{ "ticker": { "uuid": "ad0bb237-77c8-4ffc-9dd6-3198e8e2526e", "symbol": "EMR", "name": "Emerson Electric Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ad0bb237-77c8-4ffc-9dd6-3198e8e2526e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad0bb237-77c8-4ffc-9dd6-3198e8e2526e/" }, "latest_snapshot": { "ticker": { "uuid": "ad0bb237-77c8-4ffc-9dd6-3198e8e2526e", "symbol": "EMR", "name": "Emerson Electric Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/ad0bb237-77c8-4ffc-9dd6-3198e8e2526e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad0bb237-77c8-4ffc-9dd6-3198e8e2526e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.09, "quality": 0.84, "momentum": 0.26, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 147.94, "market_cap": 82861194000, "pe_ratio": 33.8901, "earnings_yield": 0.0385, "ebitda_to_ev": 0.054, "shareholder_yield": 0.0219, "roe": 0.1204, "piotroski_f_score": 7, "momentum_12_1": -0.0253, "volatility_252d": 0.2926 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 33.8901, "ev_ebitda": 18.5103, "earnings_yield": 0.0385, "fcf_yield": 0.0421, "shareholder_yield": 0.0219 }, "quality": { "roe": 0.1204, "roic": 0.0885, "gross_margin": 0.5266, "fcf_margin": 0.2184, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0403, "eps_growth_1y": 0.0209, "fcf_growth_1y": 0.1046 }, "momentum": { "price_return_12m": 0.0049, "momentum_12_1": -0.0253, "relative_strength": -0.1634 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.84, "momentum_percentile": 0.26, "growth_composite": 87, "yield_composite": 67, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 138.12, "os": 0.37, "value": 0.11, "quality": 0.84, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.6405, "earnings_yield": 0.0408, "shareholder_yield": 0.0235, "roe": 0.1204, "momentum_12_1": 0.158 }, { "week_end_date": "2026-06-14", "price": 143.07, "os": 0.38, "value": 0.11, "quality": 0.83, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.7744, "earnings_yield": 0.0396, "shareholder_yield": 0.0227, "roe": 0.1204, "momentum_12_1": 0.0772 }, { "week_end_date": "2026-06-21", "price": 150.66, "os": 0.19, "value": 0.1, "quality": 0.86, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.5132, "earnings_yield": 0.0379, "shareholder_yield": 0.0215, "roe": 0.1204, "momentum_12_1": 0.0804 }, { "week_end_date": "2026-06-28", "price": 143.49, "os": 0.4, "value": 0.12, "quality": 0.86, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.8707, "earnings_yield": 0.0395, "shareholder_yield": 0.0226, "roe": 0.1204, "momentum_12_1": 0.0977 }, { "week_end_date": "2026-07-05", "price": 139.05, "os": 0.19, "value": 0.13, "quality": 0.84, "momentum": 0.28, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 31.8535, "earnings_yield": 0.0406, "shareholder_yield": 0.0233, "roe": 0.1204, "momentum_12_1": 0.0044 }, { "week_end_date": "2026-07-12", "price": 138.88, "os": 0.17, "value": 0.13, "quality": 0.84, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.8146, "earnings_yield": 0.0406, "shareholder_yield": 0.0233, "roe": 0.1204, "momentum_12_1": 0.0379 }, { "week_end_date": "2026-07-19", "price": 139.54, "os": 0.17, "value": 0.12, "quality": 0.84, "momentum": 0.26, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.9658, "earnings_yield": 0.0405, "shareholder_yield": 0.0232, "roe": 0.1204, "momentum_12_1": 0.0617 }, { "week_end_date": "2026-07-26", "price": 147.94, "os": 0.15, "value": 0.09, "quality": 0.84, "momentum": 0.26, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 33.8901, "earnings_yield": 0.0385, "shareholder_yield": 0.0219, "roe": 0.1204, "momentum_12_1": -0.0253 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18016000000, "cost_of_revenue": 8497000000, "gross_profit": 9519000000, "ebit": 3321000000, "ebitda": 4839000000, "pretax_income": 2934000000, "tax_provision": 696000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 8583000000, "total_assets": 41964000000, "short_term_debt": 4935000000, "long_term_debt": 8319000000, "total_debt": 13759000000, "total_liabilities": 21666000000, "total_equity": 20282000000, "shares_outstanding": 566700000, "goodwill_and_intangibles": 27651000000 }, "cash_flow": { "operating_cash_flow": 3098000000, "capital_expenditure": 431000000, "free_cash_flow": 3529000000, "dividends_paid": 1192000000, "share_repurchases": -1167000000, "shares_issued": null, "net_debt_issued": 5241000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18016000000, "cost_of_revenue": 8497000000, "gross_profit": 9519000000, "ebit": 3321000000, "ebitda": 4839000000, "pretax_income": 2934000000, "tax_provision": 696000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 8583000000, "total_assets": 41964000000, "short_term_debt": 4935000000, "long_term_debt": 8319000000, "total_debt": 13759000000, "total_liabilities": 21666000000, "total_equity": 20282000000, "shares_outstanding": 566700000, "goodwill_and_intangibles": 27651000000 }, "cash_flow": { "operating_cash_flow": 3098000000, "capital_expenditure": 431000000, "free_cash_flow": 3529000000, "dividends_paid": 1192000000, "share_repurchases": -1167000000, "shares_issued": null, "net_debt_issued": 5241000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18016000000, "cost_of_revenue": 8497000000, "gross_profit": 9519000000, "ebit": 3321000000, "ebitda": 4839000000, "pretax_income": 2934000000, "tax_provision": 696000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 8583000000, "total_assets": 41964000000, "short_term_debt": 4935000000, "long_term_debt": 8319000000, "total_debt": 13759000000, "total_liabilities": 21666000000, "total_equity": 20282000000, "shares_outstanding": 566700000, "goodwill_and_intangibles": 27651000000 }, "cash_flow": { "operating_cash_flow": 3098000000, "capital_expenditure": 431000000, "free_cash_flow": 3529000000, "dividends_paid": 1192000000, "share_repurchases": -1167000000, "shares_issued": null, "net_debt_issued": 5241000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18016000000, "cost_of_revenue": 8497000000, "gross_profit": 9519000000, "ebit": 3321000000, "ebitda": 4839000000, "pretax_income": 2934000000, "tax_provision": 696000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 8583000000, "total_assets": 41964000000, "short_term_debt": 4935000000, "long_term_debt": 8319000000, "total_debt": 13759000000, "total_liabilities": 21666000000, "total_equity": 20282000000, "shares_outstanding": 566700000, "goodwill_and_intangibles": 27651000000 }, "cash_flow": { "operating_cash_flow": 3098000000, "capital_expenditure": 431000000, "free_cash_flow": 3529000000, "dividends_paid": 1192000000, "share_repurchases": -1167000000, "shares_issued": null, "net_debt_issued": 5241000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18016000000, "cost_of_revenue": 8497000000, "gross_profit": 9519000000, "ebit": 3321000000, "ebitda": 4839000000, "pretax_income": 2934000000, "tax_provision": 696000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 8583000000, "total_assets": 41964000000, "short_term_debt": 4935000000, "long_term_debt": 8319000000, "total_debt": 13759000000, "total_liabilities": 21666000000, "total_equity": 20282000000, "shares_outstanding": 566700000, "goodwill_and_intangibles": 27651000000 }, "cash_flow": { "operating_cash_flow": 3098000000, "capital_expenditure": 431000000, "free_cash_flow": 3529000000, "dividends_paid": 1192000000, "share_repurchases": -1167000000, "shares_issued": null, "net_debt_issued": 5241000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18016000000, "cost_of_revenue": 8497000000, "gross_profit": 9519000000, "ebit": 3321000000, "ebitda": 4839000000, "pretax_income": 2934000000, "tax_provision": 696000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 8583000000, "total_assets": 41964000000, "short_term_debt": 4935000000, "long_term_debt": 8319000000, "total_debt": 13759000000, "total_liabilities": 21666000000, "total_equity": 20282000000, "shares_outstanding": 566700000, "goodwill_and_intangibles": 27651000000 }, "cash_flow": { "operating_cash_flow": 3098000000, "capital_expenditure": 431000000, "free_cash_flow": 3529000000, "dividends_paid": 1192000000, "share_repurchases": -1167000000, "shares_issued": null, "net_debt_issued": 5241000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18016000000, "cost_of_revenue": 8497000000, "gross_profit": 9519000000, "ebit": 3321000000, "ebitda": 4839000000, "pretax_income": 2934000000, "tax_provision": 696000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 8583000000, "total_assets": 41964000000, "short_term_debt": 4935000000, "long_term_debt": 8319000000, "total_debt": 13759000000, "total_liabilities": 21666000000, "total_equity": 20282000000, "shares_outstanding": 566700000, "goodwill_and_intangibles": 27651000000 }, "cash_flow": { "operating_cash_flow": 3098000000, "capital_expenditure": 431000000, "free_cash_flow": 3529000000, "dividends_paid": 1192000000, "share_repurchases": -1167000000, "shares_issued": null, "net_debt_issued": 5241000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17492000000, "cost_of_revenue": 8607000000, "gross_profit": 8885000000, "ebit": 2343000000, "ebitda": 4032000000, "pretax_income": 2020000000, "tax_provision": 415000000, "net_income": 1968000000, "net_income_to_common": 1968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3588000000, "total_current_assets": 10192000000, "total_assets": 44246000000, "short_term_debt": 690000000, "long_term_debt": 7155000000, "total_debt": 8356000000, "total_liabilities": 16737000000, "total_equity": 21636000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 28503000000 }, "cash_flow": { "operating_cash_flow": 3332000000, "capital_expenditure": 419000000, "free_cash_flow": 3751000000, "dividends_paid": 1201000000, "share_repurchases": -643000000, "shares_issued": null, "net_debt_issued": -567000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000000, "cost_of_revenue": 2140000000, "gross_profit": 2422000000, "ebit": 903000000, "ebitda": 1272000000, "pretax_income": 793000000, "tax_provision": 175000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 9251000000, "total_assets": 42088000000, "short_term_debt": 5948000000, "long_term_debt": 7555000000, "total_debt": 14057000000, "total_liabilities": 21769000000, "total_equity": 20303000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 27107000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 85000000, "free_cash_flow": 864000000, "dividends_paid": 312000000, "share_repurchases": -292000000, "shares_issued": null, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000000, "cost_of_revenue": 2140000000, "gross_profit": 2422000000, "ebit": 903000000, "ebitda": 1272000000, "pretax_income": 793000000, "tax_provision": 175000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 9251000000, "total_assets": 42088000000, "short_term_debt": 5948000000, "long_term_debt": 7555000000, "total_debt": 14057000000, "total_liabilities": 21769000000, "total_equity": 20303000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 27107000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 85000000, "free_cash_flow": 864000000, "dividends_paid": 312000000, "share_repurchases": -292000000, "shares_issued": null, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000000, "cost_of_revenue": 2140000000, "gross_profit": 2422000000, "ebit": 903000000, "ebitda": 1272000000, "pretax_income": 793000000, "tax_provision": 175000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 9251000000, "total_assets": 42088000000, "short_term_debt": 5948000000, "long_term_debt": 7555000000, "total_debt": 14057000000, "total_liabilities": 21769000000, "total_equity": 20303000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 27107000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 85000000, "free_cash_flow": 864000000, "dividends_paid": 312000000, "share_repurchases": -292000000, "shares_issued": null, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000000, "cost_of_revenue": 2140000000, "gross_profit": 2422000000, "ebit": 903000000, "ebitda": 1272000000, "pretax_income": 793000000, "tax_provision": 175000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 9251000000, "total_assets": 42088000000, "short_term_debt": 5948000000, "long_term_debt": 7555000000, "total_debt": 14057000000, "total_liabilities": 21769000000, "total_equity": 20303000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 27107000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 85000000, "free_cash_flow": 864000000, "dividends_paid": 312000000, "share_repurchases": -292000000, "shares_issued": null, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000000, "cost_of_revenue": 2140000000, "gross_profit": 2422000000, "ebit": 903000000, "ebitda": 1272000000, "pretax_income": 793000000, "tax_provision": 175000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 9251000000, "total_assets": 42088000000, "short_term_debt": 5948000000, "long_term_debt": 7555000000, "total_debt": 14057000000, "total_liabilities": 21769000000, "total_equity": 20303000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 27107000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 85000000, "free_cash_flow": 864000000, "dividends_paid": 312000000, "share_repurchases": -292000000, "shares_issued": null, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000000, "cost_of_revenue": 2140000000, "gross_profit": 2422000000, "ebit": 903000000, "ebitda": 1272000000, "pretax_income": 793000000, "tax_provision": 175000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 9251000000, "total_assets": 42088000000, "short_term_debt": 5948000000, "long_term_debt": 7555000000, "total_debt": 14057000000, "total_liabilities": 21769000000, "total_equity": 20303000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 27107000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 85000000, "free_cash_flow": 864000000, "dividends_paid": 312000000, "share_repurchases": -292000000, "shares_issued": null, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4562000000, "cost_of_revenue": 2140000000, "gross_profit": 2422000000, "ebit": 903000000, "ebitda": 1272000000, "pretax_income": 793000000, "tax_provision": 175000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1791000000, "total_current_assets": 9251000000, "total_assets": 42088000000, "short_term_debt": 5804000000, "long_term_debt": 7555000000, "total_debt": 13359000000, "total_liabilities": 21769000000, "total_equity": 20303000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 27107000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 85000000, "free_cash_flow": 864000000, "dividends_paid": 312000000, "share_repurchases": -292000000, "shares_issued": null, "net_debt_issued": -26000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4346000000, "cost_of_revenue": 2035000000, "gross_profit": 2311000000, "ebit": 891000000, "ebitda": 1250000000, "pretax_income": 775000000, "tax_provision": 169000000, "net_income": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748000000, "total_current_assets": 8843000000, "total_assets": 41939000000, "short_term_debt": 5832000000, "long_term_debt": 7575000000, "total_debt": 13920000000, "total_liabilities": 21647000000, "total_equity": 20292000000, "shares_outstanding": 564100000, "goodwill_and_intangibles": 27387000000 }, "cash_flow": { "operating_cash_flow": 699000000, "capital_expenditure": 97000000, "free_cash_flow": 796000000, "dividends_paid": 312000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 302000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4346000000, "cost_of_revenue": 2035000000, "gross_profit": 2311000000, "ebit": 891000000, "ebitda": 1250000000, "pretax_income": 775000000, "tax_provision": 169000000, "net_income": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748000000, "total_current_assets": 8843000000, "total_assets": 41939000000, "short_term_debt": 5832000000, "long_term_debt": 7575000000, "total_debt": 13920000000, "total_liabilities": 21647000000, "total_equity": 20292000000, "shares_outstanding": 564100000, "goodwill_and_intangibles": 27387000000 }, "cash_flow": { "operating_cash_flow": 699000000, "capital_expenditure": 97000000, "free_cash_flow": 796000000, "dividends_paid": 312000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 302000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4346000000, "cost_of_revenue": 2035000000, "gross_profit": 2311000000, "ebit": 891000000, "ebitda": 1250000000, "pretax_income": 775000000, "tax_provision": 169000000, "net_income": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748000000, "total_current_assets": 8843000000, "total_assets": 41939000000, "short_term_debt": 5832000000, "long_term_debt": 7575000000, "total_debt": 13920000000, "total_liabilities": 21647000000, "total_equity": 20292000000, "shares_outstanding": 564100000, "goodwill_and_intangibles": 27387000000 }, "cash_flow": { "operating_cash_flow": 699000000, "capital_expenditure": 97000000, "free_cash_flow": 796000000, "dividends_paid": 312000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 302000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4346000000, "cost_of_revenue": 2035000000, "gross_profit": 2311000000, "ebit": 891000000, "ebitda": 1250000000, "pretax_income": 775000000, "tax_provision": 169000000, "net_income": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748000000, "total_current_assets": 8843000000, "total_assets": 41939000000, "short_term_debt": 5832000000, "long_term_debt": 7575000000, "total_debt": 13920000000, "total_liabilities": 21647000000, "total_equity": 20292000000, "shares_outstanding": 564100000, "goodwill_and_intangibles": 27387000000 }, "cash_flow": { "operating_cash_flow": 699000000, "capital_expenditure": 97000000, "free_cash_flow": 796000000, "dividends_paid": 312000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 302000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4346000000, "cost_of_revenue": 2035000000, "gross_profit": 2311000000, "ebit": 891000000, "ebitda": 1250000000, "pretax_income": 775000000, "tax_provision": 169000000, "net_income": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748000000, "total_current_assets": 8843000000, "total_assets": 41939000000, "short_term_debt": 5832000000, "long_term_debt": 7575000000, "total_debt": 13920000000, "total_liabilities": 21647000000, "total_equity": 20292000000, "shares_outstanding": 564100000, "goodwill_and_intangibles": 27387000000 }, "cash_flow": { "operating_cash_flow": 699000000, "capital_expenditure": 97000000, "free_cash_flow": 796000000, "dividends_paid": 312000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 302000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }