{ "ticker": { "uuid": "ad036d58-b1ac-495b-863f-76e4f3f18e3e", "symbol": "ADI", "name": "Analog Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad036d58-b1ac-495b-863f-76e4f3f18e3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad036d58-b1ac-495b-863f-76e4f3f18e3e/" }, "latest_snapshot": { "ticker": { "uuid": "ad036d58-b1ac-495b-863f-76e4f3f18e3e", "symbol": "ADI", "name": "Analog Devices Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad036d58-b1ac-495b-863f-76e4f3f18e3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad036d58-b1ac-495b-863f-76e4f3f18e3e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.49, "value": 0.04, "quality": 0.94, "momentum": 0.89, "coverage": 0.97, "confidence": 0.97, "delta": -2 }, "headline_factors": { "price": 371.86, "market_cap": 181128186694.4, "pe_ratio": 54.6648, "earnings_yield": 0.0228, "ebitda_to_ev": 0.0332, "shareholder_yield": 0.0275, "roe": 0.0982, "piotroski_f_score": 8, "momentum_12_1": 0.7211, "volatility_252d": 0.3523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 54.6648, "ev_ebitda": 30.0905, "earnings_yield": 0.0228, "fcf_yield": 0.0301, "shareholder_yield": 0.0275 }, "quality": { "roe": 0.0982, "roic": 0.0901, "gross_margin": 0.6449, "fcf_margin": 0.4433, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2975, "eps_growth_1y": 0.8092, "fcf_growth_1y": 0.2805 }, "momentum": { "price_return_12m": 0.6542, "momentum_12_1": 0.7211, "relative_strength": 0.438 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.94, "momentum_percentile": 0.89, "growth_composite": 5, "yield_composite": 70, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 401.39, "os": 0.49, "value": 0.04, "quality": 0.94, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 59.0058, "earnings_yield": 0.0211, "shareholder_yield": 0.0254, "roe": 0.0982, "momentum_12_1": 0.8943 }, { "week_end_date": "2026-06-14", "price": 417.79, "os": 0.45, "value": 0.03, "quality": 0.93, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.4167, "earnings_yield": 0.0203, "shareholder_yield": 0.0244, "roe": 0.0982, "momentum_12_1": 0.8753 }, { "week_end_date": "2026-06-21", "price": 434.46, "os": 0.49, "value": 0.03, "quality": 0.94, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 63.8673, "earnings_yield": 0.0196, "shareholder_yield": 0.0235, "roe": 0.0982, "momentum_12_1": 0.7577 }, { "week_end_date": "2026-06-28", "price": 386.91, "os": 0.44, "value": 0.04, "quality": 0.94, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 56.8772, "earnings_yield": 0.0219, "shareholder_yield": 0.0264, "roe": 0.0982, "momentum_12_1": 0.7654 }, { "week_end_date": "2026-07-05", "price": 377.16, "os": 0.47, "value": 0.04, "quality": 0.94, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 55.4439, "earnings_yield": 0.0224, "shareholder_yield": 0.0271, "roe": 0.0982, "momentum_12_1": 0.6558 }, { "week_end_date": "2026-07-12", "price": 395.65, "os": 0.5, "value": 0.04, "quality": 0.94, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.162, "earnings_yield": 0.0214, "shareholder_yield": 0.0258, "roe": 0.0982, "momentum_12_1": 0.7305 }, { "week_end_date": "2026-07-19", "price": 375.36, "os": 0.47, "value": 0.04, "quality": 0.93, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 55.1793, "earnings_yield": 0.0225, "shareholder_yield": 0.0272, "roe": 0.0982, "momentum_12_1": 0.8206 }, { "week_end_date": "2026-07-26", "price": 371.86, "os": 0.49, "value": 0.04, "quality": 0.94, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.6648, "earnings_yield": 0.0228, "shareholder_yield": 0.0275, "roe": 0.0982, "momentum_12_1": 0.7211 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": -2164638000, "shares_issued": 108913000, "net_debt_issued": 989688000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": -2164638000, "shares_issued": 108913000, "net_debt_issued": 989688000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": -2164638000, "shares_issued": 108913000, "net_debt_issued": 989688000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": -2164638000, "shares_issued": 108913000, "net_debt_issued": 989688000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": -2164638000, "shares_issued": 108913000, "net_debt_issued": 989688000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": -2164638000, "shares_issued": 108913000, "net_debt_issued": 989688000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11019707000, "cost_of_revenue": 4246229000, "gross_profit": 6773478000, "ebit": 3029828000, "ebitda": 5028673000, "pretax_income": 2712112000, "tax_provision": 444770000, "net_income": 2267342000, "net_income_to_common": 2267342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499406000, "total_current_assets": 7108061000, "total_assets": 47992712000, "short_term_debt": 519544000, "long_term_debt": 8145066000, "total_debt": 8664610000, "total_liabilities": 14176957000, "total_equity": 33815755000, "shares_outstanding": 496709000, "goodwill_and_intangibles": 34958995000 }, "cash_flow": { "operating_cash_flow": 4812202000, "capital_expenditure": 533552000, "free_cash_flow": 5345754000, "dividends_paid": 1924413000, "share_repurchases": -2164638000, "shares_issued": 108913000, "net_debt_issued": 989688000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9427157000, "cost_of_revenue": 4045814000, "gross_profit": 5381343000, "ebit": 2099567000, "ebitda": 4203883000, "pretax_income": 1777340000, "tax_provision": 142067000, "net_income": 1635273000, "net_income_to_common": 1635273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1991342000, "total_current_assets": 5484654000, "total_assets": 48228277000, "short_term_debt": 1015504000, "long_term_debt": 6634313000, "total_debt": 7649817000, "total_liabilities": 13051960000, "total_equity": 35176317000, "shares_outstanding": 498697000, "goodwill_and_intangibles": 36495239000 }, "cash_flow": { "operating_cash_flow": 3852529000, "capital_expenditure": 730463000, "free_cash_flow": 4582992000, "dividends_paid": 1795459000, "share_repurchases": -615590000, "shares_issued": 121215000, "net_debt_issued": 588404000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1412447000, "ebitda": 1903382000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": -772902000, "shares_issued": 9866000, "net_debt_issued": 7156000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1412447000, "ebitda": 1903382000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": -772902000, "shares_issued": 9866000, "net_debt_issued": 7156000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1412447000, "ebitda": 1903382000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": -772902000, "shares_issued": 9866000, "net_debt_issued": 7156000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1412447000, "ebitda": 1903382000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": -772902000, "shares_issued": 9866000, "net_debt_issued": 7156000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1412447000, "ebitda": 1903382000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": -772902000, "shares_issued": 9866000, "net_debt_issued": 7156000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1412447000, "ebitda": 1903382000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": -772902000, "shares_issued": 9866000, "net_debt_issued": 7156000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3623465000, "cost_of_revenue": 1183667000, "gross_profit": 2439798000, "ebit": 1379680000, "ebitda": 1870615000, "pretax_income": 1324828000, "tax_provision": 148478000, "net_income": 1176350000, "net_income_to_common": 1176350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436916000, "total_current_assets": 7809773000, "total_assets": 47949095000, "short_term_debt": 1449425000, "long_term_debt": 7235424000, "total_debt": 8684849000, "total_liabilities": 14207062000, "total_equity": 33742033000, "shares_outstanding": 490458000, "goodwill_and_intangibles": 34228542000 }, "cash_flow": { "operating_cash_flow": 872041000, "capital_expenditure": 137702000, "free_cash_flow": 1009743000, "dividends_paid": 536459000, "share_repurchases": -772902000, "shares_issued": 9866000, "net_debt_issued": 7156000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3160263000, "cost_of_revenue": 1115287000, "gross_profit": 2044976000, "ebit": 1032216000, "ebitda": 1522717000, "pretax_income": 945871000, "tax_provision": 115045000, "net_income": 830826000, "net_income_to_common": 830826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2905860000, "total_current_assets": 7602526000, "total_assets": 47991190000, "short_term_debt": 1441942000, "long_term_debt": 7240279000, "total_debt": 8682221000, "total_liabilities": 14203931000, "total_equity": 33787259000, "shares_outstanding": 491656000, "goodwill_and_intangibles": 34574380000 }, "cash_flow": { "operating_cash_flow": 1368515000, "capital_expenditure": 109313000, "free_cash_flow": 1477828000, "dividends_paid": 484260000, "share_repurchases": -516499000, "shares_issued": 49621000, "net_debt_issued": 96403000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3160263000, "cost_of_revenue": 1115287000, "gross_profit": 2044976000, "ebit": 1032216000, "ebitda": 1522717000, "pretax_income": 945871000, "tax_provision": 115045000, "net_income": 830826000, "net_income_to_common": 830826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2905860000, "total_current_assets": 7602526000, "total_assets": 47991190000, "short_term_debt": 1441942000, "long_term_debt": 7240279000, "total_debt": 8682221000, "total_liabilities": 14203931000, "total_equity": 33787259000, "shares_outstanding": 491656000, "goodwill_and_intangibles": 34574380000 }, "cash_flow": { "operating_cash_flow": 1368515000, "capital_expenditure": 109313000, "free_cash_flow": 1477828000, "dividends_paid": 484260000, "share_repurchases": -516499000, "shares_issued": 49621000, "net_debt_issued": 96403000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3160263000, "cost_of_revenue": 1115287000, "gross_profit": 2044976000, "ebit": 1032216000, "ebitda": 1522717000, "pretax_income": 945871000, "tax_provision": 115045000, "net_income": 830826000, "net_income_to_common": 830826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2905860000, "total_current_assets": 7602526000, "total_assets": 47991190000, "short_term_debt": 1441942000, "long_term_debt": 7240279000, "total_debt": 8682221000, "total_liabilities": 14203931000, "total_equity": 33787259000, "shares_outstanding": 491656000, "goodwill_and_intangibles": 34574380000 }, "cash_flow": { "operating_cash_flow": 1368515000, "capital_expenditure": 109313000, "free_cash_flow": 1477828000, "dividends_paid": 484260000, "share_repurchases": -516499000, "shares_issued": 49621000, "net_debt_issued": 96403000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3160263000, "cost_of_revenue": 1115287000, "gross_profit": 2044976000, "ebit": 1032216000, "ebitda": 1522717000, "pretax_income": 945871000, "tax_provision": 115045000, "net_income": 830826000, "net_income_to_common": 830826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2905860000, "total_current_assets": 7602526000, "total_assets": 47991190000, "short_term_debt": 1441942000, "long_term_debt": 7240279000, "total_debt": 8682221000, "total_liabilities": 14203931000, "total_equity": 33787259000, "shares_outstanding": 491656000, "goodwill_and_intangibles": 34574380000 }, "cash_flow": { "operating_cash_flow": 1368515000, "capital_expenditure": 109313000, "free_cash_flow": 1477828000, "dividends_paid": 484260000, "share_repurchases": -516499000, "shares_issued": 49621000, "net_debt_issued": 96403000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3160263000, "cost_of_revenue": 1115287000, "gross_profit": 2044976000, "ebit": 1032216000, "ebitda": 1522717000, "pretax_income": 945871000, "tax_provision": 115045000, "net_income": 830826000, "net_income_to_common": 830826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2905860000, "total_current_assets": 7602526000, "total_assets": 47991190000, "short_term_debt": 1441942000, "long_term_debt": 7240279000, "total_debt": 8682221000, "total_liabilities": 14203931000, "total_equity": 33787259000, "shares_outstanding": 491656000, "goodwill_and_intangibles": 34574380000 }, "cash_flow": { "operating_cash_flow": 1368515000, "capital_expenditure": 109313000, "free_cash_flow": 1477828000, "dividends_paid": 484260000, "share_repurchases": -516499000, "shares_issued": 49621000, "net_debt_issued": 96403000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }