7013478000, "total_liabilities": 13229356000, "total_equity": 35565122000, "shares_outstanding": 505959000, "goodwill_and_intangibles": 38225091000 }, "cash_flow": { "operating_cash_flow": 1187294000, "capital_expenditure": 476393000, "free_cash_flow": 1663687000, "dividends_paid": 427985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8056, "ticker_id": 4617, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643376000", "ebitda": "1179493000", "netIncome": "498430000", "grossProfit": "1646716000", "depreciation": "None", "totalRevenue": "2716484000", "costOfRevenue": "1069768000", "interestIncome": "9089000", "incomeBeforeTax": "571786000", "interestExpense": "71590000", "operatingIncome": "634415000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "73356000", "reportedCurrency": "USD", "netInterestIncome": "-62501000", "nonInterestIncome": "None", "operatingExpenses": "1012301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536117000", "sellingGeneralAndAdministrative": "288936000", "netIncomeFromContinuingOperations": "498430000" }, "balance": { "goodwill": "26913134000", "inventory": "1642214000", "commonStock": "82712000", "currentDebt": "None", "investments": "None", "totalAssets": "48794478000", "longTermDebt": "5902457000", "shortTermDebt": "1111021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11311957000", "reportedCurrency": "USD", "retainedEarnings": "10356798000", "totalLiabilities": "13229356000", "otherCurrentAssets": "314013000", "totalCurrentAssets": "4384022000", "currentLongTermDebt": "1046276000", "longTermInvestments": "None", "shortTermInvestments": "315980000", "currentNetReceivables": "1469734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44410456000", "currentAccountsPayable": "493041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3496377000", "shortLongTermDebtTotal": "7013478000", "totalShareholderEquity": "35565122000", "capitalLeaseObligations": "64745000", "otherCurrentLiabilities": "1251214000", "totalCurrentLiabilities": "3200971000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "10028385000", "cashAndShortTermInvestments": "958061000", "commonStockSharesOutstanding": "505959000", "intangibleAssetsExcludingGoodwill": "11311957000", "cashAndCashEquivalentsAtCarryingValue": "958061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498430000", "profitLoss": "None", "dividendPayout": "427985000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-242299000", "operatingCashflow": "1187294000", "capitalExpenditures": "476393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899418000", "cashflowFromInvestment": "-479061000", "stockBasedCompensation": "72710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2716484000, "cost_of_revenue": 1069768000, "gross_profit": 1646716000, "research_and_development": 406594000, "selling_general_admin": 288936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643376000, "depreciation_amortisation": 536117000, "ebitda": 1179493000, "interest_expense": 71590000, "interest_income": null, "other_non_operating": null, "pretax_income": 571786000, "tax_provision": 73356000, "effective_tax_rate": null, "net_income": 498430000, "net_income_continuing_ops": 498430000, "net_income_to_common": 498430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958061000, "short_term_investments": 315980000, "net_receivables": 1469734000, "inventory": 1642214000, "other_current_assets": null, "total_current_assets": 4384022000, "net_ppe": null, "goodwill": 26913134000, "intangible_assets": 11311957000, "goodwill_and_intangibles": 38225091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44410456000, "total_assets": 48794478000, "short_term_debt": 1111021000, "accounts_payable": 493041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200971000, "long_term_debt": 5902457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10028385000, "total_liabilities": 13229356000, "total_debt": 7013478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10356798000, "total_equity": 35565122000, "shares_outstanding": 505959000, "operating_cash_flow": 1187294000, "stock_based_compensation": 72710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479061000, "dividends_paid": 427985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899418000, "free_cash_flow": 1663687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "643376000", "ebitda": "1179493000", "netIncome": "498430000", "grossProfit": "1646716000", "depreciation": "None", "totalRevenue": "2716484000", "costOfRevenue": "1069768000", "interestIncome": "9089000", "incomeBeforeTax": "571786000", "interestExpense": "71590000", "operatingIncome": "634415000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "73356000", "reportedCurrency": "USD", "netInterestIncome": "-62501000", "nonInterestIncome": "None", "operatingExpenses": "1012301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536117000", "sellingGeneralAndAdministrative": "288936000", "netIncomeFromContinuingOperations": "498430000" }, "balance": { "goodwill": "26913134000", "inventory": "1642214000", "commonStock": "82712000", "currentDebt": "None", "investments": "None", "totalAssets": "48794478000", "longTermDebt": "5902457000", "shortTermDebt": "1111021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11311957000", "reportedCurrency": "USD", "retainedEarnings": "10356798000", "totalLiabilities": "13229356000", "otherCurrentAssets": "314013000", "totalCurrentAssets": "4384022000", "currentLongTermDebt": "1046276000", "longTermInvestments": "None", "shortTermInvestments": "315980000", "currentNetReceivables": "1469734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44410456000", "currentAccountsPayable": "493041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3496377000", "shortLongTermDebtTotal": "7013478000", "totalShareholderEquity": "35565122000", "capitalLeaseObligations": "64745000", "otherCurrentLiabilities": "1251214000", "totalCurrentLiabilities": "3200971000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "10028385000", "cashAndShortTermInvestments": "958061000", "commonStockSharesOutstanding": "505959000", "intangibleAssetsExcludingGoodwill": "11311957000", "cashAndCashEquivalentsAtCarryingValue": "958061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498430000", "profitLoss": "None", "dividendPayout": "427985000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-242299000", "operatingCashflow": "1187294000", "capitalExpenditures": "476393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899418000", "cashflowFromInvestment": "-479061000", "stockBasedCompensation": "72710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "income_statement": { "revenue": 3076495000, "cost_of_revenue": 1114880000, "gross_profit": 1961615000, "ebit": 944167000, "ebitda": 1531859000, "pretax_income": 874821000, "tax_provision": -2198000, "net_income": 877019000, "net_income_to_common": 877019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149246000, "total_current_assets": 4835185000, "total_assets": 49346739000, "short_term_debt": 544710000, "long_term_debt": 6437650000, "total_debt": 6982360000, "total_liabilities": 13442993000, "total_equity": 35903746000, "shares_outstanding": 503503000, "goodwill_and_intangibles": 38675789000 }, "cash_flow": { "operating_cash_flow": 1142454000, "capital_expenditure": 324574000, "free_cash_flow": 1467028000, "dividends_paid": 430467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8058, "ticker_id": 4617, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:37.854219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944167000", "ebitda": "1531859000", "netIncome": "877019000", "grossProfit": "1961615000", "depreciation": "None", "totalRevenue": "3076495000", "costOfRevenue": "1114880000", "interestIncome": "8794000", "incomeBeforeTax": "874821000", "interestExpense": "69346000", "operatingIncome": "929493000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-2198000", "reportedCurrency": "USD", "netInterestIncome": "-60552000", "nonInterestIncome": "None", "operatingExpenses": "1032122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423751000", "otherNonOperatingIncome": "14674000", "costofGoodsAndServicesSold": "1114880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587692000", "sellingGeneralAndAdministrative": "334113000", "netIncomeFromContinuingOperations": "877019000" }, "balance": { "goodwill": "26913134000", "inventory": "1709313000", "commonStock": "83054000", "currentDebt": "None", "investments": "None", "totalAssets": "49346739000", "longTermDebt": "6437650000", "shortTermDebt": "544710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "11762655000", "reportedCurrency": "USD", "retainedEarnings": "10286353000", "totalLiabilities": "13442993000", "otherCurrentAssets": "360383000", "totalCurrentAssets": "4835185000", "currentLongTermDebt": "544710000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1616243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44511554000", "currentAccountsPayable": "585570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2922781000", "shortLongTermDebtTotal": "6982360000", "totalShareholderEquity": "35903746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1277300000", "totalCurrentLiabilities": "2831018000", "otherNonCurrentLiabilities": "1023577000", "totalNonCurrentLiabilities": "10611975000", "cashAndShortTermInvestments": "1149246000", "commonStockSharesOutstanding": "503503000", "intangibleAssetsExcludingGoodwill": "11762655000", "cashAndCashEquivalentsAtCarryingValue": "1149246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "877019000", "profitLoss": "None", "dividendPayout": "430467000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-242299000", "operatingCashflow": "1142454000", "capitalExpenditures": "324574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844070000", "cashflowFromInvestment": "-326747000", "stockBasedCompensation": "82970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3076495000, "cost_of_revenue": 1114880000, "gross_profit": 1961615000, "research_and_development": 423751000, "selling_general_admin": 334113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944167000, "depreciation_amortisation": 587692000, "ebitda": 1531859000, "interest_expense": 69346000, "interest_income": null, "other_non_operating": null, "pretax_income": 874821000, "tax_provision": -2198000, "effective_tax_rate": null, "net_income": 877019000, "net_income_continuing_ops": 877019000, "net_income_to_common": 877019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149246000, "short_term_investments": null, "net_receivables": 1616243000, "inventory": 1709313000, "other_current_assets": null, "total_current_assets": 4835185000, "net_ppe": null, "goodwill": 26913134000, "intangible_assets": 11762655000, "goodwill_and_intangibles": 38675789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44511554000, "total_assets": 49346739000, "short_term_debt": 544710000, "accounts_payable": 585570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2831018000, "long_term_debt": 6437650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10611975000, "total_liabilities": 13442993000, "total_debt": 6982360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10286353000, "total_equity": 35903746000, "shares_outstanding": 503503000, "operating_cash_flow": 1142454000, "stock_based_compensation": 82970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326747000, "dividends_paid": 430467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844070000, "free_cash_flow": 1467028000, "net_change_in_cash": -28363000 }, "raw_data": { "income": { "ebit": "944167000", "ebitda": "1531859000", "netIncome": "877019000", "grossProfit": "1961615000", "depreciation": "None", "totalRevenue": "3076495000", "costOfRevenue": "1114880000", "interestIncome": "8794000", "incomeBeforeTax": "874821000", "interestExpense": "69346000", "operatingIncome": "929493000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-2198000", "reportedCurrency": "USD", "netInterestIncome": "-60552000", "nonInterestIncome": "None", "operatingExpenses": "1032122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423751000", "otherNonOperatingIncome": "14674000", "costofGoodsAndServicesSold": "1114880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587692000", "sellingGeneralAndAdministrative": "334113000", "netIncomeFromContinuingOperations": "877019000" }, "balance": { "goodwill": "26913134000", "inventory": "1709313000", "commonStock": "83054000", "currentDebt": "None", "investments": "None", "totalAssets": "49346739000", "longTermDebt": "6437650000", "shortTermDebt": "544710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "11762655000", "reportedCurrency": "USD", "retainedEarnings": "10286353000", "totalLiabilities": "13442993000", "otherCurrentAssets": "360383000", "totalCurrentAssets": "4835185000", "currentLongTermDebt": "544710000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1616243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44511554000", "currentAccountsPayable": "585570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2922781000", "shortLongTermDebtTotal": "6982360000", "totalShareholderEquity": "35903746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1277300000", "totalCurrentLiabilities": "2831018000", "otherNonCurrentLiabilities": "1023577000", "totalNonCurrentLiabilities": "10611975000", "cashAndShortTermInvestments": "1149246000", "commonStockSharesOutstanding": "503503000", "intangibleAssetsExcludingGoodwill": "11762655000", "cashAndCashEquivalentsAtCarryingValue": "1149246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "877019000", "profitLoss": "None", "dividendPayout": "430467000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-242299000", "operatingCashflow": "1142454000", "capitalExpenditures": "324574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844070000", "cashflowFromInvestment": "-326747000", "stockBasedCompensation": "82970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }